|
|
|
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
||
| |
|
Date July 29, 2025
|
First Northern Community Bancorp
(Registrant)
|
|
|
|
|
|
|
|
|
/s/ Jeremiah Z. Smith
|
|
|
By: Jeremiah Z. Smith
|
|
|
President/Chief Executive Officer
|
|
|
|
Exhibit
|
Document
|
|
99.1
|
Earnings Press Release, dated July 29, 2025
|

|
Three months ended
|
||||||||||||
|
(in thousands, except per share and share data)
|
June 30,
2025
|
March 31,
2025
|
June 30,
2024
|
|||||||||
|
Return on average assets (“ROAA”) (annualized)
|
1.18
|
%
|
0.79
|
%
|
0.95
|
%
|
||||||
|
Return on average equity (“ROAE”) (annualized)
|
11.67
|
%
|
8.23
|
%
|
10.87
|
%
|
||||||
|
Pre-tax income
|
$
|
7,597
|
$
|
4,956
|
$
|
6,113
|
||||||
|
Net income
|
$
|
5,466
|
$
|
3,671
|
$
|
4,424
|
||||||
|
Net interest margin (annualized)
|
3.85
|
%
|
3.64
|
%
|
3.66
|
%
|
||||||
|
Cost of funds (annualized)
|
0.88
|
%
|
0.86
|
%
|
0.84
|
%
|
||||||
|
Efficiency ratio
|
58.91
|
%
|
66.62
|
%
|
58.98
|
%
|
||||||
|
Basic earnings per common share
|
$
|
0.35
|
$
|
0.23
|
$
|
0.28
|
||||||
|
Diluted earnings per common share
|
$
|
0.35
|
$
|
0.23
|
$
|
0.27
|
||||||
|
Weighted average basic common shares outstanding
|
15,606,764
|
15,650,176
|
15,949,825
|
|||||||||
|
Weighted average diluted common shares outstanding
|
15,811,754
|
15,879,822
|
16,149,929
|
|||||||||
|
Shares outstanding at end of period
|
15,818,328
|
15,897,929
|
16,178,149
|
|||||||||
|
Three months ended
|
||||||||||||||||
|
(in thousands)
|
June 30,
2025
|
March 31,
2025
|
$ Change
|
% Change
|
||||||||||||
|
Selected operating data:
|
||||||||||||||||
|
Net interest income
|
$
|
16,953
|
$
|
15,943
|
$
|
1,010
|
6.34
|
%
|
||||||||
|
Provision for credit losses
|
—
|
850
|
(850
|
)
|
(100.00
|
)%
|
||||||||||
|
Non-interest income
|
1,537
|
1,453
|
84
|
5.78
|
%
|
|||||||||||
|
Non-interest expense
|
10,893
|
11,590
|
(697
|
)
|
(6.01
|
)%
|
||||||||||
|
Pre-tax income
|
7,597
|
4,956
|
2,641
|
53.29
|
%
|
|||||||||||
|
Provision for income taxes
|
2,131
|
1,285
|
846
|
65.84
|
%
|
|||||||||||
|
Net income
|
$
|
5,466
|
$
|
3,671
|
$
|
1,795
|
48.90
|
%
|
||||||||
|
Three months ended
|
||||||||||||||||
|
(in thousands)
|
June 30,
2025
|
June 30,
2024
|
$ Change
|
% Change
|
||||||||||||
|
Selected operating data:
|
||||||||||||||||
|
Net interest income
|
$
|
16,953
|
$
|
15,978
|
$
|
975
|
6.10
|
%
|
||||||||
|
Provision for credit losses
|
—
|
1,050
|
(1,050
|
)
|
(100.00
|
)%
|
||||||||||
|
Non-interest income
|
1,537
|
1,484
|
53
|
3.57
|
%
|
|||||||||||
|
Non-interest expense
|
10,893
|
10,299
|
594
|
5.77
|
%
|
|||||||||||
|
Pre-tax income
|
7,597
|
6,113
|
1,484
|
24.28
|
%
|
|||||||||||
|
Provision for income taxes
|
2,131
|
1,689
|
442
|
26.17
|
%
|
|||||||||||
|
Net income
|
$
|
5,466
|
$
|
4,424
|
$
|
1,042
|
23.55
|
%
|
||||||||
|
(in thousands)
|
June 30,
2025
|
December 31,
2024
|
$ Change
|
% Change
|
||||||||||||
|
Selected financial condition data:
|
||||||||||||||||
|
Total assets
|
$
|
1,871,990
|
$
|
1,891,722
|
$
|
(19,732
|
)
|
(1.04
|
)%
|
|||||||
|
Cash and cash equivalents
|
126,851
|
119,448
|
7,403
|
6.20
|
%
|
|||||||||||
|
Total loans, net (including loans held-for-sale)
|
1,063,458
|
1,046,852
|
16,606
|
1.59
|
%
|
|||||||||||
|
Total investments
|
593,550
|
633,853
|
(40,303
|
)
|
(6.36
|
)%
|
||||||||||
|
Total liabilities
|
1,677,105
|
1,715,390
|
(38,285
|
)
|
(2.23
|
)%
|
||||||||||
|
Total deposits
|
1,663,277
|
1,700,089
|
(36,812
|
)
|
(2.17
|
)%
|
||||||||||
|
Total shareholders’ equity
|
194,885
|
176,332
|
18,553
|
10.52
|
%
|
|||||||||||
|
Three months ended
|
||||||||||||||||||||||||||||||||||||
|
|
June 30, 2025
|
March 31, 2025
|
June 30, 2024
|
|||||||||||||||||||||||||||||||||
|
(in thousands)
|
Average
Balance
|
Interest
Income/
Expense
|
Yields
Earned/
Rates
Paid (1)
|
Average
Balance
|
Interest
Income/
Expense
|
Yields
Earned/
Rates
Paid (1)
|
Average
Balance
|
Interest
Income/
Expense
|
Yields
Earned/
Rates
Paid (1)
|
|||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Loans
|
$
|
1,044,581
|
$
|
14,629
|
5.62
|
%
|
$
|
1,042,559
|
$
|
13,602
|
5.29
|
%
|
$
|
1,041,102
|
$
|
13,830
|
5.34
|
%
|
||||||||||||||||||
|
Certificates of deposit
|
15,112
|
157
|
4.17
|
%
|
15,868
|
161
|
4.11
|
%
|
17,081
|
171
|
4.03
|
%
|
||||||||||||||||||||||||
|
Interest-bearing due from
Banks
|
85,828
|
1,010
|
4.72
|
%
|
70,468
|
727
|
4.18
|
%
|
130,963
|
1,913
|
5.87
|
%
|
||||||||||||||||||||||||
|
Investment securities,
Taxable
|
560,021
|
4,137
|
2.96
|
%
|
587,332
|
4,348
|
3.00
|
%
|
519,789
|
3,088
|
2.39
|
%
|
||||||||||||||||||||||||
|
Investment securities,
non-taxable
|
49,497
|
391
|
3.17
|
%
|
50,403
|
393
|
3.16
|
%
|
38,055
|
261
|
2.76
|
%
|
||||||||||||||||||||||||
|
Other interest-earning
assets
|
10,808
|
250
|
9.28
|
%
|
10,518
|
272
|
10.49
|
%
|
10,518
|
267
|
10.21
|
%
|
||||||||||||||||||||||||
|
Total average interest-
earning assets
|
1,765,847
|
20,574
|
4.67
|
%
|
1,777,148
|
19,503
|
4.45
|
%
|
1,757,508
|
19,530
|
4.47
|
%
|
||||||||||||||||||||||||
|
Non-interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Cash and due from banks
|
30,777
|
34,338
|
39,630
|
|||||||||||||||||||||||||||||||||
|
Premises & equipment, net
|
7,866
|
9,145
|
9,642
|
|||||||||||||||||||||||||||||||||
|
Interest receivable and other assets
|
53,556
|
52,755
|
59,523
|
|||||||||||||||||||||||||||||||||
|
Total average assets
|
$
|
1,858,046
|
$
|
1,873,386
|
$
|
1,866,303
|
||||||||||||||||||||||||||||||
|
Liabilities and Stockholders’ Equity
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing transaction
deposits
|
$
|
383,761
|
693
|
0.72
|
%
|
$
|
385,953
|
$
|
691
|
0.73
|
%
|
$
|
371,657
|
622
|
0.67
|
%
|
||||||||||||||||||||
|
Savings and MMDA’s
|
447,276
|
1,602
|
1.44
|
%
|
451,198
|
1,550
|
1.39
|
%
|
425,601
|
1,272
|
1.20
|
%
|
||||||||||||||||||||||||
|
Time, $250,000 and under
|
88,024
|
889
|
4.05
|
%
|
99,503
|
973
|
3.97
|
%
|
123,303
|
1,356
|
4.42
|
%
|
||||||||||||||||||||||||
|
Time, over $250,000
|
51,942
|
362
|
2.80
|
%
|
44,028
|
346
|
3.19
|
%
|
34,605
|
302
|
3.51
|
%
|
||||||||||||||||||||||||
|
FHLB advances
|
6,593
|
75
|
4.56
|
%
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||
|
Total average interest-
bearing liabilities
|
977,596
|
3,621
|
1.49
|
%
|
980,682
|
3,560
|
1.47
|
%
|
955,166
|
3,552
|
1.50
|
%
|
||||||||||||||||||||||||
|
Non-interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Non-interest-bearing
demand deposits
|
679,144
|
697,972
|
732,153
|
|||||||||||||||||||||||||||||||||
|
Interest payable and
other liabilities
|
13,505
|
13,919
|
15,737
|
|||||||||||||||||||||||||||||||||
|
Total average liabilities
|
1,670,245
|
1,692,573
|
1,703,056
|
|||||||||||||||||||||||||||||||||
|
Total average stockholders’
equity
|
187,801
|
180,813
|
163,247
|
|||||||||||||||||||||||||||||||||
|
Total average liabilities and
stockholders’ equity
|
$
|
1,858,046
|
$
|
1,873,386
|
$
|
1,866,303
|
||||||||||||||||||||||||||||||
|
Net interest income and net
interest margin
|
$
|
16,953
|
3.85
|
%
|
$
|
15,943
|
3.64
|
%
|
$
|
15,978
|
3.66
|
%
|
||||||||||||||||||||||||
|
(1)
|
For disclosure purposes, yield/rates are annualized by dividing the number of days in the reported period by
365.
|