|
|
|
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
||
| |
|
Date April 29, 2025
|
First Northern Community Bancorp
(Registrant)
|
|
|
|
|
|
|
|
|
/s/ Jeremiah Z. Smith
|
|
|
By: Jeremiah Z. Smith
|
|
|
President/Chief Executive Officer
|
|
|
|
Exhibit
|
Document
|
|
99.1
|
Earnings Press Release, dated April 29, 2025
|

|
Three months ended
|
||||||||||||
|
(in thousands, except per share and share data)
|
March 31,
2025
|
December 31,
2024
|
March 31,
2024
|
|||||||||
|
Return on average assets (“ROAA”) (annualized)
|
0.79
|
%
|
1.20
|
%
|
0.92
|
%
|
||||||
|
Return on average equity (“ROAE”) (annualized)
|
8.23
|
%
|
12.96
|
%
|
10.69
|
%
|
||||||
|
Pre-tax income
|
$
|
4,956
|
$
|
8,135
|
$
|
5,942
|
||||||
|
Net income
|
$
|
3,671
|
$
|
5,846
|
$
|
4,276
|
||||||
|
Net interest margin (annualized)
|
3.64
|
%
|
3.60
|
%
|
3.49
|
%
|
||||||
|
Cost of funds (annualized)
|
0.86
|
%
|
0.86
|
%
|
0.76
|
%
|
||||||
|
Efficiency ratio
|
66.62
|
%
|
57.34
|
%
|
66.55
|
%
|
||||||
|
Basic earnings per common share
|
$
|
0.23
|
$
|
0.37
|
$
|
0.27
|
||||||
|
Diluted earnings per common share
|
$
|
0.23
|
$
|
0.37
|
$
|
0.26
|
||||||
|
Weighted average basic common shares outstanding
|
15,650,176
|
15,727,458
|
15,976,904
|
|||||||||
|
Weighted average diluted common shares outstanding
|
15,879,822
|
15,975,949
|
15,976,904
|
|||||||||
|
Shares outstanding at end of period
|
15,897,929
|
15,943,051
|
16,309,307
|
|||||||||
|
Three months ended
|
||||||||||||||||
|
(in thousands, except per share data)
|
March 31,
2025
|
December 31,
2024
|
$ Change
|
% Change
|
||||||||||||
|
Selected operating data:
|
||||||||||||||||
|
Net interest income
|
$
|
15,943
|
$
|
16,524
|
$
|
(581
|
)
|
(3.52
|
)%
|
|||||||
|
Provision for (reversal of) credit losses
|
850
|
(450
|
)
|
1,300
|
(288.89
|
)%
|
||||||||||
|
Non-interest income
|
1,453
|
1,490
|
(37
|
)
|
(2.48
|
)%
|
||||||||||
|
Non-interest expense
|
11,590
|
10,329
|
1,261
|
12.21
|
%
|
|||||||||||
|
Pre-tax income
|
4,956
|
8,135
|
(3,179
|
)
|
(39.08
|
)%
|
||||||||||
|
Provision for income taxes
|
1,285
|
2,289
|
(1,004
|
)
|
(43.86
|
)%
|
||||||||||
|
Net income
|
$
|
3,671
|
$
|
5,846
|
$
|
(2,175
|
)
|
(37.20
|
)%
|
|||||||
|
Three months ended
|
||||||||||||||||
|
(in thousands, except per share data)
|
March 31,
2025
|
March 31,
2024
|
$ Change
|
% Change
|
||||||||||||
|
Selected operating data:
|
||||||||||||||||
|
Net interest income
|
$
|
15,943
|
$
|
15,362
|
$
|
581
|
3.78
|
%
|
||||||||
|
Provision for (reversal of) credit losses
|
850
|
(300
|
)
|
1,150
|
(383.33
|
)%
|
||||||||||
|
Non-interest income
|
1,453
|
1,507
|
(54
|
)
|
(3.58
|
)%
|
||||||||||
|
Non-interest expense
|
11,590
|
11,227
|
363
|
3.23
|
%
|
|||||||||||
|
Pre-tax income
|
4,956
|
5,942
|
(986
|
)
|
(16.59
|
)%
|
||||||||||
|
Provision for income taxes
|
1,285
|
1,666
|
(381
|
)
|
(22.87
|
)%
|
||||||||||
|
Net income
|
$
|
3,671
|
$
|
4,276
|
$
|
(605
|
)
|
(14.15
|
)%
|
|||||||
|
(in thousands)
|
March 31,
2025
|
December 31,
2024
|
$ Change
|
% Change
|
||||||||||||
|
Selected financial condition data:
|
||||||||||||||||
|
Total assets
|
$
|
1,875,700
|
$
|
1,891,722
|
$
|
(16,022
|
)
|
(0.85
|
)%
|
|||||||
|
Cash and cash equivalents
|
111,717
|
119,448
|
(7,731
|
)
|
(6.47
|
)%
|
||||||||||
|
Total loans, net (including loans held-for-sale)
|
1,041,210
|
1,046,852
|
(5,642
|
)
|
(0.54
|
)%
|
||||||||||
|
Total investments
|
637,168
|
633,853
|
3,315
|
0.52
|
%
|
|||||||||||
|
Total liabilities
|
1,687,895
|
1,715,390
|
(27,495
|
)
|
(1.60
|
)%
|
||||||||||
|
Total deposits
|
1,674,807
|
1,700,089
|
(25,282
|
)
|
(1.49
|
)%
|
||||||||||
|
Total shareholders’ equity
|
187,805
|
176,332
|
11,473
|
6.51
|
%
|
|||||||||||
|
Three months ended
|
||||||||||||||||||||||||||||||||||||
|
|
March 31, 2025
|
December 31, 2024
|
March 31, 2024
|
|||||||||||||||||||||||||||||||||
|
Average
Balance
|
Interest
Income/
Expense
|
Yields
Earned/
Rates
Paid
|
Average
Balance
|
Interest
Income/
Expense
|
Yields
Earned/
Rates
Paid
|
Average
Balance
|
Interest
Income/
Expense
|
Yields
Earned/
Rates
Paid
|
||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Loans
|
$
|
1,042,59
|
$
|
13,602
|
5.29
|
%
|
$
|
1,044,2
|
$
|
13,769
|
5.23
|
%
|
$
|
1,047,38
|
$
|
13,475
|
5.16
|
%
|
||||||||||||||||||
|
Certificates of deposit
|
15,868
|
161
|
4.11
|
%
|
17,320
|
182
|
4.17
|
%
|
18,669
|
183
|
3.93
|
%
|
||||||||||||||||||||||||
|
Interest-bearing due from
Banks
|
70,468
|
727
|
4.18
|
%
|
104,261
|
1,400
|
5.33
|
%
|
123,224
|
1,532
|
4.99
|
%
|
||||||||||||||||||||||||
|
Investment securities,
Taxable
|
587,332
|
4,348
|
3.00
|
%
|
598,665
|
4,276
|
2.83
|
%
|
525,261
|
2,845
|
2.17
|
%
|
||||||||||||||||||||||||
|
Investment securities,
non-taxable
|
50,403
|
393
|
3.16
|
%
|
51,392
|
391
|
3.03
|
%
|
37,975
|
252
|
2.66
|
%
|
||||||||||||||||||||||||
|
Other interest-earning
assets
|
10,518
|
272
|
10.49
|
%
|
10,518
|
267
|
10.10
|
%
|
10,518
|
256
|
9.76
|
%
|
||||||||||||||||||||||||
|
Total average interest-
earning assets
|
1,777,148
|
19,503
|
4.45
|
%
|
1,826,708
|
20,285
|
4.42
|
%
|
1,763,005
|
18,543
|
4.22
|
%
|
||||||||||||||||||||||||
|
Non-interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Cash and due from banks
|
34,338
|
38,617
|
36,100
|
|||||||||||||||||||||||||||||||||
|
Premises & equipment, net
|
9,145
|
9,336
|
9,852
|
|||||||||||||||||||||||||||||||||
|
Interest receivable and other assets
|
52,755
|
53,265
|
56,451
|
|||||||||||||||||||||||||||||||||
|
Total average assets
|
$
|
1,873,386
|
$
|
1,927,926
|
$
|
1,865,408
|
||||||||||||||||||||||||||||||
|
Liabilities and Stockholders’ Equity
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing transaction
deposits
|
$
|
385,953
|
$
|
691
|
0.73
|
%
|
$
|
377,274
|
$
|
657
|
0.69
|
%
|
$
|
372,188
|
$
|
511
|
0.55
|
%
|
||||||||||||||||||
|
Savings and MMDA’s
|
451,198
|
1,550
|
1.39
|
%
|
452,828
|
1,569
|
1.38
|
%
|
430,611
|
1,195
|
1.11
|
%
|
||||||||||||||||||||||||
|
Time, $250,000 and under
|
99,503
|
973
|
3.97
|
%
|
110,293
|
1,352
|
4.88
|
%
|
115,881
|
1,211
|
4.19
|
%
|
||||||||||||||||||||||||
|
Time, over $250,000
|
44,028
|
346
|
3.19
|
%
|
42,018
|
183
|
1.73
|
%
|
26,556
|
264
|
3.99
|
%
|
||||||||||||||||||||||||
|
Total average interest-
bearing liabilities
|
980,682
|
3,560
|
1.47
|
%
|
982,413
|
3,761
|
1.52
|
%
|
945,236
|
3,181
|
1.35
|
%
|
||||||||||||||||||||||||
|
Non-interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Non-interest-bearing
demand deposits
|
697,972
|
749,973
|
741,886
|
|||||||||||||||||||||||||||||||||
|
Interest payable and
other liabilities
|
13,919
|
16,602
|
17,913
|
|||||||||||||||||||||||||||||||||
|
Total average liabilities
|
1,692,573
|
1,748,988
|
1,705,035
|
|||||||||||||||||||||||||||||||||
|
Total average stockholders’
equity
|
180,813
|
178,938
|
160,373
|
|||||||||||||||||||||||||||||||||
|
Total average liabilities and
stockholders’ equity
|
$
|
1,873,386
|
$
|
1,927,926
|
$
|
1,865.408
|
||||||||||||||||||||||||||||||
|
Net interest income and net
interest margin
|
$
|
15,943
|
3.64
|
%
|
$
|
16,524
|
3.60
|
%
|
$
|
15,362
|
3.49
|
%
|
||||||||||||||||||||||||