fph-20221027

Exhibit 99.1

Five Point Holdings, LLC Reports Third Quarter 2022 Results

Third Quarter 2022 Highlights

•Valencia builder sales of 166 homes during the quarter.

•Great Park Venture closed the sale of 61 homesites generating proceeds of $23.9 million.

•Great Park builder sales of 82 homes during the quarter.

•Great Park Venture commenced marketing of commercial land.

•Consolidated selling, general and administrative costs down 42% from third quarter 2021.

•Consolidated revenues of $15.4 million; consolidated net loss of $9.5 million.

•Debt to total capitalization ratio of 25.3% and liquidity of $211.0 million as of September 30, 2022.

Irvine, CA, October 27, 2022 (Business Wire) – Five Point Holdings, LLC (“Five Point” or the “Company”) (NYSE:FPH), an owner and developer of large mixed-use planned communities in California, today reported its third quarter 2022 results.

Dan Hedigan, Chief Executive Officer, said, “While the third quarter was a difficult one for our primary residential land sale business, our team performed well, limiting our cash spend and minimizing our loss for the quarter. We are maintaining our focus on managing costs and overhead with our ‘do more with less’ strategy. Although home builder demand for land has been impacted by the Federal Reserve raising interest rates at the most aggressive pace since the early 1980s, there remains a significant shortage of housing in California, and Five Point has some of the best entitled parcels in the state. While home builders are rebalancing their pricing and sales velocity assumptions as they look at their future land needs, we are continuing to work with the home builder community to sell land at market prices, balancing current market conditions with the scarcity of entitled land inventory in our markets. We are also continuing to move forward with our unique commercial land offerings at the Great Park and Valencia.”

Consolidated Results

Liquidity and Capital Resources

As of September 30, 2022, total liquidity of $211.0 million was comprised of cash and cash equivalents totaling $86.4 million and borrowing availability of $124.7 million under our $125.0 million unsecured revolving credit facility. Total capital was $1.8 billion, reflecting $2.9 billion in assets and $1.0 billion in liabilities and redeemable noncontrolling interests.

Results of Operations for the Three Months Ended September 30, 2022

Revenues. Revenues of $15.4 million for the three months ended September 30, 2022 were primarily generated from management services.

Equity in loss from unconsolidated entities. Equity in loss from unconsolidated entities was $4.3 million for the three months ended September 30, 2022. Net loss for the Great Park Venture was $18.3 million. Our share of the net loss from our 37.5% percentage interest, adjusted for basis differences, was $4.5 million. Additionally, we recognized $0.1 million in loss from our 75% interest in the Gateway Commercial Venture and $0.4 million in earnings from our 10% interest in the Valencia Landbank Venture.

Selling, general, and administrative. Selling, general, and administrative expenses were $12.0 million for the three months ended September 30, 2022.

Net loss. Consolidated net loss for the quarter was $9.5 million. Net loss attributable to noncontrolling interests totaled $5.1 million, resulting in net loss attributable to the Company of $4.4 million. Net loss attributable to noncontrolling interests represents the portion of loss allocated to related party partners and members that hold units of the operating company and the San Francisco Venture. Holders of units of the operating company and the San Francisco Venture can redeem their interests for either, at our election, our Class A common shares on a one-for-one basis or cash. In connection with any redemption or exchange, our ownership of our operating subsidiaries will increase thereby reducing the amount of income allocated to noncontrolling interests in subsequent periods.

Conference Call Information

In conjunction with this release, Five Point will host a conference call on Thursday, October 27, 2022 at 5:00 p.m. Eastern Time. Dan Hedigan, Chief Executive Officer, and Leo Kij, Interim Chief Financial Officer, will host the call. Interested investors and other parties can listen to a live Internet audio webcast of the conference call that will be available on the Five Point website at ir.fivepoint.com. The conference call can also be accessed by dialing (888) 204-4368 (domestic) or (856) 344-9221 (international). A telephonic replay will be available starting approximately two hours after the end of the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 3213669. The telephonic replay will be available until 11:59 p.m. Eastern Time on November 10, 2022.

About Five Point

Five Point, headquartered in Irvine, California, designs and develops large mixed-use planned communities in Orange County, Los Angeles County, and San Francisco County that combine residential, commercial, retail, educational, and recreational elements with public amenities, including civic areas for parks and open space. Five Point’s communities include the Great Park Neighborhoods® in Irvine, Valencia® in Los Angeles County, and Candlestick® and The San Francisco Shipyard® in the City of San Francisco. These communities are designed to include approximately 40,000 residential homes and approximately 23 million square feet of commercial space.

Forward-Looking Statements

This press release contains forward-looking statements that are subject to risks and uncertainties. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. When used, the words “anticipate,” “believe,” “expect,” “intend,” “may,” “might,” “plan,” “estimate,” “project,” “should,” “will,” “would,” “result” and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. This press release may contain forward-looking statements regarding: our expectations of our future revenues, costs and financial performance; future demographics and market conditions in the areas where our communities are located; the outcome of pending litigation and its effect on our operations; the timing of our development activities; and the timing of future real estate purchases or sales. We caution you that any forward-looking statements included in this press release are based on our current views and information currently available to us. Forward-looking statements are subject to risks, trends, uncertainties and factors that are beyond our control. Some of these risks and uncertainties are described in more detail in our filings with the SEC, including our Annual Report on Form 10-K, under the heading “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you therefore against relying on any of these forward-looking statements. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. They are based on estimates and assumptions only as of the date hereof. We undertake no obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law.

Investor Relations:

Leo Kij, 949-349-1029

[email protected]

Media:

Eric Morgan, 949-349-1088

[email protected]

Source: Five Point Holdings, LLC

FIVE POINT HOLDINGS, LLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share amounts)

(Unaudited)


	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
REVENUES:
Land sales	$	72	$	10,000	$	643	$	10,087
Land sales—related party	2,817		17		4,529		73
Management services—related party	12,108		10,156		18,358		30,242
Operating properties	419		522		2,165		1,777
Total revenues	15,416		20,695		25,695		42,179
COSTS AND EXPENSES:
Land sales	—		—		—		—
Management services	7,488		8,075		12,372		24,700
Operating properties	1,580		2,095		5,797		5,098
Selling, general, and administrative	12,030		20,757		41,472		59,513
Restructuring	—		—		19,437		—

Total costs and expenses	21,098		30,927		79,078		89,311
OTHER INCOME:

Interest income	307		21		445		74

Miscellaneous	112		1,516		336		3,833
Total other income	419		1,537		781		3,907
EQUITY IN (LOSS) EARNINGS FROM UNCONSOLIDATED ENTITIES	(4,265)		485		(4,654)		9,048
LOSS BEFORE INCOME TAX PROVISION	(9,528)		(8,210)		(57,256)		(34,177)
INCOME TAX PROVISION	(3)		—		(16)		(5)
NET LOSS	(9,531)		(8,210)		(57,272)		(34,182)
LESS NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS	(5,092)		(4,362)		(30,592)		(18,266)
NET LOSS ATTRIBUTABLE TO THE COMPANY	$	(4,439)	$	(3,848)	$	(26,680)	$	(15,916)

NET LOSS ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE
Basic	$	(0.06)	$	(0.06)	$	(0.39)	$	(0.23)
Diluted	$	(0.07)	$	(0.06)	$	(0.39)	$	(0.23)
WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING
Basic	68,514,843		67,429,394		68,393,923		67,376,746
Diluted	68,879,642		67,429,394		68,758,722		67,376,746
NET LOSS ATTRIBUTABLE TO THE COMPANY PER CLASS B SHARE
Basic and diluted	$	(0.00)	$	(0.00)	$	(0.00)	$	(0.00)
WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING
Basic and diluted	79,233,544		79,233,544		79,233,544		79,233,544

FIVE POINT HOLDINGS, LLC

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except shares)

(Unaudited)


	September 30, 2022		December 31, 2021
ASSETS
INVENTORIES	$	2,229,525	$	2,096,824
INVESTMENT IN UNCONSOLIDATED ENTITIES	367,486		374,553
PROPERTIES AND EQUIPMENT, NET	30,558		31,466

INTANGIBLE ASSET, NET—RELATED PARTY	45,969		51,405
CASH AND CASH EQUIVALENTS	86,379		265,462
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT	1,330		1,330
RELATED PARTY ASSETS	104,887		101,818
OTHER ASSETS	18,959		20,052
TOTAL	$	2,885,093	$	2,942,910

LIABILITIES AND CAPITAL
LIABILITIES:
Notes payable, net	$	620,267	$	619,116
Accounts payable and other liabilities	107,364		115,374

Related party liabilities	99,913		95,918
Deferred income tax liability, net	12,998		12,998
Payable pursuant to tax receivable agreement	173,068		174,126
Total liabilities	1,013,610		1,017,532

REDEEMABLE NONCONTROLLING INTEREST	25,000		25,000
CAPITAL:
Class A common shares; No par value; Issued and outstanding: September 30, 2022—69,068,354 shares; December 31, 2021—70,107,552 shares
Class B common shares; No par value; Issued and outstanding: September 30, 2022—79,233,544 shares; December 31, 2021—79,233,544 shares
Contributed capital	586,954		587,587
Retained earnings	22,109		48,789
Accumulated other comprehensive loss	(1,917)		(1,952)
Total members’ capital	607,146		634,424
Noncontrolling interests	1,239,337		1,265,954
Total capital	1,846,483		1,900,378
TOTAL	$	2,885,093	$	2,942,910

FIVE POINT HOLDINGS, LLC

SUPPLEMENTAL DATA

(In thousands)

(Unaudited)

Liquidity


	September 30, 2022
Cash and cash equivalents	$	86,379
Borrowing capacity (1)	124,651
Total liquidity	$	211,030

(1) As of September 30, 2022, no amounts were drawn on the Company’s $125.0 million revolving credit facility; however, letters of credit of approximately $0.3 million were issued and outstanding under the revolving credit facility, thus reducing the available capacity by the outstanding letters of credit amount.

Debt to Total Capitalization and Net Debt to Total Capitalization


	September 30, 2022
Debt (1)	$	625,000
Total capital	1,846,483
Total capitalization	$	2,471,483
Debt to total capitalization	25.3		%

Debt (1)	$	625,000
Less: Cash and cash equivalents	86,379
Net debt	538,621
Total capital	1,846,483
Total net capitalization	$	2,385,104
Net debt to total capitalization (2)	22.6		%

(1) For purposes of this calculation, debt is the amount due on the Company’s notes payable before offsetting for capitalized deferred financing costs.

(2) Net debt to total capitalization is a non-GAAP financial measure defined as net debt (debt less cash and cash equivalents) divided by total net capitalization (net debt plus total capital). The Company believes the ratio of net debt to total capitalization is a relevant and a useful financial measure to investors in understanding the leverage employed in the Company’s operations. However, because net debt to total capitalization is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement the Company's GAAP results.

Segment Results

The following table reconciles the results of operations of our segments to our consolidated results for the three and nine months ended September 30, 2022 (in thousands):


	Three Months Ended September 30, 2022
	Valencia		San Francisco		Great Park		Commercial		Total reportable segments		Corporate and unallocated		Total under management		Removal of unconsolidated entities(1)		Total consolidated
REVENUES:
Land sales	$	72	$	—	$	28,678	$	—	$	28,750	$	—	$	28,750	$	(28,678)	$	72
Land sales—related party	2,817		—		6,517		—		9,334		—		9,334		(6,517)		2,817

Management services—related party(2)	—		—		12,000		108		12,108		—		12,108		—		12,108
Operating properties	193		226		—		2,189		2,608		—		2,608		(2,189)		419
Total revenues	3,082		226		47,195		2,297		52,800		—		52,800		(37,384)		15,416
COSTS AND EXPENSES:
Land sales	—		—		15,105		—		15,105		—		15,105		(15,105)		—

Management services(2)	—		—		7,488		—		7,488		—		7,488		—		7,488
Operating properties	1,580		—		—		754		2,334		—		2,334		(754)		1,580
Selling, general, and administrative	2,519		898		3,655		1,076		8,148		8,613		16,761		(4,731)		12,030

Management fees—related party	—		—		35,294		—		35,294		—		35,294		(35,294)		—
Total costs and expenses	4,099		898		61,542		1,830		68,369		8,613		76,982		(55,884)		21,098
OTHER INCOME (EXPENSE):

Interest income	—		—		460		—		460		307		767		(460)		307
Interest expense	—		—		—		(386)		(386)		—		(386)		386		—

Loss on extinguishment of debt	—		—		—		(89)		(89)		—		(89)		89		—
Miscellaneous	112		—		—		—		112		—		112		—		112
Total other income (expense)	112		—		460		(475)		97		307		404		15		419
EQUITY IN EARNINGS (LOSS) FROM UNCONSOLIDATED ENTITIES	362		—		96		—		458		—		458		(4,723)		(4,265)
SEGMENT LOSS/LOSS BEFORE INCOME TAX PROVISION	(543)		(672)		(13,791)		(8)		(15,014)		(8,306)		(23,320)		13,792		(9,528)
INCOME TAX PROVISION	—		—		—		—		—		(3)		(3)		—		(3)
SEGMENT LOSS/NET LOSS	$	(543)	$	(672)	$	(13,791)	$	(8)	$	(15,014)	$	(8,309)	$	(23,323)	$	13,792	$	(9,531)

(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in our consolidated results as we account for our investment in each venture using the equity method of accounting.

(2) For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable.


	Nine Months Ended September 30, 2022
	Valencia		San Francisco		Great Park		Commercial		Total reportable segments		Corporate and unallocated		Total under management		Removal of unconsolidated entities(1)		Total consolidated
REVENUES:
Land sales	$	643	$	—	$	29,270	$	—	$	29,913	$	—	$	29,913	$	(29,270)	$	643
Land sales—related party	4,529		—		9,750		—		14,279		—		14,279		(9,750)		4,529
Home sales	—		—		40,475		—		40,475		—		40,475		(40,475)		—
Management services—related party(2)	—		—		18,046		312		18,358		—		18,358		—		18,358
Operating properties	1,637		528		—		6,248		8,413		—		8,413		(6,248)		2,165
Total revenues	6,809		528		97,541		6,560		111,438		—		111,438		(85,743)		25,695
COSTS AND EXPENSES:
Land sales	—		—		15,118		—		15,118		—		15,118		(15,118)		—
Home sales	—		—		30,784		—		30,784		—		30,784		(30,784)		—
Management services(2)	—		—		12,372		—		12,372		—		12,372		—		12,372
Operating properties	5,797		—		—		1,823		7,620		—		7,620		(1,823)		5,797
Selling, general, and administrative	10,545		2,683		15,641		3,201		32,070		28,244		60,314		(18,842)		41,472
Restructuring	—		—		—		—		—		19,437		19,437		—		19,437
Management fees—related party	—		—		38,645		—		38,645		—		38,645		(38,645)		—
Total costs and expenses	16,342		2,683		112,560		5,024		136,609		47,681		184,290		(105,212)		79,078
OTHER INCOME (EXPENSE):

Interest income	—		—		704		—		704		445		1,149		(704)		445
Interest expense	—		—		—		(1,006)		(1,006)		—		(1,006)		1,006		—
Loss on extinguishment of debt	—		—		—		(89)		(89)		—		(89)		89		—


Miscellaneous	336		—		—		—		336		—		336		—		336
Total other income (expense)	336		—		704		(1,095)		(55)		445		390		391		781
EQUITY IN EARNINGS (LOSS) FROM UNCONSOLIDATED ENTITIES	883		—		331		—		1,214		—		1,214		(5,868)		(4,654)
SEGMENT (LOSS) PROFIT/LOSS BEFORE INCOME TAX PROVISION	(8,314)		(2,155)		(13,984)		441		(24,012)		(47,236)		(71,248)		13,992		(57,256)
INCOME TAX PROVISION	—		—		—		—		—		(16)		(16)		—		(16)
SEGMENT (LOSS) PROFIT/NET LOSS	$	(8,314)	$	(2,155)	$	(13,984)	$	441	$	(24,012)	$	(47,252)	$	(71,264)	$	13,992	$	(57,272)

(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in our consolidated results as we account for our investments in each venture using the equity method of accounting.

The table below reconciles the Great Park segment results to the equity in loss from our investment in the Great Park Venture that is reflected in the condensed consolidated statements of operations for the three and nine months ended September 30, 2022 (in thousands):


	Three Months Ended September 30, 2022		Nine Months Ended September 30, 2022


Segment loss from operations	$	(13,791)		$	(13,984)
Less net income of management company attributed to the Great Park segment	4,512			5,674
Net loss of the Great Park Venture	(18,303)			(19,658)
The Company’s share of net loss of the Great Park Venture	(6,864)			(7,372)
Basis difference accretion	2,324			1,738

Equity in loss from the Great Park Venture	$	(4,540)		$	(5,634)

The table below reconciles the Commercial segment results to the equity in (loss) earnings from our investment in the Gateway Commercial Venture that is reflected in the condensed consolidated statements of operations for the three and nine months ended September 30, 2022 (in thousands):


	Three Months Ended September 30, 2022		Nine Months Ended September 30, 2022


Segment (loss) profit from operations	$	(8)		$	441
Less net income of management company attributed to the Commercial segment	108			312
Net (loss) income of the Gateway Commercial Venture	(116)			129
Equity in (loss) earnings from the Gateway Commercial Venture	$	(87)		$	97



Delaware	001-38088	27-0599397
(State or other jurisdiction of incorporation)	(Commission File Number)	(I.R.S. Employer Identification No.)


FIVE POINT HOLDINGS, LLC

By:			/s/ Michael Alvarado
Name:			Michael Alvarado
Title:			Chief Legal Officer, Vice President and Secretary


99.1			Press Release, dated October 27, 2022
104			Cover Page Interactive Data File (embedded within the Inline XBRL document)