fph-20210805
0001574197false00015741972021-08-052021-08-05



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of The Securities Exchange Act of 1934
August 5, 2021
Date of report (date of earliest event reported)
FIVE POINT HOLDINGS, LLC
(Exact name of registrant as specified in its charter)
Delaware001-3808827-0599397
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
2000 FivePoint
4th Floor
Irvine
California
92618
(Address of Principal Executive Offices)
(Zip code)
(949) 349-1000
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading
Symbol(s)
Name of each exchange
on which registered
Class A common shares
FPHNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  



Item 2.02. Results of Operations and Financial Condition.
On August 5, 2021, Five Point Holdings, LLC issued a press release announcing its results of operations for the three months ended June 30, 2021. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

Item 9.01. Financial Statements and Exhibits.
(d)    Exhibits.
104Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned duly authorized.
Date: August 5, 2021
FIVE POINT HOLDINGS, LLC
By:/s/ Michael Alvarado
Name:Michael Alvarado
Title:Chief Legal Officer, Vice President and Secretary



Exhibit 99.1
Five Point Holdings, LLC Reports Second Quarter 2021 Results
Second Quarter 2021 Highlights
Great Park Venture sold 774 homesites generating proceeds of $328.2 million.
Received a total of $98.3 million in cash distributions and incentive compensation payments from the Great Park Venture.
Builders started home sales at Valencia in the Company’s first phase of this community.
Company maintains liquidity of $361.2 million at June 30, 2021. Maturity date of the Company’s $125 million unsecured revolving line of credit was extended by two years to April 2024.
Irvine, CA, August 5, 2021 (Business Wire) – Five Point Holdings, LLC (“Five Point” or the “Company”) (NYSE:FPH), an owner and developer of large mixed-use planned communities in California, today reported its second quarter 2021 results. Emile Haddad, Chairman and CEO, said, “We are pleased to report our results for the second quarter. The housing market continued its robust trajectory with strong demand against a limited supply of homesites in our markets. Following the sale of 774 homesites in the second quarter, the Great Park Venture made distributions, incentive compensation payments and participation payments totaling $295 million during the quarter, of which Five Point received $98.3 million. This is an important milestone for the Company since the priority distributions to the holders of the legacy interests have been satisfied. This latest distribution represents the commencement of distributions on Five Point’s 37.5% percentage interest in the Great Park Venture. In Valencia, ten of our first eighteen neighborhoods are open for sale and we are looking forward to welcoming our first homeowners to the community this fall.”
Second Quarter 2021 Consolidated Results
Liquidity and Capital Resources
As of June 30, 2021, total liquidity of $361.2 million was comprised of cash and cash equivalents totaling $236.5 million and borrowing availability of $124.7 million under our $125.0 million unsecured revolving credit facility. Total capital was $1.9 billion, reflecting $2.9 billion in assets and $1.1 billion in liabilities and redeemable noncontrolling interests.
Results of Operations for the Three Months Ended June 30, 2021
Revenues. Revenues of $8.3 million for the three months ended June 30, 2021 were primarily generated from management services.
Equity in earnings from unconsolidated entities. Equity in earnings from unconsolidated entities was $12.1 million for the three months ended June 30, 2021, comprised of $11.9 million in earnings from our 37.5% percentage interest in the Great Park Venture and earnings of $0.1 million from our 75% interest in the Gateway Commercial Venture.
During the three months ended June 30, 2021, the Great Park Venture sold 774 homesites on approximately 58 acres of land at the Great Park Neighborhoods for a base price of $328.2 million in addition to recognizing $7.6 million in variable marketing fees expected to be received when homes are sold to homebuyers. After completing the land sales, the Great Park Venture made aggregate distributions to its members of $255.3 million, of which we received $77.6 million for our 37.5% percentage interest and an indirect legacy percentage interest we held. With these distributions, the Great Park Venture has fully satisfied the $476.0 million priority legacy distribution rights and reduced the remaining maximum participating legacy distribution rights to $82.7 million. The remaining $82.7 million legacy interest will be paid on a pro rata basis, with approximately 10% of future distributions paid to the holders of legacy interests and approximately 90% of such distributions paid to the holders of the percentage interests, until such time as the remaining balance has been fully paid.
Selling, general, and administrative. Selling, general, and administrative expenses were $19.2 million for the three months ended June 30, 2021.
Net loss. Consolidated net loss for the quarter was $4.9 million. Net loss attributable to noncontrolling interests totaled $2.6 million, resulting in net loss attributable to the Company of $2.3 million. Net loss attributable to noncontrolling interests represents the portion of loss allocated to related party partners and members that hold units of the operating company and the San Francisco Venture. Holders of units of the operating company and the San Francisco Venture can redeem their interests for our Class A common shares on a one-for-one basis or, at our election, cash. In connection with any redemption or exchange, our ownership of our operating subsidiaries will increase and reduce the amount of income allocated to noncontrolling interests.
1


Conference Call Information
In conjunction with this release, Five Point will host a conference call on Thursday, August 5, 2021 at 5:00 p.m. Eastern Time. Emile Haddad, President and Chief Executive Officer, and Erik Higgins, Vice President and Chief Financial Officer, will host the call. Interested investors and other parties can listen to a live Internet audio webcast of the conference call that will be available on the Five Point website at ir.fivepoint.com. The conference call can also be accessed by dialing (866) 269-5604 (domestic) or (929) 477-0593 (international). A telephonic replay will be available starting approximately two hours after the end of the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 7892761. The telephonic replay will be available until 11:59 p.m. Eastern Time on August 19, 2021.
About Five Point
Five Point, headquartered in Irvine, California, designs and develops large mixed-use planned communities in Orange County, Los Angeles County, and San Francisco County that combine residential, commercial, retail, educational, and recreational elements with public amenities, including civic areas for parks and open space. Five Point’s communities include the Great Park Neighborhoods® in Irvine, Valencia® (formerly known as Newhall Ranch®) in Los Angeles County, and Candlestick® and The San Francisco Shipyard® in the City of San Francisco. These communities are designed to include approximately 40,000 residential homes and approximately 23 million square feet of commercial space.
Forward-Looking Statements
This press release contains forward-looking statements that are subject to risks and uncertainties. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. When used, the words “anticipate,” “believe,” “expect,” “intend,” “may,” “might,” “plan,” “estimate,” “project,” “should,” “will,” “would,” “result” and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. This press release may contain forward-looking statements regarding: our expectations of our future revenues, costs and financial performance; future demographics and market conditions in the areas where our communities are located; the outcome of pending litigation and its effect on our operations; the timing of our development activities; and the timing of future real estate purchases or sales. We caution you that any forward-looking statements included in this press release are based on our current views and information currently available to us. Forward-looking statements are subject to risks, trends, uncertainties and factors that are beyond our control. Some of these risks and uncertainties are described in more detail in our filings with the SEC, including our Annual Report on Form 10-K, under the heading “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you therefore against relying on any of these forward-looking statements. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. They are based on estimates and assumptions only as of the date hereof. We undertake no obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law.

Investor Relations:
Bob Wetenhall, 949-349-1087
[email protected]
or
Media:
Steve Churm, 949-349-1034
[email protected]

Source: Five Point Holdings, LLC
2


FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
(Unaudited)
 Three Months Ended
June 30,
Six Months Ended
June 30,
 2021202020212020
REVENUES:
Land sales
$65 $17,028 $87 $17,034 
Land sales—related party
37 56 12 
Management services—related party
7,647 6,314 20,086 14,558 
Operating properties
555 963 1,255 1,923 
Total revenues
8,304 24,307 21,484 33,527 
COSTS AND EXPENSES:
Land sales
— 11,861 — 11,861 
Management services
5,848 4,416 16,625 10,467 
Operating properties
1,418 1,699 3,003 3,644 
Selling, general, and administrative
19,218 16,312 38,756 40,938 
Total costs and expenses
26,484 34,288 58,384 66,910 
OTHER INCOME:
Interest income
26 226 53 1,232 
Miscellaneous
1,113 88 2,317 176 
Total other income
1,139 314 2,370 1,408 
EQUITY IN EARNINGS (LOSS) FROM UNCONSOLIDATED ENTITIES12,119 23,905 8,563 (7,006)
(LOSS) INCOME BEFORE INCOME TAX (PROVISION) BENEFIT(4,922)14,238 (25,967)(38,981)
INCOME TAX (PROVISION) BENEFIT(5)— (5)— 
NET (LOSS) INCOME(4,927)14,238 (25,972)(38,981)
LESS NET (LOSS) INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS(2,638)7,606 (13,904)(20,807)
NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY$(2,289)$6,632 $(12,068)$(18,174)
NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE
Basic
$(0.03)$0.10 $(0.18)$(0.27)
Diluted
$(0.03)$0.10 $(0.18)$(0.27)
WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING
Basic
67,410,440 66,731,233 67,349,986 66,690,550 
Diluted
67,410,440 142,851,412 67,349,986 68,854,356 
NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS B SHARE
Basic and diluted
$(0.00)$0.00 $(0.00)$(0.00)
WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING
Basic and diluted 79,233,544 79,233,544 79,233,544 79,233,544 

3


FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except shares)
(Unaudited)
 
June 30, 2021December 31, 2020
ASSETS
INVENTORIES
$2,103,805 $1,990,859 
INVESTMENT IN UNCONSOLIDATED ENTITIES
374,296 442,850 
PROPERTIES AND EQUIPMENT, NET
32,111 32,769 
INTANGIBLE ASSET, NET—RELATED PARTY
61,189 71,747 
CASH AND CASH EQUIVALENTS
236,517 298,144 
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT
1,330 1,330 
RELATED PARTY ASSETS
90,540 103,681 
OTHER ASSETS
18,808 20,605 
TOTAL
$2,918,596 $2,961,985 
LIABILITIES AND CAPITAL
LIABILITIES:
Notes payable, net
$618,349 $617,581 
Accounts payable and other liabilities
137,002 135,331 
Related party liabilities
96,028 113,149 
Deferred income tax liability, net
12,578 12,578 
Payable pursuant to tax receivable agreement
172,726 173,248 
Total liabilities
1,036,683 1,051,887 
REDEEMABLE NONCONTROLLING INTEREST25,000 25,000 
CAPITAL:
Class A common shares; No par value; Issued and outstanding: June 30, 2021—68,758,347 shares; December 31, 2020—69,051,284 shares
Class B common shares; No par value; Issued and outstanding: June 30, 2021—79,233,544 shares; December 31, 2020—79,233,544 shares
Contributed capital
577,949 578,278 
Retained earnings
30,153 42,221 
Accumulated other comprehensive loss
(2,793)(2,833)
Total members’ capital
605,309 617,666 
Noncontrolling interests
1,251,604 1,267,432 
Total capital
1,856,913 1,885,098 
TOTAL
$2,918,596 $2,961,985 


4


FIVE POINT HOLDINGS, LLC
SUPPLEMENTAL DATA
(In thousands)
(Unaudited)


Liquidity
June 30, 2021
Cash and cash equivalents$236,517 
Borrowing capacity (1)124,651 
Total liquidity$361,168 

(1) As of June 30, 2021, no amounts were drawn on the Company’s $125.0 million revolving credit facility; however, letters of credit of approximately $0.3 million were issued and outstanding under the revolving credit facility, thus reducing the available capacity by the outstanding letters of credit amount.

Debt to Total Capitalization and Net Debt to Total Capitalization
June 30, 2021
Debt (1)$625,000 
Total capital1,856,913 
Total capitalization$2,481,913 
Debt to total capitalization25.2 %
Debt (1)$625,000 
Less: Cash and cash equivalents236,517 
Net debt388,483 
Total capital1,856,913 
Total net capitalization$2,245,396 
Net debt to total capitalization (2)17.3 %

(1) For purposes of this calculation, debt is the amount due on the Company’s notes payable before offsetting for capitalized deferred financing costs.
(2) Net debt to total capitalization is a non-GAAP financial measure defined as net debt (debt less cash and cash equivalents) divided by total net capitalization (net debt plus total capital). The Company believes the ratio of net debt to total capitalization is a relevant and a useful financial measure to investors in understanding the leverage employed in the Company’s operations. However, because net debt to total capitalization is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement the Company's GAAP results.

5



Segment Results
The following tables reconcile the results of operations of our segments to our consolidated results for the three and six months ended June 30, 2021 (in thousands):
Three Months Ended June 30, 2021
ValenciaSan FranciscoGreat ParkCommercial
Total reportable segments
Corporate and unallocatedTotal under management
Removal of unconsolidated entities(1)
Total consolidated
REVENUES:
Land sales$65 $— $278,726 $— $278,791 $— $278,791 $(278,726)$65 
Land sales—related party37 — 58,140 — 58,177 — 58,177 (58,140)37 
Management services—related party(2)
— — 7,544 103 7,647 — 7,647 — 7,647 
Operating properties414 141 — 2,148 2,703 — 2,703 (2,148)555 
Total revenues516 141 344,410 2,251 347,318 — 347,318 (339,014)8,304 
COSTS AND EXPENSES:
Land sales— — 251,420 — 251,420 — 251,420 (251,420)— 
Management services(2)
— — 5,848 — 5,848 — 5,848 — 5,848 
Operating properties1,418 — — 510 1,928 — 1,928 (510)1,418 
Selling, general, and administrative5,483 937 8,636 1,158 16,214 12,798 29,012 (9,794)19,218 
Management fees—related party— — 6,382 — 6,382 — 6,382 (6,382)— 
Total costs and expenses6,901 937 272,286 1,668 281,792 12,798 294,590 (268,106)26,484 
OTHER INCOME (EXPENSE):
Interest income— — 91 — 91 26 117 (91)26 
Interest expense— — — (307)(307)— (307)307 — 
Miscellaneous135 — — — 135 978 1,113 — 1,113 
Total other income (expense)135 — 91 (307)(81)1,004 923 216 1,139 
EQUITY IN EARNINGS (LOSS) FROM UNCONSOLIDATED ENTITIES121 — (1,409)— (1,288)— (1,288)13,407 12,119 
SEGMENT (LOSS) PROFIT/LOSS BEFORE INCOME TAX PROVISION(6,129)(796)70,806 276 64,157 (11,794)52,363 (57,285)(4,922)
INCOME TAX PROVISION— — — — — (5)(5)— (5)
SEGMENT (LOSS) PROFIT/NET LOSS$(6,129)$(796)$70,806 $276 $64,157 $(11,799)$52,358 $(57,285)$(4,927)

(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in our consolidated results as we account for our investment in each venture using the equity method of accounting.
(2) For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable.

6



Six Months Ended June 30, 2021
ValenciaSan FranciscoGreat ParkCommercial
Total reportable segments
Corporate and unallocatedTotal under management
Removal of unconsolidated entities(1)
Total consolidated
REVENUES:
Land sales$87 $— $279,467 $— $279,554 $— $279,554 $(279,467)$87 
Land sales—related party56 — 58,359 — 58,415 — 58,415 (58,359)56 
Management services—related party(2)
— — 19,884 202 20,086 — 20,086 — 20,086 
Operating properties965 290 — 4,249 5,504 — 5,504 (4,249)1,255 
Total revenues1,108 290 357,710 4,451 363,559 — 363,559 (342,075)21,484 
COSTS AND EXPENSES:
Land sales— — 251,420 — 251,420 — 251,420 (251,420)— 
Management services(2)
— — 16,625 — 16,625 — 16,625 — 16,625 
Operating properties3,003 — — 669 3,672 — 3,672 (669)3,003 
Selling, general, and administrative9,523 2,062 16,204 2,317 30,106 27,171 57,277 (18,521)38,756 
Management fees—related party— — 12,500 — 12,500 — 12,500 (12,500)— 
Total costs and expenses12,526 2,062 296,749 2,986 314,323 27,171 341,494 (283,110)58,384 
OTHER INCOME (EXPENSE):
Interest income— — 333 — 333 53 386 (333)53 
Interest expense— — — (610)(610)— (610)610 — 
Miscellaneous269 1,070 — — 1,339 978 2,317 — 2,317 
Total other income (expense)269 1,070 333 (610)1,062 1,031 2,093 277 2,370 
EQUITY IN EARNINGS (LOSS) FROM UNCONSOLIDATED ENTITIES121 — (1,409)— (1,288)— (1,288)9,851 8,563 
SEGMENT (LOSS) PROFIT/LOSS BEFORE INCOME TAX PROVISION(11,028)(702)59,885 855 49,010 (26,140)22,870 (48,837)(25,967)
INCOME TAX PROVISION— — — — — (5)(5)— (5)
SEGMENT (LOSS) PROFIT/NET LOSS$(11,028)$(702)$59,885 $855 $49,010 $(26,145)$22,865 $(48,837)$(25,972)

(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in our consolidated results as we account for our investments in each venture using the equity method of accounting.
(2) For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable.

7



The table below reconciles the Great Park segment results to the equity in earnings from our investment in the Great Park Venture that is reflected in the condensed consolidated statement of operations for the three and six months ended June 30, 2021 (in thousands):
Three Months Ended June 30, 2021Six Months Ended June 30, 2021
Segment profit from operations$70,806 $59,885 
Less net income of management company attributed to the Great Park segment1,696 3,259 
Net income of the Great Park Venture69,110 56,626 
The Company’s share of net income of the Great Park Venture25,917 21,235 
Basis difference amortization(14,049)(13,283)
Equity in earnings from the Great Park Venture$11,868 $7,952 

The table below reconciles the Commercial segment results to the equity in earnings from our investment in the Gateway Commercial Venture that is reflected in the condensed consolidated statement of operations for the three and six months ended June 30, 2021 (in thousands):
Three Months Ended June 30, 2021Six Months Ended June 30, 2021
Segment profit from operations$276 $855 
Less net income of management company attributed to the Commercial segment103 202 
Net income of the Gateway Commercial Venture173 653 
Equity in earnings from the Gateway Commercial Venture$130 $490 

8