UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
| For the month of: March 2022 | Commission File Number: 1-31556 |
FAIRFAX
FINANCIAL HOLDINGS LIMITED
(Name of Registrant)
95
Wellington Street West
Suite 800
Toronto, Ontario
Canada M5J 2N7
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ¨ Form 40-F x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
INCORPORATION BY REFERENCE
The information included in this Form 6-K, including Exhibit 99.1 attached hereto, is not incorporated by reference into, and does not form a part of, any registration statement previously filed by the Registrant.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| FAIRFAX FINANCIAL HOLDINGS LIMITED | |||
| Date: March 4, 2022 | By: | /s/ Eric P. Salsberg | |
| Name: | Eric P. Salsberg | ||
| Title: | Vice President, Corporate Affairs and Corporate Secretary | ||
EXHIBIT INDEX
| Exhibit | Description of Exhibit |
| 99.1 | 2021 Annual Report |
| | |
Fairfax Corporate Performance
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
(in US$ millions, except as otherwise indicated)(1)
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | |
Book
value per share(2) |
| |
Closing
share price(1) |
| |
Revenue
|
| |
Net
earnings (loss) |
| |
Total
assets |
| |
Invest-
ments |
| |
Net
debt(5) |
| |
Common
share- holders’ equity |
| |
Shares
out- standing |
| |
Earnings
(loss) per share |
| | ||||||||||||||||||||||||||||||
| | |
As at and for the years ended December 31(3)
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
1985
|
| | | | 1.52 | | | | | | 3.25(4) | | | | | | 12.2 | | | | | | (0.6) | | | | | | 30.4 | | | | | | 23.9 | | | | | | − | | | | | | 7.6 | | | | | | 5.0 | | | | | | (1.35) | | | |
| | |
1986
|
| | | | 4.25 | | | | | | 12.75 | | | | | | 38.9 | | | | | | 4.7 | | | | | | 93.4 | | | | | | 68.8 | | | | | | 3.7 | | | | | | 29.7 | | | | | | 7.0 | | | | | | 0.98 | | | |
| | |
1987
|
| | | | 6.30 | | | | | | 12.37 | | | | | | 86.9 | | | | | | 12.3 | | | | | | 139.8 | | | | | | 93.5 | | | | | | 4.9 | | | | | | 46.0 | | | | | | 7.3 | | | | | | 1.72 | | | |
| | |
1988
|
| | | | 8.26 | | | | | | 15.00 | | | | | | 112.0 | | | | | | 12.1 | | | | | | 200.6 | | | | | | 111.7 | | | | | | 27.3 | | | | | | 60.3 | | | | | | 7.3 | | | | | | 1.63 | | | |
| | |
1989
|
| | | | 10.50 | | | | | | 18.75 | | | | | | 108.6 | | | | | | 14.4 | | | | | | 209.5 | | | | | | 113.1 | | | | | | 21.9 | | | | | | 76.7 | | | | | | 7.3 | | | | | | 1.87 | | | |
| | |
1990
|
| | | | 14.84 | | | | | | 11.00 | | | | | | 167.0 | | | | | | 18.2 | | | | | | 461.9 | | | | | | 289.3 | | | | | | 83.3 | | | | | | 81.6 | | | | | | 5.5 | | | | | | 2.42 | | | |
| | |
1991
|
| | | | 18.38 | | | | | | 21.25 | | | | | | 217.4 | | | | | | 19.6 | | | | | | 447.0 | | | | | | 295.3 | | | | | | 58.0 | | | | | | 101.1 | | | | | | 5.5 | | | | | | 3.34 | | | |
| | |
1992
|
| | | | 18.55 | | | | | | 25.00 | | | | | | 237.0 | | | | | | 8.3 | | | | | | 464.6 | | | | | | 311.7 | | | | | | 69.4 | | | | | | 113.1 | | | | | | 6.1 | | | | | | 1.44 | | | |
| | |
1993
|
| | | | 26.39 | | | | | | 61.25 | | | | | | 266.7 | | | | | | 25.8 | | | | | | 906.6 | | | | | | 641.1 | | | | | | 118.7 | | | | | | 211.1 | | | | | | 8.0 | | | | | | 4.19 | | | |
| | |
1994
|
| | | | 31.06 | | | | | | 67.00 | | | | | | 464.8 | | | | | | 27.9 | | | | | | 1,549.3 | | | | | | 1,105.9 | | | | | | 166.3 | | | | | | 279.6 | | | | | | 9.0 | | | | | | 3.41 | | | |
| | |
1995
|
| | | | 38.89 | | | | | | 98.00 | | | | | | 837.0 | | | | | | 63.9 | | | | | | 2,104.8 | | | | | | 1,221.9 | | | | | | 175.7 | | | | | | 346.1 | | | | | | 8.9 | | | | | | 7.15 | | | |
| | |
1996
|
| | | | 63.31 | | | | | | 290.00 | | | | | | 1,082.3 | | | | | | 110.6 | | | | | | 4,216.0 | | | | | | 2,520.4 | | | | | | 281.6 | | | | | | 664.7 | | | | | | 10.5 | | | | | | 11.26 | | | |
| | |
1997
|
| | | | 86.28 | | | | | | 320.00 | | | | | | 1,507.7 | | | | | | 152.1 | | | | | | 7,148.9 | | | | | | 4,054.1 | | | | | | 369.7 | | | | | | 960.5 | | | | | | 11.1 | | | | | | 14.12 | | | |
| | |
1998
|
| | | | 112.49 | | | | | | 540.00 | | | | | | 2,469.0 | | | | | | 280.3 | | | | | | 13,640.1 | | | | | | 7,867.8 | | | | | | 830.0 | | | | | | 1,364.8 | | | | | | 12.1 | | | | | | 23.60 | | | |
| | |
1999
|
| | | | 155.55 | | | | | | 245.50 | | | | | | 3,905.9 | | | | | | 42.6 | | | | | | 22,229.3 | | | | | | 12,289.7 | | | | | | 1,248.5 | | | | | | 2,088.5 | | | | | | 13.4 | | | | | | 3.20 | | | |
| | |
2000
|
| | | | 148.14 | | | | | | 228.50 | | | | | | 4,157.2 | | | | | | 75.5 | | | | | | 21,667.8 | | | | | | 10,399.6 | | | | | | 1,251.5 | | | | | | 1,940.8 | | | | | | 13.1 | | | | | | 5.04 | | | |
| | |
2001
|
| | | | 117.03 | | | | | | 164.00 | | | | | | 3,953.2 | | | | | | (406.5) | | | | | | 22,183.8 | | | | | | 10,228.8 | | | | | | 1,194.1 | | | | | | 1,679.5 | | | | | | 14.4 | | | | | | (31.93) | | | |
| | |
2002
|
| | | | 125.25 | | | | | | 121.11 | | | | | | 5,104.7 | | | | | | 252.8 | | | | | | 22,173.2 | | | | | | 10,596.5 | | | | | | 1,602.8 | | | | | | 1,760.4 | | | | | | 14.1 | | | | | | 17.49 | | | |
| | |
2003
|
| | | | 163.70 | | | | | | 226.11 | | | | | | 5,731.2 | | | | | | 288.6 | | | | | | 24,877.1 | | | | | | 12,491.2 | | | | | | 1,961.1 | | | | | | 2,264.6 | | | | | | 13.8 | | | | | | 19.51 | | | |
| | |
2004
|
| | | | 162.76 | | | | | | 202.24 | | | | | | 5,829.7 | | | | | | 53.1 | | | | | | 26,271.2 | | | | | | 13,460.6 | | | | | | 1,965.9 | | | | | | 2,605.7 | | | | | | 16.0 | | | | | | 3.11 | | | |
| | |
2005
|
| | | | 137.50 | | | | | | 168.00 | | | | | | 5,900.5 | | | | | | (446.6) | | | | | | 27,542.0 | | | | | | 14,869.4 | | | | | | 1,984.0 | | | | | | 2,448.2 | | | | | | 17.8 | | | | | | (27.75) | | | |
| | |
2006
|
| | | | 150.16 | | | | | | 231.67 | | | | | | 6,803.7 | | | | | | 227.5 | | | | | | 26,576.5 | | | | | | 16,819.7 | | | | | | 1,613.6 | | | | | | 2,662.4 | | | | | | 17.7 | | | | | | 11.92 | | | |
| | |
2007
|
| | | | 230.01 | | | | | | 287.00 | | | | | | 7,510.2 | | | | | | 1,095.8 | | | | | | 27,941.8 | | | | | | 19,000.7 | | | | | | 1,207.4 | | | | | | 4,063.5 | | | | | | 17.7 | | | | | | 58.38 | | | |
| | |
2008
|
| | | | 278.28 | | | | | | 390.00 | | | | | | 7,825.6 | | | | | | 1,473.8 | | | | | | 27,305.4 | | | | | | 19,949.8 | | | | | | 412.5 | | | | | | 4,866.3 | | | | | | 17.5 | | | | | | 79.53 | | | |
| | |
2009
|
| | | | 369.80 | | | | | | 410.00 | | | | | | 6,635.6 | | | | | | 856.8 | | | | | | 28,452.0 | | | | | | 21,273.0 | | | | | | 1,071.1 | | | | | | 7,391.8 | | | | | | 20.0 | | | | | | 43.75 | | | |
| | |
2010
|
| | | | 376.33 | | | | | | 408.99 | | | | | | 5,967.3 | | | | | | 335.8 | | | | | | 31,448.1 | | | | | | 23,300.0 | | | | | | 1,254.9 | | | | | | 7,697.9 | | | | | | 20.5 | | | | | | 14.82 | | | |
| | |
2011
|
| | | | 364.55 | | | | | | 437.01 | | | | | | 7,475.0 | | | | | | 45.1 | | | | | | 33,406.9 | | | | | | 24,322.5 | | | | | | 2,055.7 | | | | | | 7,427.9 | | | | | | 20.4 | | | | | | (0.31) | | | |
| | |
2012
|
| | | | 378.10 | | | | | | 358.55 | | | | | | 8,022.8 | | | | | | 526.9 | | | | | | 36,945.4 | | | | | | 26,094.2 | | | | | | 1,920.6 | | | | | | 7,654.7 | | | | | | 20.2 | | | | | | 22.68 | | | |
| | |
2013
|
| | | | 339.00 | | | | | | 424.11 | | | | | | 5,944.9 | | | | | | (573.4) | | | | | | 35,999.0 | | | | | | 24,861.6 | | | | | | 1,752.9 | | | | | | 7,186.7 | | | | | | 21.2 | | | | | | (31.15) | | | |
| | |
2014
|
| | | | 394.83 | | | | | | 608.78 | | | | | | 10,017.9 | | | | | | 1,633.2 | | | | | | 36,131.2 | | | | | | 26,192.7 | | | | | | 1,966.3 | | | | | | 8,361.0 | | | | | | 21.2 | | | | | | 73.01 | | | |
| | |
2015
|
| | | | 403.01 | | | | | | 656.91 | | | | | | 9,580.4 | | | | | | 567.7 | | | | | | 41,529.0 | | | | | | 29,016.1 | | | | | | 2,075.6 | | | | | | 8,952.5 | | | | | | 22.2 | | | | | | 23.15 | | | |
| | |
2016
|
| | | | 367.40 | | | | | | 648.50 | | | | | | 9,299.6 | | | | | | (512.5) | | | | | | 43,384.4 | | | | | | 28,430.7 | | | | | | 3,438.2 | | | | | | 8,484.6 | | | | | | 23.1 | | | | | | (24.18) | | | |
| | |
2017
|
| | | | 449.55 | | | | | | 669.34 | | | | | | 16,224.6 | | | | | | 1,740.6 | | | | | | 64,090.1 | | | | | | 39,255.4 | | | | | | 4,057.2 | | | | | | 12,475.6 | | | | | | 27.8 | | | | | | 64.98 | | | |
| | |
2018
|
| | | | 432.46 | | | | | | 600.98 | | | | | | 17,757.7 | | | | | | 376.0 | | | | | | 64,372.1 | | | | | | 38,840.6 | | | | | | 4,929.8 | | | | | | 11,779.3 | | | | | | 27.2 | | | | | | 11.65 | | | |
| | |
2019
|
| | | | 486.10 | | | | | | 609.74 | | | | | | 21,532.8 | | | | | | 2,004.1 | | | | | | 70,508.5 | | | | | | 39,004.6 | | | | | | 6,257.4 | | | | | | 13,042.6 | | | | | | 26.8 | | | | | | 69.79 | | | |
| | |
2020
|
| | | | 478.33 | | | | | | 433.85 | | | | | | 19,794.9 | | | | | | 218.4 | | | | | | 74,054.0 | | | | | | 43,171.4 | | | | | | 7,584.6 | | | | | | 12,521.1 | | | | | | 26.2 | | | | | | 6.29 | | | |
| | |
2021
|
| | | | 630.60 | | | | | | 622.24 | | | | | | 26,467.9 | | | | | | 3,401.1 | | | | | | 86,645.4 | | | | | | 53,022.8 | | | | | | 6,306.8 | | | | | | 15,049.6 | | | | | | 23.9 | | | | | | 122.25 | | | |
| | |
Compound annual growth
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | 18.2% | | | | | | 15.7% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 6 | | | |
| | | | | | 38 | | | |
| | | | | | 39 | | | |
| | | | | | 42 | | | |
| | | | | | 49 | | | |
| | | | | | 131 | | | |
| | | | | | 215 | | | |
| | | | | | 218 | | |
| | | |
Underwriting
Profit |
| |
Combined
Ratio |
| |
Catastrophe
Losses |
| |
Combined Ratio
Excluding Catastrophe Losses |
| |
Increase in Gross
Premiums 2021 vs 2020 |
| |||
| Northbridge | | | | $ | 202 | | | |
89%
|
| |
2%
|
| |
87%
|
| |
23%
|
|
| Odyssey Group | | | | | 92 | | | |
98%
|
| |
10%
|
| |
88%
|
| |
29%
|
|
| Crum & Forster | | | | | 102 | | | |
96%
|
| |
4%
|
| |
92%
|
| |
20%
|
|
| Zenith | | | | | 83 | | | |
88%
|
| |
0%
|
| |
88%
|
| |
9%
|
|
| Brit(1) | | | | | 56 | | | |
97%
|
| |
17%
|
| |
80%
|
| |
34%
|
|
| Allied World | | | | | 226 | | | |
93%
|
| |
9%
|
| |
84%
|
| |
25%
|
|
| Fairfax Asia | | | | | 20 | | | |
92%
|
| |
2%
|
| |
90%
|
| |
27%
|
|
|
Other insurance and
reinsurance |
| | | | 20 | | | |
99%
|
| |
1%
|
| |
98%
|
| |
24%
|
|
| Consolidated | | | | $ | 801 | | | |
95%
|
| |
7%
|
| |
88%
|
| |
25%
|
|
|
First Quarter
|
| |
Second Quarter
|
| |
Third Quarter
|
| |
Fourth Quarter
|
|
|
17%
|
| |
27%
|
| |
25%
|
| |
32%
|
|
|
Company
|
| |
President
|
| |
Years with
Fairfax |
| |
Years with the
Company |
|
| Northbridge | | |
Silvy Wright
|
| |
28
|
| |
28
|
|
| Odyssey Group | | |
Brian Young
|
| |
26
|
| |
26
|
|
| Crum & Forster | | |
Marc Adee
|
| |
22
|
| |
22
|
|
| Zenith | | |
Kari Van Gundy
|
| |
12
|
| |
26
|
|
| Brit | | |
Matthew Wilson
|
| |
7
|
| |
22
|
|
| Allied World | | |
Lou Iglesias
|
| |
5
|
| |
10
|
|
| Falcon (Hong Kong) | | |
Chiu Furmen
|
| |
1
|
| |
1
|
|
| Pacific (Malaysia) | | |
Gobi Athappan
|
| |
21
|
| |
7
|
|
| AMAG (Indonesia) | | |
Pakaj Oberoi
|
| |
5
|
| |
5
|
|
| Fairfirst (Sri Lanka) | | |
Sandeep Gopal
|
| |
2
|
| |
2
|
|
| Singapore Re | | |
Phillippe Mallier
|
| |
25
|
| |
1
|
|
| Bryte (South Africa) | | |
Edwyn O’Neill
|
| |
5
|
| |
9
|
|
| Colonnade (CEE) | | |
Peter Csakvari
|
| |
7
|
| |
7
|
|
| Polish Re | | |
Jacek Kugacz
|
| |
13
|
| |
26
|
|
| ARX Insurance (Ukraine) | | |
Andrey Peretyazhko
|
| |
2
|
| |
16
|
|
| Universalna (Ukraine) | | |
Oleksiy Muzychko
|
| |
2
|
| |
13
|
|
| Fairfax Brasil | | |
Bruno Camargo
|
| |
12
|
| |
12
|
|
| Southbridge Colombia | | |
Marta Lucia Pava
|
| |
5
|
| |
15
|
|
| Southbridge Chile | | |
Fabiana de Nicolo
|
| |
5
|
| |
7
|
|
| Southbridge Uruguay | | |
Marcelo Lena
|
| |
5
|
| |
22
|
|
| La Meridional (Argentina) | | |
Juan Luis Campos
|
| |
5
|
| |
7
|
|
| Eurolife (Greece) | | |
Alex Sarrigeorgiou
|
| |
5
|
| |
18
|
|
| RiverStone | | |
Nick Bentley
|
| |
24
|
| |
24
|
|
| | | | | | | | | | ||
| Fairfax Insurance Group | | |
Andy Barnard
|
| |
26
|
| | | |
| Fairfax Asia | | |
Ramaswamy Athappan
|
| |
19
|
| | | |
| Fairfax Latam | | |
Fabricio Campos
|
| |
5
|
| | | |
| Fairfax International | | |
Bijan Khosrowshahi
|
| |
12
|
| | | |
| | | |
2019
|
| |
2021
|
| |
% Change
|
| |||||||||
| Shares outstanding | | | | | 26.8 | | | | | | 23.9 | | | | | | -11% | | |
| | | | | | |||||||||||||||
| | | |
($ billions)
|
| | ||||||||||||||
| Gross premiums | | | | | 16.9 | | | | | | 23.8 | | | | | | 41% | | |
| Float | | | | | 22.4 | | | | | | 27.8 | | | | | | 24% | | |
| Investment portfolio | | | | | 39.0 | | | | | | 53.0 | | | | | | 36% | | |
| Shareholders’ equity | | | | | 13.0 | | | | | | 15.1 | | | | | | 15% | | |
| | | | | | |||||||||||||||
| Per Share | | |
($)
|
| | ||||||||||||||
| Gross premiums | | | | | 630 | | | | | | 997 | | | | | | 58% | | |
| Float | | | | | 834 | | | | | | 1,166 | | | | | | 40% | | |
| Investment portfolio | | | | | 1,454 | | | | | | 2,222 | | | | | | 53% | | |
| Shareholders’ equity | | | | | 486 | | | | | | 631 | | | | | | 30% | | |
|
Fairfax Worldwide Insurance Operations as at December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | | | | |
Gross
Premiums Written |
| | | | | | | | | | | | | |||||||||
| | | |
Ownership
|
| |
Country
|
| | | | | | | |
% of
Total |
| |
Combined
Ratio |
| |
Investment
Portfolio |
| ||||||||||||
|
Northbridge
|
| | | | 100% | | | |
Canada
|
| | | $ | 2,122 | | | | | | 9% | | | | | | 89% | | | | | $ | 4,187 | | |
|
Odyssey Group
|
| | | | 90% | | | |
United States
|
| | | | 5,551 | | | | | | 23% | | | | | | 98% | | | | | | 11,669 | | |
|
Crum & Forster
|
| | | | 100% | | | |
United States
|
| | | | 3,705 | | | | | | 16% | | | | | | 96% | | | | | | 5,774 | | |
|
Zenith
|
| | | | 100% | | | |
United States
|
| | | | 718 | | | | | | 3% | | | | | | 88% | | | | | | 1,728 | | |
|
Allied World
|
| | | | 71% | | | |
Bermuda
|
| | | | 5,794 | | | | | | 24% | | | | | | 93% | | | | | | 10,739 | | |
|
North America
|
| | | | | | | | | | | | | 17,890 | | | | | | 75% | | | | | | 94% | | | | | | 34,097 | | |
|
Brit
|
| | | | 86% | | | |
United Kingdom
|
| | | | 3,222 | | | | | | 14% | | | | | | 97% | | | | | | 5,514 | | |
|
Falcon
|
| | | | 100% | | | |
Hong Kong
|
| | | | 90 | | | | | | 0% | | | | | | 99% | | | | | | 192 | | |
|
Pacific
|
| | | | 85% | | | |
Malaysia
|
| | | | 137 | | | | | | 1% | | | | | | 92% | | | | | | 177 | | |
|
AMAG
|
| | | | 80% | | | |
Indonesia
|
| | | | 144 | | | | | | 1% | | | | | | 93% | | | | | | 179 | | |
|
Fairfirst
|
| | | | 78% | | | |
Sri Lanka
|
| | | | 64 | | | | | | 0% | | | | | | 97% | | | | | | 52 | | |
|
Singapore Re(1)
|
| | | | 100% | | | |
Singapore
|
| | | | 100 | | | | | | 0% | | | | | | 62% | | | | | | 317 | | |
|
Asia
|
| | | | | | | | | | | | | 534 | | | | | | 2% | | | | | | 92% | | | | | | 916 | | |
|
Fairfax Brasil
|
| | | | 100% | | | |
Brazil
|
| | | | 322 | | | | | | 1% | | | | | | 95% | | | | | | 175 | | |
|
SouthBridge Colombia
|
| | | | 100% | | | |
Colombia
|
| | | | 175 | | | | | | 1% | | | | | | 99% | | | | | | 131 | | |
|
SouthBridge Chile
|
| | | | 100% | | | |
Chile
|
| | | | 337 | | | | | | 1% | | | | | | 93% | | | | | | 91 | | |
|
SouthBridge Uruguay
|
| | | | 100% | | | |
Uruguay
|
| | | | 15 | | | | | | 0% | | | | | | 98% | | | | | | 13 | | |
|
La Meridional
|
| | | | 100% | | | |
Argentina
|
| | | | 199 | | | | | | 1% | | | | | | 100% | | | | | | 72 | | |
|
South America
|
| | | | | | | | | | | | | 1,047 | | | | | | 4% | | | | | | 96% | | | | | | 483 | | |
|
Bryte
|
| | | | 100% | | | |
South Africa
|
| | | | 388 | | | | | | 2% | | | | | | 105% | | | | | | 284 | | |
|
Colonnade (CEE)
|
| | | | 100% | | | |
Luxembourg
|
| | | | 214 | | | | | | 1% | | | | | | 94% | | | | | | 280 | | |
|
Polish Re
|
| | | | 100% | | | |
Poland
|
| | | | 146 | | | | | | 1% | | | | | | 99% | | | | | | 215 | | |
|
Fairfax Ukraine
|
| | | | 70% | | | |
Ukraine
|
| | | | 181 | | | | | | 1% | | | | | | 97% | | | | | | 109 | | |
|
Eurolife General(1)
|
| | | | 80% | | | |
Greece
|
| | | | 36 | | | | | | 0% | | | | | | 99% | | | | | | 159 | | |
|
Group Re
|
| | | | 100% | | | |
Barbados
|
| | | | 138 | | | | | | 1% | | | | | | 98% | | | | | | 833 | | |
|
Other International
|
| | | | | | | | | | | | | 1,102 | | | | | | 5% | | | | | | 99% | | | | | | 1,879 | | |
|
Other(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,286 | | |
|
Consolidated Insurance Companies
|
| | | | | | | | | | | |
|
23,796
|
| | | |
|
100%
|
| | | |
|
95%
|
| | | | | 53,176 | | |
|
Gulf Insurance (MENA)(3)
|
| | | | 44% | | | |
Kuwait
|
| | | | 1,818 | | | | | | | | | | | | 94% | | | | | | 2,422 | | |
|
BIC
|
| | | | 35% | | | |
Vietnam
|
| | | | 127 | | | | | | | | | | | | 95% | | | | | | 208 | | |
|
Digit
|
| | | | 49%(6) | | | |
India
|
| | | | 659 | | | | | | | | | | | | 115% | | | | | | 1,075 | | |
|
Falcon
|
| | | | 41% | | | |
Thailand
|
| | | | 92 | | | | | | | | | | | | 98% | | | | | | 48 | | |
|
Non-consolidated Insurance Companies(4)
|
| | | | | | | | | | | |
|
2,696
|
| | | | | | | | | |
|
100%
|
| | | | | 3,754 | | |
|
Total(5)
|
| | | | | | | | | | | |
$
|
26,493
|
| | | | | | | | | |
|
95%
|
| | | | $ | 56,930 | | |
| | | |
Gross Premiums
Written |
| |||||||||
| | | |
$ millions
|
| |
$ per share
|
| ||||||
| 1985 | | | | | 17 | | | | | | 3 | | |
| 1990 | | | | | 81 | | | | | | 15 | | |
| 1995 | | | | | 920 | | | | | | 104 | | |
| 2000 | | | | | 3,722 | | | | | | 284 | | |
| 2005 | | | | | 5,516 | | | | | | 310 | | |
| 2010 | | | | | 5,361 | | | | | | 263 | | |
| 2015 | | | | | 8,331 | | | | | | 375 | | |
| 2020 | | | | | 18,979 | | | | | | 725 | | |
| 2021 | | | | | 23,796 | | | | | | 997 | | |
|
Common Stock Holdings as at December 31, 2021
|
| ||||||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Ownership
|
| |
Carrying Value
per Share |
| |
Share Price
|
| |
Carrying
Value |
| |
Market Value
|
| ||||||||||||||||||
| | | |
(millions)
|
| | | | | | | |
($)
|
| |
($)
|
| | | | | | | | | | | | | |||||||||
| Common Stocks – Mark to Market | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Stelco
|
| | | | 13.0 | | | | | | 17% | | | | | | 32.47 | | | | | | 32.47 | | | | | $ | 422 | | | | | $ | 422 | | |
|
BlackBerry(1)(3)
|
| | | | 44.9 | | | | | | 8% | | | | | | 9.35 | | | | | | 9.35 | | | | | | 420 | | | | | | 420 | | |
|
Commercial International Bank(3)
|
| | | | 103.4 | | | | | | 5% | | | | | | 3.32 | | | | | | 3.32 | | | | | | 343 | | | | | | 343 | | |
|
Kennedy Wilson(3)
|
| | | | 12.9 | | | | | | 9% | | | | | | 23.88 | | | | | | 23.88 | | | | | | 307 | | | | | | 307 | | |
|
Foran Mining(2)
|
| | | | 55.6 | | | | | | 23% | | | | | | 1.98 | | | | | | 1.98 | | | | | | 110 | | | | | | 110 | | |
|
Mytilineos
|
| | | | 3.7 | | | | | | 3% | | | | | | 17.17 | | | | | | 17.17 | | | | | | 64 | | | | | | 64 | | |
|
Micron Technology
|
| | | | 0.7 | | | | | | 0% | | | | | | 93.12 | | | | | | 93.12 | | | | | | 64 | | | | | | 64 | | |
|
Alphabet
|
| | | | 0.0 | | | | | | 0% | | | | | | 2,897.00 | | | | | | 2,897.00 | | | | | | 40 | | | | | | 40 | | |
|
Franklin Resources
|
| | | | 1.0 | | | | | | 0% | | | | | | 33.47 | | | | | | 33.47 | | | | | | 33 | | | | | | 33 | | |
|
Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,826 | | | | | | 1,826 | | |
|
Common stocks
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,630 | | | | | | 3,630 | | |
|
Limited partnerships
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,864 | | | | | | 1,864 | | |
| Total Mark to Market | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
5,494
|
| | | |
|
5,494
|
| |
|
Common Stocks – Equity Accounted (Associates)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank Ergasias(3)
|
| | | | 1,194.1 | | | | | | 32% | | | | | | 1.09 | | | | | | 1.01 | | | | | | 1,298 | | | | | | 1,210 | | |
|
Atlas(2)(3)
|
| | | | 90.7 | | | | | | 37% | | | | | | 10.16 | | | | | | 14.17 | | | | | | 922 | | | | | | 1,286 | | |
|
Quess
|
| | | | 44.6 | | | | | | 30% | | | | | | 11.03 | | | | | | 11.52 | | | | | | 492 | | | | | | 514 | | |
|
Resolute Forest Products(3)
|
| | | | 24.8 | | | | | | 32% | | | | | | 11.14 | | | | | | 15.23 | | | | | | 276 | | | | | | 377 | | |
|
Helios Fairfax Partners(3)
|
| | | | 35.3 | | | | | | 34% | | | | | | 5.84 | | | | | | 3.20 | | | | | | 206 | | | | | | 116 | | |
|
Exco Resources(3)
|
| | | | — | | | | | | 43% | | | | | | — | | | | | | — | | | | | | 195 | | | | | | 267 | | |
|
Peak Achievement
|
| | | | — | | | | | | 43% | | | | | | — | | | | | | — | | | | | | 141 | | | | | | 181 | | |
|
Kennedy Wilson partnerships
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 125 | | | | | | 125 | | |
|
Astarta(3)
|
| | | | 7.1 | | | | | | 28% | | | | | | 14.66 | | | | | | 10.33 | | | | | | 104 | | | | | | 73 | | |
|
Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 357 | | | | | | 391 | | |
|
Total Associates
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,117 | | | | | | 4,542 | | |
|
Common Stocks –
Consolidated |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Recipe(3)
|
| | | | 22.6 | | | | | | 38% | | | | | | 21.60 | | | | | | 14.01 | | | | | | 489 | | | | | | 317 | | |
|
Fairfax India(3)
|
| | | | 42.5 | | | | | | 30% | | | | | | 10.46 | | | | | | 12.60 | | | | | | 444 | | | | | | 535 | | |
|
Thomas Cook India
|
| | | | 248.2 | | | | | | 67% | | | | | | 1.02 | | | | | | 0.80 | | | | | | 254 | | | | | | 259 | | |
|
Farmers Edge
|
| | | | 25.7 | | | | | | 61% | | | | | | 7.39 | | | | | | 2.50 | | | | | | 190 | | | | | | 64 | | |
|
Dexterra Group
|
| | | | 31.8 | | | | | | 49% | | | | | | 3.69 | | | | | | 6.76 | | | | | | 117 | | | | | | 215 | | |
|
Boat Rocker Media
|
| | | | 25.3 | | | | | | 45% | | | | | | 4.35 | | | | | | 5.36 | | | | | | 110 | | | | | | 136 | | |
|
Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 178 | | | | | | 178 | | |
|
Total Consolidated
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,783 | | | | | | 1,704 | | |
|
Total Common Stock Holdings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 11,394 | | | | | $ | 11,740 | | |
| | Interest and dividends | | | | $ | 641 | | | |
1.3%
|
|
| | Share of profit of associates | | | | | 402 | | | |
0.8%
|
|
| | Net gains on common stocks | | | | | 2,312 | | | |
4.8%
|
|
| | Net losses on bonds | | | | | (261) | | | |
(0.5)%
|
|
| | Other net gains | | | | | 1,352 | | | |
2.8%
|
|
| | | | | | | 4,446 | | | |
9.2%
|
|
| | Excluding Digit | | | | $ | 2,956 | | | |
6.1%
|
|
| | | |
Compound
Growth in Book Value per Share |
| |
Average
Combined Ratio |
| |
Average Total
Return on Investments |
|
| 1985-1990 | | |
57.7%
|
| |
106.7%
|
| |
10.4%
|
|
| 1991-1995 | | |
21.2%
|
| |
104.2%
|
| |
9.7%
|
|
| 1996-2000 | | |
30.7%
|
| |
114.4%
|
| |
8.8%
|
|
| 2001-2005 | | |
(0.7)%
|
| |
105.4%
|
| |
8.6%
|
|
| 2006-2010 | | |
24.0%
|
| |
99.9%
|
| |
11.0%
|
|
| 2011-2016 | | |
2.1%
|
| |
96.0%
|
| |
2.3%
|
|
| 2017-2021 | | |
13.1%
|
| |
98.2%
|
| |
5.7%
|
|
| | | |
Date of Initial
Investment |
| |
Ownership
|
| |
Cost
|
| |
Fair Value at
December 31, 2021 |
| |
Compound
Annualized Return |
| ||||||||||||
| Thomas Cook India | | |
Aug 2012
|
| | | | 66.8% | | | | | $ | 313 | | | | | $ | 259 | | | | | | 10.6%(1) | | |
| Fairfax India | | |
Jan 2015
|
| | | | 36.9% | | | | | | 469 | | | | | | 657 | | | | | | 5.6% | | |
| Digit | | |
Feb 2017
|
| | | | 49.0% | | | | | | 154 | | | | | | 2,464 | | | | | | 114.2% | | |
| Quess | | |
Dec 2019
|
| | | | 30.0% | | | | | | 335(2) | | | | | | 514 | | | | | | 28.2% | | |
| Other | | | | | | | | | | | | | | 279 | | | | | | 251 | | | | | | | | |
| | | | | | | | | | | | | | $ | 1,550 | | | | | $ | 4,145 | | | | | | | | |
| Fairfax India’s investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Bangalore International Airport
|
| |
Mar 2017
|
| | | | 54.0% | | | | | $ | 653 | | | | | $ | 1,372 | | | | | | 17.7% | | |
|
IIFL companies(3)
|
| |
Dec 2015
|
| | | | | | | | | | 312 | | | | | | 693 | | | | | | 19.3% | | |
|
Sanmar Chemicals
|
| |
Apr 2016
|
| | | | 42.9% | | | | | | 199 | | | | | | 421 | | | | | | 17.7% | | |
|
CSB Bank
|
| |
Oct 2018
|
| | | | 49.7% | | | | | | 170 | | | | | | 228 | | | | | | 11.0% | | |
|
Seven Islands
|
| |
Mar 2019
|
| | | | 48.5% | | | | | | 84 | | | | | | 106 | | | | | | 9.1% | | |
|
NCML
|
| |
Aug 2015
|
| | | | 89.5% | | | | | | 188 | | | | | | 84 | | | | | | -13.2% | | |
|
Fairchem Organics
|
| |
Feb 2016
|
| | | | 52.8% | | | | | | 30 | | | | | | 155 | | | | | | 45.9% | | |
|
National Stock Exchange
|
| |
Jul 2016
|
| | | | 1.0% | | | | | | 27 | | | | | | 111 | | | | | | 33.4% | | |
|
Saurashtra Freight
|
| |
Feb 2017
|
| | | | 51.0% | | | | | | 30 | | | | | | 47 | | | | | | 10.3% | | |
|
Maxop
|
| |
Nov 2021
|
| | | | 51.0% | | | | | | 30 | | | | | | 30 | | | | | | — | | |
|
Other
|
| | | | | | | | | | | | | 72 | | | | | | 101 | | | | | | 24.9% | | |
| | | | | | | | | | | | | | $ | 1,795 | | | | | $ | 3,348 | | | | | | | | |
| | | |
2021
|
| |||||||||
|
Unconsolidated Balance Sheet(1)
|
| |
($ billions)
|
| |
($ per share)
|
| ||||||
| Assets | | | | | | | | | | | | | |
| Insurance and Reinsurance Operations | | | | | | | | | | | | | |
|
Northbridge
|
| | | | 1.8 | | | | | | 77 | | |
|
Odyssey Group
|
| | | | 3.7 | | | | | | 155 | | |
|
Crum & Forster
|
| | | | 2.1 | | | | | | 86 | | |
|
Zenith
|
| | | | 1.0 | | | | | | 41 | | |
|
Brit
|
| | | | 1.8 | | | | | | 78 | | |
|
Allied World
|
| | | | 2.9 | | | | | | 122 | | |
|
Fairfax Asia
|
| | | | 2.6 | | | | | | 108 | | |
|
Other Insurance and Reinsurance
|
| | | | 1.1 | | | | | | 47 | | |
|
Life Insurance and Run-off
|
| | | | 0.5 | | | | | | 19 | | |
| Total | | | | | 17.5 | | | | | | 733 | | |
| Non-Insurance Operations | | | | | | | | | | | | | |
|
Recipe
|
| | | | 0.5 | | | | | | 21 | | |
|
Thomas Cook India
|
| | | | 0.3 | | | | | | 11 | | |
|
Fairfax India
|
| | | | 0.4 | | | | | | 19 | | |
|
Other Non-Insurance
|
| | | | 0.6 | | | | | | 25 | | |
| Total | | | | | 1.8 | | | | | | 76 | | |
|
Total consolidated operations
|
| | | | 19.3 | | | | | | 809 | | |
|
Holding company cash and investments
|
| | | | 1.5 | | | | | | 62 | | |
|
Investments in associates
|
| | | | 0.9 | | | | | | 40 | | |
|
Other holding company assets
|
| | | | 0.7 | | | | | | 25 | | |
|
Total assets
|
| | | | 22.4 | | | | | | 936 | | |
| Liabilities | | | | | | | | | | | | | |
| Accounts payable and other liabilities | | | | | 0.7 | | | | | | 25 | | |
| Long term debt | | | | | 5.3 | | | | | | 224 | | |
| | | | | | 6.0 | | | | | | 249 | | |
| Shareholders’ equity | | | | | | | | | | | | | |
| Common equity | | | | | 15.1 | | | | | | 631 | | |
| Preferred stock | | | | | 1.3 | | | | | | 56 | | |
| | | | | | 16.4 | | | | | | 687 | | |
|
Total liabilities and shareholders’ equity
|
| | | | 22.4 | | | | | | 936 | | |
| | | |
INTRINSIC VALUE
% Change in US$ Book Value per Share |
| |
STOCK PRICE
% Change in Cdn$ Price per Share |
| ||||||
| 1986 | | | | | +180 | | | | | | +292 | | |
| 1987 | | | | | +48 | | | | | | −3 | | |
| 1988 | | | | | +31 | | | | | | +21 | | |
| 1989 | | | | | +27 | | | | | | +25 | | |
| 1990 | | | | | +41 | | | | | | −41 | | |
| 1991 | | | | | +24 | | | | | | +93 | | |
| 1992 | | | | | +1 | | | | | | +18 | | |
| 1993 | | | | | +42 | | | | | | +145 | | |
| 1994 | | | | | +18 | | | | | | +9 | | |
| 1995 | | | | | +25 | | | | | | +46 | | |
| 1996 | | | | | +63 | | | | | | +196 | | |
| 1997 | | | | | +36 | | | | | | +10 | | |
| 1998 | | | | | +30 | | | | | | +69 | | |
| 1999 | | | | | +38 | | | | | | −55 | | |
| 2000 | | | | | −5 | | | | | | −7 | | |
| 2001 | | | | | −21 | | | | | | −28 | | |
| 2002 | | | | | +7 | | | | | | −26 | | |
| 2003 | | | | | +31 | | | | | | +87 | | |
| 2004 | | | | | −1 | | | | | | −11 | | |
| 2005 | | | | | −16 | | | | | | −17 | | |
| 2006 | | | | | +9 | | | | | | +38 | | |
| 2007 | | | | | +53 | | | | | | +24 | | |
| 2008 | | | | | +21 | | | | | | +36 | | |
| 2009 | | | | | +33 | | | | | | +5 | | |
| 2010 | | | | | +2 | | | | | | — | | |
| 2011 | | | | | −3 | | | | | | +7 | | |
| 2012 | | | | | +4 | | | | | | −18 | | |
| 2013 | | | | | −10 | | | | | | +18 | | |
| 2014 | | | | | +16 | | | | | | +44 | | |
| 2015 | | | | | +2 | | | | | | +8 | | |
| 2016 | | | | | −9 | | | | | | −1 | | |
| 2017 | | | | | +22 | | | | | | +3 | | |
| 2018 | | | | | −4 | | | | | | −10 | | |
| 2019 | | | | | +12 | | | | | | +1 | | |
| 2020 | | | | | −2 | | | | | | −29 | | |
| 2021 | | | | | +32 | | | | | | +43 | | |
| 1985-2021 (compound annual growth) | | | | | +18.2 | | | | | | +15.7 | | |
| | | |
Fairfax (CDN$)
|
| |
TSX
|
| |
S&P500
|
|
| 5 years | | |
1.4%
|
| |
10.0%
|
| |
18.5%
|
|
| 10 years | | |
6.0%
|
| |
9.1%
|
| |
16.6%
|
|
| 15 years | | |
9.2%
|
| |
6.5%
|
| |
10.7%
|
|
| 20 years | | |
9.0%
|
| |
8.1%
|
| |
9.5%
|
|
| 36 years since our inception | | |
16.9%
|
| |
8.5%
|
| |
11.5%
|
|
| | | |
Combined Ratio
|
| |
Change in Net
Premiums Written |
| ||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |
2021 vs 2020
|
| ||||||||||||
| Northbridge | | | | | 89% | | | | | | 92% | | | | | | 96% | | | | | | 24% | | |
| Odyssey Group | | | | | 98% | | | | | | 95% | | | | | | 97% | | | | | | 28% | | |
| Crum & Forster | | | | | 96% | | | | | | 98% | | | | | | 98% | | | | | | 20% | | |
| Zenith | | | | | 88% | | | | | | 92% | | | | | | 85% | | | | | | 10% | | |
| Brit | | | | | 97% | | | | | | 114% | | | | | | 97% | | | | | | 32% | | |
| Allied World | | | | | 93% | | | | | | 95% | | | | | | 98% | | | | | | 30% | | |
| Fairfax Asia | | | | | 92% | | | | | | 97% | | | | | | 97% | | | | | | 18% | | |
| Other Insurance and Reinsurance | | | | | 99% | | | | | | 100% | | | | | | 102% | | | | | | 24% | | |
| Consolidated | | | | | 95% | | | | | | 98% | | | | | | 97% | | | | | | 26% | | |
| | | |
International
Operations |
| |
Compound
Growth |
| ||||||||||||
|
Based on 100% level
|
| |
2016
|
| |
2021
|
| |
5-year
|
| |||||||||
|
Gross premiums written
|
| | | $ | 2,434 | | | | | $ | 5,639 | | | | | | 18% | | |
|
Shareholders’ equity
|
| | | | 2,031 | | | | | | 4,106 | | | | | | 15% | | |
|
Investment portfolio
|
| | | | 5,167 | | | | | | 10,157 | | | | | | 14% | | |
| | | |
International
Operations |
| |
Compound
Growth |
| ||||||||||||
|
Fairfax’s share
|
| |
2016
|
| |
2021
|
| |
5-year
|
| |||||||||
|
Gross premiums written
|
| | | $ | 1,490 | | | | | $ | 3,968 | | | | | | 22% | | |
|
Shareholders’ equity
|
| | | | 1,381 | | | | | | 3,033 | | | | | | 17% | | |
|
Investment portfolio
|
| | | | 2,997 | | | | | | 7,320 | | | | | | 20% | | |
| | | |
As at and for the Year Ended
December 31, 2021 |
| |||||||||||||||
| | | |
Net Premiums
Written |
| |
Statutory
Surplus |
| |
Net Premiums
Written/Statutory Surplus |
| |||||||||
| Northbridge | | | | Cdn$ | 2,403 | | | | | Cdn$ | 1,975 | | | | | | 1.2x | | |
| Odyssey Group | | | | | 4,849 | | | | | | 5,364 | | | | | | 0.9x | | |
| Crum & Forster | | | | | 3,047 | | | | | | 1,853 | | | | | | 1.6x | | |
| Zenith | | | | | 713 | | | | | | 708 | | | | | | 1.0x | | |
| Brit | | | | | 2,342 | | | | | | 2,147 | | | | | | 1.1x | | |
| Allied World | | | | | 3,908 | | | | | | 4,704 | | | | | | 0.8x | | |
| Fairfax Asia | | | | | 261 | | | | | | 670 | | | | | | 0.4x | | |
| | | |
2012 – 2021
|
| |||
| | | |
Cumulative Net
Premiums Written |
| |
Average
Combined Ratio |
|
| | | |
($ billions)
|
| | | |
| Northbridge | | |
Cdn 14.6
|
| |
95%
|
|
| Odyssey Group | | |
28.8
|
| |
92%
|
|
| Crum & Forster | | |
19.1
|
| |
99%
|
|
| Zenith | | |
7.4
|
| |
89%
|
|
| Brit(1) | | |
11.4
|
| |
103%
|
|
| Allied World(1) | | |
12.7
|
| |
101%
|
|
| Fairfax Asia(2) | | |
2.6
|
| |
89%
|
|
| Total | | |
96.5
|
| |
96%
|
|
| | | |
2011 – 2020
|
| |||
| | | |
Average Annual
Reserve Redundancies |
| |||
| Northbridge | | | | | 11% | | |
| Odyssey Group | | | | | 11% | | |
| Crum & Forster | | | | | 2% | | |
| Zenith | | | | | 19% | | |
| Fairfax Asia(1) | | | | | 18% | | |
|
Year
|
| |
Underwriting
Profit |
| |
Average
Float |
| |
Cost
(Benefit) of Float |
| |
Average
Long Term Canada Treasury Bond Yield |
| ||||||||||||
| 1986 | | | | $ | 3 | | | | | $ | 22 | | | | | | (11.6)% | | | | | | 9.6% | | |
| • | | | | | | | | | | | | | | | | | | | | | | | | | |
| • | | | | | | | | | | | | | | | | | | | | | | | | | |
| • | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2011 | | | | | (754) | | | | | | 11,315 | | | | | | 6.7% | | | | | | 3.3% | | |
| • | | | | | | | | | | | | | | | | | | | | | | | | | |
| • | | | | | | | | | | | | | | | | | | | | | | | | | |
| • | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2021 | | | | | 801 | | | | | | 24,321 | | | | | | (3.3)% | | | | | | 1.9% | | |
| | | | | | | | | | | | | | | | | ||||||||||
| Weighted average last ten years | | | | | | | | | | | | | | | | | (2.1)% | | | | | | 2.1% | | |
|
Fairfax weighted average positive financing differential last ten years: 4.2%
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
Insurance and Reinsurance
|
| |
Total
Insurance and Reinsurance |
| | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Year
|
| |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
|
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Run-off
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||
| | | |
($ billions)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2017 | | | | | 1.8 | | | | | | 4.5 | | | | | | 2.9 | | | | | | 1.2 | | | | | | 3.1 | | | | | | 5.5 | | | | | | 0.2 | | | | | | 1.2 | | | | | | 20.4 | | | | | | 2.5 | | | | | | 22.9 | | |
| 2018 | | | | | 1.7 | | | | | | 4.7 | | | | | | 2.9 | | | | | | 1.2 | | | | | | 2.8 | | | | | | 5.1 | | | | | | 0.2 | | | | | | 1.1 | | | | | | 19.7 | | | | | | 3.0 | | | | | | 22.7 | | |
| 2019 | | | | | 1.9 | | | | | | 5.1 | | | | | | 3.0 | | | | | | 1.1 | | | | | | 3.0 | | | | | | 5.1 | | | | | | 0.3 | | | | | | 1.1 | | | | | | 20.6 | | | | | | 1.8 | | | | | | 22.4 | | |
| 2020 | | | | | 2.1 | | | | | | 5.9 | | | | | | 3.3 | | | | | | 1.1 | | | | | | 3.2 | | | | | | 5.7 | | | | | | 0.3 | | | | | | 1.1 | | | | | | 22.7 | | | | | | 1.6 | | | | | | 24.3 | | |
| 2021 | | | | | 2.5 | | | | | | 6.8 | | | | | | 3.4 | | | | | | 1.1 | | | | | | 3.6 | | | | | | 6.9 | | | | | | 0.4 | | | | | | 1.2 | | | | | | 25.9 | | | | | | 1.9 | | | | | | 27.8 | | |
| | | |
Total Float
|
| |
Float per Share
|
| ||||||
| 1985 | | | | $ | 13 | | | | | $ | 21∕2 | | |
| 1990 | | | | | 164 | | | | | | 30 | | |
| 1995 | | | | | 653 | | | | | | 74 | | |
| 2000 | | | | | 5,877 | | | | | | 449 | | |
| 2005 | | | | | 8,757 | | | | | | 492 | | |
| 2010 | | | | | 13,110 | | | | | | 641 | | |
| 2015 | | | | | 17,209 | | | | | | 775 | | |
| 2019 | | | | | 22,379 | | | | | | 834 | | |
| 2020 | | | | | 24,278 | | | | | | 927 | | |
| 2021 | | | | | 27,837 | | | | | | 1,166 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Underwriting – insurance and reinsurance | | | | | | | | | | | | | |
|
Northbridge
|
| | | $ | 202.2 | | | | | $ | 108.8 | | |
|
Odyssey Group
|
| | | | 92.2 | | | | | | 189.9 | | |
|
Crum & Forster
|
| | | | 101.9 | | | | | | 60.1 | | |
|
Zenith
|
| | | | 82.8 | | | | | | 51.9 | | |
|
Brit
|
| | | | 55.6 | | | | | | (240.3) | | |
|
Allied World
|
| | | | 226.4 | | | | | | 126.0 | | |
|
Fairfax Asia
|
| | | | 20.1 | | | | | | 7.1 | | |
|
Other
|
| | | | 20.0 | | | | | | 5.5 | | |
| Underwriting profit | | | | | 801.2 | | | | | | 309.0 | | |
| Interest and dividends and share of profits of associates | | | | | 765.8 | | | | | | 606.8 | | |
| Operating income – insurance and reinsurance | | | | | 1,567.0 | | | | | | 915.8 | | |
| Operating income (loss) – life insurance and run-off | | | | | (272.9) | | | | | | (194.6) | | |
| Operating income (loss) – non-insurance operations | | | | | (7.0) | | | | | | (178.7) | | |
| Interest expense | | | | | (513.9) | | | | | | (475.9) | | |
| Gain on sale and consolidation of insurance subsidiaries | | | | | 264.0 | | | | | | 117.1 | | |
| Corporate overhead and other expense | | | | | (89.7) | | | | | | (252.7) | | |
| Pre-tax income (loss) before net gains (losses) on investments | | | | | 947.5 | | | | | | (69.0) | | |
| Net realized gains (losses) on investments | | | | | 1,463.0 | | | | | | (669.1) | | |
| Pre-tax income (loss) including net realized gains (losses) on investments | | | | | 2,410.5 | | | | | | (738.1) | | |
| Net change in unrealized gains (losses) on investments | | | | | 1,982.1 | | | | | | 982.2 | | |
| Pre-tax income | | | | | 4,392.6 | | | | | | 244.1 | | |
| Income taxes and non-controlling interests | | | | | (991.5) | | | | | | (25.7) | | |
| Net earnings | | | | $ | 3,401.1 | | | | | $ | 218.4 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Holding company cash and investments (net of derivative obligations) | | | | $ | 1,446.2 | | | | | $ | 1,229.4 | | |
| Borrowings – holding company | | | | | 5,338.6 | | | | | | 5,580.6 | | |
| Borrowings – insurance and reinsurance companies | | | | | 790.7 | | | | | | 1,033.4 | | |
| Total debt | | | | | 6,129.3 | | | | | | 6,614.0 | | |
| Net debt | | | | | 4,683.1 | | | | | | 5,384.6 | | |
| Common shareholders’ equity | | | | | 15,049.6 | | | | | | 12,521.1 | | |
| Preferred stock | | | | | 1,335.5 | | | | | | 1,335.5 | | |
| Non-controlling interests(1) | | | | | 2,931.4 | | | | | | 1,831.8 | | |
| Total equity | | | | $ | 19,316.5 | | | | | $ | 15,688.4 | | |
| Net debt/total equity | | | | | 24.2% | | | | | | 34.3% | | |
| Net debt/net total capital | | | | | 19.5% | | | | | | 25.6% | | |
| Interest coverage | | | | | 13.0x | | | | | | 3.3x | | |
| Interest and preferred share dividend coverage | | | | | 11.1x | | | | | | 2.7x | | |
| Total debt/total capital | | | | | 24.1% | | | | | | 29.7% | | |
|
Company
|
| |
Leaders
|
|
| Atlas | | | David Sokol, Bing Chen | |
| Stelco | | | Alan Kestenbaum | |
| Helios Fairfax Partners | | | Tope Lawani, Babatunde Soyoye | |
| Eurobank | | | Fokion Karavias, George Chryssikos | |
| Recipe | | | Frank Hennessey | |
| Dexterra | | | John MacCuish | |
| BlackBerry | | | John Chen | |
| AGT | | | Murad Al-Katib | |
| Commercial International Bank | | | Hussein Abaza | |
| Golf Town/Sporting Life | | | Chad McKinnon, Bill Gregson | |
| Resolute Forest Products | | | Duncan Davies, Remi Lalonde | |
| BDT | | | Byron Trott | |
| Kennedy Wilson | | | Bill McMorrow | |
| Altius Minerals | | | Brian Dalton | |
| Exco Resources | | | John Wilder, Hal Hickey | |
| Boat Rocker Media | | | David Fortier, Ivan Schneeberg, John Young | |
| Foran Mining | | | Dan Myerson, Darren Morcombe | |
| ShawKwei | | | Kyle Shaw | |
| John Keells | | | Krishan Balendra | |
| | | | | | |
MARKET PRICE (local currency)
|
| ||||||
| | | | | | |
Dec-31-20
|
| |
Dec-31-21
|
| |
% Change
2021 |
|
| Common Stock | | | | | | | | | | | | | |
| Fairfax Financial | | |
CAD
|
| |
433.85
|
| |
622.24
|
| |
43%
|
|
| BlackBerry | | |
USD
|
| |
6.63
|
| |
9.35
|
| |
41%
|
|
| Stelco | | |
CAD
|
| |
22.63
|
| |
41.01
|
| |
81%
|
|
| Commercial International Bank | | |
EGP
|
| |
44.25
|
| |
52.22
|
| |
18%
|
|
| Kennedy Wilson | | |
USD
|
| |
17.89
|
| |
23.88
|
| |
33%
|
|
| John Keells | | |
LKR
|
| |
149.60
|
| |
149.25
|
| |
0%
|
|
| Leon’s Furniture | | |
CAD
|
| |
20.35
|
| |
Sold @ 25.00
|
| |
23%
|
|
| Foran Mining | | |
CAD
|
| |
1.80
|
| |
2.50
|
| |
39%
|
|
| IIFL Wealth | | |
INR
|
| |
1,007.35
|
| |
Sold @ 1,428.2
|
| |
42%
|
|
| | | | | | | | | | | | |
33%
|
|
| Associates | | | | | | | | | | | | | |
| Eurobank | | |
EUR
|
| |
0.58
|
| |
0.89
|
| |
53%
|
|
| Atlas | | |
USD
|
| |
10.83
|
| |
14.17
|
| |
31%
|
|
| Quess | | |
INR
|
| |
540.00
|
| |
856.35
|
| |
59%
|
|
| Helios Fairfax Partners | | |
USD
|
| |
5.25
|
| |
3.20
|
| |
−39%
|
|
| Resolute Forest Products | | |
USD
|
| |
6.54
|
| |
15.23
|
| |
133%
|
|
| IIFL Finance | | |
INR
|
| |
113.00
|
| |
Sold @ 302.65
|
| |
168%
|
|
| IIFL Securities | | |
INR
|
| |
48.00
|
| |
90.65
|
| |
89%
|
|
| Astarta | | |
PLN
|
| |
26.20
|
| |
41.65
|
| |
59%
|
|
| | | | | | | | | | | | |
41%
|
|
| Consolidated Investments | | | | | | | | | | | | | |
| Fairfax India | | |
USD
|
| |
9.60
|
| |
12.60
|
| |
31%
|
|
| Recipe | | |
CAD
|
| |
16.51
|
| |
17.70
|
| |
7%
|
|
| Farmers Edge | | |
CAD
|
| |
15.03
|
| |
3.16
|
| |
−79%
|
|
| Thomas Cook India | | |
INR
|
| |
47.10
|
| |
59.60
|
| |
27%
|
|
| Boat Rocker Media | | |
CAD
|
| |
5.46
|
| |
6.77
|
| |
24%
|
|
| Dexterra | | |
CAD
|
| |
6.45
|
| |
8.54
|
| |
32%
|
|
| | | | | | | | | | | | |
9%
|
|
| Top Common Stock Holdings | | | | | | | | | | | |
31%
|
|
| | | |
Market Value as at
February 28, 2022 |
| |
Stock Price as at
December 31, 2021 |
| |
% Decline
from High |
| |
Stock Price as at
February 28, 2022 |
| |
% Decline from
December 31, 2021 |
|
| Netflix | | |
$175 billion
|
| |
$ 602
|
| |
14%
|
| |
$395
|
| |
35%
|
|
| Shopify | | |
87 billion
|
| |
1,378
|
| |
22%
|
| |
694
|
| |
50%
|
|
| Zoom | | |
40 billion
|
| |
184
|
| |
69%
|
| |
133
|
| |
28%
|
|
| Ark Innovation | | |
13 billion
|
| |
95
|
| |
41%
|
| |
70
|
| |
26%
|
|
| Lemonade | | |
1.6 billion
|
| |
42
|
| |
78%
|
| |
25
|
| |
40%
|
|
| Palantir | | |
24 billion
|
| |
18
|
| |
60%
|
| |
12
|
| |
35%
|
|
| | |
18 billion
|
| |
36
|
| |
60%
|
| |
27
|
| |
26%
|
|
| | | |
Zoom
|
| |
Shopify
|
| |
Atlas
|
| |
Stelco
|
|
| Market cap | | |
$40 billion
|
| |
$87 billion
|
| |
$3.5 billion
|
| |
$2.7 billion
|
|
| Revenue | | |
4.1 billion
|
| |
4.6 billion
|
| |
1.6 billion
|
| |
4.1 billion
|
|
| Net profit | | |
1.4 billion
|
| |
2.9 billion
|
| |
0.4 billion
|
| |
1.6 billion
|
|
|
Hamblin Watsa Professionals
|
| |
Responsibility
|
|
| Wade Burton and Lawrence Chin | | | United States and Canada (stocks & bonds) | |
| Reno Giancola | | | Canada (stocks) | |
| Jamie Lowry and Ian Kelly | | | Europe (stocks & bonds) | |
| Quinn McLean | | | Middle East, South Africa & private companies | |
| Yi Sang | | | Asia (stocks & bonds) | |
| Gopalakrishnan Soundarajan | | | India (stocks & bonds) | |
| Jeff Ware | | | South America (stocks & bonds) | |
| Wendy Teramoto | | | Private companies | |
| Peter Furlan | | | Chief Research Officer | |
| Paul Ianni | | | Private and public companies | |
| Davis Town | | | Public companies | |
| Joe Coccimiglio | | | Private and public companies | |
| Nav Sidhu | | | Private and public companies | |
| Paul Blake | | | Stock trading | |
| Kleven Sava | | | Bond trading | |
| | | | | | |
| |
V. Prem Watsa
Chairman and Chief Executive Officer |
| |
Jennifer Allen
Vice President and Chief Financial Officer |
|
| | | |
Notes
|
| |
December 31,
2021 |
| |
December 31,
2020 |
|
| | | | | | |
(US$ millions)
|
| |||
| Assets | | | | | | | | | | |
|
Holding company cash and investments (including assets pledged for derivative obligations – $111.0; December 31, 2020 – $79.5)
|
| |
5, 27
|
| |
1,478.3
|
| |
1,252.2
|
|
| Insurance contract receivables | | |
10
|
| |
6,883.2
|
| |
5,816.1
|
|
| Portfolio investments | | | | | | | | | | |
|
Subsidiary cash and short term investments (including restricted cash and cash equivalents – $1,246.4; December 31, 2020 – $751.9)
|
| |
5, 27
|
| |
21,799.5
|
| |
13,197.8
|
|
| Bonds (cost $13,836.3; December 31, 2020 – $14,916.1) | | |
5
|
| |
14,091.2
|
| |
15,734.6
|
|
| Preferred stocks (cost $576.6; December 31, 2020 – $268.3) | | |
5
|
| |
2,405.9
|
| |
605.2
|
|
| Common stocks (cost $4,717.2; December 31, 2020 – $4,635.5) | | |
5
|
| |
5,468.9
|
| |
4,599.1
|
|
|
Investments in associates (fair value $5,671.9; December 31, 2020 – $4,154.3)
|
| |
5, 6
|
| |
4,755.1
|
| |
4,381.8
|
|
|
Investment in associate held for sale (fair value nil; December 31, 2020 – $729.5)
|
| |
5, 6, 23
|
| |
–
|
| |
729.5
|
|
|
Derivatives and other invested assets (cost $888.2; December 31, 2020 – $944.4)
|
| |
5, 7
|
| |
991.2
|
| |
812.4
|
|
|
Assets pledged for derivative obligations (cost $119.6; December 31, 2020 – $196.1)
|
| |
5, 7
|
| |
119.6
|
| |
196.4
|
|
|
Fairfax India cash, portfolio investments and associates (fair value $3,336.4; December 31, 2020 – $2,791.0)
|
| |
5, 6, 23, 27
|
| |
2,066.0
|
| |
1,851.8
|
|
| | | | | | |
51,697.4
|
| |
42,108.6
|
|
| Deferred premium acquisition costs | | |
11
|
| |
1,924.1
|
| |
1,543.7
|
|
|
Recoverable from reinsurers (including recoverables on paid losses – $884.3; December 31, 2020 – $686.8)
|
| |
8, 9
|
| |
12,090.5
|
| |
10,533.2
|
|
| Deferred income tax assets | | |
18
|
| |
522.4
|
| |
713.9
|
|
| Goodwill and intangible assets | | |
12
|
| |
5,928.2
|
| |
6,229.1
|
|
| Other assets | | |
13
|
| |
6,121.3
|
| |
5,857.2
|
|
| Total assets | | | | | |
86,645.4
|
| |
74,054.0
|
|
| |
|
| | | |
| |
Director
|
| |
Director
|
|
| | | |
Notes
|
| |
December 31,
2021 |
| |
December 31,
2020 |
|
| | | | | | |
(US$ millions)
|
| |||
| Liabilities | | | | | | | | | | |
| Accounts payable and accrued liabilities | | |
14
|
| |
4,985.4
|
| |
4,996.1
|
|
|
Derivative obligations (including at the holding company – $32.1; December 31, 2020 – $22.8)
|
| |
5, 7
|
| |
152.9
|
| |
189.4
|
|
| Deferred income tax liabilities | | |
18
|
| |
598.8
|
| |
356.4
|
|
| Insurance contract payables | | |
10
|
| |
4,493.5
|
| |
2,964.0
|
|
| Insurance contract liabilities | | |
8
|
| |
47,346.5
|
| |
39,206.8
|
|
|
Borrowings – holding company and insurance and reinsurance companies
|
| |
15
|
| |
6,129.3
|
| |
6,614.0
|
|
| Borrowings – non-insurance companies | | |
15
|
| |
1,623.7
|
| |
2,200.0
|
|
| Total liabilities | | | | | |
65,330.1
|
| |
56,526.7
|
|
|
Equity
|
| |
16
|
| | | | | | |
| Common shareholders’ equity | | | | | |
15,049.6
|
| |
12,521.1
|
|
| Preferred stock | | | | | |
1,335.5
|
| |
1,335.5
|
|
| Shareholders’ equity attributable to shareholders of Fairfax | | | | | |
16,385.1
|
| |
13,856.6
|
|
| Non-controlling interests | | | | | |
4,930.2
|
| |
3,670.7
|
|
| Total equity | | | | | |
21,315.3
|
| |
17,527.3
|
|
| | | | | | |
86,645.4
|
| |
74,054.0
|
|
| | | |
Notes
|
| |
2021
|
| |
2020
|
| ||||||
| | | | | | |
(US$ millions except per
share amounts) |
| |||||||||
| Income | | | | | | | | | | | | | | | | |
|
Gross premiums written
|
| |
10, 25
|
| | | | 23,910.2 | | | | | | 19,125.9 | | |
|
Net premiums written
|
| |
25
|
| | | | 18,278.1 | | | | | | 14,864.5 | | |
|
Gross premiums earned
|
| | | | | | | 21,786.8 | | | | | | 17,898.8 | | |
|
Premiums ceded to reinsurers
|
| | | | | | | (5,228.8) | | | | | | (3,910.1) | | |
|
Net premiums earned
|
| |
25
|
| | | | 16,558.0 | | | | | | 13,988.7 | | |
|
Interest and dividends
|
| |
5
|
| | | | 640.8 | | | | | | 769.2 | | |
|
Share of profit (loss) of associates
|
| |
6
|
| | | | 402.0 | | | | | | (112.8) | | |
|
Net gains on investments
|
| |
5
|
| | | | 3,445.1 | | | | | | 313.1 | | |
|
Gain on sale and consolidation of insurance subsidiaries
|
| |
23
|
| | | | 264.0 | | | | | | 117.1 | | |
|
Other revenue
|
| |
25
|
| | | | 5,158.0 | | | | | | 4,719.6 | | |
| | | | | | | | | 26,467.9 | | | | | | 19,794.9 | | |
| Expenses | | | | | | | | | | | | | | | | |
|
Losses on claims, gross
|
| |
8
|
| | | | 14,200.7 | | | | | | 12,234.8 | | |
|
Losses on claims, ceded to reinsurers
|
| |
9
|
| | | | (3,460.2) | | | | | | (2,910.3) | | |
|
Losses on claims, net
|
| |
26
|
| | | | 10,740.5 | | | | | | 9,324.5 | | |
|
Operating expenses
|
| |
26
|
| | | | 2,946.1 | | | | | | 2,536.5 | | |
|
Commissions, net
|
| |
9
|
| | | | 2,787.9 | | | | | | 2,355.0 | | |
|
Interest expense
|
| |
15
|
| | | | 513.9 | | | | | | 475.9 | | |
|
Other expenses
|
| |
25, 26
|
| | | | 5,086.9 | | | | | | 4,858.9 | | |
| | | | | | | | | 22,075.3 | | | | | | 19,550.8 | | |
|
Earnings before income taxes
|
| | | | | | | 4,392.6 | | | | | | 244.1 | | |
| Provision for income taxes | | |
18
|
| | | | 726.0 | | | | | | 206.7 | | |
|
Net earnings
|
| | | | | | | 3,666.6 | | | | | | 37.4 | | |
| Attributable to: | | | | | | | | | | | | | | | | |
| Shareholders of Fairfax | | | | | | | | 3,401.1 | | | | | | 218.4 | | |
| Non-controlling interests | | |
16
|
| | | | 265.5 | | | | | | (181.0) | | |
| | | | | | | | | 3,666.6 | | | | | | 37.4 | | |
|
Net earnings per share
|
| |
17
|
| | | $ | 129.33 | | | | | $ | 6.59 | | |
|
Net earnings per diluted share
|
| |
17
|
| | | $ | 122.25 | | | | | $ | 6.29 | | |
|
Cash dividends paid per share
|
| |
16
|
| | | $ | 10.00 | | | | | $ | 10.00 | | |
|
Shares outstanding (000) (weighted average)
|
| |
17
|
| | | | 25,953 | | | | | | 26,447 | | |
| | | |
Notes
|
| |
2021
|
| |
2020
|
| ||||||
| | | | | | |
(US$ millions)
|
| |||||||||
|
Net earnings
|
| | | | | | | 3,666.6 | | | | | | 37.4 | | |
|
Other comprehensive income (loss), net of income taxes
|
| |
16
|
| | | | | | | | | | | | |
|
Items that may be subsequently reclassified to net earnings
|
| | | | | | | | | | | | | | | |
|
Net unrealized foreign currency translation losses on foreign subsidiaries
|
| | | | | | | (199.5) | | | | | | (139.7) | | |
|
Losses on hedge of net investment in Canadian subsidiaries
|
| |
7
|
| | | | (16.7) | | | | | | (38.0) | | |
|
Gains (losses) on hedge of net investment in European operations
|
| |
7
|
| | | | 63.9 | | | | | | (75.8) | | |
|
Share of other comprehensive income (loss) of associates, excluding net gains (losses) on defined benefit plans
|
| |
6
|
| | | | (75.1) | | | | | | 72.2 | | |
| | | | | | | | | (227.4) | | | | | | (181.3) | | |
|
Net unrealized foreign currency translation losses on foreign subsidiaries reclassified to net earnings
|
| |
23
|
| | | | 6.7 | | | | | | 114.4 | | |
|
Net unrealized foreign currency translation (gains) losses on associates reclassified to net earnings
|
| |
6
|
| | | | (45.2) | | | | | | 69.5 | | |
| | | | | | | | | (265.9) | | | | | | 2.6 | | |
|
Items that will not be subsequently reclassified to net earnings
|
| | | | | | | | | | | | | | | |
|
Net gains (losses) on defined benefit plans
|
| |
21
|
| | | | 88.2 | | | | | | (67.5) | | |
|
Share of net gains (losses) on defined benefit plans of associates
|
| |
6
|
| | | | 67.0 | | | | | | (51.1) | | |
|
Other
|
| | | | | | | 13.8 | | | | | | – | | |
| | | | | | | | | 169.0 | | | | | | (118.6) | | |
|
Other comprehensive income (loss), net of income taxes
|
| | | | | | | (96.9) | | | | | | (116.0) | | |
|
Comprehensive income (loss)
|
| | | | | | | 3,569.7 | | | | | | (78.6) | | |
| Attributable to: | | | | | | | | | | | | | | | | |
| Shareholders of Fairfax | | | | | | | | 3,377.6 | | | | | | 103.0 | | |
| Non-controlling interests | | | | | | | | 192.1 | | | | | | (181.6) | | |
| | | | | | | | | 3,569.7 | | | | | | (78.6) | | |
| | | |
2021
|
| |
2020
|
| ||||||
| | | |
(US$ millions)
|
| |||||||||
| Income tax (expense) recovery included in other comprehensive income (loss) | | | | | | | | | | | | | |
|
Income tax on items that may be subsequently reclassified to net earnings
|
| | | | | | | | | | | | |
|
Net unrealized foreign currency translation losses on foreign subsidiaries
|
| | | | 5.2 | | | | | | 10.8 | | |
|
Share of other comprehensive income (loss) of associates, excluding net gains (losses) on defined benefit plans
|
| | | | 12.7 | | | | | | (10.0) | | |
| | | | | | 17.9 | | | | | | 0.8 | | |
|
Net unrealized foreign currency translation (gains) losses on associates reclassified to net earnings
|
| | | | – | | | | | | 0.1 | | |
| | | | | | 17.9 | | | | | | 0.9 | | |
|
Income tax on items that will not be subsequently reclassified to net earnings
|
| | | | | | | | | | | | |
|
Net gains (losses) on defined benefit plans
|
| | | | (27.4) | | | | | | 20.8 | | |
|
Share of net gains (losses) on defined benefit plans of associates
|
| | | | (12.8) | | | | | | 5.3 | | |
| | | | | | (40.2) | | | | | | 26.1 | | |
|
Total income tax (expense) recovery included in other comprehensive income (loss)
|
| | | | (22.3) | | | | | | 27.0 | | |
| | | |
Common
shares(1) |
| |
Treasury
shares at cost |
| |
Share-
based payments and other reserves |
| |
Retained
earnings |
| |
Accumulated
other comprehensive income (loss) |
| |
Common
shareholders’ equity |
| |
Preferred
shares |
| |
Equity
attributable to shareholders of Fairfax |
| |
Non-
controlling interests |
| |
Total
equity |
| ||||||||||||||||||||||||||||||
|
Balance as of January 1, 2021
|
| | | | 6,712.0 | | | | | | (732.8) | | | | | | 248.4 | | | | | | 7,092.5 | | | | | | (799.0) | | | | | | 12,521.1 | | | | | | 1,335.5 | | | | | | 13,856.6 | | | | | | 3,670.7 | | | | | | 17,527.3 | | |
| Net earnings for the year | | | | | – | | | | | | – | | | | | | – | | | | | | 3,401.1 | | | | | | – | | | | | | 3,401.1 | | | | | | – | | | | | | 3,401.1 | | | | | | 265.5 | | | | | | 3,666.6 | | |
|
Other comprehensive income (loss), net of income taxes:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net unrealized foreign currency translation losses on foreign operations
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (123.3) | | | | | | (123.3) | | | | | | – | | | | | | (123.3) | | | | | | (76.2) | | | | | | (199.5) | | |
|
Losses on hedge of net investment in Canadian subsidiaries
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (16.7) | | | | | | (16.7) | | | | | | – | | | | | | (16.7) | | | | | | – | | | | | | (16.7) | | |
|
Gains on hedge of net investment in European operations
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 63.9 | | | | | | 63.9 | | | | | | – | | | | | | 63.9 | | | | | | – | | | | | | 63.9 | | |
|
Share of other comprehensive loss of associates,
excluding net gains (losses) on defined benefit plans |
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (65.2) | | | | | | (65.2) | | | | | | – | | | | | | (65.2) | | | | | | (9.9) | | | | | | (75.1) | | |
|
Net unrealized foreign currency translation losses on foreign subsidiaries reclassified to net earnings
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 3.1 | | | | | | 3.1 | | | | | | – | | | | | | 3.1 | | | | | | 3.6 | | | | | | 6.7 | | |
|
Net unrealized foreign currency translation (gains) losses on associates reclassified to net earnings
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (45.6) | | | | | | (45.6) | | | | | | – | | | | | | (45.6) | | | | | | 0.4 | | | | | | (45.2) | | |
|
Net gains on defined benefit plans
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 82.8 | | | | | | 82.8 | | | | | | – | | | | | | 82.8 | | | | | | 5.4 | | | | | | 88.2 | | |
|
Share of net gains (losses) on defined benefit plans of
associates |
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 68.3 | | | | | | 68.3 | | | | | | – | | | | | | 68.3 | | | | | | (1.3) | | | | | | 67.0 | | |
|
Other
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 9.2 | | | | | | 9.2 | | | | | | – | | | | | | 9.2 | | | | | | 4.6 | | | | | | 13.8 | | |
| Issuances for share-based payments | | | | | – | | | | | | 57.3 | | | | | | (56.1) | | | | | | – | | | | | | – | | | | | | 1.2 | | | | | | – | | | | | | 1.2 | | | | | | (3.0) | | | | | | (1.8) | | |
|
Purchases and amortization for share-based payments (note 16)
|
| | | | – | | | | | | (132.6) | | | | | | 104.1 | | | | | | – | | | | | | – | | | | | | (28.5) | | | | | | – | | | | | | (28.5) | | | | | | 6.8 | | | | | | (21.7) | | |
| Purchases for cancellation (note 16) | | | | | (529.6) | | | | | | – | | | | | | – | | | | | | (528.5) | | | | | | – | | | | | | (1,058.1) | | | | | | – | | | | | | (1,058.1) | | | | | | – | | | | | | (1,058.1) | | |
| Common share dividends (note 16) | | | | | – | | | | | | – | | | | | | – | | | | | | (272.1) | | | | | | – | | | | | | (272.1) | | | | | | – | | | | | | (272.1) | | | | | | (155.4) | | | | | | (427.5) | | |
| Preferred share dividends (note 16) | | | | | – | | | | | | – | | | | | | – | | | | | | (44.5) | | | | | | – | | | | | | (44.5) | | | | | | – | | | | | | (44.5) | | | | | | – | | | | | | (44.5) | | |
| Acquisitions of subsidiaries (note 23) | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 7.5 | | | | | | 7.5 | | |
| Deconsolidation of subsidiaries (note 23) | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (15.4) | | | | | | (15.4) | | |
|
Other net changes in capitalization (note 16 and note 23)
|
| | | | – | | | | | | – | | | | | | 208.4 | | | | | | 323.7 | | | | | | 20.8 | | | | | | 552.9 | | | | | | – | | | | | | 552.9 | | | | | | 1,226.9 | | | | | | 1,779.8 | | |
|
Balance as of December 31, 2021
|
| | | | 6,182.4 | | | | | | (808.1) | | | | | | 504.8 | | | | | | 9,972.2 | | | | | | (801.7) | | | | | | 15,049.6 | | | | | | 1,335.5 | | | | | | 16,385.1 | | | | | | 4,930.2 | | | | | | 21,315.3 | | |
|
Balance as of January 1, 2020
|
| | | | 6,797.2 | | | | | | (661.1) | | | | | | 239.0 | | | | | | 7,379.2 | | | | | | (711.7) | | | | | | 13,042.6 | | | | | | 1,335.5 | | | | | | 14,378.1 | | | | | | 3,529.1 | | | | | | 17,907.2 | | |
| Net earnings (loss) for the year | | | | | – | | | | | | – | | | | | | – | | | | | | 218.4 | | | | | | – | | | | | | 218.4 | | | | | | – | | | | | | 218.4 | | | | | | (181.0) | | | | | | 37.4 | | |
|
Other comprehensive income (loss), net of income taxes:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net unrealized foreign currency translation losses on foreign operations
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (117.2) | | | | | | (117.2) | | | | | | – | | | | | | (117.2) | | | | | | (22.5) | | | | | | (139.7) | | |
|
Losses on hedge of net investment in Canadian subsidiaries
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (38.0) | | | | | | (38.0) | | | | | | – | | | | | | (38.0) | | | | | | – | | | | | | (38.0) | | |
|
Losses on hedge of net investment in European operations
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (75.8) | | | | | | (75.8) | | | | | | – | | | | | | (75.8) | | | | | | – | | | | | | (75.8) | | |
|
Share of other comprehensive income of associates, excluding net losses on defined benefit plans
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 43.6 | | | | | | 43.6 | | | | | | – | | | | | | 43.6 | | | | | | 28.6 | | | | | | 72.2 | | |
|
Net unrealized foreign currency translation losses on foreign subsidiaries reclassified to net earnings
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 114.4 | | | | | | 114.4 | | | | | | – | | | | | | 114.4 | | | | | | – | | | | | | 114.4 | | |
|
Net unrealized foreign currency translation losses on associates reclassified to net earnings
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 69.5 | | | | | | 69.5 | | | | | | – | | | | | | 69.5 | | | | | | – | | | | | | 69.5 | | |
|
Net losses on defined benefit plans
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (66.0) | | | | | | (66.0) | | | | | | – | | | | | | (66.0) | | | | | | (1.5) | | | | | | (67.5) | | |
|
Share of net losses on defined benefit plans of associates
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (45.9) | | | | | | (45.9) | | | | | | – | | | | | | (45.9) | | | | | | (5.2) | | | | | | (51.1) | | |
| Issuances for share-based payments | | | | | – | | | | | | 56.7 | | | | | | (66.5) | | | | | | – | | | | | | – | | | | | | (9.8) | | | | | | – | | | | | | (9.8) | | | | | | (2.2) | | | | | | (12.0) | | |
|
Purchases and amortization for share-based payments (note 16)
|
| | | | – | | | | | | (137.9) | | | | | | 84.3 | | | | | | – | | | | | | – | | | | | | (53.6) | | | | | | – | | | | | | (53.6) | | | | | | 5.5 | | | | | | (48.1) | | |
| Purchases for cancellation (note 16) | | | | | (85.2) | | | | | | – | | | | | | – | | | | | | (15.7) | | | | | | – | | | | | | (100.9) | | | | | | – | | | | | | (100.9) | | | | | | – | | | | | | (100.9) | | |
| Common share dividends (note 16) | | | | | – | | | | | | – | | | | | | – | | | | | | (275.7) | | | | | | – | | | | | | (275.7) | | | | | | – | | | | | | (275.7) | | | | | | (165.6) | | | | | | (441.3) | | |
| Preferred share dividends (note 16) | | | | | – | | | | | | – | | | | | | – | | | | | | (44.0) | | | | | | – | | | | | | (44.0) | | | | | | – | | | | | | (44.0) | | | | | | – | | | | | | (44.0) | | |
| Acquisitions of subsidiaries (note 23) | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 92.9 | | | | | | 92.9 | | |
| Deconsolidation of subsidiaries (note 23) | | | | | – | | | | | | 9.5 | | | | | | (10.9) | | | | | | (53.2) | | | | | | 28.0 | | | | | | (26.6) | | | | | | – | | | | | | (26.6) | | | | | | 282.3 | | | | | | 255.7 | | |
| Other net changes in capitalization (note 16) | | | | | – | | | | | | – | | | | | | 2.5 | | | | | | (116.5) | | | | | | 0.1 | | | | | | (113.9) | | | | | | – | | | | | | (113.9) | | | | | | 110.3 | | | | | | (3.6) | | |
|
Balance as of December 31, 2020
|
| | | | 6,712.0 | | | | | | (732.8) | | | | | | 248.4 | | | | | | 7,092.5 | | | | | | (799.0) | | | | | | 12,521.1 | | | | | | 1,335.5 | | | | | | 13,856.6 | | | | | | 3,670.7 | | | | | | 17,527.3 | | |
| | | |
Notes
|
| |
2021
|
| |
2020
|
| ||||||
| | | | | | |
(US$ millions)
|
| |||||||||
| Operating activities | | | | | | | | | | | | | | | | |
|
Net earnings
|
| | | | | | | 3,666.6 | | | | | | 37.4 | | |
|
Depreciation, amortization and impairment charges
|
| |
26
|
| | | | 930.4 | | | | | | 752.1 | | |
|
Net bond premium (discount) amortization
|
| | | | | | | 65.0 | | | | | | (11.5) | | |
|
Amortization of share-based payment awards
|
| | | | | | | 104.1 | | | | | | 84.3 | | |
|
Share of (profit) loss of associates
|
| |
6
|
| | | | (402.0) | | | | | | 112.8 | | |
|
Net deferred income taxes
|
| |
18
|
| | | | 339.0 | | | | | | 57.9 | | |
|
Net gains on investments
|
| |
5, 23
|
| | | | (3,386.5) | | | | | | (297.9) | | |
|
Gain on sale and consolidation of insurance subsidiaries
|
| |
23
|
| | | | (264.0) | | | | | | (117.1) | | |
|
Loss on repurchase of borrowings
|
| |
15
|
| | | | 45.7 | | | | | | – | | |
|
Net increase in fair value of investment property
|
| | | | | | | (58.6) | | | | | | (15.2) | | |
|
Net (purchases) sales of securities classified at FVTPL
|
| |
27
|
| | | | 2,614.4 | | | | | | (2,336.2) | | |
|
Changes in operating assets and liabilities
|
| |
27
|
| | | | 2,986.9 | | | | | | 1,873.2 | | |
| Cash provided by operating activities | | | | | | | | 6,641.0 | | | | | | 139.8 | | |
| Investing activities | | | | | | | | | | | | | | | | |
|
Sales of investments in associates
|
| |
6
|
| | | | 809.2 | | | | | | 139.8 | | |
|
Purchases of investments in associates
|
| |
6
|
| | | | (175.4) | | | | | | (29.8) | | |
|
Net purchases of premises and equipment and intangible assets
|
| | | | | | | (353.9) | | | | | | (273.3) | | |
|
Net (purchases) sales of investment property
|
| | | | | | | 27.0 | | | | | | (7.8) | | |
|
Purchases of subsidiaries, net of cash acquired
|
| |
23
|
| | | | 1,259.5 | | | | | | – | | |
|
Proceeds from sale of insurance subsidiaries, net of cash divested
|
| |
23
|
| | | | 85.4 | | | | | | 221.7 | | |
|
Proceeds from sale of non-insurance subsidiaries, net of cash divested
|
| |
23
|
| | | | 186.8 | | | | | | (97.4) | | |
| Cash provided by (used in) investing activities | | | | | | | | 1,838.6 | | | | | | (46.8) | | |
| Financing activities | | | | | | | | | | | | | | | | |
|
Borrowings – holding company and insurance and reinsurance companies:
|
| |
15
|
| | | | | | | | | | | | |
|
Proceeds, net of issuance costs
|
| | | | | | | 1,250.0 | | | | | | 645.0 | | |
|
Repayments
|
| | | | | | | (932.9) | | | | | | (0.3) | | |
|
Net borrowings (repayments) on holding company credit facility
|
| | | | | | | (700.0) | | | | | | 700.0 | | |
|
Net repayments on other revolving credit facilities
|
| | | | | | | (84.3) | | | | | | (10.0) | | |
|
Borrowings – non-insurance companies:
|
| |
15
|
| | | | | | | | | | | | |
|
Proceeds, net of issuance costs
|
| | | | | | | 499.1 | | | | | | 107.8 | | |
|
Repayments
|
| | | | | | | (593.9) | | | | | | (82.5) | | |
|
Net borrowings (repayments) on revolving credit facilities and short term loans
|
| | | | | | | (262.0) | | | | | | 60.5 | | |
|
Principal payments on lease liabilities – holding company and insurance and reinsurance companies
|
| | | | | | | (64.6) | | | | | | (61.9) | | |
|
Principal payments on lease liabilities – non-insurance companies
|
| | | | | | | (162.8) | | | | | | (164.6) | | |
|
Subordinate voting shares:
|
| |
16
|
| | | | | | | | | | | | |
|
Purchases for treasury
|
| | | | | | | (132.6) | | | | | | (137.9) | | |
|
Purchases for cancellation
|
| | | | | | | (1,058.1) | | | | | | (100.9) | | |
|
Common share dividends
|
| |
16
|
| | | | (272.1) | | | | | | (275.7) | | |
|
Preferred share dividends
|
| |
16
|
| | | | (44.5) | | | | | | (44.0) | | |
|
Subsidiary shares:
|
| | | | | | | | | | | | | | | |
|
Issuances to non-controlling interests, net of issuance costs
|
| |
23
|
| | | | 1,603.2 | | | | | | 218.2 | | |
|
Purchases of non-controlling interests
|
| |
23
|
| | | | (233.0) | | | | | | (251.2) | | |
|
Sales to non-controlling interests
|
| | | | | | | 174.8 | | | | | | – | | |
|
Dividends paid to non-controlling interests
|
| |
16
|
| | | | (175.6) | | | | | | (165.6) | | |
| Cash provided by (used in) financing activities | | | | | | | | (1,189.3) | | | | | | 436.9 | | |
|
Increase in cash and cash equivalents
|
| | | | | | | 7,290.3 | | | | | | 529.9 | | |
|
Cash and cash equivalents – beginning of year
|
| | | | | | | 4,467.1 | | | | | | 3,863.3 | | |
|
Foreign currency translation
|
| | | | | | | (72.0) | | | | | | 73.9 | | |
|
Cash and cash equivalents – end of year
|
| |
27
|
| | | | 11,685.4 | | | | | | 4,467.1 | | |
| | | 1. | | | | | | | | 49 | | | |
| | | 2. | | | | | | | | 49 | | | |
| | | 3. | | | | | | | | 49 | | | |
| | | 4. | | | | | | | | 61 | | | |
| | | 5. | | | | | | | | 63 | | | |
| | | 6. | | | | | | | | 70 | | | |
| | | 7. | | | | | | | | 74 | | | |
| | | 8. | | | | | | | | 76 | | | |
| | | 9. | | | | | | | | 78 | | | |
| | | 10. | | | | | | | | 80 | | | |
| | | 11. | | | | | | | | 81 | | | |
| | | 12. | | | | | | | | 81 | | | |
| | | 13. | | | | | | | | 83 | | | |
| | | 14. | | | | | | | | 83 | | | |
| | | 15. | | | | | | | | 84 | | | |
| | | 16. | | | | | | | | 86 | | | |
| | | 17. | | | | | | | | 90 | | | |
| | | 18. | | | | | | | | 90 | | | |
| | | 19. | | | | | | | | 94 | | | |
| | | 20. | | | | | | | | 94 | | | |
| | | 21. | | | | | | | | 95 | | | |
| | | 22. | | | | | | | | 96 | | | |
| | | 23. | | | | | | | | 97 | | | |
| | | 24. | | | | | | | | 100 | | | |
| | | 25. | | | | | | | | 117 | | | |
| | | 26. | | | | | | | | 124 | | | |
| | | 27. | | | | | | | | 125 | | | |
| | | 28. | | | | | | | | 126 | | | |
| | | 29. | | | | | | | | 128 | | |
| | Customer and broker relationships | | |
8 to 20 years
|
|
| | Brand names and Lloyd’s participation rights | | | Indefinite | |
| | Computer software | | |
3 to 15 years
|
|
| | | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
| Holding company | | | | | | | | | | | | | |
| Cash and cash equivalents(1) | | | | | 465.9 | | | | | | 280.0 | | |
| Short term investments | | | | | 216.9 | | | | | | 159.2 | | |
| Bonds | | | | | 242.6 | | | | | | 457.2 | | |
| Preferred stocks | | | | | 14.0 | | | | | | 4.7 | | |
| Common stocks(2) | | | | | 137.5 | | | | | | 123.7 | | |
| Derivatives (note 7) | | | | | 290.5 | | | | | | 147.9 | | |
| | | | | | 1,367.4 | | | | | | 1,172.7 | | |
| Assets pledged for derivative obligations: | | | | | | | | | | | | | |
| Cash equivalents(1) | | | | | 46.8 | | | | | | – | | |
| Short term investments | | | | | 64.1 | | | | | | 79.5 | | |
| | | | | | 110.9 | | | | | | 79.5 | | |
| Holding company cash and investments as presented on the consolidated balance sheet | | | | | 1,478.3 | | | | | | 1,252.2 | | |
| Derivative obligations (note 7) | | | | | (32.1) | | | | | | (22.8) | | |
| | | | | | 1,446.2 | | | | | | 1,229.4 | | |
| Portfolio investments | | | | | | | | | | | | | |
| Cash and cash equivalents(1)(4) | | | | | 12,283.2 | | | | | | 4,886.5 | | |
| Short term investments(4) | | | | | 9,516.3 | | | | | | 8,311.3 | | |
| Bonds(4) | | | | | 14,091.2 | | | | | | 15,734.6 | | |
| Preferred stocks | | | | | 2,405.9 | | | | | | 605.2 | | |
| Common stocks(2)(4) | | | | | 5,468.9 | | | | | | 4,599.1 | | |
| Investments in associates (note 6)(4) | | | | | 4,755.1 | | | | | | 4,381.8 | | |
| Investment in associate held for sale (note 6) | | | | | – | | | | | | 729.5 | | |
| Derivatives (note 7) | | | | | 291.3 | | | | | | 234.8 | | |
| Other invested assets(3) | | | | | 699.9 | | | | | | 577.6 | | |
| | | | | | 49,511.8 | | | | | | 40,060.4 | | |
| Assets pledged for derivative obligations: | | | | | | | | | | | | | |
| Cash equivalents(1) | | | | | 74.0 | | | | | | – | | |
| Short term investments | | | | | 45.6 | | | | | | 113.9 | | |
| Bonds | | | | | – | | | | | | 82.5 | | |
| | | | | | 119.6 | | | | | | 196.4 | | |
| Fairfax India cash, portfolio investments and associates: | | | | | | | | | | | | | |
| Cash and cash equivalents(1) | | | | | 76.5 | | | | | | 90.2 | | |
| Short term investments | | | | | 6.2 | | | | | | – | | |
| Bonds | | | | | 199.8 | | | | | | 21.0 | | |
| Common stocks | | | | | 434.6 | | | | | | 412.3 | | |
| Investments in associates (note 6) | | | | | 1,348.9 | | | | | | 1,328.3 | | |
| | | | | | 2,066.0 | | | | | | 1,851.8 | | |
| Portfolio investments as presented on the consolidated balance sheet | | | | | 51,697.4 | | | | | | 42,108.6 | | |
| Derivative obligations (note 7) | | | | | (120.8) | | | | | | (166.6) | | |
| | | | | | 51,576.6 | | | | | | 41,942.0 | | |
|
Total investments, net of derivative obligations
|
| | | | 53,022.8 | | | | | | 43,171.4 | | |
| | | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
| Eurolife life insurance portfolio investments | | | | | | | | | | | | | |
| Cash and cash equivalents | | | | | 741.5 | | | | | | – | | |
| Short term investments | | | | | 854.3 | | | | | | – | | |
| Bonds | | | | | 1,206.8 | | | | | | – | | |
| Common stocks | | | | | 148.1 | | | | | | – | | |
| Investments in associates (note 6) | | | | | 147.5 | | | | | | – | | |
| | | | | | 3,098.2 | | | | | | – | | |
| | | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
| Regulatory deposits | | | | | 5,147.1 | | | | | | 4,781.0 | | |
| Security for reinsurance and other | | | | | 1,434.9 | | | | | | 1,245.7 | | |
| | | | | | 6,582.0 | | | | | | 6,026.7 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||
| | | |
Amortized
cost(1) |
| |
Fair
value(1) |
| |
Amortized
cost(1) |
| |
Fair
value(1) |
| ||||||||||||
| Due in 1 year or less | | | | | 6,022.8 | | | | | | 5,946.5 | | | | | | 4,968.1 | | | | | | 4,935.3 | | |
| Due after 1 year through 5 years | | | | | 6,674.2 | | | | | | 6,950.1 | | | | | | 9,378.4 | | | | | | 10,096.9 | | |
| Due after 5 years through 10 years | | | | | 534.0 | | | | | | 531.3 | | | | | | 654.2 | | | | | | 718.5 | | |
| Due after 10 years | | | | | 990.1 | | | | | | 1,105.7 | | | | | | 419.2 | | | | | | 544.6 | | |
| | | | | | 14,221.1 | | | | | | 14,533.6 | | | | | | 15,419.9 | | | | | | 16,295.3 | | |
| Pre-tax effective interest rate | | | | | | | | | | | 2.7% | | | | | | | | | | | | 3.2% | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Quoted
prices (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |
Total
fair value asset (liability) |
| |
Quoted
prices (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |
Total
fair value asset (liability) |
| ||||||||||||||||||||||||
| Cash and cash equivalents(1) | | | | | 12,946.4 | | | | | | – | | | | | | – | | | | | | 12,946.4 | | | | | | 5,256.7 | | | | | | – | | | | | | – | | | | | | 5,256.7 | | |
| Short term investments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Canadian government
|
| | | | 16.2 | | | | | | – | | | | | | – | | | | | | 16.2 | | | | | | 638.1 | | | | | | – | | | | | | – | | | | | | 638.1 | | |
|
Canadian provincials
|
| | | | 535.8 | | | | | | – | | | | | | – | | | | | | 535.8 | | | | | | 1,002.9 | | | | | | – | | | | | | – | | | | | | 1,002.9 | | |
|
U.S. treasury
|
| | | | 7,608.8 | | | | | | – | | | | | | – | | | | | | 7,608.8 | | | | | | 6,343.3 | | | | | | – | | | | | | – | | | | | | 6,343.3 | | |
|
Other government
|
| | | | 283.5 | | | | | | 1,140.9 | | | | | | – | | | | | | 1,424.4 | | | | | | 266.7 | | | | | | 234.9 | | | | | | – | | | | | | 501.6 | | |
|
Corporate and other
|
| | | | – | | | | | | 263.9 | | | | | | – | | | | | | 263.9 | | | | | | – | | | | | | 178.0 | | | | | | – | | | | | | 178.0 | | |
| | | | | | 8,444.3 | | | | | | 1,404.8 | | | | | | – | | | | | | 9,849.1 | | | | | | 8,251.0 | | | | | | 412.9 | | | | | | – | | | | | | 8,663.9 | | |
| Bonds: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Canadian government
|
| | | | – | | | | | | 614.6 | | | | | | – | | | | | | 614.6 | | | | | | – | | | | | | 16.5 | | | | | | – | | | | | | 16.5 | | |
|
Canadian provincials
|
| | | | – | | | | | | 45.0 | | | | | | – | | | | | | 45.0 | | | | | | – | | | | | | 49.9 | | | | | | – | | | | | | 49.9 | | |
|
U.S. treasury
|
| | | | – | | | | | | 3,957.9 | | | | | | – | | | | | | 3,957.9 | | | | | | – | | | | | | 3,058.4 | | | | | | – | | | | | | 3,058.4 | | |
|
U.S. states and municipalities
|
| | | | – | | | | | | 387.2 | | | | | | – | | | | | | 387.2 | | | | | | – | | | | | | 378.2 | | | | | | – | | | | | | 378.2 | | |
|
Other government
|
| | | | – | | | | | | 2,655.0 | | | | | | – | | | | | | 2,655.0 | | | | | | – | | | | | | 944.0 | | | | | | – | | | | | | 944.0 | | |
|
Corporate and other(2)
|
| | | | – | | | | | | 4,078.1 | | | | | | 2,795.8 | | | | | | 6,873.9 | | | | | | – | | | | | | 10,074.1 | | | | | | 1,774.2 | | | | | | 11,848.3 | | |
| | | | | | – | | | | | | 11,737.8 | | | | | | 2,795.8 | | | | | | 14,533.6 | | | | | | – | | | | | | 14,521.1 | | | | | | 1,774.2 | | | | | | 16,295.3 | | |
| Preferred stocks: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Canadian
|
| | | | – | | | | | | 16.6 | | | | | | 93.6 | | | | | | 110.2 | | | | | | – | | | | | | 12.2 | | | | | | 93.0 | | | | | | 105.2 | | |
|
U.S.
|
| | | | – | | | | | | – | | | | | | 40.6 | | | | | | 40.6 | | | | | | – | | | | | | – | | | | | | 17.0 | | | | | | 17.0 | | |
|
Other(3)
|
| | | | 13.5 | | | | | | 288.0 | | | | | | 1,967.6 | | | | | | 2,269.1 | | | | | | 10.3 | | | | | | – | | | | | | 477.4 | | | | | | 487.7 | | |
| | | | | | 13.5 | | | | | | 304.6 | | | | | | 2,101.8 | | | | | | 2,419.9 | | | | | | 10.3 | | | | | | 12.2 | | | | | | 587.4 | | | | | | 609.9 | | |
| Common stocks: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Canadian
|
| | | | 1,104.2 | | | | | | 188.4 | | | | | | 303.7 | | | | | | 1,596.3 | | | | | | 802.5 | | | | | | 108.7 | | | | | | 181.5 | | | | | | 1,092.7 | | |
|
U.S.
|
| | | | 597.9 | | | | | | 32.0 | | | | | | 1,155.3 | | | | | | 1,785.2 | | | | | | 485.1 | | | | | | 32.0 | | | | | | 998.8 | | | | | | 1,515.9 | | |
|
Other
|
| | | | 1,438.0 | | | | | | 276.7 | | | | | | 944.8 | | | | | | 2,659.5 | | | | | | 1,250.8 | | | | | | 338.4 | | | | | | 937.3 | | | | | | 2,526.5 | | |
| | | | | | 3,140.1 | | | | | | 497.1 | | | | | | 2,403.8 | | | | | | 6,041.0 | | | | | | 2,538.4 | | | | | | 479.1 | | | | | | 2,117.6 | | | | | | 5,135.1 | | |
|
Derivatives and other invested assets
|
| | | | 0.1 | | | | | | 175.4 | | | | | | 1,106.2 | | | | | | 1,281.7 | | | | | | – | | | | | | 237.4 | | | | | | 722.9 | | | | | | 960.3 | | |
| Derivative obligations (note 7) | | | | | – | | | | | | (88.5) | | | | | | (64.4) | | | | | | (152.9) | | | | | | – | | | | | | (164.1) | | | | | | (25.3) | | | | | | (189.4) | | |
|
Holding company cash and
investments and portfolio investments measured at fair value |
| | | | 24,544.4 | | | | | | 14,031.2 | | | | | | 8,343.2 | | | | | | 46,918.8 | | | | | | 16,056.4 | | | | | | 15,498.6 | | | | | | 5,176.8 | | | | | | 36,731.8 | | |
| | | | | | 52.3% | | | | | | 29.9% | | | | | | 17.8% | | | | | | 100.0% | | | | | | 43.7% | | | | | | 42.2% | | | | | | 14.1% | | | | | | 100.0% | | |
|
Investments in associates (note 6)(4)
|
| | | | 4,188.8 | | | | | | 106.8 | | | | | | 3,995.6 | | | | | | 8,291.2 | | | | | | 2,916.3 | | | | | | 175.2 | | | | | | 4,059.8 | | | | | | 7,151.3 | | |
| | | |
2021
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Limited
partnerships and other(1) |
| |
Private
placement debt securities |
| |
Derivatives
and other invested assets |
| |
Private
company preferred shares |
| |
Common
shares |
| |
Private
equity funds(1) |
| |
Total
|
| |||||||||||||||||||||
| Balance – January 1 | | | | | 1,766.9 | | | | | | 1,774.2 | | | | | | 697.6 | | | | | | 587.4 | | | | | | 239.9 | | | | | | 110.8 | | | | | | 5,176.8 | | |
|
Net realized and unrealized gains included in the consolidated statement of earnings(2)
|
| | | | 450.6 | | | | | | 69.1 | | | | | | 297.4 | | | | | | 1,489.3 | | | | | | 53.7 | | | | | | 2.4 | | | | | | 2,362.5 | | |
|
Purchases(3)(4)
|
| | | | 254.3 | | | | | | 1,241.5 | | | | | | 115.5 | | | | | | 32.0 | | | | | | 216.9 | | | | | | – | | | | | | 1,860.2 | | |
|
Acquisitions of subsidiaries (note 23)
|
| | | | – | | | | | | 47.5 | | | | | | 27.4 | | | | | | – | | | | | | – | | | | | | – | | | | | | 74.9 | | |
|
Transfer into category(5)
|
| | | | – | | | | | | 139.6 | | | | | | – | | | | | | – | | | | | | 10.9 | | | | | | – | | | | | | 150.5 | | |
|
Sales and distributions
|
| | | | (580.9) | | | | | | (476.6) | | | | | | (91.8) | | | | | | (7.2) | | | | | | (2.5) | | | | | | (5.9) | | | | | | (1,164.9) | | |
|
Transfer out of category
|
| | | | (102.0) | | | | | | – | | | | | | – | | | | | | – | | | | | | (10.7) | | | | | | – | | | | | | (112.7) | | |
|
Unrealized foreign currency translation gains (losses) on foreign subsidiaries included in other comprehensive income (loss)
|
| | | | 0.2 | | | | | | 0.5 | | | | | | (4.3) | | | | | | 0.3 | | | | | | (1.2) | | | | | | 0.4 | | | | | | (4.1) | | |
| Balance – December 31 | | | | | 1,789.1 | | | | | | 2,795.8 | | | | | | 1,041.8 | | | | | | 2,101.8 | | | | | | 507.0 | | | | | | 107.7 | | | | | | 8,343.2 | | |
| | | |
2020
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Limited
partnerships and other(1) |
| |
Private
placement debt securities |
| |
Derivatives
and other invested assets |
| |
Private
company preferred shares |
| |
Common
shares |
| |
Private
equity funds(1) |
| |
Total
|
| |||||||||||||||||||||
| Balance – January 1 | | | | | 1,846.7 | | | | | | 1,420.1 | | | | | | 764.3 | | | | | | 569.2 | | | | | | 205.6 | | | | | | 129.2 | | | | | | 4,935.1 | | |
|
Net realized and unrealized gains (losses) included in the consolidated statement of earnings
|
| | | | 155.9 | | | | | | 99.3 | | | | | | (100.4) | | | | | | (3.0) | | | | | | 27.4 | | | | | | (1.0) | | | | | | 178.2 | | |
|
Purchases
|
| | | | 198.1 | | | | | | 1,012.8 | | | | | | 44.2 | | | | | | 20.7 | | | | | | 14.3 | | | | | | – | | | | | | 1,290.1 | | |
|
Sales and distributions
|
| | | | (392.8) | | | | | | (474.6) | | | | | | – | | | | | | (0.1) | | | | | | (8.0) | | | | | | (18.8) | | | | | | (894.3) | | |
|
Transfer out of category(6)
|
| | | | (44.4) | | | | | | (149.3) | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (193.7) | | |
|
Unrealized foreign currency translation gains (losses) on foreign subsidiaries included in other comprehensive income (loss)
|
| | | | 3.4 | | | | | | 12.5 | | | | | | (0.6) | | | | | | 0.6 | | | | | | 0.6 | | | | | | 1.4 | | | | | | 17.9 | | |
|
Deconsolidation of non-insurance subsidiary (note 23)
|
| | | | – | | | | | | (146.6) | | | | | | (9.9) | | | | | | – | | | | | | – | | | | | | – | | | | | | (156.5) | | |
| Balance – December 31 | | | | | 1,766.9 | | | | | | 1,774.2 | | | | | | 697.6 | | | | | | 587.4 | | | | | | 239.9 | | | | | | 110.8 | | | | | | 5,176.8 | | |
|
Asset class
|
| |
Carrying
value |
| |
Valuation
technique |
| |
Significant
unobservable input |
| |
Input range
used |
| |
Effect on
fair value if input value is increased(a) |
| |||||||||||||||
| |
Low
|
| |
High
|
| ||||||||||||||||||||||||||
| Bonds(b): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Private placement debt securities(1)
|
| | | | 1,001.7 | | | |
Discounted cash flow
|
| | Credit spread | | | | | 1.0% | | | | | | 9.9% | | | | | | Decrease | | |
|
Mortgage loans(2)
|
| | | | 1,659.4 | | | | Market approach | | | Recent transaction price | | | | | N/A | | | | | | N/A | | | | | | Increase | | |
| | | | | | | | | |
Discounted cash flow
|
| | Credit spread | | | | | 1.9% | | | | | | 7.6% | | | | | | Decrease | | |
|
Other
|
| | | | 134.7 | | | | Various | | | Various | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| | | | | | 2,795.8 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred stocks(c): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Private company preferred shares(3)
|
| | | | 1,965.5 | | | | Market approach | | | Recent transaction price | | | | | N/A | | | | | | N/A | | | | | | Increase | | |
| | | | | | | | | |
Discounted cash flow
|
| | Discount rate | | | | | 11.3% | | | | | | 11.3% | | | | | | Decrease | | |
| | | | | | | | | | | | | Long term growth rate | | | | | 6.0% | | | | | | 6.0% | | | | | | Increase | | |
|
Private placement preferred shares(4)
|
| | | | 71.2 | | | |
Discounted cash flow
|
| | Credit spread | | | | | 3.7% | | | | | | 3.7% | | | | | | Decrease | | |
|
Other
|
| | | | 65.1 | | | | Various | | | Various | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| | | | | | 2,101.8 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common stocks(d): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Limited partnerships and other(5)
|
| | | | 1,789.1 | | | | Net asset value | | | Net asset value | | | | | N/A | | | | | | N/A | | | | | | Increase | | |
|
Common shares(6)
|
| | | | 200.0 | | | | Market approach | | | Recent transaction price | | | | | N/A | | | | | | N/A | | | | | | Increase | | |
|
Common shares(7)
|
| | | | 83.0 | | | | Market comparable | | | Book value multiple | | | | | 1.4 | | | | | | 1.4 | | | | | | Increase | | |
|
Private equity funds(7)
|
| | | | 58.3 | | | | Market comparable | | | Price/Earnings multiple | | | | | 10.0 | | | | | | 10.0 | | | | | | Increase | | |
|
Private equity funds(5)
|
| | | | 49.4 | | | | Net asset value | | | Net asset value | | | | | N/A | | | | | | N/A | | | | | | Increase | | |
|
Other
|
| | | | 224.0 | | | | Various | | | Various | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| | | | | | 2,403.8 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Derivatives and other invested assets(e): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment property(8)
|
| | | | 507.9 | | | |
Income capitalization
|
| | Terminal capitalization rate | | | | | 5.8% | | | | | | 7.5% | | | | | | Decrease | | |
| | | | | | | | | | | | | Discount rate | | | | | 7.1% | | | | | | 8.8% | | | | | | Decrease | | |
| | | | | | | | | | | | | Market rent growth rate | | | | | 2.5% | | | | | | 3.0% | | | | | | Increase | | |
|
Warrants(9)
|
| | | | 259.2 | | | |
Option pricing model
|
| | Equity volatility | | | | | 19.3% | | | | | | 75.1% | | | | | | Increase | | |
|
Investment property(10)
|
| | | | 69.5 | | | | Sales comparison | | |
Price per acre (Cdn$ thousands)
|
| | | | 30.0 | | | | | | 125.0 | | | | | | Increase | | |
|
Other
|
| | | | 205.2 | | | | Various | | | Various | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| | | | | | 1,041.8 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total | | | | | 8,343.2 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Interest income: | | | | | | | | | | | | | |
|
Cash and short term investments
|
| | | | 26.8 | | | | | | 104.1 | | |
|
Bonds
|
| | | | 488.5 | | | | | | 557.4 | | |
|
Derivatives and other invested assets
|
| | | | 53.1 | | | | | | 55.0 | | |
| | | | | | 568.4 | | | | | | 716.5 | | |
| Dividends: | | | | | | | | | | | | | |
|
Preferred stocks
|
| | | | 14.1 | | | | | | 4.3 | | |
|
Common stocks
|
| | | | 94.1 | | | | | | 73.5 | | |
| | | | | | 108.2 | | | | | | 77.8 | | |
| Investment expenses | | | | | (35.8) | | | | | | (25.1) | | |
| Interest and dividends | | | | | 640.8 | | | | | | 769.2 | | |
| Share of profit (losses) of associates(1) | | | | | 402.0 | | | | | | (112.8) | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | | |
Net
realized gains (losses) |
| |
Net change
in unrealized gains (losses) |
| |
Net gains
(losses) on investments |
| |
Net
realized gains (losses)(8) |
| |
Net change
in unrealized gains (losses) |
| |
Net gains
(losses) on investments |
| ||||||||||||||||||
|
Bonds
|
| | | | 338.2(1) | | | | | | (523.5)(1) | | | | | | (185.3) | | | | | | 112.1 | | | | | | 593.5 | | | | | | 705.6 | | |
|
Preferred stocks
|
| | | | 2.2 | | | | | | 1,509.5(2) | | | | | | 1,511.7 | | | | | | – | | | | | | 10.0 | | | | | | 10.0 | | |
|
Common stocks
|
| | | | 488.0 | | | | | | 852.3 | | | | | | 1,340.3 | | | | | | 243.7 | | | | | | (212.4) | | | | | | 31.3 | | |
| | | | | | 828.4 | | | | | | 1,838.3 | | | | | | 2,666.7 | | | | | | 355.8 | | | | | | 391.1 | | | | | | 746.9 | | |
| Derivatives: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity total return swaps – short positions
|
| | | | – | | | | | | – | | | | | | – | | | | | | (613.2)(3) | | | | | | 84.6 | | | | | | (528.6) | | |
|
Equity total return swaps – long positions
|
| | | | 439.6(3) | | | | | | (32.1) | | | | | | 407.5 | | | | | | 207.4(3) | | | | | | 118.2 | | | | | | 325.6 | | |
|
Equity warrants and options
|
| | | | 15.8 | | | | | | 98.4 | | | | | | 114.2 | | | | | | (1.6) | | | | | | (54.7) | | | | | | (56.3) | | |
|
CPI-linked derivatives
|
| | | | (108.5) | | | | | | 113.8 | | | | | | 5.3 | | | | | | (300.0) | | | | | | 286.1 | | | | | | (13.9) | | |
|
U.S. treasury bond forwards
|
| | | | 26.0 | | | | | | (0.3) | | | | | | 25.7 | | | | | | (103.0) | | | | | | 1.0 | | | | | | (102.0) | | |
|
Other
|
| | | | (42.6) | | | | | | 171.3 | | | | | | 128.7(4) | | | | | | (59.0) | | | | | | 26.1 | | | | | | (32.9) | | |
| | | | | | 330.3 | | | | | | 351.1 | | | | | | 681.4 | | | | | | (869.4) | | | | | | 461.3 | | | | | | (408.1) | | |
| Foreign currency net gains (losses) on: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investing activities
|
| | | | (43.5) | | | | | | (78.8) | | | | | | (122.3)(5) | | | | | | (51.0) | | | | | | 156.4 | | | | | | 105.4(5) | | |
|
Underwriting activities
|
| | | | 41.2 | | | | | | – | | | | | | 41.2 | | | | | | (16.8) | | | | | | – | | | | | | (16.8) | | |
|
Foreign currency contracts
|
| | | | (62.2) | | | | | | 50.2 | | | | | | (12.0) | | | | | | 2.1 | | | | | | (35.1) | | | | | | (33.0) | | |
| | | | | | (64.5) | | | | | | (28.6) | | | | | | (93.1) | | | | | | (65.7) | | | | | | 121.3 | | | | | | 55.6 | | |
| Disposition of associates | | | | | 56.4(6) | | | | | | – | | | | | | 56.4 | | | | | | 8.6(9)(10) | | | | | | – | | | | | | 8.6 | | |
| Deconsolidation of non-insurance subsidiaries | | | | | 190.3(7) | | | | | | – | | | | | | 190.3 | | | | | | (78.5)(11) | | | | | | – | | | | | | (78.5) | | |
| Other | | | | | 122.1 | | | | | | (178.7) | | | | | | (56.6) | | | | | | (19.9) | | | | | | 8.5 | | | | | | (11.4) | | |
| Net gains (losses) on investments | | | | | 1,463.0 | | | | | | 1,982.1 | | | | | | 3,445.1 | | | | | | (669.1) | | | | | | 982.2 | | | | | | 313.1 | | |
| | | |
December 31, 2021
|
| |
Year ended
December 31, 2021 |
| ||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | |
Carrying value
|
| |||||||||||||||||||||
| | | |
Ownership
percentage(a) |
| |
Fair
value(b) |
| |
Associates
and joint ventures |
| |
Fairfax India
associates(c) |
| |
Total
|
| |
Share of
profit (loss) |
| ||||||||||||||||||
| Insurance and reinsurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gulf Insurance Group K.S.C.P. (“Gulf Insurance”)(1)
|
| | | | 43.7% | | | | | | 409.5 | | | | | | 380.0 | | | | | | – | | | | | | 380.0 | | | | | | 55.5 | | |
|
Go Digit Infoworks Services Private Limited (“Digit”)(2)
|
| | | | 49.0% | | | | | | 498.3 | | | | | | 79.1 | | | | | | – | | | | | | 79.1 | | | | | | 5.3 | | |
|
Other(3)(4)(5)
|
| | | | – | | | | | | 191.3 | | | | | | 148.3 | | | | | | – | | | | | | 148.3 | | | | | | 11.8 | | |
| | | | | | | | | | | | 1,099.1 | | | | | | 607.4 | | | | | | – | | | | | | 607.4 | | | | | | 72.6 | | |
| Non-insurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| India | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Bangalore International Airport Limited (“Bangalore Airport”)(13)
|
| | | | 54.0% | | | | | | 1,372.2 | | | | | | – | | | | | | 585.8 | | | | | | 585.8 | | | | | | (45.8) | | |
|
Quess Corp Limited (“Quess”)
|
| | | | 31.0% | | | | | | 528.5 | | | | | | 506.3(d) | | | | | | – | | | | | | 506.3 | | | | | | (1.4) | | |
|
IIFL Finance Limited (“IIFL Finance”)(8)
|
| | | | 22.3% | | | | | | 318.1 | | | | | | – | | | | | | 198.8 | | | | | | 198.8 | | | | | | 40.6 | | |
|
Sanmar Chemicals Group (“Sanmar”)
|
| | | | 42.9% | | | | | | 421.2 | | | | | | – | | | | | | 124.2 | | | | | | 124.2 | | | | | | (2.4) | | |
|
CSB Bank Limited (“CSB Bank”)
|
| | | | 49.7% | | | | | | 227.6 | | | | | | – | | | | | | 180.8 | | | | | | 180.8 | | | | | | 27.6 | | |
|
IIFL Securities Limited (“IIFL Securities”)
|
| | | | 37.2% | | | | | | 138.0 | | | | | | 35.0 | | | | | | 101.0 | | | | | | 136.0 | | | | | | 14.0 | | |
|
Seven Islands Shipping Limited (“Seven Islands”)
|
| | | | 48.5% | | | | | | 105.9 | | | | | | – | | | | | | 98.5 | | | | | | 98.5 | | | | | | (0.5) | | |
|
Other
|
| | | | – | | | | | | 84.8 | | | | | | 10.9 | | | | | | 59.8 | | | | | | 70.7 | | | | | | 0.5 | | |
| | | | | | | | | | | | 3,196.3 | | | | | | 552.2 | | | | | | 1,348.9 | | | | | | 1,901.1 | | | | | | 32.6 | | |
| Real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
KWF Real Estate Ventures Limited Partnerships (“KWF LPs”)
|
| | | | – | | | | | | 76.3 | | | | | | 76.3(d) | | | | | | – | | | | | | 76.3 | | | | | | (9.0) | | |
|
Other
|
| | | | – | | | | | | 139.6 | | | | | | 140.5 | | | | | | – | | | | | | 140.5 | | | | | | (1.7) | | |
| | | | | | | | | | | | 215.9 | | | | | | 216.8 | | | | | | – | | | | | | 216.8 | | | | | | (10.7) | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank Ergasias Services & Holdings S.A (“Eurobank”)
|
| | | | 32.2% | | | | | | 1,210.3 | | | | | | 1,298.5 | | | | | | – | | | | | | 1,298.5 | | | | | | 162.3 | | |
|
Atlas Corp. (“Atlas”, formerly Seaspan Corporation)(10)
|
| | | | 36.7% | | | | | | 1,285.8 | | | | | | 922.1 | | | | | | – | | | | | | 922.1 | | | | | | 69.5 | | |
|
EXCO Resources Inc. (“EXCO”)
|
| | | | 43.3% | | | | | | 267.2 | | | | | | 195.4 | | | | | | – | | | | | | 195.4 | | | | | | (41.2) | | |
|
Resolute Forest Products Inc. (“Resolute”)
|
| | | | 32.3% | | | | | | 377.1 | | | | | | 275.8 | | | | | | – | | | | | | 275.8 | | | | | | 75.9 | | |
|
Helios Fairfax Partners Corporation (“HFP”)(9)
|
| | | | 34.4% | | | | | | 116.2 | | | | | | 206.1 | | | | | | – | | | | | | 206.1 | | | | | | (1.2) | | |
|
Peak Achievement Athletics (“Peak Achievement”)
|
| | | | 42.6% | | | | | | 181.2 | | | | | | 140.5(d) | | | | | | – | | | | | | 140.5 | | | | | | 13.3 | | |
|
Astarta Holding N.V. (“Astarta”)
|
| | | | 28.4% | | | | | | 73.3 | | | | | | 104.0 | | | | | | – | | | | | | 104.0 | | | | | | 38.4 | | |
|
Partnerships, trusts and other
|
| | | | – | | | | | | 268.8 | | | | | | 236.3 | | | | | | – | | | | | | 236.3 | | | | | | (9.5) | | |
| | | | | | | | | | | | 3,779.9 | | | | | | 3,378.7 | | | | | | – | | | | | | 3,378.7 | | | | | | 307.5 | | |
| | | | | | | | | | | | 7,192.1 | | | | | | 4,147.7 | | | | | | 1,348.9 | | | | | | 5,496.6 | | | | | | 329.4 | | |
| Investments in associates | | | | | | | | | | | 8,291.2 | | | | | | 4,755.1 | | | | | | 1,348.9 | | | | | | 6,104.0 | | | | | | 402.0 | | |
| As presented on the consolidated balance sheet: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investments in associates
|
| | | | | | | | | | 5,671.9 | | | | | | | | | | | | | | | | | | 4,755.1 | | | | | | | | |
|
Fairfax India investments in associates
|
| | | | | | | | | | 2,619.3 | | | | | | | | | | | | | | | | | | 1,348.9 | | | | | | | | |
| | | | | | | | | | | | 8,291.2 | | | | | | | | | | | | | | | | | | 6,104.0 | | | | | | | | |
| | | |
December 31, 2020
|
| |
Year ended
December 31, 2020 |
| ||||||||||||||||||||||||||||||
| | | | | | | | | | | | | |
Carrying value
|
| |||||||||||||||||||||||
| |
Ownership
percentage(a) |
| |
Fair
value(b) |
| |
Associates
and joint ventures |
| |
Fairfax India
associates(c) |
| |
Total
|
| |
Share of profit
(loss) |
| ||||||||||||||||||||
| Insurance and reinsurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurolife ERB Insurance Group Holdings S.A. (“Eurolife”)(7)
|
| | | | 50.0% | | | | | | 457.9 | | | | | | 336.2(d) | | | | | | – | | | | | | 336.2 | | | | | | 6.1 | | |
|
Go Digit Infoworks Services Private Limited (“Digit”)
|
| | | | 49.0% | | | | | | 120.5 | | | | | | 41.8 | | | | | | – | | | | | | 41.8 | | | | | | 8.8 | | |
|
RiverStone (Barbados) Ltd. (“RiverStone Barbados”), held for sale(5)(6)
|
| | | | 60.0% | | | | | | 729.5 | | | | | | 729.5(d) | | | | | | – | | | | | | 729.5 | | | | | | 113.0 | | |
|
Other(4)
|
| | | | – | | | | | | 233.6 | | | | | | 197.2 | | | | | | – | | | | | | 197.2 | | | | | | (8.6) | | |
| | | | | | | | | | | | 1,541.5 | | | | | | 1,304.7 | | | | | | – | | | | | | 1,304.7 | | | | | | 119.3 | | |
| Non-insurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| India | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Bangalore International Airport Limited (“Bangalore Airport”)
|
| | | | 54.0% | | | | | | 1,396.1 | | | | | | – | | | | | | 642.4 | | | | | | 642.4 | | | | | | (30.5) | | |
|
Quess Corp Limited (“Quess”)
|
| | | | 33.2% | | | | | | 366.8 | | | | | | 558.9(d) | | | | | | – | | | | | | 558.9 | | | | | | (124.6) | | |
|
IIFL Finance Limited (“IIFL Finance”)
|
| | | | 29.9% | | | | | | 175.6 | | | | | | 57.7 | | | | | | 175.9 | | | | | | 233.6 | | | | | | 19.9 | | |
|
Sanmar Chemicals Group (“Sanmar”)
|
| | | | 42.9% | | | | | | 338.6 | | | | | | – | | | | | | 128.6 | | | | | | 128.6 | | | | | | (48.6) | | |
|
CSB Bank Limited (“CSB Bank”)
|
| | | | 49.7% | | | | | | 214.4 | | | | | | – | | | | | | 164.4 | | | | | | 164.4 | | | | | | 14.1 | | |
|
IIFL Securities Limited (“IIFL Securities”)
|
| | | | 35.3% | | | | | | 74.3 | | | | | | 32.1 | | | | | | 93.4 | | | | | | 125.5 | | | | | | 9.8 | | |
|
Seven Islands Shipping Limited (“Seven Islands”)
|
| | | | 48.5% | | | | | | 103.6 | | | | | | – | | | | | | 100.8 | | | | | | 100.8 | | | | | | 17.8 | | |
|
Other
|
| | | | – | | | | | | 37.1 | | | | | | 8.8 | | | | | | 22.8 | | | | | | 31.6 | | | | | | 0.1 | | |
| | | | | | | | | | | | 2,706.5 | | | | | | 657.5 | | | | | | 1,328.3 | | | | | | 1,985.8 | | | | | | (142.0) | | |
| Agriculture | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Astarta Holding N.V. (“Astarta”)
|
| | | | 28.4% | | | | | | 49.9 | | | | | | 65.3 | | | | | | – | | | | | | 65.3 | | | | | | (28.0) | | |
|
Farmers Edge Inc. (“Farmers Edge”)(11)
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (21.8) | | |
| | | | | | | | | | | | 49.9 | | | | | | 65.3 | | | | | | – | | | | | | 65.3 | | | | | | (49.8) | | |
| Real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
KWF Real Estate Ventures Limited Partnerships (“KWF LPs”)
|
| | | | – | | | | | | 84.3 | | | | | | 84.3(d) | | | | | | – | | | | | | 84.3 | | | | | | (17.9) | | |
|
Other
|
| | | | – | | | | | | 48.3 | | | | | | 50.8 | | | | | | – | | | | | | 50.8 | | | | | | (0.2) | | |
| | | | | | | | | | | | 132.6 | | | | | | 135.1 | | | | | | – | | | | | | 135.1 | | | | | | (18.1) | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank Ergasias Services & Holdings S.A (“Eurobank”)
|
| | | | 30.5% | | | | | | 799.9 | | | | | | 1,166.3 | | | | | | – | | | | | | 1,166.3 | | | | | | (11.9) | | |
|
Atlas Corp. (“Atlas”, formerly Seaspan Corporation)(12)
|
| | | | 36.7% | | | | | | 978.9 | | | | | | 900.1 | | | | | | – | | | | | | 900.1 | | | | | | 116.4 | | |
|
EXCO Resources Inc. (“EXCO”)
|
| | | | 43.7% | | | | | | 237.7 | | | | | | 238.5 | | | | | | – | | | | | | 238.5 | | | | | | (4.6) | | |
|
Resolute Forest Products Inc. (“Resolute”)
|
| | | | 30.6% | | | | | | 161.9 | | | | | | 134.3 | | | | | | – | | | | | | 134.3 | | | | | | (57.0) | | |
|
APR Energy plc (“APR Energy”)(12)
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (13.6) | | |
|
Helios Fairfax Partners Corporation (“HFP”)
|
| | | | 32.3% | | | | | | 185.9 | | | | | | 185.9 | | | | | | – | | | | | | 185.9 | | | | | | – | | |
|
Peak Achievement Athletics (“Peak Achievement”)
|
| | | | 42.6% | | | | | | 171.5 | | | | | | 140.2(d) | | | | | | – | | | | | | 140.2 | | | | | | 34.2 | | |
|
Partnerships, trusts and other
|
| | | | – | | | | | | 185.0 | | | | | | 183.4 | | | | | | – | | | | | | 183.4 | | | | | | (85.7) | | |
| | | | | | | | | | | | 2,720.8 | | | | | | 2,948.7 | | | | | | – | | | | | | 2,948.7 | | | | | | (22.2) | | |
| | | | | | | | | | | | 5,609.8 | | | | | | 3,806.6 | | | | | | 1,328.3 | | | | | | 5,134.9 | | | | | | (232.1) | | |
| Investments in associates | | | | | | | | | | | 7,151.3 | | | | | | 5,111.3 | | | | | | 1,328.3 | | | | | | 6,439.6 | | | | | | (112.8) | | |
| As presented on the consolidated balance sheet: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investments in associates
|
| | | | | | | | | | 4,154.3 | | | | | | | | | | | | | | | | | | 4,381.8 | | | | | | | | |
|
Investment in associate held for sale(5)(d)
|
| | | | | | | | | | 729.5 | | | | | | | | | | | | | | | | | | 729.5 | | | | | | | | |
|
Fairfax India investments in associates
|
| | | | | | | | | | 2,267.5 | | | | | | | | | | | | | | | | | | 1,328.3 | | | | | | | | |
| | | | | | | | | | | | 7,151.3 | | | | | | | | | | | | | | | | | | 6,439.6 | | | | | | | | |
| | | |
2021
|
| |||||||||||||||||||||
| | | |
Associates
|
| |
Joint
ventures |
| |
Fairfax India
associates |
| |
Total
|
| ||||||||||||
| Balance – January 1 | | | | | 3,170.4 | | | | | | 1,940.9 | | | | | | 1,328.3 | | | | | | 6,439.6 | | |
| Share of pre-tax comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share of profit
|
| | | | 375.8 | | | | | | 6.0 | | | | | | 20.2 | | | | | | 402.0 | | |
|
Share of other comprehensive income (loss), excluding gains (losses) on defined benefit plans
|
| | | | (67.7) | | | | | | (20.5) | | | | | | 0.3 | | | | | | (87.9) | | |
|
Share of gains (losses) on defined benefit plans
|
| | | | 89.1 | | | | | | 0.1 | | | | | | (9.4) | | | | | | 79.8 | | |
| | | | | | 397.2 | | | | | | (14.4) | | | | | | 11.1 | | | | | | 393.9 | | |
| Dividends and distributions received | | | | | (153.8) | | | | | | (23.6) | | | | | | (4.6) | | | | | | (182.0) | | |
| Purchases and acquisitions | | | | | 466.5 | | | | | | 114.4 | | | | | | 35.7 | | | | | | 616.6 | | |
| Divestitures and other net changes in capitalization | | | | | (54.8) | | | | | | (764.4) | | | | | | 0.9 | | | | | | (818.3) | | |
| Reclassifications(1) | | | | | 36.4 | | | | | | (352.0) | | | | | | – | | | | | | (315.6) | | |
| Foreign exchange effect and other | | | | | (3.2) | | | | | | (4.5) | | | | | | (22.5) | | | | | | (30.2) | | |
| Balance – December 31 | | | | | 3,858.7 | | | | | | 896.4 | | | | | | 1,348.9 | | | | | | 6,104.0 | | |
| | | |
2020
|
| |||||||||||||||||||||||||||
| | | |
Associates
|
| |
Joint
ventures |
| |
Fairfax India
associates |
| |
Fairfax Africa
associates |
| |
Total
|
| |||||||||||||||
| Balance – January 1 | | | | | 2,876.6 | | | | | | 1,483.6 | | | | | | 1,391.3 | | | | | | 232.9 | | | | | | 5,984.4 | | |
| Share of pre-tax comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share of profit (loss)
|
| | | | 83.4 | | | | | | 91.8 | | | | | | (24.8) | | | | | | (27.3) | | | | | | 123.1 | | |
|
Impairments(2)
|
| | | | (88.3) | | | | | | (98.9) | | | | | | – | | | | | | (35.0) | | | | | | (222.2) | | |
|
Share of other comprehensive income (loss), excluding losses on defined benefit plans
|
| | | | 88.0 | | | | | | 42.1 | | | | | | 3.2 | | | | | | (41.7) | | | | | | 91.6 | | |
|
Share of losses on defined benefit plans
|
| | | | (32.2) | | | | | | (20.8) | | | | | | (4.9) | | | | | | – | | | | | | (57.9) | | |
| | | | | | 50.9 | | | | | | 14.2 | | | | | | (26.5) | | | | | | (104.0) | | | | | | (65.4) | | |
| Dividends and distributions received | | | | | (70.0) | | | | | | (3.7) | | | | | | (4.9) | | | | | | (1.4) | | | | | | (80.0) | | |
| Purchases and acquisitions | | | | | 223.4 | | | | | | 20.8 | | | | | | – | | | | | | 5.0 | | | | | | 249.2 | | |
| Divestitures and other net changes in capitalization | | | | | (107.2) | | | | | | (180.6) | | | | | | 0.9 | | | | | | (1.7) | | | | | | (288.6) | | |
| Reclassifications(1) | | | | | 174.4 | | | | | | 605.0 | | | | | | – | | | | | | – | | | | | | 779.4 | | |
| Deconsolidation of non-insurance subsidiary (note 23) | | | | | – | | | | | | – | | | | | | – | | | | | | (103.6) | | | | | | (103.6) | | |
| Foreign exchange effect and other | | | | | 22.3 | | | | | | 1.6 | | | | | | (32.5) | | | | | | (27.2) | | | | | | (35.8) | | |
| Balance – December 31 | | | | | 3,170.4 | | | | | | 1,940.9 | | | | | | 1,328.3 | | | | | | – | | | | | | 6,439.6 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||||||||||||||
| |
Notional
amount |
| |
Cost
|
| |
Fair value
|
| |
Notional
amount |
| |
Cost
|
| |
Fair value
|
| ||||||||||||||||||||||||||||||||
| |
Assets
|
| |
Liabilities
|
| |
Assets
|
| |
Liabilities
|
| ||||||||||||||||||||||||||||||||||||||
| Equity contracts: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity total return swaps – long positions
|
| | | | 1,082.8 | | | | | | – | | | | | | 96.1 | | | | | | 1.9 | | | | | | 1,788.3 | | | | | | – | | | | | | 144.3 | | | | | | 18.0 | | |
|
Equity warrants and options(1)
|
| | | | 646.1 | | | | | | 113.9 | | | | | | 259.2 | | | | | | 1.9 | | | | | | 626.9 | | | | | | 102.4 | | | | | | 133.2 | | | | | | 0.4 | | |
|
RiverStone Barbados AVLNs (note 23)
|
| | | | 1,250.1 | | | | | | – | | | | | | 103.8 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
| CPI-linked derivative contracts | | | | | 61,952.5 | | | | | | 237.3 | | | | | | 0.7 | | | | | | – | | | | | | 74,906.0 | | | | | | 347.5 | | | | | | 2.8 | | | | | | – | | |
| U.S. treasury bond forward contracts | | | | | 1,691.3 | | | | | | – | | | | | | 3.7 | | | | | | 0.8 | | | | | | 330.8 | | | | | | – | | | | | | 3.1 | | | | | | – | | |
|
Foreign currency forward and swap contracts(2)
|
| | | | – | | | | | | – | | | | | | 58.4 | | | | | | 77.4 | | | | | | – | | | | | | – | | | | | | 66.4 | | | | | | 136.0 | | |
| Foreign currency options | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 53.7 | | | | | | 5.8 | | | | | | – | | |
| Other derivative contracts | | | | | – | | | | | | 26.0 | | | | | | 59.9 | | | | | | 70.9 | | | | | | – | | | | | | 25.6 | | | | | | 27.1 | | | | | | 35.0 | | |
| Total | | | | | | | | | | | | | | | | | 581.8 | | | | | | 152.9 | | | | | | | | | | | | | | | | | | 382.7 | | | | | | 189.4 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| |
Gross
|
| |
Ceded
|
| |
Net
|
| |
Gross
|
| |
Ceded
|
| |
Net
|
| ||||||||||||||||||||
| Provision for unearned premiums | | | | | 10,437.7 | | | | | | 2,260.0 | | | | | | 8,177.7 | | | | | | 8,397.5 | | | | | | 1,899.1 | | | | | | 6,498.4 | | |
|
Provision for losses and loss adjustment expenses
|
| | | | 34,422.8 | | | | | | 8,943.9 | | | | | | 25,478.9 | | | | | | 30,809.3 | | | | | | 7,947.3 | | | | | | 22,862.0 | | |
|
Property and casualty insurance contract liabilities
|
| | | | 44,860.5 | | | | | | 11,203.9 | | | | | | 33,656.6 | | | | | | 39,206.8 | | | | | | 9,846.4 | | | | | | 29,360.4 | | |
| Provision for life policy benefits(1) | | | | | 2,486.0 | | | | | | 2.3 | | | | | | 2,483.7 | | | | | | – | | | | | | – | | | | | | – | | |
| Insurance contract liabilities | | | | | 47,346.5 | | | | | | 11,206.2 | | | | | | 36,140.3 | | | | | | 39,206.8 | | | | | | 9,846.4 | | | | | | 29,360.4 | | |
| Current | | | | | 20,618.3 | | | | | | 4,740.3 | | | | | | 15,878.0 | | | | | | 17,389.7 | | | | | | 4,218.2 | | | | | | 13,171.5 | | |
| Non-current | | | | | 26,728.2 | | | | | | 6,465.9 | | | | | | 20,262.3 | | | | | | 21,817.1 | | | | | | 5,628.2 | | | | | | 16,188.9 | | |
| | | | | | 47,346.5 | | | | | | 11,206.2 | | | | | | 36,140.3 | | | | | | 39,206.8 | | | | | | 9,846.4 | | | | | | 29,360.4 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Provision for unearned premiums – January 1 | | | | | 8,397.5 | | | | | | 7,222.4 | | |
|
Gross premiums written(1)
|
| | | | 23,796.0 | | | | | | 18,979.4 | | |
|
Less: gross premiums earned(1)
|
| | | | (21,673.6) | | | | | | (17,782.9) | | |
|
Acquisitions of subsidiaries (note 23)
|
| | | | 64.1 | | | | | | – | | |
|
Divestiture of subsidiary
|
| | | | (62.9) | | | | | | – | | |
|
Foreign exchange effect and other
|
| | | | (83.4) | | | | | | (21.4) | | |
| Provision for unearned premiums – December 31 | | | | | 10,437.7 | | | | | | 8,397.5 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Provision for losses and loss adjustment expenses – January 1 | | | | | 30,809.3 | | | | | | 28,500.2 | | |
|
Decrease in estimated losses and expenses for claims occurring in the prior years
|
| | | | (283.1) | | | | | | (267.7) | | |
|
Losses and expenses for claims occurring in the current year
|
| | | | 14,396.8 | | | | | | 12,303.9 | | |
|
Paid on claims occurring during:
|
| | | | | | | | | | | | |
|
the current year
|
| | | | (3,148.6) | | | | | | (2,987.5) | | |
|
the prior years
|
| | | | (7,212.8) | | | | | | (7,338.0) | | |
|
Acquisitions of subsidiaries (note 23)
|
| | | | 297.3 | | | | | | – | | |
|
Divestiture of subsidiary
|
| | | | (18.7) | | | | | | – | | |
|
Foreign exchange effect and other(1)
|
| | | | (417.4) | | | | | | 598.4 | | |
| Provision for losses and loss adjustment expenses – December 31 | | | | | 34,422.8 | | | | | | 30,809.3 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Provision for life policy benefits – January 1 | | | | | – | | | | | | – | | |
|
Acquisition of subsidiary (note 23)
|
| | | | 2,638.5 | | | | | | – | | |
|
New business and renewals
|
| | | | 78.1 | | | | | | – | | |
|
Surrenders, lapses, maturities and deaths
|
| | | | (121.0) | | | | | | – | | |
|
Foreign exchange effect and other
|
| | | | (109.6) | | | | | | – | | |
| Provision for life policy benefits – December 31 | | | | | 2,486.0 | | | | | | – | | |
| | | |
Calendar year
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2012
|
| |
2013
|
| |
2014
|
| |
2015
|
| |
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| ||||||||||||||||||||||||||||||
|
Property and casualty provision
for losses and loss adjustment expenses |
| | | | 19,648.8 | | | | | | 19,212.8 | | | | | | 17,749.1 | | | | | | 19,816.4 | | | | | | 19,481.8 | | | | | | 28,610.8 | | | | | | 29,081.7 | | | | | | 28,500.2 | | | | | | 30,809.3 | | | | | | 34,422.8 | | |
| Less: CTR Life(1) | | | | | 20.6 | | | | | | 17.9 | | | | | | 15.2 | | | | | | 14.2 | | | | | | 12.8 | | | | | | 8.7 | | | | | | 8.0 | | | | | | 7.0 | | | | | | 5.5 | | | | | | 4.4 | | |
| | | | | | 19,628.2 | | | | | | 19,194.9 | | | | | | 17,733.9 | | | | | | 19,802.2 | | | | | | 19,469.0 | | | | | | 28,602.1 | | | | | | 29,073.7 | | | | | | 28,493.2 | | | | | | 30,803.8 | | | | | | 34,418.4 | | |
| Cumulative payments as of: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| One year later | | | | | 4,323.5 | | | | | | 4,081.1 | | | | | | 3,801.6 | | | | | | 4,441.4 | | | | | | 4,608.0 | | | | | | 7,564.0 | | | | | | 7,732.0 | | | | | | 7,288.8 | | | | | | 7,180.7 | | | | | | | | |
| Two years later | | | | | 7,153.1 | | | | | | 6,787.6 | | | | | | 6,364.5 | | | | | | 7,283.6 | | | | | | 7,631.4 | | | | | | 12,081.3 | | | | | | 12,313.5 | | | | | | 11,598.0 | | | | | | | | | | | | | | |
| Three years later | | | | | 9,148.0 | | | | | | 8,775.5 | | | | | | 8,172.7 | | | | | | 9,466.5 | | | | | | 9,655.9 | | | | | | 15,222.3 | | | | | | 15,363.3 | | | | | | | | | | | | | | | | | | | | |
| Four years later | | | | | 10,702.8 | | | | | | 10,212.4 | | | | | | 9,561.8 | | | | | | 10,914.2 | | | | | | 11,122.6 | | | | | | 17,378.8 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Five years later | | | | | 11,783.3 | | | | | | 11,354.4 | | | | | | 10,496.4 | | | | | | 12,013.9 | | | | | | 12,233.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six years later | | | | | 12,729.6 | | | | | | 12,123.4 | | | | | | 11,202.2 | | | | | | 12,859.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Seven years later | | | | | 13,335.1 | | | | | | 12,754.2 | | | | | | 11,793.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Eight years later | | | | | 13,877.0 | | | | | | 13,283.6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine years later | | | | | 14,341.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reserves re-estimated as of: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| One year later | | | | | 19,021.2 | | | | | | 18,375.6 | | | | | | 16,696.4 | | | | | | 19,169.3 | | | | | | 19,343.1 | | | | | | 27,580.6 | | | | | | 28,974.3 | | | | | | 28,225.5 | | | | | | 30,360.1 | | | | | | | | |
| Two years later | | | | | 18,529.4 | | | | | | 17,475.0 | | | | | | 16,269.2 | | | | | | 18,973.6 | | | | | | 18,804.8 | | | | | | 27,565.9 | | | | | | 28,839.4 | | | | | | 28,165.4 | | | | | | | | | | | | | | |
| Three years later | | | | | 17,820.5 | | | | | | 17,307.9 | | | | | | 16,114.0 | | | | | | 18,502.5 | | | | | | 18,752.8 | | | | | | 27,451.3 | | | | | | 28,990.4 | | | | | | | | | | | | | | | | | | | | |
| Four years later | | | | | 17,735.5 | | | | | | 17,287.2 | | | | | | 15,938.9 | | | | | | 18,469.1 | | | | | | 18,743.9 | | | | | | 27,698.6 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Five years later | | | | | 17,830.5 | | | | | | 17,203.5 | | | | | | 16,049.6 | | | | | | 18,490.5 | | | | | | 19,046.6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six years later | | | | | 17,791.8 | | | | | | 17,340.1 | | | | | | 16,123.1 | | | | | | 18,759.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Seven years later | | | | | 17,931.9 | | | | | | 17,420.0 | | | | | | 16,403.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Eight years later | | | | | 18,041.2 | | | | | | 17,680.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine years later | | | | | 18,285.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Favourable development | | | | | 1,342.3 | | | | | | 1,514.4 | | | | | | 1,330.1 | | | | | | 1,042.7 | | | | | | 422.4 | | | | | | 903.5 | | | | | | 83.3 | | | | | | 327.8 | | | | | | 443.7 | | | | | | | | |
|
Favourable development comprised of:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Effect of foreign currency translation
|
| | | | 569.8 | | | | | | 475.0 | | | | | | 277.4 | | | | | | (185.7) | | | | | | (148.0) | | | | | | 550.0 | | | | | | 186.3 | | | | | | 267.6 | | | | | | 190.6 | | | | | | | | |
|
Favourable (adverse) loss reserve development
|
| | | | 772.5 | | | | | | 1,039.4 | | | | | | 1,052.7 | | | | | | 1,228.4 | | | | | | 570.4 | | | | | | 353.5 | | | | | | (103.0) | | | | | | 60.2 | | | | | | 253.1 | | | | | | | | |
| | | | | | 1,342.3 | | | | | | 1,514.4 | | | | | | 1,330.1 | | | | | | 1,042.7 | | | | | | 422.4 | | | | | | 903.5 | | | | | | 83.3 | | | | | | 327.8 | | | | | | 443.7 | | | | | | | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||
| |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| ||||||||||||||
| Provision for asbestos claims and loss adjustment expenses – January 1 | | | | | 1,030.6 | | | | | | 840.0 | | | | | | 1,074.6 | | | | | | 860.5 | | |
|
Losses and loss adjustment expenses incurred
|
| | | | 199.1 | | | | | | 151.6 | | | | | | 161.0 | | | | | | 121.2 | | |
|
Losses and loss adjustment expenses paid
|
| | | | (193.0) | | | | | | (152.7) | | | | | | (205.0) | | | | | | (141.7) | | |
|
Provision for asbestos claims and loss adjustment expenses – December 31
|
| | | | 1,036.7 | | | | | | 838.9 | | | | | | 1,030.6 | | | | | | 840.0 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| |
Gross
recoverable from reinsurers |
| |
Provision for
uncollectible reinsurance(1) |
| |
Recoverable
from reinsurers |
| |
Gross
recoverable from reinsurers |
| |
Provision for
uncollectible reinsurance(1) |
| |
Recoverable
from reinsurers |
| ||||||||||||||||||||
|
Provision for losses and loss adjustment expenses
|
| | | | 8,989.3 | | | | | | (43.1) | | | | | | 8,946.2 | | | | | | 7,971.7 | | | | | | (24.4) | | | | | | 7,947.3 | | |
| Reinsurers’ share of paid losses | | | | | 1,019.9 | | | | | | (135.6) | | | | | | 884.3 | | | | | | 818.0 | | | | | | (131.2) | | | | | | 686.8 | | |
| Provision for unearned premiums | | | | | 2,260.0 | | | | | | – | | | | | | 2,260.0 | | | | | | 1,899.1 | | | | | | – | | | | | | 1,899.1 | | |
| | | | | | 12,269.2 | | | | | | (178.7) | | | | | | 12,090.5 | | | | | | 10,688.8 | | | | | | (155.6) | | | | | | 10,533.2 | | |
| Current | | | | | | | | | | | | | | | | | 5,572.4 | | | | | | | | | | | | | | | | | | 4,839.0 | | |
| Non-current | | | | | | | | | | | | | | | | | 6,518.1 | | | | | | | | | | | | | | | | | | 5,694.2 | | |
| | | | | | | | | | | | | | | | | | 12,090.5 | | | | | | | | | | | | | | | | | | 10,533.2 | | |
| | | |
2021
|
| |||||||||||||||||||||||||||
| |
Paid
losses |
| |
Unpaid
losses |
| |
Unearned
premiums |
| |
Provision for
uncollectible reinsurance |
| |
Recoverable
from reinsurers |
| |||||||||||||||||
| Balance – January 1 | | | | | 818.0 | | | | | | 7,971.7 | | | | | | 1,899.1 | | | | | | (155.6) | | | | | | 10,533.2 | | |
|
Reinsurers’ share of losses paid to insureds
|
| | | | 2,360.3 | | | | | | (2,360.3) | | | | | | – | | | | | | – | | | | | | – | | |
|
Reinsurance recoveries received
|
| | | | (2,152.8) | | | | | | – | | | | | | – | | | | | | – | | | | | | (2,152.8) | | |
|
Reinsurers’ share of unpaid losses and premiums earned(1)
|
| | | | – | | | | | | 3,479.0 | | | | | | (5,228.8) | | | | | | – | | | | | | (1,749.8) | | |
|
Premiums ceded to reinsurers(1)
|
| | | | – | | | | | | – | | | | | | 5,632.1 | | | | | | – | | | | | | 5,632.1 | | |
|
Change in provision, recovery or write-off of impaired balances
|
| | | | (1.7) | | | | | | – | | | | | | – | | | | | | (22.1) | | | | | | (23.8) | | |
|
Acquisitions of subsidiaries (note 23)
|
| | | | 0.3 | | | | | | 82.7 | | | | | | 16.7 | | | | | | – | | | | | | 99.7 | | |
|
Divestiture of subsidiary
|
| | | | (3.3) | | | | | | (6.4) | | | | | | (10.6) | | | | | | – | | | | | | (20.3) | | |
|
Foreign exchange effect and other
|
| | | | (0.9) | | | | | | (177.4) | | | | | | (48.5) | | | | | | (1.0) | | | | | | (227.8) | | |
| Balance – December 31 | | | | | 1,019.9 | | | | | | 8,989.3 | | | | | | 2,260.0 | | | | | | (178.7) | | | | | | 12,090.5 | | |
| | | |
2020
|
| |||||||||||||||||||||||||||
| |
Paid
losses |
| |
Unpaid
losses |
| |
Unearned
premiums |
| |
Provision for
uncollectible reinsurance |
| |
Recoverable
from reinsurers |
| |||||||||||||||||
| Balance – January 1 | | | | | 776.9 | | | | | | 6,956.7 | | | | | | 1,583.7 | | | | | | (161.5) | | | | | | 9,155.8 | | |
|
Reinsurers’ share of losses paid to insureds
|
| | | | 2,375.4 | | | | | | (2,375.4) | | | | | | – | | | | | | – | | | | | | – | | |
|
Reinsurance recoveries received
|
| | | | (2,317.9) | | | | | | – | | | | | | – | | | | | | – | | | | | | (2,317.9) | | |
|
Reinsurers’ share of unpaid losses and premiums earned(1)
|
| | | | – | | | | | | 2,842.3 | | | | | | (3,923.6) | | | | | | – | | | | | | (1,081.3) | | |
|
Premiums ceded to reinsurers
|
| | | | – | | | | | | – | | | | | | 4,261.4 | | | | | | – | | | | | | 4,261.4 | | |
|
Change in provision, recovery or write-off of impaired balances
|
| | | | (2.7) | | | | | | – | | | | | | – | | | | | | 6.0 | | | | | | 3.3 | | |
|
Foreign exchange effect and other(2)
|
| | | | (13.7) | | | | | | 548.1 | | | | | | (22.4) | | | | | | (0.1) | | | | | | 511.9 | | |
| Balance – December 31 | | | | | 818.0 | | | | | | 7,971.7 | | | | | | 1,899.1 | | | | | | (155.6) | | | | | | 10,533.2 | | |
| | | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
|
Insurance premiums receivable
|
| | | | 4,247.1 | | | | | | 3,665.6 | | |
|
Reinsurance premiums receivable
|
| | | | 1,863.9 | | | | | | 1,385.3 | | |
|
Funds withheld receivable
|
| | | | 574.0 | | | | | | 567.3 | | |
|
Other
|
| | | | 234.0 | | | | | | 235.6 | | |
|
Provision for uncollectible receivables
|
| | | | (35.8) | | | | | | (37.7) | | |
| | | | | | 6,883.2 | | | | | | 5,816.1 | | |
|
Current
|
| | | | 6,170.0 | | | | | | 5,144.7 | | |
|
Non-current
|
| | | | 713.2 | | | | | | 671.4 | | |
| | | | | | 6,883.2 | | | | | | 5,816.1 | | |
| | | |
Insurance
premiums receivable |
| |
Reinsurance
premiums receivable |
| ||||||||||||||||||
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||||
| Balance – January 1 | | | | | 3,665.6 | | | | | | 3,325.0 | | | | | | 1,385.3 | | | | | | 1,176.0 | | |
|
Gross premiums written(1)
|
| | | | 18,118.6 | | | | | | 14,309.4 | | | | | | 5,791.6 | | | | | | 4,670.0 | | |
|
Premiums collected
|
| | | | (15,703.6) | | | | | | (12,537.2) | | | | | | (3,963.7) | | | | | | (3,375.6) | | |
|
Amounts due to brokers and agents
|
| | | | (1,770.1) | | | | | | (1,417.3) | | | | | | (1,332.3) | | | | | | (1,104.8) | | |
|
Acquisitions of subsidiaries (note 23)
|
| | | | 10.2 | | | | | | – | | | | | | 25.8 | | | | | | – | | |
|
Divestiture of subsidiary
|
| | | | (25.2) | | | | | | – | | | | | | – | | | | | | – | | |
|
Foreign exchange effect and other
|
| | | | (48.4) | | | | | | (14.3) | | | | | | (42.8) | | | | | | 19.7 | | |
| Balance – December 31 | | | | | 4,247.1 | | | | | | 3,665.6 | | | | | | 1,863.9 | | | | | | 1,385.3 | | |
| | | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
|
Payable to reinsurers
|
| | | | 2,333.7 | | | | | | 1,669.5 | | |
|
Payables associated with unit-linked life insurance products (note 3 and note 23)
|
| | | | 621.7 | | | | | | – | | |
|
Ceded deferred premium acquisition costs
|
| | | | 510.3 | | | | | | 441.1 | | |
|
Funds withheld payable to reinsurers
|
| | | | 274.0 | | | | | | 206.3 | | |
|
Amounts payable to agents and brokers
|
| | | | 142.4 | | | | | | 127.2 | | |
|
Accrued premium taxes
|
| | | | 124.1 | | | | | | 93.1 | | |
|
Accrued commissions
|
| | | | 100.8 | | | | | | 69.0 | | |
|
Other insurance contract payables
|
| | | | 386.5 | | | | | | 357.8 | | |
| | | | | | 4,493.5 | | | | | | 2,964.0 | | |
|
Current
|
| | | | 3,503.4 | | | | | | 2,705.8 | | |
|
Non-current
|
| | | | 990.1 | | | | | | 258.2 | | |
| | | | | | 4,493.5 | | | | | | 2,964.0 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Balance – January 1 | | | | | 1,543.7 | | | | | | 1,344.3 | | |
|
Premium acquisition costs deferred
|
| | | | 4,502.4 | | | | | | 3,629.4 | | |
|
Amortization(1)
|
| | | | (4,098.1) | | | | | | (3,424.0) | | |
|
Divestiture of subsidiary
|
| | | | (19.7) | | | | | | – | | |
|
Foreign exchange effect and other
|
| | | | (4.2) | | | | | | (6.0) | | |
| Balance – December 31 | | | | | 1,924.1 | | | | | | 1,543.7 | | |
| | | |
Goodwill
|
| |
Intangible assets
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | | | | | | | |
Lloyd’s
participation rights(1) |
| |
Customer
and broker relationships |
| |
Brand
names(1) |
| |
Computer
software and other(1) |
| | | | | | | ||||||||||||
| Balance – January 1, 2021 | | | | | 3,126.3 | | | | | | 503.2 | | | | | | 867.5 | | | | | | 1,153.3 | | | | | | 578.8 | | | | | | 6,229.1 | | |
|
Additions
|
| | | | 60.7 | | | | | | – | | | | | | 17.8 | | | | | | 27.9 | | | | | | 264.3 | | | | | | 370.7 | | |
|
Disposals(2)
|
| | | | (28.9) | | | | | | – | | | | | | (25.1) | | | | | | (64.0) | | | | | | (7.5) | | | | | | (125.5) | | |
|
Amortization
|
| | | | – | | | | | | – | | | | | | (96.6) | | | | | | – | | | | | | (342.8) | | | | | | (439.4) | | |
|
Impairments(3)
|
| | | | (52.1) | | | | | | – | | | | | | – | | | | | | (33.1) | | | | | | (0.1) | | | | | | (85.3) | | |
|
Foreign exchange effect and other
|
| | | | (21.2) | | | | | | – | | | | | | (2.7) | | | | | | 3.2 | | | | | | (0.7) | | | | | | (21.4) | | |
| Balance – December 31, 2021 | | | | | 3,084.8 | | | | | | 503.2 | | | | | | 760.9 | | | | | | 1,087.3 | | | | | | 492.0 | | | | | | 5,928.2 | | |
| Gross carrying amount | | | | | 3,214.1 | | | | | | 503.2 | | | | | | 1,338.5 | | | | | | 1,139.2 | | | | | | 1,427.0 | | | | | | 7,622.0 | | |
| Accumulated amortization | | | | | – | | | | | | – | | | | | | (577.4) | | | | | | – | | | | | | (915.4) | | | | | | (1,492.8) | | |
| Accumulated impairment | | | | | (129.3) | | | | | | – | | | | | | (0.2) | | | | | | (51.9) | | | | | | (19.6) | | | | | | (201.0) | | |
| | | | | | 3,084.8 | | | | | | 503.2 | | | | | | 760.9 | | | | | | 1,087.3 | | | | | | 492.0 | | | | | | 5,928.2 | | |
| | | |
Goodwill
|
| |
Intangible assets
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | | | | | |
Lloyd’s
participation rights(1) |
| |
Customer
and broker relationships |
| |
Brand
names(1) |
| |
Computer
software and other(1) |
| | | | | | | ||||||||||||||
| Balance – January 1, 2020 | | | | | 2,997.3 | | | | | | 503.2 | | | | | | 969.8 | | | | | | 1,181.1 | | | | | | 542.7 | | | | | | 6,194.1 | | |
|
Additions
|
| | | | 182.1 | | | | | | – | | | | | | (1.0) | | | | | | 0.1 | | | | | | 221.0 | | | | | | 402.2 | | |
|
Disposals(2)
|
| | | | (30.3) | | | | | | – | | | | | | – | | | | | | – | | | | | | (66.5) | | | | | | (96.8) | | |
|
Amortization
|
| | | | – | | | | | | – | | | | | | (100.4) | | | | | | – | | | | | | (115.6) | | | | | | (216.0) | | |
|
Impairments(3)
|
| | | | (33.0) | | | | | | – | | | | | | (2.1) | | | | | | (44.7) | | | | | | (6.3) | | | | | | (86.1) | | |
|
Foreign exchange effect and other
|
| | | | 10.2 | | | | | | – | | | | | | 1.2 | | | | | | 16.8 | | | | | | 3.5 | | | | | | 31.7 | | |
| Balance – December 31, 2020 | | | | | 3,126.3 | | | | | | 503.2 | | | | | | 867.5 | | | | | | 1,153.3 | | | | | | 578.8 | | | | | | 6,229.1 | | |
| Gross carrying amount | | | | | 3,199.6 | | | | | | 503.2 | | | | | | 1,383.6 | | | | | | 1,200.4 | | | | | | 1,210.4 | | | | | | 7,497.2 | | |
| Accumulated amortization | | | | | – | | | | | | – | | | | | | (513.7) | | | | | | – | | | | | | (611.9) | | | | | | (1,125.6) | | |
| Accumulated impairment | | | | | (73.3) | | | | | | – | | | | | | (2.4) | | | | | | (47.1) | | | | | | (19.7) | | | | | | (142.5) | | |
| | | | | | 3,126.3 | | | | | | 503.2 | | | | | | 867.5 | | | | | | 1,153.3 | | | | | | 578.8 | | | | | | 6,229.1 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| |
Goodwill
|
| |
Intangible
assets |
| |
Total
|
| |
Goodwill
|
| |
Intangible
assets |
| |
Total
|
| ||||||||||||||||||||
| Insurance and reinsurance companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allied World | | | | | 940.0 | | | | | | 565.8 | | | | | | 1,505.8 | | | | | | 940.0 | | | | | | 611.7 | | | | | | 1,551.7 | | |
| Brit | | | | | 215.6 | | | | | | 580.5 | | | | | | 796.1 | | | | | | 200.2 | | | | | | 581.1 | | | | | | 781.3 | | |
| Zenith National | | | | | 317.6 | | | | | | 84.4 | | | | | | 402.0 | | | | | | 317.6 | | | | | | 93.2 | | | | | | 410.8 | | |
| Crum & Forster | | | | | 189.1 | | | | | | 91.0 | | | | | | 280.1 | | | | | | 188.8 | | | | | | 104.2 | | | | | | 293.0 | | |
| Northbridge | | | | | 94.9 | | | | | | 121.3 | | | | | | 216.2 | | | | | | 95.4 | | | | | | 105.5 | | | | | | 200.9 | | |
| Odyssey Group | | | | | 119.7 | | | | | | 54.9 | | | | | | 174.6 | | | | | | 119.7 | | | | | | 57.3 | | | | | | 177.0 | | |
| All other(1) | | | | | 95.9 | | | | | | 116.3 | | | | | | 212.2 | | | | | | 148.4 | | | | | | 64.2 | | | | | | 212.6 | | |
| | | | | | 1,972.8 | | | | | | 1,614.2 | | | | | | 3,587.0 | | | | | | 2,010.1 | | | | | | 1,617.2 | | | | | | 3,627.3 | | |
| Non-insurance companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Recipe | | | | | 321.2 | | | | | | 980.5 | | | | | | 1,301.7 | | | | | | 280.9 | | | | | | 1,011.0 | | | | | | 1,291.9 | | |
| Farmers Edge | | | | | 208.3 | | | | | | 16.0 | | | | | | 224.3 | | | | | | 202.6 | | | | | | 17.0 | | | | | | 219.6 | | |
| Thomas Cook India | | | | | 142.1 | | | | | | 54.5 | | | | | | 196.6 | | | | | | 144.6 | | | | | | 56.3 | | | | | | 200.9 | | |
| AGT | | | | | 154.4 | | | | | | 34.9 | | | | | | 189.3 | | | | | | 168.5 | | | | | | 47.1 | | | | | | 215.6 | | |
| Boat Rocker | | | | | 89.1 | | | | | | 90.2 | | | | | | 179.3 | | | | | | 90.1 | | | | | | 230.8 | | | | | | 320.9 | | |
| All other(2) | | | | | 196.9 | | | | | | 53.1 | | | | | | 250.0 | | | | | | 229.5 | | | | | | 123.4 | | | | | | 352.9 | | |
| | | | | | 1,112.0 | | | | | | 1,229.2 | | | | | | 2,341.2 | | | | | | 1,116.2 | | | | | | 1,485.6 | | | | | | 2,601.8 | | |
| | | | | | 3,084.8 | | | | | | 2,843.4 | | | | | | 5,928.2 | | | | | | 3,126.3 | | | | | | 3,102.8 | | | | | | 6,229.1 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| |
Insurance and
reinsurance companies(1) |
| |
Non-
insurance companies |
| |
Total
|
| |
Insurance and
reinsurance companies(1) |
| |
Non-
insurance companies |
| |
Total
|
| ||||||||||||||||||||
|
Premises and equipment and right-of-use assets (note 22)
|
| | | | 725.6 | | | | | | 1,558.4 | | | | | | 2,284.0 | | | | | | 758.1 | | | | | | 1,996.0 | | | | | | 2,754.1 | | |
|
Assets associated with unit-linked insurance products (note 3 and note 23)
|
| | | | 637.1 | | | | | | – | | | | | | 637.1 | | | | | | – | | | | | | – | | | | | | – | | |
| Inventories | | | | | – | | | | | | 547.3 | | | | | | 547.3 | | | | | | – | | | | | | 645.6 | | | | | | 645.6 | | |
| Other revenue receivables | | | | | – | | | | | | 508.4 | | | | | | 508.4 | | | | | | – | | | | | | 550.8 | | | | | | 550.8 | | |
| Finance lease receivables (note 22) | | | | | 9.4 | | | | | | 256.7 | | | | | | 266.1 | | | | | | 8.5 | | | | | | 296.9 | | | | | | 305.4 | | |
|
Income tax, sales tax and subsidies receivable
|
| | | | 61.6 | | | | | | 170.3 | | | | | | 231.9 | | | | | | 85.5 | | | | | | 170.9 | | | | | | 256.4 | | |
| Accrued interest and dividends | | | | | 211.4 | | | | | | 3.7 | | | | | | 215.1 | | | | | | 195.5 | | | | | | 2.4 | | | | | | 197.9 | | |
| Prepaid expenses | | | | | 110.9 | | | | | | 94.9 | | | | | | 205.8 | | | | | | 125.2 | | | | | | 120.7 | | | | | | 245.9 | | |
|
Receivable for securities sold but not yet settled
|
| | | | 135.4 | | | | | | – | | | | | | 135.4 | | | | | | 28.5 | | | | | | – | | | | | | 28.5 | | |
| Prepaid losses on claims | | | | | 129.4 | | | | | | – | | | | | | 129.4 | | | | | | 118.6 | | | | | | – | | | | | | 118.6 | | |
| Pension surplus (note 21) | | | | | 113.8 | | | | | | – | | | | | | 113.8 | | | | | | 48.8 | | | | | | – | | | | | | 48.8 | | |
| Other(2) | | | | | 791.1 | | | | | | 55.9 | | | | | | 847.0 | | | | | | 620.0 | | | | | | 85.2 | | | | | | 705.2 | | |
| | | | | | 2,925.7 | | | | | | 3,195.6 | | | | | | 6,121.3 | | | | | | 1,988.7 | | | | | | 3,868.5 | | | | | | 5,857.2 | | |
| Current | | | | | 989.9 | | | | | | 1,343.7 | | | | | | 2,333.6 | | | | | | 925.5 | | | | | | 1,504.5 | | | | | | 2,430.0 | | |
| Non-current | | | | | 1,935.8 | | | | | | 1,851.9 | | | | | | 3,787.7 | | | | | | 1,063.2 | | | | | | 2,364.0 | | | | | | 3,427.2 | | |
| | | | | | 2,925.7 | | | | | | 3,195.6 | | | | | | 6,121.3 | | | | | | 1,988.7 | | | | | | 3,868.5 | | | | | | 5,857.2 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| | | |
Insurance and
reinsurance companies(1) |
| |
Non-
insurance companies |
| |
Total
|
| |
Insurance and
reinsurance companies(1) |
| |
Non-
insurance companies |
| |
Total
|
| ||||||||||||||||||
| Lease liabilities (note 22) | | | | | 384.2 | | | | | | 756.5 | | | | | | 1,140.7 | | | | | | 456.8 | | | | | | 995.3 | | | | | | 1,452.1 | | |
| Payables related to cost of sales | | | | | – | | | | | | 580.9 | | | | | | 580.9 | | | | | | – | | | | | | 625.7 | | | | | | 625.7 | | |
| Salaries and employee benefit liabilities | | | | | 482.6 | | | | | | 85.6 | | | | | | 568.2 | | | | | | 394.4 | | | | | | 90.6 | | | | | | 485.0 | | |
| Amounts withheld and accrued taxes | | | | | 453.9 | | | | | | 23.8 | | | | | | 477.7 | | | | | | 367.3 | | | | | | 29.1 | | | | | | 396.4 | | |
|
Deferred gift card, hospitality and other revenue
|
| | | | 35.4 | | | | | | 318.5 | | | | | | 353.9 | | | | | | 21.1 | | | | | | 433.3 | | | | | | 454.4 | | |
|
Pension and post retirement liabilities (note 21)
|
| | | | 237.4 | | | | | | 16.5 | | | | | | 253.9 | | | | | | 325.3 | | | | | | 26.6 | | | | | | 351.9 | | |
| Income taxes payable | | | | | 163.8 | | | | | | 11.2 | | | | | | 175.0 | | | | | | 42.8 | | | | | | 21.7 | | | | | | 64.5 | | |
| Administrative and other(2) | | | | | 1,150.9 | | | | | | 284.2 | | | | | | 1,435.1 | | | | | | 822.0 | | | | | | 344.1 | | | | | | 1,166.1 | | |
| | | | | | 2,908.2 | | | | | | 2,077.2 | | | | | | 4,985.4 | | | | | | 2,429.7 | | | | | | 2,566.4 | | | | | | 4,996.1 | | |
| Current | | | | | 1,538.7 | | | | | | 1,177.2 | | | | | | 2,715.9 | | | | | | 1,274.7 | | | | | | 1,414.6 | | | | | | 2,689.3 | | |
| Non-current | | | | | 1,369.5 | | | | | | 900.0 | | | | | | 2,269.5 | | | | | | 1,155.0 | | | | | | 1,151.8 | | | | | | 2,306.8 | | |
| | | | | | 2,908.2 | | | | | | 2,077.2 | | | | | | 4,985.4 | | | | | | 2,429.7 | | | | | | 2,566.4 | | | | | | 4,996.1 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| |
Principal
|
| |
Carrying
value(a) |
| |
Fair
value(b) |
| |
Principal
|
| |
Carrying
value(a) |
| |
Fair
value(b) |
| ||||||||||||||||||||
| Borrowings – holding company | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fairfax unsecured notes(d): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
5.84% due October 14, 2022 (Cdn$446.0)(4)
|
| | | | – | | | | | | – | | | | | | – | | | | | | 350.1 | | | | | | 351.1 | | | | | | 377.6 | | |
|
4.50% due March 22, 2023 (Cdn$400.0)(4)
|
| | | | – | | | | | | – | | | | | | – | | | | | | 314.0 | | | | | | 312.9 | | | | | | 334.1 | | |
|
4.142% due February 7, 2024(1)
|
| | | | – | | | | | | – | | | | | | – | | | | | | 85.0 | | | | | | 85.0 | | | | | | 85.1 | | |
|
4.875% due August 13, 2024
|
| | | | 282.5 | | | | | | 281.1 | | | | | | 301.7 | | | | | | 282.5 | | | | | | 280.6 | | | | | | 309.7 | | |
|
4.95% due March 3, 2025 (Cdn$350.0)
|
| | | | 277.1 | | | | | | 275.4 | | | | | | 299.6 | | | | | | 274.7 | | | | | | 272.5 | | | | | | 306.3 | | |
|
8.30% due April 15, 2026(e)
|
| | | | 91.8 | | | | | | 91.7 | | | | | | 113.3 | | | | | | 91.8 | | | | | | 91.7 | | | | | | 118.6 | | |
|
4.70% due December 16, 2026 (Cdn$450.0)
|
| | | | 356.3 | | | | | | 354.8 | | | | | | 387.9 | | | | | | 353.2 | | | | | | 351.5 | | | | | | 394.6 | | |
|
4.25% due December 6, 2027 (Cdn$650.0)
|
| | | | 514.6 | | | | | | 513.1 | | | | | | 551.4 | | | | | | 510.2 | | | | | | 508.5 | | | | | | 558.3 | | |
|
2.75% due March 29, 2028 (€750.0)
|
| | | | 852.9 | | | | | | 842.4 | | | | | | 926.3 | | | | | | 917.7 | | | | | | 904.4 | | | | | | 1,023.9 | | |
|
4.85% due April 17, 2028
|
| | | | 600.0 | | | | | | 596.3 | | | | | | 668.5 | | | | | | 600.0 | | | | | | 595.8 | | | | | | 677.6 | | |
|
4.23% due June 14, 2029 (Cdn$500.0)
|
| | | | 395.8 | | | | | | 394.2 | | | | | | 424.4 | | | | | | 392.5 | | | | | | 390.6 | | | | | | 426.7 | | |
|
4.625% due April 29, 2030
|
| | | | 650.0 | | | | | | 645.9 | | | | | | 730.0 | | | | | | 650.0 | | | | | | 645.4 | | | | | | 731.8 | | |
|
3.375% due March 3, 2031(3)
|
| | | | 600.0 | | | | | | 585.1 | | | | | | 620.7 | | | | | | – | | | | | | – | | | | | | – | | |
|
3.95% due March 3, 2031 (Cdn$850.0)(4)
|
| | | | 672.9 | | | | | | 668.0 | | | | | | 701.3 | | | | | | – | | | | | | – | | | | | | – | | |
|
7.75% due July 15, 2037(e)
|
| | | | 91.3 | | | | | | 90.6 | | | | | | 125.4 | | | | | | 91.3 | | | | | | 90.6 | | | | | | 123.1 | | |
| Revolving credit facility(2) | | | | | – | | | | | | – | | | | | | – | | | | | | 700.0 | | | | | | 700.0 | | | | | | 700.0 | | |
| | | | | | 5,385.2 | | | | | | 5,338.6 | | | | | | 5,850.5 | | | | | | 5,613.0 | | | | | | 5,580.6 | | | | | | 6,167.4 | | |
| Borrowings – insurance and reinsurance companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Odyssey Group floating rate unsecured senior notes due 2021(6) | | | | | – | | | | | | – | | | | | | – | | | | | | 90.0 | | | | | | 90.0 | | | | | | 91.0 | | |
| Allied World 4.35% senior notes due October 29, 2025 | | | | | 500.0 | | | | | | 503.9 | | | | | | 536.9 | | | | | | 500.0 | | | | | | 505.0 | | | | | | 544.9 | | |
| Allied World revolving credit facility and other borrowings | | | | | 17.4 | | | | | | 20.6 | | | | | | 21.1 | | | | | | 40.8 | | | | | | 44.2 | | | | | | 51.4 | | |
| Zenith National 8.55% debentures due August 1, 2028(d) | | | | | 38.5 | | | | | | 38.3 | | | | | | 38.3 | | | | | | 38.5 | | | | | | 38.3 | | | | | | 38.3 | | |
| Brit 3.6757% subordinated notes due December 9, 2030 (£135.0) | | | | | 182.9 | | | | | | 182.9 | | | | | | 174.5 | | | | | | 184.5 | | | | | | 184.5 | | | | | | 170.4 | | |
| Brit floating rate revolving credit facility | | | | | 45.0 | | | | | | 45.0 | | | | | | 45.0 | | | | | | 130.0 | | | | | | 130.0 | | | | | | 130.0 | | |
| First Mercury trust preferred securities due 2036 and 2037(5) | | | | | – | | | | | | – | | | | | | – | | | | | | 41.4 | | | | | | 41.4 | | | | | | 41.4 | | |
| | | | | | 783.8 | | | | | | 790.7 | | | | | | 815.8 | | | | | | 1,025.2 | | | | | | 1,033.4 | | | | | | 1,067.4 | | |
| Borrowings – non-insurance companies(c) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fairfax India 5.00% unsecured senior notes due 2028(8) | | | | | 441.6 | | | | | | 438.4 | | | | | | 440.3 | | | | | | 550.0 | | | | | | 547.2 | | | | | | 550.0 | | |
| Fairfax India subsidiary borrowings | | | | | 91.9 | | | | | | 91.3 | | | | | | 91.3 | | | | | | 167.1 | | | | | | 166.4 | | | | | | 166.4 | | |
| AGT credit facilities, senior notes and loans(9) | | | | | 491.8 | | | | | | 488.9 | | | | | | 488.9 | | | | | | 516.4 | | | | | | 514.2 | | | | | | 514.0 | | |
| Recipe term loans and credit facilities | | | | | 359.0 | | | | | | 356.9 | | | | | | 356.9 | | | | | | 430.7 | | | | | | 428.4 | | | | | | 428.4 | | |
| Boat Rocker demand loans and revolving credit facilities | | | | | 93.8 | | | | | | 93.1 | | | | | | 93.1 | | | | | | 184.6 | | | | | | 183.0 | | | | | | 183.0 | | |
| Loans and revolving credit facilities primarily at floating rates(7) | | | | | 155.2 | | | | | | 155.1 | | | | | | 155.1 | | | | | | 362.0 | | | | | | 360.8 | | | | | | 360.8 | | |
| | | | | | 1,633.3 | | | | | | 1,623.7 | | | | | | 1,625.6 | | | | | | 2,210.8 | | | | | | 2,200.0 | | | | | | 2,202.6 | | |
|
Total debt
|
| | | | 7,802.3 | | | | | | 7,753.0 | | | | | | 8,291.9 | | | | | | 8,849.0 | | | | | | 8,814.0 | | | | | | 9,437.4 | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Holding
company |
| |
Insurance
and reinsurance companies |
| |
Non-
insurance companies |
| |
Total
|
| |
Holding
company |
| |
Insurance
and reinsurance companies |
| |
Non-
insurance companies |
| |
Total
|
| ||||||||||||||||||||||||
| Balance – January 1 | | | | | 5,580.6 | | | | | | 1,033.4 | | | | | | 2,200.0 | | | | | | 8,814.0 | | | | | | 4,117.3 | | | | | | 1,039.6 | | | | | | 2,075.7 | | | | | | 7,232.6 | | |
|
Cash inflows from issuances
|
| | | | 1,250.0 | | | | | | – | | | | | | 499.1 | | | | | | 1,749.1 | | | | | | 645.0 | | | | | | – | | | | | | 107.8 | | | | | | 752.8 | | |
|
Cash outflows from repayments
|
| | | | (801.2) | | | | | | (131.7) | | | | | | (593.9) | | | | | | (1,526.8) | | | | | | – | | | | | | (0.3) | | | | | | (82.5) | | | | | | (82.8) | | |
|
Net cash inflows (outflows) from credit facilities and short term loans
|
| | | | (700.0) | | | | | | (84.3) | | | | | | (262.0) | | | | | | (1,046.3) | | | | | | 700.0 | | | | | | (10.0) | | | | | | 60.5 | | | | | | 750.5 | | |
|
Non-cash changes:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisition of subsidiary (note 23)
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 127.4 | | | | | | 127.4 | | |
|
Deconsolidation of subsidiary (note 23)
|
| | | | – | | | | | | (22.5) | | | | | | (187.4) | | | | | | (209.9) | | | | | | – | | | | | | – | | | | | | (118.7) | | | | | | (118.7) | | |
|
Loss on redemption
|
| | | | 45.7 | | | | | | – | | | | | | (0.1) | | | | | | 45.6 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
|
Foreign exchange effect and other
|
| | | | (36.5) | | | | | | (4.2) | | | | | | (32.0) | | | | | | (72.7) | | | | | | 118.3 | | | | | | 4.1 | | | | | | 29.8 | | | | | | 152.2 | | |
| Balance – December 31 | | | | | 5,338.6 | | | | | | 790.7 | | | | | | 1,623.7 | | | | | | 7,753.0 | | | | | | 5,580.6 | | | | | | 1,033.4 | | | | | | 2,200.0 | | | | | | 8,814.0 | | |
| | | |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
Thereafter
|
| |
Total
|
| |||||||||||||||||||||
| Holding company | | | | | – | | | | | | – | | | | | | 282.5 | | | | | | 277.1 | | | | | | 448.1 | | | | | | 4,377.5 | | | | | | 5,385.2 | | |
| Insurance and reinsurance companies | | | | | 0.3 | | | | | | 0.3 | | | | | | 0.3 | | | | | | 545.3 | | | | | | 0.3 | | | | | | 237.3 | | | | | | 783.8 | | |
| Non-insurance companies | | | | | 584.4 | | | | | | 62.8 | | | | | | 208.0 | | | | | | 21.1 | | | | | | 20.2 | | | | | | 736.8 | | | | | | 1,633.3 | | |
| Total | | | | | 584.7 | | | | | | 63.1 | | | | | | 490.8 | | | | | | 843.5 | | | | | | 468.6 | | | | | | 5,351.6 | | | | | | 7,802.3 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Subordinate voting shares – January 1 | | | | | 25,427,736 | | | | | | 26,082,299 | | |
|
Purchases for cancellation
|
| | | | (2,137,923) | | | | | | (343,871) | | |
|
Treasury shares acquired
|
| | | | (293,197) | | | | | | (457,603) | | |
|
Treasury shares reissued
|
| | | | 120,214 | | | | | | 146,911 | | |
| Subordinate voting shares – December 31 | | | | | 23,116,830 | | | | | | 25,427,736 | | |
| Multiple voting shares – beginning and end of year | | | | | 1,548,000 | | | | | | 1,548,000 | | |
|
Interest in multiple and subordinate voting shares held through ownership interest in shareholder – beginning and end of year
|
| | | | (799,230) | | | | | | (799,230) | | |
| Common stock effectively outstanding – December 31 | | | | | 23,865,600 | | | | | | 26,176,506 | | |
|
Date of declaration
|
| |
Date of record
|
| |
Date of payment
|
| |
Dividend
per share |
| |
Total
cash payment |
|
| January 5, 2022 | | |
January 20, 2022
|
| |
January 27, 2022
|
| |
$10.00
|
| |
$249.9
|
|
| January 5, 2021 | | |
January 21, 2021
|
| |
January 28, 2021
|
| |
$10.00
|
| |
$272.1
|
|
| January 3, 2020 | | |
January 17, 2020
|
| |
January 28, 2020
|
| |
$10.00
|
| |
$275.7
|
|
| | | |
Next possible
redemption and conversion date(1)(2) |
| |
Number of
shares outstanding(3) |
| |
Carrying
value(3) |
| |
Stated
capital(3) |
| |
Liquidation
preference per share |
| |
Fixed
dividend rate per annum |
| |
Floating
dividend rate per annum(4) |
| |||||||||||||||
| Series C | | |
December 31, 2024
|
| | | | 7,515,642 | | | | | | $170.8 | | | |
Cdn$187.9
|
| | | | Cdn$25.00 | | | | | | 4.71% | | | | | | – | | |
| Series D | | |
December 31, 2024
|
| | | | 2,484,358 | | | | | | $56.4 | | | |
Cdn$62.1
|
| | | | Cdn$25.00 | | | | | | – | | | | | | 3.28% | | |
| Series E | | |
March 31, 2025
|
| | | | 5,440,132 | | | | | | $124.5 | | | |
Cdn$136.0
|
| | | | Cdn$25.00 | | | | | | 3.18% | | | | | | – | | |
| Series F | | |
March 31, 2025
|
| | | | 2,099,046 | | | | | | $48.1 | | | |
Cdn$52.5
|
| | | | Cdn$25.00 | | | | | | – | | | | | | 2.29% | | |
| Series G | | |
September 30, 2025
|
| | | | 7,719,843 | | | | | | $182.1 | | | |
Cdn$193.0
|
| | | | Cdn$25.00 | | | | | | 2.96% | | | | | | – | | |
| Series H | | |
September 30, 2025
|
| | | | 2,280,157 | | | | | | $53.8 | | | |
Cdn$57.0
|
| | | | Cdn$25.00 | | | | | | – | | | | | | 2.69% | | |
| Series I | | |
December 31, 2025
|
| | | | 10,420,101 | | | | | | $250.5 | | | |
Cdn$260.5
|
| | | | Cdn$25.00 | | | | | | 3.33% | | | | | | – | | |
| Series J | | |
December 31, 2025
|
| | | | 1,579,899 | | | | | | $38.0 | | | |
Cdn$39.5
|
| | | | Cdn$25.00 | | | | | | – | | | | | | 2.98% | | |
| Series K | | |
March 31, 2022
|
| | | | 9,500,000 | | | | | | $231.7 | | | |
Cdn$237.5
|
| | | | Cdn$25.00 | | | | | | 4.67% | | | | | | – | | |
| Series M | | |
March 31, 2025
|
| | | | 9,200,000 | | | | | | $179.6 | | | |
Cdn$230.0
|
| | | | Cdn$25.00 | | | | | | 5.00% | | | | | | – | | |
| | | | | | | | | | | | | | | $1,335.5 | | | |
Cdn$1,456.0
|
| | | | | | | | | | | | | | | | | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| | | |
Pre-tax
amount |
| |
Income tax
recovery |
| |
After-tax
amount |
| |
Pre-tax
amount |
| |
Income tax
(expense) recovery |
| |
After-tax
amount |
| ||||||||||||||||||
| Items that may be subsequently reclassified to net earnings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Foreign currency translation losses
|
| | | | (636.2) | | | | | | 24.6 | | | | | | (611.6) | | | | | | (550.8) | | | | | | 12.2 | | | | | | (538.6) | | |
|
Share of accumulated other comprehensive income (loss) of associates, excluding net losses on defined benefit plans
|
| | | | (79.8) | | | | | | 0.4 | | | | | | (79.4) | | | | | | 43.7 | | | | | | (12.3) | | | | | | 31.4 | | |
| | | | | | (716.0) | | | | | | 25.0 | | | | | | (691.0) | | | | | | (507.1) | | | | | | (0.1) | | | | | | (507.2) | | |
|
Items that will not be subsequently reclassified to net earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net losses on defined benefit plans
|
| | | | (104.9) | | | | | | 27.5 | | | | | | (77.4) | | | | | | (214.9) | | | | | | 54.7 | | | | | | (160.2) | | |
|
Share of net losses on defined benefit plans of associates
|
| | | | (57.3) | | | | | | 5.5 | | | | | | (51.8) | | | | | | (159.1) | | | | | | 18.2 | | | | | | (140.9) | | |
|
Other
|
| | | | 8.4 | | | | | | 10.1 | | | | | | 18.5 | | | | | | (0.8) | | | | | | 10.1 | | | | | | 9.3 | | |
| | | | | | (153.8) | | | | | | 43.1 | | | | | | (110.7) | | | | | | (374.8) | | | | | | 83.0 | | | | | | (291.8) | | |
|
Accumulated other comprehensive income (loss) attributable
to shareholders of Fairfax |
| | | | (869.8) | | | | | | 68.1 | | | | | | (801.7) | | | | | | (881.9) | | | | | | 82.9 | | | | | | (799.0) | | |
|
|
| |
Domicile
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| |
Net earnings
(loss) attributable to non-controlling interests |
| |||||||||||||||||||||||||||
| |
Voting
percentage(6) |
| |
Carrying
value |
| |
Voting
percentage(6) |
| |
Carrying
value |
| |||||||||||||||||||||||||||||
| |
2021
|
| |
2020
|
| |||||||||||||||||||||||||||||||||||
|
Insurance and reinsurance companies(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allied World(2) | | | Bermuda | | | | | 29.1% | | | | | | 1,419.6 | | | | | | 29.1% | | | | | | 1,329.0 | | | | | | 117.8 | | | | | | 106.6 | | |
| Brit(3) | | |
United Kingdom
|
| | | | 13.8% | | | | | | 559.3 | | | | | | – | | | | | | 121.7 | | | | | | 14.0 | | | | | | (10.9) | | |
| Odyssey Group(4) | | | United States | | | | | 9.99% | | | | | | 550.0 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
| All other(5) | | | – | | | | | – | | | | | | 402.5 | | | | | | – | | | | | | 381.1 | | | | | | 89.4 | | | | | | 10.9 | | |
| | | | | | | | | | | | | | | 2,931.4 | | | | | | | | | | | | 1,831.8 | | | | | | 221.2 | | | | | | 106.6 | | |
|
Non-insurance companies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Restaurants and retail(6) | | | – | | | | | – | | | | | | 494.3 | | | | | | – | | | | | | 469.7 | | | | | | 11.8 | | | | | | (51.2) | | |
| Fairfax India(6)(7) | | | Canada | | | | | 6.1% | | | | | | 1,133.1 | | | | | | 6.6% | | | | | | 1,130.9 | | | | | | 72.7 | | | | | | (29.4) | | |
| Thomas Cook India | | | India | | | | | 33.2% | | | | | | 56.3 | | | | | | 33.1% | | | | | | 69.4 | | | | | | (16.8) | | | | | | (23.5) | | |
| Other(8) | | | – | | | | | – | | | | | | 315.1 | | | | | | – | | | | | | 168.9 | | | | | | (23.4) | | | | | | (183.5) | | |
| | | | | | | | | | | | | | | 1,998.8 | | | | | | | | | | | | 1,838.9 | | | | | | 44.3 | | | | | | (287.6) | | |
| | | | | | | | | | | | | | | 4,930.2 | | | | | | | | | | | | 3,670.7 | | | | | | 265.5 | | | | | | (181.0) | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||
| |
Common
shareholders’ equity |
| |
Non-
controlling interests |
| |
Common
shareholders’ equity |
| |
Non-
controlling interests |
| ||||||||||||||
| Sale of non-controlling interests in Odyssey Group | | | | | 429.1 | | | | | | 550.0 | | | | | | – | | | | | | – | | |
| Sale (acquisition) of non-controlling interests in Brit | | | | | 115.4 | | | | | | 296.7 | | | | | | (47.8) | | | | | | (189.6) | | |
|
Initial public offerings and related capital transactions at
Farmers Edge and Boat Rocker |
| | | | (3.1) | | | | | | 242.6 | | | | | | – | | | | | | – | | |
|
Third party’s investment in Brit’s subsidiary Ki Insurance
|
| | | | – | | | | | | 124.0 | | | | | | – | | | | | | 124.4 | | |
|
Fairfax India’s sale of an equity interest in Anchorage (note 6)
|
| | | | 21.8 | | | | | | 107.4 | | | | | | – | | | | | | – | | |
|
Dividends paid to non-controlling interests by Allied World
|
| | | | (89.6) | | | | | | 89.6 | | | | | | (88.6) | | | | | | 88.6 | | |
| Fairfax India share repurchases | | | | | (12.5) | | | | | | (114.3) | | | | | | 0.3 | | | | | | (29.1) | | |
|
Third parties’ net investments in Fairfax consolidated internal investment funds
|
| | | | – | | | | | | 26.2 | | | | | | – | | | | | | 93.7 | | |
| Other | | | | | 91.8 | | | | | | (95.3) | | | | | | 22.2 | | | | | | 22.3 | | |
|
As presented in other net changes in capitalization in the
consolidated statement of changes in equity |
| | | | 552.9 | | | | | | 1,226.9 | | | | | | (113.9) | | | | | | 110.3 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Net earnings attributable to shareholders of Fairfax | | | | | 3,401.1 | | | | | | 218.4 | | |
| Preferred share dividends | | | | | (44.5) | | | | | | (44.0) | | |
| Net earnings attributable to common shareholders – basic and diluted | | | | | 3,356.6 | | | | | | 174.4 | | |
| Weighted average common shares outstanding – basic | | | | | 25,953,114 | | | | | | 26,446,939 | | |
| Share-based payment awards | | | | | 1,503,931 | | | | | | 1,273,250 | | |
| Weighted average common shares outstanding – diluted | | | | | 27,457,045 | | | | | | 27,720,189 | | |
| Net earnings per common share – basic | | | | $ | 129.33 | | | | | $ | 6.59 | | |
| Net earnings per common share – diluted | | | | $ | 122.25 | | | | | $ | 6.29 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Current income tax: | | | | | | | | | | | | | |
|
Current year expense
|
| | | | 401.6 | | | | | | 172.6 | | |
|
Adjustments to prior years’ income taxes
|
| | | | (14.6) | | | | | | (23.8) | | |
| | | | | | 387.0 | | | | | | 148.8 | | |
| Deferred income tax: | | | | | | | | | | | | | |
|
Origination and reversal of temporary differences
|
| | | | 313.5 | | | | | | 51.1 | | |
|
Adjustments to prior years’ deferred income taxes
|
| | | | 18.9 | | | | | | 15.4 | | |
|
Other
|
| | | | 6.6 | | | | | | (8.6) | | |
| | | | | | 339.0 | | | | | | 57.9 | | |
| Provision for income taxes | | | | | 726.0 | | | | | | 206.7 | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Canada(1)
|
| |
U.S.(2)
|
| |
U.K.(3)
|
| |
Other(4)
|
| |
Total
|
| |
Canada(1)
|
| |
U.S.(2)
|
| |
U.K.(3)
|
| |
Other(4)
|
| |
Total
|
| ||||||||||||||||||||||||||||||
|
Earnings (loss) before income taxes
|
| | | | 858.8 | | | | | | 974.5 | | | | | | 157.3 | | | | | | 2,402.0 | | | | | | 4,392.6 | | | | | | 212.6 | | | | | | (110.8) | | | | | | (221.4) | | | | | | 363.7 | | | | | | 244.1 | | |
| Provision for income taxes | | | | | 191.6 | | | | | | 238.6 | | | | | | 18.7 | | | | | | 277.1 | | | | | | 726.0 | | | | | | 121.0 | | | | | | 31.4 | | | | | | 5.7 | | | | | | 48.6 | | | | | | 206.7 | | |
| Net earnings (loss) | | | | | 667.2 | | | | | | 735.9 | | | | | | 138.6 | | | | | | 2,124.9 | | | | | | 3,666.6 | | | | | | 91.6 | | | | | | (142.2) | | | | | | (227.1) | | | | | | 315.1 | | | | | | 37.4 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Canadian statutory income tax rate | | | | | 26.5% | | | | | | 26.5% | | |
| Provision for income taxes at the Canadian statutory income tax rate | | | | | 1,164.0 | | | | | | 64.7 | | |
| Non-taxable investment income | | | | | (149.4) | | | | | | (108.3) | | |
| Tax rate differential on income and losses outside Canada | | | | | (399.1) | | | | | | 5.2 | | |
| Change in unrecorded tax benefit of losses and temporary differences | | | | | 67.2 | | | | | | 172.8 | | |
| Change in tax rate for deferred income taxes | | | | | 0.3 | | | | | | (5.7) | | |
| Provision (recovery) relating to prior years | | | | | 4.3 | | | | | | (8.4) | | |
| Foreign exchange effect | | | | | (23.0) | | | | | | 40.9 | | |
| Other including permanent differences | | | | | 61.7 | | | | | | 45.5 | | |
| Provision for income taxes | | | | | 726.0 | | | | | | 206.7 | | |
| | | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
| Income taxes refundable | | | | | 58.3 | | | | | | 88.7 | | |
| Income taxes payable | | | | | (175.0) | | | | | | (64.5) | | |
| Net income taxes (payable) refundable | | | | | (116.7) | | | | | | 24.2 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Balance – January 1 | | | | | 24.2 | | | | | | 90.6 | | |
|
Amounts recorded in the consolidated statements of earnings
|
| | | | (387.0) | | | | | | (148.8) | | |
|
Payments made during the year
|
| | | | 288.7 | | | | | | 63.3 | | |
|
Acquisitions of subsidiaries (note 23)
|
| | | | (54.5) | | | | | | (0.3) | | |
|
Deconsolidation of non-insurance subsidiary (note 23)
|
| | | | – | | | | | | 7.6 | | |
|
Foreign exchange effect and other
|
| | | | 11.9 | | | | | | 11.8 | | |
| Balance – December 31 | | | | | (116.7) | | | | | | 24.2 | | |
| | | |
2021
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Operating
and capital losses |
| |
Provision
for losses and loss adjustment expenses |
| |
Provision
for unearned premiums |
| |
Deferred
premium acquisition costs |
| |
Intan-
gible assets |
| |
Invest-
ments |
| |
Tax
credits |
| |
Other
|
| |
Total
|
| |||||||||||||||||||||||||||
| Balance – January 1 | | | | | 236.3 | | | | | | 168.8 | | | | | | 141.7 | | | | | | (116.1) | | | | | | (389.5) | | | | | | 23.9 | | | | | | 174.8 | | | | | | 117.6 | | | | | | 357.5 | | |
|
Amounts recorded in the consolidated statement of earnings
|
| | | | (3.5) | | | | | | 35.6 | | | | | | 46.0 | | | | | | (39.4) | | | | | | (19.5) | | | | | | (339.2) | | | | | | 32.3 | | | | | | (51.3) | | | | | | (339.0) | | |
|
Amounts recorded in total equity
|
| | | | 17.5 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 0.8 | | | | | | – | | | | | | (37.5) | | | | | | (19.2) | | |
|
Acquisitions of subsidiaries (note 23)
|
| | | | (4.2) | | | | | | – | | | | | | – | | | | | | 7.9 | | | | | | (10.3) | | | | | | (98.9) | | | | | | – | | | | | | 31.4 | | | | | | (74.1) | | |
|
Deconsolidation of non-insurance subsidiaries (note 23)
|
| | | | (7.5) | | | | | | – | | | | | | – | | | | | | – | | | | | | 7.8 | | | | | | – | | | | | | – | | | | | | 2.3 | | | | | | 2.6 | | |
|
Foreign exchange effect and other
|
| | | | (8.6) | | | | | | (0.2) | | | | | | – | | | | | | (0.2) | | | | | | (1.6) | | | | | | (1.1) | | | | | | 6.5 | | | | | | 1.0 | | | | | | (4.2) | | |
| Balance – December 31 | | | | | 230.0 | | | | | | 204.2 | | | | | | 187.7 | | | | | | (147.8) | | | | | | (413.1) | | | | | | (414.5) | | | | | | 213.6 | | | | | | 63.5 | | | | | | (76.4) | | |
| | | |
2020
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Operating
and capital losses |
| |
Provision
for losses and loss adjustment expenses |
| |
Provision
for unearned premiums |
| |
Deferred
premium acquisition costs |
| |
Intan-
gible assets |
| |
Invest-
ments |
| |
Tax
credits |
| |
Other
|
| |
Total
|
| |||||||||||||||||||||||||||
| Balance – January 1 | | | | | 119.2 | | | | | | 145.3 | | | | | | 119.9 | | | | | | (96.9) | | | | | | (428.2) | | | | | | 128.0 | | | | | | 211.0 | | | | | | 177.6 | | | | | | 375.9 | | |
|
Amounts recorded in the consolidated statement of earnings
|
| | | | 105.0 | | | | | | 22.5 | | | | | | 21.8 | | | | | | (19.3) | | | | | | 37.9 | | | | | | (110.8) | | | | | | (36.0) | | | | | | (79.0) | | | | | | (57.9) | | |
|
Amounts recorded in total equity
|
| | | | 0.4 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 0.6 | | | | | | – | | | | | | 25.1 | | | | | | 26.1 | | |
|
Acquisitions of subsidiaries (note 23)
|
| | | | (0.1) | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 0.1 | | | | | | 6.0 | | | | | | 6.0 | | |
|
Deconsolidation of non-insurance subsidiary (note 23)
|
| | | | (0.5) | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 2.3 | | | | | | 1.8 | | |
|
Foreign exchange effect and other
|
| | | | 12.3 | | | | | | 1.0 | | | | | | – | | | | | | 0.1 | | | | | | 0.8 | | | | | | 6.1 | | | | | | (0.3) | | | | | | (14.4) | | | | | | 5.6 | | |
| Balance – December 31 | | | | | 236.3 | | | | | | 168.8 | | | | | | 141.7 | | | | | | (116.1) | | | | | | (389.5) | | | | | | 23.9 | | | | | | 174.8 | | | | | | 117.6 | | | | | | 357.5 | | |
| | | |
December 31, 2021
|
| |||
| Allied World | | | | | 1,014.2 | | |
| Odyssey Group | | | | | 400.4 | | |
| Northbridge(1) | | | | | 326.6 | | |
| Crum & Forster | | | | | 185.3 | | |
| Zenith National | | | | | 70.8 | | |
| | | | | | 1,997.3 | | |
| | | |
Defined benefit
pension plans |
| |
Defined benefit
post retirement plans |
| ||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Benefit obligation | | | | | (1,070.9) | | | | | | (914.8) | | | | | | (83.9) | | | | | | (89.2) | | |
| Fair value of plan assets | | | | | 1,014.7 | | | | | | 700.9 | | | | | | – | | | | | | – | | |
| Net accrued liability(1) | | | | | (56.2) | | | | | | (213.9) | | | | | | (83.9) | | | | | | (89.2) | | |
| Weighted average assumptions used to determine benefit obligations: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Discount rate | | | | | 2.6% | | | | | | 2.2% | | | | | | 3.1% | | | | | | 2.6% | | |
| Rate of compensation increase | | | | | 2.2% | | | | | | 2.6% | | | | | | 3.7% | | | | | | 3.4% | | |
| Health care cost trend | | | | | – | | | | | | – | | | | | | 3.6% | | | | | | 3.5% | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Defined benefit pension plan expense | | | | | 25.8 | | | | | | 24.3 | | |
| Defined contribution pension plan expense | | | | | 57.8 | | | | | | 53.7 | | |
| Defined benefit post retirement plan expense (recovery)(1) | | | | | 2.0 | | | | | | (39.8) | | |
| | | | | | 85.6 | | | | | | 38.2 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Defined benefit pension plans | | | | | | | | | | | | | |
|
Actuarial net gains on plan assets and change in asset ceiling
|
| | | | 78.6 | | | | | | 17.6 | | |
|
Actuarial net gains (losses) on benefit obligations
|
| | | | 33.8 | | | | | | (101.5) | | |
| | | | | | 112.4 | | | | | | (83.9) | | |
|
Defined benefit post retirement plans – actuarial net gains (losses) on benefit obligations
|
| | | | 3.2 | | | | | | (4.4) | | |
| | | | | | 115.6 | | | | | | (88.3) | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | | |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| ||||||||||||||||||
| Balance – January 1 | | | | | 396.1 | | | | | | 611.9 | | | | | | 1,008.0 | | | | | | 385.4 | | | | | | 635.2 | | | | | | 1,020.6 | | |
|
Additions
|
| | | | 44.0 | | | | | | 92.0 | | | | | | 136.0 | | | | | | 81.5 | | | | | | 100.6 | | | | | | 182.1 | | |
|
Disposals
|
| | | | (41.2) | | | | | | (19.8) | | | | | | (61.0) | | | | | | (3.1) | | | | | | (19.9) | | | | | | (23.0) | | |
|
Depreciation(2)
|
| | | | (68.3) | | | | | | (113.0) | | | | | | (181.3) | | | | | | (68.9) | | | | | | (118.0) | | | | | | (186.9) | | |
|
Acquisitions of subsidiaries (note 23)
|
| | | | 0.9 | | | | | | 14.1 | | | | | | 15.0 | | | | | | – | | | | | | 20.1 | | | | | | 20.1 | | |
|
Deconsolidation of subsidiaries (note 23)
|
| | | | (1.4) | | | | | | (146.7) | | | | | | (148.1) | | | | | | – | | | | | | – | | | | | | – | | |
|
Foreign exchange effect and other
|
| | | | (1.3) | | | | | | (7.5) | | | | | | (8.8) | | | | | | 1.2 | | | | | | (6.1) | | | | | | (4.9) | | |
| Balance – December 31 (note 13) | | | | | 328.8 | | | | | | 431.0 | | | | | | 759.8 | | | | | | 396.1 | | | | | | 611.9 | | | | | | 1,008.0 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| | | |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| ||||||||||||||||||
|
One year or less
|
| | | | 77.4 | | | | | | 173.6 | | | | | | 251.0 | | | | | | 78.7 | | | | | | 212.9 | | | | | | 291.6 | | |
|
One to two years
|
| | | | 67.6 | | | | | | 148.1 | | | | | | 215.7 | | | | | | 72.5 | | | | | | 179.6 | | | | | | 252.1 | | |
|
Two to three years
|
| | | | 58.6 | | | | | | 129.8 | | | | | | 188.4 | | | | | | 64.3 | | | | | | 152.0 | | | | | | 216.3 | | |
|
Three to four years
|
| | | | 52.0 | | | | | | 115.4 | | | | | | 167.4 | | | | | | 56.5 | | | | | | 128.7 | | | | | | 185.2 | | |
|
Four to five years
|
| | | | 45.1 | | | | | | 96.3 | | | | | | 141.4 | | | | | | 50.6 | | | | | | 110.6 | | | | | | 161.2 | | |
|
More than five years
|
| | | | 142.8 | | | | | | 249.6 | | | | | | 392.4 | | | | | | 213.4 | | | | | | 373.0 | | | | | | 586.4 | | |
| Lease liabilities, undiscounted | | | | | 443.5 | | | | | | 912.8 | | | | | | 1,356.3 | | | | | | 536.0 | | | | | | 1,156.8 | | | | | | 1,692.8 | | |
|
Lease liabilities, discounted (note 14)
|
| | | | 384.2 | | | | | | 756.5 | | | | | | 1,140.7 | | | | | | 456.8 | | | | | | 995.3 | | | | | | 1,452.1 | | |
|
Weighted average incremental borrowing rate
|
| | | | 3.8% | | | | | | 4.5% | | | | | | 4.3% | | | | | | 4.2% | | | | | | 4.5% | | | | | | 4.4% | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| | | |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| ||||||||||||||||||
|
One year or less
|
| | | | 2.5 | | | | | | 62.0 | | | | | | 64.5 | | | | | | 1.8 | | | | | | 65.4 | | | | | | 67.2 | | |
|
One to two years
|
| | | | 2.3 | | | | | | 53.0 | | | | | | 55.3 | | | | | | 1.8 | | | | | | 59.3 | | | | | | 61.1 | | |
|
Two to three years
|
| | | | 1.3 | | | | | | 44.7 | | | | | | 46.0 | | | | | | 1.6 | | | | | | 49.6 | | | | | | 51.2 | | |
|
Three to four years
|
| | | | 1.0 | | | | | | 39.3 | | | | | | 40.3 | | | | | | 0.7 | | | | | | 42.0 | | | | | | 42.7 | | |
|
Four to five years
|
| | | | 1.0 | | | | | | 33.3 | | | | | | 34.3 | | | | | | 0.7 | | | | | | 35.6 | | | | | | 36.3 | | |
|
More than five years
|
| | | | 2.8 | | | | | | 64.5 | | | | | | 67.3 | | | | | | 3.4 | | | | | | 90.5 | | | | | | 93.9 | | |
| Finance lease receivables, undiscounted | | | | | 10.9 | | | | | | 296.8 | | | | | | 307.7 | | | | | | 10.0 | | | | | | 342.4 | | | | | | 352.4 | | |
| Unearned finance income | | | | | 1.5 | | | | | | 40.1 | | | | | | 41.6 | | | | | | 1.5 | | | | | | 45.5 | | | | | | 47.0 | | |
| Finance lease receivables (note 13) | | | | | 9.4 | | | | | | 256.7 | | | | | | 266.1 | | | | | | 8.5 | | | | | | 296.9 | | | | | | 305.4 | | |
| | | |
Eurolife
|
| |||
| Acquisition date | | |
July 14, 2021
|
| |||
| Percentage of common shares acquired | | | | | 80.0%(1) | | |
| Assets: | | | | | | | |
|
Insurance contract receivables
|
| | | | 11.6 | | |
|
Portfolio investments
|
| | | | 3,653.9(2) | | |
|
Recoverable from reinsurers
|
| | | | 18.6 | | |
|
Deferred income tax assets
|
| | | | 32.6 | | |
|
Intangible assets
|
| | | | 45.5(3) | | |
|
Other assets
|
| | | | 616.3(4) | | |
| | | | | | 4,378.5 | | |
| Liabilities: | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | | 273.2(5) | | |
|
Insurance contract payables
|
| | | | 529.0 | | |
|
Insurance contract liabilities
|
| | | | 2,751.4 | | |
|
Deferred income tax liabilities
|
| | | | 100.9 | | |
| | | | | | 3,654.5 | | |
| Purchase consideration | | | | | 720.0(6) | | |
| Excess of fair value of net assets acquired over purchase consideration | | | | | 4.0 | | |
| | | | | | 4,378.5 | | |
| | | |
Canada
|
| |
United States
|
| |
Asia(1)
|
| |
International(2)
|
| |
Total(3)
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
For the years ended December 31
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| Property | | | | | 1,229.1 | | | | | | 996.2 | | | | | | 3,912.4 | | | | | | 3,364.7 | | | | | | 849.2 | | | | | | 735.4 | | | | | | 2,141.9 | | | | | | 1,756.2 | | | | | | 8,132.6 | | | | | | 6,852.5 | | |
| Casualty | | | | | 1,159.0 | | | | | | 899.1 | | | | | | 10,364.0 | | | | | | 7,812.8 | | | | | | 549.8 | | | | | | 446.6 | | | | | | 1,659.5 | | | | | | 1,279.4 | | | | | | 13,732.3 | | | | | | 10,437.9 | | |
| Specialty | | | | | 223.3 | | | | | | 188.9 | | | | | | 755.6 | | | | | | 735.7 | | | | | | 277.4 | | | | | | 248.4 | | | | | | 674.8 | | | | | | 662.5 | | | | | | 1,931.1 | | | | | | 1,835.5 | | |
| Total | | | | | 2,611.4 | | | | | | 2,084.2 | | | | | | 15,032.0 | | | | | | 11,913.2 | | | | | | 1,676.4 | | | | | | 1,430.4 | | | | | | 4,476.2 | | | | | | 3,698.1 | | | | | | 23,796.0 | | | | | | 19,125.9 | | |
| Insurance | | | | | 2,475.1 | | | | | | 1,969.4 | | | | | | 11,448.6 | | | | | | 9,020.4 | | | | | | 739.7 | | | | | | 682.2 | | | | | | 3,341.0 | | | | | | 2,637.4 | | | | | | 18,004.4 | | | | | | 14,309.4 | | |
| Reinsurance | | | | | 136.3 | | | | | | 114.8 | | | | | | 3,583.4 | | | | | | 2,892.8 | | | | | | 936.7 | | | | | | 748.2 | | | | | | 1,135.2 | | | | | | 1,060.7 | | | | | | 5,791.6 | | | | | | 4,816.5 | | |
| | | | | | 2,611.4 | | | | | | 2,084.2 | | | | | | 15,032.0 | | | | | | 11,913.2 | | | | | | 1,676.4 | | | | | | 1,430.4 | | | | | | 4,476.2 | | | | | | 3,698.1 | | | | | | 23,796.0 | | | | | | 19,125.9 | | |
| | | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
| Cash and short term investments | | | | | 22,795.5 | | | | | | 13,920.6 | | |
| Investments in debt instruments: | | | | | | | | | | | | | |
|
U.S. sovereign government(1)
|
| | | | 3,957.9 | | | | | | 3,058.4 | | |
|
Other sovereign government rated AA/Aa or higher(1)(2)
|
| | | | 1,074.7 | | | | | | 311.2 | | |
|
All other sovereign government(3)
|
| | | | 2,194.9 | | | | | | 649.3 | | |
|
Canadian provincials
|
| | | | 45.0 | | | | | | 49.9 | | |
|
U.S. states and municipalities
|
| | | | 387.2 | | | | | | 378.2 | | |
|
Corporate and other(4)(5)
|
| | | | 6,873.9 | | | | | | 11,848.3 | | |
| Receivable from counterparties to derivative contracts | | | | | 158.9 | | | | | | 222.4 | | |
| Insurance contract receivables | | | | | 6,883.2 | | | | | | 5,816.1 | | |
| Recoverable from reinsurers | | | | | 12,090.5 | | | | | | 10,533.2 | | |
| Other assets(6) | | | | | 1,881.3 | | | | | | 1,729.7 | | |
| Total gross credit risk exposure | | | | | 58,343.0 | | | | | | 48,517.3 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
|
Issuer Credit Rating
|
| |
Amortized
cost |
| |
Fair
value |
| |
%
|
| |
Amortized
cost |
| |
Fair
value |
| |
%
|
| ||||||||||||||||||
| AAA/Aaa | | | | | 5,248.2 | | | | | | 5,237.3 | | | | | | 36.1 | | | | | | 3,574.3 | | | | | | 3,604.8 | | | | | | 22.1 | | |
| AA/Aa | | | | | 435.0 | | | | | | 437.7 | | | | | | 3.0 | | | | | | 779.1 | | | | | | 805.1 | | | | | | 4.9 | | |
| A/A | | | | | 1,838.4 | | | | | | 1,865.5 | | | | | | 12.8 | | | | | | 3,856.5 | | | | | | 4,086.6 | | | | | | 25.1 | | |
| BBB/Baa | | | | | 1,749.9 | | | | | | 1,914.6 | | | | | | 13.2 | | | | | | 4,157.4 | | | | | | 4,590.8 | | | | | | 28.2 | | |
| BB/Ba | | | | | 1,840.9 | | | | | | 1,808.3 | | | | | | 12.4 | | | | | | 489.6 | | | | | | 518.8 | | | | | | 3.2 | | |
| B/B | | | | | 115.0 | | | | | | 114.8 | | | | | | 0.8 | | | | | | 41.7 | | | | | | 42.9 | | | | | | 0.3 | | |
| Lower than B/B | | | | | 58.4 | | | | | | 62.9 | | | | | | 0.4 | | | | | | 62.4 | | | | | | 63.8 | | | | | | 0.4 | | |
| Unrated(1)(2) | | | | | 2,935.3 | | | | | | 3,092.5 | | | | | | 21.3 | | | | | | 2,458.9 | | | | | | 2,582.5 | | | | | | 15.8 | | |
| Total | | | | | 14,221.1 | | | | | | 14,533.6 | | | | | | 100.0 | | | | | | 15,419.9 | | | | | | 16,295.3 | | | | | | 100.0 | | |
| | | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
| Total derivative assets(1) | | | | | 158.9 | | | | | | 222.4 | | |
| Obligations that may be offset under net settlement arrangements | | | | | (9.6) | | | | | | (32.0) | | |
| Fair value of collateral deposited for the benefit of the company(2) | | | | | (116.5) | | | | | | (124.3) | | |
| Excess collateral pledged by the company in favour of counterparties | | | | | 4.8 | | | | | | 11.7 | | |
| Initial margin not held in segregated third party custodian accounts | | | | | – | | | | | | 5.6 | | |
|
Net derivative counterparty exposure after net settlement and collateral arrangements
|
| | | | 37.6 | | | | | | 83.4 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| A.M. Best Rating (or S&P equivalent) |
| |
Gross
recoverable from reinsurers |
| |
Outstanding
balances for which security is held |
| |
Net
unsecured recoverable from reinsurers |
| |
Gross
recoverable from reinsurers |
| |
Outstanding
balances for which security is held |
| |
Net
unsecured recoverable from reinsurers |
| ||||||||||||||||||
| A++ | | | | | 568.2 | | | | | | 27.2 | | | | | | 541.0 | | | | | | 473.9 | | | | | | 27.5 | | | | | | 446.4 | | |
| A+ | | | | | 5,905.9 | | | | | | 494.4 | | | | | | 5,411.5 | | | | | | 5,244.2 | | | | | | 361.5 | | | | | | 4,882.7 | | |
| A | | | | | 3,899.8 | | | | | | 227.3 | | | | | | 3,672.5 | | | | | | 3,072.9 | | | | | | 97.6 | | | | | | 2,975.3 | | |
| A- | | | | | 371.9 | | | | | | 43.9 | | | | | | 328.0 | | | | | | 359.1 | | | | | | 29.9 | | | | | | 329.2 | | |
| B++ | | | | | 50.8 | | | | | | 4.6 | | | | | | 46.2 | | | | | | 55.9 | | | | | | 5.2 | | | | | | 50.7 | | |
| B+ | | | | | 0.5 | | | | | | 0.3 | | | | | | 0.2 | | | | | | 2.6 | | | | | | – | | | | | | 2.6 | | |
| B or lower | | | | | 20.2 | | | | | | 0.1 | | | | | | 20.1 | | | | | | 16.0 | | | | | | 0.4 | | | | | | 15.6 | | |
| Not rated | | | | | 1,004.0 | | | | | | 576.7 | | | | | | 427.3 | | | | | | 1,101.8 | | | | | | 726.9 | | | | | | 374.9 | | |
| Pools and associations | | | | | 447.9 | | | | | | 7.1 | | | | | | 440.8 | | | | | | 362.4 | | | | | | 7.0 | | | | | | 355.4 | | |
| | | | | | 12,269.2 | | | | | | 1,381.6 | | | | | | 10,887.6 | | | | | | 10,688.8 | | | | | | 1,256.0 | | | | | | 9,432.8 | | |
| Provision for uncollectible reinsurance | | | | | (178.7) | | | | | | | | | | | | (178.7) | | | | | | (155.6) | | | | | | | | | | | | (155.6) | | |
| Recoverable from reinsurers | | | | | 12,090.5 | | | | | | | | | | | | 10,708.9 | | | | | | 10,533.2 | | | | | | | | | | | | 9,277.2 | | |
| | | |
December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | | |
3 months
or less |
| |
3 months
to 1 year |
| |
1 – 3 years
|
| |
3 – 5 years
|
| |
More than
5 years |
| |
Total
|
| ||||||||||||||||||
| Accounts payable and accrued liabilities(1) | | | | | 1,586.6 | | | | | | 821.6 | | | | | | 1,131.3 | | | | | | 399.1 | | | | | | 519.7 | | | | | | 4,458.3 | | |
| Insurance contract payables(2) | | | | | 1,026.7 | | | | | | 1,970.0 | | | | | | 346.4 | | | | | | 16.1 | | | | | | 611.6 | | | | | | 3,970.8 | | |
| Provision for losses and loss adjustment expenses | | | | | 2,925.1 | | | | | | 7,033.9 | | | | | | 10,662.4 | | | | | | 5,391.2 | | | | | | 8,410.2 | | | | | | 34,422.8 | | |
| Provision for life policy benefits | | | | | 72.0 | | | | | | 162.7 | | | | | | 585.0 | | | | | | 575.7 | | | | | | 1,280.4 | | | | | | 2,675.8 | | |
|
Borrowings – holding company and insurance and
reinsurance companies: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principal
|
| | | | 0.1 | | | | | | 0.2 | | | | | | 283.1 | | | | | | 1,270.8 | | | | | | 4,614.8 | | | | | | 6,169.0 | | |
|
Interest
|
| | | | 66.0 | | | | | | 193.8 | | | | | | 520.0 | | | | | | 445.6 | | | | | | 584.9 | | | | | | 1,810.3 | | |
| Borrowings – non-insurance companies: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principal
|
| | | | 512.2 | | | | | | 72.2 | | | | | | 270.8 | | | | | | 41.3 | | | | | | 736.8 | | | | | | 1,633.3 | | |
|
Interest
|
| | | | 38.3 | | | | | | 35.9 | | | | | | 99.8 | | | | | | 78.9 | | | | | | 114.9 | | | | | | 367.8 | | |
| | | | | | 6,227.0 | | | | | | 10,290.3 | | | | | | 13,898.8 | | | | | | 8,218.7 | | | | | | 16,873.3 | | | | | | 55,508.1 | | |
| | | |
December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | | |
3 months
or less |
| |
3 months
to 1 year |
| |
1 – 3 years
|
| |
3 – 5 years
|
| |
More than
5 years |
| |
Total
|
| ||||||||||||||||||
| Accounts payable and accrued liabilities(1) | | | | | 1,464.8 | | | | | | 816.6 | | | | | | 854.5 | | | | | | 454.3 | | | | | | 675.3 | | | | | | 4,265.5 | | |
| Insurance contract payables(2) | | | | | 775.6 | | | | | | 1,493.0 | | | | | | 205.6 | | | | | | 13.5 | | | | | | 13.5 | | | | | | 2,501.2 | | |
| Provision for losses and loss adjustment expenses | | | | | 2,880.5 | | | | | | 6,111.7 | | | | | | 9,577.5 | | | | | | 4,753.5 | | | | | | 7,486.1 | | | | | | 30,809.3 | | |
|
Borrowings – holding company and insurance and
reinsurance companies: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principal
|
| | | | 50.1 | | | | | | 892.7 | | | | | | 664.7 | | | | | | 1,142.9 | | | | | | 3,887.8 | | | | | | 6,638.2 | | |
|
Interest
|
| | | | 54.6 | | | | | | 204.2 | | | | | | 479.0 | | | | | | 411.5 | | | | | | 554.1 | | | | | | 1,703.4 | | |
| Borrowings – non-insurance companies: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principal
|
| | | | 547.6 | | | | | | 761.6 | | | | | | 269.5 | | | | | | 344.0 | | | | | | 288.1 | | | | | | 2,210.8 | | |
|
Interest
|
| | | | 27.2 | | | | | | 43.3 | | | | | | 76.5 | | | | | | 40.7 | | | | | | 103.4 | | | | | | 291.1 | | |
| | | | | | 5,800.4 | | | | | | 10,323.1 | | | | | | 12,127.3 | | | | | | 7,160.4 | | | | | | 13,008.3 | | | | | | 48,419.5 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
3 months
or less |
| |
3 months
to 1 year |
| |
More than
1 year |
| |
Total
|
| |
3 months
or less |
| |
3 months
to 1 year |
| |
More than
1 year |
| |
Total
|
| ||||||||||||||||||||||||
|
Equity total return swaps – long
positions |
| | | | 1.8 | | | | | | 0.1 | | | | | | – | | | | | | 1.9 | | | | | | 8.3 | | | | | | 9.7 | | | | | | – | | | | | | 18.0 | | |
|
U.S. treasury bond forward contracts
|
| | | | – | | | | | | 0.8 | | | | | | – | | | | | | 0.8 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
|
Foreign currency forward and swap contracts
|
| | | | 26.4 | | | | | | 5.0 | | | | | | 46.0 | | | | | | 77.4 | | | | | | 74.3 | | | | | | 16.1 | | | | | | 45.6 | | | | | | 136.0 | | |
| Other derivative contracts | | | | | 46.5 | | | | | | 25.9 | | | | | | 0.4 | | | | | | 72.8 | | | | | | 25.8 | | | | | | 9.5 | | | | | | 0.1 | | | | | | 35.4 | | |
| | | | | | 74.7 | | | | | | 31.8 | | | | | | 46.4 | | | | | | 152.9 | | | | | | 108.4 | | | | | | 35.3 | | | | | | 45.7 | | | | | | 189.4 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| | | |
Fair value
of fixed income portfolio |
| |
Hypothetical
change in net earnings(1) |
| |
Hypothetical
% change in fair value(1) |
| |
Fair value
of fixed income portfolio |
| |
Hypothetical
change in net earnings(1) |
| |
Hypothetical
% change in fair value(1) |
| ||||||||||||||||||
| Change in interest rates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 200 basis point increase | | | | | 13,984.0 | | | | | | (418.4) | | | | | | (3.8) | | | | | | 15,540.5 | | | | | | (624.5) | | | | | | (4.6) | | |
| 100 basis point increase | | | | | 14,239.6 | | | | | | (224.3) | | | | | | (2.0) | | | | | | 15,889.8 | | | | | | (335.2) | | | | | | (2.5) | | |
| No change | | | | | 14,533.6 | | | | | | – | | | | | | – | | | | | | 16,295.3 | | | | | | – | | | | | | – | | |
| 100 basis point decrease | | | | | 14,900.9 | | | | | | 280.6 | | | | | | 2.5 | | | | | | 16,790.2 | | | | | | 410.0 | | | | | | 3.0 | | |
| 200 basis point decrease | | | | | 15,327.9 | | | | | | 607.5 | | | | | | 5.5 | | | | | | 17,348.4 | | | | | | 871.6 | | | | | | 6.5 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| |
Year ended
December 31, 2021 |
| |
Year ended
December 31, 2020 |
| ||||||||||||||||||||||||
| | | |
Exposure/
Notional amount |
| |
Carrying
value |
| |
Exposure/
Notional amount |
| |
Carrying
value |
| |
Pre-tax
earnings (loss) |
| |
Pre-tax
earnings (loss) |
| ||||||||||||||||||
| Long equity exposures: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common stocks
|
| | | | 5,845.5 | | | | | | 5,845.5 | | | | | | 4,939.7 | | | | | | 4,939.7 | | | | | | 1,333.4 | | | | | | 24.7 | | |
|
Preferred stocks – convertible(1)
|
| | | | 54.5 | | | | | | 54.5 | | | | | | 27.9 | | | | | | 27.9 | | | | | | 2.8 | | | | | | 4.4 | | |
|
Bonds – convertible
|
| | | | 583.4 | | | | | | 583.4 | | | | | | 461.3 | | | | | | 461.3 | | | | | | 101.3 | | | | | | 143.4 | | |
|
Investments in associates(1)(2)(3)
|
| | | | 7,192.1 | | | | | | 5,496.6 | | | | | | 5,609.8 | | | | | | 5,134.9 | | | | | | 52.7 | | | | | | 8.6 | | |
|
Deconsolidation of non-insurance subsidiaries(4)
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 190.3 | | | | | | (78.5) | | |
|
Derivatives and other invested assets:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity total return swaps – long positions
|
| | | | 1,082.8 | | | | | | 94.2 | | | | | | 1,788.3 | | | | | | 126.3 | | | | | | 407.5 | | | | | | 325.6 | | |
|
Equity warrants and options(5)
|
| | | | 257.3 | | | | | | 257.3 | | | | | | 132.8 | | | | | | 132.8 | | | | | | 114.2 | | | | | | (56.3) | | |
|
RiverStone Barbados AVLNs (note 23)
|
| | | | 1,250.1 | | | | | | 103.8 | | | | | | – | | | | | | – | | | | | | 109.9 | | | | | | – | | |
|
Total equity and equity related holdings
|
| | | | 16,265.7 | | | | | | 12,435.3 | | | | | | 12,959.8 | | | | | | 10,822.9 | | | | | | 2,312.1 | | | | | | 371.9 | | |
| Short equity exposures: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivatives and other invested assets:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity total return swaps – short positions
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (528.6) | | |
| | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (528.6) | | |
| Net equity exposures and financial effects | | | | | 16,265.7 | | | | | | | | | | | | 12,959.8 | | | | | | | | | | | | 2,312.1 | | | | | | (156.7) | | |
| | | |
December 31, 2021
|
| |||||||||||||||||||||||||||
|
Change in global equity markets
|
| |
20% increase
|
| |
10% increase
|
| |
No change
|
| |
10% decrease
|
| |
20% decrease
|
| |||||||||||||||
|
Fair value of equity and equity-related holdings
|
| | | | 10,861.1 | | | | | | 9,966.1 | | | | | | 9,073.6 | | | | | | 8,184.4 | | | | | | 7,297.3 | | |
| Hypothetical $ change in net earnings | | | | | 1,549.7 | | | | | | 773.5 | | | | | | – | | | | | | (770.6) | | | | | | (1,538.8) | | |
| Hypothetical % change in fair value | | | | | 19.7 | | | | | | 9.8 | | | | | | – | | | | | | (9.8) | | | | | | (19.6) | | |
| | | |
December 31, 2020
|
| |||||||||||||||||||||||||||
|
Change in global equity markets
|
| |
20% increase
|
| |
10% increase
|
| |
No change
|
| |
10% decrease
|
| |
20% decrease
|
| |||||||||||||||
|
Fair value of equity and equity-related holdings
|
| | | | 8,799.0 | | | | | | 8,074.2 | | | | | | 7,350.0 | | | | | | 6,627.5 | | | | | | 5,897.4 | | |
| Hypothetical $ change in net earnings | | | | | 1,227.5 | | | | | | 613.3 | | | | | | – | | | | | | (611.6) | | | | | | (1,228.8) | | |
| Hypothetical % change in fair value | | | | | 19.7 | | | | | | 9.9 | | | | | | – | | | | | | (9.8) | | | | | | (19.8) | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Net gains (losses) on investments: | | | | | | | | | | | | | |
|
Investing activities
|
| | | | (122.3) | | | | | | 105.4 | | |
|
Underwriting activities
|
| | | | 41.2 | | | | | | (16.8) | | |
|
Foreign currency contracts
|
| | | | (12.0) | | | | | | (33.0) | | |
| Foreign currency net gains (losses) | | | | | (93.1) | | | | | | 55.6 | | |
| | | |
Canadian
dollar |
| |
Euro
|
| |
British
pound sterling |
| |
Indian rupee
|
| |
All other
currencies |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||||||||
| Pre-tax earnings (loss) | | | | | 5.9 | | | | | | (25.6) | | | | | | 31.4 | | | | | | (35.2) | | | | | | 41.6 | | | | | | 58.3 | | | | | | (252.6) | | | | | | (47.3) | | | | | | 50.1 | | | | | | 45.0 | | | | | | (123.6) | | | | | | (4.8) | | |
| Net earnings (loss) | | | | | 1.7 | | | | | | (25.1) | | | | | | 26.9 | | | | | | (26.5) | | | | | | 35.5 | | | | | | 48.8 | | | | | | (235.8) | | | | | | (45.9) | | | | | | 33.3 | | | | | | 36.0 | | | | | | (138.4) | | | | | | (12.7) | | |
|
Pre-tax other comprehensive income (loss)
|
| | | | (210.4) | | | | | | (112.1) | | | | | | (64.1) | | | | | | (17.4) | | | | | | (50.1) | | | | | | (56.4) | | | | | | (247.9) | | | | | | (247.7) | | | | | | (156.5) | | | | | | (108.6) | | | | | | (729.0) | | | | | | (542.2) | | |
| Other comprehensive income (loss) | | | | | (209.3) | | | | | | (115.5) | | | | | | (40.0) | | | | | | 13.7 | | | | | | (49.1) | | | | | | (55.6) | | | | | | (230.5) | | | | | | (229.2) | | | | | | (148.4) | | | | | | (109.1) | | | | | | (677.3) | | | | | | (495.7) | | |
| | | |
Consolidated
|
| |
Excluding consolidated
non-insurance companies |
| ||||||||||||||||||
| | | |
December 31,
2021 |
| |
December 31,
2020 |
| |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||||||||
|
Holding company cash and investments (net of derivative obligations)
|
| | | | 1,446.2 | | | | | | 1,229.4 | | | | | | 1,446.2 | | | | | | 1,229.4 | | |
| Borrowings – holding company | | | | | 5,338.6 | | | | | | 5,580.6 | | | | | | 5,338.6 | | | | | | 5,580.6 | | |
|
Borrowings – insurance and reinsurance companies
|
| | | | 790.7 | | | | | | 1,033.4 | | | | | | 790.7 | | | | | | 1,033.4 | | |
| Borrowings – non-insurance companies | | | | | 1,623.7 | | | | | | 2,200.0 | | | | | | – | | | | | | – | | |
| Total debt | | | | | 7,753.0 | | | | | | 8,814.0 | | | | | | 6,129.3 | | | | | | 6,614.0 | | |
| Net debt(1) | | | | | 6,306.8 | | | | | | 7,584.6 | | | | | | 4,683.1 | | | | | | 5,384.6 | | |
| Common shareholders’ equity | | | | | 15,049.6 | | | | | | 12,521.1 | | | | | | 15,049.6 | | | | | | 12,521.1 | | |
| Preferred stock | | | | | 1,335.5 | | | | | | 1,335.5 | | | | | | 1,335.5 | | | | | | 1,335.5 | | |
| Non-controlling interests | | | | | 4,930.2 | | | | | | 3,670.7 | | | | | | 2,931.4 | | | | | | 1,831.8 | | |
| Total equity | | | | | 21,315.3 | | | | | | 17,527.3 | | | | | | 19,316.5 | | | | | | 15,688.4 | | |
| Net debt/total equity | | | | | 29.6% | | | | | | 43.3% | | | | | | 24.2% | | | | | | 34.3% | | |
| Net debt/net total capital(2) | | | | | 22.8% | | | | | | 30.2% | | | | | | 19.5% | | | | | | 25.6% | | |
| Total debt/total capital(3) | | | | | 26.7% | | | | | | 33.5% | | | | | | 24.1% | | | | | | 29.7% | | |
| Interest coverage(4) | | | | | 10.6x | | | | | | 1.6x | | | | | | 13.0x(6) | | | | | | 3.3x(6) | | |
|
Interest and preferred share dividend distribution coverage(5)
|
| | | | 9.4x | | | | | | 1.4x | | | | | | 11.1x(6) | | | | | | 2.7x(6) | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Eliminations
and adjustments |
| |
Consolidated
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Gross premiums written
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| External | | | | | 2,121.6 | | | | | | 5,551.4 | | | | | | 3,704.8 | | | | | | 718.2 | | | | | | 3,221.9 | | | | | | 5,794.3 | | | | | | 534.4 | | | | | | 2,149.4 | | | | | | 23,796.0 | | | | | | 114.2 | | | | | | – | | | | | | – | | | | | | – | | | | | | 23,910.2 | | |
| Intercompany | | | | | 5.0 | | | | | | 194.9 | | | | | | 24.9 | | | | | | 17.0 | | | | | | 16.4 | | | | | | 57.6 | | | | | | 2.6 | | | | | | 216.4 | | | | | | 534.8 | | | | | | 358.1 | | | | | | – | | | | | | – | | | | | | (892.9) | | | | | | – | | |
| | | | | | 2,126.6 | | | | | | 5,746.3 | | | | | | 3,729.7 | | | | | | 735.2 | | | | | | 3,238.3 | | | | | | 5,851.9 | | | | | | 537.0 | | | | | | 2,365.8 | | | | | | 24,330.8 | | | | | | 472.3 | | | | | | – | | | | | | – | | | | | | (892.9) | | | | | | 23,910.2 | | |
| Net premiums written | | | | | 1,917.4 | | | | | | 4,849.4 | | | | | | 2,689.3 | | | | | | 713.0 | | | | | | 1,998.3 | | | | | | 3,907.8 | | | | | | 260.6 | | | | | | 1,473.6 | | | | | | 17,809.4 | | | | | | 468.7 | | | | | | – | | | | | | – | | | | | | – | | | | | | 18,278.1 | | |
| Net premiums earned | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| External | | | | | 1,815.9 | | | | | | 4,178.3 | | | | | | 2,910.5 | | | | | | 708.9 | | | | | | 1,754.4 | | | | | | 3,597.9 | | | | | | 283.1 | | | | | | 1,199.3 | | | | | | 16,448.3 | | | | | | 109.7 | | | | | | – | | | | | | – | | | | | | – | | | | | | 16,558.0 | | |
| Intercompany | | | | | (15.0) | | | | | | 67.6 | | | | | | (397.7) | | | | | | 2.2 | | | | | | (0.1) | | | | | | (146.3) | | | | | | (33.4) | | | | | | 164.6 | | | | | | (358.1) | | | | | | 358.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
| | | | | | 1,800.9 | | | | | | 4,245.9 | | | | | | 2,512.8 | | | | | | 711.1 | | | | | | 1,754.3 | | | | | | 3,451.6 | | | | | | 249.7 | | | | | | 1,363.9 | | | | | | 16,090.2 | | | | | | 467.8 | | | | | | – | | | | | | – | | | | | | – | | | | | | 16,558.0 | | |
|
Underwriting expenses(2)
|
| | | | (1,598.7) | | | | | | (4,153.7) | | | | | | (2,410.9) | | | | | | (628.3) | | | | | | (1,698.7) | | | | | | (3,225.2) | | | | | | (229.6) | | | | | | (1,343.9) | | | | | | (15,289.0) | | | | | | (776.8) | | | | | | – | | | | | | – | | | | | | 0.3 | | | | | | (16,065.5) | | |
|
Underwriting profit (loss)
|
| | | | 202.2 | | | | | | 92.2 | | | | | | 101.9 | | | | | | 82.8 | | | | | | 55.6 | | | | | | 226.4 | | | | | | 20.1 | | | | | | 20.0 | | | | | | 801.2 | | | | | | (309.0) | | | | | | – | | | | | | – | | | | | | 0.3 | | | | | | 492.5 | | |
| Interest income | | | | | 61.8 | | | | | | 149.0 | | | | | | 80.9 | | | | | | 11.7 | | | | | | 52.2 | | | | | | 98.4 | | | | | | 15.4 | | | | | | 51.4 | | | | | | 520.8 | | | | | | 22.2 | | | | | | 3.9 | | | | | | 28.2 | | | | | | (6.7) | | | | | | 568.4 | | |
| Dividends | | | | | 14.8 | | | | | | 14.3 | | | | | | 6.3 | | | | | | 2.8 | | | | | | 5.3 | | | | | | 17.6 | | | | | | 5.3 | | | | | | 6.3 | | | | | | 72.7 | | | | | | 7.8 | | | | | | 28.5 | | | | | | (0.8) | | | | | | – | | | | | | 108.2 | | |
| Investment expenses | | | | | (16.9) | | | | | | (46.3) | | | | | | (18.2) | | | | | | (8.1) | | | | | | (14.1) | | | | | | (39.7) | | | | | | (1.5) | | | | | | (7.0) | | | | | | (151.8) | | | | | | (10.7) | | | | | | (127.1) | | | | | | (2.8) | | | | | | 256.6 | | | | | | (35.8) | | |
| Interest and dividends | | | | | 59.7 | | | | | | 117.0 | | | | | | 69.0 | | | | | | 6.4 | | | | | | 43.4 | | | | | | 76.3 | | | | | | 19.2 | | | | | | 50.7 | | | | | | 441.7 | | | | | | 19.3 | | | | | | (94.7) | | | | | | 24.6 | | | | | | 249.9 | | | | | | 640.8 | | |
|
Share of profit of associates
|
| | | | 1.9 | | | | | | 101.6 | | | | | | 66.6 | | | | | | 35.1 | | | | | | 31.5 | | | | | | 51.7 | | | | | | 12.2 | | | | | | 23.5 | | | | | | 324.1 | | | | | | 16.8 | | | | | | 22.3 | | | | | | 38.8 | | | | | | – | | | | | | 402.0 | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 5,157.5 | | | | | | – | | | | | | 0.5 | | | | | | 5,158.0 | | |
|
Expenses
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (5,092.1) | | | | | | – | | | | | | 5.2 | | | | | | (5,086.9) | | |
| | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 65.4 | | | | | | – | | | | | | 5.7 | | | | | | 71.1 | | |
|
Operating income (loss)
|
| | | | 263.8 | | | | | | 310.8 | | | | | | 237.5 | | | | | | 124.3 | | | | | | 130.5 | | | | | | 354.4 | | | | | | 51.5 | | | | | | 94.2 | | | | | | 1,567.0 | | | | | | (272.9) | | | | | | (7.0) | | | | | | 63.4 | | | | | | 255.9 | | | | | | 1,606.4 | | |
|
Net gains on investments(1)
|
| | | | 269.2 | | | | | | 419.2 | | | | | | 201.9 | | | | | | 47.4 | | | | | | 6.9 | | | | | | 178.0 | | | | | | 1,485.7 | | | | | | 36.2 | | | | | | 2,644.5 | | | | | | 69.7 | | | | | | 266.0 | | | | | | 464.9 | | | | | | – | | | | | | 3,445.1 | | |
|
Gain on sale and
consolidation of insurance subsidiaries |
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 33.2 | | | | | | 35.5 | | | | | | 60.8 | | | | | | 4.0 | | | | | | 133.5 | | | | | | – | | | | | | – | | | | | | 130.5 | | | | | | – | | | | | | 264.0 | | |
| Interest expense | | | | | (1.2) | | | | | | (4.4) | | | | | | (3.7) | | | | | | (3.7) | | | | | | (18.3) | | | | | | (27.8) | | | | | | (0.2) | | | | | | (2.2) | | | | | | (61.5) | | | | | | (7.9) | | | | | | (140.3) | | | | | | (305.4) | | | | | | 1.2 | | | | | | (513.9) | | |
|
Corporate overhead and
other |
| | | | (11.8) | | | | | | (18.9) | | | | | | (32.7) | | | | | | (9.2) | | | | | | (13.2) | | | | | | (55.9) | | | | | | (19.8) | | | | | | (2.5) | | | | | | (164.0) | | | | | | (38.4) | | | | | | – | | | | | | 50.0 | | | | | | (256.6) | | | | | | (409.0) | | |
| Pre-tax income (loss) | | | | | 520.0 | | | | | | 706.7 | | | | | | 403.0 | | | | | | 158.8 | | | | | | 139.1 | | | | | | 484.2 | | | | | | 1,578.0 | | | | | | 129.7 | | | | | | 4,119.5 | | | | | | (249.5) | | | | | | 118.7 | | | | | | 403.4 | | | | | | 0.5 | | | | | | 4,392.6 | | |
|
Provision for income taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (726.0) | | |
| Net earnings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,666.6 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,401.1 | | |
|
Non-controlling interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.5 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,666.6 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |||||||||||||||||||||||||||
| Loss & LAE – accident year | | | | | 1,038.0 | | | | | | 3,111.7 | | | | | | 1,434.9 | | | | | | 427.4 | | | | | | 981.6 | | | | | | 2,458.3 | | | | | | 162.9 | | | | | | 823.7 | | | | | | 10,438.5 | | |
| Commissions | | | | | 316.0 | | | | | | 796.6 | | | | | | 516.3 | | | | | | 81.3 | | | | | | 489.1 | | | | | | 285.3 | | | | | | 32.2 | | | | | | 257.4 | | | | | | 2,774.2 | | |
| Other underwriting expenses | | | | | 273.9 | | | | | | 365.5 | | | | | | 463.4 | | | | | | 190.4 | | | | | | 328.1 | | | | | | 462.8 | | | | | | 56.0 | | | | | | 291.8 | | | | | | 2,431.9 | | |
| Underwriting expenses – accident year | | | | | 1,627.9 | | | | | | 4,273.8 | | | | | | 2,414.6 | | | | | | 699.1 | | | | | | 1,798.8 | | | | | | 3,206.4 | | | | | | 251.1 | | | | | | 1,372.9 | | | | | | 15,644.6 | | |
| Net (favourable) adverse claims reserve development | | | | | (29.2) | | | | | | (120.1) | | | | | | (3.7) | | | | | | (70.8) | | | | | | (100.1) | | | | | | 18.8 | | | | | | (21.5) | | | | | | (29.0) | | | | | | (355.6) | | |
| Underwriting expenses – calendar year | | | | | 1,598.7 | | | | | | 4,153.7 | | | | | | 2,410.9 | | | | | | 628.3 | | | | | | 1,698.7 | | | | | | 3,225.2 | | | | | | 229.6 | | | | | | 1,343.9 | | | | | | 15,289.0 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Eliminations
and adjustments |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |
Run-off(1)
|
| |
Consolidated
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Gross premiums written
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| External | | | | | 1,727.5 | | | | | | 4,306.3 | | | | | | 3,082.4 | | | | | | 661.7 | | | | | | 2,407.6 | | | | | | 4,633.8 | | | | | | 421.2 | | | | | | 1,738.6 | | | | | | 18,979.1 | | | | | | 146.8 | | | | | | – | | | | | | – | | | | | | – | | | | | | 19,125.9 | | |
| Intercompany | | | | | 7.7 | | | | | | 140.4 | | | | | | 27.0 | | | | | | – | | | | | | 16.8 | | | | | | 46.9 | | | | | | 3.5 | | | | | | 135.4 | | | | | | 377.7 | | | | | | – | | | | | | – | | | | | | – | | | | | | (377.7) | | | | | | – | | |
| | | | | | 1,735.2 | | | | | | 4,446.7 | | | | | | 3,109.4 | | | | | | 661.7 | | | | | | 2,424.4 | | | | | | 4,680.7 | | | | | | 424.7 | | | | | | 1,874.0 | | | | | | 19,356.8 | | | | | | 146.8 | | | | | | – | | | | | | – | | | | | | (377.7) | | | | | | 19,125.9 | | |
| Net premiums written | | | | | 1,540.4 | | | | | | 3,789.6 | | | | | | 2,543.0 | | | | | | 646.1 | | | | | | 1,775.6 | | | | | | 3,017.6 | | | | | | 221.6 | | | | | | 1,183.8 | | | | | | 14,717.7 | | | | | | 146.8 | | | | | | – | | | | | | – | | | | | | – | | | | | | 14,864.5 | | |
| Net premiums earned | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| External | | | | | 1,435.1 | | | | | | 3,555.8 | | | | | | 2,462.7 | | | | | | 646.6 | | | | | | 1,710.4 | | | | | | 2,788.4 | | | | | | 229.2 | | | | | | 1,030.8 | | | | | | 13,859.0 | | | | | | 129.7 | | | | | | – | | | | | | – | | | | | | – | | | | | | 13,988.7 | | |
| Intercompany | | | | | (11.0) | | | | | | 30.8 | | | | | | (36.5) | | | | | | (2.8) | | | | | | 0.3 | | | | | | (65.8) | | | | | | (7.5) | | | | | | 94.1 | | | | | | 1.6 | | | | | | (1.6) | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
| | | | | | 1,424.1 | | | | | | 3,586.6 | | | | | | 2,426.2 | | | | | | 643.8 | | | | | | 1,710.7 | | | | | | 2,722.6 | | | | | | 221.7 | | | | | | 1,124.9 | | | | | | 13,860.6 | | | | | | 128.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | 13,988.7 | | |
|
Underwriting expenses(2)
|
| | | | (1,315.3) | | | | | | (3,396.7) | | | | | | (2,366.1) | | | | | | (591.9) | | | | | | (1,951.0) | | | | | | (2,596.6) | | | | | | (214.6) | | | | | | (1,119.4) | | | | | | (13,551.6) | | | | | | (336.2) | | | | | | – | | | | | | – | | | | | | – | | | | | | (13,887.8) | | |
|
Underwriting profit (loss)
|
| | | | 108.8 | | | | | | 189.9 | | | | | | 60.1 | | | | | | 51.9 | | | | | | (240.3) | | | | | | 126.0 | | | | | | 7.1 | | | | | | 5.5 | | | | | | 309.0 | | | | | | (208.1) | | | | | | – | | | | | | – | | | | | | – | | | | | | 100.9 | | |
| Interest income | | | | | 59.6 | | | | | | 173.6 | | | | | | 91.9 | | | | | | 24.3 | | | | | | 67.1 | | | | | | 136.5 | | | | | | 14.1 | | | | | | 52.6 | | | | | | 619.7 | | | | | | 28.5 | | | | | | 20.5 | | | | | | 57.1 | | | | | | (9.3) | | | | | | 716.5 | | |
| Dividends | | | | | 7.9 | | | | | | 8.6 | | | | | | 2.2 | | | | | | 1.8 | | | | | | 3.4 | | | | | | 20.3 | | | | | | 7.1 | | | | | | 3.7 | | | | | | 55.0 | | | | | | 4.9 | | | | | | 17.2 | | | | | | 0.7 | | | | | | – | | | | | | 77.8 | | |
| Investment expenses | | | | | (11.3) | | | | | | (31.0) | | | | | | (14.5) | | | | | | (7.1) | | | | | | (12.3) | | | | | | (30.1) | | | | | | (1.2) | | | | | | (6.6) | | | | | | (114.1) | | | | | | (8.7) | | | | | | 9.4 | | | | | | (2.0) | | | | | | 90.3 | | | | | | (25.1) | | |
| Interest and dividends | | | | | 56.2 | | | | | | 151.2 | | | | | | 79.6 | | | | | | 19.0 | | | | | | 58.2 | | | | | | 126.7 | | | | | | 20.0 | | | | | | 49.7 | | | | | | 560.6 | | | | | | 24.7 | | | | | | 47.1 | | | | | | 55.8 | | | | | | 81.0 | | | | | | 769.2 | | |
|
Share of profit (loss) of
associates |
| | | | (3.0) | | | | | | 27.8 | | | | | | (14.8) | | | | | | (4.2) | | | | | | 6.6 | | | | | | 35.6 | | | | | | 14.6 | | | | | | (16.4) | | | | | | 46.2 | | | | | | (11.2) | | | | | | (100.2) | | | | | | (47.6) | | | | | | – | | | | | | (112.8) | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 4,742.4 | | | | | | – | | | | | | (22.8) | | | | | | 4,719.6 | | |
|
Expenses
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (4,868.0) | | | | | | – | | | | | | 9.1 | | | | | | (4,858.9) | | |
| | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (125.6) | | | | | | – | | | | | | (13.7) | | | | | | (139.3) | | |
|
Operating income (loss)
|
| | | | 162.0 | | | | | | 368.9 | | | | | | 124.9 | | | | | | 66.7 | | | | | | (175.5) | | | | | | 288.3 | | | | | | 41.7 | | | | | | 38.8 | | | | | | 915.8 | | | | | | (194.6) | | | | | | (178.7) | | | | | | 8.2 | | | | | | 67.3 | | | | | | 618.0 | | |
|
Net gains (losses) on investments
|
| | | | 105.7 | | | | | | (26.9) | | | | | | (158.2) | | | | | | (59.9) | | | | | | 24.4 | | | | | | 246.0 | | | | | | 12.3 | | | | | | (7.0) | | | | | | 136.4 | | | | | | (96.9) | | | | | | (65.6) | | | | | | 339.2 | | | | | | – | | | | | | 313.1 | | |
|
Gain (loss) on sale of insurance subsidiary (note 23)
|
| | | | – | | | | | | (30.5) | | | | | | (25.8) | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (56.3) | | | | | | (9.0) | | | | | | – | | | | | | 182.4 | | | | | | – | | | | | | 117.1 | | |
| Interest expense | | | | | (1.3) | | | | | | (6.4) | | | | | | (4.7) | | | | | | (3.8) | | | | | | (19.0) | | | | | | (30.3) | | | | | | (0.4) | | | | | | (1.7) | | | | | | (67.6) | | | | | | (2.3) | | | | | | (170.6) | | | | | | (235.6) | | | | | | 0.2 | | | | | | (475.9) | | |
|
Corporate overhead and
other |
| | | | (8.1) | | | | | | (10.5) | | | | | | (28.2) | | | | | | (9.8) | | | | | | (11.9) | | | | | | (79.2) | | | | | | (6.0) | | | | | | (1.4) | | | | | | (155.1) | | | | | | (0.2) | | | | | | – | | | | | | (82.6) | | | | | | (90.3) | | | | | | (328.2) | | |
| Pre-tax income (loss) | | | | | 258.3 | | | | | | 294.6 | | | | | | (92.0) | | | | | | (6.8) | | | | | | (182.0) | | | | | | 424.8 | | | | | | 47.6 | | | | | | 28.7 | | | | | | 773.2 | | | | | | (303.0) | | | | | | (414.9) | | | | | | 211.6 | | | | | | (22.8) | | | | | | 244.1 | | |
|
Provision for income taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (206.7) | | |
| Net earnings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.4 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.4 | | |
|
Non-controlling interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (181.0) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.4 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |||||||||||||||||||||||||||
| Loss & LAE – accident year | | | | | 878.9 | | | | | | 2,652.2 | | | | | | 1,521.7 | | | | | | 401.8 | | | | | | 1,301.8 | | | | | | 1,931.2 | | | | | | 148.3 | | | | | | 687.6 | | | | | | 9,523.5 | | |
| Commissions | | | | | 243.8 | | | | | | 693.5 | | | | | | 415.2 | | | | | | 74.1 | | | | | | 436.4 | | | | | | 253.7 | | | | | | 30.8 | | | | | | 215.6 | | | | | | 2,363.1 | | |
| Other underwriting expenses | | | | | 231.8 | | | | | | 270.5 | | | | | | 434.4 | | | | | | 190.1 | | | | | | 275.6 | | | | | | 416.8 | | | | | | 54.0 | | | | | | 246.7 | | | | | | 2,119.9 | | |
| Underwriting expenses – accident year | | | | | 1,354.5 | | | | | | 3,616.2 | | | | | | 2,371.3 | | | | | | 666.0 | | | | | | 2,013.8 | | | | | | 2,601.7 | | | | | | 233.1 | | | | | | 1,149.9 | | | | | | 14,006.5 | | |
| Net favourable claims reserve development | | | | | (39.2) | | | | | | (219.5) | | | | | | (5.2) | | | | | | (74.1) | | | | | | (62.8) | | | | | | (5.1) | | | | | | (18.5) | | | | | | (30.5) | | | | | | (454.9) | | |
| Underwriting expenses – calendar year | | | | | 1,315.3 | | | | | | 3,396.7 | | | | | | 2,366.1 | | | | | | 591.9 | | | | | | 1,951.0 | | | | | | 2,596.6 | | | | | | 214.6 | | | | | | 1,119.4 | | | | | | 13,551.6 | | |
| | | |
Investments in
associates |
| |
Additions to
goodwill |
| |
Segment assets
|
| |
Segment liabilities
|
| ||||||||||||||||||||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||||||||
|
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Northbridge
|
| | | | 192.1 | | | | | | 182.1 | | | | | | – | | | | | | – | | | | | | 6,152.3 | | | | | | 5,231.6 | | | | | | 3,978.7 | | | | | | 3,418.3 | | |
|
Odyssey Group
|
| | | | 1,211.8 | | | | | | 1,164.9 | | | | | | – | | | | | | – | | | | | | 17,309.9 | | | | | | 15,041.7 | | | | | | 11,946.1 | | | | | | 10,141.0 | | |
|
Crum & Forster
|
| | | | 422.5 | | | | | | 368.2 | | | | | | – | | | | | | – | | | | | | 8,719.4 | | | | | | 7,596.0 | | | | | | 6,073.4 | | | | | | 5,448.2 | | |
|
Zenith National
|
| | | | 186.9 | | | | | | 124.5 | | | | | | – | | | | | | – | | | | | | 2,562.9 | | | | | | 2,472.0 | | | | | | 1,515.3 | | | | | | 1,539.1 | | |
|
Brit
|
| | | | 363.0 | | | | | | 363.1 | | | | | | 16.4 | | | | | | – | | | | | | 10,597.7 | | | | | | 9,040.7 | | | | | | 8,082.6 | | | | | | 6,826.2 | | |
|
Allied World
|
| | | | 593.9 | | | | | | 537.0 | | | | | | – | | | | | | – | | | | | | 19,294.8 | | | | | | 16,975.5 | | | | | | 14,591.1 | | | | | | 12,547.4 | | |
|
Fairfax Asia
|
| | | | 159.8 | | | | | | 149.9 | | | | | | – | | | | | | – | | | | | | 4,010.0 | | | | | | 1,920.1 | | | | | | 1,336.8 | | | | | | 794.7 | | |
|
Other
|
| | | | 255.4 | | | | | | 219.6 | | | | | | – | | | | | | – | | | | | | 5,752.7 | | | | | | 5,097.8 | | | | | | 4,509.7 | | | | | | 4,021.4 | | |
| | | | | | 3,385.4 | | | | | | 3,109.3 | | | | | | 16.4 | | | | | | – | | | | | | 74,399.7 | | | | | | 63,375.4 | | | | | | 52,033.7 | | | | | | 44,736.3 | | |
| Life insurance and Run-off | | | | | 272.6 | | | | | | 129.3 | | | | | | – | | | | | | – | | | | | | 6,669.1 | | | | | | 2,601.9 | | | | | | 5,781.1 | | | | | | 2,095.9 | | |
| Non-insurance companies | | | | | 1,379.7 | | | | | | 1,373.5 | | | | | | 44.3 | | | | | | 182.1 | | | | | | 7,856.4 | | | | | | 8,349.0 | | | | | | 4,075.1 | | | | | | 5,124.2 | | |
|
Corporate and Other and eliminations and adjustments
|
| | | | 1,066.3 | | | | | | 1,827.5 (1) | | | | | | – | | | | | | – | | | | | | (2,279.8) | | | | | | (272.3) | | | | | | 3,440.2 | | | | | | 4,570.3 | | |
| Consolidated | | | | | 6,104.0 | | | | | | 6,439.6 | | | | | | 60.7 | | | | | | 182.1 | | | | | | 86,645.4 | | | | | | 74,054.0 | | | | | | 65,330.1 | | | | | | 56,526.7 | | |
| | | |
Property
|
| |
Casualty
|
| |
Specialty(1)
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||||||||
|
Property and Casualty Insurance and Reinsurance – net premiums earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Northbridge
|
| | | | 810.8 | | | | | | 626.4 | | | | | | 828.7 | | | | | | 659.6 | | | | | | 161.4 | | | | | | 138.1 | | | | | | 1,800.9 | | | | | | 1,424.1 | | |
|
Odyssey Group
|
| | | | 2,187.5 | | | | | | 1,838.9 | | | | | | 1,741.8 | | | | | | 1,444.0 | | | | | | 316.6 | | | | | | 303.7 | | | | | | 4,245.9 | | | | | | 3,586.6 | | |
|
Crum & Forster
|
| | | | 355.9 | | | | | | 364.2 | | | | | | 1,903.3 | | | | | | 1,837.5 | | | | | | 253.6 | | | | | | 224.5 | | | | | | 2,512.8 | | | | | | 2,426.2 | | |
|
Zenith National
|
| | | | 42.9 | | | | | | 37.5 | | | | | | 668.2 | | | | | | 605.9 | | | | | | – | | | | | | 0.4 | | | | | | 711.1 | | | | | | 643.8 | | |
|
Brit
|
| | | | 699.2 | | | | | | 544.3 | | | | | | 745.7 | | | | | | 853.0 | | | | | | 309.4 | | | | | | 313.4 | | | | | | 1,754.3 | | | | | | 1,710.7 | | |
|
Allied World
|
| | | | 990.2 | | | | | | 882.6 | | | | | | 2,369.3 | | | | | | 1,755.4 | | | | | | 92.1 | | | | | | 84.6 | | | | | | 3,451.6 | | | | | | 2,722.6 | | |
|
Fairfax Asia
|
| | | | 90.4 | | | | | | 74.5 | | | | | | 120.9 | | | | | | 116.4 | | | | | | 38.4 | | | | | | 30.8 | | | | | | 249.7 | | | | | | 221.7 | | |
|
Other
|
| | | | 744.5 | | | | | | 634.3 | | | | | | 423.4 | | | | | | 332.1 | | | | | | 196.0 | | | | | | 158.5 | | | | | | 1,363.9 | | | | | | 1,124.9 | | |
| | | | | | 5,921.4 | | | | | | 5,002.7 | | | | | | 8,801.3 | | | | | | 7,603.9 | | | | | | 1,367.5 | | | | | | 1,254.0 | | | | | | 16,090.2 | | | | | | 13,860.6 | | |
|
Life insurance and Run-off(1)
|
| | | | 8.2 | | | | | | 31.6 | | | | | | 348.8 | | | | | | 31.5 | | | | | | 110.8 | | | | | | 65.0 | | | | | | 467.8 | | | | | | 128.1 | | |
|
Consolidated net premiums earned
|
| | | | 5,929.6 | | | | | | 5,034.3 | | | | | | 9,150.1 | | | | | | 7,635.4 | | | | | | 1,478.3 | | | | | | 1,319.0 | | | | | | 16,558.0 | | | | | | 13,988.7 | | |
|
Interest and dividends
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 640.8 | | | | | | 769.2 | | |
|
Share of profit (loss) of associates
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.0 | | | | | | (112.8) | | |
|
Net gains on investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,445.1 | | | | | | 313.1 | | |
|
Gain on sale and consolidation of insurance
subsidiaries (note 23) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.0 | | | | | | 117.1 | | |
|
Other revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,158.0 | | | | | | 4,719.6 | | |
|
Consolidated income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26,467.9 | | | | | | 19,794.9 | | |
|
Distribution of net premiums earned
|
| | | | 35.8% | | | | | | 36.0% | | | | | | 55.3% | | | | | | 54.6% | | | | | | 8.9% | | | | | | 9.4% | | | | | | 100.0% | | | | | | 100.0% | | |
| | | |
Canada
|
| |
United States
|
| |
Asia(1)
|
| |
International(2)
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
|
Property and Casualty Insurance and Reinsurance – net premiums earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Northbridge
|
| | | | 1,782.7 | | | | | | 1,407.3 | | | | | | 18.2 | | | | | | 16.8 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 1,800.9 | | | | | | 1,424.1 | | |
|
Odyssey Group
|
| | | | 124.1 | | | | | | 101.2 | | | | | | 2,830.6 | | | | | | 2,356.3 | | | | | | 518.6 | | | | | | 469.8 | | | | | | 772.6 | | | | | | 659.3 | | | | | | 4,245.9 | | | | | | 3,586.6 | | |
|
Crum & Forster
|
| | | | 2.2 | | | | | | – | | | | | | 2,495.4 | | | | | | 2,409.2 | | | | | | 1.2 | | | | | | 0.2 | | | | | | 14.0 | | | | | | 16.8 | | | | | | 2,512.8 | | | | | | 2,426.2 | | |
|
Zenith National
|
| | | | – | | | | | | – | | | | | | 708.5 | | | | | | 643.8 | | | | | | – | | | | | | – | | | | | | 2.6 | | | | | | – | | | | | | 711.1 | | | | | | 643.8 | | |
|
Brit
|
| | | | 90.5 | | | | | | 97.7 | | | | | | 1,271.1 | | | | | | 1,228.5 | | | | | | 49.3 | | | | | | 45.9 | | | | | | 343.4 | | | | | | 338.6 | | | | | | 1,754.3 | | | | | | 1,710.7 | | |
|
Allied World
|
| | | | 78.5 | | | | | | 52.6 | | | | | | 2,569.7 | | | | | | 2,030.5 | | | | | | 239.0 | | | | | | 227.6 | | | | | | 564.4 | | | | | | 411.9 | | | | | | 3,451.6 | | | | | | 2,722.6 | | |
|
Fairfax Asia
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 249.7 | | | | | | 221.7 | | | | | | – | | | | | | – | | | | | | 249.7 | | | | | | 221.7 | | |
|
Other
|
| | | | 0.2 | | | | | | 0.1 | | | | | | 81.8 | | | | | | 54.8 | | | | | | 189.2 | | | | | | 139.6 | | | | | | 1,092.7 | | | | | | 930.4 | | | | | | 1,363.9 | | | | | | 1,124.9 | | |
| | | | | | 2,078.2 | | | | | | 1,658.9 | | | | | | 9,975.3 | | | | | | 8,739.9 | | | | | | 1,247.0 | | | | | | 1,104.8 | | | | | | 2,789.7 | | | | | | 2,357.0 | | | | | | 16,090.2 | | | | | | 13,860.6 | | |
|
Life insurance and Run-off(3)
|
| | | | – | | | | | | 0.1 | | | | | | 358.1 | | | | | | 1.1 | | | | | | – | | | | | | – | | | | | | 109.7 | | | | | | 126.9 | | | | | | 467.8 | | | | | | 128.1 | | |
|
Consolidated net premiums earned
|
| | | | 2,078.2 | | | | | | 1,659.0 | | | | | | 10,333.4 | | | | | | 8,741.0 | | | | | | 1,247.0 | | | | | | 1,104.8 | | | | | | 2,899.4 | | | | | | 2,483.9 | | | | | | 16,558.0 | | | | | | 13,988.7 | | |
|
Interest and dividends
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 640.8 | | | | | | 769.2 | | |
|
Share of profit (loss) of associates
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.0 | | | | | | (112.8) | | |
|
Net gains on investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,445.1 | | | | | | 313.1 | | |
|
Gain on sale and consolidation of insurance subsidiaries (note 23)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.0 | | | | | | 117.1 | | |
|
Other revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,158.0 | | | | | | 4,719.6 | | |
|
Consolidated income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26,467.9 | | | | | | 19,794.9 | | |
|
Distribution of net premiums earned
|
| | | | 12.6% | | | | | | 11.9% | | | | | | 62.4% | | | | | | 62.4% | | | | | | 7.5% | | | | | | 7.9% | | | | | | 17.5% | | | | | | 17.8% | | | | | | 100.0% | | | | | | 100.0% | | |
| | | |
Restaurants
and retail |
| |
Fairfax
India(1) |
| |
Thomas Cook
India(2) |
| |
Other
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| Revenue | | | | | 1,803.8 | | | | | | 1,734.2 | | | | | | 228.2 | | | | | | 312.8 | | | | | | 249.4 | | | | | | 225.2 | | | | | | 2,876.1 | | | | | | 2,470.2 | | | | | | 5,157.5 | | | | | | 4,742.4 | | |
| Expenses | | | | | (1,724.8) | | | | | | (1,811.1) | | | | | | (206.9) | | | | | | (305.9) | | | | | | (293.4) | | | | | | (288.3) | | | | | | (2,867.0) | | | | | | (2,462.7) | | | | | | (5,092.1) | | | | | | (4,868.0) | | |
|
Pre-tax income (loss) before interest expense and other(3)
|
| | | | 79.0 | | | | | | (76.9) | | | | | | 21.3 | | | | | | 6.9 | | | | | | (44.0) | | | | | | (63.1) | | | | | | 9.1 | | | | | | 7.5 | | | | | | 65.4 | | | | | | (125.6) | | |
| Interest and dividends | | | | | 7.5 | | | | | | 6.1 | | | | | | (102.2) | | | | | | 28.9 | | | | | | (0.1) | | | | | | – | | | | | | 0.1 | | | | | | 12.1 | | | | | | (94.7) | | | | | | 47.1 | | |
| Share of profit (loss) of associates | | | | | – | | | | | | 1.3 | | | | | | 20.2 | | | | | | (24.8) | | | | | | (0.1) | | | | | | (3.4) | | | | | | 2.2 | | | | | | (73.3) | | | | | | 22.3 | | | | | | (100.2) | | |
| Operating income (loss) | | | | | 86.5 | | | | | | (69.5) | | | | | | (60.7) | | | | | | 11.0 | | | | | | (44.2) | | | | | | (66.5) | | | | | | 11.4 | | | | | | (53.7) | | | | | | (7.0) | | | | | | (178.7) | | |
| Net gains (losses) on investments | | | | | 29.5 | | | | | | (6.6) | | | | | | 236.4 | | | | | | (12.4) | | | | | | (3.3) | | | | | | 4.0 | | | | | | 3.4 | | | | | | (50.6) | | | | | | 266.0 | | | | | | (65.6) | | |
|
Pre-tax income (loss) before interest expense
|
| | | | 116.0 | | | | | | (76.1) | | | | | | 175.7 | | | | | | (1.4) | | | | | | (47.5) | | | | | | (62.5) | | | | | | 14.8 | | | | | | (104.3) | | | | | | 259.0 | | | | | | (244.3) | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Insurance
and reinsurance companies |
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and eliminations(5) |
| |
Consolidated
|
| |
Insurance
and reinsurance companies |
| |
Run-off
|
| |
Non-
insurance companies |
| |
Corporate
and eliminations(5) |
| |
Consolidated
|
| ||||||||||||||||||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Holding company cash and investments
|
| | | | 604.5 | | | | | | – | | | | | | – | | | | | | 873.8 | | | | | | 1,478.3 | | | | | | 598.1 | | | | | | – | | | | | | – | | | | | | 654.1 | | | | | | 1,252.2 | | |
| Insurance contract receivables | | | | | 7,266.0 | | | | | | 7.8 | | | | | | – | | | | | | (390.6) | | | | | | 6,883.2 | | | | | | 6,052.5 | | | | | | 8.4 | | | | | | – | | | | | | (244.8) | | | | | | 5,816.1 | | |
| Portfolio investments(1)(2) | | | | | 45,061.8 | | | | | | 4,963.9 | | | | | | 2,252.8 | | | | | | (581.1) | | | | | | 51,697.4 | | | | | | 37,947.8 | | | | | | 1,592.4 | | | | | | 1,810.3 | | | | | | 758.1 | | | | | | 42,108.6 | | |
| Deferred premium acquisition costs | | | | | 1,977.3 | | | | | | 3.8 | | | | | | – | | | | | | (57.0) | | | | | | 1,924.1 | | | | | | 1,574.4 | | | | | | – | | | | | | – | | | | | | (30.7) | | | | | | 1,543.7 | | |
| Recoverable from reinsurers | | | | | 13,497.3 | | | | | | 457.6 | | | | | | – | | | | | | (1,864.4) | | | | | | 12,090.5 | | | | | | 11,254.2 | | | | | | 453.7 | | | | | | – | | | | | | (1,174.7) | | | | | | 10,533.2 | | |
| Deferred income tax assets | | | | | 268.2 | | | | | | 29.0 | | | | | | 66.9 | | | | | | 158.3 | | | | | | 522.4 | | | | | | 460.0 | | | | | | 0.1 | | | | | | 64.5 | | | | | | 189.3 | | | | | | 713.9 | | |
| Goodwill and intangible assets | | | | | 3,579.5 | | | | | | 7.5 | | | | | | 2,341.2 | | | | | | – | | | | | | 5,928.2 | | | | | | 3,586.2 | | | | | | 41.1 | | | | | | 2,601.8 | | | | | | – | | | | | | 6,229.1 | | |
| Due from affiliates | | | | | 231.9 | | | | | | 360.2 | | | | | | – | | | | | | (592.1) | | | | | | – | | | | | | 222.6 | | | | | | 357.7 | | | | | | 3.8 | | | | | | (584.1) | | | | | | – | | |
| Other assets | | | | | 1,746.0 | | | | | | 810.0 | | | | | | 3,195.5 | | | | | | 369.8 | | | | | | 6,121.3 | | | | | | 1,526.4 | | | | | | 119.2 | | | | | | 3,868.6 | | | | | | 343.0 | | | | | | 5,857.2 | | |
| Investments in affiliates(3) | | | | | 167.2 | | | | | | 29.3 | | | | | | – | | | | | | (196.5) | | | | | | – | | | | | | 153.2 | | | | | | 29.3 | | | | | | – | | | | | | (182.5) | | | | | | – | | |
| Total assets | | | | | 74,399.7 | | | | | | 6,669.1 | | | | | | 7,856.4 | | | | | | (2,279.8) | | | | | | 86,645.4 | | | | | | 63,375.4 | | | | | | 2,601.9 | | | | | | 8,349.0 | | | | | | (272.3) | | | | | | 74,054.0 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | | 2,150.4 | | | | | | 233.4 | | | | | | 2,077.4 | | | | | | 524.2 | | | | | | 4,985.4 | | | | | | 1,843.3 | | | | | | 59.9 | | | | | | 2,566.4 | | | | | | 526.5 | | | | | | 4,996.1 | | |
| Derivative obligations | | | | | 72.5 | | | | | | – | | | | | | 47.9 | | | | | | 32.5 | | | | | | 152.9 | | | | | | 114.9 | | | | | | 1.1 | | | | | | 50.0 | | | | | | 23.4 | | | | | | 189.4 | | |
| Due to affiliates | | | | | 29.4 | | | | | | 0.2 | | | | | | 135.1 | | | | | | (164.7) | | | | | | – | | | | | | 8.3 | | | | | | – | | | | | | 117.6 | | | | | | (125.9) | | | | | | – | | |
| Deferred income tax liabilities | | | | | 322.2 | | | | | | 72.9 | | | | | | 198.5 | | | | | | 5.2 | | | | | | 598.8 | | | | | | 152.7 | | | | | | – | | | | | | 197.7 | | | | | | 6.0 | | | | | | 356.4 | | |
| Insurance contract payables | | | | | 4,289.4 | | | | | | 652.0 | | | | | | – | | | | | | (447.9) | | | | | | 4,493.5 | | | | | | 3,224.2 | | | | | | 11.6 | | | | | | – | | | | | | (271.8) | | | | | | 2,964.0 | | |
|
Provision for losses and loss adjustment expenses(4)
|
| | | | 33,684.6 | | | | | | 4,806.1 | | | | | | – | | | | | | (1,598.4) | | | | | | 36,892.3 | | | | | | 29,809.4 | | | | | | 2,023.3 | | | | | | – | | | | | | (1,023.4) | | | | | | 30,809.3 | | |
| Provision for unearned premiums(4) | | | | | 10,694.5 | | | | | | 16.5 | | | | | | – | | | | | | (256.8) | | | | | | 10,454.2 | | | | | | 8,550.1 | | | | | | – | | | | | | – | | | | | | (152.6) | | | | | | 8,397.5 | | |
| Borrowings | | | | | 790.7 | | | | | | – | | | | | | 1,616.2 | | | | | | 5,346.1 | | | | | | 7,753.0 | | | | | | 1,033.4 | | | | | | – | | | | | | 2,192.5 | | | | | | 5,588.1 | | | | | | 8,814.0 | | |
| Total liabilities | | | | | 52,033.7 | | | | | | 5,781.1 | | | | | | 4,075.1 | | | | | | 3,440.2 | | | | | | 65,330.1 | | | | | | 44,736.3 | | | | | | 2,095.9 | | | | | | 5,124.2 | | | | | | 4,570.3 | | | | | | 56,526.7 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders’ equity attributable to shareholders of Fairfax
|
| | | | 19,778.9 | | | | | | 888.0 | | | | | | 1,782.5 | | | | | | (6,064.3) | | | | | | 16,385.1 | | | | | | 17,117.4 | | | | | | 506.0 | | | | | | 1,385.9 | | | | | | (5,152.7) | | | | | | 13,856.6 | | |
| Non-controlling interests | | | | | 2,587.1 | | | | | | – | | | | | | 1,998.8 | | | | | | 344.3 | | | | | | 4,930.2 | | | | | | 1,521.7 | | | | | | – | | | | | | 1,838.9 | | | | | | 310.1 | | | | | | 3,670.7 | | |
| Total equity | | | | | 22,366.0 | | | | | | 888.0 | | | | | | 3,781.3 | | | | | | (5,720.0) | | | | | | 21,315.3 | | | | | | 18,639.1 | | | | | | 506.0 | | | | | | 3,224.8 | | | | | | (4,842.6) | | | | | | 17,527.3 | | |
| Total liabilities and total equity | | | | | 74,399.7 | | | | | | 6,669.1 | | | | | | 7,856.4 | | | | | | (2,279.8) | | | | | | 86,645.4 | | | | | | 63,375.4 | | | | | | 2,601.9 | | | | | | 8,349.0 | | | | | | (272.3) | | | | | | 74,054.0 | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | | |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| ||||||||||||||||||
|
Losses and loss adjustment expenses, property and casualty
|
| | | | 10,272.9 | | | | | | – | | | | | | 10,272.9 | | | | | | 8,954.5 | | | | | | – | | | | | | 8,954.5 | | |
| Cost of sales | | | | | – | | | | | | 2,987.5 | | | | | | 2,987.5 | | | | | | – | | | | | | 2,997.6 | | | | | | 2,997.6 | | |
| Wages and salaries(2) | | | | | 1,547.1 | | | | | | 761.3 | | | | | | 2,308.4 | | | | | | 1,359.1 | | | | | | 632.4 | | | | | | 1,991.5 | | |
|
Depreciation, amortization and impairment charges
|
| | | | 291.0 | | | | | | 639.4 | | | | | | 930.4 | | | | | | 234.6 | | | | | | 517.5 | | | | | | 752.1 | | |
| Employee benefits | | | | | 345.3 | | | | | | 116.9 | | | | | | 462.2 | | | | | | 293.0 | | | | | | 105.2 | | | | | | 398.2 | | |
| Premium taxes | | | | | 285.9 | | | | | | – | | | | | | 285.9 | | | | | | 240.3 | | | | | | – | | | | | | 240.3 | | |
| Information technology costs | | | | | 216.3 | | | | | | 40.7 | | | | | | 257.0 | | | | | | 194.4 | | | | | | 33.0 | | | | | | 227.4 | | |
| Audit, legal and tax professional fees | | | | | 159.7 | | | | | | 43.4 | | | | | | 203.1 | | | | | | 141.0 | | | | | | 64.0 | | | | | | 205.0 | | |
| Repairs, maintenance and utilities | | | | | 13.2 | | | | | | 144.2 | | | | | | 157.4 | | | | | | 12.7 | | | | | | 110.0 | | | | | | 122.7 | | |
|
Share-based payments to directors and employees
|
| | | | 118.2 | | | | | | 18.3 | | | | | | 136.5 | | | | | | 103.6 | | | | | | 5.9 | | | | | | 109.5 | | |
| Shipping and delivery | | | | | 1.2 | | | | | | 120.0 | | | | | | 121.2 | | | | | | 1.2 | | | | | | 107.5 | | | | | | 108.7 | | |
| Marketing costs | | | | | 33.4 | | | | | | 70.1 | | | | | | 103.5 | | | | | | 27.6 | | | | | | 67.5 | | | | | | 95.1 | | |
| Administrative expense and other(3) | | | | | 402.4 | | | | | | 145.1 | | | | | | 547.5 | | | | | | 299.0 | | | | | | 218.3 | | | | | | 517.3 | | |
|
Losses on claims, net, operating expenses and other expenses(4)(5)
|
| | | | 13,686.6 | | | | | | 5,086.9 | | | | | | 18,773.5 | | | | | | 11,861.0 | | | | | | 4,858.9 | | | | | | 16,719.9 | | |
| Commissions, net (note 9)(6) | | | | | 2,787.9 | | | | | | – | | | | | | 2,787.9 | | | | | | 2,355.0 | | | | | | – | | | | | | 2,355.0 | | |
| Interest expense (note 15)(6) | | | | | 373.6 | | | | | | 140.3 | | | | | | 513.9 | | | | | | 305.3 | | | | | | 170.6 | | | | | | 475.9 | | |
| | | | | | 16,848.1 | | | | | | 5,227.2 | | | | | | 22,075.3 | | | | | | 14,521.3 | | | | | | 5,029.5 | | | | | | 19,550.8 | | |
| | | |
December 31, 2021
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Unrestricted cash and cash
equivalents included in the consolidated statement of cash flows |
| |
Restricted cash and cash
equivalents |
| |
Cash and cash equivalents
included on the consolidated balance sheet |
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |||||||||||||||||||||||||||
|
Holding company cash and investments
|
| | | | 129.9 | | | | | | 336.0 | | | | | | 465.9 | | | | | | – | | | | | | – | | | | | | – | | | | | | 129.9 | | | | | | 336.0 | | | | | | 465.9 | | |
|
Holding company assets pledged for derivative obligations
|
| | | | – | | | | | | 46.8 | | | | | | 46.8 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 46.8 | | | | | | 46.8 | | |
|
Subsidiary cash and short term investments
|
| | | | 5,259.2 | | | | | | 5,777.6 | | | | | | 11,036.8 | | | | | | 484.6 | | | | | | 761.8 | | | | | | 1,246.4 | | | | | | 5,743.8 | | | | | | 6,539.4 | | | | | | 12,283.2 | | |
|
Subsidiary assets pledged for derivative obligations
|
| | | | – | | | | | | 74.0 | | | | | | 74.0 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 74.0 | | | | | | 74.0 | | |
| Fairfax India | | | | | 35.1 | | | | | | 26.8 | | | | | | 61.9 | | | | | | 1.6 | | | | | | 13.0 | | | | | | 14.6 | | | | | | 36.7 | | | | | | 39.8 | | | | | | 76.5 | | |
| | | | | | 5,424.2 | | | | | | 6,261.2 | | | | | | 11,685.4 | | | | | | 486.2 | | | | | | 774.8 | | | | | | 1,261.0 | | | | | | 5,910.4 | | | | | | 7,036.0 | | | | | | 12,946.4 | | |
| | | |
December 31, 2020
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Unrestricted cash and cash
equivalents included in the consolidated statement of cash flows |
| |
Restricted cash and cash
equivalents |
| |
Cash and cash equivalents
included on the consolidated balance sheet |
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |||||||||||||||||||||||||||
|
Holding company cash and investments
|
| | | | 81.9 | | | | | | 192.3 | | | | | | 274.2 | | | | | | 5.8 | | | | | | – | | | | | | 5.8 | | | | | | 87.7 | | | | | | 192.3 | | | | | | 280.0 | | |
|
Subsidiary cash and short term investments
|
| | | | 2,736.0 | | | | | | 1,398.6 | | | | | | 4,134.6 | | | | | | 349.4 | | | | | | 402.5 | | | | | | 751.9 | | | | | | 3,085.4 | | | | | | 1,801.1 | | | | | | 4,886.5 | | |
| Fairfax India | | | | | 36.0 | | | | | | 22.3 | | | | | | 58.3 | | | | | | 31.9 | | | | | | – | | | | | | 31.9 | | | | | | 67.9 | | | | | | 22.3 | | | | | | 90.2 | | |
| | | | | | 2,853.9 | | | | | | 1,613.2 | | | | | | 4,467.1 | | | | | | 387.1 | | | | | | 402.5 | | | | | | 789.6 | | | | | | 3,241.0 | | | | | | 2,015.7 | | | | | | 5,256.7 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Net (purchases) sales of securities classified at FVTPL | | | | | | | | | | | | | |
|
Short term investments
|
| | | | (767.1) | | | | | | (2,138.1) | | |
|
Bonds
|
| | | | 2,545.7 | | | | | | 287.2 | | |
|
Preferred stocks
|
| | | | (37.3) | | | | | | (24.5) | | |
|
Common stocks
|
| | | | 477.2 | | | | | | 18.4 | | |
|
Net derivatives and other invested assets
|
| | | | 395.9 | | | | | | (479.2) | | |
| | | | | | 2,614.4 | | | | | | (2,336.2) | | |
| Changes in operating assets and liabilities | | | | | | | | | | | | | |
|
Net increase in restricted cash and cash equivalents
|
| | | | (472.6) | | | | | | (187.8) | | |
|
Provision for losses and loss adjustment expenses
|
| | | | 3,692.0 | | | | | | 1,884.3 | | |
|
Provision for unearned premiums
|
| | | | 2,152.2 | | | | | | 1,243.2 | | |
|
Provision for life policy benefits
|
| | | | (167.9) | | | | | | – | | |
|
Insurance contract receivables
|
| | | | (1,152.9) | | | | | | (496.7) | | |
|
Insurance contract payables
|
| | | | 1,079.8 | | | | | | 441.9 | | |
|
Recoverable from reinsurers
|
| | | | (1,580.0) | | | | | | (898.8) | | |
|
Other receivables
|
| | | | (96.7) | | | | | | 104.9 | | |
|
Accounts payable and accrued liabilities
|
| | | | 291.1 | | | | | | (45.4) | | |
|
Other
|
| | | | (758.1) | | | | | | (172.4) | | |
| | | | | | 2,986.9 | | | | | | 1,873.2 | | |
| Net interest and dividends received | | | | | | | | | | | | | |
|
Interest and dividends received
|
| | | | 865.7 | | | | | | 789.8 | | |
|
Interest paid on borrowings
|
| | | | (366.7) | | | | | | (370.4) | | |
|
Interest paid on lease liabilities
|
| | | | (54.8) | | | | | | (62.4) | | |
| | | | | | 444.2 | | | | | | 357.0 | | |
|
Net income taxes paid
|
| | | | (288.7) | | | | | | (63.3) | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Salaries and other short-term employee benefits | | | | | 10.8 | | | | | | 10.9 | | |
| Share-based payments | | | | | 4.7 | | | | | | 3.5 | | |
| | | | | | 15.5 | | | | | | 14.4 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Retainers and fees | | | | | 1.5 | | | | | | 1.1 | | |
| Share-based payments | | | | | 0.4 | | | | | | 0.6 | | |
| | | | | | 1.9 | | | | | | 1.7 | | |
|
December 31, 2021
|
| |
Domicile
|
| |
Fairfax’s ownership
(100% other than as shown below) |
|
| Property and casualty insurance and reinsurance | | | | | | | |
| Northbridge Financial Corporation (Northbridge) | | | Canada | | | | |
| Odyssey Group Holdings, Inc. (Odyssey Group) | | | United States | | |
90.0%
|
|
| Crum & Forster Holdings Corp. (Crum & Forster) | | | United States | | | | |
| Zenith National Insurance Corp. (Zenith National) | | | United States | | | | |
| Brit Limited (Brit) | | |
United Kingdom
|
| |
86.2%
|
|
| Allied World Assurance Company Holdings, Ltd (Allied World) | | | Bermuda | | |
70.9%
|
|
| Fairfax Central and Eastern Europe, which consists of: | | | | | | | |
|
Polskie Towarzystwo Reasekuracji Spólka Akcyjna (Polish Re)
|
| | Poland | | | | |
|
Colonnade Insurance S.A. (Colonnade Insurance)
|
| | Luxembourg | | | | |
|
FFH Ukraine Holdings (Fairfax Ukraine), which consists of:
|
| | Ukraine | | |
70.0%
|
|
|
ARX Insurance Company (ARX Insurance)
|
| | Ukraine | | | | |
|
Private Joint Stock Company Insurance Company Universalna (Universalna)
|
| | Ukraine | | | | |
| Fairfax Latin America, which consists of: | | | | | | | |
|
Fairfax Brasil Seguros Corporativos S.A. (Fairfax Brasil)
|
| | Brazil | | | | |
|
La Meridional Compañía Argentina de Seguros S.A. (La Meridional Argentina)
|
| | Argentina | | | | |
|
SBS Seguros Colombia S.A. (Southbridge Colombia)
|
| | Colombia | | | | |
|
SBI Seguros Uruguay S.A. (Southbridge Uruguay)
|
| | Uruguay | | | | |
|
Southbridge Compañía de Seguros Generales S.A. (Southbridge Chile)
|
| | Chile | | | | |
| Bryte Insurance Company Ltd (Bryte Insurance) | | | South Africa | | | | |
| Eurolife FFH General Insurance Single Member S.A. (Eurolife General) | | | Greece | | |
80.0%
|
|
| Group Re, which underwrites business in: | | | | | | | |
|
CRC Reinsurance Limited (CRC Re)
|
| | Barbados | | | | |
|
Wentworth Insurance Company Ltd. (Wentworth)
|
| | Barbados | | | | |
|
Connemara Reinsurance Company Ltd. (Connemara)
|
| | Barbados | | | | |
| Fairfax Asia, which consists of: | | | | | | | |
|
Falcon Insurance Company (Hong Kong) Limited (Falcon)
|
| | Hong Kong | | | | |
|
The Pacific Insurance Berhad (Pacific Insurance)
|
| | Malaysia | | |
85.0%
|
|
|
PT Asuransi Multi Artha Guna Tbk (AMAG Insurance)
|
| | Indonesia | | |
80.3%
|
|
|
Fairfirst Insurance Limited (Fairfirst Insurance)
|
| | Sri Lanka | | |
78.0%
|
|
|
Singapore Reinsurance Corporation Limited (Singapore Re)
|
| | Singapore | | | | |
| Life insurance and Run-off | | | | | | | |
| Eurolife FFH Life Insurance Group Holdings S.A. (Eurolife) | | | Greece | | |
80.0%
|
|
| Run-off, which is principally comprised of: | | | | | | | |
|
U.S. Run-off: TIG Insurance Company (TIG Insurance)
|
| | United States | | | | |
| Investment management | | | | | | | |
| Hamblin Watsa Investment Counsel Ltd. (Hamblin Watsa) | | | Canada | | | | |
|
December 31, 2021
|
| |
Domicile
|
| | Fairfax’s ownership |
| |
Primary business
|
| |||
| Non-insurance companies | | | | | | | | | | | | | |
| Restaurants and retail | | | | | | | | | | | | | |
| Recipe Unlimited Corporation (Recipe) | | | Canada | | | | | 38.5%(1) | | | |
Franchisor, owner and operator of
restaurants |
|
| Sporting Life Group Limited, which owns: | | | Canada | | | | | 71.4% | | | | Invests in retail businesses | |
|
100.0% of Sporting Life Inc. (Sporting Life)
|
| | Canada | | | | | 71.4% | | | |
Retailer of sporting goods and sports apparel
|
|
|
100.0% of Golf Town Limited (Golf Town)
|
| | Canada | | | | | 71.4% | | | |
Retailer of golf equipment, apparel
and accessories |
|
| Fairfax India | | | | | | | | | | | | | |
|
Fairfax India Holdings Corporation (Fairfax India)(2)
|
| | Canada | | | | | 30.1%(2) | | | |
Invests in public and private Indian businesses
|
|
| Thomas Cook India | | | | | | | | | | | | | |
|
Thomas Cook (India) Limited (Thomas Cook India),
which owns: |
| | India | | | | | 66.8% | | | |
Provider of integrated travel and travel-related financial services
|
|
|
100.0% of Sterling Holiday Resorts Limited (Sterling Resorts)
|
| | India | | | | | 66.8% | | | |
Owner and operator of holiday resorts
|
|
| Other | | | | | | | | | | | | | |
| AGT Food and Ingredients Inc. (AGT) | | | Canada | | | | | 58.0% | | | |
Originator, processor and
distributor of value-added pulses and staple foods |
|
| Dexterra Group Inc. (Dexterra Group) | | | Canada | | | | | 48.8% | | | |
Provider of Infrastructure support
services |
|
| Boat Rocker Media Inc. (Boat Rocker) | | | Canada | | | | | 45.0%(3) | | | |
Entertainment content creator, producer and distributor
|
|
| Farmers Edge Inc. (Farmers Edge) | | | Canada | | | | | 61.4% | | | |
Provider of advanced digital tools for agriculture
|
|
| | | | | | 131 | | | |
| | | | | | 131 | | | |
| | Business Developments | | | | | | | |
| | | | | | 136 | | | |
| | | | | | 136 | | | |
| | | | | | 138 | | | |
| | | | | | 141 | | | |
| | | | | | 141 | | | |
| | | | | | 144 | | | |
| | Components of Net Earnings | | | | | | | |
| | | | | | 146 | | | |
| | | | | | 161 | | | |
| | | | | | 161 | | | |
| | | | | | 161 | | | |
| | | | | | 161 | | | |
| | | | | | 162 | | | |
| | | | | | 163 | | | |
| | | | | | 163 | | | |
| | | | | | 164 | | | |
| | Components of Consolidated Balance Sheets | | | | | | | |
| | | | | | 167 | | | |
| | | | | | 168 | | | |
| | | | | | 171 | | | |
| | | | | | 172 | | | |
| | Investments | | | | | | | |
| | | | | | 175 | | | |
| | | | | | 175 | | | |
| | | | | | 176 | | | |
| | | | | | 178 | | | |
| | | | | | 180 | | | |
| | | | | | 181 | | | |
| | | | | | 183 | | | |
| | | | | | 183 | | | |
| | | | | | 184 | | | |
| | | | | | 185 | | | |
| | Financial Condition | | | | | | | |
| | | | | | 186 | | | |
| | | | | | 187 | | | |
| | | | | | 190 | | | |
| | | | | | 193 | | | |
| | | | | | 193 | | | |
| | Accounting and Disclosure Matters | | | | | | | |
| | | | | | 193 | | | |
| | | | | | 194 | | | |
| | | | | | 195 | | | |
| | | | | | 195 | | | |
| | | | | | 195 | | | |
| | Risk Management | | | | | | | |
| | | | | | 196 | | | |
| | | | | | 196 | | | |
| | Other | | | | | | | |
| | | | | | 208 | | | |
| | | | | | 209 | | | |
| | | | | | 209 | | | |
| | | | | | 210 | | | |
| | | | | | 211 | | |
| | | | | | |
Catastrophe and COVID-19
losses |
| |
Net favourable prior year
reserve development |
| |||||||||||||||||||||||||||||||||||||||
| |
Gross premiums
written, third party |
| |
Net premiums
written |
| |
Underwriting
profit (loss) |
| |
Combined
ratios |
| |
Losses
|
| |
Combined
ratio impact |
| |
Favourable
reserve development |
| |
Combined
ratio impact |
| ||||||||||||||||||||||||||
| 2017 | | | | | 12,199.1 | | | | | | 9,975.2 | | | | | | (641.5) | | | | | | 106.6% | | | | | | 1,330.4 | | | | | | 13.7% | | | | | | 491.7 | | | | | | 5.1% | | |
| 2018 | | | | | 15,377.6 | | | | | | 12,017.5 | | | | | | 318.3 | | | | | | 97.3% | | | | | | 752.3 | | | | | | 6.5% | | | | | | 789.0 | | | | | | 6.8% | | |
| 2019 | | | | | 16,904.8 | | | | | | 13,261.1 | | | | | | 394.5 | | | | | | 96.9% | | | | | | 497.8 | | | | | | 4.0% | | | | | | 479.8 | | | | | | 3.8% | | |
| 2020 | | | | | 18,979.1 | | | | | | 14,717.7 | | | | | | 309.0 | | | | | | 97.8% | | | | | | 1,313.0 | | | | | | 9.5% | | | | | | 454.9 | | | | | | 3.3% | | |
| 2021 | | | | | 23,796.0 | | | | | | 17,809.4 | | | | | | 801.2 | | | | | | 95.0% | | | | | | 1,203.2 | | | | | | 7.5% | | | | | | 355.6 | | | | | | 2.2% | | |
|
% change 2021 over 2020
|
| | | | 25.4% | | | | | | 21.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
% change 2021 over 2017
|
| | | | 95.1% | | | | | | 78.5% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
Restaurants
and retail(1) |
| |
Fairfax India(1)
|
| |
Performance
fee expense (income)(2) |
| |
Fairfax India
excluding impact of performance fee |
| |
Thomas Cook
India(1) |
| |
Other(1)
|
| |
Total
|
| |||||||||||||||||||||
| 2017 | | | |
|
126.9
|
| | | | | (51.2) | | | | | | 112.2 | | | | |
|
61.0
|
| | | |
|
56.8
|
| | | |
|
79.6
|
| | | |
|
324.3
|
| |
| 2018 | | | |
|
131.9
|
| | | | | 99.7 | | | | | | – | | | | |
|
99.7
|
| | | |
|
27.1
|
| | | |
|
121.6
|
| | | |
|
380.3
|
| |
| 2019 | | | |
|
79.4
|
| | | | | 113.6 | | | | | | 48.5 | | | | |
|
162.1
|
| | | |
|
(176.7)
|
| | | |
|
(18.7)
|
| | | |
|
46.1
|
| |
| 2020 | | | |
|
(69.5)
|
| | | | | 11.0 | | | | | | (42.0) | | | | |
|
(31.0)
|
| | | |
|
(66.5)
|
| | | |
|
(53.7)
|
| | | |
|
(220.7)
|
| |
| 2021 | | | |
|
86.5
|
| | | | | (60.7) | | | | | | 85.2 | | | | |
|
24.5
|
| | | |
|
(44.2)
|
| | | |
|
11.4
|
| | | |
|
78.2
|
| |
| | | |
Insurance and reinsurance
|
| |
Non-insurance
|
| | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Eurolife
|
| |
Gulf
Insurance |
| |
All
other |
| |
Total
|
| |
Eurobank
|
| |
Resolute
|
| |
Atlas(1)
|
| |
IIFL
Finance(2) |
| |
Quess
|
| |
All other
|
| |
Total
|
| |
Total
investments in associates |
| ||||||||||||||||||||||||||||||||||||
| 2017 | | | | | 117.6 | | | | | | 7.7 | | | | | | 12.6 | | | | |
|
137.9
|
| | | | | – | | | | | | 0.3 | | | | | | – | | | | | | 36.5 | | | | | | – | | | | | | 25.8 | | | | |
|
62.6
|
| | | |
|
200.5
|
| |
| 2018 | | | | | 18.1 | | | | | | 7.3 | | | | | | (55.1) | | | | |
|
(29.7)
|
| | | | | – | | | | | | 74.4 | | | | | | 8.8 | | | | | | 45.3 | | | | | | 8.4 | | | | | | 113.9 | | | | |
|
250.8
|
| | | |
|
221.1
|
| |
| 2019 | | | | | 154.8 | | | | | | 15.4 | | | | | | (23.7) | | | | |
|
146.5
|
| | | | | – | | | | | | (4.9) | | | | | | 83.8 | | | | | | 198.9 | | | | | | (183.2) | | | | | | (71.5) | | | | |
|
23.1
|
| | | |
|
169.6
|
| |
| 2020 | | | | | 6.1 | | | | | | 5.8 | | | | | | 107.4 | | | | |
|
119.3
|
| | | | | (11.9) | | | | | | (57.0) | | | | | | 116.4 | | | | | | 19.9 | | | | | | (124.6) | | | | | | (174.9) | | | | |
|
(232.1)
|
| | | |
|
(112.8)
|
| |
| 2021 | | | | | 14.3 | | | | | | 55.5 | | | | | | 2.8 | | | | |
|
72.6
|
| | | | | 162.3 | | | | | | 75.9 | | | | | | 69.5 | | | | | | 40.6 | | | | | | (1.4) | | | | | | (17.5) | | | | |
|
329.4
|
| | | |
|
402.0
|
| |
| | | |
Long equity exposures
|
| |
Short equity exposures
|
| |
Net equity exposures
and financial effects |
| |
Bonds
|
| |
Other
|
| |
Net gains on
investments |
| ||||||||||||||||||
| 2017 | | | | | 1,067.0 | | | | | | (417.9) | | | | | | 649.1 | | | | | | 44.9 | | | | | | 773.5 | | | | | | 1,467.5 | | |
| 2018 | | | | | 431.9 | | | | | | (38.2) | | | | | | 393.7 | | | | | | (38.4) | | | | | | (102.4) | | | | | | 252.9 | | |
| 2019 | | | | | 1,280.0 | | | | | | (57.8) | | | | | | 1,222.2 | | | | | | 197.1 | | | | | | 296.9 | | | | | | 1,716.2 | | |
| 2020 | | | | | 371.9 | | | | | | (528.6) | | | | | | (156.7) | | | | | | 562.2 | | | | | | (92.4) | | | | | | 313.1 | | |
| 2021 | | | | | 2,312.1 | | | | | | – | | | | | | 2,312.1 | | | | | | (286.6) | | | | | | 1,419.6 | | | | | | 3,445.1 | | |
| | | |
Holding
company cash and investments |
| |
Total debt to total
capital, excluding consolidated non-insurance companies(1) |
| |
Excess
(deficiency) of fair value over carrying value(2) |
| |
Net earnings
attributable to shareholders of Fairfax |
| |
Common
shareholders’ equity |
| |
Book value
per basic share |
| |
Closing
share price in Cdn$ |
| |||||||||||||||||||||
| 2017 | | | | | 2,356.9 | | | | | | 23.8% | | | | | | 1,160.9 | | | | | | 1,740.6 | | | | | | 12,475.6 | | | | | | 449.55 | | | | | | 669.34 | | |
| 2018 | | | | | 1,550.6 | | | | | | 25.0% | | | | | | (98.4) | | | | | | 376.0 | | | | | | 11,779.3 | | | | | | 432.46 | | | | | | 600.98 | | |
| 2019 | | | | | 975.2 | | | | | | 24.5% | | | | | | (209.0) | | | | | | 2,004.1 | | | | | | 13,042.6 | | | | | | 486.10 | | | | | | 609.74 | | |
| 2020 | | | | | 1,229.4 | | | | | | 29.7% | | | | | | (662.6) | | | | | | 218.4 | | | | | | 12,521.1 | | | | | | 478.33 | | | | | | 433.85 | | |
| 2021 | | | | | 1,446.2 | | | | | | 24.1% | | | | | | 346.4 | | | | | | 3,401.1 | | | | | | 15,049.6 | | | | | | 630.60 | | | | | | 622.24 | | |
|
% change 2021 over 2020
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.8% | | | | | | 43.4% | | |
|
% change 2021 over 2017
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.3% | | | | | | (7.0)% | | |
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| Net premiums earned – Property and Casualty Insurance and Reinsurance | | | | | | | | | | | | | | | | | | | |
|
Northbridge
|
| | | | 1,800.9 | | | | | | 1,424.1 | | | | | | 1,240.3 | | |
|
Odyssey Group
|
| | | | 4,245.9 | | | | | | 3,586.6 | | | | | | 3,179.2 | | |
|
Crum & Forster
|
| | | | 2,512.8 | | | | | | 2,426.2 | | | | | | 2,193.8 | | |
|
Zenith National
|
| | | | 711.1 | | | | | | 643.8 | | | | | | 735.0 | | |
|
Brit
|
| | | | 1,754.3 | | | | | | 1,710.7 | | | | | | 1,641.9 | | |
|
Allied World
|
| | | | 3,451.6 | | | | | | 2,722.6 | | | | | | 2,335.4 | | |
|
Fairfax Asia
|
| | | | 249.7 | | | | | | 221.7 | | | | | | 215.2 | | |
|
Other
|
| | | | 1,363.9 | | | | | | 1,124.9 | | | | | | 1,046.8 | | |
| | | | | | 16,090.2 | | | | | | 13,860.6 | | | | | | 12,587.6 | | |
| Life insurance and Run-off | | | | | 467.8 | | | | | | 128.1 | | | | | | 642.1 | | |
| Net premiums earned | | | | | 16,558.0 | | | | | | 13,988.7 | | | | | | 13,229.7 | | |
| Interest and dividends | | | | | 640.8 | | | | | | 769.2 | | | | | | 880.2 | | |
| Share of profit (loss) of associates | | | | | 402.0 | | | | | | (112.8) | | | | | | 169.6 | | |
| Net gains on investments | | | | | 3,445.1 | | | | | | 313.1 | | | | | | 1,716.2 | | |
| Gain on sale and consolidation of insurance subsidiaries | | | | | 264.0 | | | | | | 117.1 | | | | | | – | | |
|
Other revenue(1)
|
| | | | 5,158.0 | | | | | | 4,719.6 | | | | | | 5,537.1 | | |
| | | | | | 26,467.9 | | | | | | 19,794.9 | | | | | | 21,532.8 | | |
| | | |
2021
|
| |
2020
|
| |
% change
year-over- year |
| |||||||||
| Net premiums written – Property and Casualty Insurance and Reinsurance | | | | | | | | | | | | | | | | | | | |
|
Northbridge
|
| | | | 1,917.4 | | | | | | 1,540.4 | | | | | | 24.5 | | |
|
Odyssey Group
|
| | | | 4,849.4 | | | | | | 3,789.6 | | | | | | 28.0 | | |
|
Crum & Forster
|
| | | | 2,689.3 | | | | | | 2,543.0 | | | | | | 5.8 | | |
|
Zenith National
|
| | | | 713.0 | | | | | | 646.1 | | | | | | 10.4 | | |
|
Brit
|
| | | | 1,998.3 | | | | | | 1,775.6 | | | | | | 12.5 | | |
|
Allied World
|
| | | | 3,907.8 | | | | | | 3,017.6 | | | | | | 29.5 | | |
|
Fairfax Asia
|
| | | | 260.6 | | | | | | 221.6 | | | | | | 17.6 | | |
|
Other
|
| | | | 1,473.6 | | | | | | 1,183.8 | | | | | | 24.5 | | |
| | | | | | 17,809.4 | | | | | | 14,717.7 | | | | | | 21.0 | | |
| Life insurance and Run-off | | | | | 468.7 | | | | | | 146.8 | | | | | | 219.3 | | |
| Net premiums written | | | | | 18,278.1 | | | | | | 14,864.5 | | | | | | 23.0 | | |
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| Combined ratios – Property and Casualty Insurance and Reinsurance | | | | | | | | | | | | | | | | | | | |
|
Northbridge
|
| | | | 88.8% | | | | | | 92.4% | | | | | | 96.2% | | |
|
Odyssey Group
|
| | | | 97.8% | | | | | | 94.7% | | | | | | 97.2% | | |
|
Crum & Forster
|
| | | | 95.9% | | | | | | 97.5% | | | | | | 97.6% | | |
|
Zenith National
|
| | | | 88.4% | | | | | | 91.9% | | | | | | 85.2% | | |
|
Brit
|
| | | | 96.8% | | | | | | 114.0% | | | | | | 96.9% | | |
|
Allied World
|
| | | | 93.4% | | | | | | 95.4% | | | | | | 97.5% | | |
|
Fairfax Asia
|
| | | | 91.9% | | | | | | 96.8% | | | | | | 97.0% | | |
|
Other
|
| | | | 98.5% | | | | | | 99.5% | | | | | | 101.7% | | |
| Consolidated | | | | | 95.0% | | | | | | 97.8% | | | | | | 96.9% | | |
| Sources of net earnings | | | | | | | | | | | | | | | | | | | |
| Operating income – Property and Casualty Insurance and Reinsurance: | | | | | | | | | | | | | | | | | | | |
|
Underwriting profit (loss):
|
| | | | | | | | | | | | | | | | | | |
|
Northbridge
|
| | | | 202.2 | | | | | | 108.8 | | | | | | 46.7 | | |
|
Odyssey Group
|
| | | | 92.2 | | | | | | 189.9 | | | | | | 89.9 | | |
|
Crum & Forster
|
| | | | 101.9 | | | | | | 60.1 | | | | | | 51.8 | | |
|
Zenith National
|
| | | | 82.8 | | | | | | 51.9 | | | | | | 108.8 | | |
|
Brit
|
| | | | 55.6 | | | | | | (240.3) | | | | | | 51.1 | | |
|
Allied World
|
| | | | 226.4 | | | | | | 126.0 | | | | | | 57.7 | | |
|
Fairfax Asia
|
| | | | 20.1 | | | | | | 7.1 | | | | | | 6.4 | | |
|
Other
|
| | | | 20.0 | | | | | | 5.5 | | | | | | (17.9) | | |
|
Underwriting profit
|
| | | | 801.2 | | | | | | 309.0 | | | | | | 394.5 | | |
|
Interest and dividends
|
| | | | 441.7 | | | | | | 560.6 | | | | | | 657.0 | | |
|
Share of profit of associates
|
| | | | 324.1 | | | | | | 46.2 | | | | | | 56.0 | | |
| Operating income – property and casualty insurance and reinsurance | | | | | 1,567.0 | | | | | | 915.8 | | | | | | 1,107.5 | | |
| Operating loss – Life insurance and Run-off | | | | | (272.9) | | | | | | (194.6) | | | | | | (214.7) | | |
| Operating loss – Non-insurance companies | | | | | (7.0) | | | | | | (178.7) | | | | | | (2.4) | | |
| Interest expense | | | | | (513.9) | | | | | | (475.9) | | | | | | (472.0) | | |
| Corporate overhead and other expense | | | | | (89.7) | | | | | | (252.7) | | | | | | 98.1 | | |
| Gain on sale and consolidation of insurance subsidiaries | | | | | 264.0 | | | | | | 117.1 | | | | | | – | | |
| Pre-tax income (loss) before net gains (losses) on investments | | | | | 947.5 | | | | | | (69.0) | | | | | | 516.5 | | |
| Net realized gains (losses) on investments | | | | | 1,463.0 | | | | | | (669.1) | | | | | | 633.4 | | |
| Pre-tax income (loss) including net realized gains (losses) on investments | | | | | 2,410.5 | | | | | | (738.1) | | | | | | 1,149.9 | | |
| Net change in unrealized gains on investments | | | | | 1,982.1 | | | | | | 982.2 | | | | | | 1,082.8 | | |
| Earnings before income taxes | | | | | 4,392.6 | | | | | | 244.1 | | | | | | 2,232.7 | | |
| Provision for income taxes | | | | | (726.0) | | | | | | (206.7) | | | | | | (261.5) | | |
| Net earnings | | | | | 3,666.6 | | | | | | 37.4 | | | | | | 1,971.2 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | 3,401.1 | | | | | | 218.4 | | | | | | 2,004.1 | | |
|
Non-controlling interests
|
| | | | 265.5 | | | | | | (181.0) | | | | | | (32.9) | | |
| | | | | | 3,666.6 | | | | | | 37.4 | | | | | | 1,971.2 | | |
|
Net earnings per share
|
| | | $ | 129.33 | | | | | $ | 6.59 | | | | | $ | 72.80 | | |
|
Net earnings per diluted share
|
| | | $ | 122.25 | | | | | $ | 6.29 | | | | | $ | 69.79 | | |
|
Cash dividends paid per share
|
| | | $ | 10.00 | | | | | $ | 10.00 | | | | | $ | 10.00 | | |
| | | |
2021(1)
|
| |
2020
|
| ||||||
| Property and Casualty Insurance and Reinsurance | | | | ||||||||||
|
Northbridge
|
| | | | (29.2) | | | | | | (39.2) | | |
|
Odyssey Group
|
| | | | (120.1) | | | | | | (219.5) | | |
|
Crum & Forster
|
| | | | (3.7) | | | | | | (5.2) | | |
|
Zenith National
|
| | | | (70.8) | | | | | | (74.1) | | |
|
Brit
|
| | | | (100.1) | | | | | | (62.8) | | |
|
Allied World
|
| | | | 18.8 | | | | | | (5.1) | | |
|
Fairfax Asia
|
| | | | (21.5) | | | | | | (18.5) | | |
|
Other
|
| | | | (29.0) | | | | | | (30.5) | | |
| Net favourable prior year reserve development | | | | | (355.6) | | | | | | (454.9) | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||
| | | |
Losses(1)
|
| |
Combined
ratio impact(2) |
| |
Losses(1)
|
| |
Combined
ratio impact(2) |
| ||||||||||||
|
Hurricane Ida
|
| | | | 407.9 | | | | | | 2.5 | | | | | | – | | | | | | – | | |
|
U.S. winter storms
|
| | | | 246.0 | | | | | | 1.5 | | | | | | – | | | | | | – | | |
|
European floods
|
| | | | 219.8 | | | | | | 1.4 | | | | | | – | | | | | | – | | |
|
Hurricane Laura
|
| | | | – | | | | | | – | | | | | | 148.7 | | | | | | 1.1 | | |
|
Hurricane Sally
|
| | | | – | | | | | | – | | | | | | 69.9 | | | | | | 0.5 | | |
|
Midwest Derecho
|
| | | | – | | | | | | – | | | | | | 55.4 | | | | | | 0.4 | | |
|
Other
|
| | | | 274.4 | | | | | | 1.8 | | | | | | 370.3 | | | | | | 2.7 | | |
| Total catastrophe losses | | | | | 1,148.1 | | | | | | 7.2 | | | | | | 644.3 | | | | | | 4.7 | | |
| COVID-19 losses(3) | | | | | 55.1 | | | | | | 0.3 | | | | | | 668.7 | | | | | | 4.8 | | |
| | | | | | 1,203.2 | | | | | | 7.5 points | | | | | | 1,313.0 | | | | | | 9.5 points | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Underwriting profit – Property and Casualty Insurance and Reinsurance | | | |
|
801.2
|
| | | |
|
309.0
|
| |
|
Loss & LAE – accident year
|
| | | | 64.9% | | | | | | 68.7% | | |
|
Commissions
|
| | | | 17.2% | | | | | | 17.0% | | |
|
Underwriting expense
|
| | | | 15.1% | | | | | | 15.4% | | |
| Combined ratio – accident year | | | |
|
97.2%
|
| | | |
|
101.1%
|
| |
|
Net favourable reserve development
|
| | | | (2.2)% | | | | | | (3.3)% | | |
| Combined ratio – calendar year | | | |
|
95.0%
|
| | | |
|
97.8%
|
| |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Eliminations
and adjustments |
| |
Consolidated
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Gross premiums written
|
| | | | 2,126.6 | | | | | | 5,746.3 | | | | | | 3,729.7 | | | | | | 735.2 | | | | | | 3,238.3 | | | | | | 5,851.9 | | | | | | 537.0 | | | | | | 2,365.8 | | | | | | 24,330.8 | | | | | | 472.3 | | | | | | – | | | | | | – | | | | | | (892.9) | | | | | | 23,910.2 | | |
| Net premiums written | | | | | 1,917.4 | | | | | | 4,849.4 | | | | | | 2,689.3 | | | | | | 713.0 | | | | | | 1,998.3 | | | | | | 3,907.8 | | | | | | 260.6 | | | | | | 1,473.6 | | | | | | 17,809.4 | | | | | | 468.7 | | | | | | – | | | | | | – | | | | | | – | | | | | | 18,278.1 | | |
| Net premiums earned | | | | | 1,800.9 | | | | | | 4,245.9 | | | | | | 2,512.8 | | | | | | 711.1 | | | | | | 1,754.3 | | | | | | 3,451.6 | | | | | | 249.7 | | | | | | 1,363.9 | | | | | | 16,090.2 | | | | | | 467.8 | | | | | | – | | | | | | – | | | | | | – | | | | | | 16,558.0 | | |
|
Underwriting profit (loss)
|
| | | | 202.2 | | | | | | 92.2 | | | | | | 101.9 | | | | | | 82.8 | | | | | | 55.6 | | | | | | 226.4 | | | | | | 20.1 | | | | | | 20.0 | | | | | | 801.2 | | | | | | (309.0) | | | | | | – | | | | | | – | | | | | | 0.3 | | | | | | 492.5 | | |
| Interest and dividends | | | | | 59.7 | | | | | | 117.0 | | | | | | 69.0 | | | | | | 6.4 | | | | | | 43.4 | | | | | | 76.3 | | | | | | 19.2 | | | | | | 50.7 | | | | | | 441.7 | | | | | | 19.3 | | | | | | (94.7) | | | | | | 24.6 | | | | | | 249.9 | | | | | | 640.8 | | |
|
Share of profit of associates
|
| | | | 1.9 | | | | | | 101.6 | | | | | | 66.6 | | | | | | 35.1 | | | | | | 31.5 | | | | | | 51.7 | | | | | | 12.2 | | | | | | 23.5 | | | | | | 324.1 | | | | | | 16.8 | | | | | | 22.3 | | | | | | 38.8 | | | | | | – | | | | | | 402.0 | | |
|
Non-insurance companies
reporting segment |
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 65.4 | | | | | | – | | | | | | 5.7 | | | | | | 71.1 | | |
|
Operating income (loss)
|
| | | | 263.8 | | | | | | 310.8 | | | | | | 237.5 | | | | | | 124.3 | | | | | | 130.5 | | | | | | 354.4 | | | | | | 51.5 | | | | | | 94.2 | | | | | | 1,567.0 | | | | | | (272.9) | | | | | | (7.0) | | | | | | 63.4 | | | | | | 255.9 | | | | | | 1,606.4 | | |
|
Net gains on investments(1)
|
| | | | 269.2 | | | | | | 419.2 | | | | | | 201.9 | | | | | | 47.4 | | | | | | 6.9 | | | | | | 178.0 | | | | | | 1,485.7 | | | | | | 36.2 | | | | | | 2,644.5 | | | | | | 69.7 | | | | | | 266.0 | | | | | | 464.9 | | | | | | – | | | | | | 3,445.1 | | |
|
Gain on sale and
consolidation of insurance subsidiaries |
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 33.2 | | | | | | 35.5 | | | | | | 60.8 | | | | | | 4.0 | | | | | | 133.5 | | | | | | – | | | | | | – | | | | | | 130.5 | | | | | | – | | | | | | 264.0 | | |
| Interest expense | | | | | (1.2) | | | | | | (4.4) | | | | | | (3.7) | | | | | | (3.7) | | | | | | (18.3) | | | | | | (27.8) | | | | | | (0.2) | | | | | | (2.2) | | | | | | (61.5) | | | | | | (7.9) | | | | | | (140.3) | | | | | | (305.4) | | | | | | 1.2 | | | | | | (513.9) | | |
|
Corporate overhead and
other |
| | | | (11.8) | | | | | | (18.9) | | | | | | (32.7) | | | | | | (9.2) | | | | | | (13.2) | | | | | | (55.9) | | | | | | (19.8) | | | | | | (2.5) | | | | | | (164.0) | | | | | | (38.4) | | | | | | – | | | | | | 50.0 | | | | | | (256.6) | | | | | | (409.0) | | |
| Pre-tax income (loss) | | | | | 520.0 | | | | | | 706.7 | | | | | | 403.0 | | | | | | 158.8 | | | | | | 139.1 | | | | | | 484.2 | | | | | | 1,578.0 | | | | | | 129.7 | | | | | | 4,119.5 | | | | | | (249.5) | | | | | | 118.7 | | | | | | 403.4 | | | | | | 0.5 | | | | | | 4,392.6 | | |
|
Provision for income taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (726.0) | | |
| Net earnings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,666.6 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,401.1 | | |
|
Non-controlling interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.5 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,666.6 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |
Run-off
|
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Eliminations
and adjustments |
| |
Consolidated
|
| ||||||||||||||||||||||||||||||||||||||||||
| Gross premiums written | | | | | 1,735.2 | | | | | | 4,446.7 | | | | | | 3,109.4 | | | | | | 661.7 | | | | | | 2,424.4 | | | | | | 4,680.7 | | | | | | 424.7 | | | | | | 1,874.0 | | | | | | 19,356.8 | | | | | | 146.8 | | | | | | – | | | | | | – | | | | | | (377.7) | | | | | | 19,125.9 | | |
| Net premiums written | | | | | 1,540.4 | | | | | | 3,789.6 | | | | | | 2,543.0 | | | | | | 646.1 | | | | | | 1,775.6 | | | | | | 3,017.6 | | | | | | 221.6 | | | | | | 1,183.8 | | | | | | 14,717.7 | | | | | | 146.8 | | | | | | – | | | | | | – | | | | | | – | | | | | | 14,864.5 | | |
| Net premiums earned | | | | | 1,424.1 | | | | | | 3,586.6 | | | | | | 2,426.2 | | | | | | 643.8 | | | | | | 1,710.7 | | | | | | 2,722.6 | | | | | | 221.7 | | | | | | 1,124.9 | | | | | | 13,860.6 | | | | | | 128.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | 13,988.7 | | |
| Underwriting profit (loss) | | | | | 108.8 | | | | | | 189.9 | | | | | | 60.1 | | | | | | 51.9 | | | | | | (240.3) | | | | | | 126.0 | | | | | | 7.1 | | | | | | 5.5 | | | | | | 309.0 | | | | | | (208.1) | | | | | | – | | | | | | – | | | | | | – | | | | | | 100.9 | | |
| Interest and dividends | | | | | 56.2 | | | | | | 151.2 | | | | | | 79.6 | | | | | | 19.0 | | | | | | 58.2 | | | | | | 126.7 | | | | | | 20.0 | | | | | | 49.7 | | | | | | 560.6 | | | | | | 24.7 | | | | | | 47.1 | | | | | | 55.8 | | | | | | 81.0 | | | | | | 769.2 | | |
|
Share of profit (loss) of
associates |
| | | | (3.0) | | | | | | 27.8 | | | | | | (14.8) | | | | | | (4.2) | | | | | | 6.6 | | | | | | 35.6 | | | | | | 14.6 | | | | | | (16.4) | | | | | | 46.2 | | | | | | (11.2) | | | | | | (100.2) | | | | | | (47.6) | | | | | | – | | | | | | (112.8) | | |
|
Non-insurance companies
reporting segment |
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (125.6) | | | | | | – | | | | | | (13.7) | | | | | | (139.3) | | |
| Operating income (loss) | | | | | 162.0 | | | | | | 368.9 | | | | | | 124.9 | | | | | | 66.7 | | | | | | (175.5) | | | | | | 288.3 | | | | | | 41.7 | | | | | | 38.8 | | | | | | 915.8 | | | | | | (194.6) | | | | | | (178.7) | | | | | | 8.2 | | | | | | 67.3 | | | | | | 618.0 | | |
|
Net gains (losses) on
investments |
| | | | 105.7 | | | | | | (26.9) | | | | | | (158.2) | | | | | | (59.9) | | | | | | 24.4 | | | | | | 246.0 | | | | | | 12.3 | | | | | | (7.0) | | | | | | 136.4 | | | | | | (96.9) | | | | | | (65.6) | | | | | | 339.2 | | | | | | – | | | | | | 313.1 | | |
|
Gain (loss) on sale of
insurance subsidiaries |
| | | | – | | | | | | (30.5) | | | | | | (25.8) | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (56.3) | | | | | | (9.0) | | | | | | – | | | | | | 182.4 | | | | | | – | | | | | | 117.1 | | |
| Interest expense | | | | | (1.3) | | | | | | (6.4) | | | | | | (4.7) | | | | | | (3.8) | | | | | | (19.0) | | | | | | (30.3) | | | | | | (0.4) | | | | | | (1.7) | | | | | | (67.6) | | | | | | (2.3) | | | | | | (170.6) | | | | | | (235.6) | | | | | | 0.2 | | | | | | (475.9) | | |
|
Corporate overhead and
other |
| | | | (8.1) | | | | | | (10.5) | | | | | | (28.2) | | | | | | (9.8) | | | | | | (11.9) | | | | | | (79.2) | | | | | | (6.0) | | | | | | (1.4) | | | | | | (155.1) | | | | | | (0.2) | | | | | | – | | | | | | (82.6) | | | | | | (90.3) | | | | | | (328.2) | | |
| Pre-tax income (loss) | | | | | 258.3 | | | | | | 294.6 | | | | | | (92.0) | | | | | | (6.8) | | | | | | (182.0) | | | | | | 424.8 | | | | | | 47.6 | | | | | | 28.7 | | | | | | 773.2 | | | | | | (303.0) | | | | | | (414.9) | | | | | | 211.6 | | | | | | (22.8) | | | | | | 244.1 | | |
|
Provision for income taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (206.7) | | |
| Net earnings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.4 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.4 | | |
|
Non-controlling interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (181.0) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.4 | | |
| | | |
Cdn$
|
| | | | | | | | | | | | | |||||||||
| | | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Underwriting profit | | | | | 253.4 | | | | | | 145.8 | | | | | | 202.2 | | | | | | 108.8 | | |
|
Loss & LAE – accident year
|
| | | | 57.6% | | | | | | 61.7% | | | | | | 57.6% | | | | | | 61.7% | | |
|
Commissions
|
| | | | 17.5% | | | | | | 17.1% | | | | | | 17.5% | | | | | | 17.1% | | |
|
Underwriting expenses
|
| | | | 15.3% | | | | | | 16.4% | | | | | | 15.3% | | | | | | 16.4% | | |
|
Combined ratio – accident year
|
| | | | 90.4% | | | | | | 95.2% | | | | | | 90.4% | | | | | | 95.2% | | |
|
Net favourable development
|
| | | | (1.6)% | | | | | | (2.8)% | | | | | | (1.6)% | | | | | | (2.8)% | | |
|
Combined ratio – calendar year
|
| | | | 88.8% | | | | | | 92.4% | | | | | | 88.8% | | | | | | 92.4% | | |
| Gross premiums written | | | | | 2,665.2 | | | | | | 2,325.9 | | | | | | 2,126.6 | | | | | | 1,735.2 | | |
| Net premiums written | | | | | 2,403.0 | | | | | | 2,064.8 | | | | | | 1,917.4 | | | | | | 1,540.4 | | |
| Net premiums earned | | | | | 2,256.9 | | | | | | 1,909.0 | | | | | | 1,800.9 | | | | | | 1,424.1 | | |
| Underwriting profit | | | | | 253.4 | | | | | | 145.8 | | | | | | 202.2 | | | | | | 108.8 | | |
| Interest and dividends | | | | | 74.8 | | | | | | 75.3 | | | | | | 59.7 | | | | | | 56.2 | | |
| Share of profit (loss) of associates | | | | | 2.3 | | | | | | (4.0) | | | | | | 1.9 | | | | | | (3.0) | | |
| Operating income | | | | | 330.5 | | | | | | 217.1 | | | | | | 263.8 | | | | | | 162.0 | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | | |
Cdn$
Losses(1) |
| |
Losses(1)
|
| |
Combined
ratio impact |
| |
Cdn$
Losses(1) |
| |
Losses(1)
|
| |
Combined
ratio impact |
| ||||||||||||||||||
| Catastrophe losses(2) | | | | | 30.4 | | | | | | 24.3 | | | | | | 1.3 | | | | | | 38.6 | | | | | | 28.8 | | | | | | 2.0 | | |
| COVID-19 losses(3) | | | | | – | | | | | | – | | | | | | – | | | | | | 58.9 | | | | | | 43.9 | | | | | | 3.1 | | |
| | | | | | 30.4 | | | | | | 24.3 | | | | | | 1.3 points | | | | | | 97.5 | | | | | | 72.7 | | | | | | 5.1 points | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Underwriting profit | | | | | 92.2 | | | | | | 189.9 | | |
|
Loss & LAE – accident year
|
| | | | 73.3% | | | | | | 73.9% | | |
|
Commissions
|
| | | | 18.8% | | | | | | 19.3% | | |
|
Underwriting expenses
|
| | | | 8.5% | | | | | | 7.6% | | |
| Combined ratio – accident year | | | |
|
100.6%
|
| | | |
|
100.8%
|
| |
|
Net favourable development
|
| | | | (2.8)% | | | | | | (6.1)% | | |
| Combined ratio – calendar year | | | |
|
97.8%
|
| | | |
|
94.7%
|
| |
| Gross premiums written | | | | | 5,746.3 | | | | | | 4,446.7 | | |
| Net premiums written | | | | | 4,849.4 | | | | | | 3,789.6 | | |
| Net premiums earned | | | | | 4,245.9 | | | | | | 3,586.6 | | |
| Underwriting profit | | | | | 92.2 | | | | | | 189.9 | | |
| Interest and dividends | | | | | 117.0 | | | | | | 151.2 | | |
| Share of profit of associates | | | | | 101.6 | | | | | | 27.8 | | |
| Operating income | | | | | 310.8 | | | | | | 368.9 | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||
| | | |
Losses(1)
|
| |
Combined
ratio impact |
| |
Losses(1)
|
| |
Combined
ratio impact |
| ||||||||||||
|
European floods
|
| | | | 127.2 | | | | | | 3.0 | | | | | | – | | | | | | – | | |
|
Hurricane Ida
|
| | | | 70.1 | | | | | | 1.7 | | | | | | – | | | | | | – | | |
|
U.S. winter storms
|
| | | | 47.8 | | | | | | 1.1 | | | | | | – | | | | | | – | | |
|
Hurricane Laura
|
| | | | – | | | | | | – | | | | | | 25.8 | | | | | | 0.7 | | |
|
Midwest Derecho
|
| | | | – | | | | | | – | | | | | | 16.4 | | | | | | 0.5 | | |
|
Other
|
| | | | 176.4 | | | | | | 4.2 | | | | | | 147.9 | | | | | | 4.1 | | |
| Total catastrophe losses | | | | | 421.5 | | | | | | 10.0 | | | | | | 190.1 | | | | | | 5.3 | | |
| COVID-19 losses(2) | | | | | – | | | | | | – | | | | | | 140.0 | | | | | | 3.9 | | |
| | | | | | 421.5 | | | | | | 10.0 points | | | | | | 330.1 | | | | | | 9.2 points | | |
| | | |
2021(1)
|
| |
2020
|
| ||||||
| Underwriting profit | | | | | 101.9 | | | | | | 60.1 | | |
|
Loss & LAE – accident year
|
| | | | 57.1% | | | | | | 62.7% | | |
|
Commissions
|
| | | | 20.5% | | | | | | 17.1% | | |
|
Underwriting expenses
|
| | | | 18.4% | | | | | | 17.9% | | |
| Combined ratio – accident year | | | |
|
96.0%
|
| | | |
|
97.7%
|
| |
|
Net favourable development
|
| | | | (0.1)% | | | | | | (0.2)% | | |
| Combined ratio – calendar year | | | |
|
95.9%
|
| | | |
|
97.5%
|
| |
| Gross premiums written | | | | | 3,729.7 | | | | | | 3,109.4 | | |
| Net premiums written | | | | | 2,689.3 | | | | | | 2,543.0 | | |
| Net premiums earned | | | | | 2,512.8 | | | | | | 2,426.2 | | |
| Underwriting profit | | | | | 101.9 | | | | | | 60.1 | | |
| Interest and dividends | | | | | 69.0 | | | | | | 79.6 | | |
| Share of profit (loss) of associates | | | | | 66.6 | | | | | | (14.8) | | |
| Operating income | | | | | 237.5 | | | | | | 124.9 | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||
| | | |
Losses(1)
|
| |
Combined
ratio impact |
| |
Losses(1)
|
| |
Combined
ratio impact |
| ||||||||||||
|
U.S. winter storms
|
| | | | 45.4 | | | | | | 1.8 | | | | | | – | | | | | | – | | |
|
Hurricane Ida
|
| | | | 28.0 | | | | | | 1.1 | | | | | | – | | | | | | – | | |
|
Hurricane Sally
|
| | | | – | | | | | | – | | | | | | 34.5 | | | | | | 1.4 | | |
|
Hurricane Laura
|
| | | | – | | | | | | – | | | | | | 16.6 | | | | | | 0.7 | | |
|
Other
|
| | | | 14.1 | | | | | | 0.6 | | | | | | 44.3 | | | | | | 1.8 | | |
| Total catastrophe losses | | | | | 87.5 | | | | | | 3.5 | | | | | | 95.4 | | | | | | 3.9 | | |
| COVID-19 losses(2) | | | | | 22.7 | | | | | | 0.9 | | | | | | 42.5 | | | | | | 1.8 | | |
| | | | | | 110.2 | | | | | | 4.4 points | | | | | | 137.9 | | | | | | 5.7 points | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Underwriting profit | | | | | 82.8 | | | | | | 51.9 | | |
|
Loss & LAE – accident year
|
| | | | 60.1% | | | | | | 62.4% | | |
|
Commissions
|
| | | | 11.4% | | | | | | 11.5% | | |
|
Underwriting expenses
|
| | | | 26.9% | | | | | | 29.5% | | |
| Combined ratio – accident year | | | |
|
98.4%
|
| | | |
|
103.4%
|
| |
|
Net favourable development
|
| | | | (10.0)% | | | | | | (11.5)% | | |
| Combined ratio – calendar year | | | |
|
88.4%
|
| | | |
|
91.9%
|
| |
| Gross premiums written | | | | | 735.2 | | | | | | 661.7 | | |
| Net premiums written | | | | | 713.0 | | | | | | 646.1 | | |
| Net premiums earned | | | | | 711.1 | | | | | | 643.8 | | |
| Underwriting profit | | | | | 82.8 | | | | | | 51.9 | | |
| Interest and dividends | | | | | 6.4 | | | | | | 19.0 | | |
| Share of profit (loss) of associates | | | | | 35.1 | | | | | | (4.2) | | |
| Operating income | | | | | 124.3 | | | | | | 66.7 | | |
| | | |
2021(2)(3)
|
| |
2020
|
| ||||||
| Underwriting profit (loss) | | | | | 55.6 | | | | | | (240.3) | | |
|
Loss & LAE – accident year
|
| | | | 56.0% | | | | | | 76.1% | | |
|
Commissions
|
| | | | 27.9% | | | | | | 25.5% | | |
|
Underwriting expenses
|
| | | | 18.6% | | | | | | 16.1% | | |
| Combined ratio – accident year | | | |
|
102.5%
|
| | | |
|
117.7%
|
| |
|
Net favourable development
|
| | | | (5.7)% | | | | | | (3.7)% | | |
| Combined ratio – calendar year | | | |
|
96.8%
|
| | | |
|
114.0%
|
| |
| Gross premiums written | | | | | 3,238.3 | | | | | | 2,424.4 | | |
| Net premiums written | | | | | 1,998.3 | | | | | | 1,775.6 | | |
| Net premiums earned | | | | | 1,754.3 | | | | | | 1,710.7 | | |
| Underwriting profit (loss) | | | | | 55.6 | | | | | | (240.3) | | |
| Interest and dividends | | | | | 43.4 | | | | | | 58.2 | | |
| Share of profit of associates | | | | | 31.5 | | | | | | 6.6 | | |
| Operating income (loss) | | | | | 130.5 | | | | | | (175.5) | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||
| | | |
Losses(1)
|
| |
Combined
ratio impact |
| |
Losses(1)
|
| |
Combined
ratio impact |
| ||||||||||||
|
Hurricane Ida
|
| | | | 189.8 | | | | | | 10.9 | | | | | | – | | | | | | – | | |
|
U.S. winter storms
|
| | | | 70.4 | | | | | | 4.0 | | | | | | – | | | | | | – | | |
|
European floods
|
| | | | 17.0 | | | | | | 1.0 | | | | | | – | | | | | | – | | |
|
Hurricane Laura
|
| | | | – | | | | | | – | | | | | | 63.8 | | | | | | 3.7 | | |
|
Hurricane Sally
|
| | | | – | | | | | | – | | | | | | 26.9 | | | | | | 1.6 | | |
|
Midwest Derecho
|
| | | | – | | | | | | – | | | | | | 15.9 | | | | | | 0.9 | | |
|
Other
|
| | | | 19.7 | | | | | | 1.2 | | | | | | 50.8 | | | | | | 3.0 | | |
| Total catastrophe losses | | | | | 296.9 | | | | | | 17.1 | | | | | | 157.4 | | | | | | 9.2 | | |
| COVID-19 losses(2) | | | | | 28.2 | | | | | | 1.6 | | | | | | 269.9 | | | | | | 15.8 | | |
| | | | | | 325.1 | | | | | | 18.7 points | | | | | | 427.3 | | | | | | 25.0 points | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Underwriting profit | | | | | 226.4 | | | | | | 126.0 | | |
|
Loss & LAE – accident year
|
| | | | 71.2% | | | | | | 70.9% | | |
|
Commissions
|
| | | | 8.3% | | | | | | 9.3% | | |
|
Underwriting expenses
|
| | | | 13.4% | | | | | | 15.4% | | |
| Combined ratio – accident year | | | |
|
92.9%
|
| | | |
|
95.6%
|
| |
|
Net (favourable) adverse development
|
| | | | 0.5% | | | | | | (0.2)% | | |
| Combined ratio – calendar year | | | |
|
93.4%
|
| | | |
|
95.4%
|
| |
| Gross premiums written | | | | | 5,851.9 | | | | | | 4,680.7 | | |
| Net premiums written | | | | | 3,907.8 | | | | | | 3,017.6 | | |
| Net premiums earned | | | | | 3,451.6 | | | | | | 2,722.6 | | |
| Underwriting profit | | | | | 226.4 | | | | | | 126.0 | | |
| Interest and dividends | | | | | 76.3 | | | | | | 126.7 | | |
| Share of profit of associates | | | | | 51.7 | | | | | | 35.6 | | |
| Operating income | | | | | 354.4 | | | | | | 288.3 | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||
| | | |
Losses(1)
|
| |
Combined
ratio impact |
| |
Losses(1)
|
| |
Combined
ratio impact |
| ||||||||||||
|
Hurricane Ida
|
| | | | 116.9 | | | | | | 3.4 | | | | | | – | | | | | | – | | |
|
U.S. winter storms
|
| | | | 79.9 | | | | | | 2.3 | | | | | | – | | | | | | – | | |
|
European floods
|
| | | | 74.8 | | | | | | 2.2 | | | | | | – | | | | | | – | | |
|
Hurricane Laura
|
| | | | – | | | | | | – | | | | | | 41.7 | | | | | | 1.5 | | |
|
Western U.S. wildfires
|
| | | | – | | | | | | – | | | | | | 30.5 | | | | | | 1.1 | | |
|
Midwest Derecho
|
| | | | – | | | | | | – | | | | | | 23.1 | | | | | | 0.9 | | |
|
Other
|
| | | | 28.0 | | | | | | 0.9 | | | | | | 69.6 | | | | | | 2.6 | | |
| Total catastrophe losses | | | | | 299.6 | | | | | | 8.8 | | | | | | 164.9 | | | | | | 6.1 | | |
| COVID-19 losses(2) | | | | | – | | | | | | – | | | | | | 112.8 | | | | | | 4.2 | | |
| | | | | | 299.6 | | | | | | 8.8 points | | | | | | 277.7 | | | | | | 10.3 points | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Underwriting profit | | | | | 20.1 | | | | | | 7.1 | | |
|
Loss & LAE – accident year
|
| | | | 65.2% | | | | | | 66.9% | | |
|
Commissions
|
| | | | 12.9% | | | | | | 13.9% | | |
|
Underwriting expenses
|
| | | | 22.4% | | | | | | 24.4% | | |
| Combined ratio – accident year | | | |
|
100.5%
|
| | | |
|
105.2%
|
| |
|
Net favourable development
|
| | | | (8.6)% | | | | | | (8.4)% | | |
| Combined ratio – calendar year | | | |
|
91.9%
|
| | | |
|
96.8%
|
| |
| Gross premiums written | | | | | 537.0 | | | | | | 424.7 | | |
| Net premiums written | | | | | 260.6 | | | | | | 221.6 | | |
| Net premiums earned | | | | | 249.7 | | | | | | 221.7 | | |
| Underwriting profit | | | | | 20.1 | | | | | | 7.1 | | |
| Interest and dividends | | | | | 19.2 | | | | | | 20.0 | | |
| Share of profit of associates | | | | | 12.2 | | | | | | 14.6 | | |
| Operating income | | | | | 51.5 | | | | | | 41.7 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Falcon | | | | | 99.0% | | | | | | 95.4% | | |
| Pacific Insurance | | | | | 92.3% | | | | | | 99.2% | | |
| AMAG Insurance | | | | | 92.7% | | | | | | 93.8% | | |
| Fairfirst Insurance | | | | | 97.0% | | | | | | 97.5% | | |
| Singapore Re | | | | | 88.2% | | | | | | – | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Underwriting profit | | | | | 20.0 | | | | | | 5.5 | | |
|
Loss & LAE – accident year
|
| | | | 60.4% | | | | | | 61.1% | | |
|
Commissions
|
| | | | 18.9% | | | | | | 19.2% | | |
|
Underwriting expenses
|
| | | | 21.3% | | | | | | 21.9% | | |
| Combined ratio – accident year | | | |
|
100.6%
|
| | | |
|
102.2%
|
| |
|
Net favourable development
|
| | | | (2.1)% | | | | | | (2.7)% | | |
| Combined ratio – calendar year | | | |
|
98.5%
|
| | | |
|
99.5%
|
| |
| Gross premiums written | | | | | 2,365.8 | | | | | | 1,874.0 | | |
| Net premiums written | | | | | 1,473.6 | | | | | | 1,183.8 | | |
| Net premiums earned | | | | | 1,363.9 | | | | | | 1,124.9 | | |
| Underwriting profit | | | | | 20.0 | | | | | | 5.5 | | |
| Interest and dividends | | | | | 50.7 | | | | | | 49.7 | | |
| Share of profit (loss) of associates | | | | | 23.5 | | | | | | (16.4) | | |
| Operating income | | | | | 94.2 | | | | | | 38.8 | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||
| | | |
Losses(1)
|
| |
Combined
ratio impact |
| |
Losses(1)
|
| |
Combined
ratio impact |
| ||||||||||||
| Total catastrophe losses | | | | | 11.9 | | | | | | 0.9 | | | | | | 4.3 | | | | | | 0.4 | | |
| COVID-19 losses(2) | | | | | 3.1 | | | | | | 0.2 | | | | | | 39.5 | | | | | | 3.5 | | |
| | | | | | 15.0 | | | | | | 1.1 points | | | | | | 43.8 | | | | | | 3.9 points | | |
| | | |
Net Premiums Written
|
| |
Combined ratios
|
| ||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Group Re | | | | | 332.9 | | | | | | 241.0 | | | | | | 98.3% | | | | | | 99.6% | | |
| Bryte Insurance | | | | | 279.8 | | | | | | 246.0 | | | | | | 104.9% | | | | | | 108.8% | | |
| Fairfax Latin America | | | | | 354.3 | | | | | | 306.1 | | | | | | 96.2% | | | | | | 98.4% | | |
| Fairfax Central and Eastern Europe | | | | | 480.9 | | | | | | 390.7 | | | | | | 96.3% | | | | | | 94.3% | | |
| Eurolife General | | | | | 25.7 | | | | | | – | | | | | | 98.7% | | | | | | – | | |
| | | |
For the period
July 14, 2021 to December 31, 2021 |
| |||
| | | |
Eurolife(1)
|
| |||
| Gross premiums written | | | | | 114.2 | | |
| Net premiums written | | | | | 110.6 | | |
| Net premiums earned | | | | | 109.7 | | |
| Underwriting expenses | | | | | (109.6) | | |
| Interest and dividends | | | | | 9.1 | | |
| Share of profit of associates | | | | | 3.3 | | |
| Operating income | | | | | 12.5 | | |
| Net losses on investments | | | | | (8.0) | | |
| Pre-tax income before interest expense | | | | | 4.5 | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | | |
Fourth quarter
2021 intercompany reinsurance transaction(1) |
| |
Other(2)
|
| |
Total
|
| |
First quarter
2020 transactions(3) |
| |
Other(4)
|
| |
Total
|
| ||||||||||||||||||
| Gross premiums written | | | | | 358.1 | | | | | | – | | | | | | 358.1 | | | | | | 146.5 | | | | | | 0.3 | | | | | | 146.8 | | |
| Net premiums written | | | | | 358.1 | | | | | | – | | | | | | 358.1 | | | | | | 146.5 | | | | | | 0.3 | | | | | | 146.8 | | |
| Net premiums earned | | | | | 358.1 | | | | | | – | | | | | | 358.1 | | | | | | 125.6 | | | | | | 2.5 | | | | | | 128.1 | | |
| Losses on claims, net | | | | | (358.1) | | | | | | (218.6) | | | | | | (576.7) | | | | | | (124.7) | | | | | | (131.2) | | | | | | (255.9) | | |
| Operating expenses | | | | | – | | | | | | (90.5) | | | | | | (90.5) | | | | | | 8.7 | | | | | | (89.0) | | | | | | (80.3) | | |
| Interest and dividends | | | | | – | | | | | | 10.2 | | | | | | 10.2 | | | | | | – | | | | | | 24.7 | | | | | | 24.7 | | |
| Share of profit (loss) of associates | | | | | – | | | | | | 13.5 | | | | | | 13.5 | | | | | | – | | | | | | (11.2) | | | | | | (11.2) | | |
| Operating income (loss) | | | | | – | | | | | | (285.4) | | | | | | (285.4) | | | | | | 9.6 | | | | | | (204.2) | | | | | | (194.6) | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Restaurants
and retail(1) |
| |
Fairfax
India(2) |
| |
Thomas
Cook India(3) |
| |
Other(4)
|
| |
Total(5)
|
| |
Restaurants
and retail(1) |
| |
Fairfax
India(2) |
| |
Thomas
Cook India(3) |
| |
Other(4)
|
| |
Total(5)
|
| ||||||||||||||||||||||||||||||
| Revenue | | | | | 1,803.8 | | | | | | 228.2 | | | | | | 249.4 | | | | | | 2,876.1 | | | | | | 5,157.5 | | | | | | 1,734.2 | | | | | | 312.8 | | | | | | 225.2 | | | | | | 2,470.2 | | | | | | 4,742.4 | | |
| Expenses(6) | | | | | (1,724.8) | | | | | | (206.9) | | | | | | (293.4) | | | | | | (2,867.0) | | | | | | (5,092.1) | | | | | | (1,811.1) | | | | | | (305.9) | | | | | | (288.3) | | | | | | (2,462.7) | | | | | | (4,868.0) | | |
|
Pre-tax income (loss) before interest expense and other
|
| | | | 79.0 | | | | | | 21.3 | | | | | | (44.0) | | | | | | 9.1 | | | | | | 65.4 | | | | | | (76.9) | | | | | | 6.9 | | | | | | (63.1) | | | | | | 7.5 | | | | | | (125.6) | | |
| Interest and dividends | | | | | 7.5 | | | | | | (102.2) | | | | | | (0.1) | | | | | | 0.1 | | | | | | (94.7) | | | | | | 6.1 | | | | | | 28.9 | | | | | | – | | | | | | 12.1 | | | | | | 47.1 | | |
|
Share of profit (loss) of associates
|
| | | | – | | | | | | 20.2 | | | | | | (0.1) | | | | | | 2.2 | | | | | | 22.3 | | | | | | 1.3 | | | | | | (24.8) | | | | | | (3.4) | | | | | | (73.3) | | | | | | (100.2) | | |
| Operating income (loss) | | | | | 86.5 | | | | | | (60.7) | | | | | | (44.2) | | | | | | 11.4 | | | | | | (7.0) | | | | | | (69.5) | | | | | | 11.0 | | | | | | (66.5) | | | | | | (53.7) | | | | | | (178.7) | | |
|
Net gains (losses) on investments
|
| | | | 29.5 | | | | | | 236.4 | | | | | | (3.3) | | | | | | 3.4 | | | | | | 266.0 | | | | | | (6.6) | | | | | | (12.4) | | | | | | 4.0 | | | | | | (50.6) | | | | | | (65.6) | | |
|
Pre-tax income (loss) before interest expense
|
| | | | 116.0 | | | | | | 175.7 | | | | | | (47.5) | | | | | | 14.8 | | | | | | 259.0 | | | | | | (76.1) | | | | | | (1.4) | | | | | | (62.5) | | | | | | (104.3) | | | | | | (244.3) | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Interest expense on borrowings: | | | | | | | | | | | | | |
|
Holding company
|
| | | | 305.2 | | | | | | 235.3 | | |
|
Insurance and reinsurance companies
|
| | | | 51.6 | | | | | | 51.0 | | |
|
Non-insurance companies(1)
|
| | | | 99.2 | | | | | | 126.8 | | |
| | | | | | 456.0 | | | | | | 413.1 | | |
| Interest expense on lease liabilities:(2) | | | | | | | | | | | | | |
|
Holding company and insurance and reinsurance companies
|
| | | | 16.8 | | | | | | 19.0 | | |
|
Non-insurance companies
|
| | | | 41.1 | | | | | | 43.8 | | |
| | | | | | 57.9 | | | | | | 62.8 | | |
| Interest expense | | | | | 513.9 | | | | | | 475.9 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Fairfax corporate overhead | | | | | 206.6 | | | | | | 172.9 | | |
| Subsidiary holding companies’ corporate overhead | | | | | 61.7 | | | | | | 61.6 | | |
|
Subsidiary holding companies’ non-cash intangible asset amortization and goodwill impairment charges(1)
|
| | | | 140.7 | | | | | | 93.7 | | |
| Corporate overhead(2) | | | | | 409.0 | | | | | | 328.2 | | |
| Holding company interest and dividends | | | | | (24.6) | | | | | | (55.8) | | |
| Holding company share of (profit) loss of associates | | | | | (38.8) | | | | | | 47.6 | | |
| Investment management and administration fees and other(3) | | | | | (255.9) | | | | | | (67.3) | | |
| | | | | | 89.7 | | | | | | 252.7 | | |
| | | |
Equity interests in Fairfax affiliates at December 31, 2021
|
| | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Insurance &
Reinsurance – Other |
| |
Life
insurance and Run-off |
| |
Corporate &
Other |
| |
Consolidated
|
| |||||||||||||||||||||||||||||||||
|
Investments in insurance and reinsurance affiliates(1)(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Zenith National | | | | | – | | | | | | 6.1% | | | | | | 2.0% | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 91.9% | | | | | | 100.0% | | |
| TRG (Run-off) | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 31.5% | | | | | | – | | | | | | 68.5% | | | | | | 100.0% | | |
| Singapore Re | | | | | – | | | | | | 8.8% | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 91.2% | | | | | | – | | | | | | – | | | | | | – | | | | | | 100.0% | | |
|
Investments in non-insurance affiliates(3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thomas Cook India | | | | | – | | | | | | 8.5% | | | | | | 1.4% | | | | | | 0.4% | | | | | | – | | | | | | 10.3% | | | | | | 0.5% | | | | | | 0.2% | | | | | | 2.3% | | | | | | 43.2% | | | | | | 66.8% | | |
| Fairfax India | | | | | – | | | | | | 6.1% | | | | | | 3.7% | | | | | | 1.0% | | | | | | 3.3% | | | | | | 5.9% | | | | | | 1.1% | | | | | | 2.4% | | | | | | – | | | | | | 6.6% | | | | | | 30.1% | | |
| Recipe | | | | | 5.4% | | | | | | 12.3% | | | | | | 7.1% | | | | | | 1.0% | | | | | | 2.4% | | | | | | 5.7% | | | | | | – | | | | | | 3.1% | | | | | | 0.2% | | | | | | 1.3% | | | | | | 38.5% | | |
| Boat Rocker | | | | | – | | | | | | – | | | | | | 25.3% | | | | | | 9.0% | | | | | | – | | | | | | 5.9% | | | | | | – | | | | | | 4.8% | | | | | | – | | | | | | – | | | | | | 45.0% | | |
| AGT | | | | | – | | | | | | 7.7% | | | | | | 12.3% | | | | | | 3.1% | | | | | | – | | | | | | 16.4% | | | | | | – | | | | | | – | | | | | | – | | | | | | 18.5% | | | | | | 58.0% | | |
| Dexterra Group | | | | | – | | | | | | 16.9% | | | | | | 5.3% | | | | | | – | | | | | | 3.1% | | | | | | 10.9% | | | | | | – | | | | | | – | | | | | | 3.4% | | | | | | 9.2% | | | | | | 48.8% | | |
| Farmers Edge | | | | | 2.2% | | | | | | 17.5% | | | | | | 22.9% | | | | | | 3.5% | | | | | | 0.9% | | | | | | 4.5% | | | | | | – | | | | | | 9.9% | | | | | | – | | | | | | – | | | | | | 61.4% | | |
| | | |
Insurance and Reinsurance
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and eliminations(4) |
| | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |
Consolidated
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Holding company cash and investments
|
| | | | 77.5 | | | | | | 511.0 | | | | | | 2.3 | | | | | | 13.7 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 604.5 | | | | | | – | | | | | | – | | | | | | 873.8 | | | | | | 1,478.3 | | |
|
Insurance contract receivables
|
| | | | 597.1 | | | | | | 2,328.2 | | | | | | 447.1 | | | | | | 229.2 | | | | | | 1,208.0 | | | | | | 1,490.6 | | | | | | 122.7 | | | | | | 843.1 | | | | | | 7,266.0 | | | | | | 7.8 | | | | | | – | | | | | | (390.6) | | | | | | 6,883.2 | | |
| Portfolio investments(1) | | | | | 4,187.1 | | | | | | 11,669.3 | | | | | | 5,773.6 | | | | | | 1,727.8 | | | | | | 5,514.3 | | | | | | 10,739.0 | | | | | | 3,086.0 | | | | | | 2,364.7 | | | | | | 45,061.8 | | | | | | 4,963.9 | | | | | | 2,252.8 | | | | | | (581.1) | | | | | | 51,697.4 | | |
|
Deferred premium acquisition
costs |
| | | | 193.2 | | | | | | 547.1 | | | | | | 230.4 | | | | | | 17.5 | | | | | | 297.3 | | | | | | 475.6 | | | | | | 33.9 | | | | | | 182.3 | | | | | | 1,977.3 | | | | | | 3.8 | | | | | | – | | | | | | (57.0) | | | | | | 1,924.1 | | |
| Recoverable from reinsurers | | | | | 425.1 | | | | | | 1,670.9 | | | | | | 1,582.7 | | | | | | 46.8 | | | | | | 2,398.5 | | | | | | 4,822.5 | | | | | | 494.1 | | | | | | 2,056.7 | | | | | | 13,497.3 | | | | | | 457.6 | | | | | | – | | | | | | (1,864.4) | | | | | | 12,090.5 | | |
| Deferred income tax assets | | | | | 36.5 | | | | | | 69.8 | | | | | | 73.8 | | | | | | 43.6 | | | | | | – | | | | | | – | | | | | | 1.2 | | | | | | 43.3 | | | | | | 268.2 | | | | | | 29.0 | | | | | | 66.9 | | | | | | 158.3 | | | | | | 522.4 | | |
|
Goodwill and intangible assets
|
| | | | 216.2 | | | | | | 174.6 | | | | | | 280.1 | | | | | | 402.0 | | | | | | 796.1 | | | | | | 1,505.8 | | | | | | 104.9 | | | | | | 99.8 | | | | | | 3,579.5 | | | | | | 7.5 | | | | | | 2,341.2 | | | | | | – | | | | | | 5,928.2 | | |
| Due from affiliates | | | | | 209.7 | | | | | | 7.9 | | | | | | 4.1 | | | | | | 0.2 | | | | | | 1.3 | | | | | | 7.2 | | | | | | 1.0 | | | | | | 0.5 | | | | | | 231.9 | | | | | | 360.2 | | | | | | – | | | | | | (592.1) | | | | | | – | | |
| Other assets | | | | | 209.9 | | | | | | 228.3 | | | | | | 295.9 | | | | | | 82.1 | | | | | | 382.2 | | | | | | 254.1 | | | | | | 166.2 | | | | | | 127.3 | | | | | | 1,746.0 | | | | | | 810.0 | | | | | | 3,195.5 | | | | | | 369.8 | | | | | | 6,121.3 | | |
|
Investments in Fairfax
insurance and reinsurance affiliates(2) |
| | | | – | | | | | | 102.8 | | | | | | 29.4 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 35.0 | | | | | | 167.2 | | | | | | 29.3 | | | | | | – | | | | | | (196.5) | | | | | | – | | |
| Total assets | | | | | 6,152.3 | | | | | | 17,309.9 | | | | | | 8,719.4 | | | | | | 2,562.9 | | | | | | 10,597.7 | | | | | | 19,294.8 | | | | | | 4,010.0 | | | | | | 5,752.7 | | | | | | 74,399.7 | | | | | | 6,669.1 | | | | | | 7,856.4 | | | | | | (2,279.8) | | | | | | 86,645.4 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable and accrued
liabilities |
| | | | 282.4 | | | | | | 564.7 | | | | | | 366.4 | | | | | | 74.7 | | | | | | 317.2 | | | | | | 310.0 | | | | | | 49.7 | | | | | | 185.3 | | | | | | 2,150.4 | | | | | | 233.4 | | | | | | 2,077.4 | | | | | | 524.2 | | | | | | 4,985.4 | | |
| Derivative obligations | | | | | – | | | | | | 53.8 | | | | | | 4.2 | | | | | | 0.4 | | | | | | 13.3 | | | | | | 0.8 | | | | | | – | | | | | | – | | | | | | 72.5 | | | | | | – | | | | | | 47.9 | | | | | | 32.5 | | | | | | 152.9 | | |
| Due to affiliates | | | | | 0.6 | | | | | | 10.9 | | | | | | 0.1 | | | | | | 3.1 | | | | | | – | | | | | | 0.2 | | | | | | 4.0 | | | | | | 10.5 | | | | | | 29.4 | | | | | | 0.2 | | | | | | 135.1 | | | | | | (164.7) | | | | | | – | | |
|
Deferred income tax liabilities
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 46.0 | | | | | | 49.7 | | | | | | 211.8 | | | | | | 14.7 | | | | | | 322.2 | | | | | | 72.9 | | | | | | 198.5 | | | | | | 5.2 | | | | | | 598.8 | | |
| Insurance contract payables | | | | | 163.0 | | | | | | 1,132.1 | | | | | | 222.5 | | | | | | 63.3 | | | | | | 955.5 | | | | | | 1,007.8 | | | | | | 114.3 | | | | | | 630.9 | | | | | | 4,289.4 | | | | | | 652.0 | | | | | | – | | | | | | (447.9) | | | | | | 4,493.5 | | |
|
Provision for losses and loss adjustment expenses(3)
|
| | | | 2,464.7 | | | | | | 7,842.7 | | | | | | 4,272.5 | | | | | | 1,052.7 | | | | | | 5,130.7 | | | | | | 9,548.1 | | | | | | 693.1 | | | | | | 2,680.1 | | | | | | 33,684.6 | | | | | | 4,806.1 | | | | | | – | | | | | | (1,598.4) | | | | | | 36,892.3 | | |
|
Provision for unearned premiums(3)
|
| | | | 1,068.0 | | | | | | 2,341.9 | | | | | | 1,207.7 | | | | | | 282.8 | | | | | | 1,392.0 | | | | | | 3,150.0 | | | | | | 263.9 | | | | | | 988.2 | | | | | | 10,694.5 | | | | | | 16.5 | | | | | | – | | | | | | (256.8) | | | | | | 10,454.2 | | |
| Borrowings | | | | | – | | | | | | – | | | | | | – | | | | | | 38.3 | | | | | | 227.9 | | | | | | 524.5 | | | | | | – | | | | | | – | | | | | | 790.7 | | | | | | – | | | | | | 1,616.2 | | | | | | 5,346.1 | | | | | | 7,753.0 | | |
| Total liabilities | | | | | 3,978.7 | | | | | | 11,946.1 | | | | | | 6,073.4 | | | | | | 1,515.3 | | | | | | 8,082.6 | | | | | | 14,591.1 | | | | | | 1,336.8 | | | | | | 4,509.7 | | | | | | 52,033.7 | | | | | | 5,781.1 | | | | | | 4,075.1 | | | | | | 3,440.2 | | | | | | 65,330.1 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders’ equity
attributable to shareholders of Fairfax |
| | | | 2,173.6 | | | | | | 5,363.8 | | | | | | 2,646.0 | | | | | | 1,047.6 | | | | | | 2,280.9 | | | | | | 4,703.7 | | | | | | 2,601.9 | | | | | | 1,237.6 | | | | | | 22,055.1 | | | | | | 888.0 | | | | | | 3,690.8 | | | | | | (10,248.8) | | | | | | 16,385.1 | | |
| Non-controlling interests | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 234.2 | | | | | | – | | | | | | 71.3 | | | | | | 5.4 | | | | | | 310.9 | | | | | | – | | | | | | 90.5 | | | | | | 4,528.8 | | | | | | 4,930.2 | | |
| Total equity | | | | | 2,173.6 | | | | | | 5,363.8 | | | | | | 2,646.0 | | | | | | 1,047.6 | | | | | | 2,515.1 | | | | | | 4,703.7 | | | | | | 2,673.2 | | | | | | 1,243.0 | | | | | | 22,366.0 | | | | | | 888.0 | | | | | | 3,781.3 | | | | | | (5,720.0) | | | | | | 21,315.3 | | |
|
Total liabilities and total equity
|
| | | | 6,152.3 | | | | | | 17,309.9 | | | | | | 8,719.4 | | | | | | 2,562.9 | | | | | | 10,597.7 | | | | | | 19,294.8 | | | | | | 4,010.0 | | | | | | 5,752.7 | | | | | | 74,399.7 | | | | | | 6,669.1 | | | | | | 7,856.4 | | | | | | (2,279.8) | | | | | | 86,645.4 | | |
| Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Borrowings | | | | | – | | | | | | – | | | | | | – | | | | | | 38.3 | | | | | | 227.9 | | | | | | 524.5 | | | | | | – | | | | | | – | | | | | | 790.7 | | | | | | – | | | | | | 1,616.2 | | | | | | 5,346.1 | | | | | | 7,753.0 | | |
|
Investments in Fairfax affiliates
|
| | | | 62.4 | | | | | | 598.0 | | | | | | 585.4 | | | | | | 62.1 | | | | | | 107.0 | | | | | | 364.3 | | | | | | 29.0 | | | | | | 133.5 | | | | | | 1,941.7 | | | | | | 76.5 | | | | | | – | | | | | | (2,018.2) | | | | | | – | | |
|
Shareholders’ equity
attributable to shareholders of Fairfax |
| | | | 2,111.2 | | | | | | 4,215.8 | | | | | | 2,060.6 | | | | | | 985.5 | | | | | | 1,848.8 | | | | | | 2,919.8 | | | | | | 2,586.7 | | | | | | 1,108.8 | | | | | | 17,837.2 | | | | | | 811.5 | | | | | | 1,782.5 | | | | | | (4,046.1) | | | | | | 16,385.1 | | |
| Non-controlling interests | | | | | – | | | | | | 550.0 | | | | | | – | | | | | | – | | | | | | 559.3 | | | | | | 1,419.6 | | | | | | 57.5 | | | | | | 0.7 | | | | | | 2,587.1 | | | | | | – | | | | | | 1,998.8 | | | | | | 344.3 | | | | | | 4,930.2 | | |
| Total capital | | | | | 2,173.6 | | | | | | 5,363.8 | | | | | | 2,646.0 | | | | | | 1,085.9 | | | | | | 2,743.0 | | | | | | 5,228.2 | | | | | | 2,673.2 | | | | | | 1,243.0 | | | | | | 23,156.7 | | | | | | 888.0 | | | | | | 5,397.5 | | | | | | (373.9) | | | | | | 29,068.3 | | |
|
% of consolidated total capital
|
| | | | 7.5% | | | | | | 18.5% | | | | | | 9.1% | | | | | | 3.7% | | | | | | 9.4% | | | | | | 18.0% | | | | | | 9.2% | | | | | | 4.3% | | | | | | 79.7% | | | | | | 3.1% | | | | | | 18.6% | | | | | | (1.4)% | | | | | | 100.0% | | |
| | | |
Insurance and Reinsurance
|
| | | | | | | |
Non-
insurance companies |
| |
Corporate
and eliminations(5) |
| | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |
Run-off
|
| |
Consolidated
|
| |||||||||||||||||||||||||||||||||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Holding company cash and investments
|
| | | | 76.3 | | | | | | 499.6 | | | | | | 8.1 | | | | | | 14.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 598.1 | | | | | | – | | | | | | – | | | | | | 654.1 | | | | | | 1,252.2 | | |
| Insurance contract receivables | | | | | 537.5 | | | | | | 1,674.0 | | | | | | 412.9 | | | | | | 233.1 | | | | | | 1,015.9 | | | | | | 1,409.7 | | | | | | 100.5 | | | | | | 668.9 | | | | | | 6,052.5 | | | | | | 8.4 | | | | | | – | | | | | | (244.8) | | | | | | 5,816.1 | | |
| Portfolio investments(1)(2) | | | | | 3,472.2 | | | | | | 10,347.5 | | | | | | 5,023.1 | | | | | | 1,616.3 | | | | | | 4,912.0 | | | | | | 9,224.0 | | | | | | 1,246.1 | | | | | | 2,106.6 | | | | | | 37,947.8 | | | | | | 1,592.4 | | | | | | 1,810.3 | | | | | | 758.1 | | | | | | 42,108.6 | | |
|
Deferred premium acquisition costs
|
| | | | 169.4 | | | | | | 387.4 | | | | | | 197.3 | | | | | | 12.8 | | | | | | 222.3 | | | | | | 404.9 | | | | | | 22.5 | | | | | | 157.8 | | | | | | 1,574.4 | | | | | | – | | | | | | – | | | | | | (30.7) | | | | | | 1,543.7 | | |
| Recoverable from reinsurers | | | | | 379.4 | | | | | | 1,497.2 | | | | | | 1,143.4 | | | | | | 38.5 | | | | | | 1,829.3 | | | | | | 4,092.6 | | | | | | 330.1 | | | | | | 1,943.7 | | | | | | 11,254.2 | | | | | | 453.7 | | | | | | – | | | | | | (1,174.7) | | | | | | 10,533.2 | | |
| Deferred income tax assets | | | | | 58.1 | | | | | | 159.9 | | | | | | 148.1 | | | | | | 59.4 | | | | | | – | | | | | | – | | | | | | 2.0 | | | | | | 32.5 | | | | | | 460.0 | | | | | | 0.1 | | | | | | 64.5 | | | | | | 189.3 | | | | | | 713.9 | | |
|
Goodwill and intangible assets
|
| | | | 200.9 | | | | | | 177.0 | | | | | | 293.0 | | | | | | 410.8 | | | | | | 781.3 | | | | | | 1,551.7 | | | | | | 119.5 | | | | | | 52.0 | | | | | | 3,586.2 | | | | | | 41.1 | | | | | | 2,601.8 | | | | | | – | | | | | | 6,229.1 | | |
| Due from affiliates | | | | | 207.4 | | | | | | 8.0 | | | | | | 3.6 | | | | | | 0.2 | | | | | | 0.5 | | | | | | 2.0 | | | | | | 0.7 | | | | | | 0.2 | | | | | | 222.6 | | | | | | 357.7 | | | | | | 3.8 | | | | | | (584.1) | | | | | | – | | |
| Other assets | | | | | 130.4 | | | | | | 202.0 | | | | | | 337.1 | | | | | | 86.8 | | | | | | 279.4 | | | | | | 290.6 | | | | | | 98.7 | | | | | | 101.4 | | | | | | 1,526.4 | | | | | | 119.2 | | | | | | 3,868.6 | | | | | | 343.0 | | | | | | 5,857.2 | | |
|
Investments in Fairfax insurance
and reinsurance affiliates(3) |
| | | | – | | | | | | 89.1 | | | | | | 29.4 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 34.7 | | | | | | 153.2 | | | | | | 29.3 | | | | | | – | | | | | | (182.5) | | | | | | – | | |
| Total assets | | | | | 5,231.6 | | | | | | 15,041.7 | | | | | | 7,596.0 | | | | | | 2,472.0 | | | | | | 9,040.7 | | | | | | 16,975.5 | | | | | | 1,920.1 | | | | | | 5,097.8 | | | | | | 63,375.4 | | | | | | 2,601.9 | | | | | | 8,349.0 | | | | | | (272.3) | | | | | | 74,054.0 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | | 248.4 | | | | | | 552.1 | | | | | | 350.9 | | | | | | 63.9 | | | | | | 172.8 | | | | | | 276.0 | | | | | | 41.0 | | | | | | 138.2 | | | | | | 1,843.3 | | | | | | 59.9 | | | | | | 2,566.4 | | | | | | 526.5 | | | | | | 4,996.1 | | |
| Derivative obligations | | | | | 0.1 | | | | | | 82.0 | | | | | | 12.6 | | | | | | 3.2 | | | | | | 10.6 | | | | | | 6.3 | | | | | | – | | | | | | 0.1 | | | | | | 114.9 | | | | | | 1.1 | | | | | | 50.0 | | | | | | 23.4 | | | | | | 189.4 | | |
| Due to affiliates | | | | | 0.6 | | | | | | 0.3 | | | | | | 1.6 | | | | | | 3.5 | | | | | | – | | | | | | 0.4 | | | | | | 0.5 | | | | | | 1.4 | | | | | | 8.3 | | | | | | – | | | | | | 117.6 | | | | | | (125.9) | | | | | | – | | |
| Deferred income tax liabilities | | | | | 0.9 | | | | | | – | | | | | | – | | | | | | – | | | | | | 28.9 | | | | | | 64.0 | | | | | | 47.9 | | | | | | 11.0 | | | | | | 152.7 | | | | | | – | | | | | | 197.7 | | | | | | 6.0 | | | | | | 356.4 | | |
| Insurance contract payables | | | | | 128.3 | | | | | | 818.3 | | | | | | 183.2 | | | | | | 88.1 | | | | | | 495.5 | | | | | | 889.8 | | | | | | 85.0 | | | | | | 536.0 | | | | | | 3,224.2 | | | | | | 11.6 | | | | | | – | | | | | | (271.8) | | | | | | 2,964.0 | | |
|
Provision for losses and loss adjustment expenses(4)
|
| | | | 2,108.8 | | | | | | 6,917.0 | | | | | | 3,848.1 | | | | | | 1,062.5 | | | | | | 4,783.5 | | | | | | 8,154.1 | | | | | | 423.9 | | | | | | 2,511.5 | | | | | | 29,809.4 | | | | | | 2,023.3 | | | | | | – | | | | | | (1,023.4) | | | | | | 30,809.3 | | |
|
Provision for unearned premiums(4)
|
| | | | 931.2 | | | | | | 1,681.3 | | | | | | 1,010.4 | | | | | | 279.6 | | | | | | 1,020.4 | | | | | | 2,607.6 | | | | | | 196.4 | | | | | | 823.2 | | | | | | 8,550.1 | | | | | | – | | | | | | – | | | | | | (152.6) | | | | | | 8,397.5 | | |
| Borrowings | | | | | – | | | | | | 90.0 | | | | | | 41.4 | | | | | | 38.3 | | | | | | 314.5 | | | | | | 549.2 | | | | | | – | | | | | | – | | | | | | 1,033.4 | | | | | | – | | | | | | 2,192.5 | | | | | | 5,588.1 | | | | | | 8,814.0 | | |
| Total liabilities | | | | | 3,418.3 | | | | | | 10,141.0 | | | | | | 5,448.2 | | | | | | 1,539.1 | | | | | | 6,826.2 | | | | | | 12,547.4 | | | | | | 794.7 | | | | | | 4,021.4 | | | | | | 44,736.3 | | | | | | 2,095.9 | | | | | | 5,124.2 | | | | | | 4,570.3 | | | | | | 56,526.7 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders’ equity attributable
to shareholders of Fairfax |
| | | | 1,813.2 | | | | | | 4,900.7 | | | | | | 2,147.8 | | | | | | 932.9 | | | | | | 2,092.8 | | | | | | 4,436.6 | | | | | | 1,060.0 | | | | | | 1,071.3 | | | | | | 18,455.3 | | | | | | 506.0 | | | | | | 3,080.0 | | | | | | (8,184.7) | | | | | | 13,856.6 | | |
| Non-controlling interests | | | | | 0.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | 121.7 | | | | | | (8.5) | | | | | | 65.4 | | | | | | 5.1 | | | | | | 183.8 | | | | | | – | | | | | | 144.8 | | | | | | 3,342.1 | | | | | | 3,670.7 | | |
| Total equity | | | | | 1,813.3 | | | | | | 4,900.7 | | | | | | 2,147.8 | | | | | | 932.9 | | | | | | 2,214.5 | | | | | | 4,428.1 | | | | | | 1,125.4 | | | | | | 1,076.4 | | | | | | 18,639.1 | | | | | | 506.0 | | | | | | 3,224.8 | | | | | | (4,842.6) | | | | | | 17,527.3 | | |
|
Total liabilities and total equity
|
| | | | 5,231.6 | | | | | | 15,041.7 | | | | | | 7,596.0 | | | | | | 2,472.0 | | | | | | 9,040.7 | | | | | | 16,975.5 | | | | | | 1,920.1 | | | | | | 5,097.8 | | | | | | 63,375.4 | | | | | | 2,601.9 | | | | | | 8,349.0 | | | | | | (272.3) | | | | | | 74,054.0 | | |
| Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Borrowings | | | | | – | | | | | | 90.0 | | | | | | 41.4 | | | | | | 38.3 | | | | | | 314.5 | | | | | | 549.2 | | | | | | – | | | | | | – | | | | | | 1,033.4 | | | | | | – | | | | | | 2,192.5 | | | | | | 5,588.1 | | | | | | 8,814.0 | | |
|
Investments in Fairfax affiliates
|
| | | | 61.8 | | | | | | 489.7 | | | | | | 258.2 | | | | | | 63.5 | | | | | | 105.1 | | | | | | 274.1 | | | | | | 29.2 | | | | | | 122.9 | | | | | | 1,404.5 | | | | | | 65.8 | | | | | | – | | | | | | (1,470.3) | | | | | | – | | |
|
Shareholders’ equity attributable
to shareholders of Fairfax |
| | | | 1,751.4 | | | | | | 4,411.0 | | | | | | 1,889.6 | | | | | | 869.4 | | | | | | 1,987.7 | | | | | | 2,825.0 | | | | | | 1,030.8 | | | | | | 948.0 | | | | | | 15,712.9 | | | | | | 440.2 | | | | | | 1,385.9 | | | | | | (3,682.4) | | | | | | 13,856.6 | | |
| Non-controlling interests | | | | | 0.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | 121.7 | | | | | | 1,329.0 | | | | | | 65.4 | | | | | | 5.5 | | | | | | 1,521.7 | | | | | | – | | | | | | 1,838.9 | | | | | | 310.1 | | | | | | 3,670.7 | | |
| Total capital | | | | | 1,813.3 | | | | | | 4,990.7 | | | | | | 2,189.2 | | | | | | 971.2 | | | | | | 2,529.0 | | | | | | 4,977.3 | | | | | | 1,125.4 | | | | | | 1,076.4 | | | | | | 19,672.5 | | | | | | 506.0 | | | | | | 5,417.3 | | | | | | 745.5 | | | | | | 26,341.3 | | |
| % of consolidated total capital | | | | | 6.9% | | | | | | 18.9% | | | | | | 8.3% | | | | | | 3.7% | | | | | | 9.6% | | | | | | 18.9% | | | | | | 4.3% | | | | | | 4.1% | | | | | | 74.7% | | | | | | 1.9% | | | | | | 20.6% | | | | | | 2.8% | | | | | | 100.0% | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |
Run-off
|
| |
Corporate
and Other |
| |
Consolidated
|
| ||||||||||||||||||||||||||||||||||||
| Property | | | | | 398.1 | | | | | | 2,051.9 | | | | | | 255.9 | | | | | | 7.3 | | | | | | 952.5 | | | | | | 1,486.5 | | | | | | 270.2 | | | | | | 1,260.1 | | | | | | 6,682.5 | | | | | | 43.9 | | | | | | – | | | | | | 6,726.4 | | |
| Casualty | | | | | 1,972.2 | | | | | | 5,119.8 | | | | | | 3,837.8 | | | | | | 1,034.2 | | | | | | 3,464.5 | | | | | | 7,730.2 | | | | | | 215.1 | | | | | | 773.9 | | | | | | 24,147.7 | | | | | | 1,375.6 | | | | | | – | | | | | | 25,523.3 | | |
| Specialty | | | | | 87.0 | | | | | | 432.4 | | | | | | 169.3 | | | | | | 7.7 | | | | | | 672.7 | | | | | | 264.6 | | | | | | 206.0 | | | | | | 332.5 | | | | | | 2,172.2 | | | | | | 0.9 | | | | | | – | | | | | | 2,173.1 | | |
| | | | | | 2,457.3 | | | | | | 7,604.1 | | | | | | 4,263.0 | | | | | | 1,049.2 | | | | | | 5,089.7 | | | | | | 9,481.3 | | | | | | 691.3 | | | | | | 2,366.5 | | | | | | 33,002.4 | | | | | | 1,420.4 | | | | | | – | | | | | | 34,422.8 | | |
| Intercompany | | | | | 7.4 | | | | | | 238.6 | | | | | | 9.5 | | | | | | 3.5 | | | | | | 41.0 | | | | | | 66.8 | | | | | | 1.8 | | | | | | 313.6 | | | | | | 682.2 | | | | | | 916.2 | | | | | | (1,598.4) | | | | | | – | | |
|
Provision for
losses and LAE |
| | | | 2,464.7 | | | | | | 7,842.7 | | | | | | 4,272.5 | | | | | | 1,052.7 | | | | | | 5,130.7 | | | | | | 9,548.1 | | | | | | 693.1 | | | | | | 2,680.1 | | | | | | 33,684.6 | | | | | | 2,336.6 | | | | | | (1,598.4) | | | | | | 34,422.8 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |
Run-off
|
| |
Corporate
and Other |
| |
Consolidated
|
| ||||||||||||||||||||||||||||||||||||
| Property | | | | | 305.8 | | | | | | 1,873.4 | | | | | | 243.5 | | | | | | 6.0 | | | | | | 755.6 | | | | | | 1,294.0 | | | | | | 105.3 | | | | | | 1,192.5 | | | | | | 5,776.1 | | | | | | 77.6 | | | | | | – | | | | | | 5,853.7 | | |
| Casualty | | | | | 1,720.1 | | | | | | 4,469.6 | | | | | | 3,433.9 | | | | | | 1,049.6 | | | | | | 3,252.5 | | | | | | 6,534.2 | | | | | | 166.7 | | | | | | 784.3 | | | | | | 21,410.9 | | | | | | 1,412.0 | | | | | | – | | | | | | 22,822.9 | | |
| Specialty | | | | | 73.9 | | | | | | 398.0 | | | | | | 159.3 | | | | | | 6.9 | | | | | | 726.1 | | | | | | 275.7 | | | | | | 148.5 | | | | | | 342.8 | | | | | | 2,131.2 | | | | | | 1.5 | | | | | | – | | | | | | 2,132.7 | | |
| | | | | | 2,099.8 | | | | | | 6,741.0 | | | | | | 3,836.7 | | | | | | 1,062.5 | | | | | | 4,734.2 | | | | | | 8,103.9 | | | | | | 420.5 | | | | | | 2,319.6 | | | | | | 29,318.2 | | | | | | 1,491.1 | | | | | | – | | | | | | 30,809.3 | | |
| Intercompany | | | | | 9.0 | | | | | | 176.0 | | | | | | 11.4 | | | | | | – | | | | | | 49.3 | | | | | | 50.2 | | | | | | 3.4 | | | | | | 191.9 | | | | | | 491.2 | | | | | | 532.2 | | | | | | (1,023.4) | | | | | | – | | |
|
Provision for
losses and LAE |
| | | | 2,108.8 | | | | | | 6,917.0 | | | | | | 3,848.1 | | | | | | 1,062.5 | | | | | | 4,783.5 | | | | | | 8,154.1 | | | | | | 423.9 | | | | | | 2,511.5 | | | | | | 29,809.4 | | | | | | 2,023.3 | | | | | | (1,023.4) | | | | | | 30,809.3 | | |
| | | |
Favourable/(Unfavourable)
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| Property and Casualty Insurance and Reinsurance | | | | | | | | | | | | | |
|
Northbridge
|
| | | | 29.2 | | | | | | 39.2 | | |
|
Odyssey Group
|
| | | | 120.1 | | | | | | 219.5 | | |
|
Crum & Forster
|
| | | | 3.7 | | | | | | 5.2 | | |
|
Zenith National
|
| | | | 70.8 | | | | | | 74.1 | | |
|
Brit
|
| | | | 100.1 | | | | | | 62.8 | | |
|
Allied World
|
| | | | (18.8) | | | | | | 5.1 | | |
|
Fairfax Asia(1)
|
| | | | 17.5 | | | | | | 18.5 | | |
|
Other(2)
|
| | | | 26.1 | | | | | | 30.5 | | |
| | | | | | 348.7 | | | | | | 454.9 | | |
| Run-off | | | | | (224.6) | | | | | | (132.6) | | |
| Net favourable development | | | | | 124.1 | | | | | | 322.3 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Provision for claims at January 1 – net | | | | | 22,856.5 | | | | | | 21,558.4 | | |
| Foreign exchange effect | | | | | (236.8) | | | | | | 190.5 | | |
| Losses on claims for claims occurring: | | | | | | | | | | | | | |
|
In the current year
|
| | | | 10,756.5 | | | | | | 9,520.0 | | |
|
In the prior years – net favourable development
|
| | | | (124.1) | | | | | | (322.3) | | |
| Paid on claims during the year related to: | | | | | | | | | | | | | |
|
The current year
|
| | | | (2,380.6) | | | | | | (2,540.4) | | |
|
The prior years
|
| | | | (5,594.7) | | | | | | (5,521.9) | | |
|
Provision for claims of companies acquired and reinsurance transactions during the year,
at December 31 |
| | | | 210.0 | | | | | | – | | |
| Divestitures during the year | | | | | (12.3) | | | | | | (27.8) | | |
| Provision for claims at December 31 before the undernoted | | | | | 25,474.5 | | | | | | 22,856.5 | | |
| CTR Life | | | | | 4.4 | | | | | | 5.5 | | |
| Provision for claims at December 31 – net | | | | | 25,478.9 | | | | | | 22,862.0 | | |
| Reinsurers’ share of provision for claims at December 31 | | | | | 8,943.9 | | | | | | 7,947.3 | | |
| Provision for claims at December 31 – gross | | | | | 34,422.8 | | | | | | 30,809.3 | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||
| | | |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| ||||||||||||
| Asbestos | | | | | | | | | | | | | | | | | | | | | | | | | |
| Provision for asbestos claims and ALAE at January 1 | | | | | 1,030.6 | | | | | | 840.0 | | | | | | 1,074.6 | | | | | | 860.5 | | |
| Asbestos losses and ALAE incurred during the year | | | | | 199.1 | | | | | | 151.6 | | | | | | 161.0 | | | | | | 121.2 | | |
| Asbestos losses and ALAE paid during the year | | | | | (193.0) | | | | | | (152.7) | | | | | | (205.0) | | | | | | (141.7) | | |
| Provision for asbestos claims and ALAE at December 31 | | | | | 1,036.7 | | | | | | 838.9 | | | | | | 1,030.6 | | | | | | 840.0 | | |
|
Reinsurance group
|
| |
Principal reinsurers
|
| |
A.M. Best
rating (or S&P equivalent)(1) |
| |
Gross
recoverable from reinsurers(2) |
| |
Net
unsecured recoverable from reinsurers(3) |
| |||||||||
| Munich | | | Munich Reinsurance Company | | | | | A+ | | | | | | 1,558.0 | | | | | | 1,298.7 | | |
| Swiss Re | | |
Swiss Reinsurance America Corporation
|
| | | | A+ | | | | | | 1,262.2 | | | | | | 1,212.5 | | |
| Lloyd’s | | | Lloyd’s | | | | | A | | | | | | 1,189.9 | | | | | | 1,084.1 | | |
| AIG | | | New Hampshire Insurance Company | | | | | A | | | | | | 852.0 | | | | | | 842.4 | | |
| Everest | | | Everest Reinsurance (Bermuda), Ltd | | | | | A+ | | | | | | 692.7 | | | | | | 564.3 | | |
| HDI | | | Hannover Rück SE | | | | | A+ | | | | | | 490.5 | | | | | | 485.3 | | |
| Axis | | | Axis Reinsurance Company | | | | | A | | | | | | 450.8 | | | | | | 439.4 | | |
| Risk Management Agency | | | Federal Crop Insurance Corporation | | | | | NR | | | | | | 414.9 | | | | | | 414.9 | | |
| Sompo Holdings | | | Endurance Assurance Corporation | | | | | A+ | | | | | | 343.4 | | | | | | 339.4 | | |
| Berkshire Hathaway | | | General Reinsurance Corporation | | | | | A++ | | | | | | 317.9 | | | | | | 317.4 | | |
|
Top 10 reinsurance groups
|
| | | | | | | | | | | | | 7,572.3 | | | | | | 6,998.4 | | |
| Other reinsurers | | | | | | | | | | | | | | 4,696.9 | | | | | | 3,889.2 | | |
| Gross recoverable from reinsurers | | | | | | | | | | | 12,269.2 | | | | | | 10,887.6 | | | |||
| Provision for uncollectible reinsurance | | | | | | | | | | | (178.7) | | | | | | (178.7) | | | |||
| Recoverable from reinsurers | | | | | | | | | | | 12,090.5 | | | | | | 10,708.9 | | | |||
| | | |
Property and Casualty Insurance
and Reinsurance |
| |
Life Insurance and Run-off
|
| |
Consolidated
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
A.M. Best
rating (or S&P equivalent) |
| |
Gross
recoverable from reinsurers |
| |
Balance
for which security is held |
| |
Net
unsecured recoverable from reinsurers |
| |
Gross
recoverable from reinsurers |
| |
Balance
for which security is held |
| |
Net
unsecured recoverable from reinsurers |
| |
Gross
recoverable from reinsurers |
| |
Balance
for which security is held |
| |
Net
unsecured recoverable from reinsurers |
| |||||||||||||||||||||||||||
|
A++
|
| | | | 519.9 | | | | | | 26.9 | | | | | | 493.0 | | | | | | 48.3 | | | | | | 0.3 | | | | | | 48.0 | | | | | | 568.2 | | | | | | 27.2 | | | | | | 541.0 | | |
|
A+
|
| | | | 5,688.4 | | | | | | 486.1 | | | | | | 5,202.3 | | | | | | 217.5 | | | | | | 8.3 | | | | | | 209.2 | | | | | | 5,905.9 | | | | | | 494.4 | | | | | | 5,411.5 | | |
|
A
|
| | | | 3,778.1 | | | | | | 220.9 | | | | | | 3,557.2 | | | | | | 121.7 | | | | | | 6.4 | | | | | | 115.3 | | | | | | 3,899.8 | | | | | | 227.3 | | | | | | 3,672.5 | | |
|
A-
|
| | | | 362.2 | | | | | | 41.1 | | | | | | 321.1 | | | | | | 9.7 | | | | | | 2.8 | | | | | | 6.9 | | | | | | 371.9 | | | | | | 43.9 | | | | | | 328.0 | | |
|
B++
|
| | | | 47.8 | | | | | | 3.7 | | | | | | 44.1 | | | | | | 3.0 | | | | | | 0.9 | | | | | | 2.1 | | | | | | 50.8 | | | | | | 4.6 | | | | | | 46.2 | | |
|
B+
|
| | | | 0.5 | | | | | | 0.3 | | | | | | 0.2 | | | | | | – | | | | | | – | | | | | | – | | | | | | 0.5 | | | | | | 0.3 | | | | | | 0.2 | | |
|
B or lower
|
| | | | 20.2 | | | | | | 0.1 | | | | | | 20.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | 20.2 | | | | | | 0.1 | | | | | | 20.1 | | |
|
Not rated
|
| | | | 828.4 | | | | | | 531.6 | | | | | | 296.8 | | | | | | 175.6 | | | | | | 45.1 | | | | | | 130.5 | | | | | | 1,004.0 | | | | | | 576.7 | | | | | | 427.3 | | |
|
Pools and associations
|
| | | | 443.7 | | | | | | 7.1 | | | | | | 436.6 | | | | | | 4.2 | | | | | | – | | | | | | 4.2 | | | | | | 447.9 | | | | | | 7.1 | | | | | | 440.8 | | |
| | | | | | 11,689.2 | | | | | | 1,317.8 | | | | | | 10,371.4 | | | | | | 580.0 | | | | | | 63.8 | | | | | | 516.2 | | | | | | 12,269.2 | | | | | | 1,381.6 | | | | | | 10,887.6 | | |
|
Provision for uncollectible reinsurance
|
| | | | (47.8) | | | | | | | | | | | | (47.8) | | | | | | (130.9) | | | | | | | | | | | | (130.9) | | | | | | (178.7) | | | | | | | | | | | | (178.7) | | |
|
Recoverable from reinsurers
|
| | | | 11,641.4 | | | | | | | | | | | | 10,323.6 | | | | | | 449.1 | | | | | | | | | | | | 385.3 | | | | | | 12,090.5 | | | | | | | | | | | | 10,708.9 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster(1) |
| |
Zenith
National |
| |
Brit(2)
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |
Life
insurance and Run-off |
| |
Inter-
company(1) |
| |
Consolidated
|
| ||||||||||||||||||||||||||||||||||||
|
Reinsurers’ share of premiums earned
|
| | | | 196.0 | | | | | | 821.8 | | | | | | 1,019.4 | | | | | | 20.8 | | | | | | 1,113.7 | | | | | | 1,808.7 | | | | | | 255.1 | | | | | | 788.7 | | | | | | 6,024.2 | | | | | | 3.6 | | | | | | (799.0) | | | | | | 5,228.8 | | |
|
Pre-tax benefit (cost) of ceded reinsurance
|
| | | | 24.7 | | | | | | (63.1) | | | | | | (46.3) | | | | | | (4.0) | | | | | | (203.8) | | | | | | (216.3) | | | | | | (91.8) | | | | | | (213.4) | | | | | | (814.0) | | | | | | 62.5 | | | | | | (14.3) | | | | | | (765.8) | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |
Run-off
|
| |
Inter-
company |
| |
Consolidated
|
| ||||||||||||||||||||||||||||||||||||
|
Reinsurers’ share of premiums earned
|
| | | | 179.8 | | | | | | 535.1 | | | | | | 548.8 | | | | | | 15.0 | | | | | | 661.5 | | | | | | 1,496.0 | | | | | | 212.7 | | | | | | 595.8 | | | | | | 4,244.7 | | | | | | (11.3) | | | | | | (323.3) | | | | | | 3,910.1 | | |
|
Pre-tax benefit (cost) of ceded reinsurance
|
| | | | (62.4) | | | | | | 146.4 | | | | | | 94.8 | | | | | | (13.1) | | | | | | (94.9) | | | | | | (79.7) | | | | | | (75.0) | | | | | | (166.4) | | | | | | (250.3) | | | | | | 124.4 | | | | | | (47.0) | | | | | | (172.9) | | |
|
Year(1)
|
| |
Cash and
short term investments |
| |
Bonds(2)
|
| |
Preferred
stocks |
| |
Common
stocks |
| |
Real
estate(3) |
| |
Total
investments(4) |
| |
Investments
per share ($)(5) |
| |||||||||||||||||||||
| 1985 | | | | | 6.4 | | | | | | 14.1 | | | | | | 1.0 | | | | | | 2.5 | | | | | | – | | | | | | 24.0 | | | | | | 4.80 | | |
|
↕
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2012 | | | | | 8,085.4 | | | | | | 11,545.9 | | | | | | 651.4 | | | | | | 5,397.6 | | | | | | 413.9 | | | | | | 26,094.2 | | | | | | 1,288.89 | | |
| 2013 | | | | | 7,988.0 | | | | | | 10,710.3 | | | | | | 764.8 | | | | | | 4,951.0 | | | | | | 447.5 | | | | | | 24,861.6 | | | | | | 1,172.72 | | |
| 2014 | | | | | 6,428.5 | | | | | | 12,660.3 | | | | | | 520.6 | | | | | | 5,968.1 | | | | | | 615.2 | | | | | | 26,192.7 | | | | | | 1,236.90 | | |
| 2015 | | | | | 7,368.7 | | | | | | 14,905.0 | | | | | | 116.9 | | | | | | 6,124.4 | | | | | | 501.1 | | | | | | 29,016.1 | | | | | | 1,306.22 | | |
| 2016 | | | | | 11,214.4 | | | | | | 10,358.3 | | | | | | 70.6 | | | | | | 6,281.1 | | | | | | 506.3 | | | | | | 28,430.7 | | | | | | 1,231.11 | | |
| 2017(6) | | | | | 19,186.2 | | | | | | 10,392.5 | | | | | | 299.6 | | | | | | 9,014.1 | | | | | | 363.0 | | | | | | 39,255.4 | | | | | | 1,414.55 | | |
| 2018 | | | | | 7,423.8 | | | | | | 20,727.3 | | | | | | 264.6 | | | | | | 9,738.1 | | | | | | 686.8 | | | | | | 38,840.6 | | | | | | 1,425.97 | | |
| 2019(7) | | | | | 10,652.2 | | | | | | 16,499.9 | | | | | | 582.9 | | | | | | 10,539.5 | | | | | | 730.1 | | | | | | 39,004.6 | | | | | | 1,453.71 | | |
| 2020 | | | | | 13,860.6 | | | | | | 16,483.3 | | | | | | 609.9 | | | | | | 11,504.9 | | | | | | 712.7 | | | | | | 43,171.4 | | | | | | 1,649.24 | | |
| 2021(8) | | | | | 22,796.8 | | | | | | 14,700.7 | | | | | | 2,419.9 | | | | | | 12,255.0 | | | | | | 850.4 | | | | | | 53,022.8 | | | | | | 2,221.72 | | |
| | | | | | | | | |
Interest and dividends
|
| |||||||||||||||||||||||||||||||||
| | | |
Average
|
| |
Pre-tax
|
| |
After-tax
|
| |||||||||||||||||||||||||||||||||
|
Year(1)
|
| |
Investments at
carrying value(2) |
| |
Amount(3)
|
| |
Yield(4)
(%) |
| |
Per share(5)
($) |
| |
Amount(3)
|
| |
Yield(4)
(%) |
| |
Per share(5)
($) |
| |||||||||||||||||||||
| 1986 | | | | | 46.3 | | | | | | 3.4 | | | | | | 7.34 | | | | | | 0.70 | | | | | | 1.8 | | | | | | 3.89 | | | | | | 0.38 | | |
|
↕
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2012 | | | | | 25,185.2 | | | | | | 409.3 | | | | | | 1.63 | | | | | | 19.90 | | | | | | 300.8 | | | | | | 1.19 | | | | | | 14.63 | | |
| 2013 | | | | | 25,454.7 | | | | | | 376.9 | | | | | | 1.48 | | | | | | 18.51 | | | | | | 277.0 | | | | | | 1.09 | | | | | | 13.60 | | |
| 2014 | | | | | 25,527.2 | | | | | | 403.8 | | | | | | 1.58 | | | | | | 18.70 | | | | | | 296.8 | | | | | | 1.16 | | | | | | 13.74 | | |
| 2015 | | | | | 27,604.4 | | | | | | 512.2 | | | | | | 1.86 | | | | | | 22.70 | | | | | | 376.5 | | | | | | 1.36 | | | | | | 16.69 | | |
| 2016 | | | | | 28,723.4 | | | | | | 555.2 | | | | | | 1.93 | | | | | | 24.12 | | | | | | 408.1 | | | | | | 1.42 | | | | | | 17.73 | | |
| 2017 | | | | | 33,843.1 | | | | | | 559.0 | | | | | | 1.65 | | | | | | 21.42 | | | | | | 410.9 | | | | | | 1.21 | | | | | | 15.74 | | |
| 2018 | | | | | 39,048.0 | | | | | | 783.5 | | | | | | 2.01 | | | | | | 27.59 | | | | | | 575.9 | | | | | | 1.47 | | | | | | 20.28 | | |
| 2019(6) | | | | | 40,109.3 | | | | | | 880.2 | | | | | | 2.19 | | | | | | 31.37 | | | | | | 646.9 | | | | | | 1.61 | | | | | | 23.05 | | |
| 2020 | | | | | 41,088.0 | | | | | | 769.2 | | | | | | 1.87 | | | | | | 27.75 | | | | | | 565.4 | | | | | | 1.38 | | | | | | 20.40 | | |
| 2021 | | | | | 48,097.1 | | | | | | 640.8 | | | | | | 1.33 | | | | | | 23.34 | | | | | | 471.0 | | | | | | 0.98 | | | | | | 17.15 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Consolidated
|
| |||||||||||||||||||||||||||||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and short term investments
|
| | | | 3.0 | | | | | | 1.4 | | | | | | 1.7 | | | | | | 0.1 | | | | | | 4.7 | | | | | | 2.4 | | | | | | 7.0 | | | | | | 7.2 | | | | | | 27.5 | | | | | | (1.1) | | | | | | 0.4 | | | | | | – | | | | | | 26.8 | | |
|
Bonds
|
| | | | 48.9 | | | | | | 118.1 | | | | | | 72.6 | | | | | | 9.9 | | | | | | 47.8 | | | | | | 97.8 | | | | | | 7.9 | | | | | | 44.0 | | | | | | 447.0 | | | | | | 22.8 | | | | | | 3.5 | | | | | | 15.2 | | | | | | 488.5 | | |
|
Derivatives and other invested assets
|
| | | | 9.9 | | | | | | 29.5 | | | | | | 6.6 | | | | | | 1.7 | | | | | | (0.3) | | | | | | (1.8) | | | | | | 0.5 | | | | | | 0.2 | | | | | | 46.3 | | | | | | 0.5 | | | | | | – | | | | | | 6.3 | | | | | | 53.1 | | |
| | | | | | 61.8 | | | | | | 149.0 | | | | | | 80.9 | | | | | | 11.7 | | | | | | 52.2 | | | | | | 98.4 | | | | | | 15.4 | | | | | | 51.4 | | | | | | 520.8 | | | | | | 22.2 | | | | | | 3.9 | | | | | | 21.5 | | | | | | 568.4 | | |
| Dividends: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred stocks
|
| | | | 1.8 | | | | | | 5.6 | | | | | | 2.8 | | | | | | 0.6 | | | | | | 0.4 | | | | | | 1.3 | | | | | | 0.1 | | | | | | 0.7 | | | | | | 13.3 | | | | | | 0.3 | | | | | | – | | | | | | 0.5 | | | | | | 14.1 | | |
|
Common stocks
|
| | | | 13.0 | | | | | | 8.7 | | | | | | 3.5 | | | | | | 2.2 | | | | | | 4.9 | | | | | | 16.3 | | | | | | 5.2 | | | | | | 5.6 | | | | | | 59.4 | | | | | | 7.5 | | | | | | 28.5 | | | | | | (1.3) | | | | | | 94.1 | | |
| | | | | | 14.8 | | | | | | 14.3 | | | | | | 6.3 | | | | | | 2.8 | | | | | | 5.3 | | | | | | 17.6 | | | | | | 5.3 | | | | | | 6.3 | | | | | | 72.7 | | | | | | 7.8 | | | | | | 28.5 | | | | | | (0.8) | | | | | | 108.2 | | |
| Investment expenses | | | | | (16.9) | | | | | | (46.3) | | | | | | (18.2) | | | | | | (8.1) | | | | | | (14.1) | | | | | | (39.7) | | | | | | (1.5) | | | | | | (7.0) | | | | | | (151.8) | | | | | | (10.7) | | | | | | (127.1) | | | | | | 253.8 | | | | | | (35.8) | | |
| Interest and dividends | | | | | 59.7 | | | | | | 117.0 | | | | | | 69.0 | | | | | | 6.4 | | | | | | 43.4 | | | | | | 76.3 | | | | | | 19.2 | | | | | | 50.7 | | | | | | 441.7 | | | | | | 19.3 | | | | | | (94.7) | | | | | | 274.5 | | | | | | 640.8 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |
Run-off
|
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Consolidated
|
| |||||||||||||||||||||||||||||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and short term
investments |
| | | | 8.8 | | | | | | 21.5 | | | | | | 10.1 | | | | | | 0.7 | | | | | | 11.9 | | | | | | 15.5 | | | | | | 5.7 | | | | | | 11.6 | | | | | | 85.8 | | | | | | 4.6 | | | | | | 1.9 | | | | | | 11.8 | | | | | | 104.1 | | |
|
Bonds
|
| | | | 42.0 | | | | | | 125.5 | | | | | | 79.1 | | | | | | 20.8 | | | | | | 55.4 | | | | | | 120.2 | | | | | | 7.6 | | | | | | 41.0 | | | | | | 491.6 | | | | | | 24.0 | | | | | | 18.6 | | | | | | 23.2 | | | | | | 557.4 | | |
|
Derivatives and other
invested assets |
| | | | 8.8 | | | | | | 26.6 | | | | | | 2.7 | | | | | | 2.8 | | | | | | (0.2) | | | | | | 0.8 | | | | | | 0.8 | | | | | | – | | | | | | 42.3 | | | | | | (0.1) | | | | | | – | | | | | | 12.8 | | | | | | 55.0 | | |
| | | | | | 59.6 | | | | | | 173.6 | | | | | | 91.9 | | | | | | 24.3 | | | | | | 67.1 | | | | | | 136.5 | | | | | | 14.1 | | | | | | 52.6 | | | | | | 619.7 | | | | | | 28.5 | | | | | | 20.5 | | | | | | 47.8 | | | | | | 716.5 | | |
| Dividends: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred stocks
|
| | | | 1.2 | | | | | | 0.8 | | | | | | 0.4 | | | | | | 0.3 | | | | | | 0.4 | | | | | | 1.1 | | | | | | – | | | | | | 0.1 | | | | | | 4.3 | | | | | | – | | | | | | – | | | | | | – | | | | | | 4.3 | | |
|
Common stocks
|
| | | | 6.7 | | | | | | 7.8 | | | | | | 1.8 | | | | | | 1.5 | | | | | | 3.0 | | | | | | 19.2 | | | | | | 7.1 | | | | | | 3.6 | | | | | | 50.7 | | | | | | 4.9 | | | | | | 17.2 | | | | | | 0.7 | | | | | | 73.5 | | |
| | | | | | 7.9 | | | | | | 8.6 | | | | | | 2.2 | | | | | | 1.8 | | | | | | 3.4 | | | | | | 20.3 | | | | | | 7.1 | | | | | | 3.7 | | | | | | 55.0 | | | | | | 4.9 | | | | | | 17.2 | | | | | | 0.7 | | | | | | 77.8 | | |
| Investment expenses | | | | | (11.3) | | | | | | (31.0) | | | | | | (14.5) | | | | | | (7.1) | | | | | | (12.3) | | | | | | (30.1) | | | | | | (1.2) | | | | | | (6.6) | | | | | | (114.1) | | | | | | (8.7) | | | | | | 9.4 | | | | | | 88.3 | | | | | | (25.1) | | |
| Interest and dividends | | | | | 56.2 | | | | | | 151.2 | | | | | | 79.6 | | | | | | 19.0 | | | | | | 58.2 | | | | | | 126.7 | | | | | | 20.0 | | | | | | 49.7 | | | | | | 560.6 | | | | | | 24.7 | | | | | | 47.1 | | | | | | 136.8 | | | | | | 769.2 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Consolidated
|
| |||||||||||||||||||||||||||||||||||||||
|
Insurance and reinsurance:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gulf Insurance(1)
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 55.5 | | | | | | 55.5 | | |
|
Digit
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 5.3 | | | | | | – | | | | | | 5.3 | | | | | | – | | | | | | – | | | | | | – | | | | | | 5.3 | | |
|
Other
|
| | | | – | | | | | | – | | | | | | (0.4) | | | | | | (0.3) | | | | | | 1.7 | | | | | | – | | | | | | 6.4 | | | | | | (0.2) | | | | | | 7.2 | | | | | | 1.0 | | | | | | – | | | | | | 3.6 | | | | | | 11.8 | | |
| | | | | | – | | | | | | – | | | | | | (0.4) | | | | | | (0.3) | | | | | | 1.7 | | | | | | – | | | | | | 11.7 | | | | | | (0.2) | | | | | | 12.5 | | | | | | 1.0 | | | | | | – | | | | | | 59.1 | | | | | | 72.6 | | |
| Non-insurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| India | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
IIFL Finance
|
| | | | 0.6 | | | | | | 0.1 | | | | | | 5.5 | | | | | | – | | | | | | 0.6 | | | | | | 1.0 | | | | | | 0.4 | | | | | | – | | | | | | 8.2 | | | | | | 0.3 | | | | | | 30.4 | | | | | | 1.7 | | | | | | 40.6 | | |
|
CSB Bank
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 27.6 | | | | | | – | | | | | | 27.6 | | |
|
IIFL Securities
|
| | | | 0.2 | | | | | | – | | | | | | 1.9 | | | | | | – | | | | | | 0.2 | | | | | | 0.4 | | | | | | 0.2 | | | | | | – | | | | | | 2.9 | | | | | | 0.1 | | | | | | 10.4 | | | | | | 0.6 | | | | | | 14.0 | | |
|
Seven Islands
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (0.5) | | | | | | – | | | | | | (0.5) | | |
|
Quess
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (1.4) | | | | | | (1.4) | | |
|
Sanmar
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (2.4) | | | | | | – | | | | | | (2.4) | | |
|
Bangalore Airport
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (45.8) | | | | | | – | | | | | | (45.8) | | |
|
Other
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 0.5 | | | | | | – | | | | | | 0.5 | | |
| | | | | | 0.8 | | | | | | 0.1 | | | | | | 7.4 | | | | | | – | | | | | | 0.8 | | | | | | 1.4 | | | | | | 0.6 | | | | | | – | | | | | | 11.1 | | | | | | 0.4 | | | | | | 20.2 | | | | | | 0.9 | | | | | | 32.6 | | |
| Real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
KWF LPs
|
| | | | (4.2) | | | | | | (3.4) | | | | | | 2.7 | | | | | | – | | | | | | (0.5) | | | | | | – | | | | | | – | | | | | | – | | | | | | (5.4) | | | | | | (3.6) | | | | | | – | | | | | | – | | | | | | (9.0) | | |
|
Other
|
| | | | – | | | | | | (0.9) | | | | | | – | | | | | | – | | | | | | (2.1) | | | | | | – | | | | | | – | | | | | | – | | | | | | (3.0) | | | | | | 2.2 | | | | | | 0.6 | | | | | | (1.5) | | | | | | (1.7) | | |
| | | | | | (4.2) | | | | | | (4.3) | | | | | | 2.7 | | | | | | – | | | | | | (2.6) | | | | | | – | | | | | | – | | | | | | – | | | | | | (8.4) | | | | | | (1.4) | | | | | | 0.6 | | | | | | (1.5) | | | | | | (10.7) | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank
|
| | | | 0.4 | | | | | | 59.7 | | | | | | 17.8 | | | | | | – | | | | | | 12.2 | | | | | | 19.5 | | | | | | – | | | | | | 18.3 | | | | | | 127.9 | | | | | | 1.1 | | | | | | – | | | | | | 33.3 | | | | | | 162.3 | | |
|
Resolute
|
| | | | 9.4 | | | | | | – | | | | | | 15.5 | | | | | | 25.5 | | | | | | 9.0 | | | | | | 7.2 | | | | | | – | | | | | | 5.4 | | | | | | 72.0 | | | | | | 2.3 | | | | | | – | | | | | | 1.6 | | | | | | 75.9 | | |
|
Atlas (formerly Seaspan)
|
| | | | – | | | | | | 31.5 | | | | | | 6.1 | | | | | | 2.4 | | | | | | 4.8 | | | | | | 19.3 | | | | | | – | | | | | | 1.0 | | | | | | 65.1 | | | | | | 3.6 | | | | | | – | | | | | | 0.8 | | | | | | 69.5 | | |
|
Astarta
|
| | | | – | | | | | | 12.2 | | | | | | 7.3 | | | | | | 4.5 | | | | | | 7.0 | | | | | | – | | | | | | – | | | | | | 4.6 | | | | | | 35.6 | | | | | | – | | | | | | – | | | | | | 2.8 | | | | | | 38.4 | | |
|
Peak Achievement
|
| | | | 3.1 | | | | | | 1.2 | | | | | | – | | | | | | 0.9 | | | | | | 3.4 | | | | | | 4.7 | | | | | | – | | | | | | – | | | | | | 13.3 | | | | | | – | | | | | | – | | | | | | – | | | | | | 13.3 | | |
|
Helios Fairfax Partners Corporation
|
| | | | – | | | | | | (0.2) | | | | | | (0.2) | | | | | | (0.1) | | | | | | (0.2) | | | | | | (0.4) | | | | | | – | | | | | | – | | | | | | (1.1) | | | | | | – | | | | | | – | | | | | | (0.1) | | | | | | (1.2) | | |
|
EXCO
|
| | | | (12.6) | | | | | | (13.4) | | | | | | (1.7) | | | | | | (1.1) | | | | | | (5.2) | | | | | | – | | | | | | – | | | | | | (4.0) | | | | | | (38.0) | | | | | | (2.3) | | | | | | – | | | | | | (0.9) | | | | | | (41.2) | | |
|
Other
|
| | | | 5.0 | | | | | | 14.8 | | | | | | 12.1 | | | | | | 3.3 | | | | | | 0.6 | | | | | | – | | | | | | (0.1) | | | | | | (1.6) | | | | | | 34.1 | | | | | | 12.1 | | | | | | 1.5 | | | | | | (57.2) | | | | | | (9.5) | | |
| | | | | | 5.3 | | | | | | 105.8 | | | | | | 56.9 | | | | | | 35.4 | | | | | | 31.6 | | | | | | 50.3 | | | | | | (0.1) | | | | | | 23.7 | | | | | | 308.9 | | | | | | 16.8 | | | | | | 1.5 | | | | | | (19.7) | | | | | | 307.5 | | |
| | | | | | 1.9 | | | | | | 101.6 | | | | | | 67.0 | | | | | | 35.4 | | | | | | 29.8 | | | | | | 51.7 | | | | | | 0.5 | | | | | | 23.7 | | | | | | 311.6 | | | | | | 15.8 | | | | | | 22.3 | | | | | | (20.3) | | | | | | 329.4 | | |
|
Share of profit of associates
|
| | | | 1.9 | | | | | | 101.6 | | | | | | 66.6 | | | | | | 35.1 | | | | | | 31.5 | | | | | | 51.7 | | | | | | 12.2 | | | | | | 23.5 | | | | | | 324.1 | | | | | | 16.8 | | | | | | 22.3 | | | | | | 38.8 | | | | | | 402.0 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |
Run-off
|
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Consolidated
|
| |||||||||||||||||||||||||||||||||||||||
|
Insurance and reinsurance:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
RiverStone Barbados(2)
|
| | | | – | | | | | | 2.3 | | | | | | 1.9 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 4.2 | | | | | | 2.0 | | | | | | – | | | | | | 106.8 | | | | | | 113.0 | | |
|
Digit
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 8.8 | | | | | | – | | | | | | 8.8 | | | | | | – | | | | | | – | | | | | | – | | | | | | 8.8 | | |
|
Eurolife
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 6.1 | | | | | | 6.1 | | |
|
Other
|
| | | | – | | | | | | (0.6) | | | | | | (1.3) | | | | | | (1.9) | | | | | | 2.0 | | | | | | – | | | | | | 5.5 | | | | | | – | | | | | | 3.7 | | | | | | (1.2) | | | | | | – | | | | | | (11.1) | | | | | | (8.6) | | |
| | | | | | – | | | | | | 1.7 | | | | | | 0.6 | | | | | | (1.9) | | | | | | 2.0 | | | | | | – | | | | | | 14.3 | | | | | | – | | | | | | 16.7 | | | | | | 0.8 | | | | | | – | | | | | | 101.8 | | | | | | 119.3 | | |
| Non-insurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| India | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
IIFL Finance
|
| | | | 0.3 | | | | | | 0.1 | | | | | | 2.7 | | | | | | – | | | | | | 0.3 | | | | | | 0.5 | | | | | | 0.2 | | | | | | – | | | | | | 4.1 | | | | | | 0.3 | | | | | | 14.9 | | | | | | 0.6 | | | | | | 19.9 | | |
|
Seven Islands
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 17.8 | | | | | | – | | | | | | 17.8 | | |
|
CSB Bank
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 14.1 | | | | | | – | | | | | | 14.1 | | |
|
IIFL Securities
|
| | | | 0.2 | | | | | | – | | | | | | 1.4 | | | | | | – | | | | | | 0.1 | | | | | | 0.2 | | | | | | 0.1 | | | | | | – | | | | | | 2.0 | | | | | | 0.1 | | | | | | 7.4 | | | | | | 0.3 | | | | | | 9.8 | | |
|
Bangalore Airport
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (30.5) | | | | | | – | | | | | | (30.5) | | |
|
Sanmar
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (48.6) | | | | | | – | | | | | | (48.6) | | |
|
Quess(3)
|
| | | | – | | | | | | – | | | | | | (0.4) | | | | | | – | | | | | | – | | | | | | (0.1) | | | | | | – | | | | | | – | | | | | | (0.5) | | | | | | (0.1) | | | | | | (3.6) | | | | | | (120.4) | | | | | | (124.6) | | |
|
Other
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 0.1 | | | | | | – | | | | | | 0.1 | | |
| | | | | | 0.5 | | | | | | 0.1 | | | | | | 3.7 | | | | | | – | | | | | | 0.4 | | | | | | 0.6 | | | | | | 0.3 | | | | | | – | | | | | | 5.6 | | | | | | 0.3 | | | | | | (28.4) | | | | | | (119.5) | | | | | | (142.0) | | |
| Agriculture | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Farmers Edge
|
| | | | (2.8) | | | | | | – | | | | | | (2.2) | | | | | | (2.3) | | | | | | (1.2) | | | | | | (2.9) | | | | | | – | | | | | | (10.4) | | | | | | (21.8) | | | | | | – | | | | | | – | | | | | | – | | | | | | (21.8) | | |
|
Astarta(3)
|
| | | | – | | | | | | (6.0) | | | | | | (5.8) | | | | | | (3.5) | | | | | | (5.6) | | | | | | – | | | | | | – | | | | | | (2.1) | | | | | | (23.0) | | | | | | (1.5) | | | | | | – | | | | | | (3.5) | | | | | | (28.0) | | |
| | | | | | (2.8) | | | | | | (6.0) | | | | | | (8.0) | | | | | | (5.8) | | | | | | (6.8) | | | | | | (2.9) | | | | | | – | | | | | | (12.5) | | | | | | (44.8) | | | | | | (1.5) | | | | | | – | | | | | | (3.5) | | | | | | (49.8) | | |
| Real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
KWF LPs
|
| | | | (5.2) | | | | | | (7.5) | | | | | | 0.2 | | | | | | – | | | | | | (0.6) | | | | | | – | | | | | | – | | | | | | – | | | | | | (13.1) | | | | | | (4.8) | | | | | | – | | | | | | – | | | | | | (17.9) | | |
|
Other
|
| | | | – | | | | | | 0.3 | | | | | | – | | | | | | – | | | | | | 0.7 | | | | | | (0.2) | | | | | | – | | | | | | – | | | | | | 0.8 | | | | | | – | | | | | | – | | | | | | (1.0) | | | | | | (0.2) | | |
| | | | | | (5.2) | | | | | | (7.2) | | | | | | 0.2 | | | | | | – | | | | | | 0.1 | | | | | | (0.2) | | | | | | – | | | | | | – | | | | | | (12.3) | | | | | | (4.8) | | | | | | – | | | | | | (1.0) | | | | | | (18.1) | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Atlas (formerly Seaspan)
|
| | | | – | | | | | | 50.6 | | | | | | 6.8 | | | | | | 2.6 | | | | | | 10.2 | | | | | | 30.2 | | | | | | – | | | | | | 3.4 | | | | | | 103.8 | | | | | | 11.8 | | | | | | – | | | | | | 0.8 | | | | | | 116.4 | | |
|
Peak Achievement
|
| | | | 7.9 | | | | | | 3.0 | | | | | | – | | | | | | 2.3 | | | | | | 8.7 | | | | | | 12.3 | | | | | | – | | | | | | – | | | | | | 34.2 | | | | | | – | | | | | | – | | | | | | – | | | | | | 34.2 | | |
|
EXCO
|
| | | | (1.4) | | | | | | (1.5) | | | | | | (0.2) | | | | | | (0.1) | | | | | | (0.6) | | | | | | – | | | | | | – | | | | | | (0.5) | | | | | | (4.3) | | | | | | (0.2) | | | | | | – | | | | | | (0.1) | | | | | | (4.6) | | |
|
Eurobank
|
| | | | – | | | | | | (4.4) | | | | | | (1.3) | | | | | | – | | | | | | (0.9) | | | | | | (1.4) | | | | | | – | | | | | | (1.4) | | | | | | (9.4) | | | | | | – | | | | | | – | | | | | | (2.5) | | | | | | (11.9) | | |
|
APR Energy
|
| | | | – | | | | | | (1.6) | | | | | | (2.0) | | | | | | (1.4) | | | | | | (1.8) | | | | | | (2.0) | | | | | | – | | | | | | (1.2) | | | | | | (10.0) | | | | | | (3.6) | | | | | | – | | | | | | – | | | | | | (13.6) | | |
|
Resolute(3)
|
| | | | (5.0) | | | | | | – | | | | | | (8.3) | | | | | | 1.1 | | | | | | (4.8) | | | | | | (1.0) | | | | | | – | | | | | | (2.7) | | | | | | (20.7) | | | | | | (12.5) | | | | | | – | | | | | | (23.8) | | | | | | (57.0) | | |
|
Other(3)
|
| | | | 3.0 | | | | | | (6.9) | | | | | | (6.3) | | | | | | (1.0) | | | | | | 0.1 | | | | | | – | | | | | | – | | | | | | (1.5) | | | | | | (12.6) | | | | | | (1.5) | | | | | | (71.8) | | | | | | 0.2 | | | | | | (85.7) | | |
| | | | | | 4.5 | | | | | | 39.2 | | | | | | (11.3) | | | | | | 3.5 | | | | | | 10.9 | | | | | | 38.1 | | | | | | – | | | | | | (3.9) | | | | | | 81.0 | | | | | | (6.0) | | | | | | (71.8) | | | | | | (25.4) | | | | | | (22.2) | | |
| | | | | | (3.0) | | | | | | 26.1 | | | | | | (15.4) | | | | | | (2.3) | | | | | | 4.6 | | | | | | 35.6 | | | | | | 0.3 | | | | | | (16.4) | | | | | | 29.5 | | | | | | (12.0) | | | | | | (100.2) | | | | | | (149.4) | | | | | | (232.1) | | |
|
Share of profit (loss) of associates
|
| | | | (3.0) | | | | | | 27.8 | | | | | | (14.8) | | | | | | (4.2) | | | | | | 6.6 | | | | | | 35.6 | | | | | | 14.6 | | | | | | (16.4) | | | | | | 46.2 | | | | | | (11.2) | | | | | | (100.2) | | | | | | (47.6) | | | | | | (112.8) | | |
| | | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | | |
Net realized
gains (losses) |
| |
Net change in
unrealized gains (losses) |
| |
Net gains
(losses) on investments |
| |
Net realized
gains (losses)(1) |
| |
Net change in
unrealized gains (losses) |
| |
Net gains
(losses) on investments |
| ||||||||||||||||||
|
Common stocks
|
| | | | 483.4 | | | | | | 850.0 | | | | | | 1,333.4 | | | | | | 238.3 | | | | | | (213.6) | | | | | | 24.7 | | |
|
Preferred stocks – convertible
|
| | | | 0.7 | | | | | | 2.1 | | | | | | 2.8 | | | | | | – | | | | | | 4.4 | | | | | | 4.4 | | |
|
Bonds – convertible
|
| | | | 0.2 | | | | | | 101.1 | | | | | | 101.3 | | | | | | 9.4 | | | | | | 134.0 | | | | | | 143.4 | | |
|
Disposition of non-insurance associates(2)(3)(4)
|
| | | | 52.7 | | | | | | – | | | | | | 52.7 | | | | | | 8.6 | | | | | | – | | | | | | 8.6 | | |
|
Deconsolidation of non-insurance subsidiaries(5)(6)
|
| | | | 190.3 | | | | | | – | | | | | | 190.3 | | | | | | (78.5) | | | | | | – | | | | | | (78.5) | | |
|
Other equity derivatives(7)(8)(9)
|
| | | | 461.5 | | | | | | 170.1 | | | | | | 631.6 | | | | | | 205.8 | | | | | | 63.5 | | | | | | 269.3 | | |
|
Long equity exposures
|
| | | | 1,188.8 | | | | | | 1,123.3 | | | | | | 2,312.1 | | | | | | 383.6 | | | | | | (11.7) | | | | | | 371.9 | | |
|
Short equity exposures(8)
|
| | | | – | | | | | | – | | | | | | – | | | | | | (613.2) | | | | | | 84.6 | | | | | | (528.6) | | |
|
Net equity exposure and financial effects
|
| | | | 1,188.8 | | | | | | 1,123.3 | | | | | | 2,312.1 | | | | | | (229.6) | | | | | | 72.9 | | | | | | (156.7) | | |
|
Bonds(10)
|
| | | | 338.0 | | | | | | (624.6) | | | | | | (286.6) | | | | | | 102.7 | | | | | | 459.5 | | | | | | 562.2 | | |
|
Preferred stocks
|
| | | | 1.5 | | | | | | 1,507.4 | | | | | | 1,508.9 | | | | | | – | | | | | | 5.6 | | | | | | 5.6 | | |
|
CPI-linked derivatives
|
| | | | (108.5) | | | | | | 113.8 | | | | | | 5.3 | | | | | | (300.0) | | | | | | 286.1 | | | | | | (13.9) | | |
|
U.S. treasury bond forward contracts
|
| | | | 26.0 | | | | | | (0.3) | | | | | | 25.7 | | | | | | (103.0) | | | | | | 1.0 | | | | | | (102.0) | | |
|
Other derivatives
|
| | | | (48.7) | | | | | | 67.5 | | | | | | 18.8 | | | | | | (59.0) | | | | | | 26.1 | | | | | | (32.9) | | |
|
Foreign currency
|
| | | | (64.5) | | | | | | (28.6) | | | | | | (93.1) | | | | | | (65.7) | | | | | | 121.3 | | | | | | 55.6 | | |
|
Disposition of insurance and reinsurance associate
|
| | | | 3.7 | | | | | | – | | | | | | 3.7 | | | | | | – | | | | | | – | | | | | | – | | |
|
Other
|
| | | | 126.7 | | | | | | (176.4) | | | | | | (49.7) | | | | | | (14.5) | | | | | | 9.7 | | | | | | (4.8) | | |
|
Net gains (losses) on investments
|
| | | | 1,463.0 | | | | | | 1,982.1 | | | | | | 3,445.1 | | | | | | (669.1) | | | | | | 982.2 | | | | | | 313.1 | | |
|
Net gains (losses) on bonds is comprised as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Government bonds
|
| | | | 2.7 | | | | | | (62.5) | | | | | | (59.8) | | | | | | 97.5 | | | | | | (30.7) | | | | | | 66.8 | | |
|
U.S. states and municipalities
|
| | | | – | | | | | | 10.5 | | | | | | 10.5 | | | | | | 3.9 | | | | | | 17.8 | | | | | | 21.7 | | |
|
Corporate and other
|
| | | | 335.3 | | | | | | (572.6) | | | | | | (237.3) | | | | | | 1.3 | | | | | | 472.4 | | | | | | 473.7 | | |
| | | | | | 338.0 | | | | | | (624.6) | | | | | | (286.6) | | | | | | 102.7 | | | | | | 459.5 | | | | | | 562.2 | | |
|
Year(1)
|
| |
Average
investments at carrying value(2) |
| |
Interest
and dividends |
| |
Net
realized gains (losses) |
| |
Change in
unrealized gains (losses) |
| |
Net gains (losses)
recorded in: |
| |
Share of
profit (loss) of associates |
| |
Total return
on average investments |
| |||||||||||||||||||||||||||||||||
| |
Consolidated
statement of earnings(3) |
| |
Other
comprehensive income (loss) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||
| |
|
| |
(%)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||
| 1986 | | | | | 46.3 | | | | | | 3.4 | | | | | | 0.7 | | | | | | (0.2) | | | | | | – | | | | | | – | | | | | | – | | | | | | 3.9 | | | | | | 8.4 | | |
| 1987 | | | | | 81.2 | | | | | | 6.2 | | | | | | 7.1 | | | | | | (6.1) | | | | | | – | | | | | | – | | | | | | – | | | | | | 7.2 | | | | | | 8.9 | | |
| 1988 | | | | | 102.6 | | | | | | 7.5 | | | | | | 6.5 | | | | | | 9.5 | | | | | | – | | | | | | – | | | | | | – | | | | | | 23.5 | | | | | | 22.9 | | |
| 1989 | | | | | 112.4 | | | | | | 10.0 | | | | | | 13.4 | | | | | | (5.1) | | | | | | – | | | | | | – | | | | | | – | | | | | | 18.3 | | | | | | 16.3 | | |
| 1990 | | | | | 201.2 | | | | | | 17.7 | | | | | | 2.0 | | | | | | (28.5) | | | | | | – | | | | | | – | | | | | | – | | | | | | (8.8) | | | | | | (4.4) | | |
| 1991 | | | | | 292.3 | | | | | | 22.7 | | | | | | (3.9) | | | | | | 24.0 | | | | | | – | | | | | | – | | | | | | – | | | | | | 42.8 | | | | | | 14.6 | | |
| 1992 | | | | | 301.8 | | | | | | 19.8 | | | | | | 2.8 | | | | | | (8.3) | | | | | | – | | | | | | – | | | | | | – | | | | | | 14.3 | | | | | | 4.7 | | |
| 1993 | | | | | 473.1 | | | | | | 18.1 | | | | | | 21.6 | | | | | | 22.2 | | | | | | – | | | | | | – | | | | | | – | | | | | | 61.9 | | | | | | 13.1 | | |
| 1994 | | | | | 871.5 | | | | | | 42.6 | | | | | | 14.6 | | | | | | (30.7) | | | | | | – | | | | | | – | | | | | | – | | | | | | 26.5 | | | | | | 3.0 | | |
| 1995 | | | | | 1,163.4 | | | | | | 65.3 | | | | | | 52.5 | | | | | | 32.7 | | | | | | – | | | | | | – | | | | | | – | | | | | | 150.5 | | | | | | 12.9 | | |
| 1996 | | | | | 1,861.5 | | | | | | 111.0 | | | | | | 96.3 | | | | | | 82.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | 289.4 | | | | | | 15.5 | | |
| 1997 | | | | | 3,258.6 | | | | | | 183.8 | | | | | | 149.3 | | | | | | (6.9) | | | | | | – | | | | | | – | | | | | | – | | | | | | 326.2 | | | | | | 10.0 | | |
| 1998 | | | | | 5,911.2 | | | | | | 303.7 | | | | | | 314.3 | | | | | | (78.3) | | | | | | – | | | | | | – | | | | | | – | | | | | | 539.7 | | | | | | 9.1 | | |
| 1999 | | | | | 10,020.3 | | | | | | 532.7 | | | | | | 63.8 | | | | | | (871.4) | | | | | | – | | | | | | – | | | | | | – | | | | | | (274.9) | | | | | | (2.7) | | |
| 2000 | | | | | 11,291.5 | | | | | | 534.0 | | | | | | 259.1 | | | | | | 584.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | 1,377.2 | | | | | | 12.2 | | |
| 2001 | | | | | 10,264.3 | | | | | | 436.9 | | | | | | 121.0 | | | | | | 194.0 | | | | | | – | | | | | | – | | | | | | – | | | | | | 751.9 | | | | | | 7.3 | | |
| 2002 | | | | | 10,377.9 | | | | | | 436.1 | | | | | | 465.0 | | | | | | 263.2 | | | | | | – | | | | | | – | | | | | | – | | | | | | 1,164.3 | | | | | | 11.2 | | |
| 2003 | | | | | 11,527.5 | | | | | | 331.9 | | | | | | 826.1 | | | | | | 142.4 | | | | | | – | | | | | | – | | | | | | – | | | | | | 1,300.4 | | | | | | 11.3 | | |
| 2004 | | | | | 12,955.8 | | | | | | 375.7 | | | | | | 300.5(4) | | | | | | 165.6 | | | | | | – | | | | | | – | | | | | | – | | | | | | 841.8 | | | | | | 6.5 | | |
| 2005 | | | | | 14,142.4 | | | | | | 466.1 | | | | | | 385.7 | | | | | | 73.0 | | | | | | – | | | | | | – | | | | | | – | | | | | | 924.8 | | | | | | 6.5 | | |
| 2006 | | | | | 15,827.0 | | | | | | 746.5 | | | | | | 789.4(4) | | | | | | (247.8) | | | | | | – | | | | | | – | | | | | | – | | | | | | 1,288.1 | | | | | | 8.1 | | |
| 2007 | | | | | 17,898.0 | | | | | | 761.0 | | | | | | – | | | | | | – | | | | | | 1,639.5 | | | | | | 304.5 | | | | | | – | | | | | | 2,705.0 | | | | | | 15.1 | | |
| 2008 | | | | | 19,468.8 | | | | | | 626.4 | | | | | | – | | | | | | – | | | | | | 2,718.6 | | | | | | (426.7) | | | | | | – | | | | | | 2,918.3 | | | | | | 15.0 | | |
| 2009 | | | | | 20,604.2 | | | | | | 712.7 | | | | | | – | | | | | | – | | | | | | 904.3(4) | | | | | | 1,076.7 | | | | | | – | | | | | | 2,693.7 | | | | | | 13.1 | | |
| 2010 | | | | | 22,270.2 | | | | | | 711.5 | | | | | | – | | | | | | – | | | | | | 28.7 | | | | | | – | | | | | | 46.0 | | | | | | 786.2 | | | | | | 3.5 | | |
| 2011 | | | | | 23,787.5 | | | | | | 705.3 | | | | | | – | | | | | | – | | | | | | 737.7 | | | | | | – | | | | | | 1.8 | | | | | | 1,444.8 | | | | | | 6.1 | | |
| 2012 | | | | | 25,185.2 | | | | | | 409.3 | | | | | | – | | | | | | – | | | | | | 639.4 | | | | | | – | | | | | | 15.0 | | | | | | 1,063.7 | | | | | | 4.2 | | |
| 2013 | | | | | 25,454.7 | | | | | | 376.9 | | | | | | – | | | | | | – | | | | | | (1,579.8) | | | | | | – | | | | | | 96.7 | | | | | | (1,106.2) | | | | | | (4.3) | | |
| 2014 | | | | | 25,527.2 | | | | | | 403.8 | | | | | | – | | | | | | – | | | | | | 1,682.7 | | | | | | – | | | | | | 105.7 | | | | | | 2,192.2 | | | | | | 8.6 | | |
| 2015 | | | | | 27,604.4 | | | | | | 512.2 | | | | | | – | | | | | | – | | | | | | (341.3) | | | | | | – | | | | | | 172.9 | | | | | | 343.8 | | | | | | 1.2 | | |
| 2016 | | | | | 28,723.4 | | | | | | 555.2 | | | | | | – | | | | | | – | | | | | | (1,223.3) | | | | | | – | | | | | | 24.2 | | | | | | (643.9) | | | | | | (2.2) | | |
| 2017 | | | | | 33,843.1 | | | | | | 559.0 | | | | | | – | | | | | | – | | | | | | 1,542.4(5) | | | | | | – | | | | | | 200.5 | | | | | | 2,301.9 | | | | | | 6.8 | | |
| 2018 | | | | | 39,048.0 | | | | | | 783.5 | | | | | | – | | | | | | – | | | | | | 221.3 | | | | | | – | | | | | | 221.1 | | | | | | 1,225.9 | | | | | | 3.1 | | |
| 2019(6) | | | | | 40,109.3 | | | | | | 880.2 | | | | | | – | | | | | | – | | | | | | 1,710.6 | | | | | | – | | | | | | 169.6 | | | | | | 2,760.4 | | | | | | 6.9 | | |
| 2020 | | | | | 41,088.0 | | | | | | 769.2 | | | | | | – | | | | | | – | | | | | | 329.9 | | | | | | – | | | | | | (112.8) | | | | | | 986.3 | | | | | | 2.4 | | |
| 2021 | | | | | 48,097.1 | | | | | | 640.8 | | | | | | – | | | | | | – | | | | | | 3,403.9 | | | | | | – | | | | | | 402.0 | | | | | | 4,446.7 | | | | | | 9.2 | | |
| Cumulative from inception | | | | | 14,078.7 | | | | | | 3,887.8 | | | | | | | | | | | | 12,414.6 | | | | | | | | | | | | 1,342.7 | | | | | | 32,987.8 | | | | | | 7.9(7) | | | ||||||
| | | |
December 31,
2021(1)(2) |
| |
December 31,
2020(1)(2) |
| ||||||
| Financials and investment funds | | | | | 7,096.1 | | | | | | 6,266.1 | | |
| Commercial and industrial | | | | | 3,151.1 | | | | | | 3,095.6 | | |
| Consumer products and other | | | | | 2,177.7 | | | | | | 2,501.2 | | |
| | | | | | 12,424.9 | | | | | | 11,862.9 | | |
| | | |
December 31,
2021(1)(2) |
| |
December 31,
2020(1)(2) |
| ||||||
| Canada(3) | | | | | 4,089.1 | | | | | | 2,910.6 | | |
| India(4) | | | | | 2,386.9 | | | | | | 2,487.9 | | |
| United States | | | | | 2,027.5 | | | | | | 2,977.6 | | |
| Greece | | | | | 1,468.1 | | | | | | 1,185.0 | | |
| United Kingdom | | | | | 373.2 | | | | | | 143.9 | | |
| Egypt | | | | | 343.4 | | | | | | 290.7 | | |
| Singapore | | | | | 285.7 | | | | | | 191.2 | | |
| Netherlands | | | | | 173.0 | | | | | | 486.5 | | |
| China | | | | | 165.6 | | | | | | 157.5 | | |
| Thailand | | | | | 104.4 | | | | | | 42.1 | | |
| All other | | | | | 1,008.0 | | | | | | 989.9 | | |
| | | | | | 12,424.9 | | | | | | 11,862.9 | | |
|
Year
|
| |
Underwriting
profit (loss)(1) |
| |
Average
float |
| |
Cost (benefit)
of float |
| |
Average long
term Canada treasury bond yield |
| ||||||
| 1986 | | | | | 2.5 | | | | | | 21.6 | | | |
(11.6)%
|
| |
9.6%
|
|
|
↕
|
| | | | | | | | | | | | | | | | | | |
| 2017 | | | | | (641.5) | | | | | | 17,200.9 | | | |
3.8%
|
| |
2.3%
|
|
| 2018 | | | | | 318.3 | | | | | | 20,009.6 | | | |
(1.6)%
|
| |
2.4%
|
|
| 2019 | | | | | 394.5 | | | | | | 20,149.6 | | | |
(2.0)%
|
| |
1.8%
|
|
| 2020 | | | | | 309.0 | | | | | | 21,668.1 | | | |
(1.4)%
|
| |
1.2%
|
|
| 2021 | | | | | 801.2 | | | | | | 24,320.9 | | | |
(3.3)%
|
| |
1.9%
|
|
| Weighted average since inception | | | | | | | | | | | | | | |
(0.2)%
|
| |
3.1%
|
|
| Fairfax’s weighted average net benefit of float since inception: | | | | | | | | |
(3.3)%
|
| | | | ||||||
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Year
|
| |
Northbridge
|
| |
Odyssey
Group |
| |
Crum &
Forster |
| |
Zenith
National |
| |
Brit
|
| |
Allied
World |
| |
Fairfax
Asia |
| |
Other
|
| |
Total
|
| |
Run-off(1)
|
| |
Total
|
| |||||||||||||||||||||||||||||||||
| 2017 | | | | | 1,786.2 | | | | | | 4,531.0 | | | | | | 2,888.7 | | | | | | 1,236.6 | | | | | | 3,079.5 | | | | | | 5,459.1 | | | | | | 240.6 | | | | | | 1,129.5 | | | | | | 20,351.2 | | | | | | 2,573.1 | | | | | | 22,924.3 | | |
| 2018 | | | | | 1,694.1 | | | | | | 4,670.3 | | | | | | 2,887.6 | | | | | | 1,200.4 | | | | | | 2,792.3 | | | | | | 5,082.5 | | | | | | 242.4 | | | | | | 1,098.4 | | | | | | 19,668.0 | | | | | | 3,050.1 | | | | | | 22,718.1 | | |
| 2019 | | | | | 1,869.0 | | | | | | 5,100.5 | | | | | | 3,032.8 | | | | | | 1,141.6 | | | | | | 3,043.0 | | | | | | 5,115.9 | | | | | | 253.1 | | | | | | 1,075.2 | | | | | | 20,631.1 | | | | | | 1,747.4 | | | | | | 22,378.5 | | |
| 2020 | | | | | 2,082.0 | | | | | | 5,858.0 | | | | | | 3,288.1 | | | | | | 1,145.8 | | | | | | 3,231.9 | | | | | | 5,744.3 | | | | | | 252.2 | | | | | | 1,102.7 | | | | | | 22,705.0 | | | | | | 1,572.8 | | | | | | 24,277.8 | | |
| 2021 | | | | | 2,480.3 | | | | | | 6,770.5 | | | | | | 3,442.5 | | | | | | 1,105.3 | | | | | | 3,574.4 | | | | | | 6,917.2 | | | | | | 420.6 | | | | | | 1,226.0 | | | | | | 25,936.8 | | | | | | 1,900.1 | | | | | | 27,836.9 | | |
| | | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||
| | | | |
As presented above
|
| |
Eurolife
|
| |
Consolidated
|
| |
Consolidated
|
| ||||||||||||
| | Insurance contract payables | | | | | 3,858.5 | | | | | | 635.0 | | | | | | 4,493.5 | | | | | | 2,964.0 | | |
| | Insurance contract liabilities | | | | | 44,860.5 | | | | | | 2,486.0 | | | | | | 47,346.5 | | | | | | 39,206.8 | | |
| | Insurance contract receivables | | | | | (6,875.2) | | | | | | (8.0) | | | | | | (6,883.2) | | | | | | (5,816.1) | | |
| | Deferred premium acquisition costs | | | | | (1,920.3) | | | | | | (3.8) | | | | | | (1,924.1) | | | | | | (1,543.7) | | |
| | Recoverable from reinsurers | | | | | (12,086.6) | | | | | | (3.9) | | | | | | (12,090.5) | | | | | | (10,533.2) | | |
| | | | | | | 27,836.9 | | | | | | 3,105.3 | | | | | | 30,942.2 | | | | | | 24,277.8 | | |
| | | |
Net premiums written to
statutory surplus |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| Property and Casualty Insurance and Reinsurance | | | | | | | | | | | | | |
|
Northbridge
|
| | | | 1.2 | | | | | | 1.3 | | |
|
Odyssey Group
|
| | | | 0.9 | | | | | | 0.8 | | |
|
Crum & Forster
|
| | | | 1.5 | | | | | | 1.7 | | |
|
Zenith National
|
| | | | 1.0 | | | | | | 1.2 | | |
|
Brit
|
| | | | 1.0 | | | | | | 1.1 | | |
|
Allied World(1)
|
| | | | 0.8 | | | | | | 0.7 | | |
|
Fairfax Asia(2)
|
| | | | 0.4 | | | | | | 0.4 | | |
|
Other
|
| | | | 1.2 | | | | | | 1.1 | | |
| Industry | | | | | | | | | | | | | |
|
Canadian insurance industry
|
| | | | 1.1 | | | | | | 1.3 | | |
|
U.S. insurance industry
|
| | | | 0.7 | | | | | | 0.7 | | |
| | | |
A.M. Best
|
| |
Standard
& Poor’s |
| |
Moody’s
|
| |
DBRS
|
|
| Issuer Credit Ratings | | | | | | | | | | | | | |
| Fairfax Financial Holdings Limited | | |
bbb
|
| |
BBB-
|
| |
Baa3
|
| |
BBB
(high) |
|
| Financial Strength Ratings | | | | | | | | | | | | | |
| Northbridge Financial Corporation(1) | | |
A
|
| |
A-
|
| |
A3
|
| |
A
|
|
| Odyssey Group Holdings, Inc.(1) | | |
A
|
| |
A-
|
| |
A2
|
| |
–
|
|
| Crum & Forster Holdings Corp.(1) | | |
A
|
| |
A-
|
| |
Baa1
|
| |
–
|
|
| Zenith National Insurance Corp.(1) | | |
A
|
| |
A-
|
| |
Baa1
|
| |
–
|
|
| Brit Limited(2) | | |
A
|
| |
A+
|
| |
–
|
| |
–
|
|
| Allied World Assurance Company Holdings, Ltd(1) | | |
A
|
| |
A-
|
| |
A2
|
| |
–
|
|
| Falcon Insurance Company (Hong Kong) Limited | | |
–
|
| |
A-
|
| |
–
|
| |
–
|
|
| Singapore Reinsurance Corporation Limited | | |
A-
|
| |
–
|
| |
–
|
| |
–
|
|
| Wentworth Insurance Company Ltd. | | |
A
|
| |
–
|
| |
–
|
| |
–
|
|
| Polish Re | | |
A-
|
| |
–
|
| |
–
|
| |
–
|
|
| Colonnade Insurance S.A. | | |
A-
|
| |
–
|
| |
–
|
| |
–
|
|
|
Year
|
| |
Number of
subordinate voting shares |
| |
Average
issue/purchase price per share(1) |
| |
Net proceeds/
(purchase cost) |
| |||||||||
| 2017 – issuance of shares(2) | | | | | 5,084,961 | | | | | $ | 431.94 | | | | | | 2,196.4 | | |
| 2017 – purchase of shares(3) | | | | | (184,367) | | | | | $ | 521.79 | | | | | | (96.2) | | |
| 2018 – purchase of shares(3) | | | | | (187,476) | | | | | $ | 494.46 | | | | | | (92.7) | | |
| 2019 – purchase of shares(3) | | | | | (249,361) | | | | | $ | 473.21 | | | | | | (118.0) | | |
| 2020 – purchase of shares(3) | | | | | (343,871) | | | | | $ | 293.42 | | | | | | (100.9) | | |
| 2021 – purchase of shares(4) | | | | | (2,137,923) | | | | | $ | 494.92 | | | | | | (1,058.1) | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| | | |
Fair value
|
| |
Carrying
value |
| |
Excess
(deficiency) of fair value over carrying value |
| |
Fair value
|
| |
Carrying
value |
| |
Excess
(deficiency) of fair value over carrying value |
| ||||||||||||||||||
| Non-insurance associates(1): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank
|
| | | | 1,210.3 | | | | | | 1,298.5 | | | | | | (88.2) | | | | | | 799.9 | | | | | | 1,166.3 | | | | | | (366.4) | | |
|
Atlas
|
| | | | 1,285.8 | | | | | | 922.1 | | | | | | 363.7 | | | | | | 978.9 | | | | | | 900.1 | | | | | | 78.8 | | |
|
Quess
|
| | | | 514.1 | | | | | | 492.1 | | | | | | 22.0 | | | | | | 356.4 | | | | | | 542.7 | | | | | | (186.3) | | |
|
All other
|
| | | | 1,531.7 | | | | | | 1,404.3 | | | | | | 127.4 | | | | | | 1,169.4 | | | | | | 1,154.0 | | | | | | 15.4 | | |
| | | | | | 4,541.9 | | | | | | 4,117.0 | | | | | | 424.9 | | | | | | 3,304.6 | | | | | | 3,763.1 | | | | | | (458.5) | | |
| Non-insurance companies(2): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restaurants and other(3)
|
| | | | 731.8 | | | | | | 906.2 | | | | | | (174.4) | | | | | | 454.2 | | | | | | 601.3 | | | | | | (147.1) | | |
|
Fairfax India
|
| | | | 535.0 | | | | | | 444.1 | | | | | | 90.9 | | | | | | 402.4 | | | | | | 405.0 | | | | | | (2.6) | | |
|
Thomas Cook India
|
| | | | 259.0 | | | | | | 254.0 | | | | | | 5.0 | | | | | | 160.0 | | | | | | 214.4 | | | | | | (54.4) | | |
| | | | | | 1,525.8 | | | | | | 1,604.3 | | | | | | (78.5) | | | | | | 1,016.6 | | | | | | 1,220.7 | | | | | | (204.1) | | |
| | | | | | 6,067.7 | | | | | | 5,721.3 | | | | | | 346.4 | | | | | | 4,321.2 | | | | | | 4,983.8 | | | | | | (662.6) | | |
| | | |
2021
|
| |
2020
|
| ||||||
| Operating activities | | | | | | | | | | | | | |
|
Cash provided by operating activities before net purchases of investments classified at FVTPL
|
| | | | 4,026.6 | | | | | | 2,476.0 | | |
|
Net (purchases) sales of investments classified at FVTPL
|
| | | | 2,614.4 | | | | | | (2,336.2) | | |
| Investing activities | | | | | | | | | | | | | |
|
Purchases of investments in associates
|
| | | | (175.4) | | | | | | (29.8) | | |
|
Sales of investments in associates
|
| | | | 809.2 | | | | | | 139.8 | | |
|
Purchases of subsidiaries, net of cash acquired
|
| | | | 1,259.5 | | | | | | – | | |
|
Proceeds from sale of insurance subsidiaries, net of cash divested
|
| | | | 85.4 | | | | | | 221.7 | | |
|
Proceeds from sale of non-insurance subsidiaries, net of cash divested
|
| | | | 186.8 | | | | | | (97.4) | | |
|
Net purchases of premises and equipment and intangible assets
|
| | | | (353.9) | | | | | | (273.3) | | |
|
Net (purchases) sales of investment property
|
| | | | 27.0 | | | | | | (7.8) | | |
| Financing activities | | | | | | | | | | | | | |
|
Net proceeds from borrowings – holding company and insurance and reinsurance companies
|
| | | | 1,250.0 | | | | | | 645.0 | | |
|
Repayments of borrowings – holding company and insurance and reinsurance companies
|
| | | | (932.9) | | | | | | (0.3) | | |
|
Net borrowings from (repayments to) holding company revolving credit facility
|
| | | | (700.0) | | | | | | 700.0 | | |
|
Net repayments to other revolving credit facilities – holding company and insurance and
reinsurance companies |
| | | | (84.3) | | | | | | (10.0) | | |
|
Net proceeds from borrowings – non-insurance companies
|
| | | | 499.1 | | | | | | 107.8 | | |
|
Repayments of borrowings – non-insurance companies
|
| | | | (593.9) | | | | | | (82.5) | | |
|
Net borrowings from (repayments to) revolving credit facilities and short term loans – non-insurance companies
|
| | | | (262.0) | | | | | | 60.5 | | |
|
Principal payments on lease liabilities – holding company and insurance and reinsurance companies
|
| | | | (64.6) | | | | | | (61.9) | | |
|
Principal payments on lease liabilities – non-insurance companies
|
| | | | (162.8) | | | | | | (164.6) | | |
|
Purchases of subordinate voting shares for treasury (for share-based payment awards)
|
| | | | (132.6) | | | | | | (137.9) | | |
|
Purchases of subordinate voting shares for cancellation
|
| | | | (1,058.1) | | | | | | (100.9) | | |
|
Issuances of subsidiary shares to non-controlling interests
|
| | | | 1,603.2 | | | | | | 218.2 | | |
|
Purchases of subsidiary shares from non-controlling interests
|
| | | | (233.0) | | | | | | (251.2) | | |
|
Sales of subsidiary common shares to non-controlling interests
|
| | | | 174.8 | | | | | | – | | |
|
Common and preferred share dividends paid
|
| | | | (316.6) | | | | | | (319.7) | | |
|
Dividends paid to non-controlling interests
|
| | | | (175.6) | | | | | | (165.6) | | |
|
Increase in cash and cash equivalents during the year
|
| | | | 7,290.3 | | | | | | 529.9 | | |
| | | |
For the period July 14, 2021
to December 31, 2021 |
| |||
| Income | | | | | 150.1 | | |
| Net earnings | | | | | 1.3 | | |
| | | |
As at December 31, 2021
|
| |||
| Assets | | | | | | | |
|
Insurance contract receivables
|
| | | | 12.6 | | |
|
Portfolio investments(1)
|
| | | | 3,283.2 | | |
|
Deferred premium acquisition costs
|
| | | | 7.8 | | |
|
Recoverable from reinsurers
|
| | | | 20.0 | | |
|
Deferred income tax assets
|
| | | | 30.3 | | |
|
Goodwill and intangible assets
|
| | | | 43.1 | | |
|
Other assets
|
| | | | 695.6 | | |
| | | | | | 4,092.6 | | |
| Liabilities | | | | | | | |
|
Accounts payable and accrued liabilities(2)
|
| | | | 181.7 | | |
|
Insurance contract payables
|
| | | | 644.3 | | |
|
Insurance contract liabilities
|
| | | | 2,595.0 | | |
|
Deferred income tax liabilities
|
| | | | 82.1 | | |
| | | | | | 3,503.1 | | |
|
Equity
|
| | | | 589.5 | | |
| | | | | | 4,092.6 | | |
| | | |
First
Quarter |
| |
Second
Quarter |
| |
Third
Quarter |
| |
Fourth
Quarter |
| |
Full
Year |
| |||||||||||||||
| 2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income
|
| | | | 5,998.2 | | | | | | 6,831.0 | | | | | | 6,710.4 | | | | | | 6,928.3 | | | | | | 26,467.9 | | |
|
Net earnings
|
| | | | 822.6 | | | | | | 1,280.2 | | | | | | 576.1 | | | | | | 987.7 | | | | | | 3,666.6 | | |
|
Net earnings attributable to shareholders of Fairfax
|
| | | | 806.0 | | | | | | 1,201.4 | | | | | | 462.4 | | | | | | 931.3 | | | | | | 3,401.1 | | |
|
Net earnings per share
|
| | | $ | 30.44 | | | | | $ | 45.79 | | | | | $ | 17.43 | | | | | $ | 35.66 | | | | | $ | 129.33 | | |
|
Net earnings per diluted share
|
| | | $ | 28.91 | | | | | $ | 43.25 | | | | | $ | 16.44 | | | | | $ | 33.64 | | | | | $ | 122.25 | | |
| 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income
|
| | | | 3,159.1 | | | | | | 5,065.1 | | | | | | 4,992.6 | | | | | | 6,578.1 | | | | | | 19,794.9 | | |
|
Net earnings (loss)
|
| | | | (1,389.1) | | | | | | 426.3 | | | | | | 41.8 | | | | | | 958.4 | | | | | | 37.4 | | |
|
Net earnings (loss) attributable to shareholders of Fairfax
|
| | | | (1,259.3) | | | | | | 434.9 | | | | | | 133.7 | | | | | | 909.1 | | | | | | 218.4 | | |
|
Net earnings (loss) per share
|
| | | $ | (47.38) | | | | | $ | 16.00 | | | | | $ | 4.66 | | | | | $ | 34.28 | | | | | $ | 6.59 | | |
|
Net earnings (loss) per diluted share
|
| | | $ | (47.38) | | | | | $ | 15.26 | | | | | $ | 4.44 | | | | | $ | 32.68 | | | | | $ | 6.29 | | |
| | | |
First
Quarter |
| |
Second
Quarter |
| |
Third
Quarter |
| |
Fourth
Quarter |
| ||||||||||||
| | | |
(Cdn$)
|
| |||||||||||||||||||||
| 2021 | | | | | | | | | | | | | | | | | | | | | | | | | |
| High | | | | | 560.59 | | | | | | 581.00 | | | | | | 579.57 | | | | | | 636.08 | | |
| Low | | | | | 427.49 | | | | | | 538.41 | | | | | | 507.75 | | | | | | 493.00 | | |
| Close | | | | | 548.55 | | | | | | 543.60 | | | | | | 511.31 | | | | | | 622.24 | | |
| 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
| High | | | | | 637.11 | | | | | | 460.13 | | | | | | 439.84 | | | | | | 465.01 | | |
| Low | | | | | 332.82 | | | | | | 319.37 | | | | | | 368.89 | | | | | | 346.84 | | |
| Close | | | | | 431.43 | | | | | | 419.43 | | | | | | 392.10 | | | | | | 433.85 | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| Net premiums earned | | | | | 16,558.0 | | | | | | 13,988.7 | | |
| Underwriting expenses: | | | | | | | | | | | | | |
|
Losses on claims, net
|
| | | | 10,740.5 | | | | | | 9,324.5 | | |
|
Operating expenses
|
| | | | 2,946.1 | | | | | | 2,536.5 | | |
|
Commissions, net
|
| | | | 2,787.9 | | | | | | 2,355.0 | | |
|
Less: corporate overhead
|
| | | | (409.0) | | | | | | (328.2) | | |
| | | | | | 16,065.5 | | | | | | 13,887.8 | | |
| Underwriting profit | | | | | 492.5 | | | | | | 100.9 | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| Underwriting profit: | | | | | | | | | | | | | |
|
Property and casualty insurance and reinsurance
|
| | | | 801.2 | | | | | | 309.0 | | |
|
Life insurance and Run-off
|
| | | | (309.0) | | | | | | (208.1) | | |
|
Eliminations and adjustments
|
| | | | 0.3 | | | | | | – | | |
| Non-insurance companies: | | | | | | | | | | | | | |
|
Other revenue
|
| | | | 5,158.0 | | | | | | 4,719.6 | | |
|
Other expenses
|
| | | | (5,086.9) | | | | | | (4,858.9) | | |
| Investments: | | | | | | | | | | | | | |
|
Interest and dividends
|
| | | | 640.8 | | | | | | 769.2 | | |
|
Share of profit (loss) of associates
|
| | | | 402.0 | | | | | | (112.8) | | |
|
Operating income
|
| | | | 1,606.4 | | | | | | 618.0 | | |
| Net gains on investments | | | | | 3,445.1 | | | | | | 313.1 | | |
| Gain on sale and consolidation of insurance subsidiaries | | | | | 264.0 | | | | | | 117.1 | | |
| Interest expense | | | | | (513.9) | | | | | | (475.9) | | |
| Corporate overhead | | | | | (409.0) | | | | | | (328.2) | | |
|
Earnings before income taxes
|
| | | | 4,392.6 | | | | | | 244.1 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| | | |
Fair value
|
| |
Carrying
value |
| |
Excess
(deficiency) of fair value over carrying value |
| |
Fair value
|
| |
Carrying
value |
| |
Excess
(deficiency) of fair value over carrying value |
| ||||||||||||||||||
| Non-insurance associates | | | | | 4,541.9 | | | | | | 4,117.0 | | | | | | 424.9 | | | | | | 3,304.6 | | | | | | 3,763.1 | | | | | | (458.5) | | |
| Non-insurance companies | | | | | 1,525.8 | | | | | | 1,604.3 | | | | | | (78.5) | | | | | | 1,016.6 | | | | | | 1,220.7 | | | | | | (204.1) | | |
| | | | | | 6,067.7 | | | | | | 5,721.3 | | | | | | 346.4 | | | | | | 4,321.2 | | | | | | 4,983.8 | | | | | | (662.6) | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||
| | | |
Fair
value |
| |
Carrying
value |
| |
Fair
value |
| |
Carrying
value |
| ||||||||||||
|
Investments in associates as presented on the consolidated balance sheets
|
| | | | 5,671.9 | | | | | | 4,755.1 | | | | | | 4,154.3 | | | | | | 4,381.8 | | |
| Less: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Insurance and reinsurance investments in associates(1)
|
| | | | 1,099.1 | | | | | | 607.4 | | | | | | 812.0 | | | | | | 575.2 | | |
|
Associates held by consolidated non-insurance companies(2)
|
| | | | 30.9 | | | | | | 30.7 | | | | | | 37.7 | | | | | | 43.5 | | |
| Non-insurance associates included in the performance measure | | | | | 4,541.9 | | | | | | 4,117.0 | | | | | | 3,304.6 | | | | | | 3,763.1 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| | | |
Market traded
non-insurance companies |
| |
All other non-
insurance companies(2) |
| |
Total non-
insurance companies(1) |
| |
Market traded
non-insurance companies |
| |
All other
non-insurance companies(2) |
| |
Total non-
insurance companies(1) |
| ||||||||||||||||||
| Portfolio investments | | | | | 2,418.5 | | | | | | (165.7) | | | | | | 2,252.8 | | | | | | 2,112.0 | | | | | | (301.7) | | | | | | 1,810.3 | | |
| Deferred income tax assets | | | | | 41.1 | | | | | | 25.8 | | | | | | 66.9 | | | | | | 24.0 | | | | | | 40.5 | | | | | | 64.5 | | |
| Goodwill and intangible assets | | | | | 2,069.5 | | | | | | 271.7 | | | | | | 2,341.2 | | | | | | 1,705.2 | | | | | | 896.6 | | | | | | 2,601.8 | | |
| Other assets(3) | | | | | 1,895.9 | | | | | | 1,299.6 | | | | | | 3,195.5 | | | | | | 1,861.3 | | | | | | 2,011.1 | | | | | | 3,872.4 | | |
| Total assets | | | | | 6,425.0 | | | | | | 1,431.4 | | | | | | 7,856.4 | | | | | | 5,702.5 | | | | | | 2,646.5 | | | | | | 8,349.0 | | |
|
Accounts payable and accrued liabilities(3)
|
| | | | 1,565.2 | | | | | | 647.3 | | | | | | 2,212.5 | | | | | | 1,303.2 | | | | | | 1,380.8 | | | | | | 2,684.0 | | |
| Derivative obligations | | | | | – | | | | | | 47.9 | | | | | | 47.9 | | | | | | – | | | | | | 50.0 | | | | | | 50.0 | | |
| Deferred income tax liabilities | | | | | 153.7 | | | | | | 44.8 | | | | | | 198.5 | | | | | | 139.2 | | | | | | 58.5 | | | | | | 197.7 | | |
|
Borrowings – non-insurance companies
|
| | | | 1,093.4 | | | | | | 522.8 | | | | | | 1,616.2 | | | | | | 1,270.0 | | | | | | 922.5 | | | | | | 2,192.5 | | |
| Total liabilities | | | | | 2,812.3 | | | | | | 1,262.8 | | | | | | 4,075.1 | | | | | | 2,712.4 | | | | | | 2,411.8 | | | | | | 5,124.2 | | |
|
Shareholders’ equity attributable
to shareholders of Fairfax(4) |
| | |
|
1,604.3
|
| | | | | 178.2 | | | | | | 1,782.5 | | | | |
|
1,220.7
|
| | | | | 165.2 | | | | | | 1,385.9 | | |
| Non-controlling interests | | | | | 2,008.4 | | | | | | (9.6) | | | | | | 1,998.8 | | | | | | 1,769.4 | | | | | | 69.5 | | | | | | 1,838.9 | | |
| Total equity | | | | | 3,612.7 | | | | | | 168.6 | | | | | | 3,781.3 | | | | | | 2,990.1 | | | | | | 234.7 | | | | | | 3,224.8 | | |
| Total liabilities and equity | | | | | 6,425.0 | | | | | | 1,431.4 | | | | | | 7,856.4 | | | | | | 5,702.5 | | | | | | 2,646.5 | | | | | | 8,349.0 | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
|
Cash provided by (used in) operating activities (excluding operating cash flow activity
related to investments recorded at FVTPL): |
| | | | | | | | | | | | |
|
Northbridge, Odyssey Group, Crum & Forster, Zenith National, Brit and Allied World
|
| | | | 4,241.4 | | | | | | 2,614.2 | | |
|
All other reporting segments
|
| | | | (214.8) | | | | | | (138.2) | | |
| Net (purchases) sales of investments classified at FVTPL | | | | | 2,614.4 | | | | | | (2,336.2) | | |
|
Cash provided by operating activities as presented in the consolidated statement of cash flows
|
| | | | 6,641.0 | | | | | | 139.8 | | |
| | | |
December 31, 2021
|
| |||||||||||||||||||||
| | | |
As presented in
the unconsolidated balance sheet |
| |
Reclassifications
|
| |
Consolidation of
subsidiaries |
| |
As presented in
the consolidated balance sheet |
| ||||||||||||
| | | |
(US$ billions)
|
| |||||||||||||||||||||
|
Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Northbridge
|
| | | | 1.8 | | | | | | — | | | | | | (1.8) | | | | | | — | | |
|
Odyssey Group
|
| | | | 3.7 | | | | | | — | | | | | | (3.7) | | | | | | — | | |
|
Crum & Forster
|
| | | | 2.1 | | | | | | — | | | | | | (2.1) | | | | | | — | | |
|
Zenith National
|
| | | | 1.0 | | | | | | — | | | | | | (1.0) | | | | | | — | | |
|
Brit
|
| | | | 1.8 | | | | | | — | | | | | | (1.8) | | | | | | — | | |
|
Allied World
|
| | | | 2.9 | | | | | | — | | | | | | (2.9) | | | | | | — | | |
|
Fairfax Asia
|
| | | | 2.6 | | | | | | — | | | | | | (2.6) | | | | | | — | | |
|
Insurance and Reinsurance – Other
|
| | | | 1.1 | | | | | | — | | | | | | (1.1) | | | | | | — | | |
|
Life insurance and Run-off
|
| | | | 0.5 | | | | | | — | | | | | | (0.5) | | | | | | — | | |
| Insurance and reinsurance operations | | | | | 17.5 | | | | | | — | | | | | | (17.5) | | | | | | — | | |
|
Recipe
|
| | | | 0.5 | | | | | | — | | | | | | (0.5) | | | | | | — | | |
|
Thomas Cook India
|
| | | | 0.3 | | | | | | — | | | | | | (0.3) | | | | | | — | | |
|
Fairfax India
|
| | | | 0.4 | | | | | | — | | | | | | (0.4) | | | | | | — | | |
|
Other Non-insurance
|
| | | | 0.6 | | | | | | — | | | | | | (0.6) | | | | | | — | | |
| Non-insurance operations | | | | | 1.8 | | | | | | — | | | | | | (1.8) | | | | | | — | | |
|
Total consolidated operations
|
| | | | 19.3 | | | | | | — | | | | | | (19.3) | | | | | | — | | |
| Holding company cash and investments | | | | | 1.5 | | | | | | — | | | | | | — | | | | | | 1.5 | | |
| Insurance contract receivables | | | | | — | | | | | | — | | | | | | 6.9 | | | | | | 6.9 | | |
| Investments in associates | | | | | 0.9 | | | | | | (0.9) | | | | | | — | | | | | | — | | |
| Portfolio investments | | | | | — | | | | | | 0.9 | | | | | | 50.8 | | | | | | 51.7 | | |
| Deferred premium acquisition costs | | | | | — | | | | | | — | | | | | | 1.9 | | | | | | 1.9 | | |
| Recoverable from reinsurers | | | | | — | | | | | | — | | | | | | 12.1 | | | | | | 12.1 | | |
| Deferred income tax assets | | | | | — | | | | | | — | | | | | | 0.5 | | | | | | 0.5 | | |
| Goodwill and intangible assets | | | | | — | | | | | | — | | | | | | 5.9 | | | | | | 5.9 | | |
| Other assets | | | | | — | | | | | | 0.7 | | | | | | 5.4 | | | | | | 6.1 | | |
| Other holding company assets | | | | | 0.7 | | | | | | (0.7) | | | | | | — | | | | | | — | | |
| Total assets | | | | | 22.4 | | | | | | — | | | | | | 64.2 | | | | | | 86.6 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accounts payable and other liabilities | | | | | 0.7 | | | | | | — | | | | | | 4.3 | | | | | | 5.0 | | |
| Derivative obligations | | | | | — | | | | | | — | | | | | | 0.2 | | | | | | 0.2 | | |
| Deferred income tax liabilities | | | | | — | | | | | | — | | | | | | 0.6 | | | | | | 0.6 | | |
| Insurance contract payables | | | | | — | | | | | | — | | | | | | 4.5 | | | | | | 4.5 | | |
| Insurance contract liabilities | | | | | — | | | | | | — | | | | | | 47.3 | | | | | | 47.3 | | |
|
Borrowings – holding company and insurance and reinsurance companies
|
| | | | — | | | | | | 5.3 | | | | | | 0.8 | | | | | | 6.1 | | |
| Borrowings – non-insurance companies | | | | | — | | | | | | — | | | | | | 1.6 | | | | | | 1.6 | | |
| Borrowings – holding company | | | | | 5.3 | | | | | | (5.3) | | | | | | — | | | | | | — | | |
| Total liabilities | | | | | 6.0 | | | | | | — | | | | | | 59.3 | | | | | | 65.3 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common shareholders’ equity | | | | | 15.1 | | | | | | — | | | | | | — | | | | | | 15.1 | | |
| Preferred stock | | | | | 1.3 | | | | | | — | | | | | | — | | | | | | 1.3 | | |
|
Shareholders’ equity attributable to shareholders of Fairfax
|
| | | | 16.4 | | | | | | — | | | | | | — | | | | | | 16.4 | | |
| Non-controlling interests | | | | | — | | | | | | — | | | | | | 4.9 | | | | | | 4.9 | | |
| Total Equity | | | | | 16.4 | | | | | | — | | | | | | 4.9 | | | | | | 21.3 | | |
| Total Liabilities and Total Equity | | | | | 22.4 | | | | | | — | | | | | | 64.2 | | | | | | 86.6 | | |
| |
Directors of the Company
Robert J. Gunn Corporate Director The Right Honourable David L. Johnston
Corporate Director Karen L. Jurjevich
Principal, Branksome Hall R. William McFarland
Corporate Director Christine N. McLean
Corporate Director Timothy R. Price
Chairman, Brookfield Funds, a division of Brookfield Asset Management Inc. Brandon W. Sweitzer
Dean, School of Risk Management, St. John’s University Lauren C. Templeton
President, Templeton and Phillips Capital Management, LLC Benjamin P. Watsa
Chief Executive Officer, Marval Capital Ltd. V. Prem Watsa
Chairman and Chief Executive Officer of the Company William C. Weldon
Corporate Director
Officers of the Company
Jennifer Allen Vice President and Chief Financial Officer Bryan Bailey
Vice President, Tax Peter Clarke
President and Chief Operating Officer Jean Cloutier
Vice President and Chairman International Vinodh Loganadhan
Vice President, Administrative Services Bradley Martin
Vice President, Strategic Investments Olivier Quesnel
Vice President and Chief Actuary Eric Salsberg
Vice President, Corporate Affairs and Corporate Secretary John Varnell
Vice President, Corporate Development Michael Wallace
Vice President, Insurance Operations V. Prem Watsa
Chairman and Chief Executive Officer
Independent Registered Public Accounting Firm
PricewaterhouseCoopers LLP
General Counsel
Torys LLP |
| |
Operating Management
Fairfax Insurance Group
Andrew A. Barnard, President Northbridge
Silvy Wright, President Northbridge Financial Corporation Odyssey Group
Brian D. Young, President Odyssey Group Holdings, Inc. Crum & Forster
Marc Adee, President Crum & Forster Holdings Corp. Zenith National
Kari Van Gundy, President Zenith National Insurance Corp. Brit
Matthew Wilson, President Martin Thompson, Interim President Brit Limited Allied World
Lou Iglesias, President Allied World Assurance Company Holdings, Ltd Fairfax Asia
Ramaswamy Athappan, Chief Executive Officer Sammy Y. Chan, President
Gobinath Athappan, Chief Operating Officer
and President, Pacific Insurance Insurance and Reinsurance – Other
Bruno Camargo, President Fairfax Brasil Jacek Kugacz, President
Polish Re Peter Csakvari, President
Colonnade Insurance Edwyn O’Neill, President
Bryte Insurance Fabricio Campos, President
Fairfax Latin America Andrey Peretyazhko, President
ARX Insurance Oleksiy Muzychko, President
Universalna Insurance Eurolife
Alexander Sarrigeorgiou, President Eurolife FFH Insurance Group Run-off
Nicholas C. Bentley, President RiverStone Group Other
Bijan Khosrowshahi, President Fairfax International Wade Burton, President
Hamblin Watsa Investment Counsel |
|