UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
| For the month of March 2024 | Commission File Number: 001-31556 |
FAIRFAX
FINANCIAL HOLDINGS LIMITED
(Name of Registrant)
95
Wellington Street West
Suite 800
Toronto, Ontario
Canada M5J 2N7
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ¨ Form 40-F x
INCORPORATION BY REFERENCE
The information included in this Form 6-K, including Exhibit 99.1 attached hereto, is not incorporated by reference into, and does not form a part of, any registration statement previously filed by the Registrant.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| FAIRFAX FINANCIAL HOLDINGS LIMITED | ||
| Date: March 8, 2024 | By: | /s/ Eric P. Salsberg |
| Name: Eric P. Salsberg | ||
| Title: Vice President and Corporate Secretary | ||
EXHIBIT INDEX
| Exhibit | Description of Exhibit |
| 99.1 | 2023 Annual Report |
| 99.2 | Report on Modern Slavery |
| | |
Fairfax Corporate Performance
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
(in US$ millions, except as otherwise indicated)(1)
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | |
Book
value per share(2) |
| |
Closing
share price(1) |
| |
Revenue
|
| |
Net
earnings (loss) |
| |
Investments
|
| |
Common
shareholders’ equity |
| |
Shares
out- standing |
| |
Earnings
(loss) per share |
| | ||||||||||||||||||||||||
| | |
As at and for the years ended December 31(3)
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
1985
|
| | | | 1.52 | | | | | | 3.25(4) | | | | | | 12 | | | | | | (1) | | | | | | 24 | | | | | | 8 | | | | | | 5 | | | | | | (1.35) | | | |
| | |
1986
|
| | | | 4.25 | | | | | | 12.75 | | | | | | 39 | | | | | | 5 | | | | | | 69 | | | | | | 30 | | | | | | 7 | | | | | | 0.98 | | | |
| | |
1987
|
| | | | 6.30 | | | | | | 12.37 | | | | | | 87 | | | | | | 12 | | | | | | 94 | | | | | | 46 | | | | | | 7 | | | | | | 1.72 | | | |
| | |
1988
|
| | | | 8.26 | | | | | | 15.00 | | | | | | 112 | | | | | | 12 | | | | | | 112 | | | | | | 60 | | | | | | 7 | | | | | | 1.63 | | | |
| | |
1989
|
| | | | 10.50 | | | | | | 18.75 | | | | | | 109 | | | | | | 14 | | | | | | 113 | | | | | | 77 | | | | | | 7 | | | | | | 1.87 | | | |
| | |
1990
|
| | | | 14.84 | | | | | | 11.00 | | | | | | 167 | | | | | | 18 | | | | | | 289 | | | | | | 82 | | | | | | 6 | | | | | | 2.42 | | | |
| | |
1991
|
| | | | 18.38 | | | | | | 21.25 | | | | | | 217 | | | | | | 20 | | | | | | 295 | | | | | | 101 | | | | | | 6 | | | | | | 3.34 | | | |
| | |
1992
|
| | | | 18.55 | | | | | | 25.00 | | | | | | 237 | | | | | | 8 | | | | | | 312 | | | | | | 113 | | | | | | 6 | | | | | | 1.44 | | | |
| | |
1993
|
| | | | 26.39 | | | | | | 61.25 | | | | | | 267 | | | | | | 26 | | | | | | 641 | | | | | | 211 | | | | | | 8 | | | | | | 4.19 | | | |
| | |
1994
|
| | | | 31.06 | | | | | | 67.00 | | | | | | 465 | | | | | | 28 | | | | | | 1,106 | | | | | | 280 | | | | | | 9 | | | | | | 3.41 | | | |
| | |
1995
|
| | | | 38.89 | | | | | | 98.00 | | | | | | 837 | | | | | | 64 | | | | | | 1,222 | | | | | | 346 | | | | | | 9 | | | | | | 7.15 | | | |
| | |
1996
|
| | | | 63.31 | | | | | | 290.00 | | | | | | 1,082 | | | | | | 111 | | | | | | 2,520 | | | | | | 665 | | | | | | 11 | | | | | | 11.26 | | | |
| | |
1997
|
| | | | 86.28 | | | | | | 320.00 | | | | | | 1,508 | | | | | | 152 | | | | | | 4,054 | | | | | | 961 | | | | | | 11 | | | | | | 14.12 | | | |
| | |
1998
|
| | | | 112.49 | | | | | | 540.00 | | | | | | 2,469 | | | | | | 280 | | | | | | 7,868 | | | | | | 1,365 | | | | | | 12 | | | | | | 23.60 | | | |
| | |
1999
|
| | | | 155.55 | | | | | | 245.50 | | | | | | 3,906 | | | | | | 43 | | | | | | 12,290 | | | | | | 2,089 | | | | | | 13 | | | | | | 3.20 | | | |
| | |
2000
|
| | | | 148.14 | | | | | | 228.50 | | | | | | 4,157 | | | | | | 76 | | | | | | 10,400 | | | | | | 1,941 | | | | | | 13 | | | | | | 5.04 | | | |
| | |
2001
|
| | | | 117.03 | | | | | | 164.00 | | | | | | 3,953 | | | | | | (407) | | | | | | 10,229 | | | | | | 1,680 | | | | | | 14 | | | | | | (31.93) | | | |
| | |
2002
|
| | | | 125.25 | | | | | | 121.11 | | | | | | 5,105 | | | | | | 253 | | | | | | 10,597 | | | | | | 1,760 | | | | | | 14 | | | | | | 17.49 | | | |
| | |
2003
|
| | | | 163.70 | | | | | | 226.11 | | | | | | 5,731 | | | | | | 289 | | | | | | 12,491 | | | | | | 2,265 | | | | | | 14 | | | | | | 19.51 | | | |
| | |
2004
|
| | | | 162.76 | | | | | | 202.24 | | | | | | 5,830 | | | | | | 53 | | | | | | 13,461 | | | | | | 2,606 | | | | | | 16 | | | | | | 3.11 | | | |
| | |
2005
|
| | | | 137.50 | | | | | | 168.00 | | | | | | 5,901 | | | | | | (447) | | | | | | 14,869 | | | | | | 2,448 | | | | | | 18 | | | | | | (27.75) | | | |
| | |
2006
|
| | | | 150.16 | | | | | | 231.67 | | | | | | 6,804 | | | | | | 228 | | | | | | 16,820 | | | | | | 2,662 | | | | | | 18 | | | | | | 11.92 | | | |
| | |
2007
|
| | | | 230.01 | | | | | | 287.00 | | | | | | 7,510 | | | | | | 1,096 | | | | | | 19,001 | | | | | | 4,064 | | | | | | 18 | | | | | | 58.38 | | | |
| | |
2008
|
| | | | 278.28 | | | | | | 390.00 | | | | | | 7,826 | | | | | | 1,474 | | | | | | 19,950 | | | | | | 4,866 | | | | | | 18 | | | | | | 79.53 | | | |
| | |
2009
|
| | | | 369.80 | | | | | | 410.00 | | | | | | 6,636 | | | | | | 857 | | | | | | 21,273 | | | | | | 7,392 | | | | | | 20 | | | | | | 43.75 | | | |
| | |
2010
|
| | | | 376.33 | | | | | | 408.99 | | | | | | 5,967 | | | | | | 336 | | | | | | 23,300 | | | | | | 7,698 | | | | | | 21 | | | | | | 14.82 | | | |
| | |
2011
|
| | | | 364.55 | | | | | | 437.01 | | | | | | 7,475 | | | | | | 45 | | | | | | 24,323 | | | | | | 7,428 | | | | | | 20 | | | | | | (0.31) | | | |
| | |
2012
|
| | | | 378.10 | | | | | | 358.55 | | | | | | 8,023 | | | | | | 527 | | | | | | 26,094 | | | | | | 7,655 | | | | | | 20 | | | | | | 22.68 | | | |
| | |
2013
|
| | | | 339.00 | | | | | | 424.11 | | | | | | 5,945 | | | | | | (573) | | | | | | 24,862 | | | | | | 7,187 | | | | | | 21 | | | | | | (31.15) | | | |
| | |
2014
|
| | | | 394.83 | | | | | | 608.78 | | | | | | 10,018 | | | | | | 1,633 | | | | | | 26,193 | | | | | | 8,361 | | | | | | 21 | | | | | | 73.01 | | | |
| | |
2015
|
| | | | 403.01 | | | | | | 656.91 | | | | | | 9,580 | | | | | | 568 | | | | | | 29,016 | | | | | | 8,953 | | | | | | 22 | | | | | | 23.15 | | | |
| | |
2016
|
| | | | 367.40 | | | | | | 648.50 | | | | | | 9,300 | | | | | | (513) | | | | | | 28,431 | | | | | | 8,485 | | | | | | 23 | | | | | | (24.18) | | | |
| | |
2017
|
| | | | 449.55 | | | | | | 669.34 | | | | | | 16,225 | | | | | | 1,741 | | | | | | 39,255 | | | | | | 12,476 | | | | | | 28 | | | | | | 64.98 | | | |
| | |
2018
|
| | | | 432.46 | | | | | | 600.98 | | | | | | 17,758 | | | | | | 376 | | | | | | 38,841 | | | | | | 11,779 | | | | | | 27 | | | | | | 11.65 | | | |
| | |
2019
|
| | | | 486.10 | | | | | | 609.74 | | | | | | 21,533 | | | | | | 2,004 | | | | | | 39,005 | | | | | | 13,043 | | | | | | 27 | | | | | | 69.79 | | | |
| | |
2020
|
| | | | 478.33 | | | | | | 433.85 | | | | | | 19,795 | | | | | | 218 | | | | | | 43,171 | | | | | | 12,521 | | | | | | 26 | | | | | | 6.29 | | | |
| | |
2021(5)
|
| | | | 636.89 | | | | | | 622.24 | | | | | | 26,468 | | | | | | 3,401 | | | | | | 53,023 | | | | | | 15,200 | | | | | | 24 | | | | | | 122.25 | | | |
| | |
2022(6)
|
| | | | 762.28 | | | | | | 802.07 | | | | | | 30,696 | | | | | | 3,374 | | | | | | 55,480 | | | | | | 17,780 | | | | | | 23 | | | | | | 131.37 | | | |
| | |
2023
|
| | | | 939.65 | | | | | | 1,222.51 | | | | | | 38,417 | | | | | | 4,382 | | | | | | 64,759 | | | | | | 21,615 | | | | | | 23 | | | | | | 173.24 | | | |
| | |
Compound annual growth
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | 18.4% | | | | | | 16.9% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 6 | | | |
| | | | | | 36 | | | |
| | | | | | 37 | | | |
| | | | | | 40 | | | |
| | | | | | 47 | | | |
| | | | | | 133 | | | |
| | | | | | 222 | | | |
| | | | | | 225 | | |
| | | |
Gross Premiums Written
|
| |
Average
Combined Ratio |
| |||||||||||||||
| | | |
2017
|
| |
2023
|
| |
% Change
|
| ||||||||||||
| | | |
($ billions)
|
| | | ||||||||||||||||
| Northbridge | | | | | 1.2 | | | | | | 2.4 | | | | | | 107% | | | |
92%
|
|
| Odyssey Group | | | | | 2.7 | | | | | | 6.3 | | | | | | 132% | | | |
96%
|
|
| Crum & Forster | | | | | 2.1 | | | | | | 5.2 | | | | | | 146% | | | |
97%
|
|
| Brit | | | | | 2.0 | | | | | | 3.7 | | | | | | 82% | | | |
99%
|
|
| Allied World | | | | | 3.1 | | | | | | 6.8 | | | | | | 121% | | | |
93%
|
|
| Total | | | | | 13.8 | | | | | | 28.9 | | | | | | 109% | | | |
95%
|
|
| | | |
2017
|
| |
2023
|
| |
Change
|
| |||||||||
| | | |
($ billions)
|
| | ||||||||||||||
| Gross premiums | | | | | 13.8 | | | | | | 28.9 | | | | | | 109% | | |
| Float | | | | | 22.9 | | | | | | 35.1 | | | | | | 53% | | |
| Investment portfolio | | | | | 39.3 | | | | | | 64.8 | | | | | | 65% | | |
| Common shareholders’ equity | | | | | 12.5 | | | | | | 21.6 | | | | | | 73% | | |
| Underwriting profit (loss) | | | | | (0.6) | | | | | | 1.5 | | | | | | | | |
| Interest and dividends | | | | | 0.6 | | | | | | 1.9 | | | | | | 3x | | |
| Share of profit of associates | | | | | 0.2 | | | | | | 1.0 | | | | | | 5x | | |
| Insurance and reinsurance adjusted operating income (loss) | | | | | (0.2) | | | | | | 3.9 | | | | | | | | |
| | | |
2017
|
| |
2023
|
| |
% Change
|
| |||||||||
| Shares outstanding | | | | | 27.8 | | | | | | 23.0 | | | | | | -17% | | |
| Per Share | | |
($)
|
| | ||||||||||||||
| Gross premiums | | | | | 499 | | | | | | 1,256 | | | | | | 152% | | |
| Float | | | | | 826 | | | | | | 1,525 | | | | | | 85% | | |
| Investment portfolio | | | | | 1,415 | | | | | | 2,815 | | | | | | 99% | | |
| Common shareholders’ equity | | | | | 450 | | | | | | 940 | | | | | | 109% | | |
| Insurance and reinsurance adjusted operating income | | | | | (8) | | | | | | 171 | | | | | | | | |
| | | |
Underwriting
Profit |
| |
Combined
Ratio |
| |
Catastrophe
Losses |
| |
Combined Ratio
Excluding Catastrophe Losses |
| |
Increase in Gross
Premiums 2023 vs 2022 |
| |||
| Northbridge | | | | | 180 | | | |
91%
|
| |
1%
|
| |
91%
|
| |
6%
|
|
| Crum & Forster | | | | | 87 | | | |
98%
|
| |
3%
|
| |
94%
|
| |
14%
|
|
| Zenith | | | | | 46 | | | |
94%
|
| |
1%
|
| |
93%
|
| |
1%
|
|
| Allied World | | | | | 482 | | | |
89%
|
| |
4%
|
| |
85%
|
| |
5%
|
|
| Brit | | | | | 240 | | | |
92%
|
| |
3%
|
| |
89%
|
| |
(5%)
|
|
| Odyssey Group | | | | | 397 | | | |
93%
|
| |
7%
|
| |
86%
|
| |
(3%)
|
|
| International Re/Insurers | | | | | 91 | | | |
96%
|
| |
2%
|
| |
94%
|
| |
21%
|
|
| Consolidated | | | | | 1,522 | | | |
93%
|
| |
4%
|
| |
89%
|
| |
5%
|
|
|
Company
|
| |
President
|
| |
Years with
Fairfax |
| |
Years with the
Company |
|
| Northbridge | | |
Silvy Wright
|
| |
30
|
| |
30
|
|
| Odyssey Group | | |
Brian Young
|
| |
28
|
| |
28
|
|
| Crum & Forster | | |
Marc Adee
|
| |
24
|
| |
24
|
|
| Zenith | | |
Kari Van Gundy
|
| |
14
|
| |
28
|
|
| Brit | | |
Martin Thompson
|
| |
3
|
| |
2
|
|
| Allied World | | |
Lou Iglesias
|
| |
7
|
| |
12
|
|
| Gulf Insurance Group | | |
Khaled Saoud al Hasan
|
| |
14
|
| |
46
|
|
| GIG Gulf (Subsidiary of Gulf Insurance Group) | | |
Paul Adamson
|
| |
3
|
| |
23
|
|
| Falcon (Hong Kong) | | |
Jeff Sung
|
| |
1
|
| |
1
|
|
| Falcon (Thailand) | | |
Sopa Kanjanarintr
|
| |
17
|
| |
17
|
|
| Pacific (Malaysia) | | |
Gobi Athappan
|
| |
23
|
| |
9
|
|
| AMAG (Indonesia) | | |
Pankaj Oberoi
|
| |
7
|
| |
7
|
|
| Fairfirst (Sri Lanka) | | |
Sandeep Gopal
|
| |
4
|
| |
4
|
|
| Singapore Re | | |
Phillippe Mallier
|
| |
27
|
| |
3
|
|
| Bryte (South Africa) | | |
Edwyn O’Neill
|
| |
7
|
| |
11
|
|
| Colonnade (CEE) | | |
Peter Csakvari
|
| |
9
|
| |
9
|
|
| Polish Re | | |
Jacek Kugacz
|
| |
15
|
| |
28
|
|
| ARX Insurance (Ukraine) | | |
Andrey Peretyazhko
|
| |
4
|
| |
18
|
|
| Universalna (Ukraine) | | |
Oleksiy Muzychko
|
| |
4
|
| |
15
|
|
| Fairfax Brasil | | |
Bruno Camargo
|
| |
14
|
| |
14
|
|
| Southbridge Colombia | | |
Marta Lucia Pava
|
| |
7
|
| |
17
|
|
| Southbridge Chile | | |
Fabiana de Nicolo
|
| |
7
|
| |
9
|
|
| Southbridge Uruguay | | |
Marcelo Lena
|
| |
7
|
| |
24
|
|
| La Meridional (Argentina) | | |
Juan Luis Campos
|
| |
7
|
| |
9
|
|
| Eurolife (Greece) | | |
Alex Sarrigeorgiou
|
| |
7
|
| |
20
|
|
| RiverStone | | |
Nick Bentley
|
| |
26
|
| |
26
|
|
| | | | | | | | | | ||
| Fairfax Insurance Group | | |
Andy Barnard
|
| |
28
|
| | | |
| Fairfax Insurance Group | | |
Brian Young
|
| |
28
|
| | | |
| Fairfax Asia | | |
Ramaswamy Athappan
|
| |
21
|
| | | |
| Fairfax Latam | | |
Fabricio Campos
|
| |
7
|
| | | |
| Fairfax International | | |
Bijan Khosrowshahi
|
| |
14
|
| | | |
| | | |
Title
|
| |
Years with
Fairfax |
|
| Fairfax Officers * | | | | | | | |
|
Jennifer Allen
|
| | VP & Chief Financial Officer | | |
18
|
|
|
Bryan Bailey
|
| | VP, Tax | | |
7
|
|
|
Derek Bulas
|
| | VP & Chief Legal Officer | | |
12
|
|
|
Peter Clarke
|
| | President & Chief Operating Officer | | |
26
|
|
|
Jean Cloutier
|
| | VP & Chairman International | | |
30
|
|
|
Vinodh Loganadhan
|
| | VP, Administrative Services | | |
16
|
|
|
Bradley Martin
|
| | VP, Strategic Investments | | |
26
|
|
|
Olivier Quesnel
|
| | VP & Chief Actuary | | |
17
|
|
|
Thomas Rowe
|
| | VP, Corporate Affairs | | |
8
|
|
|
Rick Salsberg
|
| | VP & Corporate Secretary | | |
38
|
|
|
John Varnell
|
| | VP, Corporate Development | | |
37
|
|
|
Michael Wallace
|
| | VP, Insurance Operations | | |
4
|
|
| Fairfax Investment Committee* | | | | | | | |
|
Brian Bradstreet
|
| | Sr. Managing Director, Fixed Income | | |
37
|
|
|
Wade Burton
|
| |
President & Chief Investment Officer – Hamblin Watsa
|
| |
16
|
|
|
Lawrence Chin
|
| | Chief Operating Officer – Hamblin Watsa | | |
8
|
|
|
Peter Clarke
|
| | President & Chief Operating Officer – Fairfax | | |
26
|
|
|
Roger Lace
|
| | Chairman | | |
38
|
|
|
Quinn McLean
|
| | Sr. Managing Director, Middle East & Africa | | |
13
|
|
|
Chandran Ratnaswami
|
| | Sr. Managing Director, Asia | | |
30
|
|
| | | |
2023
|
| |
2022
|
| ||||||
| Current year discounting | | | | | 1,848 | | | | | | 1,291 | | |
| Change in risk adjustment and other | | | | | (32) | | | | | | 115 | | |
| Unwinding of discount on prior years | | | | | (1,387) | | | | | | (311) | | |
| Effect of changes in interest rates on discounting | | | | | (218) | | | | | | 1,929 | | |
| Total pre-tax benefit in consolidated statement of earnings | | | | | 210 | | | | | | 3,024 | | |
| Effect of changes in interest rates on discounting | | | | | (218) | | | | | | 1,929 | | |
| Net investment gains (losses) on bonds | | | | | 714 | | | | | | (1,086) | | |
| Net effect of changes in interest rates | | | | | 496 | | | | | | 843 | | |
| | | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
| Total discount | | | | | 5,429 | | | | | | 5,107 | | | | | | 1,770 | | |
| Total risk adjustment | | | | | (2,309) | | | | | | (2,091) | | | | | | (1,873) | | |
| Net discount | | | | | 3,120 | | | | | | 3,016 | | | | | | (103) | | |
| Change in net discount during the year | | | | | 104 | | | | | | 3,119 | | | | |||||
| | | |
2023
|
| |
2022
|
| ||||||
| Pre-tax effect of discounting and risk adjustment | | | | | 210 | | | | | | 3,024 | | |
| Discount and risk adjustment from acquisitions | | | | | 54 | | | | | | 0 | | |
| Effect of discounting on insurance revenue - life | | | | | 41 | | | | | | 169 | | |
| Foreign exchange and other | | | | | (202) | | | | | | (74) | | |
| Change in net discount during the year | | | | | 104 | | | | | | 3,119 | | |
|
Fairfax Worldwide Insurance Operations as at December 31, 2023
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | | | | |
Gross
Premiums Written |
| | | | | | | | | | | | | |||||||||
| | | |
Ownership
|
| |
Country
|
| | | | | | | |
% of
Total |
| |
Combined
Ratio |
| |
Investment
Portfolio |
| ||||||||||||
|
Northbridge
|
| | | | 100% | | | |
Canada
|
| | | | 2,442 | | | | | | 8% | | | | | | 91% | | | | | | 4,883 | | |
|
Crum & Forster
|
| | | | 100% | | | |
United States
|
| | | | 5,218 | | | | | | 17% | | | | | | 98% | | | | | | 7,534 | | |
|
Zenith
|
| | | | 100% | | | |
United States
|
| | | | 738 | | | | | | 2% | | | | | | 94% | | | | | | 1,808 | | |
| North American Insurers | | | | | | | | | | | | | | 8,398 | | | | | | 27% | | | | | | 95% | | | | | | 14,225 | | |
|
Odyssey Group
|
| | | | 90% | | | |
United States
|
| | | | 6,333 | | | | | | 20% | | | | | | 93% | | | | | | 15,294 | | |
|
Brit
|
| | | | 86% | | | |
United Kingdom
|
| | | | 3,732 | | | | | | 12% | | | | | | 92% | | | | | | 6,686 | | |
|
Allied World
|
| | | | 83% | | | |
Bermuda
|
| | | | 6,840 | | | | | | 22% | | | | | | 89% | | | | | | 13,223 | | |
| Global Insurers and Reinsurers | | | | | | | | | | | | | | 16,905 | | | | | | 53% | | | | | | 92% | | | | | | 35,203 | | |
|
Falcon
|
| | | | 100% | | | |
Hong Kong
|
| | | | 114 | | | | | | 0% | | | | | | 95% | | | | | | 257 | | |
|
Falcon(1)
|
| | | | 97% | | | |
Thailand
|
| | | | 94 | | | | | | 0% | | | | | | 100% | | | | | | 46 | | |
|
Pacific
|
| | | | 85% | | | |
Malaysia
|
| | | | 189 | | | | | | 1% | | | | | | 101% | | | | | | 200 | | |
|
AMAG
|
| | | | 80% | | | |
Indonesia
|
| | | | 167 | | | | | | 1% | | | | | | 94% | | | | | | 176 | | |
|
Fairfirst
|
| | | | 78% | | | |
Sri Lanka
|
| | | | 41 | | | | | | 0% | | | | | | 101% | | | | | | 47 | | |
|
Singapore Re
|
| | | | 100% | | | |
Singapore
|
| | | | 355 | | | | | | 1% | | | | | | 87% | | | | | | 422 | | |
|
Asian Insurers and Reinsurers
|
| | | | | | | | | | | | | 960 | | | | | | 3% | | | | | | 94% | | | | | | 1,148 | | |
|
Fairfax Brasil
|
| | | | 100% | | | |
Brazil
|
| | | | 321 | | | | | | 1% | | | | | | 95% | | | | | | 351 | | |
|
Southbridge Colombia
|
| | | | 100% | | | |
Colombia
|
| | | | 239 | | | | | | 1% | | | | | | 96% | | | | | | 220 | | |
|
Southbridge Chile
|
| | | | 100% | | | |
Chile
|
| | | | 423 | | | | | | 1% | | | | | | 88% | | | | | | 134 | | |
|
Southbridge Uruguay
|
| | | | 100% | | | |
Uruguay
|
| | | | 20 | | | | | | 0% | | | | | | 95% | | | | | | 18 | | |
|
La Meridional
|
| | | | 100% | | | |
Argentina
|
| | | | 302 | | | | | | 1% | | | | | | 100% | | | | | | 79 | | |
|
South American Insurers
|
| | | | | | | | | | | | | 1,305 | | | | | | 4% | | | | | | 95% | | | | | | 802 | | |
|
Bryte
|
| | | | 100% | | | |
South Africa
|
| | | | 394 | | | | | | 1% | | | | | | 97% | | | | | | 317 | | |
|
Colonnade
|
| | | | 100% | | | |
Luxembourg
|
| | | | 299 | | | | | | 1% | | | | | | 95% | | | | | | 389 | | |
|
Polish Re
|
| | | | 100% | | | |
Poland
|
| | | | 202 | | | | | | 1% | | | | | | 98% | | | | | | 281 | | |
|
Fairfax Ukraine
|
| | | | 70% | | | |
Ukraine
|
| | | | 163 | | | | | | 1% | | | | | | 95% | | | | | | 119 | | |
|
Eurolife General
|
| | | | 80% | | | |
Greece
|
| | | | 95 | | | | | | 0% | | | | | | 123% | | | | | | 192 | | |
|
Gulf Insurance(1)
|
| | | | 90% | | | |
Kuwait
|
| | | | 2,879 | | | | | | 9% | | | | | | 94% | | | | | | 2,247 | | |
|
Group Re
|
| | | | 100% | | | |
Barbados
|
| | | | 220 | | | | | | 1% | | | | | | 94% | | | | | | 1,218 | | |
|
Other International Insurers and Reinsurers
|
| | | | | | | | | | | | | 4,252 | | | | | | 13% | | | | | | 95% | | | | | | 4,763 | | |
|
International Insurers and Reinsurers
|
| | | | | | | | | | | |
|
6,517
|
| | | |
|
20%
|
| | | |
|
95%
|
| | | |
|
6,712
|
| |
|
Other(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,063 | | |
| Consolidated Insurers and Reinsurers | | | | | | | | | | | | | | 31,820 | | | | | | 100% | | | | | | 93% | | | | | | 65,204 | | |
|
BIC(3)
|
| | | | 35% | | | |
Vietnam
|
| | | | 204 | | | | | | | | | | | | 97% | | | | | | 242 | | |
|
Digit
|
| | | | 49%(4) | | | |
India
|
| | | | 1,115 | | | | | | | | | | | | 107% | | | | | | 1,786 | | |
|
Non-consolidated Insurance Companies(5)
|
| | | | | | | | | | | | | 1,319 | | | | | | | | | | | | 106% | | | | | | 2,028 | | |
| Total | | | | | | | | | | | | | | 33,139 | | | | | | | | | | | | 94% | | | | | | 67,232 | | |
| | | |
Gross Premiums
Written |
| |
Float
|
| ||||||||||||||||||
| | | |
$ billions
|
| |
$ per
Share |
| |
$ billions
|
| |
$ per
Share |
| ||||||||||||
| 1985 | | | | | 0.02 | | | | | | 3 | | | | | | 0.01 | | | | | $ | 21∕2 | | |
| 1990 | | | | | 0.1 | | | | | | 15 | | | | | | 0.2 | | | | | | 30 | | |
| 1995 | | | | | 0.9 | | | | | | 104 | | | | | | 0.7 | | | | | | 74 | | |
| 2000 | | | | | 3.7 | | | | | | 284 | | | | | | 5.9 | | | | | | 449 | | |
| 2005 | | | | | 5.5 | | | | | | 310 | | | | | | 8.8 | | | | | | 492 | | |
| 2010 | | | | | 5.4 | | | | | | 263 | | | | | | 13.1 | | | | | | 641 | | |
| 2015 | | | | | 8.3 | | | | | | 375 | | | | | | 17.2 | | | | | | 775 | | |
| 2020 | | | | | 19.0 | | | | | | 725 | | | | | | 24.3 | | | | | | 927 | | |
| 2023 | | | | | 28.9 | | | | | | 1,256 | | | | | | 35.1 | | | | | | 1,525 | | |
|
Common Stock Holdings as at December 31, 2023
|
| ||||||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Ownership
|
| |
Carrying Value
per Share |
| |
Share Price
|
| |
Carrying
Value |
| |
Market Value
|
| ||||||||||||||||||
| | | |
(millions)
|
| | | | | | | |
($)
|
| |
($)
|
| | | | | | | | | | | | | |||||||||
| Common Stocks – Mark to Market | | ||||||||||||||||||||||||||||||||||||
| Commercial International Bank | | | | | 214.7 | | | | | | 7% | | | | | | 2.24 | | | | | | 2.24 | | | | | | 480 | | | | | | 480 | | |
| Micron Technology | | | | | 3.9 | | | | | | 0% | | | | | | 85.34 | | | | | | 85.34 | | | | | | 330 | | | | | | 330 | | |
| Occidental Petroleum | | | | | 5.5 | | | | | | 1% | | | | | | 59.70 | | | | | | 59.70 | | | | | | 329 | | | | | | 329 | | |
| Mytilineos(1) | | | | | 6.7 | | | | | | 5% | | | | | | 40.39 | | | | | | 40.39 | | | | | | 270 | | | | | | 270 | | |
| Foran Mining | | | | | 74.0 | | | | | | 22% | | | | | | 2.95 | | | | | | 2.95 | | | | | | 218 | | | | | | 218 | | |
| Kennedy Wilson(2) | | | | | 13.3 | | | | | | 10% | | | | | | 12.37 | | | | | | 12.37 | | | | | | 165 | | | | | | 165 | | |
| BlackBerry | | | | | 45.8 | | | | | | 8% | | | | | | 3.54 | | | | | | 3.54 | | | | | | 162 | | | | | | 162 | | |
| Orla Mining | | | | | 37.7 | | | | | | 12% | | | | | | 3.23 | | | | | | 3.23 | | | | | | 122 | | | | | | 122 | | |
| Altius Minerals | | | | | 6.7 | | | | | | 14% | | | | | | 13.95 | | | | | | 13.95 | | | | | | 93 | | | | | | 93 | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,656 | | | | | | 2,656 | | |
| Common stocks | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,822 | | | | | | 4,822 | | |
| Limited partnerships | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,065 | | | | | | 2,065 | | |
|
Total Mark to Market
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,890 | | | | | | 6,890 | | |
|
Common Stocks – Equity Accounted
(Associates) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Eurobank Ergasias | | | | | 1,266.0 | | | | | | 34% | | | | | | 1.66 | | | | | | 1.78 | | | | | | 2,099 | | | | | | 2,252 | | |
| Poseidon | | | | | 132.0 | | | | | | 43% | | | | | | 12.93 | | | | | | 15.50 | | | | | | 1,706 | | | | | | 2,046 | | |
| Quess | | | | | 51.2 | | | | | | 35% | | | | | | 8.40 | | | | | | 6.28 | | | | | | 430 | | | | | | 322 | | |
| Stelco | | | | | 13.0 | | | | | | 24% | | | | | | 22.44 | | | | | | 37.84 | | | | | | 292 | | | | | | 492 | | |
| Exco Resources | | | | | 22.9 | | | | | | 48% | | | | | | 18.24 | | | | | | 19.01 | | | | | | 418 | | | | | | 435 | | |
| Helios Fairfax Partners | | | | | 37.3 | | | | | | 36% | | | | | | 5.28 | | | | | | 2.40 | | | | | | 198 | | | | | | 91 | | |
| Kennedy Wilson partnerships | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 143 | | | | | | 143 | | |
| Peak Achievement | | | | | — | | | | | | 43% | | | | | | — | | | | | | — | | | | | | 129 | | | | | | 226 | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 793 | | | | | | 805 | | |
|
Total Associates
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,208 | | | | | | 6,812 | | |
| Common Stocks – Consolidated(3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Recipe | | | | | 49.4 | | | | | | 84% | | | | | | 13.83 | | | | | | 13.83 | | | | | | 684 | | | | | | 684 | | |
| Fairfax India | | | | | 57.6 | | | | | | 43% | | | | | | 13.17 | | | | | | 15.20 | | | | | | 758 | | | | | | 875 | | |
| Grivalia Hospitality | | | | | 339.4 | | | | | | 85% | | | | | | 1.67 | | | | | | 1.67 | | | | | | 567 | | | | | | 567 | | |
| Thomas Cook India | | | | | 300.3 | | | | | | 65% | | | | | | 0.67 | | | | | | 1.63 | | | | | | 201 | | | | | | 490 | | |
| Dexterra Group | | | | | 31.8 | | | | | | 49% | | | | | | 3.41 | | | | | | 4.28 | | | | | | 109 | | | | | | 136 | | |
| Boat Rocker Media | | | | | 25.3 | | | | | | 45% | | | | | | 3.31 | | | | | | 0.95 | | | | | | 84 | | | | | | 24 | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | | | | | | 29 | | |
|
Total Consolidated
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,403 | | | | | | 2,805 | | |
| Total Common Stock Holdings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15,501 | | | | | | 16,507 | | |
| | | |
2023
|
| |
2022
|
| ||||||||||||
| Interest and dividends | | | | | 1,896 | | | |
3.2%
|
| | | | 962 | | | |
1.8%
|
|
| Share of profit of associates | | | | | 1,022 | | | |
1.7%
|
| | | | 1,022 | | | |
1.9%
|
|
| Net gains (losses) on common stocks | | | | | 1,218 | | | |
2.0%
|
| | | | (244) | | | |
-0.4%
|
|
| Net gains (losses) on bonds | | | | | 714 | | | |
1.2%
|
| | | | (1,086) | | | |
-2.0%
|
|
| Other net gains (losses) | | | | | 188 | | | |
0.3%
|
| | | | (413) | | | |
-0.8%
|
|
| | | | | | 5,038 | | | |
8.4%
|
| | | | 241 | | | |
0.4%
|
|
| | |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
2019
|
| |
| | | |
$ million
|
| ||||||||||||
| Interest and dividends | | |
1,896
|
| |
962
|
| |
641
|
| |
769
|
| |
880
|
|
| Yield on fixed income portfolio (including cash) | | |
4.6%
|
| |
2.2%
|
| |
1.5%
|
| |
2.3%
|
| |
2.8%
|
|
| Percentage of fixed income portfolio in cash and short-dated treasuries | | |
23%
|
| |
54%
|
| |
69%
|
| |
56%
|
| |
61%
|
|
| | | |
Compound
Growth in Book Value per Share |
| |
Average
Combined Ratio |
| |
Average Total
Return on Investments |
|
| 1986-1990 | | |
57.7%
|
| |
106.7%
|
| |
10.4%
|
|
| 1991-1995 | | |
21.2%
|
| |
104.2%
|
| |
9.7%
|
|
| 1996-2000 | | |
30.7%
|
| |
114.4%
|
| |
8.8%
|
|
| 2001-2005 | | |
(0.9)%
|
| |
105.4%
|
| |
8.6%
|
|
| 2006-2010 | | |
24.0%
|
| |
99.9%
|
| |
11.0%
|
|
| 2011-2016 | | |
2.1%
|
| |
96.0%
|
| |
2.3%
|
|
| 2017-2020 | | |
9.0%
|
| |
99.2%
|
| |
4.8%
|
|
| 2021-2023 | | |
26.6%
|
| |
94.2%
|
| |
6.0%
|
|
|
Fairfax investment
|
| |
Date of Initial
Investment |
| |
Ownership
|
| |
Cost
|
| |
Fair Value at
December 31, 2023 |
| |
Compounded
Annualized Return |
| |||||||||
| Thomas Cook India | | |
Aug-12
|
| | | | 64.6% | | | | | | 278 | | | | | | 490 | | | |
14.1%(1)
|
|
| Fairfax India | | |
Jan-15
|
| | | | 42.5% | | | | | | 534 | | | | | | 875 | | | |
6.7%
|
|
| Digit | | |
Feb-17
|
| | | | 49.0% | | | | | | 154 | | | | | | 2,265 | | | |
61.9%
|
|
| Quess | | |
Dec-19
|
| | | | 34.5% | | | | | | 346(2) | | | | | | 322 | | | |
0.4%
|
|
| Other | | | | | | | | | | | | | | 318 | | | | | | 295 | | | |
(0.3)%
|
|
| | | | | | | | | | | | | | | 1,630 | | | | | | 4,247 | | | |
16.2%
|
|
| Fairfax India’s investments | | | | | | | | | | | | | | | | | | | | | | | | | |
| Bangalore International Airport | | |
Mar-17
|
| | | | 64.0% | | | | | | 903 | | | | | | 1,600 | | | |
11.7%
|
|
| IIFL Finance | | |
Dec-15
|
| | | | 15.1% | | | | | | 76 | | | | | | 412 | | | |
25.8%
|
|
| CSB Bank | | |
Oct-18
|
| | | | 49.7% | | | | | | 170 | | | | | | 409 | | | |
20.0%
|
|
| Sanmar Chemicals | | |
Apr-16
|
| | | | 42.9% | | | | | | 199 | | | | | | 303 | | | |
10.9%
|
|
| National Stock Exchange | | |
Jul-16
|
| | | | 1.0% | | | | | | 27 | | | | | | 189 | | | |
33.4%
|
|
| IIFL Securities | | |
Dec-15
|
| | | | 27.5% | | | | | | 51 | | | | | | 147 | | | |
16.9%
|
|
| Seven Islands | | |
Mar-19
|
| | | | 48.5% | | | | | | 84 | | | | | | 143 | | | |
13.0%
|
|
| Fairchem Organics | | |
Feb-16
|
| | | | 52.8% | | | | | | 30 | | | | | | 103 | | | |
23.3%
|
|
| Maxop | | |
Nov-21
|
| | | | 67.0% | | | | | | 51 | | | | | | 57 | | | |
5.6%
|
|
| 5paisa | | |
Dec-15
|
| | | | 24.6% | | | | | | 17 | | | | | | 52 | | | |
22.5%
|
|
| Saurashtra Freight | | |
Feb-17
|
| | | | 51.0% | | | | | | 30 | | | | | | 51 | | | |
11.0%
|
|
| NCML | | |
Aug-15
|
| | | | 91.0% | | | | | | 188 | | | | | | 50 | | | |
(15.7)%
|
|
| Jaynix | | |
Feb-22
|
| | | | 70.0% | | | | | | 33 | | | | | | 49 | | | |
24.7%
|
|
| Other | | | | | | | | | | | | | | 48 | | | | | | 47 | | | |
4.5%
|
|
| | | | | | | | | | | | | | | 1,906 | | | | | | 3,613 | | | |
13.0%
|
|
| | | |
2023
|
| |||||||||
|
Unconsolidated Balance Sheet(1)
|
| |
($ billions)
|
| |
($ per share)
|
| ||||||
|
Assets
|
| | | | | | | | | | | | |
|
Insurance and Reinsurance Operations
|
| | | | | | | | | | | | |
|
Northbridge
|
| | | | 2.3 | | | | | | 101 | | |
|
Odyssey Group
|
| | | | 5.3 | | | | | | 228 | | |
|
Crum & Forster
|
| | | | 2.7 | | | | | | 115 | | |
|
Zenith
|
| | | | 1.2 | | | | | | 53 | | |
|
Brit
|
| | | | 2.4 | | | | | | 104 | | |
|
Allied World
|
| | | | 4.8 | | | | | | 210 | | |
|
International Re/Insurers
|
| | | | 5.6 | | | | | | 245 | | |
|
Life Insurance and Run-off
|
| | | | 0.3 | | | | | | 13 | | |
|
Total
|
| | | | 24.6 | | | | | | 1,069 | | |
|
Non-Insurance Operations
|
| | | | | | | | | | | | |
|
Recipe
|
| | | | 0.7 | | | | | | 30 | | |
|
Fairfax India
|
| | | | 0.8 | | | | | | 33 | | |
|
Grivalia Hospitality
|
| | | | 0.6 | | | | | | 25 | | |
|
Thomas Cook India
|
| | | | 0.2 | | | | | | 9 | | |
|
Other Non-Insurance
|
| | | | 0.1 | | | | | | 8 | | |
|
Total
|
| | | | 2.4 | | | | | | 105 | | |
|
Total consolidated operations
|
| | | | 27.0 | | | | | | 1,174 | | |
|
Holding company cash and investments
|
| | | | 1.8 | | | | | | 77 | | |
|
Investments in associates
|
| | | | 1.0 | | | | | | 45 | | |
|
Other holding company assets
|
| | | | 0.6 | | | | | | 26 | | |
|
Total assets
|
| | | | 30.4 | | | | | | 1,322 | | |
|
Liabilities
|
| | | | | | | | | | | | |
|
Accounts payable and other liabilities
|
| | | | 0.6 | | | | | | 22 | | |
|
Long term debt
|
| | | | 6.9 | | | | | | 302 | | |
| | | | | | 7.5 | | | | | | 324 | | |
|
Shareholders’ equity
|
| | | | | | | | | | | | |
|
Common equity
|
| | | | 21.6 | | | | | | 940 | | |
|
Preferred stock
|
| | | | 1.3 | | | | | | 58 | | |
| | | | | | 22.9 | | | | | | 998 | | |
|
Total liabilities and shareholders’ equity
|
| | | | 30.4 | | | | | | 1,322 | | |
| | | |
INTRINSIC VALUE
|
| |
STOCK PRICE
|
| ||||||
| | | |
% Change in
US$ Book Value per Share |
| |
% Change in
Cdn$ Price per Share |
| ||||||
| 1986 | | | | | +180 | | | | | | +292 | | |
| 1987 | | | | | +48 | | | | | | −3 | | |
| 1988 | | | | | +31 | | | | | | +21 | | |
| 1989 | | | | | +27 | | | | | | +25 | | |
| 1990 | | | | | +41 | | | | | | −41 | | |
| 1991 | | | | | +24 | | | | | | +93 | | |
| 1992 | | | | | +1 | | | | | | +18 | | |
| 1993 | | | | | +42 | | | | | | +145 | | |
| 1994 | | | | | +18 | | | | | | +9 | | |
| 1995 | | | | | +25 | | | | | | +46 | | |
| 1996 | | | | | +63 | | | | | | +196 | | |
| 1997 | | | | | +36 | | | | | | +10 | | |
| 1998 | | | | | +30 | | | | | | +69 | | |
| 1999 | | | | | +38 | | | | | | −55 | | |
| 2000 | | | | | −5 | | | | | | −7 | | |
| 2001 | | | | | −21 | | | | | | −28 | | |
| 2002 | | | | | +7 | | | | | | −26 | | |
| 2003 | | | | | +31 | | | | | | +87 | | |
| 2004 | | | | | −1 | | | | | | −11 | | |
| 2005 | | | | | −16 | | | | | | −17 | | |
| 2006 | | | | | +9 | | | | | | +38 | | |
| 2007 | | | | | +53 | | | | | | +24 | | |
| 2008 | | | | | +21 | | | | | | +36 | | |
| 2009 | | | | | +33 | | | | | | +5 | | |
| 2010 | | | | | +2 | | | | | | – | | |
| 2011 | | | | | −3 | | | | | | +7 | | |
| 2012 | | | | | +4 | | | | | | −18 | | |
| 2013 | | | | | −10 | | | | | | +18 | | |
| 2014 | | | | | +16 | | | | | | +44 | | |
| 2015 | | | | | +2 | | | | | | +8 | | |
| 2016 | | | | | −9 | | | | | | −1 | | |
| 2017 | | | | | +22 | | | | | | +3 | | |
| 2018 | | | | | −4 | | | | | | −10 | | |
| 2019 | | | | | +12 | | | | | | +1 | | |
| 2020 | | | | | −2 | | | | | | −29 | | |
| 2021 | | | | | +33 | | | | | | +43 | | |
| 2022 | | | | | +20 | | | | | | +29 | | |
| 2023 | | | | | +23 | | | | | | +52 | | |
| 1985-2023 (compound annual growth) | | | | | +18.4 | | | | | | +16.9 | | |
| | | |
Fairfax (CDN$)
|
| |
TSX
|
| |
S&P500
|
|
| 5 years | | |
17.7%
|
| |
11.3%
|
| |
15.7%
|
|
| 10 years | | |
13.5%
|
| |
7.6%
|
| |
12.0%
|
|
| 15 years | | |
10.4%
|
| |
9.0%
|
| |
14.0%
|
|
| 20 years | | |
11.0%
|
| |
7.8%
|
| |
9.7%
|
|
| 38 years since our inception | | |
18.2%
|
| |
8.2%
|
| |
11.0%
|
|
| | | |
Combined Ratio
|
| |
Change in Net
Premiums Written |
| |||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2021
|
| |
2023 vs 2022
|
| |||||||||
| Northbridge | | | | | 91% | | | | | | 89% | | | | | | 89% | | | |
4%
|
|
| Crum & Forster | | | | | 98% | | | | | | 95% | | | | | | 96% | | | |
7%
|
|
| Zenith | | | | | 94% | | | | | | 95% | | | | | | 88% | | | |
2%
|
|
| Allied World | | | | | 89% | | | | | | 91% | | | | | | 93% | | | |
9%
|
|
| Brit | | | | | 92% | | | | | | 98% | | | | | | 97% | | | |
(5)%
|
|
| Odyssey Group | | | | | 93% | | | | | | 96% | | | | | | 98% | | | |
(3)%
|
|
| International Re/Insurers | | | | | 96% | | | | | | 99% | | | | | | 98% | | | |
19%
|
|
| Consolidated | | | | | 93% | | | | | | 95% | | | | | | 95% | | | |
4%
|
|
| | | |
As at and for the Year Ended
December 31, 2023 |
| |||||||||
| | | |
Net Premiums
Written |
| |
Statutory
Surplus |
| |
Net Premiums
Written/Statutory Surplus |
| |||
| Northbridge | | |
2,145
|
| |
1,981
|
| | | | 1.1x | | |
| Crum & Forster | | |
3,902
|
| |
2,282
|
| | | | 1.7x | | |
| Zenith | | |
755
|
| |
734
|
| | | | 1.0x | | |
| Allied World | | |
4,840
|
| |
5,670
|
| | | | 0.9x | | |
| Brit | | |
2,983
|
| |
2,625
|
| | | | 1.1x | | |
| Odyssey Group | | |
5,741
|
| |
5,961
|
| | | | 1.0x | | |
| International Re/Insurers | | |
2,330
|
| |
2,543
|
| | | | 0.9x | | |
| | | |
2014 – 2023
|
| |||||||||
| | | |
Cumulative Net
Premiums Written |
| |
Average
Combined Ratio |
| ||||||
| | | |
($ billions)
|
| | | | | | | |||
| Northbridge | | | | | 14.0 | | | | | | 93% | | |
| Crum & Forster | | | | | 24.1 | | | | | | 97% | | |
| Zenith | | | | | 7.5 | | | | | | 87% | | |
| Allied World(1) | | | | | 22.0 | | | | | | 96% | | |
| Brit(1) | | | | | 17.0 | | | | | | 100% | | |
| Odyssey Group | | | | | 35.7 | | | | | | 94% | | |
| Total | | | | | 120.4 | | | | | | 95% | | |
| | | |
2013 – 2022
|
| ||||||
| | | |
Average Annual
Reserve Redundancies |
| | |||||
| Northbridge | | | | | 7% | | | | ||
| Crum & Forster | | | | | 3% | | | | ||
| Zenith | | | | | 17% | | | | ||
| Odyssey Group | | | | | 6% | | | | ||
| Fairfax Asia | | | | | 20% | | | | ||
|
Year
|
| |
Underwriting
Profit |
| |
Average
Float |
| |
Cost
(Benefit) of Float |
| |
Average
Long-Term Canada Treasury Bond Yield |
| ||||||||||||||||||
| 1986 | | | | | 3 | | | | | | 22 | | | | | | (11.6)% | | | | | | | | | | | | 9.6% | | |
| • | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| • | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2013 | | | | | 440 | | | | | | 12,046 | | | | | | (3.7)% | | | | | | | | | | | | 2.8% | | |
| • | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| • | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | | | | 1,522 | | | | | | 31,250 | | | | | | (4.9)% | | | | | | | | | | | | 3.3% | | |
| Weighted average last ten years | | | | | | | | | | | | | | | | | (2.8)% | | | | | | | | | | | | 2.3% | | |
| Fairfax weighted average positive financing differential last ten years: | | | | | | | | | | | | | | | | | 5.1% | | | | | | | | | ||||||
| | | |
Insurance and Reinsurance
|
| |
Total
Insurance and Reinsurance |
| | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
|
Year
|
| |
Northbridge
|
| |
Crum &
Forster |
| |
Zenith
|
| |
Odyssey
Group |
| |
Brit
|
| |
Allied
World |
| |
Other
|
| |
Run-off
|
| |
Total
|
| |||||||||||||||||||||||||||||||||
| | | |
($ billions)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2019 | | | | | 1.9 | | | | | | 3.0 | | | | | | 1.1 | | | | | | 5.1 | | | | | | 3.0 | | | | | | 5.1 | | | | | | 1.4 | | | | | | 20.6 | | | | | | 1.8 | | | | | | 22.4 | | |
| 2020 | | | | | 2.1 | | | | | | 3.3 | | | | | | 1.1 | | | | | | 5.9 | | | | | | 3.2 | | | | | | 5.7 | | | | | | 1.4 | | | | | | 22.7 | | | | | | 1.6 | | | | | | 24.3 | | |
| 2021 | | | | | 2.5 | | | | | | 3.4 | | | | | | 1.1 | | | | | | 6.8 | | | | | | 3.6 | | | | | | 6.9 | | | | | | 1.6 | | | | | | 25.9 | | | | | | 1.9 | | | | | | 27.8 | | |
| 2022 | | | | | 2.6 | | | | | | 4.2 | | | | | | 1.1 | | | | | | 7.9 | | | | | | 4.0 | | | | | | 7.7 | | | | | | 1.6 | | | | | | 29.1 | | | | | | 1.8 | | | | | | 30.9 | | |
| 2023 | | | | | 2.9 | | | | | | 5.0 | | | | | | 1.1 | | | | | | 8.9 | | | | | | 4.1 | | | | | | 8.4 | | | | | | 3.0 | | | | | | 33.4 | | | | | | 1.7 | | | | | | 35.1 | | |
| | | |
2023
|
| |
2022
|
| ||||||
| Insurance and reinsurance operations: | | | | | | | | | | | | | |
|
Underwriting profit
|
| | | | 1,522 | | | | | | 1,105 | | |
|
Interest and dividends
|
| | | | 1,655 | | | | | | 746 | | |
|
Share of profit of associates
|
| | | | 762 | | | | | | 722 | | |
| Adjusted operating income | | | | | 3,939 | | | | | | 2,573 | | |
| Operating loss – life insurance and Run-off | | | | | (169) | | | | | | (55) | | |
| Operating income – non-insurance companies | | | | | 122 | | | | | | 221 | | |
| Impact of discounting and risk adjustment | | | | | 210 | | | | | | 3,024 | | |
| Net gains (losses) on investments | | | | | 1,950 | | | | | | (1,573) | | |
| Interest expense | | | | | (510) | | | | | | (453) | | |
| Corporate overhead and other expense | | | | | (183) | | | | | | (52) | | |
| Gain on sale and consolidation of insurance subsidiaries | | | | | 550 | | | | | | 1,220 | | |
| Pre-tax income | | | | | 5,908 | | | | | | 4,660 | | |
| Income taxes and non-controlling interests | | | | | (1,527) | | | | | | (1,530) | | |
| Net earnings | | | |
|
4,382
|
| | | |
|
3,374
|
| |
| | | |
2023
|
| |
2022
|
| ||||||
| Holding company cash and investments (net of derivative obligations) | | | | | 1,749* | | | | | | 1,326* | | |
| Borrowings – holding company | | | | | 6,929 | | | | | | 5,888 | | |
| Borrowings – insurance and reinsurance companies | | | | | 896 | | | | | | 733 | | |
| Total debt | | | | | 7,825 | | | | | | 6,621 | | |
| Net debt | | | | | 6,075 | | | | | | 5,295 | | |
| Common shareholders’ equity | | | | | 21,615 | | | | | | 17,780 | | |
| Preferred stock | | | | | 1,336 | | | | | | 1,336 | | |
| Non-controlling interests | | | | | 3,116 | | | | | | 2,213 | | |
| Total equity | | | | | 26,066 | | | | | | 21,328 | | |
| Net debt/total equity | | | | | 23.3% | | | | | | 24.8% | | |
| Net debt/net total capital | | | | | 18.9% | | | | | | 19.9% | | |
| Adjusted operating income interest coverage | | | | | 11.9x | | | | | | 8.1x | | |
| Adjusted operating income interest and preferred share dividend coverage | | | | | 9.9x | | | | | | 6.8x | | |
| Total debt/total capital | | | | | 23.1% | | | | | | 23.7% | | |
|
Hamblin Watsa Professionals
|
| |
Responsibility
|
|
| Wade Burton and Lawrence Chin | | | United States and Canada (stocks & bonds) | |
| Reno Giancola | | | Canada (stocks & bonds) | |
| Jamie Lowry and Ian Kelly | | | Europe (stocks & bonds) | |
| Quinn McLean | | | Middle East, South Africa and private companies | |
| Yi Sang | | | Asia (stocks & bonds) | |
| Gopalakrishnan Soundarajan | | | India, Sri Lanka (stocks & bonds) | |
| Jeff Ware | | | South America (stocks & bonds) | |
| Wendy Teramoto | | | Private companies | |
| Peter Furlan | | | Chief Research Officer | |
| Paul Ianni | | | Private and public companies | |
| Davis Town | | | Public companies | |
| Joe Coccimiglio | | | Private and public companies | |
| Navtej Sidhu | | | Private and public companies | |
| Paul Blake | | | Stock trading | |
| Kleven Sava | | | Bond trading | |
| | | |
Compound Annual Return
|
| |||||||||||||||||||||||||||
| | | |
5 Years
|
| |
10 Years
|
| |
15 Years
|
| |
20 Years
|
| |
Since
Inception |
| |||||||||||||||
| Employee Share Ownership Plan | | | | | 47% | | | | | | 22% | | | | | | 17% | | | | | | 16% | | | | | | 15% | | |
| | | | | | |
| |
V. Prem Watsa
Chairman and Chief Executive Officer |
| |
Jennifer Allen
Vice President and Chief Financial Officer |
|
| | | |
Notes
|
| |
December 31,
2023 |
| |
December 31,
2022 |
| |
January 1,
2022 |
|
| | | | | | | | | |
Restated(1)
|
| |
Restated(1)
|
|
| Assets | | | | | | | | | | | | | |
|
Holding company cash and investments (including assets pledged for derivative obligations – $197.7; December 31, 2022 – $104.6; January 1, 2022 – $111.0)
|
| |
5, 25
|
| |
1,781.6
|
| |
1,345.8
|
| |
1,478.3
|
|
| Insurance contract receivables | | |
11
|
| |
926.1
|
| |
648.9
|
| |
650.1
|
|
| Portfolio investments | | | | | | | | | | | | | |
|
Subsidiary cash and short term investments (including restricted cash and cash equivalents – $637.0; December 31, 2022 – $854.4; January 1, 2022 – $1,246.4)
|
| |
5, 25
|
| |
7,165.6
|
| |
9,368.2
|
| |
21,799.5
|
|
|
Bonds (cost $36,511.9; December 31, 2022 – $29,534.4; January 1, 2022 – $13,836.3)
|
| |
5
|
| |
36,850.8
|
| |
28,578.5
|
| |
14,091.2
|
|
|
Preferred stocks (cost $898.3; December 31, 2022 – $808.3; January 1, 2022 – $576.6)
|
| |
5
|
| |
2,447.4
|
| |
2,338.0
|
| |
2,405.9
|
|
|
Common stocks (cost $6,577.2; December 31, 2022 – $5,162.6; January 1, 2022 – $4,717.2)
|
| |
5
|
| |
6,903.4
|
| |
5,124.3
|
| |
5,468.9
|
|
|
Investments in associates (fair value $7,553.2; December 31, 2022 – $6,772.9; January 1, 2022 – $5,671.9)
|
| |
5, 6
|
| |
6,607.6
|
| |
6,093.1
|
| |
4,749.2
|
|
|
Derivatives and other invested assets (cost $952.0; December 31, 2022 – $869.8; January 1, 2022 – $888.2)
|
| |
5, 7
|
| |
1,025.3
|
| |
828.5
|
| |
991.2
|
|
|
Assets pledged for derivative obligations (cost $137.7; December 31, 2022 – $52.4; January 1, 2022 – $119.6)
|
| |
5, 7
|
| |
139.3
|
| |
51.3
|
| |
119.6
|
|
|
Fairfax India cash, portfolio investments and associates (fair value $3,507.6; December 31, 2022 – $3,079.6; January 1, 2022 – $3,336.4)
|
| |
5, 6, 25
|
| |
2,282.7
|
| |
1,942.8
|
| |
2,066.0
|
|
| | | | | | |
63,422.1
|
| |
54,324.7
|
| |
51,691.5
|
|
| Reinsurance contract assets held | | |
9
|
| |
10,887.7
|
| |
9,691.5
|
| |
9,893.1
|
|
| Deferred income tax assets | | |
18
|
| |
301.1
|
| |
137.3
|
| |
449.1
|
|
| Goodwill and intangible assets | | |
12
|
| |
6,376.3
|
| |
5,689.0
|
| |
5,928.2
|
|
| Other assets | | |
13
|
| |
8,290.2
|
| |
6,981.3
|
| |
6,034.1
|
|
| Total assets | | | | | |
91,985.1
|
| |
78,818.5
|
| |
76,124.4
|
|
| |
|
| | | |
| |
Director
|
| |
Director
|
|
| | | |
Notes
|
| |
December 31,
2023 |
| |
December 31,
2022 |
| |
January 1,
2022 |
|
| | | | | | | | | |
Restated(1)
|
| |
Restated(1)
|
|
| Liabilities | | | | | | | | | | | | | |
| Accounts payable and accrued liabilities | | |
14
|
| |
5,487.2
|
| |
4,806.6
|
| |
4,587.6
|
|
| Derivative obligations | | |
5, 7
|
| |
444.9
|
| |
191.0
|
| |
152.9
|
|
| Deferred income tax liabilities | | |
18
|
| |
1,250.3
|
| |
868.0
|
| |
586.5
|
|
| Insurance contract payables | | |
11
|
| |
1,206.9
|
| |
1,402.7
|
| |
1,826.0
|
|
| Insurance contract liabilities | | |
8
|
| |
46,171.4
|
| |
39,906.6
|
| |
39,742.2
|
|
|
Borrowings – holding company and insurance and reinsurance companies
|
| |
15
|
| |
7,824.5
|
| |
6,621.0
|
| |
6,129.3
|
|
| Borrowings – non-insurance companies | | |
15
|
| |
1,899.0
|
| |
2,003.9
|
| |
1,623.7
|
|
| Total liabilities | | | | | |
64,284.2
|
| |
55,799.8
|
| |
54,648.2
|
|
|
Equity
|
| |
16
|
| | | | | | | | | |
| Common shareholders’ equity | | | | | |
21,615.0
|
| |
17,780.3
|
| |
15,199.8
|
|
| Preferred stock | | | | | |
1,335.5
|
| |
1,335.5
|
| |
1,335.5
|
|
| Shareholders’ equity attributable to shareholders of Fairfax | | | | | |
22,950.5
|
| |
19,115.8
|
| |
16,535.3
|
|
| Non-controlling interests | | | | | |
4,750.4
|
| |
3,902.9
|
| |
4,940.9
|
|
| Total equity | | | | | |
27,700.9
|
| |
23,018.7
|
| |
21,476.2
|
|
| | | | | | |
91,985.1
|
| |
78,818.5
|
| |
76,124.4
|
|
| | | |
Notes
|
| |
2023
|
| |
2022
|
| ||||||
| | | | | | | | | | | | |
Restated(1)
|
| |||
| Insurance | | | | | | | | | | | | | | | | |
|
Insurance revenue
|
| |
23
|
| | | | 26,934.8 | | | | | | 24,703.5 | | |
|
Insurance service expenses
|
| |
24
|
| | | | (21,944.1) | | | | | | (20,467.3) | | |
|
Net insurance result
|
| | | | | | | 4,990.7 | | | | | | 4,236.2 | | |
|
Cost of reinsurance
|
| | | | | | | (4,977.4) | | | | | | (4,509.2) | | |
|
Recoveries of insurance service expenses
|
| |
24
|
| | | | 3,943.7 | | | | | | 3,274.4 | | |
|
Net reinsurance result
|
| | | | | | (1,033.7) | | | | | | (1,234.8) | | | |
|
Insurance service result
|
| | | | | | | 3,957.0 | | | | | | 3,001.4 | | |
|
Other insurance operating expenses
|
| |
23, 24
|
| | | | (966.4) | | | | | | (656.4) | | |
|
Net finance income (expense) from insurance contracts
|
| |
10
|
| | | | (2,152.7) | | | | | | 2,014.4 | | |
|
Net finance income (expense) from reinsurance contract assets held
|
| |
10
|
| | | | 547.1 | | | | | | (397.1) | | |
| | | | | | | | | 1,385.0 | | | | | | 3,962.3 | | |
| Investment income | | | | | | | | | | | | | | | | |
|
Interest and dividends
|
| |
5
|
| | | | 1,896.2 | | | | | | 961.8 | | |
|
Share of profit of associates
|
| |
6
|
| | | | 1,022.2 | | | | | | 1,022.4 | | |
|
Net gains (losses) on investments
|
| |
5
|
| | | | 1,949.5 | | | | | | (1,573.2) | | |
| | | | | | | | | 4,867.9 | | | | | | 411.0 | | |
| Other revenue and expenses | | | | | | | | | | | | | | | | |
|
Non-insurance revenue
|
| | | | | | | 6,614.5 | | | | | | 5,581.6 | | |
|
Non-insurance expenses
|
| |
24
|
| | | | (6,568.7) | | | | | | (5,520.9) | | |
|
Gain on sale and consolidation of insurance subsidiaries
|
| |
21
|
| | | | 549.8 | | | | | | 1,219.7 | | |
|
Interest expense
|
| | | | | | | (510.0) | | | | | | (452.8) | | |
|
Corporate and other expenses
|
| |
24
|
| | | | (430.2) | | | | | | (296.7) | | |
| | | | | | | | | (344.6) | | | | | | 530.9 | | |
|
Earnings before income taxes
|
| | | | | | | 5,908.3 | | | | | | 4,904.2 | | |
| Provision for income taxes | | |
18
|
| | | | (813.4) | | | | | | (1,092.5) | | |
|
Net earnings
|
| | | | | | | 5,094.9 | | | | | | 3,811.7 | | |
| Attributable to: | | | | | | | | | | | | | | | | |
| Shareholders of Fairfax | | | | | | | | 4,381.8 | | | | | | 3,374.2 | | |
| Non-controlling interests | | |
16
|
| | | | 713.1 | | | | | | 437.5 | | |
| | | | | | | | | 5,094.9 | | | | | | 3,811.7 | | |
|
Net earnings per share
|
| |
17
|
| | | $ | 186.87 | | | | | $ | 140.83 | | |
|
Net earnings per diluted share
|
| |
17
|
| | | $ | 173.24 | | | | | $ | 131.37 | | |
|
Cash dividends paid per share
|
| |
16
|
| | | $ | 10.00 | | | | | $ | 10.00 | | |
|
Shares outstanding (000) (weighted average)
|
| |
17
|
| | | | 23,183 | | | | | | 23,638 | | |
| | | |
Notes
|
| |
2023
|
| |
2022
|
| ||||||
| | | | | | | | | | | | |
Restated(1)
|
| |||
|
Net earnings
|
| | | | | | | 5,094.9 | | | | | | 3,811.7 | | |
|
Other comprehensive income (loss), net of income taxes
|
| |
16
|
| | | | | | | | | | | | |
|
Items that may be subsequently reclassified to net earnings
|
| | | | | | | | | | | | | | | |
|
Net unrealized foreign currency translation losses on foreign subsidiaries
|
| | | | | | | (39.6) | | | | | | (676.6) | | |
|
Gains (losses) on hedge of net investment in Canadian subsidiaries
|
| |
7
|
| | | | (56.6) | | | | | | 149.5 | | |
|
Gains (losses) on hedge of net investment in European operations
|
| |
7
|
| | | | (27.8) | | | | | | 51.8 | | |
|
Share of other comprehensive income (loss) of associates, excluding net gains
(losses) on defined benefit plans |
| |
6
|
| | | | 30.5 | | | | | | (132.0) | | |
|
Other
|
| | | | | | | 0.3 | | | | | | 2.2 | | |
| | | | | | | | | (93.2) | | | | | | (605.1) | | |
|
Net unrealized foreign currency translation losses on foreign subsidiaries reclassified to net earnings
|
| |
21
|
| | | | 1.9 | | | | | | 19.7 | | |
|
Net unrealized foreign currency translation (gains) losses on associates reclassified to net earnings
|
| |
6, 21
|
| | | | 18.2 | | | | | | (4.3) | | |
| | | | | | | | | (73.1) | | | | | | (589.7) | | |
|
Items that will not be subsequently reclassified to net earnings
|
| | | | | | | | | | | | | | | |
|
Net gains (losses) on defined benefit plans
|
| | | | | | | (32.9) | | | | | | 121.7 | | |
|
Share of net gains (losses) on defined benefit plans of associates
|
| |
6
|
| | | | (5.1) | | | | | | 59.4 | | |
|
Other
|
| | | | | | | 28.2 | | | | | | − | | |
| | | | | | | | | (9.8) | | | | | | 181.1 | | |
|
Other comprehensive income (loss), net of income taxes
|
| | | | | | | (82.9) | | | | | | (408.6) | | |
|
Comprehensive income
|
| | | | | | | 5,012.0 | | | | | | 3,403.1 | | |
| Attributable to: | | | | | | | | | | | | | | | | |
| Shareholders of Fairfax | | | | | | | | 4,353.4 | | | | | | 3,163.5 | | |
| Non-controlling interests | | | | | | | | 658.6 | | | | | | 239.6 | | |
| | | | | | | | | 5,012.0 | | | | | | 3,403.1 | | |
| | | |
Common
shares(1) |
| |
Treasury
shares at cost |
| |
Share-
based payments and other reserves |
| |
Retained
earnings |
| |
Accumulated
other comprehensive income (loss) |
| |
Common
shareholders’ equity |
| |
Preferred
shares |
| |
Equity
attributable to shareholders of Fairfax |
| |
Non-
controlling interests |
| |
Total
equity |
| ||||||||||||||||||||||||||||||
|
Balance as of January 1, 2023
|
| | | | 6,086.3 | | | | | | (891.3) | | | | | | 615.7 | | | | | | 10,509.6 | | | | | | (979.6) | | | | | | 15,340.7 | | | | | | 1,335.5 | | | | | | 16,676.2 | | | | | | 3,659.6 | | | | | | 20,335.8 | | |
|
Adjustment on initial application of IFRS 17, net of tax as at
January 1, 2022(2) |
| | | | − | | | | | | − | | | | | | − | | | | | | 150.2 | | | | | | − | | | | | | 150.2 | | | | | | − | | | | | | 150.2 | | | | | | 10.7 | | | | | | 160.9 | | |
|
Adjustment for IFRS 17, net of tax for the year ended December 31, 2022(2)
|
| | | | − | | | | | | − | | | | | | − | | | | | | 2,292.7 | | | | | | (3.3) | | | | | | 2,289.4 | | | | | | − | | | | | | 2,289.4 | | | | | | 232.6 | | | | | | 2,522.0 | | |
|
Restated balance as of January 1, 2023(2)
|
| | | | 6,086.3 | | | | | | (891.3) | | | | | | 615.7 | | | | | | 12,952.5 | | | | | | (982.9) | | | | | | 17,780.3 | | | | | | 1,335.5 | | | | | | 19,115.8 | | | | | | 3,902.9 | | | | | | 23,018.7 | | |
| Net earnings for the year | | | | | − | | | | | | − | | | | | | − | | | | | | 4,381.8 | | | | | | − | | | | | | 4,381.8 | | | | | | − | | | | | | 4,381.8 | | | | | | 713.1 | | | | | | 5,094.9 | | |
| Other comprehensive income (loss), net of income taxes: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net unrealized foreign currency translation gains (losses)
on foreign operations |
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 15.5 | | | | | | 15.5 | | | | | | − | | | | | | 15.5 | | | | | | (55.1) | | | | | | (39.6) | | |
|
Losses on hedge of net investment in Canadian subsidiaries
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | (56.6) | | | | | | (56.6) | | | | | | − | | | | | | (56.6) | | | | | | − | | | | | | (56.6) | | |
|
Losses on hedge of net investment in European operations
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | (27.8) | | | | | | (27.8) | | | | | | − | | | | | | (27.8) | | | | | | − | | | | | | (27.8) | | |
|
Share of other comprehensive gains of associates, excluding net losses on defined benefit plans
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 28.8 | | | | | | 28.8 | | | | | | − | | | | | | 28.8 | | | | | | 1.7 | | | | | | 30.5 | | |
|
Net unrealized foreign currency translation losses on foreign subsidiaries reclassified to net earnings
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 1.6 | | | | | | 1.6 | | | | | | − | | | | | | 1.6 | | | | | | 0.3 | | | | | | 1.9 | | |
|
Net unrealized foreign currency translation losses on associates reclassified to net earnings
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 17.9 | | | | | | 17.9 | | | | | | − | | | | | | 17.9 | | | | | | 0.3 | | | | | | 18.2 | | |
|
Net losses on defined benefit plans
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | (31.5) | | | | | | (31.5) | | | | | | − | | | | | | (31.5) | | | | | | (1.4) | | | | | | (32.9) | | |
|
Share of net losses on defined benefit plans of associates
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | (1.5) | | | | | | (1.5) | | | | | | − | | | | | | (1.5) | | | | | | (3.6) | | | | | | (5.1) | | |
|
Other
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 25.2 | | | | | | 25.2 | | | | | | − | | | | | | 25.2 | | | | | | 3.3 | | | | | | 28.5 | | |
| Issuances for share-based payments | | | | | − | | | | | | 74.2 | | | | | | (77.4) | | | | | | − | | | | | | − | | | | | | (3.2) | | | | | | − | | | | | | (3.2) | | | | | | − | | | | | | (3.2) | | |
|
Purchases and amortization for share-based payments (note 16)
|
| | | | − | | | | | | (89.6) | | | | | | 147.0 | | | | | | − | | | | | | − | | | | | | 57.4 | | | | | | − | | | | | | 57.4 | | | | | | − | | | | | | 57.4 | | |
| Purchases for cancellation (note 16) | | | | | (90.4) | | | | | | − | | | | | | − | | | | | | (183.2) | | | | | | − | | | | | | (273.6) | | | | | | − | | | | | | (273.6) | | | | | | − | | | | | | (273.6) | | |
| Common share dividends (note 16) | | | | | − | | | | | | − | | | | | | − | | | | | | (245.2) | | | | | | − | | | | | | (245.2) | | | | | | − | | | | | | (245.2) | | | | | | (204.5) | | | | | | (449.7) | | |
| Preferred share dividends (note 16) | | | | | − | | | | | | − | | | | | | − | | | | | | (49.7) | | | | | | − | | | | | | (49.7) | | | | | | − | | | | | | (49.7) | | | | | | − | | | | | | (49.7) | | |
| Acquisitions of subsidiaries (note 21) | | | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 602.6 | | | | | | 602.6 | | |
| Net changes in capitalization (note 16 and note 21) | | | | | − | | | | | | − | | | | | | (72.6) | | | | | | 19.5 | | | | | | (14.1) | | | | | | (67.2) | | | | | | − | | | | | | (67.2) | | | | | | (252.1) | | | | | | (319.3) | | |
| Other | | | | | − | | | | | | − | | | | | | − | | | | | | (0.4) | | | | | | 63.2 | | | | | | 62.8 | | | | | | − | | | | | | 62.8 | | | | | | 42.9 | | | | | | 105.7 | | |
|
Balance as of December 31, 2023
|
| | | | 5,995.9 | | | | | | (906.7) | | | | | | 612.7 | | | | | | 16,875.3 | | | | | | (962.2) | | | | | | 21,615.0 | | | | | | 1,335.5 | | | | | | 22,950.5 | | | | | | 4,750.4 | | | | | | 27,700.9 | | |
|
Balance as of January 1, 2022
|
| | | | 6,182.4 | | | | | | (808.1) | | | | | | 504.8 | | | | | | 9,972.2 | | | | | | (801.7) | | | | | | 15,049.6 | | | | | | 1,335.5 | | | | | | 16,385.1 | | | | | | 4,930.2 | | | | | | 21,315.3 | | |
|
Adjustment on initial application of IFRS 17, net of tax as at
January 1, 2022(2) |
| | | | − | | | | | | − | | | | | | − | | | | | | 150.2 | | | | | | − | | | | | | 150.2 | | | | | | − | | | | | | 150.2 | | | | | | 10.7 | | | | | | 160.9 | | |
|
Restated balance as of January 1, 2022(2)
|
| | | | 6,182.4 | | | | | | (808.1) | | | | | | 504.8 | | | | | | 10,122.4 | | | | | | (801.7) | | | | | | 15,199.8 | | | | | | 1,335.5 | | | | | | 16,535.3 | | | | | | 4,940.9 | | | | | | 21,476.2 | | |
| Net earnings for the year(2) | | | | | − | | | | | | − | | | | | | − | | | | | | 3,374.2 | | | | | | − | | | | | | 3,374.2 | | | | | | − | | | | | | 3,374.2 | | | | | | 437.5 | | | | | | 3,811.7 | | |
|
Other comprehensive income (loss), net of income taxes(2):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net unrealized foreign currency translation losses on foreign operations
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | (483.0) | | | | | | (483.0) | | | | | | − | | | | | | (483.0) | | | | | | (193.6) | | | | | | (676.6) | | |
|
Gains on hedge of net investment in Canadian subsidiaries
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 149.5 | | | | | | 149.5 | | | | | | − | | | | | | 149.5 | | | | | | − | | | | | | 149.5 | | |
|
Gains on hedge of net investment in European operations
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 51.8 | | | | | | 51.8 | | | | | | − | | | | | | 51.8 | | | | | | − | | | | | | 51.8 | | |
|
Share of other comprehensive loss of associates, excluding
net gains on defined benefit plans |
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | (120.7) | | | | | | (120.7) | | | | | | − | | | | | | (120.7) | | | | | | (11.3) | | | | | | (132.0) | | |
|
Net unrealized foreign currency translation losses on foreign subsidiaries reclassified to net earnings
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 19.7 | | | | | | 19.7 | | | | | | − | | | | | | 19.7 | | | | | | − | | | | | | 19.7 | | |
|
Net unrealized foreign currency translation gains on associates reclassified to net earnings
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | (3.9) | | | | | | (3.9) | | | | | | − | | | | | | (3.9) | | | | | | (0.4) | | | | | | (4.3) | | |
|
Net gains on defined benefit plans
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 116.9 | | | | | | 116.9 | | | | | | − | | | | | | 116.9 | | | | | | 4.8 | | | | | | 121.7 | | |
|
Share of net gains on defined benefit plans of associates
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 57.8 | | | | | | 57.8 | | | | | | − | | | | | | 57.8 | | | | | | 1.6 | | | | | | 59.4 | | |
|
Other
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 1.2 | | | | | | 1.2 | | | | | | − | | | | | | 1.2 | | | | | | 1.0 | | | | | | 2.2 | | |
| Issuances for share-based payments | | | | | − | | | | | | 62.4 | | | | | | (70.2) | | | | | | − | | | | | | − | | | | | | (7.8) | | | | | | − | | | | | | (7.8) | | | | | | 5.3 | | | | | | (2.5) | | |
|
Purchases and amortization for share-based payments (note 16)
|
| | | | − | | | | | | (148.2) | | | | | | 146.1 | | | | | | − | | | | | | − | | | | | | (2.1) | | | | | | − | | | | | | (2.1) | | | | | | (20.3) | | | | | | (22.4) | | |
| Purchases for cancellation (note 16) | | | | | (96.1) | | | | | | − | | | | | | − | | | | | | (103.5) | | | | | | − | | | | | | (199.6) | | | | | | − | | | | | | (199.6) | | | | | | − | | | | | | (199.6) | | |
| Common share dividends (note 16) | | | | | − | | | | | | − | | | | | | − | | | | | | (249.9) | | | | | | − | | | | | | (249.9) | | | | | | − | | | | | | (249.9) | | | | | | (263.2) | | | | | | (513.1) | | |
| Preferred share dividends (note 16) | | | | | − | | | | | | − | | | | | | − | | | | | | (45.2) | | | | | | − | | | | | | (45.2) | | | | | | − | | | | | | (45.2) | | | | | | − | | | | | | (45.2) | | |
| Acquisitions of subsidiaries (note 21) | | | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 111.5 | | | | | | 111.5 | | |
| Net changes in capitalization (note 16 and note 21) | | | | | − | | | | | | − | | | | | | 37.6 | | | | | | (145.5) | | | | | | − | | | | | | (107.9) | | | | | | − | | | | | | (107.9) | | | | | | (1,136.6) | | | | | | (1,244.5) | | |
| Other | | | | | − | | | | | | 2.6 | | | | | | (2.6) | | | | | | − | | | | | | 29.5 | | | | | | 29.5 | | | | | | − | | | | | | 29.5 | | | | | | 25.7 | | | | | | 55.2 | | |
|
Balance as of December 31, 2022
|
| | | | 6,086.3 | | | | | | (891.3) | | | | | | 615.7 | | | | | | 12,952.5 | | | | | | (982.9) | | | | | | 17,780.3 | | | | | | 1,335.5 | | | | | | 19,115.8 | | | | | | 3,902.9 | | | | | | 23,018.7 | | |
| | | |
Notes
|
| |
2023
|
| |
2022
|
| ||||||
| | | | | | | | | | | | |
Restated(1)
|
| |||
| Operating activities | | | | | | | | | | | | | | | | |
|
Net earnings
|
| | | | | | | 5,094.9 | | | | | | 3,811.7 | | |
|
Depreciation, amortization and impairment charges
|
| | | | | | | 896.0 | | | | | | 677.4 | | |
|
Net bond discount amortization
|
| | | | | | | (406.3) | | | | | | (34.2) | | |
|
Amortization of share-based payment awards
|
| | | | | | | 147.0 | | | | | | 146.1 | | |
|
Share of profit of associates
|
| |
6
|
| | | | (1,022.2) | | | | | | (1,022.4) | | |
|
Net deferred income taxes
|
| |
18
|
| | | | 173.3 | | | | | | 485.7 | | |
|
Net (gains) losses on investments
|
| |
5
|
| | | | (1,949.5) | | | | | | 1,573.2 | | |
|
Gain on sale and consolidation of insurance subsidiaries
|
| |
21
|
| | | | (549.8) | | | | | | (1,219.7) | | |
|
Net purchases of investments classified at FVTPL
|
| |
25
|
| | | | (5,499.1) | | | | | | (9,640.2) | | |
|
Changes in operating assets and liabilities
|
| |
25
|
| | | | 3,076.3 | | | | | | 802.5 | | |
| Cash used in operating activities | | | | | | | | (39.4) | | | | | | (4,419.9) | | |
| Investing activities | | | | | | | | | | | | | | | | |
|
Sales of investments in associates
|
| |
6
|
| | | | 1,065.3 | | | | | | 192.9 | | |
|
Purchases of investments in associates
|
| |
6
|
| | | | (882.0) | | | | | | (363.5) | | |
|
Net purchases of premises and equipment and intangible assets
|
| | | | | | | (514.1) | | | | | | (418.9) | | |
|
Net sales of investment property
|
| | | | | | | 53.3 | | | | | | 84.7 | | |
|
Purchases of subsidiaries, net of cash acquired
|
| |
21
|
| | | | 240.8 | | | | | | (229.9) | | |
|
Proceeds from sale of insurance subsidiaries, net of cash divested
|
| |
21
|
| | | | 128.7 | | | | | | 1,109.0 | | |
|
Proceeds from sale of non-insurance subsidiaries, net of cash divested
|
| |
21
|
| | | | − | | | | | | 10.5 | | |
| Cash provided by investing activities | | | | | | | | 92.0 | | | | | | 384.8 | | |
| Financing activities | | | | | | | | | | | | | | | | |
|
Borrowings – holding company and insurance and reinsurance companies:
|
| |
15
|
| | | | | | | | | | | | |
|
Proceeds, net of issuance costs
|
| | | | | | | 393.9 | | | | | | 743.4 | | |
|
Repayments
|
| | | | | | | (29.6) | | | | | | (0.3) | | |
|
Net repayments on other revolving credit facilities
|
| | | | | | | (10.0) | | | | | | (35.0) | | |
|
Borrowings – non-insurance companies:
|
| |
15
|
| | | | | | | | | | | | |
|
Proceeds, net of issuance costs
|
| | | | | | | 228.6 | | | | | | 47.0 | | |
|
Repayments
|
| | | | | | | (163.9) | | | | | | (25.3) | | |
|
Net borrowings (repayments) on revolving credit facilities and short term loans
|
| | | | | | | (185.4) | | | | | | 304.1 | | |
|
Principal payments on lease liabilities – holding company and insurance and reinsurance companies
|
| | | | | | | (64.7) | | | | | | (68.5) | | |
|
Principal payments on lease liabilities – non-insurance companies
|
| | | | | | | (126.5) | | | | | | (138.9) | | |
|
Subordinate voting shares:
|
| |
16
|
| | | | | | | | | | | | |
|
Purchases for treasury
|
| | | | | | | (89.6) | | | | | | (148.2) | | |
|
Purchases for cancellation
|
| | | | | | | (273.6) | | | | | | (199.6) | | |
|
Common share dividends
|
| |
16
|
| | | | (245.2) | | | | | | (249.9) | | |
|
Preferred share dividends
|
| |
16
|
| | | | (49.7) | | | | | | (45.2) | | |
|
Subsidiary shares:
|
| | | | | | | | | | | | | | | |
|
Issuances to non-controlling interests, net of issuance costs
|
| |
16
|
| | | | 27.7 | | | | | | 167.5 | | |
|
Purchases of non-controlling interests
|
| |
16, 21
|
| | | | (340.2) | | | | | | (1,384.7) | | |
|
Sales to non-controlling interests
|
| |
16
|
| | | | 65.6 | | | | | | − | | |
|
Dividends paid to non-controlling interests
|
| |
16
|
| | | | (204.5) | | | | | | (261.0) | | |
| Cash used in financing activities | | | | | | | | (1,067.1) | | | | | | (1,294.6) | | |
|
Decrease in cash and cash equivalents
|
| | | | | | | (1,014.5) | | | | | | (5,329.7) | | |
|
Cash and cash equivalents – beginning of year
|
| | | | | | | 6,119.6 | | | | | | 11,685.4 | | |
|
Foreign currency translation
|
| | | | | | | 16.3 | | | | | | (236.1) | | |
|
Cash and cash equivalents – end of year
|
| |
25
|
| | | | 5,121.4 | | | | | | 6,119.6 | | |
| | | 1. | | | | | | | | 47 | | | |
| | | 2. | | | | | | | | 47 | | | |
| | | 3. | | | | | | | | 47 | | | |
| | | 4. | | | | | | | | 62 | | | |
| | | 5. | | | | | | | | 65 | | | |
| | | 6. | | | | | | | | 72 | | | |
| | | 7. | | | | Derivatives | | | | | 76 | | |
| | | 8. | | | | | | | | 78 | | | |
| | | 9. | | | | | | | | 84 | | | |
| | | 10. | | | | | | | | 87 | | | |
| | | 11. | | | | | | | | 87 | | | |
| | | 12. | | | | | | | | 88 | | | |
| | | 13. | | | | | | | | 90 | | | |
| | | 14. | | | | | | | | 91 | | | |
| | | 15. | | | | Borrowings | | | | | 92 | | |
| | | 16. | | | | | | | | 94 | | | |
| | | 17. | | | | | | | | 98 | | | |
| | | 18. | | | | | | | | 98 | | | |
| | | 19. | | | | | | | | 101 | | | |
| | | 20. | | | | | | | | 102 | | | |
| | | 21. | | | | | | | | 102 | | | |
| | | 22. | | | | | | | | 104 | | | |
| | | 23. | | | | | | | | 121 | | | |
| | | 24. | | | | Expenses | | | | | 127 | | |
| | | 25. | | | | | | | | 128 | | | |
| | | 26. | | | | | | | | 129 | | | |
| | | 27. | | | | Subsidiaries | | | | | 130 | | |
| | Customer and broker relationships | | |
8 to 20 years
|
|
| | Brand names and Lloyd’s participation rights | | | Indefinite | |
| | Computer software | | |
3 to 15 years
|
|
| | | |
December 31,
2022 |
| |
January 1,
2022 |
| ||||||
| Common shareholders’ equity as previously reported | | | | | 15,340.7 | | | | | | 15,049.6 | | |
| IFRS 17 adjustments: | | | | | | | | | | | | | |
|
Discounting of provision for losses and loss adjustment expenses
|
| | | | 4,668.7 | | | | | | 1,536.9 | | |
|
Inclusion of a specific risk adjustment for non-financial risk for provision for losses and loss adjustment expenses
|
| | | | (1,635.5) | | | | | | (1,421.8) | | |
|
Other measurement adjustments
|
| | | | 375.8 | | | | | | 106.7 | | |
|
Deferred income taxes(1)
|
| | | | (726.1) | | | | | | (60.9) | | |
|
Non-controlling interests
|
| | | | (243.3) | | | | | | (10.7) | | |
| | | | | | 2,439.6 | | | | | | 150.2 | | |
| Common shareholders’ equity as restated | | | | | 17,780.3 | | | | | | 15,199.8 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| |
January 1, 2022
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Currencies
|
| |
1 year
|
| |
5 years
|
| |
10 years
|
| |
15 years
|
| |
1 year
|
| |
5 years
|
| |
10 years
|
| |
15 years
|
| |
1 year
|
| |
5 years
|
| |
10 years
|
| |
15 years
|
| ||||||||||||||||||||||||||||||||||||
| USD | | | | | 5.00% | | | | | | 4.57% | | | | | | 4.70% | | | | | | 4.81% | | | | | | 5.57% | | | | | | 4.90% | | | | | | 5.16% | | | | | | 4.99% | | | | | | 0.49% | | | | | | 1.77% | | | | | | 2.28% | | | | | | 2.28% | | |
| CAD | | | | | 5.28% | | | | | | 4.51% | | | | | | 4.37% | | | | | | 4.41% | | | | | | 5.37% | | | | | | 4.04% | | | | | | 3.94% | | | | | | 3.77% | | | | | | 0.76% | | | | | | 1.60% | | | | | | 2.19% | | | | | | 2.26% | | |
| EUR | | | | | 3.38% | | | | | | 2.64% | | | | | | 2.86% | | | | | | 3.08% | | | | | | 3.48% | | | | | | 3.35% | | | | | | 3.13% | | | | | | 2.99% | | | | | | 0.03% | | | | | | 0.12% | | | | | | 0.57% | | | | | | 0.60% | | |
| GBP | | | | | 4.95% | | | | | | 3.93% | | | | | | 4.26% | | | | | | 4.60% | | | | | | 5.37% | | | | | | 4.80% | | | | | | 4.18% | | | | | | 3.82% | | | | | | 0.84% | | | | | | 1.47% | | | | | | 1.41% | | | | | | 1.21% | | |
| | | |
December 31,
2023 |
| |
December 31,
2022 |
| ||||||
| | | | | | | | | | | | Restated | | |
| Holding company | | | | | | | | | | | | | |
| Cash and cash equivalents | | | | | 406.8 | | | | | | 552.1 | | |
| Short term investments | | | | | 192.9 | | | | | | 126.6 | | |
| Bonds | | | | | 344.3 | | | | | | 243.2 | | |
| Preferred stocks | | | | | 12.2 | | | | | | 11.1 | | |
| Common stocks(1) | | | | | 103.5 | | | | | | 75.4 | | |
| Derivatives (note 7) | | | | | 524.2 | | | | | | 232.8 | | |
| | | | | | 1,583.9 | | | | | | 1,241.2 | | |
| Assets pledged for derivative obligations: | | | | | | | | | | | | | |
| Cash equivalents | | | | | 2.5 | | | | | | 40.6 | | |
| Short term investments | | | | | 127.8 | | | | | | 64.0 | | |
| Bonds | | | | | 67.4 | | | | | | − | | |
| | | | | | 197.7 | | | | | | 104.6 | | |
| Holding company cash and investments as presented on the consolidated balance sheet | | | | | 1,781.6 | | | | | | 1,345.8 | | |
| Derivative obligations (note 7) | | | | | (32.5) | | | | | | (19.4) | | |
| | | | | | 1,749.1 | | | | | | 1,326.4 | | |
| Portfolio investments | | | | | | | | | | | | | |
| Cash and cash equivalents(2)(4) | | | | | 5,157.2 | | | | | | 6,203.3 | | |
| Short term investments(4) | | | | | 2,008.4 | | | | | | 3,164.9 | | |
| Bonds(4) | | | | | 36,850.8 | | | | | | 28,578.5 | | |
| Preferred stocks | | | | | 2,447.4 | | | | | | 2,338.0 | | |
| Common stocks(1)(4) | | | | | 6,903.4 | | | | | | 5,124.3 | | |
| Investments in associates (note 6)(4) | | | | | 6,607.6 | | | | | | 6,093.1 | | |
| Derivatives (note 7) | | | | | 448.3 | | | | | | 235.0 | | |
| Other invested assets(3)(4) | | | | | 577.0 | | | | | | 593.5 | | |
| | | | | | 61,000.1 | | | | | | 52,330.6 | | |
| Assets pledged for derivative obligations: | | | | | | | | | | | | | |
| Bonds | | | | | 139.3 | | | | | | 51.3 | | |
| Fairfax India cash, portfolio investments and associates: | | | | | | | | | | | | | |
| Cash and cash equivalents(2) | | | | | 197.2 | | | | | | 184.8 | | |
| Short term investments | | | | | − | | | | | | 49.7 | | |
| Bonds | | | | | 39.2 | | | | | | 128.2 | | |
| Common stocks | | | | | 616.6 | | | | | | 237.5 | | |
| Investments in associates (note 6) | | | | | 1,429.7 | | | | | | 1,342.6 | | |
| | | | | | 2,282.7 | | | | | | 1,942.8 | | |
| Portfolio investments as presented on the consolidated balance sheet | | | | | 63,422.1 | | | | | | 54,324.7 | | |
| Derivative obligations (note 7) | | | | | (412.4) | | | | | | (171.6) | | |
| | | | | | 63,009.7 | | | | | | 54,153.1 | | |
|
Total cash and investments, net of derivative obligations
|
| | | | 64,758.8 | | | | | | 55,479.5 | | |
| | | |
December 31,
2023 |
| |
December 31,
2022 |
| ||||||
| Gulf Insurance portfolio investments | | | | | | | | | | | | | |
| Cash and cash equivalents | | | | | 459.9 | | | | | | − | | |
| Short term investments | | | | | 376.0 | | | | | | − | | |
| Bonds | | | | | 1,136.3 | | | | | | − | | |
| Common stocks | | | | | 216.2 | | | | | | − | | |
| Investments in associates (note 6) | | | | | 151.8 | | | | | | − | | |
| Other invested assets | | | | | 32.4 | | | | | | − | | |
| | | | | | 2,372.6 | | | | | | − | | |
| | | |
December 31,
2023 |
| |
December 31,
2022 |
| ||||||
| Regulatory deposits | | | | | 6,701.0 | | | | | | 5,724.2 | | |
| Security for reinsurance and other | | | | | 1,854.9 | | | | | | 1,611.0 | | |
| | | | | | 8,555.9 | | | | | | 7,335.2 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||
| | | |
Amortized
cost(1) |
| |
Fair
value(1) |
| |
Amortized
cost(1) |
| |
Fair
value(1) |
| ||||||||||||
| Due in 1 year or less(2) | | | | | 7,780.5 | | | | | | 7,545.6 | | | | | | 8,506.5 | | | | | | 8,192.5 | | |
| Due after 1 year through 3 years(2) | | | | | 9,352.1 | | | | | | 9,420.5 | | | | | | 16,077.6 | | | | | | 15,686.2 | | |
| Due after 3 years through 5 years | | | | | 5,738.7 | | | | | | 5,861.1 | | | | | | 4,205.8 | | | | | | 4,116.6 | | |
| Due after 5 years through 10 years(3) | | | | | 13,645.1 | | | | | | 14,047.3 | | | | | | 318.8 | | | | | | 291.1 | | |
| Due after 10 years | | | | | 577.9 | | | | | | 566.5 | | | | | | 859.9 | | | | | | 714.8 | | |
| | | | | | 37,094.3 | | | | | | 37,441.0 | | | | | | 29,968.6 | | | | | | 29,001.2 | | |
| Effective interest rate(4) | | | | | | | | | | | 5.3% | | | | | | | | | | | | 3.6% | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Quoted
prices (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |
Total fair
value asset (liability) |
| |
Quoted
prices (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |
Total fair
value asset (liability) |
| ||||||||||||||||||||||||
| Cash and cash equivalents(1) | | | | | 5,763.7 | | | | | | − | | | | | | − | | | | | | 5,763.7 | | | | | | 6,980.8 | | | | | | − | | | | | | − | | | | | | 6,980.8 | | |
| Short term investments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Canadian government and provincials
|
| | | | 553.3 | | | | | | − | | | | | | − | | | | | | 553.3 | | | | | | 129.9 | | | | | | − | | | | | | − | | | | | | 129.9 | | |
|
U.S. treasury
|
| | | | 794.1 | | | | | | − | | | | | | − | | | | | | 794.1 | | | | | | 1,574.5 | | | | | | − | | | | | | − | | | | | | 1,574.5 | | |
|
Other government
|
| | | | 31.3 | | | | | | 339.0 | | | | | | − | | | | | | 370.3 | | | | | | 164.3 | | | | | | 1,238.5 | | | | | | − | | | | | | 1,402.8 | | |
|
Corporate and other
|
| | | | − | | | | | | 611.4 | | | | | | − | | | | | | 611.4 | | | | | | − | | | | | | 298.0 | | | | | | − | | | | | | 298.0 | | |
| | | | | | 1,378.7 | | | | | | 950.4 | | | | | | − | | | | | | 2,329.1 | | | | | | 1,868.7 | | | | | | 1,536.5 | | | | | | − | | | | | | 3,405.2 | | |
| Bonds: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Canadian government and provincials
|
| | | | − | | | | | | 2,715.1 | | | | | | − | | | | | | 2,715.1 | | | | | | − | | | | | | 2,207.6 | | | | | | − | | | | | | 2,207.6 | | |
|
U.S. treasury
|
| | | | − | | | | | | 16,273.5 | | | | | | − | | | | | | 16,273.5 | | | | | | − | | | | | | 14,378.8 | | | | | | − | | | | | | 14,378.8 | | |
|
U.S. states and municipalities
|
| | | | − | | | | | | 184.5 | | | | | | − | | | | | | 184.5 | | | | | | − | | | | | | 262.7 | | | | | | − | | | | | | 262.7 | | |
|
Other government
|
| | | | − | | | | | | 4,903.0 | | | | | | 39.3 | | | | | | 4,942.3 | | | | | | − | | | | | | 2,700.2 | | | | | | − | | | | | | 2,700.2 | | |
|
Corporate and other(2)
|
| | | | − | | | | | | 7,567.9 | | | | | | 5,757.7 | | | | | | 13,325.6 | | | | | | − | | | | | | 5,986.6 | | | | | | 3,465.3 | | | | | | 9,451.9 | | |
| | | | | | − | | | | | | 31,644.0 | | | | | | 5,797.0 | | | | | | 37,441.0 | | | | | | − | | | | | | 25,535.9 | | | | | | 3,465.3 | | | | | | 29,001.2 | | |
| Preferred stocks: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Canadian
|
| | | | 15.5 | | | | | | 3.5 | | | | | | 8.8 | | | | | | 27.8 | | | | | | 10.4 | | | | | | 9.2 | | | | | | 13.2 | | | | | | 32.8 | | |
|
U.S.
|
| | | | − | | | | | | − | | | | | | 343.3 | | | | | | 343.3 | | | | | | − | | | | | | − | | | | | | 233.6 | | | | | | 233.6 | | |
|
Other(3)
|
| | | | 12.0 | | | | | | 286.6 | | | | | | 1,789.9 | | | | | | 2,088.5 | | | | | | 13.2 | | | | | | 269.2 | | | | | | 1,800.3 | | | | | | 2,082.7 | | |
| | | | | | 27.5 | | | | | | 290.1 | | | | | | 2,142.0 | | | | | | 2,459.6 | | | | | | 23.6 | | | | | | 278.4 | | | | | | 2,047.1 | | | | | | 2,349.1 | | |
| Common stocks: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Canadian
|
| | | | 838.3 | | | | | | 216.0 | | | | | | 288.2 | | | | | | 1,342.5 | | | | | | 624.3 | | | | | | 192.3 | | | | | | 427.8 | | | | | | 1,244.4 | | |
|
U.S.
|
| | | | 988.0 | | | | | | 27.4 | | | | | | 1,258.7 | | | | | | 2,274.1 | | | | | | 691.0 | | | | | | 26.1 | | | | | | 1,087.2 | | | | | | 1,804.3 | | |
|
Other
|
| | | | 2,023.4 | | | | | | 501.9 | | | | | | 1,481.6 | | | | | | 4,006.9 | | | | | | 1,097.8 | | | | | | 254.1 | | | | | | 1,036.6 | | | | | | 2,388.5 | | |
| | | | | | 3,849.7 | | | | | | 745.3 | | | | | | 3,028.5 | | | | | | 7,623.5 | | | | | | 2,413.1 | | | | | | 472.5 | | | | | | 2,551.6 | | | | | | 5,437.2 | | |
|
Derivatives and other invested
assets |
| | | | − | | | | | | 869.5 | | | | | | 680.0 | | | | | | 1,549.5 | | | | | | − | | | | | | 341.8 | | | | | | 719.5 | | | | | | 1,061.3 | | |
|
Derivative obligations (note 7)
|
| | | | − | | | | | | (257.4) | | | | | | (187.5) | | | | | | (444.9) | | | | | | − | | | | | | (151.8) | | | | | | (39.2) | | | | | | (191.0) | | |
|
Holding company cash and investments and portfolio investments measured at fair value
|
| | | | 11,019.6 | | | | | | 34,241.9 | | | | | | 11,460.0 | | | | | | 56,721.5 | | | | | | 11,286.2 | | | | | | 28,013.3 | | | | | | 8,744.3 | | | | | | 48,043.8 | | |
| | | | | | 19.4% | | | | | | 60.4% | | | | | | 20.2% | | | | | | 100.0% | | | | | | 23.5% | | | | | | 58.3% | | | | | | 18.2% | | | | | | 100.0% | | |
|
Investments in associates (note 6)(4)
|
| | | | 3,592.3 | | | | | | 83.2 | | | | | | 6,532.3 | | | | | | 10,207.8 | | | | | | 4,693.8 | | | | | | 95.3 | | | | | | 4,463.2 | | | | | | 9,252.3 | | |
| | | |
2023
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Private
placement debt securities |
| |
Private
company preferred shares |
| |
Limited
partnerships and other(1) |
| |
Private
equity funds(1) |
| |
Common
shares |
| |
Derivatives
and other invested assets |
| |
Total
|
| |||||||||||||||||||||
| Balance – January 1 | | | | | 3,465.3 | | | | | | 2,047.1 | | | | | | 1,824.2 | | | | | | 97.5 | | | | | | 629.9 | | | | | | 680.3 | | | | | | 8,744.3 | | |
|
Net realized and unrealized gains (losses) included in the consolidated statement of earnings
|
| | | | 63.7 | | | | | | (2.4) | | | | | | (69.7) | | | | | | (7.6) | | | | | | 12.3 | | | | | | (135.4) | | | | | | (139.1) | | |
|
Purchases(2)(3)
|
| | | | 3,451.7 | | | | | | 134.5 | | | | | | 384.2 | | | | | | − | | | | | | 289.7 | | | | | | 137.7 | | | | | | 4,397.8 | | |
|
Acquisitions of insurance subsidiaries (note 21)
|
| | | | 109.6 | | | | | | − | | | | | | − | | | | | | 0.9 | | | | | | 34.9 | | | | | | 32.7 | | | | | | 178.1 | | |
|
Sales and distributions(2)
|
| | | | (1,262.5) | | | | | | (2.9) | | | | | | (146.1) | | | | | | (19.7) | | | | | | (10.2) | | | | | | (214.2) | | | | | | (1,655.6) | | |
|
Transfer out of category
|
| | | | − | | | | | | (36.7) | | | | | | − | | | | | | − | | | | | | (3.0) | | | | | | − | | | | | | (39.7) | | |
|
Unrealized foreign currency translation gains (losses) on foreign subsidiaries included in other comprehensive income (loss)
|
| | | | 12.5 | | | | | | 2.4 | | | | | | 5.6 | | | | | | 1.7 | | | | | | 3.9 | | | | | | (8.6) | | | | | | 17.5 | | |
|
Deconsolidation of non-insurance subsidiary
|
| | | | (43.3) | | | | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | (43.3) | | |
| Balance – December 31 | | | | | 5,797.0 | | | | | | 2,142.0 | | | | | | 1,998.2 | | | | | | 72.8 | | | | | | 957.5 | | | | | | 492.5 | | | | | | 11,460.0 | | |
| | | |
2022
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Private
placement debt securities |
| |
Private
company preferred shares |
| |
Limited
partnerships and other(1) |
| |
Private
equity funds(1) |
| |
Common
shares |
| |
Derivatives
and other invested assets |
| |
Total
|
| |||||||||||||||||||||
| Balance – January 1 | | | | | 2,795.8 | | | | | | 2,101.8 | | | | | | 1,789.1 | | | | | | 107.7 | | | | | | 507.0 | | | | | | 1,041.8 | | | | | | 8,343.2 | | |
|
Net realized and unrealized gains (losses) included in the consolidated statement of earnings
|
| | | | (378.8) | | | | | | (247.4) | | | | | | 143.0 | | | | | | (1.4) | | | | | | 61.9 | | | | | | (95.8) | | | | | | (518.5) | | |
|
Purchases(2)
|
| | | | 1,456.0 | | | | | | 286.4 | | | | | | 113.1 | | | | | | − | | | | | | 102.7 | | | | | | 67.4 | | | | | | 2,025.6 | | |
|
Sales and distributions(2)
|
| | | | (382.4) | | | | | | (88.1) | | | | | | (207.0) | | | | | | (4.2) | | | | | | (14.3) | | | | | | (303.8) | | | | | | (999.8) | | |
|
Transfer out of category
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | (2.7) | | | | | | − | | | | | | (2.7) | | |
|
Unrealized foreign currency translation losses on foreign subsidiaries included in other comprehensive income (loss)
|
| | | | (25.3) | | | | | | (5.6) | | | | | | (14.0) | | | | | | (4.6) | | | | | | (24.7) | | | | | | (29.3) | | | | | | (103.5) | | |
| Balance – December 31 | | | | | 3,465.3 | | | | | | 2,047.1 | | | | | | 1,824.2 | | | | | | 97.5 | | | | | | 629.9 | | | | | | 680.3 | | | | | | 8,744.3 | | |
|
Asset class
|
| |
Carrying
value |
| |
Valuation
technique |
| |
Significant
unobservable input |
| |
Input range
used |
| |
Effect on
fair value if input value is increased(a) |
| |||||||||||||||
| |
Low
|
| |
High
|
| ||||||||||||||||||||||||||
| Bonds(b): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Private placement debt securities(1)
|
| | | | 903.6 | | | |
Discounted cash flow
|
| | Credit spread | | | | | 1.8% | | | | | | 9.9% | | | | | | Decrease | | |
|
Mortgage loans(2)
|
| | | | 4,685.4 | | | | Market approach | | | Recent transaction price | | | | | N/A | | | | | | N/A | | | | | | Increase | | |
| | | | | | | | | |
Discounted cash flow
|
| | Credit spread | | | | | 2.9% | | | | | | 10.5% | | | | | | Decrease | | |
|
Other
|
| | | | 208.0 | | | | Various | | | Various | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| | | | | | 5,797.0 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred stocks(c): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Private company preferred shares(3)
|
| | | | 1,787.8 | | | |
Discounted cash flow
|
| | Discount rate | | | | | 12.0% | | | | | | 12.0% | | | | | | Decrease | | |
| | | | | | | | | | | | | Long term growth rate | | | | | 6.3% | | | | | | 6.3% | | | | | | Increase | | |
|
Private placement preferred shares
|
| | | | 290.2 | | | |
Discounted cash flow
|
| | Credit spread | | | | | 5.5% | | | | | | 6.1% | | | | | | Decrease | | |
|
Other
|
| | | | 64.0 | | | | Various | | | Various | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| | | | | | 2,142.0 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common stocks(d): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Limited partnerships and other(4)
|
| | | | 1,998.2 | | | | Net asset value | | | Net asset value | | | | | N/A | | | | | | N/A | | | | | | Increase | | |
|
Private equity funds(4)
|
| | | | 402.0 | | | | Net asset value | | | Net asset value | | | | | N/A | | | | | | N/A | | | | | | Increase | | |
|
Other
|
| | | | 628.3 | | | | Various | | | Various | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| | | | | | 3,028.5 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Derivatives and other invested assets(e): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment property(5)
|
| | | | 302.7 | | | |
Income capitalization
|
| | Terminal capitalization rate | | | | | 6.3% | | | | | | 9.0% | | | | | | Decrease | | |
| | | | | | | | | | | | | Discount rate | | | | | 8.0% | | | | | | 10.3% | | | | | | Decrease | | |
| | | | | | | | | | | | | Market rent growth rate | | | | | 2.5% | | | | | | 3.0% | | | | | | Increase | | |
| | | | | | 83.0 | | | | Sales comparison | | |
Price per acre (Cdn$thousands)
|
| | | | 43.5 | | | | | | 160.0 | | | | | | Increase | | |
|
Other
|
| | | | 106.8 | | | | Various | | | Various | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| | | | | | 492.5 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total | | | | | 11,460.0 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
2023
|
| |
2022
|
| ||||||
| | | | | | | | | |
Restated
|
| |||
| Interest income: | | | | | | | | | | | | | |
|
Cash and short term investments
|
| | | | 279.4 | | | | | | 101.5 | | |
|
Bonds
|
| | | | 1,624.9 | | | | | | 753.1 | | |
|
Derivatives and other invested assets
|
| | | | (63.2) | | | | | | 18.9 | | |
| | | | | | 1,841.1 | | | | | | 873.5 | | |
| Dividends: | | | | | | | | | | | | | |
|
Preferred stocks
|
| | | | 44.7 | | | | | | 39.7 | | |
|
Common stocks
|
| | | | 89.1 | | | | | | 100.7 | | |
| | | | | | 133.8 | | | | | | 140.4 | | |
| Investment expenses | | | | | (78.7) | | | | | | (52.1) | | |
| Interest and dividends | | | | | 1,896.2 | | | | | | 961.8 | | |
| Share of profit of associates (note 6) | | | | | 1,022.2 | | | | | | 1,022.4 | | |
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | |
Restated
|
| | ||||||||||||||||||||
| | | |
Net
realized gains (losses) |
| |
Net change
in unrealized gains (losses) |
| |
Net gains
(losses) on investments |
| |
Net
realized gains (losses) |
| |
Net change
in unrealized gains (losses) |
| |
Net gains
(losses) on investments |
| ||||||||||||||||||
|
Common stocks(1)
|
| | | | 43.9 | | | | | | 420.5 | | | | | | 464.4 | | | | | | 364.5 | | | | | | (607.2) | | | | | | (242.7) | | |
|
Bonds and preferred stocks – convertible
|
| | | | (0.2) | | | | | | 77.3 | | | | | | 77.1 | | | | | | 11.6 | | | | | | (253.0) | | | | | | (241.4) | | |
|
Other equity derivatives(2)(3)(4)
|
| | | | 144.0 | | | | | | 213.2 | | | | | | 357.2 | | | | | | 331.7 | | | | | | (140.9) | | | | | | 190.8 | | |
|
Disposition of non-insurance associates(5)
|
| | | | 322.0 | | | | | | − | | | | | | 322.0 | | | | | | 45.1 | | | | | | − | | | | | | 45.1 | | |
|
Other
|
| | | | (3.1) | | | | | | − | | | | | | (3.1) | | | | | | 4.4 | | | | | | − | | | | | | 4.4 | | |
| Long equity exposures and financial effects | | | | | 506.6 | | | | | | 711.0 | | | | | | 1,217.6 | | | | | | 757.3 | | | | | | (1,001.1) | | | | | | (243.8) | | |
|
Bonds
|
| | | | (587.6) | | | | | | 1,141.9 | | | | | | 554.3 | | | | | | (183.6) | | | | | | (1,064.9) | | | | | | (1,248.5) | | |
|
U.S. treasury bond forward contracts
|
| | | | 172.3 | | | | | | (12.5) | | | | | | 159.8 | | | | | | 163.0 | | | | | | (0.6) | | | | | | 162.4 | | |
| Total bonds | | | | | (415.3) | | | | | | 1,129.4 | | | | | | 714.1 | | | | | | (20.6) | | | | | | (1,065.5) | | | | | | (1,086.1) | | |
|
Foreign currency(6)
|
| | | | (222.5) | | | | | | 103.7 | | | | | | (118.8) | | | | | | 266.5 | | | | | | (410.1) | | | | | | (143.6) | | |
|
Other
|
| | | | 1.6 | | | | | | 135.0 | | | | | | 136.6 | | | | | | (85.4) | | | | | | (14.3) | | | | | | (99.7) | | |
|
Net gains (losses) on investments
|
| | | | (129.6) | | | | | | 2,079.1 | | | | | | 1,949.5 | | | | | | 917.8 | | | | | | (2,491.0) | | | | | | (1,573.2) | | |
| | | |
December 31, 2023
|
| |
Year ended
December 31, 2023 |
| ||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | |
Carrying value
|
| |||||||||||||||||||||
| | | |
Ownership
percentage(a) |
| |
Fair
value(b) |
| |
Associates
and joint ventures |
| |
Fairfax India
associates(c) |
| |
Total
|
| |
Share of profit
(loss) |
| ||||||||||||||||||
| Insurance and reinsurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Go Digit Infoworks Services Private Limited (“Digit”)
|
| | | | 49.0% | | | | | | 477.2 | | | | | | 146.6 | | | | | | − | | | | | | 146.6 | | | | | | 43.2 | | |
|
Gulf Insurance Group K.S.C.P. (“Gulf Insurance”)(1)
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 42.6 | | |
|
Other
|
| | | | − | | | | | | 234.0 | | | | | | 222.1 | | | | | | − | | | | | | 222.1 | | | | | | (5.1) | | |
| | | | | | | | | | | | 711.2 | | | | | | 368.7 | | | | | | − | | | | | | 368.7 | | | | | | 80.7 | | |
| Non-insurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| India | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Bangalore International Airport Limited (“Bangalore Airport”)(9)
|
| | | | 64.0% | | | | | | 1,600.0 | | | | | | − | | | | | | 783.0 | | | | | | 783.0 | | | | | | 16.0 | | |
|
CSB Bank Limited (“CSB Bank”)
|
| | | | 49.7% | | | | | | 409.3 | | | | | | − | | | | | | 223.0 | | | | | | 223.0 | | | | | | 35.4 | | |
|
Quess Corp Limited (“Quess”)(2)
|
| | | | 34.7% | | | | | | 323.6 | | | | | | 433.0(d) | | | | | | − | | | | | | 433.0 | | | | | | (47.0) | | |
|
Sanmar Chemicals Group (“Sanmar”)
|
| | | | 42.9% | | | | | | 302.9 | | | | | | − | | | | | | 156.1 | | | | | | 156.1 | | | | | | 0.6 | | |
|
IIFL Securities Limited (“IIFL Securities”)
|
| | | | 30.9% | | | | | | 165.7 | | | | | | 13.6 | | | | | | 103.8 | | | | | | 117.4 | | | | | | 12.4 | | |
|
Seven Islands Shipping Limited (“Seven Islands”)
|
| | | | 48.5% | | | | | | 142.8 | | | | | | − | | | | | | 133.6 | | | | | | 133.6 | | | | | | 42.6 | | |
|
IIFL Finance Limited (“IIFL Finance”)(10)
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 45.1 | | |
|
Other
|
| | | | − | | | | | | 69.6 | | | | | | 10.8 | | | | | | 30.2 | | | | | | 41.0 | | | | | | 1.8 | | |
| | | | | | | | | | | | 3,013.9 | | | | | | 457.4 | | | | | | 1,429.7 | | | | | | 1,887.1 | | | | | | 106.9 | | |
| Real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
KWF Real Estate Ventures Limited Partnerships (“KWF LPs”)
|
| | | | − | | | | | | 104.0 | | | | | | 104.0(d) | | | | | | − | | | | | | 104.0 | | | | | | 6.4 | | |
|
Other
|
| | | | − | | | | | | 73.3 | | | | | | 73.3 | | | | | | − | | | | | | 73.3 | | | | | | (13.8) | | |
| | | | | | | | | | | | 177.3 | | | | | | 177.3 | | | | | | − | | | | | | 177.3 | | | | | | (7.4) | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank Ergasias Services & Holdings S.A (“Eurobank”)(3)
|
| | | | 34.1% | | | | | | 2,251.6 | | | | | | 2,099.5 | | | | | | − | | | | | | 2,099.5 | | | | | | 437.7 | | |
|
Poseidon Corp. (“Poseidon”, formerly Atlas)(4)
|
| | | | 43.4% | | | | | | 2,046.3 | | | | | | 1,706.4 | | | | | | − | | | | | | 1,706.4 | | | | | | 149.6 | | |
|
Stelco Holdings Inc. (“Stelco”)
|
| | | | 23.6% | | | | | | 491.6 | | | | | | 291.6 | | | | | | − | | | | | | 291.6 | | | | | | 23.7 | | |
|
EXCO Resources Inc. (“EXCO”)
|
| | | | 48.3% | | | | | | 435.2 | | | | | | 417.6 | | | | | | − | | | | | | 417.6 | | | | | | 129.1 | | |
|
Peak Achievement Athletics (“Peak Achievement”)
|
| | | | 42.6% | | | | | | 226.1 | | | | | | 129.4(d) | | | | | | − | | | | | | 129.4 | | | | | | 23.3 | | |
|
Helios Fairfax Partners Corporation (“HFP”)
|
| | | | 36.3% | | | | | | 91.5 | | | | | | 197.6 | | | | | | − | | | | | | 197.6 | | | | | | 9.2 | | |
|
Partnerships, trusts and other(5)
|
| | | | − | | | | | | 763.1 | | | | | | 762.1 | | | | | | − | | | | | | 762.1 | | | | | | 69.4 | | |
| | | | | | | | | | | | 6,305.4 | | | | | | 5,604.2 | | | | | | − | | | | | | 5,604.2 | | | | | | 842.0 | | |
| | | | | | | | | | | | 9,496.6 | | | | | | 6,238.9 | | | | | | 1,429.7 | | | | | | 7,668.6 | | | | | | 941.5 | | |
| Investments in associates | | | | | | | | | | | 10,207.8 | | | | | | 6,607.6 | | | | | | 1,429.7 | | | | | | 8,037.3 | | | | | | 1,022.2 | | |
| As presented on the consolidated balance sheet: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investments in associates
|
| | | | | | | | | | 7,553.2 | | | | | | | | | | | | | | | | | | 6,607.6 | | | | | | | | |
|
Fairfax India investments in associates
|
| | | | | | | | | | 2,654.6 | | | | | | | | | | | | | | | | | | 1,429.7 | | | | | | | | |
| | | | | | | | | | | | 10,207.8 | | | | | | | | | | | | | | | | | | 8,037.3 | | | | | | | | |
| | | |
December 31, 2022
|
| |
Year ended
December 31, 2022 |
| ||||||||||||||||||||||||||||||
| | | | | | | | | | | | | |
Carrying value
|
| |||||||||||||||||||||||
| |
Ownership
percentage(a) |
| |
Fair
value(b) |
| |
Associates
and joint ventures |
| |
Fairfax India
associates(c) |
| |
Total
|
| |
Share of profit
(loss) |
| ||||||||||||||||||||
| | | | | | | | | | | | | | | |
Restated
|
| | | | | | | |
Restated
|
| |
Restated
|
| |||||||||
| Insurance and reinsurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Go Digit Infoworks Services Private Limited (“Digit”)
|
| | | | 49.0% | | | | | | 479.3 | | | | | | 104.4 | | | | | | − | | | | | | 104.4 | | | | | | (11.0) | | |
|
Gulf Insurance Group K.S.C.P. (“Gulf Insurance”)
|
| | | | 43.7% | | | | | | 415.8 | | | | | | 405.2 | | | | | | − | | | | | | 405.2 | | | | | | 60.7 | | |
|
Other
|
| | | | − | | | | | | 173.9 | | | | | | 139.5 | | | | | | − | | | | | | 139.5 | | | | | | (11.6) | | |
| | | | | | | | | | | | 1,069.0 | | | | | | 649.1 | | | | | | − | | | | | | 649.1 | | | | | | 38.1 | | |
| Non-insurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| India | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Bangalore International Airport Limited (“Bangalore Airport”)
|
| | | | 54.0% | | | | | | 1,233.7 | | | | | | − | | | | | | 521.1 | | | | | | 521.1 | | | | | | (5.7) | | |
|
CSB Bank Limited (“CSB Bank”)
|
| | | | 49.7% | | | | | | 223.3 | | | | | | − | | | | | | 194.5 | | | | | | 194.5 | | | | | | 40.8 | | |
|
Quess Corp Limited (“Quess”)
|
| | | | 30.9% | | | | | | 228.3 | | | | | | 459.6(d) | | | | | | − | | | | | | 459.6 | | | | | | 6.8 | | |
|
IIFL Finance Limited (“IIFL Finance”)
|
| | | | 22.3% | | | | | | 493.3 | | | | | | − | | | | | | 242.8 | | | | | | 242.8 | | | | | | 36.5 | | |
|
Sanmar Chemicals Group (“Sanmar”)
|
| | | | 42.9% | | | | | | 337.8 | | | | | | − | | | | | | 159.8 | | | | | | 159.8 | | | | | | 36.4 | | |
|
IIFL Securities Limited (“IIFL Securities”)
|
| | | | 37.1% | | | | | | 87.9 | | | | | | 35.3 | | | | | | 97.9 | | | | | | 133.2 | | | | | | 14.6 | | |
|
Seven Islands Shipping Limited (“Seven Islands”)
|
| | | | 48.5% | | | | | | 96.9 | | | | | | − | | | | | | 97.9 | | | | | | 97.9 | | | | | | 9.8 | | |
|
Other
|
| | | | − | | | | | | 38.0 | | | | | | 10.8 | | | | | | 28.6 | | | | | | 39.4 | | | | | | 3.3 | | |
| | | | | | | | | | | | 2,739.2 | | | | | | 505.7 | | | | | | 1,342.6 | | | | | | 1,848.3 | | | | | | 142.5 | | |
| Real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
KWF Real Estate Ventures Limited Partnerships (“KWF LPs”)
|
| | | | − | | | | | | 101.1 | | | | | | 101.1(d) | | | | | | − | | | | | | 101.1 | | | | | | 16.5 | | |
|
Other(6)
|
| | | | − | | | | | | 61.3 | | | | | | 63.3 | | | | | | − | | | | | | 63.3 | | | | | | 2.8 | | |
| | | | | | | | | | | | 162.4 | | | | | | 164.4 | | | | | | − | | | | | | 164.4 | | | | | | 19.3 | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank Ergasias Services & Holdings S.A (“Eurobank”)
|
| | | | 32.2% | | | | | | 1,344.5 | | | | | | 1,507.6 | | | | | | − | | | | | | 1,507.6 | | | | | | 263.0 | | |
|
Poseidon Corp. (“Poseidon”, formerly Atlas)(7)
|
| | | | 43.2% | | | | | | 1,864.7 | | | | | | 1,506.3 | | | | | | − | | | | | | 1,506.3 | | | | | | 258.2 | | |
|
Resolute Forest Products Inc. (“Resolute”)(5)
|
| | | | 32.2% | | | | | | 508.5 | | | | | | 508.5 | | | | | | − | | | | | | 508.5 | | | | | | 159.0 | | |
|
Stelco Holdings Inc. (“Stelco”)(8)
|
| | | | 23.6% | | | | | | 423.3 | | | | | | 304.8 | | | | | | − | | | | | | 304.8 | | | | | | − | | |
|
EXCO Resources Inc. (“EXCO”)
|
| | | | 44.4% | | | | | | 544.8 | | | | | | 288.4 | | | | | | − | | | | | | 288.4 | | | | | | 81.9 | | |
|
Peak Achievement Athletics (“Peak Achievement”)
|
| | | | 42.6% | | | | | | 195.3 | | | | | | 124.4(d) | | | | | | − | | | | | | 124.4 | | | | | | 7.7 | | |
|
Helios Fairfax Partners Corporation (“HFP”)
|
| | | | 34.4% | | | | | | 104.1 | | | | | | 183.2 | | | | | | − | | | | | | 183.2 | | | | | | (23.9) | | |
|
Partnerships, trusts and other
|
| | | | | | | | | | 296.5 | | | | | | 350.7 | | | | | | − | | | | | | 350.7 | | | | | | 76.6 | | |
| | | | | | | | | | | | 5,281.7 | | | | | | 4,773.9 | | | | | | − | | | | | | 4,773.9 | | | | | | 822.5 | | |
| | | | | | | | | | | | 8,183.3 | | | | | | 5,444.0 | | | | | | 1,342.6 | | | | | | 6,786.6 | | | | | | 984.3 | | |
| Investments in associates | | | | | | | | | | | 9,252.3 | | | | | | 6,093.1 | | | | | | 1,342.6 | | | | | | 7,435.7 | | | | | | 1,022.4 | | |
| As presented on the consolidated balance sheet: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investments in associates
|
| | | | | | | | | | 6,772.9 | | | | | | | | | | | | | | | | | | 6,093.1 | | | | | | | | |
|
Fairfax India investments in associates
|
| | | | | | | | | | 2,479.4 | | | | | | | | | | | | | | | | | | 1,342.6 | | | | | | | | |
| | | | | | | | | | | | 9,252.3 | | | | | | | | | | | | | | | | | | 7,435.7 | | | | | | | | |
| | | |
2023
|
| |||||||||||||||||||||
| | | |
Associates
|
| |
Joint
ventures |
| |
Fairfax India
associates |
| |
Total
|
| ||||||||||||
| Balance – January 1 | | | | | 5,312.2 | | | | | | 780.9 | | | | | | 1,342.6 | | | | | | 7,435.7 | | |
| Share of pre-tax comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share of profit
|
| | | | 936.0 | | | | | | 12.9 | | | | | | 151.1 | | | | | | 1,100.0 | | |
|
Impairments(1)
|
| | | | (19.8) | | | | | | (58.0) | | | | | | – | | | | | | (77.8) | | |
|
Share of other comprehensive income (loss), excluding gains (losses) on defined benefit plans
|
| | | | 39.2 | | | | | | 1.1 | | | | | | (3.4) | | | | | | 36.9 | | |
|
Share of gains (losses) on defined benefit plans
|
| | | | 0.9 | | | | | | (0.8) | | | | | | (5.7) | | | | | | (5.6) | | |
| | | | | | 956.3 | | | | | | (44.8) | | | | | | 142.0 | | | | | | 1,053.5 | | |
| Dividends and distributions received | | | | | (208.7) | | | | | | (24.8) | | | | | | (13.2) | | | | | | (246.7) | | |
| Purchases and acquisitions(2) | | | | | 884.8 | | | | | | 42.5 | | | | | | 250.0 | | | | | | 1,177.3 | | |
| Divestitures and other net changes in capitalization(3) | | | | | (709.9) | | | | | | (14.6) | | | | | | (89.7) | | | | | | (814.2) | | |
| Reclassifications(4) | | | | | (379.3) | | | | | | – | | | | | | (193.0) | | | | | | (572.3) | | |
| Foreign exchange effect and other | | | | | 10.4 | | | | | | 2.6 | | | | | | (9.0) | | | | | | 4.0 | | |
| Balance – December 31 | | | | | 5,865.8 | | | | | | 741.8 | | | | | | 1,429.7 | | | | | | 8,037.3 | | |
| | | |
2022
|
| |||||||||||||||||||||
| | | |
Restated
|
| |||||||||||||||||||||
| | | |
Associates
|
| |
Joint
ventures |
| |
Fairfax India
associates |
| |
Total
|
| ||||||||||||
| Balance – January 1 | | | | | 3,852.8 | | | | | | 896.4 | | | | | | 1,348.9 | | | | | | 6,098.1 | | |
| Share of pre-tax comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share of profit
|
| | | | 864.3 | | | | | | 26.1 | | | | | | 132.0 | | | | | | 1,022.4 | | |
|
Share of other comprehensive income (loss), excluding gains (losses) on defined benefit plans
|
| | | | (111.5) | | | | | | (53.0) | | | | | | 14.4 | | | | | | (150.1) | | |
|
Share of gains (losses) on defined benefit plans
|
| | | | 74.4 | | | | | | 0.6 | | | | | | (5.4) | | | | | | 69.6 | | |
| | | | | | 827.2 | | | | | | (26.3) | | | | | | 141.0 | | | | | | 941.9 | | |
| Dividends and distributions received | | | | | (142.2) | | | | | | (33.7) | | | | | | (7.0) | | | | | | (182.9) | | |
| Purchases and acquisitions | | | | | 429.1 | | | | | | 88.6 | | | | | | 10.1 | | | | | | 527.8 | | |
| Divestitures and other net changes in capitalization | | | | | 9.9 | | | | | | (11.9) | | | | | | 34.4 | | | | | | 32.4 | | |
| Reclassifications(4) | | | | | 352.2 | | | | | | (114.3) | | | | | | (40.4) | | | | | | 197.5 | | |
| Foreign exchange effect and other | | | | | (16.8) | | | | | | (17.9) | | | | | | (144.4) | | | | | | (179.1) | | |
| Balance – December 31 | | | | | 5,312.2 | | | | | | 780.9 | | | | | | 1,342.6 | | | | | | 7,435.7 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||||||||||||||
| |
Notional
amount |
| |
Cost
|
| |
Fair value
|
| |
Notional
amount |
| |
Cost
|
| |
Fair value
|
| ||||||||||||||||||||||||||||||||
| |
Assets
|
| |
Liabilities
|
| |
Assets
|
| |
Liabilities
|
| ||||||||||||||||||||||||||||||||||||||
| Equity derivative contracts(1) | | | | | 4,101.7 | | | | | | 149.1 | | | | | | 595.7 | | | | | | 32.5 | | | | | | 1,946.5 | | | | | | 68.0 | | | | | | 258.1 | | | | | | 19.4 | | |
| RiverStone Barbados AVLNs | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 517.5 | | | | | | – | | | | | | 30.7 | | | | | | – | | |
| Foreign currency derivative contracts(2) | | | | | – | | | | | | – | | | | | | 65.0 | | | | | | 158.8 | | | | | | – | | | | | | – | | | | | | 49.0 | | | | | | 106.8 | | |
| Other derivative contracts | | | | | – | | | | | | 254.2 | | | | | | 311.8 | | | | | | 253.6 | | | | | | – | | | | | | 289.8 | | | | | | 130.0 | | | | | | 64.8 | | |
| Total | | | | | | | | | | | | | | | | | 972.5 | | | | | | 444.9 | | | | | | | | | | | | | | | | | | 467.8 | | | | | | 191.0 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||
| |
PAA
|
| |
GMM(1)
|
| |
Total
|
| |
PAA
|
| |
GMM(1)
|
| |
Total
|
| ||||||||||||||||||||
| Insurance contracts issued | | | | | 41,863.4 | | | | | | 4,471.4 | | | | | | 46,334.8 | | | | | | 36,549.5 | | | | | | 3,504.9 | | | | | | 40,054.4 | | |
| Assets for insurance acquisition cash flows | | | | | (160.0) | | | | | | (3.4) | | | | | | (163.4) | | | | | | (147.8) | | | | | | – | | | | | | (147.8) | | |
|
Insurance contract liabilities
|
| | | | 41,703.4 | | | | | | 4,468.0 | | | | | | 46,171.4 | | | | | | 36,401.7 | | | | | | 3,504.9 | | | | | | 39,906.6 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |
Life
insurance and Run-off |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
North American
Insurers |
| |
Global Insurers
and Reinsurers |
| |
International Insurers
and Reinsurers |
| |
Total
|
| |
Consolidated
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
LRC
|
| |
LIC
|
| |
Total
|
| |
LRC
|
| |
LIC
|
| |
Total
|
| |
LRC
|
| |
LIC
|
| |
Total
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||
| 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| January 1 | | | | | 1,065.4 | | | | | | 7,972.4 | | | | | | 9,037.8 | | | | | | 449.2 | | | | | | 24,283.9 | | | | | | 24,733.1 | | | | | | 386.3 | | | | | | 2,332.6 | | | | | | 2,718.9 | | | | | | 36,489.8 | | | | | | 59.7 | | | | | | 36,549.5 | | |
| December 31 | | | | | 1,140.8 | | | | | | 9,005.2 | | | | | | 10,146.0 | | | | | | 1,071.0 | | | | | | 25,937.2 | | | | | | 27,008.2 | | | | | | 1,399.0 | | | | | | 3,239.5 | | | | | | 4,638.5 | | | | | | 41,792.7 | | | | | | 70.7 | | | | | | 41,863.4 | | |
| 2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| January 1 | | | | | 923.1 | | | | | | 7,926.2 | | | | | | 8,849.3 | | | | | | 738.9 | | | | | | 22,751.9 | | | | | | 23,490.8 | | | | | | 430.0 | | | | | | 2,645.5 | | | | | | 3,075.5 | | | | | | 35,415.6 | | | | | | 52.4 | | | | | | 35,468.0 | | |
| December 31 | | | | | 1,065.4 | | | | | | 7,972.4 | | | | | | 9,037.8 | | | | | | 449.2 | | | | | | 24,283.9 | | | | | | 24,733.1 | | | | | | 386.3 | | | | | | 2,332.6 | | | | | | 2,718.9 | | | | | | 36,489.8 | | | | | | 59.7 | | | | | | 36,549.5 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||
| | | | | | | | | |
Liability for incurred claims
|
| | | | | | | |||||||||
| | | |
Liability for
remaining coverage(1) |
| |
Estimates of
present value of future cash flows |
| |
Risk
adjustment for non- financial risk |
| |
Total
|
| ||||||||||||
|
Balance – January 1
|
| | | | 1,900.9 | | | | | | 32,108.9 | | | | | | 2,480.0 | | | | | | 36,489.8 | | |
|
Changes in the consolidated statement of comprehensive income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Insurance revenue
|
| | | | (26,095.0) | | | | | | – | | | | | | – | | | | | | (26,095.0) | | |
|
Incurred claims and other insurance service expenses(2)
|
| | | | (16.2) | | | | | | 16,480.6 | | | | | | 971.2 | | | | | | 17,435.6 | | |
|
Amortization of acquisition costs and other(3)
|
| | | | 4,654.1 | | | | | | – | | | | | | – | | | | | | 4,654.1 | | |
|
Prior year reserve development and release of risk adjustment on prior year claims(4)
|
| | | | – | | | | | | (73.3) | | | | | | (794.7) | | | | | | (868.0) | | |
|
Insurance service expenses
|
| | | | 4,637.9 | | | | | | 16,407.3 | | | | | | 176.5 | | | | | | 21,221.7 | | |
|
Insurance service result
|
| | | | (21,457.1) | | | | | | 16,407.3 | | | | | | 176.5 | | | | | | (4,873.3) | | |
|
Net finance expense from insurance contracts(5)
|
| | | | 4.2 | | | | | | 1,965.7 | | | | | | – | | | | | | 1,969.9 | | |
|
Foreign exchange effects and other
|
| | | | 23.8 | | | | | | 90.1 | | | | | | (28.1) | | | | | | 85.8 | | |
|
Total changes in the consolidated statement of comprehensive income
|
| | | | (21,429.1) | | | | | | 18,463.1 | | | | | | 148.4 | | | | | | (2,817.6) | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Premiums received(6)
|
| | | | 27,191.2 | | | | | | – | | | | | | – | | | | | | 27,191.2 | | |
|
Claims and other insurance service expenses paid, including investment components(7)
|
| | | | – | | | | | | (15,537.9) | | | | | | – | | | | | | (15,537.9) | | |
|
Insurance acquisition cash flows(8)
|
| | | | (5,196.6) | | | | | | – | | | | | | – | | | | | | (5,196.6) | | |
|
Changes in funds withheld
|
| | | | 142.3 | | | | | | (21.8) | | | | | | – | | | | | | 120.5 | | |
| | | | | | 22,136.9 | | | | | | (15,559.7) | | | | | | – | | | | | | 6,577.2 | | |
|
Investment components and other
|
| | | | (170.4) | | | | | | 147.1 | | | | | | – | | | | | | (23.3) | | |
|
Contracts recognized on acquisition of subsidiary(9)
|
| | |
|
1,172.5
|
| | | |
|
371.2
|
| | | |
|
22.9
|
| | | |
|
1,566.6
|
| |
|
Balance – December 31
|
| | | | 3,610.8 | | | | | | 35,530.6 | | | | | | 2,651.3 | | | | | | 41,792.7 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||
| | | | | | | | | |
Liability for incurred claims
|
| | | | | | | |||||||||
| | | |
Liability for
remaining coverage(1) |
| |
Estimates of
present value of future cash flows |
| |
Risk
adjustment for non- financial risk |
| |
Total
|
| ||||||||||||
|
Balance – January 1
|
| | | | 2,092.0 | | | | | | 30,896.3 | | | | | | 2,427.3 | | | | | | 35,415.6 | | |
|
Changes in the consolidated statement of comprehensive income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Insurance revenue
|
| | | | (24,494.8) | | | | | | – | | | | | | – | | | | | | (24,494.8) | | |
|
Incurred claims and other insurance service expenses(2)
|
| | | | 106.8 | | | | | | 15,972.3 | | | | | | 825.1 | | | | | | 16,904.2 | | |
|
Amortization of acquisition costs and other(3)
|
| | | | 4,156.5 | | | | | | – | | | | | | – | | | | | | 4,156.5 | | |
|
Prior year reserve development and release of risk adjustment on prior year claims(4)
|
| | | | – | | | | | | (171.2) | | | | | | (698.9) | | | | | | (870.1) | | |
|
Insurance service expenses
|
| | | | 4,263.3 | | | | | | 15,801.1 | | | | | | 126.2 | | | | | | 20,190.6 | | |
|
Insurance service result
|
| | | | (20,231.5) | | | | | | 15,801.1 | | | | | | 126.2 | | | | | | (4,304.2) | | |
|
Net finance (income) expenses from insurance contracts(5)
|
| | | | 3.9 | | | | | | (1,586.1) | | | | | | – | | | | | | (1,582.2) | | |
|
Foreign exchange effects and other
|
| | | | 9.5 | | | | | | (577.5) | | | | | | (73.5) | | | | | | (641.5) | | |
|
Total changes in the consolidated statement of comprehensive income
|
| | | | (20,218.1) | | | | | | 13,637.5 | | | | | | 52.7 | | | | | | (6,527.9) | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Premiums received(6)
|
| | | | 24,710.1 | | | | | | – | | | | | | – | | | | | | 24,710.1 | | |
|
Claims and other insurance service expenses paid, including investment components(7)
|
| | | | – | | | | | | (12,593.2) | | | | | | – | | | | | | (12,593.2) | | |
|
Insurance acquisition cash flows(8)
|
| | | | (4,408.3) | | | | | | – | | | | | | – | | | | | | (4,408.3) | | |
|
Changes in funds withheld
|
| | | | (145.9) | | | | | | 36.7 | | | | | | – | | | | | | (109.2) | | |
| | | | | | 20,155.9 | | | | | | (12,556.5) | | | | | | – | | | | | | 7,599.4 | | |
|
Investment components and other
|
| | | | (128.9) | | | | | | 131.6 | | | | | | – | | | | | | 2.7 | | |
|
Balance – December 31
|
| | | | 1,900.9 | | | | | | 32,108.9 | | | | | | 2,480.0 | | | | | | 36,489.8 | | |
| | | |
Calendar year
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |||||||||||||||||||||
|
Property and casualty provision for outstanding losses and loss adjustment expenses at December 31
|
| | | | 25,284.5 | | | | | | 25,426.9 | | | | | | 26,528.3 | | | | | | 28,700.5 | | | | | | 32,329.1 | | | | | | 36,306.4 | | | | | | 41,221.8 | | |
| Cumulative payments as of: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| One year later | | | | | 6,917.3 | | | | | | 7,191.0 | | | | | | 7,018.7 | | | | | | 6,986.7 | | | | | | 8,410.7 | | | | | | 10,341.7 | | | | | | | | |
| Two years later | | | | | 11,052.3 | | | | | | 11,487.9 | | | | | | 11,133.7 | | | | | | 11,990.6 | | | | | | 14,571.5 | | | | | | | | | | | | | | |
| Three years later | | | | | 13,928.6 | | | | | | 14,318.9 | | | | | | 14,702.8 | | | | | | 16,410.5 | | | | | | | | | | | | | | | | | | | | |
| Four years later | | | | | 15,843.4 | | | | | | 16,807.6 | | | | | | 17,959.2 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Five years later | | | | | 17,528.7 | | | | | | 19,121.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six years later | | | | | 19,141.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reserves re-estimated as of: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| One year later | | | | | 24,131.2 | | | | | | 25,256.3 | | | | | | 26,259.1 | | | | | | 28,119.8 | | | | | | 31,640.8 | | | | | | 36,470.5 | | | | | | | | |
| Two years later | | | | | 24,091.7 | | | | | | 25,124.0 | | | | | | 26,052.6 | | | | | | 27,894.1 | | | | | | 32,041.6 | | | | | | | | | | | | | | |
| Three years later | | | | | 23,949.9 | | | | | | 25,132.6 | | | | | | 25,961.4 | | | | | | 28,468.4 | | | | | | | | | | | | | | | | | | | | |
| Four years later | | | | | 24,046.1 | | | | | | 25,286.7 | | | | | | 26,611.8 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Five years later | | | | | 24,202.6 | | | | | | 25,851.6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six years later | | | | | 24,554.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Favourable (adverse) development | | | | | 729.8 | | | | | | (424.7) | | | | | | (83.5) | | | | | | 232.1 | | | | | | 287.5 | | | | | | (164.1) | | | | | | | | |
| Favourable (adverse) development comprised of: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Effect of foreign currency translation
|
| | | | 483.5 | | | | | | 222.5 | | | | | | 309.6 | | | | | | 271.0 | | | | | | 163.6 | | | | | | 7.4 | | | | | | | | |
|
Favourable (adverse) loss reserve development
|
| | | | 246.3 | | | | | | (647.2) | | | | | | (393.1) | | | | | | (38.9) | | | | | | 123.9 | | | | | | (171.5) | | | | | | | | |
| | | | | | 729.8 | | | | | | (424.7) | | | | | | (83.5) | | | | | | 232.1 | | | | | | 287.5 | | | | | | (164.1) | | | | | | | | |
| Reconciliation to the LIC at the property and casualty insurance and reinsurance reporting segments | | ||||||||||||||||||||||||||||||||||||||||||
|
Property and casualty provision for outstanding losses and loss adjustment expenses as presented above
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41,221.8 | | |
|
Effect of discounting
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (6,193.1) | | |
|
Risk adjustment for non-financial risk
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,137.6 | | |
|
Other(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.2 | | |
|
Liability for incurred claims (PAA & GMM)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38,513.5 | | |
|
Less: Liability for incurred claims (GMM)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (331.6) | | |
|
Liability for incurred claims (PAA)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38,181.9 | | |
|
Liability for incurred claims (PAA) as presented
in the table above |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Estimates of present value of future cash flows
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35,530.6 | | |
|
Risk adjustment for non-financial risk
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,651.3 | | |
|
Liability for incurred claims (PAA)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38,181.9 | | |
| | | |
Calendar year
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| | | | | | | |||||||||||||||||||||||||||||||||
|
Property and casualty provision for outstanding losses and loss adjustment expenses at December 31
|
| | | | 19,750.1 | | | | | | 19,334.7 | | | | | | 19,858.9 | | | | | | 21,468.6 | | | | | | 24,068.6 | | | | | | 27,800.1 | | | | | | 31,618.1 | | | | | | | | | ||||||||||||
| Cumulative payments as of: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| One year later | | | | | 5,297.4 | | | | | | 5,407.0 | | | | | | 5,339.8 | | | | | | 5,426.1 | | | | | | 6,415.3 | | | | | | 7,791.6 | | | | | | | | | | | | | | | ||||||||||||
| Two years later | | | | | 8,394.6 | | | | | | 8,606.4 | | | | | | 8,480.3 | | | | | | 9,269.8 | | | | | | 11,042.3 | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| Three years later | | | | | 10,562.7 | | | | | | 10,719.0 | | | | | | 11,216.3 | | | | | | 12,456.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| Four years later | | | | | 12,010.0 | | | | | | 12,624.3 | | | | | | 13,473.3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| Five years later | | | | | 13,291.3 | | | | | | 14,142.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| Six years later | | | | | 14,348.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| Reserves re-estimated as of: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| One year later | | | | | 18,642.9 | | | | | | 19,052.8 | | | | | | 19,587.2 | | | | | | 21,233.4 | | | | | | 23,808.7 | | | | | | 27,534.6 | | | | | | | | | | | | | | | ||||||||||||
| Two years later | | | | | 18,411.4 | | | | | | 18,937.4 | | | | | | 19,585.7 | | | | | | 21,342.5 | | | | | | 24,151.8 | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| Three years later | | | | | 18,275.8 | | | | | | 19,052.3 | | | | | | 19,845.5 | | | | | | 21,728.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| Four years later | | | | | 18,392.0 | | | | | | 19,227.2 | | | | | | 20,269.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| Five years later | | | | | 18,589.3 | | | | | | 19,589.3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| Six years later | | | | | 18,839.6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| Favourable (adverse) development | | | | | 910.5 | | | | | | (254.6) | | | | | | (410.5) | | | | | | (259.6) | | | | | | (83.2) | | | | | | 265.5 | | | | | | | | | | | | | | | ||||||||||||
|
Favourable (adverse) development comprised
of: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
|
Effect of foreign currency translation
|
| | | | 183.4 | | | | | | 9.4 | | | | | | 101.7 | | | | | | 108.6 | | | | | | 126.4 | | | | | | 12.2 | | | | | | | | | | | | | | | ||||||||||||
|
Favourable (adverse) loss reserve development
|
| | | | 727.1 | | | | | | (264.0) | | | | | | (512.2) | | | | | | (368.2) | | | | | | (209.6) | | | | | | 253.3 | | | | | | | | | | | | | | | ||||||||||||
| | | | | | 910.5 | | | | | | (254.6) | | | | | | (410.5) | | | | | | (259.6) | | | | | | (83.2) | | | | | | 265.5 | | | | | | | | | | | | | | | ||||||||||||
| Reconciliation to the net LIC at the property and casualty insurance and reinsurance reporting segments | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Property and casualty provision for outstanding losses and loss adjustment expenses as presented above
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31,618.1 | | | | | | | | | ||||||||||||
|
Effect of discounting
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (4,679.9) | | | | | | | | | ||||||||||||
|
Risk adjustment for non-financial risk
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,134.0 | | | | | | | | | ||||||||||||
|
Other(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (277.6) | | | | | | | | | ||||||||||||
|
Net liability for incurred claims (PAA & GMM)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
28,794.6
|
| | | | | | | | ||||||||||||
|
Less: Net liability for incurred claims (GMM)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (286.3) | | | | | | | | | ||||||||||||
|
Net liability for incurred claims (PAA)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28,508.3 | | | | | | | | | ||||||||||||
|
Net liability for incurred claims (PAA) as presented in the preceding table and note 9
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
LIC
(PAA) |
| |
AIC
(PAA) (note 9) |
| |
Net
LIC (PAA) |
| | | | | | | |||||||||||||||||||||
|
Estimates of present value of future cash flows
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 35,530.6 | | | | | | 8,821.0 | | | | | | 26,709.6 | | | | | | | | | ||||||||||||
|
Risk adjustment for non-financial risk
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,651.3 | | | | | | 852.6 | | | | | | 1,798.7 | | | | | | | | | ||||||||||||
|
Net liability for incurred claims (PAA)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 38,181.9 | | | | | | 9,673.6 | | | | | | 28,508.3 | | | | | | | | | ||||||||||||
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||
| | | |
PAA
|
| |
GMM(1)
|
| |
Total
|
| |
PAA
|
| |
GMM(1)
|
| |
Total
|
| ||||||||||||||||||
| Reinsurance contract assets held | | | | | 9,856.3 | | | | | | 1,031.4 | | | | | | 10,887.7 | | | | | | 8,679.2 | | | | | | 1,012.3 | | | | | | 9,691.5 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |
Life
insurance and Run-off |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
North American
Insurers |
| |
Global Insurers
and Reinsurers |
| |
International Insurers
and Reinsurers |
| |
Total
|
| |
Consolidated
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
ARC
|
| |
AIC
|
| |
Total
|
| |
ARC
|
| |
AIC
|
| |
Total
|
| |
ARC
|
| |
AIC
|
| |
Total
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||
| 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| January 1 | | | | | (15.2) | | | | | | 974.5 | | | | | | 959.3 | | | | | | (182.1) | | | | | | 6,633.5 | | | | | | 6,451.4 | | | | | | 53.3 | | | | | | 1,210.2 | | | | | | 1,263.5 | | | | | | 8,674.2 | | | | | | 5.0 | | | | | | 8,679.2 | | |
| December 31 | | | | | (70.0) | | | | | | 1,250.3 | | | | | | 1,180.3 | | | | | | (46.6) | | | | | | 7,007.2 | | | | | | 6,960.6 | | | | | | 296.7 | | | | | | 1,416.1 | | | | | | 1,712.8 | | | | | | 9,853.7 | | | | | | 2.6 | | | | | | 9,856.3 | | |
| 2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| January 1 | | | | | (12.9) | | | | | | 901.9 | | | | | | 889.0 | | | | | | (166.4) | | | | | | 6,250.2 | | | | | | 6,083.8 | | | | | | 43.6 | | | | | | 1,570.7 | | | | | | 1,614.3 | | | | | | 8,587.1 | | | | | | 2.9 | | | | | | 8,590.0 | | |
| December 31 | | | | | (15.2) | | | | | | 974.5 | | | | | | 959.3 | | | | | | (182.1) | | | | | | 6,633.5 | | | | | | 6,451.4 | | | | | | 53.3 | | | | | | 1,210.2 | | | | | | 1,263.5 | | | | | | 8,674.2 | | | | | | 5.0 | | | | | | 8,679.2 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||
| | | | | | | | | |
Asset for incurred claims
|
| | | | | | | |||||||||
| | | |
Asset for
remaining coverage(1) |
| |
Estimates of
present value of future cash flows |
| |
Risk
adjustment for non- financial risk |
| |
Total
|
| ||||||||||||
|
Balance – January 1
|
| | | | (144.0) | | | | | | 8,011.6 | | | | | | 806.6 | | | | | | 8,674.2 | | |
|
Changes in the consolidated statement of comprehensive income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of reinsurance
|
| | | | (4,759.6) | | | | | | – | | | | | | – | | | | | | (4,759.6) | | |
|
Recoveries of incurred claims and other insurance service expenses(2)
|
| | | | (27.8) | | | | | | 3,496.2 | | | | | | 330.1 | | | | | | 3,798.5 | | |
|
Prior year reserve development and release of risk adjustment on prior year claims(3)
|
| | | | – | | | | | | 227.0 | | | | | | (266.4) | | | | | | (39.4) | | |
| Recoveries of insurance service expenses | | | | | (27.8) | | | | | | 3,723.2 | | | | | | 63.7 | | | | | | 3,759.1 | | |
|
Net reinsurance result
|
| | | | (4,787.4) | | | | | | 3,723.2 | | | | | | 63.7 | | | | | | (1,000.5) | | |
|
Net finance income from reinsurance contract assets held(4)
|
| | | | 0.8 | | | | | | 520.9 | | | | | | – | | | | | | 521.7 | | |
|
Foreign exchange effects and other
|
| | | | (41.9) | | | | | | (59.0) | | | | | | (31.9) | | | | | | (132.8) | | |
|
Total changes in the consolidated statement of comprehensive income
|
| | | | (4,828.5) | | | | | | 4,185.1 | | | | | | 31.8 | | | | | | (611.6) | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Premiums paid(5)
|
| | | | 4,786.2 | | | | | | – | | | | | | – | | | | | | 4,786.2 | | |
|
Amounts received(6)
|
| | | | – | | | | | | (3,502.6) | | | | | | – | | | | | | (3,502.6) | | |
|
Changes in funds withheld
|
| | | | (3.1) | | | | | | (14.6) | | | | | | – | | | | | | (17.7) | | |
| | | | | | 4,783.1 | | | | | | (3,517.2) | | | | | | – | | | | | | 1,265.9 | | |
|
Investment components and other
|
| | | | (7.2) | | | | | | 8.0 | | | | | | – | | | | | | 0.8 | | |
|
Contracts recognized on acquisition of subsidiary(7)
|
| | | | 376.7 | | | | | | 133.5 | | | | | | 14.2 | | | | | | 524.4 | | |
|
Balance – December 31
|
| | | | 180.1 | | | | | | 8,821.0 | | | | | | 852.6 | | | | | | 9,853.7 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||
| | | | | | | | | |
Asset for incurred claims
|
| | | | | | | |||||||||
| | | |
Asset for
remaining coverage(1) |
| |
Estimates of
present value of future cash flows |
| |
Risk
adjustment for non- financial risk |
| |
Total
|
| ||||||||||||
|
Balance – January 1
|
| | | | (135.7) | | | | | | 7,905.8 | | | | | | 817.0 | | | | | | 8,587.1 | | |
|
Changes in the consolidated statement of comprehensive income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of reinsurance
|
| | | | (4,344.7) | | | | | | – | | | | | | – | | | | | | (4,344.7) | | |
|
Recoveries of incurred claims and other insurance service expenses(2)
|
| | | | 8.4 | | | | | | 3,159.4 | | | | | | 261.7 | | | | | | 3,429.5 | | |
|
Prior year reserve development and release of risk adjustment on prior year claims(3)
|
| | | | – | | | | | | (163.1) | | | | | | (253.5) | | | | | | (416.6) | | |
| Recoveries of insurance service expenses | | | | | 8.4 | | | | | | 2,996.3 | | | | | | 8.2 | | | | | | 3,012.9 | | |
|
Net reinsurance result
|
| | | | (4,336.3) | | | | | | 2,996.3 | | | | | | 8.2 | | | | | | (1,331.8) | | |
|
Net finance income (expense) from reinsurance contract assets held(4)
|
| | | | 0.1 | | | | | | (291.1) | | | | | | – | | | | | | (291.0) | | |
|
Foreign exchange effects and other
|
| | | | 77.8 | | | | | | (172.7) | | | | | | (18.6) | | | | | | (113.5) | | |
|
Total changes in the consolidated statement of comprehensive income
|
| | | | (4,258.4) | | | | | | 2,532.5 | | | | | | (10.4) | | | | | | (1,736.3) | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Premiums paid(5)
|
| | | | 4,249.3 | | | | | | – | | | | | | – | | | | | | 4,249.3 | | |
|
Amounts received(6)
|
| | | | – | | | | | | (2,415.3) | | | | | | – | | | | | | (2,415.3) | | |
|
Changes in funds withheld
|
| | | | (2.7) | | | | | | (1.3) | | | | | | – | | | | | | (4.0) | | |
| | | | | | 4,246.6 | | | | | | (2,416.6) | | | | | | – | | | | | | 1,830.0 | | |
|
Investment components and other
|
| | | | 3.5 | | | | | | (10.1) | | | | | | – | | | | | | (6.6) | | |
|
Balance – December 31
|
| | | | (144.0) | | | | | | 8,011.6 | | | | | | 806.6 | | | | | | 8,674.2 | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| | | | | | | | | |
Restated
|
| |||
| Net finance income (expense) from insurance contracts | | | | | | | | | | | | | |
|
Interest accreted to insurance contracts
|
| | | | (1,889.5) | | | | | | (433.6) | | |
|
Effect of changes in interest rates and other financial assumptions
|
| | | | (263.2) | | | | | | 2,448.0 | | |
| | | | | | (2,152.7) | | | | | | 2,014.4 | | |
| Net finance income (expense) from reinsurance contract assets held | | | | | | | | | | | | | |
|
Interest accreted to reinsurance contract assets held
|
| | | | 502.0 | | | | | | 122.3 | | |
|
Effect of changes in interest rates and other financial assumptions
|
| | | | 45.1 | | | | | | (519.4) | | |
| | | | | | 547.1 | | | | | | (397.1) | | |
|
Net finance income (expense) from insurance contracts and reinsurance contract
assets held |
| | | | (1,605.6) | | | | | | 1,617.3 | | |
| Investment income(1) | | | | | | | | | | | | | |
|
Interest and dividends
|
| | | | 1,896.2 | | | | | | 961.8 | | |
|
Share of profit of associates
|
| | | | 1,022.2 | | | | | | 1,022.4 | | |
|
Net gains (losses) on investments
|
| | | | 1,949.5 | | | | | | (1,573.2) | | |
| | | | | | 4,867.9 | | | | | | 411.0 | | |
|
Net financial result
|
| | | | 3,262.3 | | | | | | 2,028.3 | | |
| | | |
December 31,
2023 |
| |
December 31,
2022 |
| ||||||
| | | | | | | | | |
Restated
|
| |||
|
Insurance premiums receivable from agents, brokers and other intermediaries
|
| | | | 615.9 | | | | | | 411.5 | | |
|
Insurance contract receivables from third party administrators and other
|
| | | | 310.2 | | | | | | 237.4 | | |
| | | | | | 926.1 | | | | | | 648.9 | | |
|
Current
|
| | | | 685.3 | | | | | | 468.5 | | |
|
Non-current
|
| | | | 240.8 | | | | | | 180.4 | | |
| | | | | | 926.1 | | | | | | 648.9 | | |
| | | |
December 31,
2023 |
| |
December 31,
2022 |
| ||||||
| | | | | | | | | |
Restated
|
| |||
|
Payable to agents and brokers
|
| | | | 374.2 | | | | | | 495.6 | | |
|
Investment contracts associated with life insurance products(1)
|
| | | | 626.5 | | | | | | 595.8 | | |
|
Other insurance contract payables
|
| | | | 206.2 | | | | | | 311.3 | | |
| | | | | | 1,206.9 | | | | | | 1,402.7 | | |
|
Current
|
| | | | 518.4 | | | | | | 802.6 | | |
|
Non-current
|
| | | | 688.5 | | | | | | 600.1 | | |
| | | | | | 1,206.9 | | | | | | 1,402.7 | | |
| | | |
Goodwill
|
| |
Intangible assets
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | | | | | | | |
Lloyd’s
participation rights(1) |
| |
Customer
and broker relationships |
| |
Brand
names(1) |
| |
Computer
software and other(1) |
| | | | | | | ||||||||||||
| Balance – January 1, 2023 | | | | | 2,927.5 | | | | | | 503.2 | | | | | | 653.9 | | | | | | 1,018.3 | | | | | | 586.1 | | | | | | 5,689.0 | | |
|
Additions(2)
|
| | | | 355.8 | | | | | | – | | | | | | 538.2 | | | | | | 123.0 | | | | | | 209.3 | | | | | | 1,226.3 | | |
|
Disposals(3)
|
| | | | (45.9) | | | | | | – | | | | | | (35.9) | | | | | | (0.5) | | | | | | – | | | | | | (82.3) | | |
|
Amortization
|
| | | | – | | | | | | – | | | | | | (92.9) | | | | | | – | | | | | | (280.4) | | | | | | (373.3) | | |
|
Impairments(4)
|
| | | | (132.4) | | | | | | – | | | | | | – | | | | | | (3.8) | | | | | | – | | | | | | (136.2) | | |
|
Foreign exchange effect and other
|
| | | | 16.9 | | | | | | – | | | | | | 7.3 | | | | | | 24.7 | | | | | | 3.9 | | | | | | 52.8 | | |
| Balance – December 31, 2023 | | | | | 3,121.9 | | | | | | 503.2 | | | | | | 1,070.6 | | | | | | 1,161.7 | | | | | | 518.9 | | | | | | 6,376.3 | | |
| Gross carrying amount | | | | | 3,485.6 | | | | | | 503.2 | | | | | | 1,765.9 | | | | | | 1,203.0 | | | | | | 1,713.6 | | | | | | 8,671.3 | | |
| Accumulated amortization | | | | | – | | | | | | – | | | | | | (710.3) | | | | | | – | | | | | | (1,175.1) | | | | | | (1,885.4) | | |
| Accumulated impairment and other | | | | | (363.7) | | | | | | – | | | | | | 15.0 | | | | | | (41.3) | | | | | | (19.6) | | | | | | (409.6) | | |
| | | | | | 3,121.9 | | | | | | 503.2 | | | | | | 1,070.6 | | | | | | 1,161.7 | | | | | | 518.9 | | | | | | 6,376.3 | | |
| | | |
Goodwill
|
| |
Intangible assets
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | | | | | | | |
Lloyd’s
participation rights(1) |
| |
Customer
and broker relationships |
| |
Brand
names(1) |
| |
Computer
software and other(1) |
| | | | | | | ||||||||||||
| Balance – January 1, 2022 | | | | | 3,084.8 | | | | | | 503.2 | | | | | | 760.9 | | | | | | 1,087.3 | | | | | | 492.0 | | | | | | 5,928.2 | | |
|
Additions
|
| | | | 152.0 | | | | | | – | | | | | | 25.9 | | | | | | (0.3) | | | | | | 267.6 | | | | | | 445.2 | | |
|
Disposals(3)
|
| | | | (81.9) | | | | | | – | | | | | | (31.6) | | | | | | (8.5) | | | | | | (3.2) | | | | | | (125.2) | | |
|
Amortization
|
| | | | – | | | | | | – | | | | | | (91.7) | | | | | | – | | | | | | (134.9) | | | | | | (226.6) | | |
|
Impairments(4)
|
| | | | (137.0) | | | | | | – | | | | | | – | | | | | | – | | | | | | (0.9) | | | | | | (137.9) | | |
|
Foreign exchange effect and other
|
| | | | (90.4) | | | | | | – | | | | | | (9.6) | | | | | | (60.2) | | | | | | (34.5) | | | | | | (194.7) | | |
| Balance – December 31, 2022 | | | | | 2,927.5 | | | | | | 503.2 | | | | | | 653.9 | | | | | | 1,018.3 | | | | | | 586.1 | | | | | | 5,689.0 | | |
| Gross carrying amount | | | | | 3,161.8 | | | | | | 503.2 | | | | | | 1,279.0 | | | | | | 1,060.1 | | | | | | 1,594.2 | | | | | | 7,598.3 | | |
| Accumulated amortization | | | | | – | | | | | | – | | | | | | (631.6) | | | | | | – | | | | | | (988.3) | | | | | | (1,619.9) | | |
| Accumulated impairment and other | | | | | (234.3) | | | | | | – | | | | | | 6.5 | | | | | | (41.8) | | | | | | (19.8) | | | | | | (289.4) | | |
| | | | | | 2,927.5 | | | | | | 503.2 | | | | | | 653.9 | | | | | | 1,018.3 | | | | | | 586.1 | | | | | | 5,689.0 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||
| | | |
Goodwill
|
| |
Intangible
assets |
| |
Total
|
| |
Goodwill
|
| |
Intangible
assets |
| |
Total
|
| ||||||||||||||||||
| Insurance and reinsurance companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allied World | | | | | 940.0 | | | | | | 474.3 | | | | | | 1,414.3 | | | | | | 940.0 | | | | | | 519.8 | | | | | | 1,459.8 | | |
| Gulf Insurance | | | | | 330.5 | | | | | | 607.0 | | | | | | 937.5 | | | | | | – | | | | | | – | | | | | | – | | |
| Brit | | | | | 167.7 | | | | | | 527.4 | | | | | | 695.1 | | | | | | 214.6 | | | | | | 565.5 | | | | | | 780.1 | | |
| Zenith National | | | | | 317.6 | | | | | | 69.3 | | | | | | 386.9 | | | | | | 317.6 | | | | | | 77.7 | | | | | | 395.3 | | |
| Crum & Forster | | | | | 132.6 | | | | | | 99.0 | | | | | | 231.6 | | | | | | 132.6 | | | | | | 57.8 | | | | | | 190.4 | | |
| Northbridge | | | | | 83.8 | | | | | | 136.6 | | | | | | 220.4 | | | | | | 81.6 | | | | | | 133.5 | | | | | | 215.1 | | |
| Odyssey Group | | | | | 119.7 | | | | | | 49.4 | | | | | | 169.1 | | | | | | 119.7 | | | | | | 50.8 | | | | | | 170.5 | | |
| All other(1) | | | | | 96.7 | | | | | | 103.1 | | | | | | 199.8 | | | | | | 85.1 | | | | | | 108.3 | | | | | | 193.4 | | |
| | | | | | 2,188.6 | | | | | | 2,066.1 | | | | | | 4,254.7 | | | | | | 1,891.2 | | | | | | 1,513.4 | | | | | | 3,404.6 | | |
| Non-insurance companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Recipe | | | | | 293.6 | | | | | | 919.0 | | | | | | 1,212.6 | | | | | | 298.9 | | | | | | 902.2 | | | | | | 1,201.1 | | |
| AGT | | | | | 150.7 | | | | | | 49.4 | | | | | | 200.1 | | | | | | 147.6 | | | | | | 49.6 | | | | | | 197.2 | | |
| Thomas Cook India | | | | | 126.9 | | | | | | 48.1 | | | | | | 175.0 | | | | | | 127.7 | | | | | | 48.4 | | | | | | 176.1 | | |
| Boat Rocker | | | | | 59.7 | | | | | | 102.9 | | | | | | 162.6 | | | | | | 86.4 | | | | | | 184.8 | | | | | | 271.2 | | |
| All other(2) | | | | | 302.4 | | | | | | 68.9 | | | | | | 371.3 | | | | | | 375.7 | | | | | | 63.1 | | | | | | 438.8 | | |
| | | | | | 933.3 | | | | | | 1,188.3 | | | | | | 2,121.6 | | | | | | 1,036.3 | | | | | | 1,248.1 | | | | | | 2,284.4 | | |
| | | | | | 3,121.9 | | | | | | 3,254.4 | | | | | | 6,376.3 | | | | | | 2,927.5 | | | | | | 2,761.5 | | | | | | 5,689.0 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Restated
|
| |||||||||||||||
| | | |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| ||||||||||||||||||
|
Premises and equipment, right-of-use
assets and non-insurance companies’ investment property(2) |
| | | | 875.1 | | | | | | 2,380.6 | | | | | | 3,255.7 | | | | | | 684.0 | | | | | | 2,199.7 | | | | | | 2,883.7 | | |
|
Assets associated with unit-linked insurance and other products(3)
|
| | | | 1,204.0 | | | | | | – | | | | | | 1,204.0 | | | | | | 676.5 | | | | | | – | | | | | | 676.5 | | |
| Inventories | | | | | – | | | | | | 669.1 | | | | | | 669.1 | | | | | | – | | | | | | 668.2 | | | | | | 668.2 | | |
| Non-insurance revenue receivables | | | | | – | | | | | | 611.6 | | | | | | 611.6 | | | | | | – | | | | | | 638.9 | | | | | | 638.9 | | |
| Accrued interest and dividends | | | | | 488.0 | | | | | | 2.8 | | | | | | 490.8 | | | | | | 313.7 | | | | | | 3.5 | | | | | | 317.2 | | |
| Prepaid expenses | | | | | 170.5 | | | | | | 180.4 | | | | | | 350.9 | | | | | | 111.0 | | | | | | 134.8 | | | | | | 245.8 | | |
|
Call options on non-controlling interests(4)
|
| | | | 306.6 | | | | | | – | | | | | | 306.6 | | | | | | 167.4 | | | | | | – | | | | | | 167.4 | | |
|
Income tax, sales tax and subsidies receivable
|
| | | | 60.4 | | | | | | 215.5 | | | | | | 275.9 | | | | | | 71.3 | | | | | | 204.6 | | | | | | 275.9 | | |
| Finance lease receivables | | | | | 7.8 | | | | | | 207.4 | | | | | | 215.2 | | | | | | 8.8 | | | | | | 218.0 | | | | | | 226.8 | | |
| Prepaid losses on claims | | | | | 151.0 | | | | | | – | | | | | | 151.0 | | | | | | 168.9 | | | | | | – | | | | | | 168.9 | | |
| Pension surplus | | | | | 96.3 | | | | | | – | | | | | | 96.3 | | | | | | 144.5 | | | | | | – | | | | | | 144.5 | | |
|
Receivable for securities sold but not
yet settled |
| | | | 37.9 | | | | | | – | | | | | | 37.9 | | | | | | 11.2 | | | | | | – | | | | | | 11.2 | | |
| Other(5) | | | | | 515.1 | | | | | | 110.1 | | | | | | 625.2 | | | | | | 470.7 | | | | | | 85.6 | | | | | | 556.3 | | |
| | | | | | 3,912.7 | | | | | | 4,377.5 | | | | | | 8,290.2 | | | | | | 2,828.0 | | | | | | 4,153.3 | | | | | | 6,981.3 | | |
| Current | | | | | 1,425.3 | | | | | | 1,702.9 | | | | | | 3,128.2 | | | | | | 943.7 | | | | | | 1,632.6 | | | | | | 2,576.3 | | |
| Non-current | | | | | 2,487.4 | | | | | | 2,674.6 | | | | | | 5,162.0 | | | | | | 1,884.3 | | | | | | 2,520.7 | | | | | | 4,405.0 | | |
| | | | | | 3,912.7 | | | | | | 4,377.5 | | | | | | 8,290.2 | | | | | | 2,828.0 | | | | | | 4,153.3 | | | | | | 6,981.3 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Restated
|
| |||||||||||||||
| | | |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| ||||||||||||||||||
| Lease liabilities | | | | | 349.0 | | | | | | 726.2 | | | | | | 1,075.2 | | | | | | 364.1 | | | | | | 729.9 | | | | | | 1,094.0 | | |
|
Payables related to cost of sales
|
| | | | – | | | | | | 965.2 | | | | | | 965.2 | | | | | | – | | | | | | 814.3 | | | | | | 814.3 | | |
|
Salaries and employee benefit
liabilities |
| | | | 642.3 | | | | | | 115.5 | | | | | | 757.8 | | | | | | 500.5 | | | | | | 98.5 | | | | | | 599.0 | | |
|
Deferred gift card, hospitality
and other revenue |
| | | | 34.8 | | | | | | 425.9 | | | | | | 460.7 | | | | | | 37.8 | | | | | | 392.0 | | | | | | 429.8 | | |
| Income taxes payable | | | | | 284.8 | | | | | | 22.1 | | | | | | 306.9 | | | | | | 347.0 | | | | | | 14.0 | | | | | | 361.0 | | |
|
Put options held by
non-controlling interests(2) |
| | | | 180.7 | | | | | | 69.4 | | | | | | 250.1 | | | | | | 128.1 | | | | | | 45.4 | | | | | | 173.5 | | |
|
Pension and post retirement liabilities
|
| | | | 145.1 | | | | | | 12.0 | | | | | | 157.1 | | | | | | 132.9 | | | | | | 12.8 | | | | | | 145.7 | | |
|
Amounts withheld and accrued taxes
|
| | | | 82.5 | | | | | | 33.2 | | | | | | 115.7 | | | | | | 58.3 | | | | | | 30.7 | | | | | | 89.0 | | |
| Administrative and other(3) | | | | | 1,142.4 | | | | | | 256.1 | | | | | | 1,398.5 | | | | | | 807.4 | | | | | | 292.9 | | | | | | 1,100.3 | | |
| | | | | | 2,861.6 | | | | | | 2,625.6 | | | | | | 5,487.2 | | | | | | 2,376.1 | | | | | | 2,430.5 | | | | | | 4,806.6 | | |
| Current | | | | | 1,818.3 | | | | | | 1,739.1 | | | | | | 3,557.4 | | | | | | 1,358.0 | | | | | | 1,553.3 | | | | | | 2,911.3 | | |
| Non-current | | | | | 1,043.3 | | | | | | 886.5 | | | | | | 1,929.8 | | | | | | 1,018.1 | | | | | | 877.2 | | | | | | 1,895.3 | | |
| | | | | | 2,861.6 | | | | | | 2,625.6 | | | | | | 5,487.2 | | | | | | 2,376.1 | | | | | | 2,430.5 | | | | | | 4,806.6 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||
| |
Principal
|
| |
Carrying
value(a) |
| |
Fair
value(b) |
| |
Principal
|
| |
Carrying
value(a) |
| |
Fair
value(b) |
| ||||||||||||||||||||
| Borrowings – holding company | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fairfax unsecured notes(d): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
4.875% due August 13, 2024(1)
|
| | | | 279.3 | | | | | | 279.0 | | | | | | 277.5 | | | | | | 282.5 | | | | | | 281.6 | | | | | | 277.0 | | |
|
4.95% due March 3, 2025 (Cdn$348.6)(1)
|
| | | | 264.3 | | | | | | 263.7 | | | | | | 264.3 | | | | | | 258.3 | | | | | | 257.2 | | | | | | 255.2 | | |
|
8.30% due April 15, 2026(e)
|
| | | | 91.8 | | | | | | 91.8 | | | | | | 97.1 | | | | | | 91.8 | | | | | | 91.7 | | | | | | 98.2 | | |
|
4.70% due December 16, 2026 (Cdn$450.0)
|
| | | | 341.3 | | | | | | 340.4 | | | | | | 339.9 | | | | | | 332.1 | | | | | | 331.0 | | | | | | 323.7 | | |
|
4.25% due December 6, 2027 (Cdn$650.0)
|
| | | | 492.9 | | | | | | 492.0 | | | | | | 486.4 | | | | | | 479.7 | | | | | | 478.6 | | | | | | 455.8 | | |
|
2.75% due March 29, 2028 (€750.0)
|
| | | | 828.5 | | | | | | 821.5 | | | | | | 791.9 | | | | | | 800.5 | | | | | | 792.2 | | | | | | 698.3 | | |
|
4.85% due April 17, 2028
|
| | | | 600.0 | | | | | | 597.5 | | | | | | 592.7 | | | | | | 600.0 | | | | | | 596.9 | | | | | | 568.1 | | |
|
4.23% due June 14, 2029 (Cdn$500.0)
|
| | | | 379.2 | | | | | | 378.1 | | | | | | 371.6 | | | | | | 369.0 | | | | | | 367.7 | | | | | | 342.7 | | |
|
4.625% due April 29, 2030
|
| | | | 650.0 | | | | | | 646.8 | | | | | | 627.3 | | | | | | 650.0 | | | | | | 646.4 | | | | | | 591.1 | | |
|
3.375% due March 3, 2031
|
| | | | 596.8 | | | | | | 585.2 | | | | | | 527.0 | | | | | | 600.0 | | | | | | 586.8 | | | | | | 492.8 | | |
|
3.95% due March 3, 2031 (Cdn$840.0)
|
| | | | 637.0 | | | | | | 633.4 | | | | | | 598.9 | | | | | | 627.4 | | | | | | 623.2 | | | | | | 549.4 | | |
|
5.625% due August 16, 2032
|
| | | | 741.2 | | | | | | 735.6 | | | | | | 742.5 | | | | | | 750.0 | | | | | | 743.6 | | | | | | 707.1 | | |
|
6.00% due December 7, 2033(1)
|
| | | | 400.0 | | | | | | 394.0 | | | | | | 410.6 | | | | | | – | | | | | | – | | | | | | – | | |
|
7.75% due July 15, 2037(e)
|
| | | | 91.3 | | | | | | 90.7 | | | | | | 104.3 | | | | | | 91.3 | | | | | | 90.7 | | | | | | 95.2 | | |
| Notes payable(2) | | | | | 660.0 | | | | | | 579.2 | | | | | | 579.2 | | | | | | – | | | | | | – | | | | | | – | | |
| Revolving credit facility(3) | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
| | | | | | 7,053.6 | | | | | | 6,928.9 | | | | | | 6,811.2 | | | | | | 5,932.6 | | | | | | 5,887.6 | | | | | | 5,454.6 | | |
| Borrowings – insurance and reinsurance companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allied World 4.35% senior notes due October 29, 2025 | | | | | 500.0 | | | | | | 501.8 | | | | | | 488.0 | | | | | | 500.0 | | | | | | 502.9 | | | | | | 477.7 | | |
| Allied World revolving credit facility and other borrowings | | | | | 18.0 | | | | | | 20.6 | | | | | | 19.5 | | | | | | 16.8 | | | | | | 19.8 | | | | | | 16.9 | | |
| Gulf Insurance floating rate long term loans due 2027(4) | | | | | 172.9 | | | | | | 172.9 | | | | | | 171.9 | | | | | | – | | | | | | – | | | | | | – | | |
| Zenith National 8.55% debentures due August 1, 2028(d) | | | | | 38.5 | | | | | | 38.4 | | | | | | 38.5 | | | | | | 38.5 | | | | | | 38.3 | | | | | | 38.5 | | |
| Brit 3.6757% subordinated notes due December 9, 2030 (£127.0) | | | | | 161.9 | | | | | | 161.9 | | | | | | 118.3 | | | | | | 162.4 | | | | | | 162.4 | | | | | | 120.6 | | |
| Brit floating rate revolving credit facility(5) | | | | | – | | | | | | – | | | | | | – | | | | | | 10.0 | | | | | | 10.0 | | | | | | 10.0 | | |
| | | | | | 891.3 | | | | | | 895.6 | | | | | | 836.2 | | | | | | 727.7 | | | | | | 733.4 | | | | | | 663.7 | | |
| Borrowings – non-insurance companies(c) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fairfax India 5.00% unsecured senior notes due 2028 | | | | | 441.6 | | | | | | 439.4 | | | | | | 399.4 | | | | | | 441.6 | | | | | | 438.9 | | | | | | 400.7 | | |
| Fairfax India subsidiary borrowings | | | | | 75.8 | | | | | | 75.8 | | | | | | 75.8 | | | | | | 122.6 | | | | | | 122.2 | | | | | | 122.2 | | |
| AGT credit facilities, senior notes and loans(6) | | | | | 493.5 | | | | | | 491.0 | | | | | | 488.0 | | | | | | 511.9 | | | | | | 508.4 | | | | | | 498.8 | | |
| Recipe term loans and credit facilities | | | | | 400.2 | | | | | | 398.2 | | | | | | 384.8 | | | | | | 464.0 | | | | | | 461.5 | | | | | | 436.7 | | |
| Grivalia bond loans and term loans | | | | | 205.8 | | | | | | 205.2 | | | | | | 205.2 | | | | | | 111.3 | | | | | | 111.3 | | | | | | 111.3 | | |
|
Loans and revolving credit facilities primarily at floating rates(7)(8)
|
| | | | 289.4 | | | | | | 289.4 | | | | | | 289.4 | | | | | | 361.8 | | | | | | 361.6 | | | | | | 361.8 | | |
| | | | | | 1,906.3 | | | | | | 1,899.0 | | | | | | 1,842.6 | | | | | | 2,013.2 | | | | | | 2,003.9 | | | | | | 1,931.5 | | |
|
Total debt
|
| | | | 9,851.2 | | | | | | 9,723.5 | | | | | | 9,490.0 | | | | | | 8,673.5 | | | | | | 8,624.9 | | | | | | 8,049.8 | | |
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Holding
company |
| |
Insurance and
reinsurance companies |
| |
Non-
insurance companies |
| |
Total
|
| |
Holding
company |
| |
Insurance and
reinsurance companies |
| |
Non-
insurance companies |
| |
Total
|
| ||||||||||||||||||||||||
| Balance – January 1 | | | | | 5,887.6 | | | | | | 733.4 | | | | | | 2,003.9 | | | | | | 8,624.9 | | | | | | 5,338.6 | | | | | | 790.7 | | | | | | 1,623.7 | | | | | | 7,753.0 | | |
| Cash inflows from issuances | | | | | 393.9 | | | | | | – | | | | | | 228.6 | | | | | | 622.5 | | | | | | 743.4 | | | | | | – | | | | | | 47.0 | | | | | | 790.4 | | |
| Cash outflows from repayments | | | | | (21.8) | | | | | | (7.8) | | | | | | (163.9) | | | | | | (193.5) | | | | | | – | | | | | | (0.3) | | | | | | (25.3) | | | | | | (25.6) | | |
|
Net cash inflows (outflows) from
credit facilities and short term loans |
| | | | – | | | | | | (10.0) | | | | | | (185.4) | | | | | | (195.4) | | | | | | – | | | | | | (35.0) | | | | | | 304.1 | | | | | | 269.1 | | |
| Non-cash changes: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions of subsidiaries (note 21)
|
| | | | 579.2 | | | | | | 172.9 | | | | | | – | | | | | | 752.1 | | | | | | – | | | | | | – | | | | | | 137.1 | | | | | | 137.1 | | |
|
Gain on redemption
|
| | | | (1.7) | | | | | | (2.7) | | | | | | (24.3) | | | | | | (28.7) | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
|
Foreign exchange effect and other
|
| | | | 91.7 | | | | | | 9.8 | | | | | | 40.1 | | | | | | 141.6 | | | | | | (194.4) | | | | | | (22.0) | | | | | | (82.7) | | | | | | (299.1) | | |
| Balance – December 31 | | | | | 6,928.9 | | | | | | 895.6 | | | | | | 1,899.0 | | | | | | 9,723.5 | | | | | | 5,887.6 | | | | | | 733.4 | | | | | | 2,003.9 | | | | | | 8,624.9 | | |
| | | |
2024
|
| |
2025
|
| |
2026
|
| |
2027
|
| |
2028
|
| |
Thereafter
|
| |
Total
|
| |||||||||||||||||||||
| Holding company | | | | | 708.6 | | | | | | 165.0 | | | | | | 598.1 | | | | | | 658.0 | | | | | | 1,428.5 | | | | | | 3,495.4 | | | | | | 7,053.6 | | |
| Insurance and reinsurance companies | | | | | 35.2 | | | | | | 539.3 | | | | | | 39.3 | | | | | | 60.5 | | | | | | 38.9 | | | | | | 178.1 | | | | | | 891.3 | | |
| Non-insurance companies | | | | | 376.3 | | | | | | 354.1 | | | | | | 124.5 | | | | | | 174.9 | | | | | | 512.0 | | | | | | 364.5 | | | | | | 1,906.3 | | |
| Total | | | | | 1,120.1 | | | | | | 1,058.4 | | | | | | 761.9 | | | | | | 893.4 | | | | | | 1,979.4 | | | | | | 4,038.0 | | | | | | 9,851.2 | | |
| | | |
2023
|
| |
2022
|
| ||||||
| Subordinate voting shares – January 1 | | | | | 22,576,535 | | | | | | 23,116,830 | | |
|
Purchases for cancellation
|
| | | | (364,723) | | | | | | (387,790) | | |
|
Treasury shares acquired
|
| | | | (110,528) | | | | | | (295,474) | | |
|
Treasury shares reissued
|
| | | | 153,194 | | | | | | 142,969 | | |
| Subordinate voting shares – December 31 | | | | | 22,254,478 | | | | | | 22,576,535 | | |
| Multiple voting shares – beginning and end of year | | | | | 1,548,000 | | | | | | 1,548,000 | | |
|
Interest in multiple and subordinate voting shares held through ownership interest in shareholder – beginning and end of year
|
| | | | (799,230) | | | | | | (799,230) | | |
| Common stock effectively outstanding – December 31 | | | | | 23,003,248 | | | | | | 23,325,305 | | |
|
Date of declaration
|
| |
Date of record
|
| |
Date of payment
|
| |
Dividend
per share |
| |
Total
cash payment |
|
| January 3, 2024 | | |
January 18, 2024
|
| |
January 25, 2024
|
| |
$15.00
|
| |
$363.1
|
|
| January 4, 2023 | | |
January 19, 2023
|
| |
January 26, 2023
|
| |
$10.00
|
| |
$245.2
|
|
| January 5, 2022 | | |
January 20, 2022
|
| |
January 27, 2022
|
| |
$10.00
|
| |
$249.9
|
|
| | | |
Next possible
redemption and conversion date(1)(2) |
| |
Number of
shares outstanding(3) |
| |
Carrying
value(3) |
| |
Stated
capital(3) |
| |
Liquidation
preference per share |
| |
Fixed
dividend rate per annum(4) |
| |
Floating
dividend rate per annum(5) |
| |||||||||||||||
| Series C | | |
December 31, 2024
|
| | | | 7,515,642 | | | | | | $170.8 | | | |
Cdn $187.9
|
| | | | Cdn$25.00 | | | | | | 4.71% | | | | | | – | | |
| Series D | | |
December 31, 2024
|
| | | | 2,484,358 | | | | | | $56.4 | | | |
Cdn $62.1
|
| | | | Cdn$25.00 | | | | | | – | | | | | | 8.19% | | |
| Series E | | |
March 31, 2025
|
| | | | 5,440,132 | | | | | | $124.5 | | | |
Cdn $136.0
|
| | | | Cdn$25.00 | | | | | | 3.18% | | | | | | – | | |
| Series F | | |
March 31, 2025
|
| | | | 2,099,046 | | | | | | $48.1 | | | |
Cdn $52.5
|
| | | | Cdn$25.00 | | | | | | – | | | | | | 7.20% | | |
| Series G | | |
September 30, 2025
|
| | | | 7,719,843 | | | | | | $182.1 | | | |
Cdn $193.0
|
| | | | Cdn$25.00 | | | | | | 2.96% | | | | | | – | | |
| Series H | | |
September 30, 2025
|
| | | | 2,280,157 | | | | | | $53.8 | | | |
Cdn $57.0
|
| | | | Cdn$25.00 | | | | | | – | | | | | | 7.60% | | |
| Series I | | |
December 31, 2025
|
| | | | 10,420,101 | | | | | | $250.5 | | | |
Cdn $260.5
|
| | | | Cdn$25.00 | | | | | | 3.33% | | | | | | – | | |
| Series J | | |
December 31, 2025
|
| | | | 1,579,899 | | | | | | $38.0 | | | |
Cdn $39.5
|
| | | | Cdn$25.00 | | | | | | – | | | | | | 7.89% | | |
| Series K | | |
March 31, 2027
|
| | | | 9,500,000 | | | | | | $231.7 | | | |
Cdn $237.5
|
| | | | Cdn$25.00 | | | | | | 5.05% | | | | | | – | | |
| Series M | | |
March 31, 2025
|
| | | | 9,200,000 | | | | | | $179.6 | | | |
Cdn $230.0
|
| | | | Cdn$25.00 | | | | | | 5.00% | | | | | | – | | |
| | | | | | | | | | | | | | | $1,335.5 | | | |
Cdn $1,456.0
|
| | | | | | | | | | | | | | | | | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Restated
|
| |||||||||||||||
| | | |
Pre-tax
amount |
| |
Income tax
(expense) recovery |
| |
After-tax
amount |
| |
Pre-tax
amount |
| |
Income tax
(expense) recovery |
| |
After-tax
amount |
| ||||||||||||||||||
| Items that may be subsequently reclassified to net earnings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Foreign currency translation losses
|
| | | | (983.1) | | | | | | 42.2 | | | | | | (940.9) | | | | | | (906.4) | | | | | | 32.8 | | | | | | (873.6) | | |
|
Share of accumulated other comprehensive loss of associates,
excluding net gains (losses) on defined benefit plans |
| | | | (169.0) | | | | | | 11.7 | | | | | | (157.3) | | | | | | (221.6) | | | | | | 17.6 | | | | | | (204.0) | | |
| | | | | | (1,152.1) | | | | | | 53.9 | | | | | | (1,098.2) | | | | | | (1,128.0) | | | | | | 50.4 | | | | | | (1,077.6) | | |
|
Items that will not be subsequently reclassified to net earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net gains (losses) on defined benefit plans
|
| | | | (1.9) | | | | | | 9.9 | | | | | | 8.0 | | | | | | 43.8 | | | | | | (4.3) | | | | | | 39.5 | | |
|
Share of net gains (losses) on defined benefit plans of associates
|
| | | | (9.1) | | | | | | (0.1) | | | | | | (9.2) | | | | | | 10.7 | | | | | | (4.7) | | | | | | 6.0 | | |
|
Other
|
| | | | 153.1 | | | | | | (15.9) | | | | | | 137.2 | | | | | | 43.5 | | | | | | 5.7 | | | | | | 49.2 | | |
| | | | | | 142.1 | | | | | | (6.1) | | | | | | 136.0 | | | | | | 98.0 | | | | | | (3.3) | | | | | | 94.7 | | |
|
Accumulated other comprehensive income (loss) attributable
to shareholders of Fairfax |
| | | | (1,010.0) | | | | | | 47.8 | | | | | | (962.2) | | | | | | (1,030.0) | | | | | | 47.1 | | | | | | (982.9) | | |
| | | |
2023
|
| |
2022
|
| ||||||
| | | | | | | | | |
Restated
|
| |||
|
Income tax on items that may be subsequently reclassified to net earnings
|
| | | | | | | | | | | | |
|
Net unrealized foreign currency translation losses on foreign subsidiaries
|
| | | | 15.5 | | | | | | 8.5 | | |
|
Share of other comprehensive income (loss) of associates, excluding net gains (losses) on defined benefit plans
|
| | | | (6.3) | | | | | | 18.1 | | |
| | | | | | 9.2 | | | | | | 26.6 | | |
|
Net unrealized foreign currency translation losses on associates reclassified to net earnings
|
| | | | (0.1) | | | | | | – | | |
| | | | | | 9.1 | | | | | | 26.6 | | |
|
Income tax on items that will not be subsequently reclassified to net earnings
|
| | | | | | | | | | | | |
|
Net gains (losses) on defined benefit plans
|
| | | | 15.1 | | | | | | (32.2) | | |
|
Share of net gains (losses) on defined benefit plans of associates
|
| | | | 0.5 | | | | | | (10.2) | | |
|
Other
|
| | | | (7.1) | | | | | | – | | |
| | | | | | 8.5 | | | | | | (42.4) | | |
|
Total income tax (expense) recovery included in other comprehensive income (loss)
|
| | | | 17.6 | | | | | | (15.8) | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| |
Net earnings
(loss) attributable to non-controlling interests |
| |||||||||||||||||||||||||||
| | | | | | | | | | | | | | | |
Restated
|
| | | | | | | | | | | | | |||||||||
| | | |
Economic
Ownership percentage(5) |
| |
Carrying
value |
| |
Economic
Ownership percentage(5) |
| |
Carrying
value |
| |
2023
|
| |
2022
|
| ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restated
|
| |||
| Insurance and reinsurance companies(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allied World(2)(3) | | | | | 16.6% | | | | | | 972.7 | | | | | | 17.1% | | | | | | 862.4 | | | | | | 211.8 | | | | | | 162.2 | | |
| Brit(3) | | | | | 13.8% | | | | | | 881.2 | | | | | | 13.8% | | | | | | 736.4 | | | | | | 188.1 | | | | | | 41.0 | | |
| Odyssey Group(3) | | | | | 9.99% | | | | | | 602.3 | | | | | | 9.99% | | | | | | 562.5 | | | | | | 104.9 | | | | | | 81.1 | | |
| Gulf Insurance(4) | | | | | 9.99% | | | | | | 605.3 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
| All other | | | | | – | | | | | | 54.3 | | | | | | – | | | | | | 51.2 | | | | | | 4.9 | | | | | | 16.4 | | |
| | | | | | | | | | | | 3,115.8 | | | | | | | | | | | | 2,212.5 | | | | | | 509.7 | | | | | | 300.7 | | |
| Non-insurance companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Restaurants and retail | | | | | – | | | | | | 163.5 | | | | | | – | | | | | | 208.1 | | | | | | 5.6 | | | | | | 32.7 | | |
| Fairfax India(5) | | | | | 57.5% | | | | | | 1,131.1 | | | | | | 65.3% | | | | | | 1,080.2 | | | | | | 235.4 | | | | | | 114.2 | | |
| Thomas Cook India | | | | | 35.4% | | | | | | 86.0 | | | | | | 26.7% | | | | | | 61.3 | | | | | | 6.0 | | | | | | 1.1 | | |
| Other | | | | | – | | | | | | 254.0 | | | | | | – | | | | | | 340.8 | | | | | | (43.6) | | | | | | (11.2) | | |
| | | | | | | | | | | | 1,634.6 | | | | | | | | | | | | 1,690.4 | | | | | | 203.4 | | | | | | 136.8 | | |
| | | | | | | | | | | | 4,750.4 | | | | | | | | | | | | 3,902.9 | | | | | | 713.1 | | | | | | 437.5 | | |
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||
| | | | | | | | | | | | | |
Restated
|
| |||||||||||
| | | |
Common
shareholders’ equity |
| |
Non-
controlling interests |
| |
Common
shareholders’ equity |
| |
Non-
controlling interests |
| ||||||||||||
|
Purchase of certain securities held through AVLNs entered with RiverStone Barbados (note 7)
|
| | | | (45.1) | | | | | | (178.0) | | | | | | 15.0 | | | | | | (357.1) | | |
| Partial disposition of Thomas Cook India shares | | | | | 45.8 | | | | | | 19.8 | | | | | | – | | | | | | – | | |
| Fairfax India share repurchases | | | | | (1.9) | | | | | | (35.4) | | | | | | (9.9) | | | | | | (90.7) | | |
| Acquisition of non-controlling interests in Allied World | | | | | (3.0) | | | | | | (27.6) | | | | | | (163.3) | | | | | | (531.7) | | |
| Privatization of Recipe | | | | | – | | | | | | – | | | | | | (66.1) | | | | | | (276.2) | | |
|
Third party’s investment in Brit’s subsidiary Ki Insurance
|
| | | | – | | | | | | – | | | | | | – | | | | | | 152.0 | | |
| Other | | | | | (63.0) | | | | | | (30.9) | | | | | | 116.4 | | | | | | (32.9) | | |
|
As presented in net changes in capitalization in the consolidated statement of changes in equity
|
| | | | (67.2) | | | | | | (252.1) | | | | | | (107.9) | | | | | | (1,136.6) | | |
| | | |
2023
|
| |
2022
|
| ||||||
| | | | | | | | | |
Restated
|
| |||
| Net earnings attributable to shareholders of Fairfax | | | | | 4,381.8 | | | | | | 3,374.2 | | |
| Preferred share dividends | | | | | (49.7) | | | | | | (45.2) | | |
| Net earnings attributable to common shareholders – basic and diluted | | | | | 4,332.1 | | | | | | 3,329.0 | | |
| Weighted average common shares outstanding – basic | | | | | 23,182,558 | | | | | | 23,637,824 | | |
| Share-based payment awards | | | | | 1,823,558 | | | | | | 1,702,599 | | |
| Weighted average common shares outstanding – diluted | | | | | 25,006,116 | | | | | | 25,340,423 | | |
| Net earnings per common share – basic | | | | $ | 186.87 | | | | | $ | 140.83 | | |
| Net earnings per common share – diluted | | | | $ | 173.24 | | | | | $ | 131.37 | | |
| | | |
2023
|
| |
2022
|
| ||||||
| | | | | | | | | |
Restated
|
| |||
| Current income tax: | | | | | | | | | | | | | |
|
Current year expense
|
| | | | 648.8 | | | | | | 616.8 | | |
|
Adjustments to prior years’ income taxes
|
| | | | (8.7) | | | | | | (10.0) | | |
| | | | | | 640.1 | | | | | | 606.8 | | |
| Deferred income tax: | | | | | | | | | | | | | |
|
Origination and reversal of temporary differences
|
| | | | 193.4 | | | | | | 474.0 | | |
| Adjustments to prior years’ deferred income taxes | | | | | (20.1) | | | | | | 11.7 | | |
| | | | | | 173.3 | | | | | | 485.7 | | |
| Provision for income taxes | | | | | 813.4 | | | | | | 1,092.5 | | |
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restated
|
| |||||||||||||||||||||||||||
| | | |
Canada(1)
|
| |
U.S.(2)
|
| |
U.K.(3)
|
| |
Other(4)
|
| |
Total
|
| |
Canada(1)
|
| |
U.S.(2)
|
| |
U.K.(3)
|
| |
Other(4)
|
| |
Total
|
| ||||||||||||||||||||||||||||||
|
Earnings before income taxes
|
| | | | 1,115.6 | | | | | | 1,764.3 | | | | | | 881.9 | | | | | | 2,146.5 | | | | | | 5,908.3 | | | | | | 547.6 | | | | | | 2,792.3 | | | | | | 353.2 | | | | | | 1,211.1 | | | | | | 4,904.2 | | |
|
Provision for (recovery of) income taxes
|
| | | | 234.9 | | | | | | 362.2 | | | | | | (48.5) | | | | | | 264.8 | | | | | | 813.4 | | | | | | 153.6 | | | | | | 545.3 | | | | | | 103.4 | | | | | | 290.2 | | | | | | 1,092.5 | | |
| Net earnings | | | | | 880.7 | | | | | | 1,402.1 | | | | | | 930.4 | | | | | | 1,881.7 | | | | | | 5,094.9 | | | | | | 394.0 | | | | | | 2,247.0 | | | | | | 249.8 | | | | | | 920.9 | | | | | | 3,811.7 | | |
| | | |
2023
|
| |
2022
|
| ||||||
| | | | | | | | | |
Restated
|
| |||
| Canadian statutory income tax rate | | | | | 26.5% | | | | | | 26.5% | | |
| Provision for income taxes at the Canadian statutory income tax rate | | | | | 1,565.7 | | | | | | 1,299.6 | | |
| Non-taxable investment income | | | | | (182.3) | | | | | | (25.6) | | |
| Tax rate differential on income and losses outside Canada | | | | | (473.2) | | | | | | (256.3) | | |
| Change in unrecorded tax benefit of losses and temporary differences | | | | | (9.7) | | | | | | (0.6) | | |
| Change in tax rate for deferred income taxes | | | | | (132.3) | | | | | | 34.5 | | |
| Provision (recovery) relating to prior years | | | | | (28.8) | | | | | | 1.7 | | |
| Foreign exchange effect | | | | | 12.5 | | | | | | (17.0) | | |
| Other including permanent differences | | | | | 61.5 | | | | | | 56.2 | | |
| Provision for income taxes | | | | | 813.4 | | | | | | 1,092.5 | | |
| | | |
December 31,
2023 |
| |
December 31,
2022 |
| ||||||
| Income taxes refundable | | | | | 59.0 | | | | | | 67.1 | | |
| Income taxes payable | | | | | (306.9) | | | | | | (361.0) | | |
| Net income taxes payable | | | | | (247.9) | | | | | | (293.9) | | |
| | | |
2023
|
| |
2022
|
| ||||||
| Balance – January 1 | | | | | (293.9) | | | | | | (116.7) | | |
|
Amounts recorded in the consolidated statements of earnings
|
| | | | (640.1) | | | | | | (606.8) | | |
|
Payments made during the year
|
| | | | 713.9 | | | | | | 416.4 | | |
|
Acquisitions of subsidiaries (note 21)
|
| | | | (31.3) | | | | | | – | | |
|
Foreign exchange effect and other
|
| | | | 3.5 | | | | | | 13.2 | | |
| Balance – December 31 | | | | | (247.9) | | | | | | (293.9) | | |
| | | |
2023
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Operating
and capital losses |
| |
Investments
|
| |
Insurance and
reinsurance held contracts |
| |
Intangible
assets |
| |
Tax
credits |
| |
Other
|
| |
Total
|
| |||||||||||||||||||||
| Balance – January 1 | | | | | 226.8 | | | | | | (193.0) | | | | | | (382.8) | | | | | | (376.1) | | | | | | 75.4 | | | | | | (81.0) | | | | | | (730.7) | | |
|
Amounts recorded in the consolidated statement of earnings
|
| | | | 57.2 | | | | | | (411.8) | | | | | | 41.1 | | | | | | 116.6 | | | | | | (20.2) | | | | | | 43.8 | | | | | | (173.3) | | |
|
Amounts recorded in total equity
|
| | | | 15.0 | | | | | | (5.8) | | | | | | – | | | | | | – | | | | | | – | | | | | | 5.8 | | | | | | 15.0 | | |
|
Acquisitions of subsidiaries (note 21)
|
| | | | (0.3) | | | | | | 2.7 | | | | | | (4.1) | | | | | | (46.2) | | | | | | – | | | | | | (13.0) | | | | | | (60.9) | | |
|
Foreign exchange effect and other
|
| | | | 14.7 | | | | | | (3.9) | | | | | | (12.2) | | | | | | (2.6) | | | | | | (21.6) | | | | | | 26.3 | | | | | | 0.7 | | |
| Balance – December 31 | | | | | 313.4 | | | | | | (611.8) | | | | | | (358.0) | | | | | | (308.3) | | | | | | 33.6 | | | | | | (18.1) | | | | | | (949.2) | | |
| | | |
2022
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Restated
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Operating
and capital losses |
| |
Investments
|
| |
Insurance and
reinsurance held contracts |
| |
Intangible
assets |
| |
Tax
credits |
| |
Other
|
| |
Total
|
| |||||||||||||||||||||
| Balance – January 1 | | | | | 230.0 | | | | | | (414.5) | | | | | | 207.8 | | | | | | (413.1) | | | | | | 213.6 | | | | | | 38.8 | | | | | | (137.4) | | |
|
Amounts recorded in the consolidated statement of earnings
|
| | | | (7.1) | | | | | | 197.2 | | | | | | (588.9) | | | | | | 30.9 | | | | | | (137.1) | | | | | | 19.3 | | | | | | (485.7) | | |
|
Amounts recorded in total equity
|
| | | | 8.0 | | | | | | 20.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | (44.0) | | | | | | (15.9) | | |
|
Acquisitions of subsidiaries (note 21)
|
| | | | 3.3 | | | | | | (11.4) | | | | | | 0.1 | | | | | | (1.9) | | | | | | – | | | | | | (52.6) | | | | | | (62.5) | | |
|
Foreign exchange effect and other
|
| | | | (7.4) | | | | | | 15.6 | | | | | | (1.8) | | | | | | 8.0 | | | | | | (1.1) | | | | | | (42.5) | | | | | | (29.2) | | |
| Balance – December 31 | | | | | 226.8 | | | | | | (193.0) | | | | | | (382.8) | | | | | | (376.1) | | | | | | 75.4 | | | | | | (81.0) | | | | | | (730.7) | | |
| | | |
December 31, 2023
|
| |||
| North American Insurers | | | | | | | |
|
Northbridge(1)
|
| | | | 572.6 | | |
|
Crum & Forster
|
| | | | 228.2 | | |
|
Zenith National
|
| | | | 205.3 | | |
| | | | | | 1,006.1 | | |
| Global Insurers and Reinsurers | | | | | | | |
|
Allied World
|
| | | | 1,231.2 | | |
|
Odyssey Group
|
| | | | 554.9 | | |
|
Brit
|
| | | | 125.7 | | |
| | | | | | 1,911.8 | | |
| International Insurers and Reinsurers | | | | | | | |
|
Gulf Insurance
|
| | | | 84.9 | | |
| | | | | | 3,002.8 | | |
| | | |
Gulf Insurance
|
| |||
| Acquisition date | | |
December 26, 2023
|
| |||
| Percentage of common shares acquired | | | | | 90.0% | | |
| Assets: | | | | | | | |
|
Portfolio investments(1)
|
| | | | 2,372.6 | | |
|
Reinsurance contract assets held
|
| | | | 571.3 | | |
|
Deferred income tax assets
|
| | | | 13.8 | | |
|
Goodwill and intangible assets(2)
|
| | | | 937.5 | | |
|
Other assets(3)
|
| | | | 501.3 | | |
|
Total assets
|
| | | | 4,396.5 | | |
| Liabilities: | | | | | | | |
|
Accounts payable and accrued liabilities(4)
|
| | | | 292.0 | | |
|
Deferred income tax liabilities
|
| | | | 77.0 | | |
|
Insurance contract payables
|
| | | | 34.8 | | |
|
Insurance contract liabilities
|
| | | | 1,745.4 | | |
|
Borrowings – holding company and insurance and reinsurance companies
|
| | | | 172.9 | | |
|
Total liabilities
|
| | | | 2,322.1 | | |
| Non-controlling interests(5) | | | | | 605.3 | | |
| Purchase consideration(6) | | | | | 1,469.1 | | |
| | | | | | 4,396.5 | | |
| | | |
Canada
|
| |
United States
|
| |
Asia(1)
|
| |
International(2)
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||
| Property | | | | | 1,268.1 | | | | | | 1,156.2 | | | | | | 4,021.1 | | | | | | 3,527.0 | | | | | | 735.0 | | | | | | 597.4 | | | | | | 1,774.6 | | | | | | 1,471.6 | | | | | | 7,798.8 | | | | | | 6,752.2 | | |
| Casualty | | | | | 1,124.4 | | | | | | 1,105.1 | | | | | | 9,188.7 | | | | | | 8,975.3 | | | | | | 556.0 | | | | | | 482.8 | | | | | | 1,542.6 | | | | | | 1,356.2 | | | | | | 12,411.7 | | | | | | 11,919.4 | | |
| Specialty | | | | | 94.1 | | | | | | 106.2 | | | | | | 708.6 | | | | | | 609.8 | | | | | | 233.8 | | | | | | 207.8 | | | | | | 710.4 | | | | | | 598.9 | | | | | | 1,746.9 | | | | | | 1,522.7 | | |
| Total | | | | | 2,486.6 | | | | | | 2,367.5 | | | | | | 13,918.4 | | | | | | 13,112.1 | | | | | | 1,524.8 | | | | | | 1,288.0 | | | | | | 4,027.6 | | | | | | 3,426.7 | | | | | | 21,957.4 | | | | | | 20,194.3 | | |
| Insurance | | | | | 2,772.7 | | | | | | 2,644.4 | | | | | | 16,922.7 | | | | | | 15,930.8 | | | | | | 1,958.6 | | | | | | 1,586.6 | | | | | | 5,280.8 | | | | | | 4,541.7 | | | | | | 26,934.8 | | | | | | 24,703.5 | | |
| Reinsurance | | | | | (286.1) | | | | | | (276.9) | | | | | | (3,004.3) | | | | | | (2,818.7) | | | | | | (433.8) | | | | | | (298.6) | | | | | | (1,253.2) | | | | | | (1,115.0) | | | | | | (4,977.4) | | | | | | (4,509.2) | | |
| | | | | | 2,486.6 | | | | | | 2,367.5 | | | | | | 13,918.4 | | | | | | 13,112.1 | | | | | | 1,524.8 | | | | | | 1,288.0 | | | | | | 4,027.6 | | | | | | 3,426.7 | | | | | | 21,957.4 | | | | | | 20,194.3 | | |
| | | |
December 31,
2023 |
| |
December 31,
2022 |
| ||||||
| | | | | | | | | |
Restated
|
| |||
| Cash and short term investments | | | | | 8,092.8 | | | | | | 10,386.0 | | |
| Investments in debt instruments: | | | | | | | | | | | | | |
|
U.S. sovereign government(1)
|
| | | | 16,273.5 | | | | | | 14,378.8 | | |
|
Other sovereign government rated AA/Aa or higher(1)(2)
|
| | | | 4,046.8 | | | | | | 2,413.5 | | |
|
All other sovereign government(3)
|
| | | | 3,367.1 | | | | | | 2,210.2 | | |
|
Canadian provincials
|
| | | | 243.5 | | | | | | 284.1 | | |
|
U.S. states and municipalities
|
| | | | 184.5 | | | | | | 262.7 | | |
|
Corporate and other(4)(5)
|
| | | | 13,325.6 | | | | | | 9,451.9 | | |
| Receivable from counterparties to derivative contracts | | | | | 656.6 | | | | | | 256.1 | | |
| Insurance contract receivables | | | | | 926.1 | | | | | | 648.9 | | |
| Reinsurance contract assets held | | | | | 10,887.7 | | | | | | 9,691.5 | | |
| Other assets(6) | | | | | 2,174.2 | | | | | | 1,928.3 | | |
| Total gross credit risk exposure | | | | | 60,178.4 | | | | | | 51,912.0 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||
|
Issuer Credit Rating
|
| |
Amortized
cost |
| |
Fair
value |
| |
%
|
| |
Amortized
cost |
| |
Fair
value |
| |
%
|
| ||||||||||||||||||
| AAA/Aaa | | | | | 19,301.4 | | | | | | 19,670.5 | | | | | | 52.5 | | | | | | 17,119.4 | | | | | | 16,721.6 | | | | | | 57.7 | | |
| AA/Aa | | | | | 1,490.9 | | | | | | 1,521.9 | | | | | | 4.1 | | | | | | 858.3 | | | | | | 847.6 | | | | | | 2.9 | | |
| A/A | | | | | 3,977.9 | | | | | | 4,012.7 | | | | | | 10.7 | | | | | | 2,409.6 | | | | | | 2,330.6 | | | | | | 8.0 | | |
| BBB/Baa | | | | | 4,420.3 | | | | | | 4,414.2 | | | | | | 11.8 | | | | | | 3,410.3 | | | | | | 3,348.7 | | | | | | 11.5 | | |
| BB/Ba | | | | | 1,422.0 | | | | | | 1,445.9 | | | | | | 3.9 | | | | | | 2,114.9 | | | | | | 1,917.2 | | | | | | 6.6 | | |
| B/B | | | | | 184.0 | | | | | | 182.5 | | | | | | 0.5 | | | | | | 48.2 | | | | | | 49.6 | | | | | | 0.2 | | |
| Lower than B/B | | | | | 87.6 | | | | | | 113.7 | | | | | | 0.3 | | | | | | 79.7 | | | | | | 80.0 | | | | | | 0.3 | | |
| Unrated(1) | | | | | 6,210.2 | | | | | | 6,079.6 | | | | | | 16.2 | | | | | | 3,928.2 | | | | | | 3,705.9 | | | | | | 12.8 | | |
| Total | | | | | 37,094.3 | | | | | | 37,441.0 | | | | | | 100.0 | | | | | | 29,968.6 | | | | | | 29,001.2 | | | | | | 100.0 | | |
| | | |
December 31,
2023 |
| |
December 31,
2022 |
| ||||||
| Total derivative assets(1) | | | | | 656.6 | | | | | | 256.1 | | |
| Obligations that may be offset under net settlement arrangements | | | | | (48.8) | | | | | | (33.0) | | |
| Fair value of collateral deposited for the benefit of the company(2) | | | | | (527.9) | | | | | | (216.0) | | |
| Excess collateral pledged by the company in favour of counterparties | | | | | 7.2 | | | | | | 4.6 | | |
|
Net derivative counterparty exposure after net settlement and collateral arrangements
|
| | | | 87.1 | | | | | | 11.7 | | |
| | | |
Maturity profile of insurance contract liabilities(1)
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
1 year
or less |
| |
1 – 2
years |
| |
2 – 3
years |
| |
3 – 4
years |
| |
4 – 5
years |
| |
More than
5 years |
| |
Total
|
| |||||||||||||||||||||
| December 31, 2023 | | | | | 15,080.6 | | | | | | 7,544.2 | | | | | | 5,414.4 | | | | | | 3,972.1 | | | | | | 3,168.5 | | | | | | 11,111.8 | | | | | | 46,291.6 | | |
| December 31, 2022 | | | | | 12,550.3 | | | | | | 7,487.2 | | | | | | 5,048.8 | | | | | | 3,868.9 | | | | | | 2,596.8 | | | | | | 9,928.3 | | | | | | 41,480.3 | | |
| | | |
December 31, 2023
|
| |||||||||||||||||||||||||||||||||
| | | |
3 months
or less |
| |
3 months
to 1 year |
| |
1 – 3
years |
| |
3 – 5
years |
| |
More than
5 years |
| |
Total
|
| ||||||||||||||||||
| Accounts payable and accrued liabilities(1) | | | | | 1,857.5 | | | | | | 1,210.8 | | | | | | 920.9 | | | | | | 350.9 | | | | | | 591.3 | | | | | | 4,931.4 | | |
| Insurance contract payables | | | | | 422.0 | | | | | | 96.5 | | | | | | 304.3 | | | | | | 132.8 | | | | | | 251.3 | | | | | | 1,206.9 | | |
|
Borrowings – holding company and insurance and reinsurance companies:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principal
|
| | | | 545.3(2) | | | | | | 198.5 | | | | | | 1,341.7 | | | | | | 2,185.9 | | | | | | 3,673.5(3) | | | | | | 7,944.9 | | |
|
Interest
|
| | | | 90.4 | | | | | | 247.4 | | | | | | 611.1 | | | | | | 480.8 | | | | | | 531.0(3) | | | | | | 1,960.7 | | |
| Borrowings – non-insurance companies: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principal
|
| | | | 28.4 | | | | | | 347.9 | | | | | | 478.6 | | | | | | 686.9 | | | | | | 364.5 | | | | | | 1,906.3 | | |
|
Interest
|
| | | | 31.0 | | | | | | 71.2 | | | | | | 144.5 | | | | | | 80.7 | | | | | | 70.7 | | | | | | 398.1 | | |
| | | | | | 2,974.6 | | | | | | 2,172.3 | | | | | | 3,801.1 | | | | | | 3,918.0 | | | | | | 5,482.3 | | | | | | 18,348.3 | | |
| | | |
December 31, 2022
|
| |||||||||||||||||||||||||||||||||
| | | |
Restated
|
| |||||||||||||||||||||||||||||||||
| | | |
3 months
or less |
| |
3 months
to 1 year |
| |
1 – 3
years |
| |
3 – 5
years |
| |
More than
5 years |
| |
Total
|
| ||||||||||||||||||
| Accounts payable and accrued liabilities(1) | | | | | 1,458.3 | | | | | | 1,047.0 | | | | | | 899.5 | | | | | | 363.1 | | | | | | 559.1 | | | | | | 4,327.0 | | |
| Insurance contract payables | | | | | 490.3 | | | | | | 312.3 | | | | | | 57.2 | | | | | | 317.0 | | | | | | 225.9 | | | | | | 1,402.7 | | |
|
Borrowings – holding company and insurance and reinsurance companies:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principal
|
| | | | 0.1 | | | | | | 0.2 | | | | | | 1,051.4 | | | | | | 904.2 | | | | | | 4,704.4 | | | | | | 6,660.3 | | |
|
Interest
|
| | | | 84.3 | | | | | | 209.2 | | | | | | 567.0 | | | | | | 462.2 | | | | | | 598.9 | | | | | | 1,921.6 | | |
| Borrowings – non-insurance companies: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principal
|
| | | | 254.5 | | | | | | 117.3 | | | | | | 781.9 | | | | | | 61.3 | | | | | | 798.2 | | | | | | 2,013.2 | | |
|
Interest
|
| | | | 26.9 | | | | | | 69.0 | | | | | | 148.6 | | | | | | 83.6 | | | | | | 83.1 | | | | | | 411.2 | | |
| | | | | | 2,314.4 | | | | | | 1,755.0 | | | | | | 3,505.6 | | | | | | 2,191.4 | | | | | | 6,969.6 | | | | | | 16,736.0 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
3 months
or less |
| |
3 months
to 1 year |
| |
More than
1 year |
| |
Total
|
| |
3 months
or less |
| |
3 months
to 1 year |
| |
More than
1 year |
| |
Total
|
| ||||||||||||||||||||||||
|
Equity total return swaps – long
positions |
| | | | 28.5 | | | | | | 0.1 | | | | | | 3.9 | | | | | | 32.5 | | | | | | 19.1 | | | | | | 0.3 | | | | | | – | | | | | | 19.4 | | |
|
Foreign currency forward and swap contracts
|
| | | | 97.6 | | | | | | 0.9 | | | | | | 60.3 | | | | | | 158.8 | | | | | | 51.1 | | | | | | 5.0 | | | | | | 50.7 | | | | | | 106.8 | | |
| Other derivative contracts | | | | | 90.3 | | | | | | 134.9 | | | | | | 28.4 | | | | | | 253.6 | | | | | | 25.6 | | | | | | 38.5 | | | | | | 0.7 | | | | | | 64.8 | | |
| | | | | | 216.4 | | | | | | 135.9 | | | | | | 92.6 | | | | | | 444.9 | | | | | | 95.8 | | | | | | 43.8 | | | | | | 51.4 | | | | | | 191.0 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||
| | | |
Fair value
of fixed income portfolio |
| |
Hypothetical
change in net earnings(1) |
| |
Hypothetical
% change in fair value(1) |
| |
Fair value
of fixed income portfolio |
| |
Hypothetical
change in net earnings(1) |
| |
Hypothetical
% change in fair value(1) |
| ||||||||||||||||||
| Change in interest rates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 200 basis point increase | | | | | 35,043.3 | | | | | | (1,934.7) | | | | | | (6.4) | | | | | | 27,944.0 | | | | | | (852.9) | | | | | | (3.7) | | |
| 100 basis point increase | | | | | 36,212.0 | | | | | | (991.9) | | | | | | (3.3) | | | | | | 28,461.5 | | | | | | (435.4) | | | | | | (1.9) | | |
| No change | | | | | 37,441.0 | | | | | | – | | | | | | – | | | | | | 29,001.2 | | | | | | – | | | | | | – | | |
| 100 basis point decrease | | | | | 38,803.0 | | | | | | 1,098.1 | | | | | | 3.6 | | | | | | 29,616.2 | | | | | | 496.4 | | | | | | 2.1 | | |
| 200 basis point decrease | | | | | 40,274.9 | | | | | | 2,284.7 | | | | | | 7.6 | | | | | | 30,289.0 | | | | | | 1,039.7 | | | | | | 4.4 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||
| | | |
Net liability
for incurred claims(1) |
| |
Hypothetical
change in net earnings |
| |
Net liability
for incurred claims(1) |
| |
Hypothetical
change in net earnings |
| ||||||||||||
| Change in interest rates | | | | | | | | | | | | | | | | | | | | | | | | | |
| 200 basis point increase | | | | | 28,081.6 | | | | | | 1,278.6 | | | | | | 25,254.5 | | | | | | 1,233.7 | | |
| 100 basis point increase | | | | | 28,862.7 | | | | | | 655.3 | | | | | | 25,864.4 | | | | | | 623.9 | | |
| No change | | | | | 29,688.4 | | | | | | – | | | | | | 26,488.3 | | | | | | – | | |
| 100 basis point decrease | | | | | 30,625.0 | | | | | | (751.5) | | | | | | 27,127.6 | | | | | | (639.3) | | |
| 200 basis point decrease | | | | | 31,627.3 | | | | | | (1,551.7) | | | | | | 27,784.0 | | | | | | (1,295.8) | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| |
Year ended
December 31, 2023 |
| |
Year ended
December 31, 2022 |
| ||||||||||||||||||||||||
| | | |
Exposure/
Notional amount |
| |
Carrying
value |
| |
Exposure/
Notional amount |
| |
Carrying
value |
| |
Pre-tax
earnings (loss) |
| |
Pre-tax
earnings (loss) |
| ||||||||||||||||||
| Long equity exposures: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common stocks
|
| | | | 7,317.8 | | | | | | 7,317.8 | | | | | | 5,234.4 | | | | | | 5,234.4 | | | | | | 464.4 | | | | | | (242.7) | | |
|
Bonds and preferred stocks – convertible(1)
|
| | | | 414.0 | | | | | | 414.0 | | | | | | 458.7 | | | | | | 458.7 | | | | | | 77.1 | | | | | | (241.4) | | |
|
Investments in associates(1)(2)
|
| | | | 9,496.6 | | | | | | 7,668.6 | | | | | | 8,183.3 | | | | | | 6,786.6 | | | | | | 322.0 | | | | | | 45.1 | | |
|
Equity derivatives(3)
|
| | | | 2,060.2 | | | | | | 563.2 | | | | | | 2,076.0 | | | | | | 269.4 | | | | | | 357.2 | | | | | | 190.8 | | |
|
Other
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (3.1) | | | | | | 4.4 | | |
| Long equity exposures and financial effects | | | | | 19,288.6 | | | | | | 15,963.6 | | | | | | 15,952.4 | | | | | | 12,749.1 | | | | | | 1,217.6 | | | | | | (243.8) | | |
| | | |
December 31, 2023
|
| |||||||||||||||||||||||||||
|
Change in global equity markets
|
| |
20% increase
|
| |
10% increase
|
| |
No change
|
| |
10% decrease
|
| |
20% decrease
|
| |||||||||||||||
|
Fair value of equity and equity-related holdings
|
| | | | 11,707.2 | | | | | | 10,742.2 | | | | | | 9,792.0 | | | | | | 8,872.2 | | | | | | 8,001.8 | | |
| Hypothetical $ change in net earnings | | | | | 1,622.6 | | | | | | 805.4 | | | | | | – | | | | | | (781.1) | | | | | | (1,522.8) | | |
| Hypothetical % change in fair value | | | | | 19.6 | | | | | | 9.7 | | | | | | – | | | | | | (9.4) | | | | | | (18.3) | | |
| | | |
December 31, 2022
|
| |||||||||||||||||||||||||||
|
Change in global equity markets
|
| |
20% increase
|
| |
10% increase
|
| |
No change
|
| |
10% decrease
|
| |
20% decrease
|
| |||||||||||||||
|
Fair value of equity and equity-related holdings
|
| | | | 9,297.5 | | | | | | 8,531.9 | | | | | | 7,769.1 | | | | | | 7,010.3 | | | | | | 6,258.5 | | |
| Hypothetical $ change in net earnings | | | | | 1,301.9 | | | | | | 649.8 | | | | | | – | | | | | | (646.8) | | | | | | (1,287.8) | | |
| Hypothetical % change in fair value | | | | | 19.7 | | | | | | 9.8 | | | | | | – | | | | | | (9.8) | | | | | | (19.4) | | |
| | | |
2023
|
| |
2022
|
| ||||||
| | | | | | | | | |
Restated
|
| |||
| Net gains (losses) on investments: | | | | | | | | | | | | | |
|
Investing activities
|
| | | | 111.4 | | | | | | (367.0) | | |
|
Underwriting activities
|
| | | | (170.2) | | | | | | 169.8 | | |
|
Foreign currency contracts
|
| | | | (60.0) | | | | | | 53.6 | | |
| Foreign currency net losses | | | | | (118.8) | | | | | | (143.6) | | |
| | | |
Canadian dollar
|
| |
Euro
|
| |
British
pound sterling |
| |
Indian rupee
|
| ||||||||||||||||||||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||||||||||||||
| | | | | | | | | |
Restated
|
| | | | | | | |
Restated
|
| | | | | | | |
Restated
|
| | | | | | | |
Restated
|
| ||||||||||||
| Assets | | | | | 1,938.1 | | | | | | 1,602.8 | | | | | | 1,190.2 | | | | | | 830.2 | | | | | | 1,363.5 | | | | | | 1,370.3 | | | | | | 1,841.3 | | | | | | 1,858.4 | | |
| Liabilities | | | | | (723.7) | | | | | | (465.3) | | | | | | (1,503.6) | | | | | | (1,079.8) | | | | | | (2,048.3) | | | | | | (1,747.4) | | | | | | (220.9) | | | | | | (190.5) | | |
| Net asset (liability) exposure | | | | | 1,214.4 | | | | | | 1,137.5 | | | | | | (313.4) | | | | | | (249.6) | | | | | | (684.8) | | | | | | (377.1) | | | | | | 1,620.4 | | | | | | 1,667.9 | | |
|
Notional long (short) amount of
foreign currency forward contracts |
| | | | (1,387.0) | | | | | | (1,258.2) | | | | | | (833.5) | | | | | | (208.7) | | | | | | (64.1) | | | | | | 87.0 | | | | | | – | | | | | | 3.4 | | |
|
Net asset (liability) exposure after
foreign currency forward contracts |
| | | | (172.6) | | | | | | (120.7) | | | | | | (1,146.9) | | | | | | (458.3) | | | | | | (748.9) | | | | | | (290.1) | | | | | | 1,620.4 | | | | | | 1,671.3 | | |
|
Hypothetical change in pre-tax earnings (loss)
|
| | | | 17.3 | | | | | | 12.1 | | | | | | 114.7 | | | | | | 45.8 | | | | | | 74.8 | | | | | | 29.0 | | | | | | (162.0) | | | | | | (167.1) | | |
|
Hypothetical change in net earnings
(loss) |
| | | | 16.2 | | | | | | 8.9 | | | | | | 96.2 | | | | | | 36.8 | | | | | | 63.1 | | | | | | 25.9 | | | | | | (160.1) | | | | | | (164.9) | | |
| | | |
Canadian dollar
|
| |
Euro
|
| |
British
pound sterling |
| |
Indian rupee
|
| ||||||||||||||||||||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||||||||||||||
| | | | | | | | | |
Restated
|
| | | | | | | |
Restated
|
| | | | | | | |
Restated
|
| | | | | | | | | | | | | |||||||||
| Assets | | | | | 11,437.4 | | | | | | 10,712.5 | | | | | | 9,393.8 | | | | | | 7,937.1 | | | | | | 2,255.9 | | | | | | 1,818.7 | | | | | | 4,110.8 | | | | | | 3,697.6 | | |
| Liabilities | | | | | (6,583.4) | | | | | | (6,117.3) | | | | | | (7,064.4) | | | | | | (6,144.2) | | | | | | (1,502.3) | | | | | | (1,379.7) | | | | | | (1,349.3) | | | | | | (1,251.3) | | |
|
Net asset exposure before hedge of net investment
|
| | | | 4,854.0 | | | | | | 4,595.2 | | | | | | 2,329.4 | | | | | | 1,792.9 | | | | | | 753.6 | | | | | | 439.0 | | | | | | 2,761.5 | | | | | | 2,446.3 | | |
| Hedge of net investment | | | | | (2,107.6) | | | | | | (2,057.7) | | | | | | (821.5) | | | | | | (792.2) | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
|
Net asset exposure after hedge of
net investment |
| | | | 2,746.4 | | | | | | 2,537.5 | | | | | | 1,507.9 | | | | | | 1,000.7 | | | | | | 753.6 | | | | | | 439.0 | | | | | | 2,761.5 | | | | | | 2,446.3 | | |
|
Hypothetical change in pre-tax other comprehensive income (loss)
|
| | | | (274.6) | | | | | | (253.7) | | | | | | (150.8) | | | | | | (100.1) | | | | | | (75.4) | | | | | | (43.9) | | | | | | (276.2) | | | | | | (244.6) | | |
|
Hypothetical change in other comprehensive income (loss)
|
| | | | (269.6) | | | | | | (248.2) | | | | | | (112.2) | | | | | | (72.5) | | | | | | (69.3) | | | | | | (43.0) | | | | | | (260.9) | | | | | | (228.0) | | |
| | | |
Consolidated
|
| |
Excluding consolidated
non-insurance companies |
| ||||||||||||||||||
| | | |
December 31,
2023 |
| |
December 31,
2022 |
| |
December 31,
2023 |
| |
December 31,
2022 |
| ||||||||||||
| | | | | | | | | |
Restated
|
| | | | | | | |
Restated
|
| ||||||
|
Holding company cash and investments (net of derivative obligations)
|
| | | | 1,749.1 | | | | | | 1,326.4 | | | | | | 1,749.1 | | | | | | 1,326.4 | | |
| Borrowings – holding company | | | | | 6,928.9 | | | | | | 5,887.6 | | | | | | 6,928.9 | | | | | | 5,887.6 | | |
|
Borrowings – insurance and reinsurance companies
|
| | | | 895.6 | | | | | | 733.4 | | | | | | 895.6 | | | | | | 733.4 | | |
| Borrowings – non-insurance companies | | | | | 1,899.0 | | | | | | 2,003.9 | | | | | | – | | | | | | – | | |
| Total debt | | | | | 9,723.5 | | | | | | 8,624.9 | | | | | | 7,824.5 | | | | | | 6,621.0 | | |
| Net debt(1) | | | | | 7,974.4 | | | | | | 7,298.5 | | | | | | 6,075.4 | | | | | | 5,294.6 | | |
| Common shareholders’ equity | | | | | 21,615.0 | | | | | | 17,780.3 | | | | | | 21,615.0 | | | | | | 17,780.3 | | |
| Preferred stock | | | | | 1,335.5 | | | | | | 1,335.5 | | | | | | 1,335.5 | | | | | | 1,335.5 | | |
| Non-controlling interests | | | | | 4,750.4 | | | | | | 3,902.9 | | | | | | 3,115.8 | | | | | | 2,212.5 | | |
| Total equity | | | | | 27,700.9 | | | | | | 23,018.7 | | | | | | 26,066.3 | | | | | | 21,328.3 | | |
| Net debt/total equity | | | | | 28.8% | | | | | | 31.7% | | | | | | 23.3% | | | | | | 24.8% | | |
| Net debt/net total capital(2) | | | | | 22.4% | | | | | | 24.1% | | | | | | 18.9% | | | | | | 19.9% | | |
| Total debt/total capital(3) | | | | | 26.0% | | | | | | 27.3% | | | | | | 23.1% | | | | | | 23.7% | | |
| Interest coverage(4) | | | | | 13.8x | | | | | | 13.1x | | | | | | 18.1x(6) | | | | | | 16.0x(6) | | |
|
Interest and preferred share dividend distribution coverage(5)
|
| | | | 12.1x | | | | | | 11.4x | | | | | | 15.0x(6) | | | | | | 13.4x(6) | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Total
|
| |||||||||||||||||||||
|
Reporting segment insurance revenue
|
| | | | 8,137.2 | | | | | | 15,600.3 | | | | | | 3,453.8 | | | | | | 27,191.3 | | | | | | 149.9 | | | | | | – | | | | | | 27,341.2 | | |
| Intercompany insurance revenue | | | | | (59.5) | | | | | | (120.1) | | | | | | (212.4) | | | | | | (392.0) | | | | | | (14.4) | | | | | | – | | | | | | (406.4) | | |
|
Insurance revenue
|
| | | | 8,077.7 | | | | | | 15,480.2 | | | | | | 3,241.4 | | | | | | 26,799.3 | | | | | | 135.5 | | | | | | – | | | | | | 26,934.8 | | |
| | | | | | | | | | |||||||||||||||||||||||||||||||||||
|
Insurance service result
|
| | | | 977.1 | | | | | | 2,828.0 | | | | | | 330.8 | | | | | | 4,135.9 | | | | | | (179.5) | | | | | | – | | | | | | 3,956.4 | | |
|
Other insurance operating expenses
|
| | | | (280.8) | | | | | | (360.4) | | | | | | (180.9) | | | | | | (822.1) | | | | | | (144.3) | | | | | | – | | | | | | (966.4) | | |
| Interest and dividends(1) | | | | | 443.3 | | | | | | 1,031.1 | | | | | | 180.3 | | | | | | 1,654.7 | | | | | | 103.0 | | | | | | (76.1) | | | | | | 1,681.6 | | |
| Share of profit of associates | | | | | 165.1 | | | | | | 469.2 | | | | | | 127.3 | | | | | | 761.6 | | | | | | 76.2 | | | | | | 152.2 | | | | | | 990.0 | | |
| Non-insurance revenue | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 6,614.5 | | | | | | 6,614.5 | | |
| Non-insurance expenses | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (6,568.7) | | | | | | (6,568.7) | | |
|
Operating income (loss)
|
| | | | 1,304.7 | | | | | | 3,967.9 | | | | | | 457.5 | | | | | | 5,730.1 | | | | | | (144.6) | | | | | | 121.9 | | | | | | 5,707.4 | | |
|
Net finance expense from insurance
contracts and reinsurance contract assets held |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,605.6) | | |
| Net gains on investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,949.5 | | |
|
Gain on sale and consolidation of insurance subsidiaries (note 21)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 549.8 | | |
| Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (510.0) | | |
| Corporate overhead and other(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (182.8) | | |
|
Pre-tax income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,908.3 | | |
| Provision for income taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (813.4) | | |
|
Net earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,094.9 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,381.8 | | |
|
Non-controlling interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 713.1 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,094.9 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-insurance
companies |
| |
Total
|
| |||||||||||||||||||||
| Reporting segment insurance revenue | | | | | 7,260.6 | | | | | | 14,790.2 | | | | | | 2,852.1 | | | | | | 24,902.9 | | | | | | 139.8 | | | | | | – | | | | | | 25,042.7 | | |
| Intercompany insurance revenue | | | | | (45.9) | | | | | | (96.8) | | | | | | (196.5) | | | | | | (339.2) | | | | | | – | | | | | | – | | | | | | (339.2) | | |
|
Insurance revenue
|
| | | | 7,214.7 | | | | | | 14,693.4 | | | | | | 2,655.6 | | | | | | 24,563.7 | | | | | | 139.8 | | | | | | – | | | | | | 24,703.5 | | |
| | | | | | | | | | |||||||||||||||||||||||||||||||||||
|
Insurance service result
|
| | | | 964.0 | | | | | | 1,886.7 | | | | | | 230.2 | | | | | | 3,080.9 | | | | | | (80.0) | | | | | | – | | | | | | 3,000.9 | | |
| Other insurance operating expenses | | | | | (262.3) | | | | | | (293.9) | | | | | | (145.6) | | | | | | (701.8) | | | | | | 45.4 | | | | | | – | | | | | | (656.4) | | |
| Interest and dividends(1) | | | | | 234.0 | | | | | | 413.3 | | | | | | 98.8 | | | | | | 746.1 | | | | | | 55.6 | | | | | | 26.6 | | | | | | 828.3 | | |
| Share of profit of associates | | | | | 239.8 | | | | | | 429.3 | | | | | | 52.4 | | | | | | 721.5 | | | | | | 56.4 | | | | | | 134.0 | | | | | | 911.9 | | |
| Non-insurance revenue | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 5,581.6 | | | | | | 5,581.6 | | |
| Non-insurance expenses | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (5,520.9) | | | | | | (5,520.9) | | |
|
Operating income
|
| | | | 1,175.5 | | | | | | 2,435.4 | | | | | | 235.8 | | | | | | 3,846.7 | | | | | | 77.4 | | | | | | 221.3 | | | | | | 4,145.4 | | |
|
Net finance income from insurance contracts and reinsurance contract assets held
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,617.3 | | |
| Net losses on investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,573.2) | | |
|
Gain on sale and consolidation of insurance subsidiaries (note 21)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,219.7 | | |
| Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (452.8) | | |
| Corporate overhead and other(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (52.2) | | |
|
Pre-tax income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,904.2 | | |
| Provision for income taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,092.5) | | |
|
Net earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,811.7 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,374.2 | | |
|
Non-controlling interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 437.5 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,811.7 | | |
| | | |
2023
|
| |
2022
|
| ||||||
| Corporate overhead as presented in the consolidated statements of earnings | | | | | 430.2 | | | | | | 296.7 | | |
| Holding company interest and dividends | | | | | 31.0 | | | | | | (9.6) | | |
| Holding company share of profit of associates | | | | | (32.2) | | | | | | (110.5) | | |
| Investment management and administration fee income and other | | | | | (246.2) | | | | | | (124.4) | | |
| Corporate overhead and other as presented in the tables above | | | | | 182.8 | | | | | | 52.2 | | |
| | | |
Investments in
associates |
| |
Additions to goodwill
|
| |
Segment assets
|
| |
Segment liabilities
|
| ||||||||||||||||||||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||||||||||||||
| | | | | | | | | |
Restated
|
| | | | | | | | | | | | | | | | | | | |
Restated
|
| | | | | | | |
Restated
|
| |||||||||
|
Property and Casualty Insurance and
Reinsurance |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 1,136.3 | | | | | | 1,217.7 | | | | | | – | | | | | | – | | | | | | 18,133.1 | | | | | | 16,323.1 | | | | | | 10,831.0 | | | | | | 9,807.4 | | |
|
Global Insurers and Reinsurers
|
| | | | 3,337.7 | | | | | | 2,893.3 | | | | | | – | | | | | | – | | | | | | 46,713.3 | | | | | | 41,720.6 | | | | | | 30,233.2 | | | | | | 27,525.2 | | |
|
International Insurers and Reinsurers
|
| | | | 845.6 | | | | | | 592.0 | | | | | | 343.4 | | | | | | – | | | | | | 12,648.3 | | | | | | 7,662.1 | | | | | | 6,192.1 | | | | | | 3,656.6 | | |
| | | | | | 5,319.6 | | | | | | 4,703.0 | | | | | | 343.4 | | | | | | – | | | | | | 77,494.7 | | | | | | 65,705.8 | | | | | | 47,256.3 | | | | | | 40,989.2 | | |
| Life insurance and Run-off | | | | | 429.5 | | | | | | 348.1 | | | | | | – | | | | | | 0.4 | | | | | | 6,541.9 | | | | | | 5,928.5 | | | | | | 5,448.1 | | | | | | 4,927.6 | | |
| Non-insurance companies | | | | | 1,460.6 | | | | | | 1,378.5 | | | | | | 12.4 | | | | | | 151.6 | | | | | | 9,049.6 | | | | | | 8,611.4 | | | | | | 5,012.5 | | | | | | 4,820.6 | | |
|
Holding company and eliminations and adjustments
|
| | | | 827.6 | | | | | | 1,006.1 | | | | | | – | | | | | | – | | | | | | (1,101.1) | | | | | | (1,427.2) | | | | | | 6,567.3 | | | | | | 5,062.4 | | |
| Consolidated | | | | | 8,037.3 | | | | | | 7,435.7 | | | | | | 355.8 | | | | | | 152.0 | | | | | | 91,985.1 | | | | | | 78,818.5 | | | | | | 64,284.2 | | | | | | 55,799.8 | | |
| | | |
Property
|
| |
Casualty
|
| |
Specialty
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||||||||||||||
|
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 2,001.5 | | | | | | 1,712.8 | | | | | | 5,634.6 | | | | | | 5,078.7 | | | | | | 441.6 | | | | | | 423.2 | | | | | | 8,077.7 | | | | | | 7,214.7 | | |
|
Global Insurers and Reinsurers
|
| | | | 5,848.2 | | | | | | 5,239.6 | | | | | | 8,561.7 | | | | | | 8,516.3 | | | | | | 1,070.3 | | | | | | 937.5 | | | | | | 15,480.2 | | | | | | 14,693.4 | | |
|
International Insurers and Reinsurers
|
| | | | 1,893.5 | | | | | | 1,534.1 | | | | | | 738.9 | | | | | | 640.0 | | | | | | 609.0 | | | | | | 481.5 | | | | | | 3,241.4 | | | | | | 2,655.6 | | |
| | | | | | 9,743.2 | | | | | | 8,486.5 | | | | | | 14,935.2 | | | | | | 14,235.0 | | | | | | 2,120.9 | | | | | | 1,842.2 | | | | | | 26,799.3 | | | | | | 24,563.7 | | |
| Life insurance and Run-off | | | | | – | | | | | | – | | | | | | 13.2 | | | | | | 21.4 | | | | | | 122.3 | | | | | | 118.4 | | | | | | 135.5 | | | | | | 139.8 | | |
| Insurance revenue | | | | | 9,743.2 | | | | | | 8,486.5 | | | | | | 14,948.4 | | | | | | 14,256.4 | | | | | | 2,243.2 | | | | | | 1,960.6 | | | | | | 26,934.8 | | | | | | 24,703.5 | | |
| Distribution of insurance revenue | | | | | 36.2% | | | | | | 34.4% | | | | | | 55.5% | | | | | | 57.7% | | | | | | 8.3% | | | | | | 7.9% | | | | | | 100.0% | | | | | | 100.0% | | |
| | | |
Canada
|
| |
United States
|
| |
Asia(1)
|
| |
International(2)
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||
|
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 2,287.1 | | | | | | 2,162.0 | | | | | | 5,760.3 | | | | | | 5,025.2 | | | | | | 1.4 | | | | | | 1.8 | | | | | | 28.9 | | | | | | 25.7 | | | | | | 8,077.7 | | | | | | 7,214.7 | | |
|
Global Insurers and Reinsurers
|
| | | | 485.4 | | | | | | 482.2 | | | | | | 11,148.1 | | | | | | 10,879.8 | | | | | | 963.2 | | | | | | 881.3 | | | | | | 2,883.5 | | | | | | 2,450.1 | | | | | | 15,480.2 | | | | | | 14,693.4 | | |
|
International Insurers and Reinsurers
|
| | | | 0.2 | | | | | | – | | | | | | 1.1 | | | | | | 4.8 | | | | | | 994.0 | | | | | | 703.4 | | | | | | 2,246.1 | | | | | | 1,947.4 | | | | | | 3,241.4 | | | | | | 2,655.6 | | |
| | | | | | 2,772.7 | | | | | | 2,644.2 | | | | | | 16,909.5 | | | | | | 15,909.8 | | | | | | 1,958.6 | | | | | | 1,586.5 | | | | | | 5,158.5 | | | | | | 4,423.2 | | | | | | 26,799.3 | | | | | | 24,563.7 | | |
| Life insurance and Run-off | | | | | – | | | | | | – | | | | | | 13.2 | | | | | | 21.4 | | | | | | – | | | | | | – | | | | | | 122.3 | | | | | | 118.4 | | | | | | 135.5 | | | | | | 139.8 | | |
| Insurance revenue | | | | | 2,772.7 | | | | | | 2,644.2 | | | | | | 16,922.7 | | | | | | 15,931.2 | | | | | | 1,958.6 | | | | | | 1,586.5 | | | | | | 5,280.8 | | | | | | 4,541.6 | | | | | | 26,934.8 | | | | | | 24,703.5 | | |
| Distribution of insurance revenue | | | | | 10.3% | | | | | | 10.7% | | | | | | 62.8% | | | | | | 64.5% | | | | | | 7.3% | | | | | | 6.4% | | | | | | 19.6% | | | | | | 18.4% | | | | | | 100.0% | | | | | | 100.0% | | |
| | | |
Restaurants
and retail |
| |
Fairfax India(1)
|
| |
Thomas Cook India(2)
|
| |
Other(3)
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||
| Revenue | | | | | 1,772.3 | | | | | | 1,710.3 | | | | | | 263.3 | | | | | | 216.7 | | | | | | 941.6 | | | | | | 611.0 | | | | | | 3,637.3 | | | | | | 3,043.6 | | | | | | 6,614.5 | | | | | | 5,581.6 | | |
| Expenses | | | | | (1,690.7) | | | | | | (1,582.2) | | | | | | (251.4) | | | | | | (208.1) | | | | | | (906.5) | | | | | | (600.8) | | | | | | (3,720.1) | | | | | | (3,129.8) | | | | | | (6,568.7) | | | | | | (5,520.9) | | |
|
Pre-tax income (loss) before
interest expense and other(4) |
| | | | 81.6 | | | | | | 128.1 | | | | | | 11.9 | | | | | | 8.6 | | | | | | 35.1 | | | | | | 10.2 | | | | | | (82.8) | | | | | | (86.2) | | | | | | 45.8 | | | | | | 60.7 | | |
| Interest and dividends | | | | | 9.9 | | | | | | 9.9 | | | | | | (87.4) | | | | | | 21.4 | | | | | | – | | | | | | – | | | | | | 1.4 | | | | | | (4.7) | | | | | | (76.1) | | | | | | 26.6 | | |
|
Share of profit (loss) of associates
|
| | | | – | | | | | | (0.1) | | | | | | 151.1 | | | | | | 132.0 | | | | | | (0.1) | | | | | | 0.3 | | | | | | 1.2 | | | | | | 1.8 | | | | | | 152.2 | | | | | | 134.0 | | |
| Operating income (loss) | | | | | 91.5 | | | | | | 137.9 | | | | | | 75.6 | | | | | | 162.0 | | | | | | 35.0 | | | | | | 10.5 | | | | | | (80.2) | | | | | | (89.1) | | | | | | 121.9 | | | | | | 221.3 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restated
|
| |||||||||||||||||||||||||||
| | | |
Property
and casualty insurance and reinsurance companies |
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and eliminations(3) |
| |
Consolidated
|
| |
Property
and casualty insurance and reinsurance companies |
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and eliminations(3) |
| |
Consolidated
|
| ||||||||||||||||||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Holding company cash and investments
|
| | | | 270.9 | | | | | | – | | | | | | – | | | | | | 1,510.7 | | | | | | 1,781.6 | | | | | | 316.6 | | | | | | – | | | | | | – | | | | | | 1,029.2 | | | | | | 1,345.8 | | |
| Insurance contract receivables | | | | | 915.3 | | | | | | 10.8 | | | | | | – | | | | | | – | | | | | | 926.1 | | | | | | 636.2 | | | | | | 12.7 | | | | | | – | | | | | | – | | | | | | 648.9 | | |
| Portfolio investments(1) | | | | | 58,180.0 | | | | | | 4,318.0 | | | | | | 2,496.5 | | | | | | (1,572.4) | | | | | | 63,422.1 | | | | | | 49,038.8 | | | | | | 4,275.4 | | | | | | 2,119.3 | | | | | | (1,108.8) | | | | | | 54,324.7 | | |
|
Reinsurance contract assets held
|
| | | | 11,373.4 | | | | | | 454.3 | | | | | | – | | | | | | (940.0) | | | | | | 10,887.7 | | | | | | 10,310.9 | | | | | | 413.4 | | | | | | – | | | | | | (1,032.8) | | | | | | 9,691.5 | | |
| Deferred income tax assets | | | | | 17.8 | | | | | | 1.3 | | | | | | 54.1 | | | | | | 227.9 | | | | | | 301.1 | | | | | | (40.6) | | | | | | (6.4) | | | | | | 54.5 | | | | | | 129.8 | | | | | | 137.3 | | |
|
Goodwill and intangible assets
|
| | | | 4,245.7 | | | | | | 8.4 | | | | | | 2,121.6 | | | | | | 0.6 | | | | | | 6,376.3 | | | | | | 3,396.8 | | | | | | 7.5 | | | | | | 2,284.4 | | | | | | 0.3 | | | | | | 5,689.0 | | |
| Due from affiliates | | | | | 250.8 | | | | | | 338.8 | | | | | | – | | | | | | (589.6) | | | | | | – | | | | | | 206.3 | | | | | | 364.1 | | | | | | – | | | | | | (570.4) | | | | | | – | | |
| Other assets | | | | | 2,059.8 | | | | | | 1,394.8 | | | | | | 4,377.4 | | | | | | 458.2 | | | | | | 8,290.2 | | | | | | 1,673.7 | | | | | | 832.5 | | | | | | 4,153.2 | | | | | | 321.9 | | | | | | 6,981.3 | | |
|
Investments in Fairfax insurance
and reinsurance affiliates(2) |
| | | | 181.0 | | | | | | 15.5 | | | | | | – | | | | | | (196.5) | | | | | | – | | | | | | 167.1 | | | | | | 29.3 | | | | | | – | | | | | | (196.4) | | | | | | – | | |
| Total assets | | | | | 77,494.7 | | | | | | 6,541.9 | | | | | | 9,049.6 | | | | | | (1,101.1) | | | | | | 91,985.1 | | | | | | 65,705.8 | | | | | | 5,928.5 | | | | | | 8,611.4 | | | | | | (1,427.2) | | | | | | 78,818.5 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | | 2,083.7 | | | | | | 257.6 | | | | | | 2,625.6 | | | | | | 520.3 | | | | | | 5,487.2 | | | | | | 1,901.8 | | | | | | 257.6 | | | | | | 2,430.7 | | | | | | 216.5 | | | | | | 4,806.6 | | |
| Derivative obligations | | | | | 351.4 | | | | | | – | | | | | | 61.0 | | | | | | 32.5 | | | | | | 444.9 | | | | | | 113.5 | | | | | | – | | | | | | 58.2 | | | | | | 19.3 | | | | | | 191.0 | | |
| Deferred income tax liabilities | | | | | 672.5 | | | | | | 69.6 | | | | | | 274.2 | | | | | | 234.0 | | | | | | 1,250.3 | | | | | | 516.7 | | | | | | 43.2 | | | | | | 252.4 | | | | | | 55.7 | | | | | | 868.0 | | |
| Insurance contract payables | | | | | 553.5 | | | | | | 653.4 | | | | | | – | | | | | | – | | | | | | 1,206.9 | | | | | | 785.4 | | | | | | 617.3 | | | | | | – | | | | | | – | | | | | | 1,402.7 | | |
| Insurance contract liabilities | | | | | 42,649.9 | | | | | | 4,466.7 | | | | | | – | | | | | | (945.2) | | | | | | 46,171.4 | | | | | | 36,921.3 | | | | | | 4,009.2 | | | | | | – | | | | | | (1,023.9) | | | | | | 39,906.6 | | |
| Due to affiliates | | | | | 49.7 | | | | | | 0.8 | | | | | | 159.9 | | | | | | (210.4) | | | | | | – | | | | | | 17.1 | | | | | | 0.3 | | | | | | 82.4 | | | | | | (99.8) | | | | | | – | | |
|
Borrowings – holding company
and insurance and reinsurance companies |
| | | | 895.6 | | | | | | – | | | | | | – | | | | | | 6,928.9 | | | | | | 7,824.5 | | | | | | 733.4 | | | | | | – | | | | | | – | | | | | | 5,887.6 | | | | | | 6,621.0 | | |
|
Borrowings – non-insurance companies
|
| | | | – | | | | | | – | | | | | | 1,891.8 | | | | | | 7.2 | | | | | | 1,899.0 | | | | | | – | | | | | | – | | | | | | 1,996.9 | | | | | | 7.0 | | | | | | 2,003.9 | | |
| Total liabilities | | | | | 47,256.3 | | | | | | 5,448.1 | | | | | | 5,012.5 | | | | | | 6,567.3 | | | | | | 64,284.2 | | | | | | 40,989.2 | | | | | | 4,927.6 | | | | | | 4,820.6 | | | | | | 5,062.4 | | | | | | 55,799.8 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders’ equity attributable
to shareholders of Fairfax |
| | | | 27,134.9 | | | | | | 1,081.5 | | | | | | 2,402.5 | | | | | | (7,668.4) | | | | | | 22,950.5 | | | | | | 22,504.1 | | | | | | 1,000.9 | | | | | | 2,100.4 | | | | | | (6,489.6) | | | | | | 19,115.8 | | |
| Non-controlling interests | | | | | 3,103.5 | | | | | | 12.3 | | | | | | 1,634.6 | | | | | | – | | | | | | 4,750.4 | | | | | | 2,212.5 | | | | | | – | | | | | | 1,690.4 | | | | | | – | | | | | | 3,902.9 | | |
| Total equity | | | | | 30,238.4 | | | | | | 1,093.8 | | | | | | 4,037.1 | | | | | | (7,668.4) | | | | | | 27,700.9 | | | | | | 24,716.6 | | | | | | 1,000.9 | | | | | | 3,790.8 | | | | | | (6,489.6) | | | | | | 23,018.7 | | |
|
Total liabilities and total equity
|
| | | | 77,494.7 | | | | | | 6,541.9 | | | | | | 9,049.6 | | | | | | (1,101.1) | | | | | | 91,985.1 | | | | | | 65,705.8 | | | | | | 5,928.5 | | | | | | 8,611.4 | | | | | | (1,427.2) | | | | | | 78,818.5 | | |
| | | |
Year ended December 31, 2023
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Insurance and reinsurance companies(1)
|
| |
Non-insurance
companies |
| |
Total
|
| |||||||||||||||||||||||||||||||||
| | | |
Directly attributable expenses
|
| |
Non-directly
attributable expenses |
| |
Total
expenses of insurance and reinsurance companies |
| | | | | | | | | | | | | |||||||||||||||||||||
| | | |
Insurance
acquisition cash flows |
| |
Other
expenses |
| |
Total
directly attributable expenses |
| |
Other
operating expenses |
| |
Non-insurance
expenses |
| | | | | | | |||||||||||||||||||||
| Losses on claims, net(2) | | | | | – | | | | | | 11,992.5 | | | | | | 11,992.5 | | | | | | – | | | | | | 11,992.5 | | | | | | – | | | | | | 11,992.5 | | |
| Premium taxes | | | | | 276.0 | | | | | | – | | | | | | 276.0 | | | | | | – | | | | | | 276.0 | | | | | | – | | | | | | 276.0 | | |
| Commissions | | | | | 3,582.7 | | | | | | – | | | | | | 3,582.7 | | | | | | – | | | | | | 3,582.7 | | | | | | – | | | | | | 3,582.7 | | |
| Cost of sales | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 4,059.6 | | | | | | 4,059.6 | | |
| Compensation expense | | | | | 586.3 | | | | | | 863.5 | | | | | | 1,449.8 | | | | | | 772.7 | | | | | | 2,222.5 | | | | | | 1,120.4 | | | | | | 3,342.9 | | |
| Administrative expense and other | | | | | 297.2 | | | | | | 402.2 | | | | | | 699.4 | | | | | | 623.9 | | | | | | 1,323.3 | | | | | | 1,388.7 | | | | | | 2,712.0 | | |
|
Total
|
| | | | 4,742.2 | | | | | | 13,258.2 | | | | | | 18,000.4 | | | | | | 1,396.6 | | | | | | 19,397.0 | | | | | | 6,568.7 | | | | | | 25,965.7 | | |
|
As presented in the consolidated statement of earnings:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Insurance service expenses | | | | | 4,742.2 | | | | | | 17,201.9 | | | | | | 21,944.1 | | | | | | – | | | | | | 21,944.1 | | | | | | – | | | | | | 21,944.1 | | |
|
Recoveries of insurance service expenses
|
| | | | – | | | | | | (3,943.7) | | | | | | (3,943.7) | | | | | | – | | | | | | (3,943.7) | | | | | | – | | | | | | (3,943.7) | | |
|
Other insurance operating expenses and
Corporate and other expenses |
| | | | – | | | | | | – | | | | | | – | | | | | | 1,396.6 | | | | | | 1,396.6 | | | | | | – | | | | | | 1,396.6 | | |
| Non-insurance expenses | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 6,568.7 | | | | | | 6,568.7 | | |
|
Total
|
| | | | 4,742.2 | | | | | | 13,258.2 | | | | | | 18,000.4 | | | | | | 1,396.6 | | | | | | 19,397.0 | | | | | | 6,568.7 | | | | | | 25,965.7 | | |
| | | |
Year ended December 31, 2022
Restated |
| |||||||||||||||||||||||||||||||||||||||
| | | |
Insurance and reinsurance companies(1)
|
| |
Non-insurance
companies |
| |
Total
|
| |||||||||||||||||||||||||||||||||
| | | |
Directly attributable expenses
|
| |
Non-directly
attributable expenses |
| |
Total
expenses of insurance and reinsurance companies |
| | | | | | | | ||||||||||||||||||||||||||
| | | |
Insurance
acquisition cash flows |
| |
Other
expenses |
| |
Total
directly attributable expenses |
| |
Other
operating expenses |
| |
Non-
insurance expenses |
| | ||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Losses on claims, net(2) | | | | | – | | | | | | 11,629.7 | | | | | | 11,629.7 | | | | | | – | | | | | | 11,629.7 | | | | | | – | | | | | | 11,629.7 | | |
| Premium taxes | | | | | 252.7 | | | | | | – | | | | | | 252.7 | | | | | | – | | | | | | 252.7 | | | | | | – | | | | | | 252.7 | | |
| Commissions | | | | | 3,234.5 | | | | | | – | | | | | | 3,234.5 | | | | | | – | | | | | | 3,234.5 | | | | | | – | | | | | | 3,234.5 | | |
| Cost of sales | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 3,349.4 | | | | | | 3,349.4 | | |
| Compensation expense | | | | | 605.7 | | | | | | 843.2 | | | | | | 1,448.9 | | | | | | 656.7 | | | | | | 2,105.6 | | | | | | 1,023.8 | | | | | | 3,129.4 | | |
| Administrative expense and other | | | | | 273.6 | | | | | | 353.5 | | | | | | 627.1 | | | | | | 296.4 | | | | | | 923.5 | | | | | | 1,147.7 | | | | | | 2,071.2 | | |
|
Total
|
| | | | 4,366.5 | | | | | | 12,826.4 | | | | | | 17,192.9 | | | | | | 953.1 | | | | | | 18,146.0 | | | | | | 5,520.9 | | | | | | 23,666.9 | | |
|
As presented in the consolidated statement of earnings:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Insurance service expenses | | | | | 4,366.5 | | | | | | 16,100.8 | | | | | | 20,467.3 | | | | | | – | | | | | | 20,467.3 | | | | | | – | | | | | | 20,467.3 | | |
|
Recoveries of insurance service expenses
|
| | | | – | | | | | | (3,274.4) | | | | | | (3,274.4) | | | | | | – | | | | | | (3,274.4) | | | | | | – | | | | | | (3,274.4) | | |
|
Other insurance operating expenses and
Corporate and other expenses |
| | | | – | | | | | | – | | | | | | – | | | | | | 953.1 | | | | | | 953.1 | | | | | | – | | | | | | 953.1 | | |
| Non-insurance expenses | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 5,520.9 | | | | | | 5,520.9 | | |
|
Total
|
| | | | 4,366.5 | | | | | | 12,826.4 | | | | | | 17,192.9 | | | | | | 953.1 | | | | | | 18,146.0 | | | | | | 5,520.9 | | | | | | 23,666.9 | | |
| | | |
December 31, 2023
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Unrestricted cash and cash
equivalents included in the consolidated statement of cash flows |
| |
Restricted cash and
cash equivalents |
| |
Cash and cash equivalents included
on the consolidated balance sheet |
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |||||||||||||||||||||||||||
|
Holding company cash and investments
|
| | | | 81.4 | | | | | | 325.4 | | | | | | 406.8 | | | | | | – | | | | | | – | | | | | | – | | | | | | 81.4 | | | | | | 325.4 | | | | | | 406.8 | | |
|
Holding company assets pledged for derivative obligations
|
| | | | – | | | | | | 2.5 | | | | | | 2.5 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 2.5 | | | | | | 2.5 | | |
|
Subsidiary cash and short term investments
|
| | | | 2,172.9 | | | | | | 2,347.3 | | | | | | 4,520.2 | | | | | | 188.1 | | | | | | 448.9 | | | | | | 637.0 | | | | | | 2,361.0 | | | | | | 2,796.2 | | | | | | 5,157.2 | | |
| Fairfax India | | | | | 179.4 | | | | | | 12.5 | | | | | | 191.9 | | | | | | 0.2 | | | | | | 5.1 | | | | | | 5.3 | | | | | | 179.6 | | | | | | 17.6 | | | | | | 197.2 | | |
| | | | | | 2,433.7 | | | | | | 2,687.7 | | | | | | 5,121.4 | | | | | | 188.3 | | | | | | 454.0 | | | | | | 642.3 | | | | | | 2,622.0 | | | | | | 3,141.7 | | | | | | 5,763.7 | | |
| | | |
December 31, 2022
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Unrestricted cash and cash
equivalents included in the consolidated statement of cash flows |
| |
Restricted cash
and cash equivalents |
| |
Cash and cash equivalents included
on the consolidated balance sheet |
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |||||||||||||||||||||||||||
|
Holding company cash and investments
|
| | | | 72.7 | | | | | | 479.4 | | | | | | 552.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | 72.7 | | | | | | 479.4 | | | | | | 552.1 | | |
|
Holding company assets pledged for derivative obligations
|
| | | | – | | | | | | 40.6 | | | | | | 40.6 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 40.6 | | | | | | 40.6 | | |
|
Subsidiary cash and short term investments
|
| | | | 3,243.3 | | | | | | 2,105.6 | | | | | | 5,348.9 | | | | | | 500.8 | | | | | | 353.6 | | | | | | 854.4 | | | | | | 3,744.1 | | | | | | 2,459.2 | | | | | | 6,203.3 | | |
| Fairfax India | | | | | 34.5 | | | | | | 143.5 | | | | | | 178.0 | | | | | | 0.8 | | | | | | 6.0 | | | | | | 6.8 | | | | | | 35.3 | | | | | | 149.5 | | | | | | 184.8 | | |
| | | | | | 3,350.5 | | | | | | 2,769.1 | | | | | | 6,119.6 | | | | | | 501.6 | | | | | | 359.6 | | | | | | 861.2 | | | | | | 3,852.1 | | | | | | 3,128.7 | | | | | | 6,980.8 | | |
| | | |
2023
|
| |
2022
|
| ||||||
| | | | | | | | | | | | Restated | | |
| Net (purchases) sales of investments classified at FVTPL | | | | | | | | | | | | | |
|
Short term investments
|
| | | | 1,592.6 | | | | | | 6,352.5 | | |
|
Bonds
|
| | | | (5,910.6) | | | | | | (16,016.2) | | |
|
Preferred stocks
|
| | | | (135.1) | | | | | | (293.2) | | |
|
Common stocks
|
| | | | (1,000.6) | | | | | | (63.6) | | |
|
Net derivatives and other invested assets
|
| | | | (45.4) | | | | | | 380.3 | | |
| | | | | | (5,499.1) | | | | | | (9,640.2) | | |
| Changes in operating assets and liabilities | | | | | | | | | | | | | |
|
Net decrease in restricted cash and cash equivalents
|
| | | | 250.4 | | | | | | 393.7 | | |
|
Insurance contract receivables
|
| | | | (282.4) | | | | | | (1.6) | | |
|
Reinsurance contract assets held
|
| | | | (723.0) | | | | | | 45.7 | | |
|
Insurance contract payables
|
| | | | (301.5) | | | | | | (270.5) | | |
|
Insurance contract liabilities
|
| | | | 4,286.1 | | | | | | 994.3 | | |
|
Other receivables
|
| | | | (270.9) | | | | | | (348.0) | | |
|
Accounts payable and accrued liabilities
|
| | | | 541.2 | | | | | | 326.1 | | |
|
Other
|
| | | | (423.6) | | | | | | (337.2) | | |
| | | | | | 3,076.3 | | | | | | 802.5 | | |
| Net interest and dividends received | | | | | | | | | | | | | |
|
Interest and dividends received
|
| | | | 1,595.1 | | | | | | 1,030.8 | | |
|
Interest paid on borrowings
|
| | | | (428.1) | | | | | | (360.5) | | |
|
Interest paid on lease liabilities
|
| | | | (54.8) | | | | | | (48.1) | | |
| | | | | | 1,112.2 | | | | | | 622.2 | | |
|
Net income taxes paid
|
| | | | (713.9) | | | | | | (416.4) | | |
| | | |
2023
|
| |
2022
|
| ||||||
| Salaries and other short-term employee benefits | | | | | 14.5 | | | | | | 10.2 | | |
| Share-based payments | | | | | 7.3 | | | | | | 5.7 | | |
| | | | | | 21.8 | | | | | | 15.9 | | |
| | | |
2023
|
| |
2022
|
| ||||||
| Retainers and fees | | | | | 1.4 | | | | | | 1.7 | | |
| Share-based payments | | | | | 0.2 | | | | | | 0.3 | | |
| | | | | | 1.6 | | | | | | 2.0 | | |
|
December 31, 2023
|
| |
Domicile
|
| |
Fairfax’s ownership
(100% other than as shown below) |
|
| | | | | | | | |
| Property and casualty insurance and reinsurance | | | | | | | |
| North American Insurers | | | | | | | |
| Northbridge Financial Corporation (Northbridge) | | | Canada | | | | |
| Crum & Forster Holdings Corp. (Crum & Forster) | | | United States | | | | |
| Zenith National Insurance Corp. (Zenith National) | | | United States | | | | |
| Global Insurers and Reinsurers | | | | | | | |
| Odyssey Group Holdings, Inc. (Odyssey Group) | | | United States | | |
90.0%
|
|
| Brit Limited (Brit) | | |
England and Wales
|
| |
86.2%
|
|
| Allied World Assurance Company Holdings, Ltd (Allied World) | | | Bermuda | | |
83.4%
|
|
| International Insurers and Reinsurers | | | | | | | |
| Fairfax Central and Eastern Europe, which consists of: | | | | | | | |
|
Polskie Towarzystwo Reasekuracji Spólka Akcyjna (Polish Re)
|
| | Poland | | | | |
|
Colonnade Insurance S.A. (Colonnade Insurance)
|
| | Luxembourg | | | | |
|
FFH Ukraine Holdings (Fairfax Ukraine), which consists of:
|
| | Ukraine | | |
70.0%
|
|
|
ARX Insurance Company (ARX Insurance)
|
| | Ukraine | | | | |
|
Private Joint Stock Company Insurance Company Universalna (Universalna)
|
| | Ukraine | | | | |
| Fairfax Latin America, which consists of: | | | | | | | |
|
Fairfax Brasil Seguros Corporativos S.A. (Fairfax Brasil)
|
| | Brazil | | | | |
|
La Meridional Compañía Argentina de Seguros S.A. (La Meridional Argentina)
|
| | Argentina | | | | |
|
SBS Seguros Colombia S.A. (Southbridge Colombia)
|
| | Colombia | | | | |
|
SBI Seguros Uruguay S.A. (Southbridge Uruguay)
|
| | Uruguay | | | | |
|
Southbridge Compañía de Seguros Generales S.A. (Southbridge Chile)
|
| | Chile | | | | |
| Bryte Insurance Company Ltd (Bryte Insurance) | | | South Africa | | | | |
|
Eurolife FFH General Insurance Single Member S.A. (Eurolife General)
|
| | Greece | | |
80.0%
|
|
| Gulf Insurance Group K.S.C.P. (Gulf Insurance) | | | Kuwait | | |
90.0%
|
|
| Group Re, which underwrites business in: | | | | | | | |
|
CRC Reinsurance Limited (CRC Re)
|
| | Barbados | | | | |
|
Wentworth Insurance Company Ltd. (Wentworth)
|
| | Barbados | | | | |
|
Connemara Reinsurance Company Ltd. (Connemara)
|
| | Barbados | | | | |
| Fairfax Asia, which consists of: | | | | | | | |
|
Falcon Insurance Company (Hong Kong) Limited (Falcon)
|
| | Hong Kong | | | | |
|
The Pacific Insurance Berhad (Pacific Insurance)
|
| | Malaysia | | |
85.0%
|
|
|
PT Asuransi Multi Artha Guna Tbk (AMAG Insurance)
|
| | Indonesia | | |
80.3%
|
|
|
Fairfirst Insurance Limited (Fairfirst Insurance)
|
| | Sri Lanka | | |
78.0%
|
|
|
The Falcon Insurance Public Company Limited (Falcon Thailand)
|
| | Thailand | | |
96.7%
|
|
|
Singapore Reinsurance Corporation Limited (Singapore Re)
|
| | Singapore | | | | |
| Life insurance and Run-off | | | | | | | |
| Eurolife FFH Life Insurance Group Holdings S.A. (Eurolife) | | | Greece | | |
80.0%
|
|
| Run-off, which is principally comprised of: | | | | | | | |
|
U.S. Run-off: TIG Insurance Company (TIG Insurance)
|
| | United States | | | | |
| Investment management | | | | | | | |
| Hamblin Watsa Investment Counsel Ltd. (Hamblin Watsa) | | | Canada | | | | |
|
December 31, 2023
|
| |
Domicile
|
| | Fairfax’s ownership |
| |
Primary business
|
| |||
| | | | | | | | | | | | | ||
| Non-insurance companies | | | | | | | | | | | | | |
| Restaurants and retail | | | | | | | | | | | | | |
| Recipe Unlimited Corporation (Recipe) | | | Canada | | | | | 84.0% | | | |
Franchisor, owner and operator of
restaurants |
|
| Sporting Life Group Limited (Sporting Life Group) | | | Canada | | | | | 88.5% | | | |
Canadian sports lifestyle retail organization
|
|
| Fairfax India | | | | | | | | | | | | | |
| Fairfax India Holdings Corporation (Fairfax India) | | | Canada | | | | | 42.5%(1) | | | |
Invests in public and private Indian businesses
|
|
| Thomas Cook India | | | | | | | | | | | | | |
|
Thomas Cook (India) Limited (Thomas Cook India),
which owns: |
| | India | | | | | 64.6% | | | |
Provider of integrated travel and travel-related financial services
|
|
|
100.0% of Sterling Holiday Resorts Limited (Sterling Resorts)
|
| | India | | | | | 64.6% | | | |
Owner and operator of holiday resorts
|
|
| Other | | | | | | | | | | | | | |
| AGT Food and Ingredients Inc. (AGT) | | | Canada | | | | | 59.6% | | | |
Originator, processor and
distributor of value-added pulses and staple foods |
|
| Dexterra Group Inc. (Dexterra Group) | | | Canada | | | | | 49.3%(2) | | | |
Provider of Infrastructure support
services |
|
| Boat Rocker Media Inc. (Boat Rocker) | | | Canada | | | | | 44.9%(3) | | | |
Entertainment content creator, producer and distributor
|
|
| Farmers Edge Inc. (Farmers Edge) | | | Canada | | | | | 61.2% | | | |
Provider of advanced digital tools for agriculture
|
|
| Grivalia Hospitality S.A. (Grivalia Hospitality) | | | Greece | | | | | 85.2% | | | |
Hospitality real estate investor, developer and manager
|
|
| | | | | | 133 | | | |
| | | | | | 133 | | | |
| | | | | | 135 | | | |
| | | | | | 143 | | | |
| | | | | | 143 | | | |
| | | | | | 145 | | | |
| | | | | | 147 | | | |
| | | | | | 148 | | | |
| | | | | | 148 | | | |
| | | | | | 152 | | | |
| | | | | | 155 | | | |
| | | | | | 155 | | | |
| | | | | | 162 | | | |
| | | | | | 163 | | | |
| | | | | | 163 | | | |
| | | | | | 163 | | | |
| | | | | | 163 | | | |
| | | | | | 164 | | | |
| | | | | | 164 | | | |
| | | | | | 165 | | | |
| | | | | | 168 | | | |
| | | | | | 168 | | | |
| | | | | | 170 | | | |
| | | | | | 171 | | | |
| | | | | | 173 | | | |
| | | | | | 175 | | | |
| | | | | | 175 | | | |
| | | | | | 176 | | | |
| | | | | | 177 | | | |
| | | | | | 179 | | | |
| | | | | | 181 | | | |
| | | | | | 182 | | | |
| | | | | | 183 | | | |
| | | | | | 184 | | | |
| | | | | | 185 | | | |
| | | | | | 185 | | | |
| | | | | | 187 | | | |
| | | | | | 187 | | | |
| | | | | | 189 | | | |
| | | | | | 191 | | | |
| | | | | | 194 | | | |
| | | | | | 194 | | | |
| | | | | | 194 | | | |
| | | | | | 194 | | | |
| | | | | | 194 | | | |
| | | | | | 196 | | | |
| | | | | | 196 | | | |
| | | | | | 200 | | | |
| | | | | | 200 | | | |
| | | | | | 200 | | | |
| | | | | | 201 | | | |
| | | | | | 213 | | | |
| | | | | | 213 | | | |
| | | | | | 215 | | | |
| | | | | | 215 | | | |
| | | | | | 216 | | | |
| | | | | | 217 | | |
| | | |
December 31,
2022 |
| |
January 1,
2022 |
| ||||||
|
Common shareholders’ equity as previously reported (book value per basic share at December 31, 2022 – $657.68 and January 1, 2022 – $630.60)
|
| | | | 15,340.7 | | | | | | 15,049.6 | | |
| IFRS 17 measurement adjustments: | | | | | | | | | | | | | |
|
Discounting of provision for losses and loss adjustment expenses
|
| | | | 4,668.7 | | | | | | 1,536.9 | | |
|
Inclusion of a specific risk adjustment for non-financial risk for provision for losses and loss adjustment expenses
|
| | | | (1,635.5) | | | | | | (1,421.8) | | |
|
Acquisition cost deferral and changes in attributable expenses
|
| | | | 443.1 | | | | | | 385.7 | | |
|
Loss component net of loss recovery component
|
| | | | (359.6) | | | | | | (387.5) | | |
|
Foreign exchange and other measurement adjustments
|
| | | | 292.3 | | | | | | 108.5 | | |
|
Deferred income taxes
|
| | | | (726.1) | | | | | | (60.9) | | |
|
Non-controlling interests
|
| | | | (243.3) | | | | | | (10.7) | | |
| | | | | | 2,439.6 | | | | | | 150.2 | | |
|
Common shareholders’ equity as restated (book value per basic share at December 31, 2022 – $762.28 and January 1, 2022 – $636.89)
|
| | | | 17,780.3 | | | | | | 15,199.8 | | |
| | | |
2022
|
| |||
|
Net earnings attributable to shareholders of Fairfax as previously reported (net earnings per diluted share of $43.49)
|
| | | | 1,147.2 | | |
| IFRS 17 measurement adjustments: | | | | | | | |
|
Discounting of losses and loss adjustment expenses, net recognized in insurance service result
|
| | | | 1,514.5 | | |
|
Net finance income, primarily the effect of increases in discount rates during the year
|
| | | | 1,617.3 | | |
|
Inclusion of a specific risk adjustment for non-financial risk of losses and loss adjustment expenses,
net and other recognized in insurance service result |
| | | | (213.7) | | |
|
Foreign exchange and other measurement adjustments
|
| | | | 266.7 | | |
|
Deferred income taxes
|
| | | | (665.2) | | |
|
Non-controlling interests
|
| | | | (292.6) | | |
| | | | | | 2,227.0 | | |
|
Net earnings attributable to shareholders of Fairfax as restated (net earnings per diluted share of $131.37)
|
| | | | 3,374.2 | | |
|
Measurement adjustments
|
| |
Analysis
|
|
|
Effects of discounting in insurance service result
|
| |
Discounting losses and ceded losses on claims recorded in the period: cash flows are discounted using risk-free yield curves, adjusted to reflect the characteristics of the cash flows and the liquidity of the insurance contracts and reinsurance contract assets held. The company determines the yield curves using commercially available currency-specific rates and illiquidity premiums.
|
|
| | | |
During 2022 the duration of the company’s current accident year net reserves required the majority be discounted using rates that ranged from the 1-year euro yield curve at 3.48% to the 5-year U.S. dollar yield curve at 4.90%.
|
|
|
Net finance income (expense) from insurance contracts and reinsurance contract assets held
|
| |
Changes in the carrying amounts of insurance and reinsurance contracts arising from the effects of the time value of money. The sources of the insurance finance income and expense arise from the effects of discounting the fulfillment cash flows within the LRC under the GMM and the LIC under all measurement models at current rates.
|
|
| | | |
Reflects the benefit of a general increase in discount rates during 2022 as the change in the interest rate environment was more pronounced in 2022 compared to the transition adjustment recorded in retained earnings as at January 1, 2022, which was partially offset by interest accretion from unwinding of the discount.
|
|
|
Deferred income taxes and other
|
| |
Primarily comprised of the above noted items tax effected at the underlying operating companies’ statutory tax rates and the allocation of the net earnings impact to non-controlling interests at Allied World, Odyssey Group and Brit.
|
|
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| ||||||||||||||||||||||||
|
Insurance service result
|
| | | | 977.1 | | | | | | 2,828.0 | | | | | | 330.8 | | | | | | 4,135.9 | | | | | | 964.0 | | | | | | 1,886.7 | | | | | | 230.2 | | | | | | 3,080.9 | | |
|
Other insurance operating expenses
|
| | | | (280.8) | | | | | | (360.4) | | | | | | (180.9) | | | | | | (822.1) | | | | | | (262.3) | | | | | | (293.9) | | | | | | (145.6) | | | | | | (701.8) | | |
|
Discounting of losses and ceded
losses on claims recorded in the period |
| | | | (382.9) | | | | | | (1,334.7) | | | | | | (96.0) | | | | | | (1,813.6) | | | | | | (249.0) | | | | | | (982.0) | | | | | | (71.7) | | | | | | (1,302.7) | | |
|
Changes in the risk adjustment and other
|
| | | | (0.7) | | | | | | (14.3) | | | | | | 37.0 | | | | | | 22.0 | | | | | | (19.7) | | | | | | 48.2 | | | | | | 0.4 | | | | | | 28.9 | | |
|
Underwriting profit
|
| | | | 312.7 | | | | | | 1,118.6 | | | | | | 90.9 | | | | | | 1,522.2 | | | | | | 433.0 | | | | | | 659.0 | | | | | | 13.3 | | | | | | 1,105.3 | | |
| Interest and dividends | | | | | 443.3 | | | | | | 1,031.1 | | | | | | 180.3 | | | | | | 1,654.7 | | | | | | 234.0 | | | | | | 413.3 | | | | | | 98.8 | | | | | | 746.1 | | |
| Share of profit of associates | | | | | 165.1 | | | | | | 469.2 | | | | | | 127.3 | | | | | | 761.6 | | | | | | 239.8 | | | | | | 429.3 | | | | | | 52.4 | | | | | | 721.5 | | |
|
Adjusted operating income
|
| | | | 921.1 | | | | | | 2,618.9 | | | | | | 398.5 | | | | | | 3,938.5 | | | | | | 906.8 | | | | | | 1,501.6 | | | | | | 164.5 | | | | | | 2,572.9 | | |
| Combined ratios, discounted(1) | | | | | 85.7% | | | | | | 77.7% | | | | | | 85.5% | | | | | | 81.0% | | | | | | 84.7% | | | | | | 84.1% | | | | | | 87.8% | | | | | | 84.6% | | |
|
Combined ratios, undiscounted(2)
|
| | | | 95.2% | | | | | | 91.7% | | | | | | 95.9% | | | | | | 93.2% | | | | | | 92.9% | | | | | | 94.8% | | | | | | 99.3% | | | | | | 94.7% | | |
|
Adjusted operating income interest coverage(3)(4)
|
| | | | | | | | | | | | | | | | | | | | | | 11.9x | | | | | | | | | | | | | | | | | | | | | | | | 8.1x | | |
|
Adjusted operating income interest and preferred share dividend coverage(3)(5)
|
| | | | | | | | | | | | | | | | | | | | |
|
9.9x
|
| | | | | | | | | | | | | | | | | | | | | |
|
6.8x
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Catastrophe
losses(1) |
| |
Net favourable
prior year reserve development |
| ||||||||||||||||||
| | | |
Gross
premiums written, third party |
| |
Net
premiums written |
| |
Underwriting
profit |
| |
Combined
ratios, undiscounted |
| |
Losses
|
| |
Combined
ratio impact, undiscounted |
| |
Favourable
reserve development |
| |
Combined
ratio impact, undiscounted |
| ||||||||||||||||||||||||
| 2019 | | | | | 16,904.8 | | | | | | 13,261.1 | | | | | | 394.5 | | | | | | 96.9% | | | | | | 497.8 | | | | | | 4.0% | | | | | | 479.8 | | | | | | 3.8% | | |
| 2020 | | | | | 18,979.1 | | | | | | 14,717.7 | | | | | | 309.0 | | | | | | 97.8% | | | | | | 1,313.0 | | | | | | 9.5% | | | | | | 454.9 | | | | | | 3.3% | | |
| 2021 | | | | | 23,796.0 | | | | | | 17,809.4 | | | | | | 801.2 | | | | | | 95.0% | | | | | | 1,203.2 | | | | | | 7.5% | | | | | | 355.6 | | | | | | 2.2% | | |
| 2022 | | | | | 27,561.7 | | | | | | 21,927.0 | | | | | | 1,105.3 | | | | | | 94.7% | | | | | | 1,255.7 | | | | | | 6.1% | | | | | | 196.2 | | | | | | 0.9% | | |
| 2023 | | | | | 28,890.1 | | | | | | 22,695.4 | | | | | | 1,522.2 | | | | | | 93.2% | | | | | | 897.3 | | | | | | 4.0% | | | | | | 309.6 | | | | | | 1.4% | | |
| % change 2023 over 2022 | | | | | 4.8% | | | | | | 3.5% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| % change 2023 over 2019 | | | | | 70.9% | | | | | | 71.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||
| | | |
Combined
ratios, undiscounted |
| |
Underwriting
profit |
| |
Combined
ratios, undiscounted |
| |
Underwriting
profit |
| ||||||||||||
| North American Insurers | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Northbridge
|
| | | | 91.1% | | | | | | 179.8 | | | | | | 89.4% | | | | | | 204.8 | | |
|
Crum & Forster
|
| | | | 97.7% | | | | | | 86.6 | | | | | | 94.5% | | | | | | 189.5 | | |
|
Zenith National
|
| | | | 93.8% | | | | | | 46.3 | | | | | | 94.7% | | | | | | 38.7 | | |
| | | | | | 95.2% | | | | | | 312.7 | | | | | | 92.9% | | | | | | 433.0 | | |
| Global Insurers and Reinsurers | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allied World
|
| | | | 89.5% | | | | | | 481.8 | | | | | | 90.7% | | | | | | 388.7 | | |
|
Odyssey Group
|
| | | | 93.4% | | | | | | 397.3 | | | | | | 96.3% | | | | | | 209.0 | | |
|
Brit
|
| | | | 91.9% | | | | | | 239.5 | | | | | | 97.9% | | | | | | 61.3 | | |
| | | | | | 91.7% | | | | | | 1,118.6 | | | | | | 94.8% | | | | | | 659.0 | | |
| International Insurers and Reinsurers | | | | | 95.9% | | | | | | 90.9 | | | | | | 99.3% | | | | | | 13.3 | | |
|
Property and casualty insurance and reinsurance
|
| | | | 93.2% | | | | | | 1,522.2 | | | | | | 94.7% | | | | | | 1,105.3 | | |
| | | |
2023
|
| |
2022
|
| ||||||
|
Net finance income (expense) from insurance contracts and reinsurance contract assets held as presented in the consolidated statement of earnings:
|
| | | | | | | | | | | | |
|
Net finance income (expense) from insurance contracts
|
| | | | (2,152.7) | | | | | | 2,014.4 | | |
|
Net finance income (expense) from reinsurance contract assets held
|
| | | | 547.1 | | | | | | (397.1) | | |
|
Net finance income (expense) from insurance contracts and reinsurance contract assets held
|
| | | | (1,605.6) | | | | | | 1,617.3 | | |
|
Effects of discounting for future periods and risk adjustment and other recognized in insurance service result:
|
| | | | | | | | | | | | |
|
Discounting of losses and ceded losses on claims recorded in the period
|
| | | | 1,847.8 | | | | | | 1,291.4 | | |
|
Changes in the risk adjustment and other
|
| | | | (32.1) | | | | | | 115.1 | | |
| Effects included in insurance service result | | | | | 1,815.7 | | | | | | 1,406.5 | | |
| Total pre-tax net benefit in the consolidated statement of earnings | | | | | 210.1 | | | | | | 3,023.8 | | |
| | | |
Interest income
|
| |
Dividends
|
| |
Investment expenses
|
| |
Interest and dividends
|
| ||||||||||||
| 2019 | | | | | 826.3 | | | | | | 93.7 | | | | | | (39.8) | | | | |
|
880.2
|
| |
| 2020 | | | | | 716.5 | | | | | | 77.8 | | | | | | (25.1) | | | | |
|
769.2
|
| |
| 2021 | | | | | 568.4 | | | | | | 108.2 | | | | | | (35.8) | | | | |
|
640.8
|
| |
| 2022 | | | | | 873.5 | | | | | | 140.4 | | | | | | (52.1) | | | | |
|
961.8
|
| |
| 2023 | | | | | 1,841.1 | | | | | | 133.8 | | | | | | (78.7) | | | | |
|
1,896.2
|
| |
| | | |
Insurance and reinsurance
|
| |
Non-insurance
|
| | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Eurolife(1)
|
| |
Gulf
Insurance(2) |
| |
All other
|
| |
Total
|
| |
Eurobank
|
| |
Resolute
|
| |
Poseidon(3)
|
| |
Quess
|
| |
All other
|
| |
Total
|
| |
Share of
profit (loss) of associates |
| |||||||||||||||||||||||||||||||||
| 2019 | | | | | 154.8 | | | | | | 15.4 | | | | | | (23.7) | | | | |
|
146.5
|
| | | | | – | | | | | | (4.9) | | | | | | 83.8 | | | | | | (183.2) | | | | | | 127.4 | | | | |
|
23.1
|
| | | |
|
169.6
|
| |
| 2020 | | | | | 6.1 | | | | | | 5.8 | | | | | | 107.4 | | | | |
|
119.3
|
| | | | | (11.9) | | | | | | (57.0) | | | | | | 116.4 | | | | | | (124.6) | | | | | | (155.0) | | | | |
|
(232.1)
|
| | | |
|
(112.8)
|
| |
| 2021 | | | | | 14.3 | | | | | | 55.5 | | | | | | 2.8 | | | | |
|
72.6
|
| | | | | 162.3 | | | | | | 75.9 | | | | | | 69.5 | | | | | | (1.4) | | | | | | 23.1 | | | | |
|
329.4
|
| | | |
|
402.0
|
| |
| 2022(4) | | | | | – | | | | | | 60.7 | | | | | | (22.6) | | | | |
|
38.1
|
| | | | | 263.0 | | | | | | 159.0 | | | | | | 258.2 | | | | | | 6.8 | | | | | | 297.3 | | | | |
|
984.3
|
| | | |
|
1,022.4
|
| |
| 2023 | | | | | – | | | | | | 42.6 | | | | | | 38.1 | | | | |
|
80.7
|
| | | | | 437.7 | | | | | | – | | | | | | 149.6 | | | | | | (47.0) | | | | | | 401.2 | | | | |
|
941.5
|
| | | |
|
1,022.2
|
| |
| | | |
Long equity
exposures |
| |
Short equity
exposures |
| |
Net equity exposures
and financial effects |
| |
Bonds
|
| |
Other
|
| |
Net gains (losses)
on investments |
| ||||||||||||||||||
| 2019 | | | | | 1,280.0 | | | | | | (57.8) | | | | | | 1,222.2 | | | | | | 110.4 | | | | | | 383.6 | | | | | | 1,716.2 | | |
| 2020 | | | | | 371.9 | | | | | | (528.6) | | | | | | (156.7) | | | | | | 460.2 | | | | | | 9.6 | | | | | | 313.1 | | |
| 2021 | | | | | 2,312.1 | | | | | | — | | | | | | 2,312.1 | | | | | | (260.9) | | | | | | 1,393.9 | | | | | | 3,445.1 | | |
| 2022(1) | | | | | (243.8) | | | | | | — | | | | | | (243.8) | | | | | | (1,086.1) | | | | | | (243.3) | | | | | | (1,573.2) | | |
| 2023 | | | | | 1,217.6 | | | | | | — | | | | | | 1,217.6 | | | | | | 714.1 | | | | | | 17.8 | | | | | | 1,949.5 | | |
| | | |
Restaurants
and retail(1) |
| |
Fairfax India(1)
|
| |
Performance
fee expense (income)(2) |
| |
Fairfax India
excluding impact of performance fee |
| |
Thomas Cook
India(1) |
| |
Other(1)(3)
|
| |
Total
|
| |||||||||||||||||||||
| 2019 | | | |
|
79.4
|
| | | | | 113.6 | | | | | | 48.5 | | | | |
|
162.1
|
| | | |
|
(176.7)
|
| | | |
|
(18.7)
|
| | | |
|
46.1
|
| |
| 2020 | | | |
|
(69.5)
|
| | | | | 11.0 | | | | | | (42.0) | | | | |
|
(31.0)
|
| | | |
|
(66.5)
|
| | | |
|
(53.7)
|
| | | |
|
(220.7)
|
| |
| 2021 | | | |
|
86.5
|
| | | | | (60.7) | | | | | | 85.2 | | | | |
|
24.5
|
| | | |
|
(44.2)
|
| | | |
|
11.4
|
| | | |
|
78.2
|
| |
| 2022 | | | |
|
137.9
|
| | | | | 162.0 | | | | | | (36.4) | | | | |
|
125.6
|
| | | |
|
10.5
|
| | | |
|
(89.1)
|
| | | |
|
184.9
|
| |
| 2023 | | | |
|
91.5
|
| | | | | 75.6 | | | | | | 69.4 | | | | |
|
145.0
|
| | | |
|
35.0
|
| | | |
|
(80.2)
|
| | | |
|
191.3
|
| |
| | | |
Holding
company cash and investments, net of derivative obligations |
| |
Total debt to total
capital, excluding consolidated non-insurance companies(1) |
| |
Excess
(deficiency) of fair value over carrying value(4) |
| |
Net earnings
attributable to shareholders of Fairfax |
| |
Common
shareholders’ equity |
| |
Book value
per basic share |
| |
Closing
share price in Cdn$ |
| |||||||||||||||||||||
| 2019 | | | | | 975.2 | | | | | | 24.5% | | | | | | (209.0) | | | | | | 2,004.1 | | | | | | 13,042.6 | | | | | | 486.10 | | | | | | 609.74 | | |
| 2020 | | | | | 1,229.4 | | | | | | 29.7% | | | | | | (662.6) | | | | | | 218.4 | | | | | | 12,521.1 | | | | | | 478.33 | | | | | | 433.85 | | |
| 2021(2) | | | | | 1,446.2 | | | | | | 24.1% | | | | | | 346.4 | | | | | | 3,401.1 | | | | | | 15,199.8 | | | | | | 636.89 | | | | | | 622.24 | | |
| 2022(3) | | | | | 1,326.4 | | | | | | 23.7% | | | | | | 310.0 | | | | | | 3,374.2 | | | | | | 17,780.3 | | | | | | 762.28 | | | | | | 802.07 | | |
| 2023 | | | | | 1,749.1 | | | | | | 23.1% | | | | | | 1,006.0 | | | | | | 4,381.8 | | | | | | 21,615.0 | | | | | | 939.65 | | | | | | 1,222.51 | | |
|
% change 2023 over 2022
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.3% | | | | | | 52.4% | | |
|
% change 2023 over 2019
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.3% | | | | | | 100.5% | | |
| | | |
2023
|
| |
2022(1)
|
| |
2021(1)
|
| |||||||||
| Insurance revenue: | | | | | | | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 8,077.7 | | | | | | 7,214.7 | | | | | | | | |
|
Global Insurers and Reinsurers
|
| | | | 15,480.2 | | | | | | 14,693.4 | | | | | | | | |
|
International Insurers and Reinsurers
|
| | | | 3,241.4 | | | | | | 2,655.6 | | | | | | | | |
|
Property and Casualty Insurance and Reinsurance
|
| | | | 26,799.3 | | | | | | 24,563.7 | | | | | | | | |
|
Life insurance and Run-off
|
| | | | 135.5 | | | | | | 139.8 | | | | | | | | |
| Consolidated Insurance revenue | | | | | 26,934.8 | | | | | | 24,703.5 | | | | | | | | |
| Gross premiums earned(1) | | | | | – | | | | | | – | | | | |
|
21,786.8
|
| |
|
Interest and dividends
|
| | | | 1,896.2 | | | | | | 961.8 | | | | | | 640.8 | | |
|
Share of profit of associates
|
| | | | 1,022.2 | | | | | | 1,022.4 | | | | | | 402.0 | | |
|
Net gains (losses) on investments
|
| | | | 1,949.5 | | | | | | (1,573.2) | | | | | | 3,445.1 | | |
|
Non-insurance revenue(2)
|
| | | | 6,614.5 | | | | | | 5,581.6 | | | | | | 5,158.0 | | |
|
Total income
|
| | | | 38,417.2 | | | | | | 30,696.1 | | | | | | 31,432.7 | | |
|
Net Premiums Written
|
| |
2023
|
| |
2022
|
| |
% change
year-over- year |
| |||||||||
|
North American Insurers
|
| | | | 6,802.8 | | | | | | 6,457.6 | | | | | | 5.3 | | |
|
Global Insurers and Reinsurers
|
| | | | 13,562.8 | | | | | | 13,506.3 | | | | | | 0.4 | | |
|
International Insurers and Reinsurers
|
| | | | 2,329.8 | | | | | | 1,963.1 | | | | | | 18.7 | | |
| Property and Casualty Insurance and Reinsurance | | | | | 22,695.4 | | | | | | 21,927.0 | | | | | | 3.5 | | |
| | | |
Canada
|
| |
United States
|
| |
Asia(1)
|
| |
International(2)
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||
|
Property and Casualty Insurance and
Reinsurance – net insurance revenue |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 2,114.7 | | | | | | 1,999.4 | | | | | | 4,755.3 | | | | | | 4,307.8 | | | | | | 1.0 | | | | | | 1.5 | | | | | | 26.1 | | | | | | 22.0 | | | | | | 6,897.1 | | | | | | 6,330.7 | | |
|
Global Insurers and Reinsurers
|
| | | | 371.7 | | | | | | 368.1 | | | | | | 9,149.8 | | | | | | 8,778.1 | | | | | | 879.2 | | | | | | 796.4 | | | | | | 2,403.9 | | | | | | 2,044.7 | | | | | | 12,804.6 | | | | | | 11,987.3 | | |
|
International Insurers and Reinsurers
|
| | | | 0.2 | | | | | | – | | | | | | 1.1 | | | | | | 4.5 | | | | | | 644.6 | | | | | | 490.1 | | | | | | 1,479.2 | | | | | | 1,243.6 | | | | | | 2,125.1 | | | | | | 1,738.2 | | |
| | | | | | 2,486.6 | | | | | | 2,367.5 | | | | | | 13,906.2 | | | | | | 13,090.4 | | | | | | 1,524.8 | | | | | | 1,288.0 | | | | | | 3,909.2 | | | | | | 3,310.3 | | | | | | 21,826.8 | | | | | | 20,056.2 | | |
|
Life insurance and Run-off
|
| | | | – | | | | | | – | | | | | | 12.2 | | | | | | 21.7 | | | | | | – | | | | | | – | | | | | | 118.4 | | | | | | 116.4 | | | | | | 130.6 | | | | | | 138.1 | | |
|
Net insurance revenue(3)
|
| | | | 2,486.6 | | | | | | 2,367.5 | | | | | | 13,918.4 | | | | | | 13,112.1 | | | | | | 1,524.8 | | | | | | 1,288.0 | | | | | | 4,027.6 | | | | | | 3,426.7 | | | | | | 21,957.4 | | | | | | 20,194.3 | | |
|
Distribution of net insurance revenue
|
| | | | 11.3% | | | | | | 11.7% | | | | | | 63.5% | | | | | | 64.9% | | | | | | 6.9% | | | | | | 6.4% | | | | | | 18.3% | | | | | | 17.0% | | | | | | 100.0% | | | | | | 100.0% | | |
| | | |
Property
|
| |
Casualty
|
| |
Specialty
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||||||||||||||
|
Property and Casualty Insurance and Reinsurance – net insurance revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 1,807.8 | | | | | | 1,547.5 | | | | | | 4,705.3 | | | | | | 4,420.9 | | | | | | 384.0 | | | | | | 362.3 | | | | | | 6,897.1 | | | | | | 6,330.7 | | |
|
Global Insurers and Reinsurers
|
| | | | 4,825.7 | | | | | | 4,273.3 | | | | | | 7,114.0 | | | | | | 6,983.1 | | | | | | 864.9 | | | | | | 730.9 | | | | | | 12,804.6 | | | | | | 11,987.3 | | |
|
International Insurers and Reinsurers
|
| | | | 1,165.3 | | | | | | 931.3 | | | | | | 580.2 | | | | | | 493.8 | | | | | | 379.6 | | | | | | 313.1 | | | | | | 2,125.1 | | | | | | 1,738.2 | | |
| | | | | | 7,798.8 | | | | | | 6,752.1 | | | | | | 12,399.5 | | | | | | 11,897.8 | | | | | | 1,628.5 | | | | | | 1,406.3 | | | | | | 21,826.8 | | | | | | 20,056.2 | | |
|
Life insurance and Run-off
|
| | | | – | | | | | | 0.1 | | | | | | 12.2 | | | | | | 21.6 | | | | | | 118.4 | | | | | | 116.4 | | | | | | 130.6 | | | | | | 138.1 | | |
|
Net insurance revenue(1)
|
| | | | 7,798.8 | | | | | | 6,752.2 | | | | | | 12,411.7 | | | | | | 11,919.4 | | | | | | 1,746.9 | | | | | | 1,522.7 | | | | | | 21,957.4 | | | | | | 20,194.3 | | |
|
Distribution of net insurance revenue
|
| | | | 35.5% | | | | | | 33.4% | | | | | | 56.5% | | | | | | 59.1% | | | | | | 8.0% | | | | | | 7.5% | | | | | | 100.0% | | | | | | 100.0% | | |
| | | |
2023
|
| |
2022
|
| |
2021(1)
|
| |||||||||
|
Net earnings
|
| | | | 5,094.9 | | | | | | 3,811.7 | | | | | | 3,666.6 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | 4,381.8 | | | | | | 3,374.2 | | | | | | 3,401.1 | | |
|
Non-controlling interests
|
| | | | 713.1 | | | | | | 437.5 | | | | | | 265.5 | | |
| | | | | | 5,094.9 | | | | | | 3,811.7 | | | | | | 3,666.6 | | |
|
Net earnings per share
|
| | | $ | 186.87 | | | | | $ | 140.83 | | | | | $ | 129.33 | | |
|
Net earnings per diluted share
|
| | | $ | 173.24 | | | | | $ | 131.37 | | | | | $ | 122.25 | | |
|
Cash dividends paid per share
|
| | | $ | 10.00 | | | | | $ | 10.00 | | | | | $ | 10.00 | | |
| | | |
2023
|
| |
2022
|
| ||||||
| Combined ratios, discounted – Property and Casualty Insurance and Reinsurance | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 85.7% | | | | | | 84.7% | | |
|
Global Insurers and Reinsurers
|
| | | | 77.7% | | | | | | 84.1% | | |
|
International Insurers and Reinsurers
|
| | | | 85.5% | | | | | | 87.8% | | |
| Consolidated | | | | | 81.0% | | | | | | 84.6% | | |
| Combined ratios, undiscounted – Property and Casualty Insurance and Reinsurance | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 95.2% | | | | | | 92.9% | | |
|
Global Insurers and Reinsurers
|
| | | | 91.7% | | | | | | 94.8% | | |
|
International Insurers and Reinsurers
|
| | | | 95.9% | | | | | | 99.3% | | |
| Consolidated | | | | | 93.2% | | | | | | 94.7% | | |
| Sources of net earnings | | | | | | | | | | | | | |
| Operating income – Property and Casualty Insurance and Reinsurance: | | | | | | | | | | | | | |
|
Insurance service result:
|
| | | | | | | | | | | | |
|
North American Insurers
|
| | | | 977.1 | | | | | | 964.0 | | |
|
Global Insurers and Reinsurers
|
| | | | 2,828.0 | | | | | | 1,886.7 | | |
|
International Insurers and Reinsurers
|
| | | | 330.8 | | | | | | 230.2 | | |
|
Insurance service result
|
| | | | 4,135.9 | | | | | | 3,080.9 | | |
|
Other insurance operating expenses
|
| | | | (822.1) | | | | | | (701.8) | | |
|
Interest and dividends
|
| | | | 1,654.7 | | | | | | 746.1 | | |
|
Share of profit of associates
|
| | | | 761.6 | | | | | | 721.5 | | |
| Operating income – Property and Casualty Insurance and Reinsurance | | | | | 5,730.1 | | | | | | 3,846.7 | | |
| Operating income (loss) – Life insurance and Run-off | | | | | (144.6) | | | | | | 77.4 | | |
| Operating income – Non-insurance companies | | | | | 121.9 | | | | | | 221.3 | | |
|
Net finance income (expense) from insurance contracts and reinsurance contract assets held
|
| | | | (1,605.6) | | | | | | 1,617.3 | | |
| Net gains (losses) on investments | | | | | 1,949.5 | | | | | | (1,573.2) | | |
| Gain on sale and consolidation of insurance subsidiaries | | | | | 549.8 | | | | | | 1,219.7 | | |
| Interest expense | | | | | (510.0) | | | | | | (452.8) | | |
| Corporate overhead and other | | | | | (182.8) | | | | | | (52.2) | | |
| Earnings before income taxes | | | | | 5,908.3 | | | | | | 4,904.2 | | |
| Provision for income taxes | | | | | (813.4) | | | | | | (1,092.5) | | |
|
Net earnings
|
| | | | 5,094.9 | | | | | | 3,811.7 | | |
| Attributable to: | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | 4,381.8 | | | | | | 3,374.2 | | |
|
Non-controlling interests
|
| | | | 713.1 | | | | | | 437.5 | | |
| | | | | | 5,094.9 | | | | | | 3,811.7 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| ||||||||||||||||||||||||
|
Insurance service result
|
| | | | 977.1 | | | | | | 2,828.0 | | | | | | 330.8 | | | | | | 4,135.9 | | | | | | 964.0 | | | | | | 1,886.7 | | | | | | 230.2 | | | | | | 3,080.9 | | |
|
Other insurance operating expenses
|
| | | | (280.8) | | | | | | (360.4) | | | | | | (180.9) | | | | | | (822.1) | | | | | | (262.3) | | | | | | (293.9) | | | | | | (145.6) | | | | | | (701.8) | | |
|
Discounting of losses and ceded losses on claims recorded in the period
|
| | | | (382.9) | | | | | | (1,334.7) | | | | | | (96.0) | | | | | | (1,813.6) | | | | | | (249.0) | | | | | | (982.0) | | | | | | (71.7) | | | | | | (1,302.7) | | |
|
Changes in the risk adjustment and
other |
| | | | (0.7) | | | | | | (14.3) | | | | | | 37.0 | | | | | | 22.0 | | | | | | (19.7) | | | | | | 48.2 | | | | | | 0.4 | | | | | | 28.9 | | |
|
Underwriting profit
|
| | | | 312.7 | | | | | | 1,118.6 | | | | | | 90.9 | | | | | | 1,522.2 | | | | | | 433.0 | | | | | | 659.0 | | | | | | 13.3 | | | | | | 1,105.3 | | |
| Interest and dividends | | | | | 443.3 | | | | | | 1,031.1 | | | | | | 180.3 | | | | | | 1,654.7 | | | | | | 234.0 | | | | | | 413.3 | | | | | | 98.8 | | | | | | 746.1 | | |
| Share of profit of associates | | | | | 165.1 | | | | | | 469.2 | | | | | | 127.3 | | | | | | 761.6 | | | | | | 239.8 | | | | | | 429.3 | | | | | | 52.4 | | | | | | 721.5 | | |
|
Adjusted operating income
|
| | | | 921.1 | | | | | | 2,618.9 | | | | | | 398.5 | | | | | | 3,938.5 | | | | | | 906.8 | | | | | | 1,501.6 | | | | | | 164.5 | | | | | | 2,572.9 | | |
|
Combined ratios, discounted
|
| | | | 85.7% | | | | | | 77.7% | | | | | | 85.5% | | | | | | 81.0% | | | | | | 84.7% | | | | | | 84.1% | | | | | | 87.8% | | | | | | 84.6% | | |
|
Combined ratios, undiscounted
|
| | | | 95.2% | | | | | | 91.7% | | | | | | 95.9% | | | | | | 93.2% | | | | | | 92.9% | | | | | | 94.8% | | | | | | 99.3% | | | | | | 94.7% | | |
| | | |
2023
|
| |
2022
|
| ||||||
|
Underwriting profit
|
| | | | 1,522.2 | | | | | | 1,105.3 | | |
|
Losses on claims – accident year
|
| | | | 64.6% | | | | | | 66.1% | | |
|
Commissions
|
| | | | 16.7% | | | | | | 16.6% | | |
|
Underwriting expenses
|
| | | | 13.3% | | | | | | 12.9% | | |
| Combined ratio, undiscounted – accident year | | | |
|
94.6%
|
| | | |
|
95.6%
|
| |
|
Net favourable reserve development
|
| | | | (1.4)% | | | | | | (0.9)% | | |
| Combined ratio, undiscounted – calendar year | | | |
|
93.2%
|
| | | |
|
94.7%
|
| |
| | | |
2023
|
| |
2022
|
| ||||||
|
North American Insurers
|
| | | | (127.2) | | | | | | (77.2) | | |
|
Global Insurers and Reinsurers
|
| | | | (81.6) | | | | | | (21.1) | | |
|
International Insurers and Reinsurers
|
| | | | (100.8) | | | | | | (97.9) | | |
| Net favourable prior year reserve development | | | | | (309.6) | | | | | | (196.2) | | |
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||
| | | |
Losses(1)
|
| |
Combined
ratio impact |
| |
Losses(1)
|
| |
Combined
ratio impact |
| ||||||||||||
|
Hawaii wildfires
|
| | | | 183.6 | | | | | | 0.8 | | | | | | – | | | | | | – | | |
|
Turkey earthquake
|
| | | | 113.0 | | | | | | 0.5 | | | | | | – | | | | | | – | | |
|
Italy hailstorms
|
| | | | 47.2 | | | | | | 0.2 | | | | | | – | | | | | | – | | |
|
Hurricane Ian
|
| | | | – | | | | | | – | | | | | | 567.0 | | | | | | 2.8 | | |
|
France hailstorms
|
| | | | – | | | | | | – | | | | | | 118.7 | | | | | | 0.6 | | |
|
Australian floods
|
| | | | – | | | | | | – | | | | | | 71.4 | | | | | | 0.3 | | |
|
Other
|
| | | | 553.5 | | | | | | 2.5 | | | | | | 498.6 | | | | | | 2.4 | | |
| Total catastrophe losses | | | | | 897.3 | | | | | | 4.0 points | | | | | | 1,255.7 | | | | | | 6.1 points | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Eliminations
and adjustments |
| |
Consolidated
|
| |||||||||||||||||||||||||||
|
External
|
| | | | 8,077.7 | | | | | | 15,480.2 | | | | | | 3,241.4 | | | | | | 26,799.3 | | | | | | 135.5 | | | | | | – | | | | | | – | | | | | | – | | | | | | 26,934.8 | | |
|
Intercompany
|
| | | | 59.5 | | | | | | 120.1 | | | | | | 212.4 | | | | | | 392.0 | | | | | | 14.4 | | | | | | – | | | | | | – | | | | | | (406.4) | | | | | | – | | |
|
Insurance revenue
|
| | | | 8,137.2 | | | | | | 15,600.3 | | | | | | 3,453.8 | | | | | | 27,191.3 | | | | | | 149.9 | | | | | | – | | | | | | – | | | | | | (406.4) | | | | | | 26,934.8 | | |
| Insurance service expenses | | | | | (7,090.2) | | | | | | (12,090.6) | | | | | | (2,768.1) | | | | | | (21,948.9) | | | | | | (419.4) | | | | | | – | | | | | | – | | | | | | 424.2 | | | | | | (21,944.1) | | |
|
Net insurance result
|
| | | | 1,047.0 | | | | | | 3,509.7 | | | | | | 685.7 | | | | | | 5,242.4 | | | | | | (269.5) | | | | | | – | | | | | | – | | | | | | 17.8 | | | | | | 4,990.7 | | |
| Cost of reinsurance | | | | | (1,296.8) | | | | | | (2,916.7) | | | | | | (1,165.4) | | | | | | (5,378.9) | | | | | | (4.9) | | | | | | – | | | | | | – | | | | | | 406.4 | | | | | | (4,977.4) | | |
|
Recoveries of insurance service
expenses |
| | | | 1,226.9 | | | | | | 2,235.0 | | | | | | 810.5 | | | | | | 4,272.4 | | | | | | 94.9 | | | | | | – | | | | | | – | | | | | | (423.6) | | | | | | 3,943.7 | | |
|
Net reinsurance result
|
| | | | (69.9) | | | | | | (681.7) | | | | | | (354.9) | | | | | | (1,106.5) | | | | | | 90.0 | | | | | | – | | | | | | – | | | | | | (17.2) | | | | | | (1,033.7) | | |
|
Insurance service result
|
| | | | 977.1 | | | | | | 2,828.0 | | | | | | 330.8 | | | | | | 4,135.9 | | | | | | (179.5) | | | | | | – | | | | | | – | | | | | | 0.6 | | | | | | 3,957.0 | | |
|
Other insurance operating expenses
|
| | | | (280.8) | | | | | | (360.4) | | | | | | (180.9) | | | | | | (822.1) | | | | | | (144.3) | | | | | | – | | | | | | – | | | | | | – | | | | | | (966.4) | | |
| Interest and dividends | | | | | 443.3 | | | | | | 1,031.1 | | | | | | 180.3 | | | | | | 1,654.7 | | | | | | 103.0 | | | | | | (76.1) | | | | | | (31.0) | | | | | | 245.6 | | | | | | 1,896.2 | | |
| Share of profit of associates | | | | | 165.1 | | | | | | 469.2 | | | | | | 127.3 | | | | | | 761.6 | | | | | | 76.2 | | | | | | 152.2 | | | | | | 32.2 | | | | | | – | | | | | | 1,022.2 | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-insurance revenue
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 6,614.5 | | | | | | – | | | | | | – | | | | | | 6,614.5 | | |
|
Non-insurance expenses
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (6,568.7) | | | | | | – | | | | | | – | | | | | | (6,568.7) | | |
|
Operating income (loss)
|
| | | | 1,304.7 | | | | | | 3,967.9 | | | | | | 457.5 | | | | | | 5,730.1 | | | | | | (144.6) | | | | | | 121.9 | | | | | | 1.2 | | | | | | 246.2 | | | | | | 5,954.8 | | |
|
Net finance expense from insurance contracts and reinsurance contract assets held
|
| | | | (361.2) | | | | | | (1,032.3) | | | | | | (80.5) | | | | | | (1,474.0) | | | | | | (131.6) | | | | | | – | | | | | | – | | | | | | – | | | | | | (1,605.6) | | |
| Net gains on investments | | | | | 348.6 | | | | | | 455.6 | | | | | | 159.1 | | | | | | 963.3 | | | | | | 141.7 | | | | | | 314.5 | | | | | | 530.0 | | | | | | – | | | | | | 1,949.5 | | |
|
Gain on sale and consolidation
of insurance subsidiaries |
| | | | – | | | | | | 259.1 | | | | | | 10.8 | | | | | | 269.9 | | | | | | – | | | | | | – | | | | | | 279.9 | | | | | | – | | | | | | 549.8 | | |
| Interest expense | | | | | (6.0) | | | | | | (46.3) | | | | | | (4.1) | | | | | | (56.4) | | | | | | (15.8) | | | | | | (165.2) | | | | | | (272.7) | | | | | | 0.1 | | | | | | (510.0) | | |
| Corporate overhead and other | | | | | (55.5) | | | | | | (91.1) | | | | | | (10.9) | | | | | | (157.5) | | | | | | (2.5) | | | | | | – | | | | | | (23.9) | | | | | | (246.3) | | | | | | (430.2) | | |
|
Pre-tax income (loss)
|
| | | | 1,230.6 | | | | | | 3,512.9 | | | | | | 531.9 | | | | | | 5,275.4 | | | | | | (152.8) | | | | | | 271.2 | | | | | | 514.5 | | | | | | – | | | | | | 5,908.3 | | |
| Provision for income taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (813.4) | | |
|
Net earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,094.9 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,381.8 | | |
|
Non-controlling interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 713.1 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,094.9 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| ||||||||||||
| Losses on claims – current year | | | | | 5,061.4 | | | | | | 10,205.9 | | | | | | 1,925.1 | | | | | | 17,192.4 | | |
|
Prior year reserve development and release of risk adjustment on prior year claims
|
| | | | (108.2) | | | | | | (869.7) | | | | | | 120.3 | | | | | | (857.6) | | |
| Losses on claims – calendar year | | | | | 4,953.2 | | | | | | 9,336.2 | | | | | | 2,045.4 | | | | | | 16,334.8 | | |
| Commissions | | | | | 1,365.5 | | | | | | 1,827.7 | | | | | | 465.2 | | | | | | 3,658.4 | | |
| Other underwriting expenses | | | | | 771.5 | | | | | | 926.7 | | | | | | 257.5 | | | | | | 1,955.7 | | |
|
Insurance service expenses
|
| | | | 7,090.2 | | | | | | 12,090.6 | | | | | | 2,768.1 | | | | | | 21,948.9 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Eliminations
and adjustments |
| |
Consolidated
|
| |||||||||||||||||||||||||||
|
External
|
| | | | 7,214.7 | | | | | | 14,693.4 | | | | | | 2,655.6 | | | | | | 24,563.7 | | | | | | 139.8 | | | | | | – | | | | | | – | | | | | | – | | | | | | 24,703.5 | | |
|
Intercompany
|
| | | | 45.9 | | | | | | 96.8 | | | | | | 196.5 | | | | | | 339.2 | | | | | | – | | | | | | – | | | | | | – | | | | | | (339.2) | | | | | | – | | |
|
Insurance revenue
|
| | | | 7,260.6 | | | | | | 14,790.2 | | | | | | 2,852.1 | | | | | | 24,902.9 | | | | | | 139.8 | | | | | | – | | | | | | – | | | | | | (339.2) | | | | | | 24,703.5 | | |
| Insurance service expenses | | | | | (6,201.5) | | | | | | (12,349.7) | | | | | | (2,024.6) | | | | | | (20,575.8) | | | | | | (324.9) | | | | | | – | | | | | | – | | | | | | 433.4 | | | | | | (20,467.3) | | |
|
Net insurance result
|
| | | | 1,059.1 | | | | | | 2,440.5 | | | | | | 827.5 | | | | | | 4,327.1 | | | | | | (185.1) | | | | | | – | | | | | | – | | | | | | 94.2 | | | | | | 4,236.2 | | |
| Cost of reinsurance | | | | | (962.9) | | | | | | (2,927.3) | | | | | | (956.5) | | | | | | (4,846.7) | | | | | | (1.7) | | | | | | – | | | | | | – | | | | | | 339.2 | | | | | | (4,509.2) | | |
|
Recoveries of insurance service
expenses |
| | | | 867.8 | | | | | | 2,373.5 | | | | | | 359.2 | | | | | | 3,600.5 | | | | | | 106.8 | | | | | | – | | | | | | – | | | | | | (432.9) | | | | | | 3,274.4 | | |
|
Net reinsurance result
|
| | | | (95.1) | | | | | | (553.8) | | | | | | (597.3) | | | | | | (1,246.2) | | | | | | 105.1 | | | | | | – | | | | | | – | | | | | | (93.7) | | | | | | (1,234.8) | | |
|
Insurance service result
|
| | | | 964.0 | | | | | | 1,886.7 | | | | | | 230.2 | | | | | | 3,080.9 | | | | | | (80.0) | | | | | | – | | | | | | – | | | | | | 0.5 | | | | | | 3,001.4 | | |
|
Other insurance operating expenses
|
| | | | (262.3) | | | | | | (293.9) | | | | | | (145.6) | | | | | | (701.8) | | | | | | 45.4 | | | | | | – | | | | | | – | | | | | | – | | | | | | (656.4) | | |
| Interest and dividends | | | | | 234.0 | | | | | | 413.3 | | | | | | 98.8 | | | | | | 746.1 | | | | | | 55.6 | | | | | | 26.6 | | | | | | 9.6 | | | | | | 123.9 | | | | | | 961.8 | | |
| Share of profit of associates | | | | | 239.8 | | | | | | 429.3 | | | | | | 52.4 | | | | | | 721.5 | | | | | | 56.4 | | | | | | 134.0 | | | | | | 110.5 | | | | | | – | | | | | | 1,022.4 | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-insurance revenue
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 5,581.6 | | | | | | – | | | | | | – | | | | | | 5,581.6 | | |
|
Non-insurance expenses
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (5,520.9) | | | | | | – | | | | | | – | | | | | | (5,520.9) | | |
|
Operating income
|
| | | | 1,175.5 | | | | | | 2,435.4 | | | | | | 235.8 | | | | | | 3,846.7 | | | | | | 77.4 | | | | | | 221.3 | | | | | | 120.1 | | | | | | 124.4 | | | | | | 4,389.9 | | |
|
Net finance income from insurance contracts and reinsurance contract assets held
|
| | | | 389.4 | | | | | | 874.1 | | | | | | 21.3 | | | | | | 1,284.8 | | | | | | 332.5 | | | | | | – | | | | | | – | | | | | | – | | | | | | 1,617.3 | | |
|
Net gains (losses) on investments
|
| | | | (397.7) | | | | | | (988.7) | | | | | | (212.8) | | | | | | (1,599.2) | | | | | | (306.5) | | | | | | 71.4 | | | | | | 261.1 | | | | | | – | | | | | | (1,573.2) | | |
|
Gain on sale and consolidation
of insurance subsidiaries |
| | | | 1,213.2 | | | | | | – | | | | | | 6.5 | | | | | | 1,219.7 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 1,219.7 | | |
| Interest expense | | | | | (5.7) | | | | | | (51.1) | | | | | | (3.0) | | | | | | (59.8) | | | | | | (13.2) | | | | | | (122.8) | | | | | | (257.2) | | | | | | 0.2 | | | | | | (452.8) | | |
| Corporate overhead and other | | | | | (39.8) | | | | | | (98.9) | | | | | | (12.1) | | | | | | (150.8) | | | | | | (1.4) | | | | | | – | | | | | | (19.9) | | | | | | (124.6) | | | | | | (296.7) | | |
|
Pre-tax income
|
| | | | 2,334.9 | | | | | | 2,170.8 | | | | | | 35.7 | | | | | | 4,541.4 | | | | | | 88.8 | | | | | | 169.9 | | | | | | 104.1 | | | | | | – | | | | | | 4,904.2 | | |
| Provision for income taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,092.5) | | |
|
Net earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,811.7 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,374.2 | | |
|
Non-controlling interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 437.5 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,811.7 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| ||||||||||||
| Losses on claims – current year | | | | | 4,239.0 | | | | | | 10,169.6 | | | | | | 1,872.1 | | | | | | 16,280.7 | | |
|
Prior year reserve development and release of risk adjustment on prior year claims
|
| | | | 12.9 | | | | | | (409.7) | | | | | | (491.6) | | | | | | (888.4) | | |
| Losses on claims – calendar year | | | | | 4,251.9 | | | | | | 9,759.9 | | | | | | 1,380.5 | | | | | | 15,392.3 | | |
| Commissions | | | | | 1,201.5 | | | | | | 1,692.0 | | | | | | 390.1 | | | | | | 3,283.6 | | |
| Other underwriting expenses | | | | | 748.1 | | | | | | 897.8 | | | | | | 254.0 | | | | | | 1,899.9 | | |
|
Insurance service expenses
|
| | | | 6,201.5 | | | | | | 12,349.7 | | | | | | 2,024.6 | | | | | | 20,575.8 | | |
| | | |
2023
|
| |
2022
|
| ||||||
|
Combined ratio, discounted
|
| | | | 85.7% | | | | | | 84.7% | | |
| Combined ratio, undiscounted: | | | | | | | | | | | | | |
|
Loss & LAE – accident year
|
| | | | 65.1% | | | | | | 61.1% | | |
|
Commissions
|
| | | | 15.5% | | | | | | 16.3% | | |
|
Underwriting expenses
|
| | | | 16.6% | | | | | | 16.8% | | |
| Combined ratio, undiscounted – accident year | | | |
|
97.2%
|
| | | |
|
94.2%
|
| |
|
Net favourable reserve development
|
| | | | (2.0)% | | | | | | (1.3)% | | |
| Combined ratio, undiscounted – calendar year | | | | | 95.2% | | | | | | 92.9% | | |
| Gross premiums written | | | | | 8,398.0 | | | | | | 7,600.9 | | |
| Net premiums written | | | | | 6,802.8 | | | | | | 6,457.6 | | |
| Net insurance revenue | | | | | 6,840.4 | | | | | | 6,297.7 | | |
|
Insurance service result
|
| | | | 977.1 | | | | | | 964.0 | | |
|
Other insurance operating expenses
|
| | | | (280.8) | | | | | | (262.3) | | |
|
Discounting of losses and ceded losses on claims recorded in the period
|
| | | | (382.9) | | | | | | (249.0) | | |
|
Changes in the risk adjustment and other
|
| | | | (0.7) | | | | | | (19.7) | | |
| Underwriting profit | | | | | 312.7 | | | | | | 433.0 | | |
| | | |
Combined ratios,
undiscounted |
| |
Underwriting
profit |
| ||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
| Northbridge | | | | | 91.1% | | | | | | 89.4% | | | | | | 179.8 | | | | | | 204.8 | | |
| Crum & Forster | | | | | 97.7% | | | | | | 94.5% | | | | | | 86.6 | | | | | | 189.5 | | |
| Zenith National | | | | | 93.8% | | | | | | 94.7% | | | | | | 46.3 | | | | | | 38.7 | | |
|
North American Insurers
|
| | | | 95.2% | | | | | | 92.9% | | | | | | 312.7 | | | | | | 433.0 | | |
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||
| | | |
Losses(1)
|
| |
Combined
ratio impact |
| |
Losses(1)
|
| |
Combined
ratio impact |
| ||||||||||||
|
Hawaii wildfires
|
| | | | 78.8 | | | | | | 1.2 | | | | | | — | | | | | | — | | |
|
Winter Storm Elliott
|
| | | | — | | | | | | — | | | | | | 31.5 | | | | | | 0.5 | | |
|
Hurricane Ian
|
| | | | — | | | | | | — | | | | | | 17.0 | | | | | | 0.3 | | |
|
Other
|
| | | | 57.3 | | | | | | 0.9 | | | | | | 51.9 | | | | | | 0.8 | | |
| Total catastrophe losses | | | | | 136.1 | | | | | | 2.1 points | | | | | | 100.4 | | | | | | 1.6 points | | |
| | | |
Gross premiums written
|
| |
Net insurance revenue
|
| ||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
| Northbridge | | | | | 2,442.2 | | | | | | 2,301.7 | | | | | | 2,054.6 | | | | | | 1,963.3 | | |
| Crum & Forster | | | | | 5,217.5 | | | | | | 4,571.3 | | | | | | 4,040.8 | | | | | | 3,603.2 | | |
| Zenith National | | | | | 738.3 | | | | | | 727.9 | | | | | | 745.0 | | | | | | 731.2 | | |
|
North American Insurers
|
| | | | 8,398.0 | | | | | | 7,600.9 | | | | | | 6,840.4 | | | | | | 6,297.7 | | |
| | | |
2023
|
| |
2022
|
| ||||||
|
Combined ratio, discounted
|
| | | | 77.7% | | | | | | 84.1% | | |
| Combined ratio, undiscounted: | | | | | | | | | | | | | |
|
Loss & LAE – accident year
|
| | | | 64.7% | | | | | | 68.5% | | |
|
Commissions
|
| | | | 17.3% | | | | | | 16.6% | | |
|
Underwriting expenses
|
| | | | 10.3% | | | | | | 9.9% | | |
| Combined ratio, undiscounted – accident year | | | |
|
92.3%
|
| | | |
|
95.0%
|
| |
|
Net favourable reserve development
|
| | | | (0.6)% | | | | | | (0.2)% | | |
| Combined ratio, undiscounted – calendar year | | | | | 91.7% | | | | | | 94.8% | | |
|
Gross premiums written
|
| | | | 16,904.8 | | | | | | 16,995.6 | | |
|
Net premiums written
|
| | | | 13,562.8 | | | | | | 13,506.3 | | |
|
Net insurance revenue
|
| | | | 12,683.6 | | | | | | 11,862.9 | | |
|
Insurance service result
|
| | | | 2,828.0 | | | | | | 1,886.7 | | |
|
Other insurance operating expenses
|
| | | | (360.4) | | | | | | (293.9) | | |
|
Discounting of losses and ceded losses on claims recorded in the period
|
| | | | (1,334.7) | | | | | | (982.0) | | |
|
Changes in the risk adjustment and other
|
| | | | (14.3) | | | | | | 48.2 | | |
| Underwriting profit | | | | | 1,118.6 | | | | | | 659.0 | | |
| | | |
Combined ratios,
undiscounted |
| |
Underwriting profit
|
| ||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
| Allied World | | | | | 89.5% | | | | | | 90.7% | | | | | | 481.8 | | | | | | 388.7 | | |
| Odyssey Group | | | | | 93.4% | | | | | | 96.3% | | | | | | 397.3 | | | | | | 209.0 | | |
| Brit | | | | | 91.9% | | | | | | 97.9% | | | | | | 239.5 | | | | | | 61.3 | | |
|
Global Insurers and Reinsurers
|
| | | | 91.7% | | | | | | 94.8% | | | | | | 1,118.6 | | | | | | 659.0 | | |
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||
| | | |
Losses(1)
|
| |
Combined
ratio impact |
| |
Losses(1)
|
| |
Combined
ratio impact |
| ||||||||||||
|
Turkey earthquake
|
| | | | 105.6 | | | | | | 0.8 | | | | | | — | | | | | | — | | |
|
Hawaii wildfires
|
| | | | 104.8 | | | | | | 0.8 | | | | | | — | | | | | | — | | |
|
Italy hailstorms
|
| | | | 47.2 | | | | | | 0.4 | | | | | | — | | | | | | — | | |
|
Hurricane Ian
|
| | | | — | | | | | | — | | | | | | 543.4 | | | | | | 4.3 | | |
|
France hailstorms
|
| | | | — | | | | | | — | | | | | | 118.6 | | | | | | 0.9 | | |
|
Australian floods
|
| | | | — | | | | | | — | | | | | | 71.4 | | | | | | 0.6 | | |
|
Other(2)
|
| | | | 458.1 | | | | | | 3.3 | | | | | | 337.0 | | | | | | 2.7 | | |
| Total catastrophe losses | | | | | 715.7 | | | | | | 5.3 points | | | | | | 1,070.4 | | | | | | 8.5 points | | |
| | | |
Gross premiums written
|
| |
Net Insurance Revenue
|
| ||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
| Allied World | | | | | 6,840.5 | | | | | | 6,490.0 | | | | | | 4,832.7 | | | | | | 4,447.7 | | |
| Odyssey Group | | | | | 6,332.6 | | | | | | 6,559.7 | | | | | | 5,133.3 | | | | | | 4,928.3 | | |
| Brit | | | | | 3,731.7 | | | | | | 3,945.9 | | | | | | 2,717.6 | | | | | | 2,486.9 | | |
|
Global Insurers and Reinsurers
|
| | | | 16,904.8 | | | | | | 16,995.6 | | | | | | 12,683.6 | | | | | | 11,862.9 | | |
| | | |
2023
|
| |
2022
|
| ||||||
|
Combined ratio, discounted
|
| | | | 85.5% | | | | | | 87.8% | | |
| Combined ratio, undiscounted: | | | | | | | | | | | | | |
|
Loss & LAE – accident year
|
| | | | 63.0% | | | | | | 66.0% | | |
|
Commissions
|
| | | | 16.2% | | | | | | 17.7% | | |
|
Underwriting expenses
|
| | | | 21.3% | | | | | | 21.0% | | |
| Combined ratio, undiscounted – accident year | | | |
|
100.5%
|
| | | |
|
104.7%
|
| |
|
Net favourable reserve development
|
| | | | (4.6)% | | | | | | (5.4)% | | |
| Combined ratio, undiscounted – calendar year | | | | | 95.9% | | | | | | 99.3% | | |
| Gross premiums written | | | | | 3,587.3 | | | | | | 2,965.2 | | |
| Net premiums written | | | | | 2,329.8 | | | | | | 1,963.1 | | |
| Net insurance revenue | | | | | 2,288.4 | | | | | | 1,895.6 | | |
|
Insurance service result
|
| | | | 330.8 | | | | | | 230.2 | | |
|
Other insurance operating expenses
|
| | | | (180.9) | | | | | | (145.6) | | |
|
Discounting of losses and ceded losses on claims recorded in the period
|
| | | | (96.0) | | | | | | (71.7) | | |
|
Changes in the risk adjustment and other
|
| | | | 37.0 | | | | | | 0.4 | | |
| Underwriting profit | | | | | 90.9 | | | | | | 13.3 | | |
| | | |
Combined ratios,
undiscounted |
| |
Underwriting
profit (loss) |
| ||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
| Fairfax Asia | | | | | 93.9% | | | | | | 88.6% | | | | | | 25.6 | | | | | | 33.5 | | |
| Fairfax Latin America | | | | | 94.9% | | | | | | 106.9% | | | | | | 22.0 | | | | | | (24.3) | | |
| Fairfax Central and Eastern Europe | | | | | 95.9% | | | | | | 94.4% | | | | | | 22.2 | | | | | | 24.3 | | |
| Group Re | | | | | 94.0% | | | | | | 99.4% | | | | | | 28.9 | | | | | | 2.4 | | |
| Bryte Insurance | | | | | 97.2% | | | | | | 108.2% | | | | | | 7.6 | | | | | | (23.0) | | |
| Eurolife General | | | | | 123.1% | | | | | | 99.4% | | | | | | (15.4) | | | | | | 0.4 | | |
|
International Insurers and Reinsurers
|
| | | | 95.9% | | | | | | 99.3% | | | | | | 90.9 | | | | | | 13.3 | | |
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||
| | | |
Losses(1)
|
| |
Combined
ratio impact |
| |
Losses(1)
|
| |
Combined
ratio impact |
| ||||||||||||
|
Turkey earthquake
|
| | | | 7.4 | | | | | | 0.3 | | | | | | – | | | | | | – | | |
|
Brazil Drought
|
| | | | – | | | | | | – | | | | | | 54.4 | | | | | | 3.0 | | |
|
South Africa floods
|
| | | | – | | | | | | – | | | | | | 18.3 | | | | | | 1.0 | | |
|
Other
|
| | | | 38.1 | | | | | | 1.8 | | | | | | 12.2 | | | | | | 0.6 | | |
| Total catastrophe losses | | | | | 45.5 | | | | | | 2.1 points | | | | | | 84.9 | | | | | | 4.6 points | | |
| | | |
Gross premiums written
|
| |
Net insurance revenue
|
| ||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
| Fairfax Asia | | | | | 909.1 | | | | | | 743.8 | | | | | | 374.9 | | | | | | 283.6 | | |
| Fairfax Latin America | | | | | 1,305.3 | | | | | | 1,105.1 | | | | | | 605.0 | | | | | | 465.0 | | |
| Fairfax Central and Eastern Europe | | | | | 663.7 | | | | | | 507.2 | | | | | | 512.7 | | | | | | 416.6 | | |
| Group Re | | | | | 219.6 | | | | | | 146.5 | | | | | | 420.9 | | | | | | 362.4 | | |
| Bryte Insurance | | | | | 394.1 | | | | | | 382.1 | | | | | | 293.4 | | | | | | 290.3 | | |
| Eurolife General | | | | | 95.5 | | | | | | 80.5 | | | | | | 81.5 | | | | | | 77.7 | | |
|
International Insurers and Reinsurers
|
| | | | 3,587.3 | | | | | | 2,965.2 | | | | | | 2,288.4 | | | | | | 1,895.6 | | |
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||
| | | |
Life
Insurance(1) |
| |
Run-off
|
| |
Total
|
| |
Life
Insurance(1) |
| |
Run-off(2)
|
| |
Total
|
| ||||||||||||||||||
|
Net premiums written
|
| | | | 195.1 | | | | | | 13.1 | | | | | | 208.2 | | | | | | 344.2 | | | | | | 0.5 | | | | | | 344.7 | | |
|
Insurance revenue
|
| | | | 122.3 | | | | | | 27.6 | | | | | | 149.9 | | | | | | 118.4 | | | | | | 21.4 | | | | | | 139.8 | | |
|
Insurance service expenses
|
| | | | (98.8) | | | | | | (320.6) | | | | | | (419.4) | | | | | | (103.5) | | | | | | (221.4) | | | | | | (324.9) | | |
|
Net reinsurance result
|
| | | | (2.0) | | | | | | 92.0 | | | | | | 90.0 | | | | | | 0.1 | | | | | | 105.0 | | | | | | 105.1 | | |
|
Insurance service result
|
| | | | 21.5 | | | | | | (201.0) | | | | | | (179.5) | | | | | | 15.0 | | | | | | (95.0) | | | | | | (80.0) | | |
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Restaurants
and retail(1) |
| |
Fairfax
India(2) |
| |
Thomas
Cook India(3) |
| |
Other(4)
|
| |
Total
|
| |
Restaurants
and retail(1) |
| |
Fairfax
India(2) |
| |
Thomas
Cook India(3) |
| |
Other(4)
|
| |
Total
|
| ||||||||||||||||||||||||||||||
| Revenue | | | | | 1,772.3 | | | | | | 263.3 | | | | | | 941.6 | | | | | | 3,637.3 | | | | | | 6,614.5 | | | | | | 1,710.3 | | | | | | 216.7 | | | | | | 611.0 | | | | | | 3,043.6 | | | | | | 5,581.6 | | |
| Expenses | | | | | (1,690.7) | | | | | | (251.4) | | | | | | (906.5) | | | | | | (3,720.1) | | | | | | (6,568.7) | | | | | | (1,582.2) | | | | | | (208.1) | | | | | | (600.8) | | | | | | (3,129.8) | | | | | | (5,520.9) | | |
|
Pre-tax income (loss) before interest expense and other
|
| | | | 81.6 | | | | | | 11.9 | | | | | | 35.1 | | | | | | (82.8) | | | | | | 45.8 | | | | | | 128.1 | | | | | | 8.6 | | | | | | 10.2 | | | | | | (86.2) | | | | | | 60.7 | | |
| Interest and dividends | | | | | 9.9 | | | | | | (87.4) | | | | | | – | | | | | | 1.4 | | | | | | (76.1) | | | | | | 9.9 | | | | | | 21.4 | | | | | | – | | | | | | (4.7) | | | | | | 26.6 | | |
|
Share of profit (loss) of associates
|
| | | | – | | | | | | 151.1 | | | | | | (0.1) | | | | | | 1.2 | | | | | | 152.2 | | | | | | (0.1) | | | | | | 132.0 | | | | | | 0.3 | | | | | | 1.8 | | | | | | 134.0 | | |
| Operating income (loss) | | | | | 91.5 | | | | | | 75.6 | | | | | | 35.0 | | | | | | (80.2) | | | | | | 121.9 | | | | | | 137.9 | | | | | | 162.0 | | | | | | 10.5 | | | | | | (89.1) | | | | | | 221.3 | | |
| | | |
2023
|
| |
2022
|
| ||||||
| Interest expense on borrowings: | | | | | | | | | | | | | |
|
Holding company
|
| | | | 272.6 | | | | | | 257.1 | | |
|
Insurance and reinsurance companies
|
| | | | 57.9 | | | | | | 59.0 | | |
|
Non-insurance companies(1)
|
| | | | 130.0 | | | | | | 89.8 | | |
| | | | | | 460.5 | | | | | | 405.9 | | |
| Interest expense on lease liabilities:(2) | | | | | | | | | | | | | |
|
Holding company and insurance and reinsurance companies
|
| | | | 14.3 | | | | | | 13.9 | | |
|
Non-insurance companies
|
| | | | 35.2 | | | | | | 33.0 | | |
| | | | | | 49.5 | | | | | | 46.9 | | |
| Interest expense | | | | | 510.0 | | | | | | 452.8 | | |
| | | |
2023
|
| |
2022
|
| ||||||
|
Fairfax corporate overhead
|
| | | | 270.2 | | | | | | 144.5 | | |
|
Subsidiary holding companies’ corporate overhead
|
| | | | 70.5 | | | | | | 60.7 | | |
|
Subsidiary holding companies’ non-cash intangible asset amortization and goodwill impairment charges(1)
|
| | | | 89.5 | | | | | | 91.5 | | |
| Corporate overhead as presented in the consolidated statements of earnings | | | | | 430.2 | | | | | | 296.7 | | |
| Holding company interest and dividends | | | | | 31.0 | | | | | | (9.6) | | |
| Holding company share of profit of associates | | | | | (32.2) | | | | | | (110.5) | | |
| Investment management and administration fee income and other | | | | | (246.2) | | | | | | (124.4) | | |
| Corporate overhead and other(2) | | | | | 182.8 | | | | | | 52.2 | | |
| | | |
Equity interests in Fairfax affiliates at December 31, 2023
|
| | | | | | | |||||||||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Life
insurance and Run-off |
| |
Corporate &
Other |
| |
Consolidated
|
| ||||||||||||||||||
|
Investments in insurance and reinsurance affiliates(1)(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Zenith National | | | | | 2.0% | | | | | | 6.1% | | | | | | – | | | | | | – | | | | | | 91.9% | | | | | | 100.0% | | |
| TRG (Run-off) | | | | | – | | | | | | – | | | | | | 31.5% | | | | | | – | | | | | | 68.5% | | | | | | 100.0% | | |
| Singapore Re | | | | | – | | | | | | 8.8% | | | | | | 91.2% | | | | | | – | | | | | | – | | | | | | 100.0% | | |
|
Investments in non-insurance affiliates(3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thomas Cook India | | | | | 4.3% | | | | | | 19.5% | | | | | | 0.7% | | | | | | 2.1% | | | | | | 38.0% | | | | | | 64.6% | | |
| Fairfax India | | | | | 11.6% | | | | | | 19.3% | | | | | | 4.2% | | | | | | 1.0% | | | | | | 6.4% | | | | | | 42.5% | | |
| Recipe | | | | | 29.3% | | | | | | 43.9% | | | | | | 1.6% | | | | | | 0.3% | | | | | | 8.9% | | | | | | 84.0% | | |
| Boat Rocker | | | | | 34.3% | | | | | | 5.9% | | | | | | 4.7% | | | | | | – | | | | | | – | | | | | | 44.9% | | |
| AGT | | | | | 17.0% | | | | | | 24.1% | | | | | | – | | | | | | – | | | | | | 18.5% | | | | | | 59.6% | | |
| Dexterra Group | | | | | 5.3% | | | | | | 31.3% | | | | | | – | | | | | | 3.4% | | | | | | 9.3% | | | | | | 49.3% | | |
| Farmers Edge | | | | | 28.5% | | | | | | 22.9% | | | | | | 9.8% | | | | | | – | | | | | | – | | | | | | 61.2% | | |
| Grivalia Hospitality | | | | | 9.3% | | | | | | 27.2% | | | | | | – | | | | | | 48.7% | | | | | | – | | | | | | 85.2% | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and eliminations(3) |
| |
Consolidated
|
| ||||||||||||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Holding company cash and investments
|
| | | | 126.7 | | | | | | 144.2 | | | | | | – | | | | | | 270.9 | | | | | | – | | | | | | – | | | | | | 1,510.7 | | | | | | 1,781.6 | | |
| Insurance contract receivables | | | | | 30.9 | | | | | | 873.8 | | | | | | 10.6 | | | | | | 915.3 | | | | | | 10.8 | | | | | | – | | | | | | – | | | | | | 926.1 | | |
| Portfolio investments(1) | | | | | 14,223.8 | | | | | | 35,203.6 | | | | | | 8,752.6 | | | | | | 58,180.0 | | | | | | 4,318.0 | | | | | | 2,496.5 | | | | | | (1,572.4) | | | | | | 63,422.1 | | |
| Reinsurance contract assets held | | | | | 2,034.4 | | | | | | 7,301.2 | | | | | | 2,037.8 | | | | | | 11,373.4 | | | | | | 454.3 | | | | | | – | | | | | | (940.0) | | | | | | 10,887.7 | | |
| Deferred income tax assets | | | | | 27.9 | | | | | | (69.3) | | | | | | 59.2 | | | | | | 17.8 | | | | | | 1.3 | | | | | | 54.1 | | | | | | 227.9 | | | | | | 301.1 | | |
| Goodwill and intangible assets | | | | | 838.9 | | | | | | 2,278.5 | | | | | | 1,128.3 | | | | | | 4,245.7 | | | | | | 8.4 | | | | | | 2,121.6 | | | | | | 0.6 | | | | | | 6,376.3 | | |
| Due from affiliates | | | | | 215.5 | | | | | | 33.2 | | | | | | 2.1 | | | | | | 250.8 | | | | | | 338.8 | | | | | | – | | | | | | (589.6) | | | | | | – | | |
| Other assets | | | | | 605.6 | | | | | | 845.3 | | | | | | 608.9 | | | | | | 2,059.8 | | | | | | 1,394.8 | | | | | | 4,377.4 | | | | | | 458.2 | | | | | | 8,290.2 | | |
|
Investments in Fairfax insurance and
reinsurance affiliates(2) |
| | | | 29.4 | | | | | | 102.8 | | | | | | 48.8 | | | | | | 181.0 | | | | | | 15.5 | | | | | | – | | | | | | (196.5) | | | | | | – | | |
| Total assets | | | | | 18,133.1 | | | | | | 46,713.3 | | | | | | 12,648.3 | | | | | | 77,494.7 | | | | | | 6,541.9 | | | | | | 9,049.6 | | | | | | (1,101.1) | | | | | | 91,985.1 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | | 499.8 | | | | | | 1,043.1 | | | | | | 540.8 | | | | | | 2,083.7 | | | | | | 257.6 | | | | | | 2,625.6 | | | | | | 520.3 | | | | | | 5,487.2 | | |
| Derivative obligations | | | | | 21.6 | | | | | | 329.1 | | | | | | 0.7 | | | | | | 351.4 | | | | | | – | | | | | | 61.0 | | | | | | 32.5 | | | | | | 444.9 | | |
| Deferred income tax liabilities | | | | | 41.0 | | | | | | 307.2 | | | | | | 324.3 | | | | | | 672.5 | | | | | | 69.6 | | | | | | 274.2 | | | | | | 234.0 | | | | | | 1,250.3 | | |
| Insurance contract payables | | | | | 52.2 | | | | | | 367.4 | | | | | | 133.9 | | | | | | 553.5 | | | | | | 653.4 | | | | | | – | | | | | | – | | | | | | 1,206.9 | | |
| Insurance contract liabilities | | | | | 10,154.6 | | | | | | 27,495.7 | | | | | | 4,999.6 | | | | | | 42,649.9 | | | | | | 4,466.7 | | | | | | – | | | | | | (945.2) | | | | | | 46,171.4 | | |
| Due to affiliates | | | | | 23.4 | | | | | | 6.4 | | | | | | 19.9 | | | | | | 49.7 | | | | | | 0.8 | | | | | | 159.9 | | | | | | (210.4) | | | | | | – | | |
|
Borrowings – holding company and
insurance and reinsurance companies |
| | | | 38.4 | | | | | | 684.3 | | | | | | 172.9 | | | | | | 895.6 | | | | | | – | | | | | | – | | | | | | 6,928.9 | | | | | | 7,824.5 | | |
|
Borrowings – non-insurance companies
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 1,891.8 | | | | | | 7.2 | | | | | | 1,899.0 | | |
| Total liabilities | | | | | 10,831.0 | | | | | | 30,233.2 | | | | | | 6,192.1 | | | | | | 47,256.3 | | | | | | 5,448.1 | | | | | | 5,012.5 | | | | | | 6,567.3 | | | | | | 64,284.2 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders’ equity attributable to shareholders of Fairfax
|
| | | | 7,302.1 | | | | | | 16,013.8 | | | | | | 6,112.1 | | | | | | 29,428.0 | | | | | | 1,081.5 | | | | | | 3,913.0 | | | | | | (11,472.0) | | | | | | 22,950.5 | | |
| Non-controlling interests | | | | | – | | | | | | 466.3 | | | | | | 344.1 | | | | | | 810.4 | | | | | | 12.3 | | | | | | 124.1 | | | | | | 3,803.6 | | | | | | 4,750.4 | | |
| Total equity | | | | | 7,302.1 | | | | | | 16,480.1 | | | | | | 6,456.2 | | | | | | 30,238.4 | | | | | | 1,093.8 | | | | | | 4,037.1 | | | | | | (7,668.4) | | | | | | 27,700.9 | | |
| Total liabilities and total equity | | | | | 18,133.1 | | | | | | 46,713.3 | | | | | | 12,648.3 | | | | | | 77,494.7 | | | | | | 6,541.9 | | | | | | 9,049.6 | | | | | | (1,101.1) | | | | | | 91,985.1 | | |
| Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Borrowings | | | | | 38.4 | | | | | | 684.3 | | | | | | 172.9 | | | | | | 895.6 | | | | | | – | | | | | | 1,891.8 | | | | | | 6,936.1 | | | | | | 9,723.5 | | |
| Investments in Fairfax affiliates | | | | | 808.0 | | | | | | 1,408.2 | | | | | | 171.5 | | | | | | 2,387.7 | | | | | | 423.2 | | | | | | – | | | | | | (2,810.9) | | | | | | – | | |
|
Shareholders’ equity attributable to shareholders of Fairfax
|
| | | | 6,494.1 | | | | | | 12,615.7 | | | | | | 5,637.4 | | | | | | 24,747.2 | | | | | | 658.3 | | | | | | 2,402.5 | | | | | | (4,857.5) | | | | | | 22,950.5 | | |
| Non-controlling interests | | | | | – | | | | | | 2,456.2 | | | | | | 647.3 | | | | | | 3,103.5 | | | | | | 12.3 | | | | | | 1,634.6 | | | | | | – | | | | | | 4,750.4 | | |
| Total capital | | | | | 7,340.5 | | | | | | 17,164.4 | | | | | | 6,629.1 | | | | | | 31,134.0 | | | | | | 1,093.8 | | | | | | 5,928.9 | | | | | | (732.3) | | | | | | 37,424.4 | | |
| % of consolidated total capital | | | | | 19.6% | | | | | | 45.9% | | | | | | 17.7% | | | | | | 83.2% | | | | | | 2.9% | | | | | | 15.8% | | | | | | (1.9)% | | | | | | 100.0% | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and eliminations(3) |
| |
Consolidated
|
| ||||||||||||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Holding company cash and investments
|
| | | | 110.7 | | | | | | 205.9 | | | | | | – | | | | | | 316.6 | | | | | | – | | | | | | – | | | | | | 1,029.2 | | | | | | 1,345.8 | | |
| Insurance contract receivables | | | | | 24.3 | | | | | | 597.8 | | | | | | 14.1 | | | | | | 636.2 | | | | | | 12.7 | | | | | | – | | | | | | – | | | | | | 648.9 | | |
| Portfolio investments(1) | | | | | 12,714.6 | | | | | | 30,808.2 | | | | | | 5,516.0 | | | | | | 49,038.8 | | | | | | 4,275.4 | | | | | | 2,119.3 | | | | | | (1,108.8) | | | | | | 54,324.7 | | |
| Reinsurance contract assets held | | | | | 1,917.6 | | | | | | 6,782.7 | | | | | | 1,610.6 | | | | | | 10,310.9 | | | | | | 413.4 | | | | | | – | | | | | | (1,032.8) | | | | | | 9,691.5 | | |
| Deferred income tax assets | | | | | (52.8) | | | | | | (34.2) | | | | | | 46.4 | | | | | | (40.6) | | | | | | (6.4) | | | | | | 54.5 | | | | | | 129.8 | | | | | | 137.3 | | |
| Goodwill and intangible assets | | | | | 800.8 | | | | | | 2,410.4 | | | | | | 185.6 | | | | | | 3,396.8 | | | | | | 7.5 | | | | | | 2,284.4 | | | | | | 0.3 | | | | | | 5,689.0 | | |
| Due from affiliates | | | | | 193.3 | | | | | | 10.9 | | | | | | 2.1 | | | | | | 206.3 | | | | | | 364.1 | | | | | | – | | | | | | (570.4) | | | | | | – | | |
| Other assets | | | | | 585.2 | | | | | | 836.1 | | | | | | 252.4 | | | | | | 1,673.7 | | | | | | 832.5 | | | | | | 4,153.2 | | | | | | 321.9 | | | | | | 6,981.3 | | |
|
Investments in Fairfax insurance and
reinsurance affiliates(2) |
| | | | 29.4 | | | | | | 102.8 | | | | | | 34.9 | | | | | | 167.1 | | | | | | 29.3 | | | | | | – | | | | | | (196.4) | | | | | | – | | |
| Total assets | | | | | 16,323.1 | | | | | | 41,720.6 | | | | | | 7,662.1 | | | | | | 65,705.8 | | | | | | 5,928.5 | | | | | | 8,611.4 | | | | | | (1,427.2) | | | | | | 78,818.5 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | | 657.5 | | | | | | 1,003.2 | | | | | | 241.1 | | | | | | 1,901.8 | | | | | | 257.6 | | | | | | 2,430.7 | | | | | | 216.5 | | | | | | 4,806.6 | | |
| Derivative obligations | | | | | 5.6 | | | | | | 107.4 | | | | | | 0.5 | | | | | | 113.5 | | | | | | – | | | | | | 58.2 | | | | | | 19.3 | | | | | | 191.0 | | |
| Deferred income tax liabilities | | | | | 26.8 | | | | | | 264.9 | | | | | | 225.0 | | | | | | 516.7 | | | | | | 43.2 | | | | | | 252.4 | | | | | | 55.7 | | | | | | 868.0 | | |
| Insurance contract payables | | | | | 41.2 | | | | | | 652.6 | | | | | | 91.6 | | | | | | 785.4 | | | | | | 617.3 | | | | | | – | | | | | | – | | | | | | 1,402.7 | | |
| Insurance contract liabilities | | | | | 9,030.9 | | | | | | 24,799.0 | | | | | | 3,091.4 | | | | | | 36,921.3 | | | | | | 4,009.2 | | | | | | – | | | | | | (1,023.9) | | | | | | 39,906.6 | | |
| Due to affiliates | | | | | 7.1 | | | | | | 3.0 | | | | | | 7.0 | | | | | | 17.1 | | | | | | 0.3 | | | | | | 82.4 | | | | | | (99.8) | | | | | | – | | |
|
Borrowings – holding company and
insurance and reinsurance companies |
| | | | 38.3 | | | | | | 695.1 | | | | | | – | | | | | | 733.4 | | | | | | – | | | | | | – | | | | | | 5,887.6 | | | | | | 6,621.0 | | |
|
Borrowings – non-insurance companies
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 1,996.9 | | | | | | 7.0 | | | | | | 2,003.9 | | |
| Total liabilities | | | | | 9,807.4 | | | | | | 27,525.2 | | | | | | 3,656.6 | | | | | | 40,989.2 | | | | | | 4,927.6 | | | | | | 4,820.6 | | | | | | 5,062.4 | | | | | | 55,799.8 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders’ equity attributable to shareholders of Fairfax
|
| | | | 6,515.7 | | | | | | 13,798.4 | | | | | | 3,936.0 | | | | | | 24,250.1 | | | | | | 1,000.9 | | | | | | 3,664.1 | | | | | | (9,799.3) | | | | | | 19,115.8 | | |
| Non-controlling interests | | | | | – | | | | | | 397.0 | | | | | | 69.5 | | | | | | 466.5 | | | | | | – | | | | | | 126.7 | | | | | | 3,309.7 | | | | | | 3,902.9 | | |
| Total equity | | | | | 6,515.7 | | | | | | 14,195.4 | | | | | | 4,005.5 | | | | | | 24,716.6 | | | | | | 1,000.9 | | | | | | 3,790.8 | | | | | | (6,489.6) | | | | | | 23,018.7 | | |
| Total liabilities and total equity | | | | | 16,323.1 | | | | | | 41,720.6 | | | | | | 7,662.1 | | | | | | 65,705.8 | | | | | | 5,928.5 | | | | | | 8,611.4 | | | | | | (1,427.2) | | | | | | 78,818.5 | | |
| Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Borrowings | | | | | 38.3 | | | | | | 695.1 | | | | | | – | | | | | | 733.4 | | | | | | – | | | | | | 1,996.9 | | | | | | 5,894.6 | | | | | | 8,624.9 | | |
| Investments in Fairfax affiliates | | | | | 692.4 | | | | | | 1,317.9 | | | | | | 146.8 | | | | | | 2,157.1 | | | | | | 276.2 | | | | | | – | | | | | | (2,433.3) | | | | | | – | | |
|
Shareholders’ equity attributable to shareholders of Fairfax
|
| | | | 5,823.3 | | | | | | 10,716.2 | | | | | | 3,807.5 | | | | | | 20,347.0 | | | | | | 724.7 | | | | | | 2,100.4 | | | | | | (4,056.3) | | | | | | 19,115.8 | | |
| Non-controlling interests | | | | | – | | | | | | 2,161.3 | | | | | | 51.2 | | | | | | 2,212.5 | | | | | | – | | | | | | 1,690.4 | | | | | | – | | | | | | 3,902.9 | | |
| Total capital | | | | | 6,554.0 | | | | | | 14,890.5 | | | | | | 4,005.5 | | | | | | 25,450.0 | | | | | | 1,000.9 | | | | | | 5,787.7 | | | | | | (595.0) | | | | | | 31,643.6 | | |
| % of consolidated total capital | | | | | 20.7% | | | | | | 47.0% | | | | | | 12.7% | | | | | | 80.4% | | | | | | 3.2% | | | | | | 18.3% | | | | | | (1.9)% | | | | | | 100.0% | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Run-off
|
| |
Total(1)
|
| ||||||||||||||||||
| Property | | | | | 973.7 | | | | | | 6,476.4 | | | | | | 1,550.6 | | | | | | 9,000.7 | | | | | | 28.9 | | | | | | 9,029.6 | | |
| Casualty | | | | | 8,275.6 | | | | | | 20,384.4 | | | | | | 1,120.0 | | | | | | 29,780.0 | | | | | | 1,221.5 | | | | | | 31,001.5 | | |
| Specialty | | | | | 289.4 | | | | | | 1,526.9 | | | | | | 690.6 | | | | | | 2,506.9 | | | | | | 0.9 | | | | | | 2,507.8 | | |
|
Insurance contracts – LIC (excluding risk adjustment and discounting)
|
| | | | 9,538.7 | | | | | | 28,387.7 | | | | | | 3,361.2 | | | | | | 41,287.6 | | | | | | 1,251.3 | | | | | | 42,538.9 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Run-off
|
| |
Total(1)
|
| ||||||||||||||||||
| Property | | | | | 761.1 | | | | | | 6,521.8 | | | | | | 1,120.2 | | | | | | 8,403.1 | | | | | | 30.2 | | | | | | 8,433.3 | | |
| Casualty | | | | | 7,483.8 | | | | | | 18,090.4 | | | | | | 780.2 | | | | | | 26,354.4 | | | | | | 1,205.9 | | | | | | 27,560.3 | | |
| Specialty | | | | | 276.9 | | | | | | 1,418.7 | | | | | | 563.9 | | | | | | 2,259.5 | | | | | | 0.9 | | | | | | 2,260.4 | | |
|
Insurance contracts – LIC (excluding risk adjustment and discounting)
|
| | | | 8,521.8 | | | | | | 26,030.9 | | | | | | 2,464.3 | | | | | | 37,017.0 | | | | | | 1,237.0 | | | | | | 38,254.0 | | |
| | | |
Favourable/(Unfavourable)
|
| |||||||||
|
Property and Casualty Insurance and Reinsurance
|
| |
2023
|
| |
2022
|
| ||||||
|
North American Insurers
|
| | | | 127.2 | | | | | | 77.2 | | |
|
Global Insurers and Reinsurers
|
| | | | 81.6 | | | | | | 21.1 | | |
|
International Insurers and Reinsurers
|
| | | | 100.8 | | | | | | 97.9 | | |
| Net favourable prior year reserve development | | | | | 309.6 | | | | | | 196.2 | | |
| Run-off – net adverse prior year reserve development | | | | | (259.4) | | | | | | (147.2) | | |
| Net favourable prior year reserve development | | | | | 50.2 | | | | | | 49.0 | | |
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||
| | | |
Gross
|
| |
Net(1)
|
| |
Gross
|
| |
Net(1)
|
| ||||||||||||
| Asbestos | | | | | | | | | | | | | | | | | | | | | | | | | |
| Insurance claims for asbestos claims at January 1 | | | | | 1,077.3 | | | | | | 820.1 | | | | | | 1,036.7 | | | | | | 838.9 | | |
|
Asbestos losses incurred during the year
|
| | | | 165.0 | | | | | | 120.2 | | | | | | 215.8 | | | | | | 113.7 | | |
|
Asbestos losses paid during the year
|
| | | | (244.6) | | | | | | (152.8) | | | | | | (175.2) | | | | | | (132.5) | | |
| Insurance claims for asbestos claims at December 31 | | | | | 997.7 | | | | | | 787.5 | | | | | | 1,077.3 | | | | | | 820.1 | | |
|
Reinsurance group
|
| |
Principal reinsurers
|
| |
A.M. Best
rating (or S&P equivalent)(1) |
| |
Reinsurance
Contract Assets Held, undiscounted(2) |
| |
Net
unsecured Reinsurance Contract Assets Held, undiscounted(3) |
| |||||||||
| Munich | | | Munich Reinsurance Company | | | | | A+ | | | | | | 1,532.2 | | | | | | 1,339.2 | | |
| Swiss Re | | |
Swiss Reinsurance America Corporation
|
| | | | A+ | | | | | | 1,368.5 | | | | | | 1,321.8 | | |
| Lloyd’s | | | Lloyd’s | | | | | A | | | | | | 1,157.7 | | | | | | 1,139.3 | | |
| Everest | | | Everest Reinsurance (Bermuda), Ltd | | | | | A+ | | | | | | 845.5 | | | | | | 737.5 | | |
| HDI | | | Hannover Rück SE | | | | | A+ | | | | | | 650.2 | | | | | | 640.7 | | |
| Berkshire Hathaway | | | General Reinsurance Corporation | | | | | A++ | | | | | | 622.0 | | | | | | 619.5 | | |
| Risk Management Agency | | | Federal Crop Insurance Corporation | | | | | NR | | | | | | 592.3 | | | | | | 592.3 | | |
| Sompo Holdings | | | Endurance Assurance Corporation | | | | | A+ | | | | | | 588.3 | | | | | | 580.5 | | |
| Axis | | | Axis Reinsurance Company | | | | | A | | | | | | 462.0 | | | | | | 405.4 | | |
| RenaissanceRe | | |
Validus Reinsurance (Switzerland) Ltd.
|
| | | | A | | | | | | 457.1 | | | | | | 442.5 | | |
|
Top 10 reinsurance groups
|
| | | | | | | | | | | | | 8,275.8 | | | | | | 7,818.7 | | |
| Other reinsurers | | | | | | | | | | | | | | 7,138.4 | | | | | | 6,451.3 | | |
| Reinsurance contract assets held, undiscounted | | | | | | | | | | | 15,414.2 | | | | | | 14,270.0 | | | |||
|
Provision for uncollectible reinsurance
|
| | | | | | | | | | (197.2) | | | | | | (197.2) | | | |||
| Reinsurance contract assets held, undiscounted | | | | | | | | | | | 15,217.0 | | | | | | 14,072.8 | | | |||
| | | |
December 31,
2023 |
| |||
| As presented above | | | | | 15,217.0 | | |
|
Effect of discounting
|
| | | | (1,777.6) | | |
|
Risk adjustment for non-financial risk
|
| | | | 1,105.8 | | |
|
Premiums payable to reinsurers and other
|
| | | | (3,657.5) | | |
| Reinsurance contract assets held | | | | | 10,887.7 | | |
| A.M. Best rating (or S&P equivalent) |
| |
Reinsurance
Contract Assets Held, undiscounted |
| |
Balance for
which security is held |
| |
Net unsecured
Reinsurance Contract Assets Held, undiscounted |
| |||||||||
| A++ | | | | | 911.5 | | | | | | 28.3 | | | | | | 883.2 | | |
| A+ | | | | | 6,845.0 | | | | | | 400.2 | | | | | | 6,444.8 | | |
| A | | | | | 5,102.9 | | | | | | 212.7 | | | | | | 4,890.2 | | |
| A- | | | | | 643.8 | | | | | | 50.6 | | | | | | 593.2 | | |
| B++ | | | | | 121.2 | | | | | | 4.9 | | | | | | 116.3 | | |
| B+ | | | | | 40.3 | | | | | | – | | | | | | 40.3 | | |
| B or lower | | | | | 110.5 | | | | | | – | | | | | | 110.5 | | |
| Not rated | | | | | 945.0 | | | | | | 440.8 | | | | | | 504.2 | | |
| Pools and associations | | | | | 694.0 | | | | | | 6.7 | | | | | | 687.3 | | |
| | | | | | 15,414.2 | | | | | | 1,144.2 | | | | | | 14,270.0 | | |
| Provision for uncollectible reinsurance | | | | | (197.2) | | | | | | | | | | | | (197.2) | | |
| Reinsurance contract assets held, undiscounted | | | | | 15,217.0 | | | | | | | | | | | | 14,072.8 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Inter-
company |
| |
Consolidated
|
| |||||||||||||||||||||
| Cost of reinsurance | | | | | (1,296.8) | | | | | | (2,916.7) | | | | | | (1,165.4) | | | | | | (5,378.9) | | | | | | (4.9) | | | | | | 406.4 | | | | | | (4,977.4) | | |
|
Recoveries of insurance service expenses
|
| | | | 1,226.9 | | | | | | 2,235.0 | | | | | | 810.5 | | | | | | 4,272.4 | | | | | | 94.9 | | | | | | (423.6) | | | | | | 3,943.7 | | |
|
Net reinsurance result
|
| | | | (69.9) | | | | | | (681.7) | | | | | | (354.9) | | | | | | (1,106.5) | | | | | | 90.0 | | | | | | (17.2) | | | | | | (1,033.7) | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Inter-
company |
| |
Consolidated
|
| |||||||||||||||||||||
| Cost of reinsurance | | | | | (962.9) | | | | | | (2,927.3) | | | | | | (956.5) | | | | | | (4,846.7) | | | | | | (1.7) | | | | | | 339.2 | | | | | | (4,509.2) | | |
|
Recoveries of insurance service expenses
|
| | | | 867.8 | | | | | | 2,373.5 | | | | | | 359.2 | | | | | | 3,600.5 | | | | | | 106.8 | | | | | | (432.9) | | | | | | 3,274.4 | | |
|
Net reinsurance result
|
| | | | (95.1) | | | | | | (553.8) | | | | | | (597.3) | | | | | | (1,246.2) | | | | | | 105.1 | | | | | | (93.7) | | | | | | (1,234.8) | | |
|
Year(1)
|
| |
Cash and
short term investments |
| |
Bonds(2)
|
| |
Preferred
stocks |
| |
Common
stocks |
| |
Real
estate(3) |
| |
Total
investments(4) |
| |
Investments
per share ($)(5) |
| |||||||||||||||||||||
| 1985 | | | | | 6.4 | | | | | | 14.1 | | | | | | 1.0 | | | | | | 2.5 | | | | | | – | | | | | | 24.0 | | | | | | 4.80 | | |
|
↕
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2014 | | | | | 6,428.5 | | | | | | 12,660.3 | | | | | | 520.6 | | | | | | 5,968.1 | | | | | | 615.2 | | | | | | 26,192.7 | | | | | | 1,236.90 | | |
| 2015 | | | | | 7,368.7 | | | | | | 14,905.0 | | | | | | 116.9 | | | | | | 6,124.4 | | | | | | 501.1 | | | | | | 29,016.1 | | | | | | 1,306.22 | | |
| 2016 | | | | | 11,214.4 | | | | | | 10,358.3 | | | | | | 70.6 | | | | | | 6,281.1 | | | | | | 506.3 | | | | | | 28,430.7 | | | | | | 1,231.11 | | |
| 2017(6) | | | | | 19,186.2 | | | | | | 10,392.5 | | | | | | 299.6 | | | | | | 9,014.1 | | | | | | 363.0 | | | | | | 39,255.4 | | | | | | 1,414.55 | | |
| 2018 | | | | | 7,423.8 | | | | | | 20,727.3 | | | | | | 264.6 | | | | | | 9,738.1 | | | | | | 686.8 | | | | | | 38,840.6 | | | | | | 1,425.97 | | |
| 2019(7) | | | | | 10,652.2 | | | | | | 16,499.9 | | | | | | 582.9 | | | | | | 10,539.5 | | | | | | 730.1 | | | | | | 39,004.6 | | | | | | 1,453.71 | | |
| 2020 | | | | | 13,860.6 | | | | | | 16,483.3 | | | | | | 609.9 | | | | | | 11,504.9 | | | | | | 712.7 | | | | | | 43,171.4 | | | | | | 1,649.24 | | |
| 2021(8)(9) | | | | | 22,796.8 | | | | | | 14,700.7 | | | | | | 2,419.9 | | | | | | 12,249.1 | | | | | | 850.4 | | | | | | 53,016.9 | | | | | | 2,221.48 | | |
| 2022(10) | | | | | 10,386.4 | | | | | | 29,209.5 | | | | | | 2,349.1 | | | | | | 12,832.3 | | | | | | 702.2 | | | | | | 55,479.5 | | | | | | 2,378.51 | | |
| 2023(11) | | | | | 8,094.0 | | | | | | 37,709.9 | | | | | | 2,459.6 | | | | | | 15,863.7 | | | | | | 631.6 | | | | | | 64,758.8 | | | | | | 2,815.20 | | |
| | | | | | | | | |
Interest and dividends
|
| |||||||||||||||||||||||||||||||||
| | | |
Average
|
| |
Pre-tax
|
| |
After-tax
|
| |||||||||||||||||||||||||||||||||
|
Year(1)
|
| |
Investments at
carrying value(2) |
| |
Amount(3)
|
| |
Yield(4)
(%) |
| |
Per share(5)
($) |
| |
Amount(3)
|
| |
Yield(4)
(%) |
| |
Per share(5)
($) |
| |||||||||||||||||||||
| 1986 | | | | | 46.3 | | | | | | 3.4 | | | | | | 7.34 | | | | | | 0.70 | | | | | | 1.8 | | | | | | 3.89 | | | | | | 0.38 | | |
|
↕
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2014 | | | | | 25,527.2 | | | | | | 403.8 | | | | | | 1.58 | | | | | | 18.70 | | | | | | 296.8 | | | | | | 1.16 | | | | | | 13.74 | | |
| 2015 | | | | | 27,604.4 | | | | | | 512.2 | | | | | | 1.86 | | | | | | 22.70 | | | | | | 376.5 | | | | | | 1.36 | | | | | | 16.69 | | |
| 2016 | | | | | 28,723.4 | | | | | | 555.2 | | | | | | 1.93 | | | | | | 24.12 | | | | | | 408.1 | | | | | | 1.42 | | | | | | 17.73 | | |
| 2017 | | | | | 33,843.1 | | | | | | 559.0 | | | | | | 1.65 | | | | | | 21.42 | | | | | | 410.9 | | | | | | 1.21 | | | | | | 15.74 | | |
| 2018 | | | | | 39,048.0 | | | | | | 783.5 | | | | | | 2.01 | | | | | | 27.59 | | | | | | 575.9 | | | | | | 1.47 | | | | | | 20.28 | | |
| 2019(6) | | | | | 40,109.3 | | | | | | 880.2 | | | | | | 2.19 | | | | | | 31.37 | | | | | | 646.9 | | | | | | 1.61 | | | | | | 23.05 | | |
| 2020 | | | | | 41,088.0 | | | | | | 769.2 | | | | | | 1.87 | | | | | | 27.75 | | | | | | 565.4 | | | | | | 1.38 | | | | | | 20.40 | | |
| 2021(7) | | | | | 48,094.2 | | | | | | 640.8 | | | | | | 1.33 | | | | | | 23.34 | | | | | | 471.0 | | | | | | 0.98 | | | | | | 17.15 | | |
| 2022(8) | | | | | 54,248.2 | | | | | | 961.8 | | | | | | 1.77 | | | | | | 37.96 | | | | | | 706.9 | | | | | | 1.30 | | | | | | 27.90 | | |
| 2023 | | | | | 60,119.2 | | | | | | 1,896.2 | | | | | | 3.15 | | | | | | 75.83 | | | | | | 1,393.7 | | | | | | 2.32 | | | | | | 55.73 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Consolidated
|
| ||||||||||||||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and short term investments
|
| | | | 46.8 | | | | | | 124.5 | | | | | | 62.6 | | | | | | 233.9 | | | | | | 15.0 | | | | | | 7.9 | | | | | | 22.6 | | | | | | 279.4 | | |
|
Bonds
|
| | | | 432.1 | | | | | | 970.9 | | | | | | 114.4 | | | | | | 1,517.4 | | | | | | 92.4 | | | | | | 8.6 | | | | | | 6.5 | | | | | | 1,624.9 | | |
|
Derivatives and other invested assets
|
| | | | (2.1) | | | | | | (7.4) | | | | | | 2.4 | | | | | | (7.1) | | | | | | 0.2 | | | | | | 1.0 | | | | | | (57.3) | | | | | | (63.2) | | |
| | | | | | 476.8 | | | | | | 1,088.0 | | | | | | 179.4 | | | | | | 1,744.2 | | | | | | 107.6 | | | | | | 17.5 | | | | | | (28.2) | | | | | | 1,841.1 | | |
| Dividends | | | | | 30.4 | | | | | | 58.4 | | | | | | 16.9 | | | | | | 105.7 | | | | | | 10.8 | | | | | | 16.5 | | | | | | 0.8 | | | | | | 133.8 | | |
| Investment expenses | | | | | (63.9) | | | | | | (115.3) | | | | | | (16.0) | | | | | | (195.2) | | | | | | (15.4) | | | | | | (110.1) | | | | | | 242.0 | | | | | | (78.7) | | |
| Interest and dividends | | | | | 443.3 | | | | | | 1,031.1 | | | | | | 180.3 | | | | | | 1,654.7 | | | | | | 103.0 | | | | | | (76.1) | | | | | | 214.6 | | | | | | 1,896.2 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Consolidated
|
| ||||||||||||||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and short term investments
|
| | | | 19.8 | | | | | | 44.4 | | | | | | 24.7 | | | | | | 88.9 | | | | | | 2.7 | | | | | | 1.2 | | | | | | 8.7 | | | | | | 101.5 | | |
|
Bonds
|
| | | | 220.1 | | | | | | 384.1 | | | | | | 73.1 | | | | | | 677.3 | | | | | | 53.2 | | | | | | 8.8 | | | | | | 13.8 | | | | | | 753.1 | | |
|
Derivatives and other invested assets
|
| | | | 9.1 | | | | | | 19.3 | | | | | | 1.2 | | | | | | 29.6 | | | | | | 0.5 | | | | | | 0.2 | | | | | | (11.4) | | | | | | 18.9 | | |
| | | | | | 249.0 | | | | | | 447.8 | | | | | | 99.0 | | | | | | 795.8 | | | | | | 56.4 | | | | | | 10.2 | | | | | | 11.1 | | | | | | 873.5 | | |
| Dividends | | | | | 32.0 | | | | | | 54.9 | | | | | | 16.0 | | | | | | 102.9 | | | | | | 12.3 | | | | | | 24.6 | | | | | | 0.6 | | | | | | 140.4 | | |
| Investment expenses | | | | | (47.0) | | | | | | (89.4) | | | | | | (16.2) | | | | | | (152.6) | | | | | | (13.1) | | | | | | (8.2) | | | | | | 121.8 | | | | | | (52.1) | | |
| Interest and dividends | | | | | 234.0 | | | | | | 413.3 | | | | | | 98.8 | | | | | | 746.1 | | | | | | 55.6 | | | | | | 26.6 | | | | | | 133.5 | | | | | | 961.8 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Consolidated
|
| ||||||||||||||||||||||||
| Insurance and reinsurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gulf Insurance(1)
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 42.6 | | | | | | 42.6 | | |
|
Digit
|
| | | | – | | | | | | – | | | | | | 43.2 | | | | | | 43.2 | | | | | | – | | | | | | – | | | | | | – | | | | | | 43.2 | | |
|
Other
|
| | | | 0.7 | | | | | | 1.9 | | | | | | 7.2 | | | | | | 9.8 | | | | | | 0.3 | | | | | | – | | | | | | (15.2) | | | | | | (5.1) | | |
| | | | | | 0.7 | | | | | | 1.9 | | | | | | 50.4 | | | | | | 53.0 | | | | | | 0.3 | | | | | | – | | | | | | 27.4 | | | | | | 80.7 | | |
| Non-insurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| India | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
IIFL Finance(2)
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 45.1 | | | | | | – | | | | | | 45.1 | | |
|
Other
|
| | | | 2.2 | | | | | | 0.5 | | | | | | 0.1 | | | | | | 2.8 | | | | | | – | | | | | | 106.1 | | | | | | (47.1) | | | | | | 61.8 | | |
| | | | | | 2.2 | | | | | | 0.5 | | | | | | 0.1 | | | | | | 2.8 | | | | | | – | | | | | | 151.2 | | | | | | (47.1) | | | | | | 106.9 | | |
| | | | | ||||||||||||||||||||||||||||||||||||||||||||||
|
Real estate
|
| | | | (4.7) | | | | | | 1.1 | | | | | | – | | | | | | (3.6) | | | | | | (4.0) | | | | | | 0.2 | | | | | | – | | | | | | (7.4) | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank
|
| | | | 46.9 | | | | | | 241.2 | | | | | | 48.2 | | | | | | 336.3 | | | | | | 57.2 | | | | | | – | | | | | | 44.2 | | | | | | 437.7 | | |
|
Poseidon (formerly Atlas)
|
| | | | 20.7 | | | | | | 101.8 | | | | | | 11.9 | | | | | | 134.4 | | | | | | 5.7 | | | | | | – | | | | | | 9.5 | | | | | | 149.6 | | |
|
EXCO
|
| | | | 47.0 | | | | | | 56.8 | | | | | | 15.5 | | | | | | 119.3 | | | | | | 7.1 | | | | | | – | | | | | | 2.7 | | | | | | 129.1 | | |
|
Other
|
| | | | 52.3 | | | | | | 65.9 | | | | | | 1.2 | | | | | | 119.4 | | | | | | 9.9 | | | | | | 0.8 | | | | | | (4.5) | | | | | | 125.6 | | |
| | | | | | 166.9 | | | | | | 465.7 | | | | | | 76.8 | | | | | | 709.4 | | | | | | 79.9 | | | | | | 0.8 | | | | | | 51.9 | | | | | | 842.0 | | |
| | | | | | 164.4 | | | | | | 467.3 | | | | | | 76.9 | | | | | | 708.6 | | | | | | 75.9 | | | | | | 152.2 | | | | | | 4.8 | | | | | | 941.5 | | |
|
Share of profit of associates
|
| | | | 165.1 | | | | | | 469.2 | | | | | | 127.3 | | | | | | 761.6 | | | | | | 76.2 | | | | | | 152.2 | | | | | | 32.2 | | | | | | 1,022.2 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Consolidated
|
| ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restated
|
| |
Restated
|
| ||||||
| Insurance and reinsurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gulf Insurance
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 60.7 | | | | | | 60.7 | | |
|
Digit
|
| | | | – | | | | | | – | | | | | | (11.0) | | | | | | (11.0) | | | | | | – | | | | | | – | | | | | | – | | | | | | (11.0) | | |
|
Other
|
| | | | (1.8) | | | | | | 1.2 | | | | | | (0.7) | | | | | | (1.3) | | | | | | (0.9) | | | | | | – | | | | | | (9.4) | | | | | | (11.6) | | |
| | | | | | (1.8) | | | | | | 1.2 | | | | | | (11.7) | | | | | | (12.3) | | | | | | (0.9) | | | | | | – | | | | | | 51.3 | | | | | | 38.1 | | |
| Non-insurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| India | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
IIFL Finance
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 36.5 | | | | | | – | | | | | | 36.5 | | |
|
Other
|
| | | | 2.9 | | | | | | 0.7 | | | | | | 0.1 | | | | | | 3.7 | | | | | | – | | | | | | 95.7 | | | | | | 6.6 | | | | | | 106.0 | | |
| | | | | | 2.9 | | | | | | 0.7 | | | | | | 0.1 | | | | | | 3.7 | | | | | | – | | | | | | 132.2 | | | | | | 6.6 | | | | | | 142.5 | | |
| | | | | | |||||||||||||||||||||||||||||||||||||||||||||
|
Real estate
|
| | | | 12.8 | | | | | | (3.7) | | | | | | – | | | | | | 9.1 | | | | | | 11.3 | | | | | | (0.2) | | | | | | (0.9) | | | | | | 19.3 | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank
|
| | | | 28.3 | | | | | | 141.6 | | | | | | 28.9 | | | | | | 198.8 | | | | | | 21.3 | | | | | | – | | | | | | 42.9 | | | | | | 263.0 | | |
|
Poseidon (formerly Atlas)
|
| | | | 29.9 | | | | | | 194.6 | | | | | | 15.4 | | | | | | 239.9 | | | | | | 12.1 | | | | | | – | | | | | | 6.2 | | | | | | 258.2 | | |
|
Resolute
|
| | | | 104.8 | | | | | | 34.6 | | | | | | 11.3 | | | | | | 150.7 | | | | | | 4.9 | | | | | | – | | | | | | 3.4 | | | | | | 159.0 | | |
|
EXCO
|
| | | | 30.0 | | | | | | 36.5 | | | | | | 9.0 | | | | | | 75.5 | | | | | | 4.6 | | | | | | – | | | | | | 1.8 | | | | | | 81.9 | | |
|
Other
|
| | | | 32.9 | | | | | | 23.8 | | | | | | (0.6) | | | | | | 56.1 | | | | | | 3.1 | | | | | | 2.0 | | | | | | (0.8) | | | | | | 60.4 | | |
| | | | | | 225.9 | | | | | | 431.1 | | | | | | 64.0 | | | | | | 721.0 | | | | | | 46.0 | | | | | | 2.0 | | | | | | 53.5 | | | | | | 822.5 | | |
| | | | | | 241.6 | | | | | | 428.1 | | | | | | 64.1 | | | | | | 733.8 | | | | | | 57.3 | | | | | | 134.0 | | | | | | 59.2 | | | | | | 984.3 | | |
|
Share of profit of associates
|
| | | | 239.8 | | | | | | 429.3 | | | | | | 52.4 | | | | | | 721.5 | | | | | | 56.4 | | | | | | 134.0 | | | | | | 110.5 | | | | | | 1,022.4 | | |
| | | |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||
| | | | | | |
Restated
|
| ||||||||||||||||||||||||||||||
| | | |
Net realized
gains (losses) |
| |
Net change in
unrealized gains (losses) |
| |
Net gains
(losses) on investments |
| |
Net realized
gains (losses) |
| |
Net change in
unrealized gains (losses) |
| |
Net gains
(losses) on investments |
| ||||||||||||||||||
|
Common stocks(1)
|
| | | | 43.9 | | | | | | 420.5 | | | | | | 464.4 | | | | | | 364.5 | | | | | | (607.2) | | | | | | (242.7) | | |
|
Bonds and preferred stocks – convertible
|
| | | | (0.2) | | | | | | 77.3 | | | | | | 77.1 | | | | | | 11.6 | | | | | | (253.0) | | | | | | (241.4) | | |
|
Other equity derivatives(2)(3)(4)
|
| | | | 144.0 | | | | | | 213.2 | | | | | | 357.2 | | | | | | 331.7 | | | | | | (140.9) | | | | | | 190.8 | | |
|
Disposition of non-insurance associates(5)
|
| | | | 322.0 | | | | | | – | | | | | | 322.0 | | | | | | 45.1 | | | | | | – | | | | | | 45.1 | | |
|
Other
|
| | | | (3.1) | | | | | | – | | | | | | (3.1) | | | | | | 4.4 | | | | | | – | | | | | | 4.4 | | |
| Long equity exposures and financial effects | | | | | 506.6 | | | | | | 711.0 | | | | | | 1,217.6 | | | | | | 757.3 | | | | | | (1,001.1) | | | | | | (243.8) | | |
|
Bonds
|
| | | | (587.6) | | | | | | 1,141.9 | | | | | | 554.3 | | | | | | (183.6) | | | | | | (1,064.9) | | | | | | (1,248.5) | | |
|
U.S. treasury bond forward contracts
|
| | | | 172.3 | | | | | | (12.5) | | | | | | 159.8 | | | | | | 163.0 | | | | | | (0.6) | | | | | | 162.4 | | |
| Total bonds | | | | | (415.3) | | | | | | 1,129.4 | | | | | | 714.1 | | | | | | (20.6) | | | | | | (1,065.5) | | | | | | (1,086.1) | | |
|
Foreign currency(6)
|
| | | | (222.5) | | | | | | 103.7 | | | | | | (118.8) | | | | | | 266.5 | | | | | | (410.1) | | | | | | (143.6) | | |
|
Other
|
| | | | 1.6 | | | | | | 135.0 | | | | | | 136.6 | | | | | | (85.4) | | | | | | (14.3) | | | | | | (99.7) | | |
|
Net gains (losses) on investments
|
| | | | (129.6) | | | | | | 2,079.1 | | | | | | 1,949.5 | | | | | | 917.8 | | | | | | (2,491.0) | | | | | | (1,573.2) | | |
|
Net gains (losses) on bonds is comprised as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Government bonds
|
| | | | (488.7) | | | | | | 932.2 | | | | | | 443.5 | | | | | | (161.3) | | | | | | (567.8) | | | | | | (729.1) | | |
|
U.S. states and municipalities
|
| | | | 1.3 | | | | | | 25.7 | | | | | | 27.0 | | | | | | (0.2) | | | | | | (73.5) | | | | | | (73.7) | | |
|
Corporate and other
|
| | | | (100.2) | | | | | | 184.0 | | | | | | 83.8 | | | | | | (22.1) | | | | | | (423.6) | | | | | | (445.7) | | |
| | | | | | (587.6) | | | | | | 1,141.9 | | | | | | 554.3 | | | | | | (183.6) | | | | | | (1,064.9) | | | | | | (1,248.5) | | |
|
Year(1)
|
| |
Average
investments at carrying value(2) |
| |
Interest
and dividends |
| |
Net
realized gains (losses) |
| |
Change in
unrealized gains (losses) |
| |
Net gains
(losses) on investments(3) |
| |
Share of
profit (loss) of associates |
| |
Total return
on average investments |
| |||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(%)
|
| ||||
| 1986 | | | | | 46.3 | | | | | | 3.4 | | | | | | 0.7 | | | | | | (0.2) | | | | | | – | | | | | | – | | | | | | 3.9 | | | | | | 8.4 | | |
|
↕
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2014 | | | | | 25,527.2 | | | | | | 403.8 | | | | | | – | | | | | | – | | | | | | 1,682.7 | | | | | | 105.7 | | | | | | 2,192.2 | | | | | | 8.6 | | |
| 2015 | | | | | 27,604.4 | | | | | | 512.2 | | | | | | – | | | | | | – | | | | | | (341.3) | | | | | | 172.9 | | | | | | 343.8 | | | | | | 1.2 | | |
| 2016 | | | | | 28,723.4 | | | | | | 555.2 | | | | | | – | | | | | | – | | | | | | (1,223.3) | | | | | | 24.2 | | | | | | (643.9) | | | | | | (2.2) | | |
| 2017 | | | | | 33,843.1 | | | | | | 559.0 | | | | | | – | | | | | | – | | | | | | 1,542.4 | | | | | | 200.5 | | | | | | 2,301.9 | | | | | | 6.8 | | |
| 2018 | | | | | 39,048.0 | | | | | | 783.5 | | | | | | – | | | | | | – | | | | | | 221.3 | | | | | | 221.1 | | | | | | 1,225.9 | | | | | | 3.1 | | |
| 2019(4) | | | | | 40,109.3 | | | | | | 880.2 | | | | | | – | | | | | | – | | | | | | 1,710.6 | | | | | | 169.6 | | | | | | 2,760.4 | | | | | | 6.9 | | |
| 2020 | | | | | 41,088.0 | | | | | | 769.2 | | | | | | – | | | | | | – | | | | | | 329.9 | | | | | | (112.8) | | | | | | 986.3 | | | | | | 2.4 | | |
| 2021(5) | | | | | 48,094.2 | | | | | | 640.8 | | | | | | – | | | | | | – | | | | | | 3,403.9 | | | | | | 402.0 | | | | | | 4,446.7 | | | | | | 9.2 | | |
| 2022(6) | | | | | 54,248.2 | | | | | | 961.8 | | | | | | – | | | | | | – | | | | | | (1,743.0) | | | | | | 1,022.4 | | | | | | 241.2 | | | | | | 0.4 | | |
| 2023 | | | | | 60,119.2 | | | | | | 1,896.2 | | | | | | – | | | | | | – | | | | | | 2,119.7 | | | | | | 1,022.2 | | | | | | 5,038.1 | | | | | | 8.4 | | |
| Cumulative from inception | | | | | 16,936.7 | | | | | | 3,887.8 | | | | | | | | | | | | 12,791.3 | | | | | | 3,387.3 | | | | | | 38,267.1 | | | | | | 7.7(7) | | | ||||||
| | | |
December 31,
2023(1)(2) |
| |
December 31,
2022(1)(2) |
| ||||||
| Financials and investment funds | | | | | 9,621.2 | | | | | | 7,486.6 | | |
| Commercial and industrial | | | | | 4,921.1 | | | | | | 4,082.3 | | |
| Consumer products and other | | | | | 2,430.3 | | | | | | 1,956.0 | | |
| | | | | | 16,972.6 | | | | | | 13,524.9 | | |
| | | |
December 31,
2023(1)(2) |
| |
December 31,
2022(1)(2) |
| ||||||
| Canada(3) | | | | | 5,465.7 | | | | | | 5,031.0 | | |
| United States(4) | | | | | 3,457.6 | | | | | | 2,574.7 | | |
| India(5) | | | | | 2,669.2 | | | | | | 2,156.5 | | |
| Greece(6) | | | | | 2,422.2 | | | | | | 1,624.6 | | |
| United Kingdom | | | | | 630.6 | | | | | | 377.4 | | |
| Egypt | | | | | 489.2 | | | | | | 324.4 | | |
| Singapore | | | | | 197.9 | | | | | | 218.0 | | |
| Thailand | | | | | 183.2 | | | | | | 147.9 | | |
| Netherlands | | | | | 144.4 | | | | | | 130.8 | | |
| China | | | | | 140.8 | | | | | | 144.0 | | |
| All other | | | | | 1,171.8 | | | | | | 795.6 | | |
| | | | | | 16,972.6 | | | | | | 13,524.9 | | |
|
Year
|
| |
Underwriting
profit(1) |
| |
Average
float(1) |
| |
Cost (benefit)
of float |
| |
Average long
term Canada treasury bond yield |
| ||||||
| 1986 | | | | | 2.5 | | | | | | 21.6 | | | |
(11.6)%
|
| |
9.6%
|
|
|
↕
|
| | | | | | | | | | | | | | | | | | |
| 2019 | | | | | 394.5 | | | | | | 20,149.6 | | | |
(2.0)%
|
| |
1.8%
|
|
| 2020 | | | | | 309.0 | | | | | | 21,668.1 | | | |
(1.4)%
|
| |
1.2%
|
|
| 2021 | | | | | 801.2 | | | | | | 24,320.9 | | | |
(3.3)%
|
| |
1.9%
|
|
| 2022 | | | | | 1,105.3 | | | | | | 27,775.2 | | | |
(4.0)%
|
| |
2.8%
|
|
| 2023 | | | | | 1,522.2 | | | | | | 31,249.8 | | | |
(4.9)%
|
| |
3.3%
|
|
| Weighted average since inception | | | | | | | | | | | | | | |
(1.0)%
|
| |
3.1%
|
|
| Fairfax’s weighted average net benefit of float since inception | | | | | | | | |
(4.1)%
|
| | | | ||||||
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | |||||||||||||||||||||
|
Year(1)
|
| |
North American
Insurers |
| |
Global Insurers and
Reinsurers |
| |
International Insurers
and Reinsurers |
| |
Total
|
| |
Run-off(2)
|
| |
Consolidated Float
|
| ||||||||||||||||||
| 2019 | | | | | 6,043.4 | | | | | | 13,259.4 | | | | | | 1,328.3 | | | | | | 20,631.1 | | | | | | 1,747.4 | | | | | | 22,378.5 | | |
| 2020 | | | | | 6,514.2 | | | | | | 14,835.5 | | | | | | 1,355.3 | | | | | | 22,705.0 | | | | | | 1,572.8 | | | | | | 24,277.8 | | |
| 2021 | | | | | 7,026.9 | | | | | | 17,262.5 | | | | | | 1,647.4 | | | | | | 25,936.8 | | | | | | 1,900.1 | | | | | | 27,836.9 | | |
| 2022 | | | | | 7,873.3 | | | | | | 19,577.5 | | | | | | 1,632.9 | | | | | | 29,083.7 | | | | | | 1,775.4 | | | | | | 30,859.1 | | |
| 2023 | | | | | 8,890.2 | | | | | | 21,391.8 | | | | | | 3,133.9 | | | | | | 33,415.9 | | | | | | 1,659.2 | | | | | | 35,075.1 | | |
| | | |
December 31, 2023
|
| |||||||||||||||||||||||||||
| | | |
As presented
above |
| |
Life insurance
operations |
| |
Risk
adjustment |
| |
Discounting
|
| |
Consolidated
|
| |||||||||||||||
| Insurance contract liabilities | | | | | 46,875.9 | | | | | | 3,051.2 | | | | | | 3,415.1 | | | | | | (7,170.8) | | | | | | 46,171.4 | | |
| Insurance contract payables | | | | | 568.3 | | | | | | 638.6 | | | | | | – | | | | | | – | | | | | | 1,206.9 | | |
| | | | | | 47,444.2 | | | | | | 3,689.8 | | | | | | 3,415.1 | | | | | | (7,170.8) | | | | | | 47,378.3 | | |
| Reinsurance contract assets held | | | | | 11,443.0 | | | | | | 80.6 | | | | | | 1,105.7 | | | | | | (1,741.6) | | | | | | 10,887.7 | | |
| Insurance contract receivables | | | | | 926.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | 926.1 | | |
| | | | | | 12,369.1 | | | | | | 80.6 | | | | | | 1,105.7 | | | | | | (1,741.6) | | | | | | 11,813.8 | | |
| Float | | | | | 35,075.1 | | | | | | 3,609.2 | | | | | | 2,309.4 | | | | | | (5,429.2) | | | | | | 35,564.5 | | |
| | | |
December 31, 2022(1)
|
| |||||||||||||||||||||||||||
| | | |
As presented
above |
| |
Life insurance
operations |
| |
Risk
adjustment |
| |
Discounting
|
| |
Consolidated
|
| |||||||||||||||
| Insurance contract liabilities | | | | | 40,891.9 | | | | | | 2,523.5 | | | | | | 3,123.7 | | | | | | (6,632.5) | | | | | | 39,906.6 | | |
| Insurance contract payables | | | | | 795.4 | | | | | | 607.3 | | | | | | – | | | | | | – | | | | | | 1,402.7 | | |
| | | | | | 41,687.3 | | | | | | 3,130.8 | | | | | | 3,123.7 | | | | | | (6,632.5) | | | | | | 41,309.3 | | |
| Reinsurance contract assets held | | | | | 10,179.3 | | | | | | 4.9 | | | | | | 1,032.9 | | | | | | (1,525.6) | | | | | | 9,691.5 | | |
| Insurance contract receivables | | | | | 648.9 | | | | | | – | | | | | | – | | | | | | – | | | | | | 648.9 | | |
| | | | | | 10,828.2 | | | | | | 4.9 | | | | | | 1,032.9 | | | | | | (1,525.6) | | | | | | 10,340.4 | | |
| Float | | | | | 30,859.1 | | | | | | 3,125.9 | | | | | | 2,090.8 | | | | | | (5,106.9) | | | | | | 30,968.9 | | |
| | | |
Net premiums written to
statutory surplus |
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| Property and Casualty Insurance and Reinsurance | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | | | | | | | | | |
|
Northbridge
|
| | | | 1.1 | | | | | | 1.2 | | |
|
Crum & Forster
|
| | | | 1.7 | | | | | | 1.8 | | |
|
Zenith National
|
| | | | 1.0 | | | | | | 1.0 | | |
|
Global Insurers and Reinsurers
|
| | | | | | | | | | | | |
|
Allied World(1)
|
| | | | 0.9 | | | | | | 1.0 | | |
|
Odyssey Group
|
| | | | 0.8 | | | | | | 1.1 | | |
|
Brit
|
| | | | 1.0 | | | | | | 1.5 | | |
|
International Insurers and Reinsurers
|
| | | | | | | | | | | | |
|
Gulf Insurance(2)
|
| | | | 1.4 | | | | | | – | | |
|
Fairfax Asia(3)
|
| | | | 0.6 | | | | | | 0.5 | | |
|
Other
|
| | | | 1.1 | | | | | | 1.2 | | |
|
U.S. insurance industry
|
| | | | 0.9 | | | | | | 0.8 | | |
| | | |
A.M. Best
|
| |
Standard
& Poor’s |
| |
Moody’s
|
| |
DBRS
|
| |
Fitch
|
|
| Issuer Credit Ratings | | | | | | | | | | | | | | | | |
| Fairfax Financial Holdings Limited | | |
bbb+
|
| |
BBB
|
| |
Baa2
|
| |
A (low)
|
| |
BBB
|
|
| Financial Strength Ratings | | | | | | | | | | | | | | | | |
| North American Insurers | | | | | | | | | | | | | | | | |
|
Northbridge Financial Corporation(1)
|
| |
A
|
| |
A
|
| |
A3
|
| |
A (high)
|
| |
–
|
|
|
Crum & Forster Holdings Corp.(1)
|
| |
A
|
| |
A
|
| |
A3
|
| |
–
|
| |
–
|
|
|
Zenith National Insurance Corp.(1)
|
| |
A
|
| |
A
|
| |
A3
|
| |
–
|
| |
–
|
|
| Global Insurers and Reinsurers | | | | | | | | | | | | | | | | |
|
Allied World Assurance Company Holdings, Ltd(1)
|
| |
A
|
| |
A
|
| |
A2
|
| |
–
|
| |
–
|
|
|
Odyssey Group Holdings, Inc.(1)
|
| |
A+
|
| |
A
|
| |
A2
|
| |
–
|
| |
–
|
|
|
Brit Limited(2)
|
| |
A
|
| |
AA-
|
| |
–
|
| |
–
|
| |
AA-
|
|
| International Insurers and Reinsurers | | | | | | | | | | | | | | | | |
|
Gulf Insurance Group K.S.C.P.
|
| |
A
|
| |
A
|
| |
A2
|
| |
–
|
| |
–
|
|
|
Falcon Insurance Company (Hong Kong) Limited
|
| |
–
|
| |
A
|
| |
–
|
| |
–
|
| |
–
|
|
|
Singapore Reinsurance Corporation Limited
|
| |
A
|
| |
–
|
| |
–
|
| |
–
|
| |
–
|
|
|
Wentworth Insurance Company Ltd.
|
| |
A
|
| |
–
|
| |
–
|
| |
–
|
| |
–
|
|
|
Polish Re
|
| |
A-
|
| |
–
|
| |
–
|
| |
–
|
| |
–
|
|
|
Colonnade Insurance S.A.
|
| |
A-
|
| |
–
|
| |
–
|
| |
–
|
| |
–
|
|
|
Year
|
| |
Number of
subordinate voting shares purchased |
| |
Average
purchase price per share(1) |
| |
Net
purchase cost |
| |||||||||
| 2019(2) | | | | | 249,361 | | | | | $ | 473.21 | | | | | | 118.0 | | |
| 2020(2) | | | | | 343,871 | | | | | $ | 293.42 | | | | | | 100.9 | | |
| 2021(3) | | | | | 2,137,923 | | | | | $ | 494.92 | | | | | | 1,058.1 | | |
| 2022(2) | | | | | 387,790 | | | | | $ | 514.71 | | | | | | 199.6 | | |
| 2023(2) | | | | | 364,723 | | | | | $ | 749.99 | | | | | | 273.6 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||
| | | |
Fair value
|
| |
Carrying
value |
| |
Excess
(deficiency) of fair value over carrying value |
| |
Fair value
|
| |
Carrying
value |
| |
Excess
(deficiency) of fair value over carrying value |
| ||||||||||||||||||
| Non-insurance associates(1): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank
|
| | | | 2,251.6 | | | | | | 2,099.5 | | | | | | 152.1 | | | | | | 1,344.5 | | | | | | 1,507.6 | | | | | | (163.1) | | |
|
Poseidon (formerly Atlas)(2)
|
| | | | 2,046.3 | | | | | | 1,706.4 | | | | | | 339.9 | | | | | | 1,864.7 | | | | | | 1,506.3 | | | | | | 358.4 | | |
|
Quess
|
| | | | 321.9 | | | | | | 430.2 | | | | | | (108.3) | | | | | | 222.2 | | | | | | 447.1 | | | | | | (224.9) | | |
|
All other
|
| | | | 2,206.1 | | | | | | 1,985.6 | | | | | | 220.5 | | | | | | 2,252.9 | | | | | | 1,957.0 | | | | | | 295.9 | | |
| | | | | | 6,825.9 | | | | | | 6,221.7 | | | | | | 604.2 | | | | | | 5,684.3 | | | | | | 5,418.0 | | | | | | 266.3 | | |
| Non-insurance companies(3): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fairfax India
|
| | | | 875.2 | | | | | | 758.3 | | | | | | 116.9 | | | | | | 585.3 | | | | | | 517.0 | | | | | | 68.3 | | |
|
Thomas Cook India
|
| | | | 489.5 | | | | | | 201.1 | | | | | | 288.4 | | | | | | 292.8 | | | | | | 214.0 | | | | | | 78.8 | | |
|
Other(4)
|
| | | | 164.7 | | | | | | 168.2 | | | | | | (3.5) | | | | | | 174.8 | | | | | | 278.2 | | | | | | (103.4) | | |
| | | | | | 1,529.4 | | | | | | 1,127.6 | | | | | | 401.8 | | | | | | 1,052.9 | | | | | | 1,009.2 | | | | | | 43.7 | | |
| | | | | | 8,355.3 | | | | | | 7,349.3 | | | | | | 1,006.0 | | | | | | 6,737.2 | | | | | | 6,427.2 | | | | | | 310.0 | | |
| | | |
2023
|
| |
2022
|
| ||||||
| Operating activities | | | | | | | | | | | | | |
|
Cash provided by operating activities (excluding operating cash flow activity related to purchases and sales of investments classified at FVTPL)
|
| | | | 5,459.7 | | | | | | 5,220.3 | | |
|
Net purchases of investments classified at FVTPL
|
| | | | (5,499.1) | | | | | | (9,640.2) | | |
| | | | | | (39.4) | | | | | | (4,419.9) | | |
| Investing activities | | | | | | | | | | | | | |
|
Purchases of investments in associates
|
| | | | (882.0) | | | | | | (363.5) | | |
|
Sales of investments in associates
|
| | | | 1,065.3 | | | | | | 192.9 | | |
|
Purchases of subsidiaries, net of cash acquired
|
| | | | 240.8 | | | | | | (229.9) | | |
|
Proceeds from sale of insurance subsidiaries, net of cash divested
|
| | | | 128.7 | | | | | | 1,109.0 | | |
|
Proceeds from sale of non-insurance subsidiaries, net of cash divested
|
| | | | – | | | | | | 10.5 | | |
|
Net purchases of premises and equipment and intangible assets
|
| | | | (514.1) | | | | | | (418.9) | | |
|
Net sales of investment property
|
| | | | 53.3 | | | | | | 84.7 | | |
| | | | | | 92.0 | | | | | | 384.8 | | |
| Financing activities | | | | | | | | | | | | | |
|
Net proceeds from borrowings – holding company and insurance and reinsurance companies
|
| | | | 393.9 | | | | | | 743.4 | | |
|
Repayments of borrowings – holding company and insurance and reinsurance companies
|
| | | | (29.6) | | | | | | (0.3) | | |
|
Net repayments to other revolving credit facilities – insurance and reinsurance companies
|
| | | | (10.0) | | | | | | (35.0) | | |
|
Net proceeds from borrowings – non-insurance companies
|
| | | | 228.6 | | | | | | 47.0 | | |
|
Repayments of borrowings – non-insurance companies
|
| | | | (163.9) | | | | | | (25.3) | | |
|
Net borrowings from (repayments to) revolving credit facilities and short term loans – non-
insurance companies |
| | | | (185.4) | | | | | | 304.1 | | |
|
Principal payments on lease liabilities – holding company and insurance and reinsurance companies
|
| | | | (64.7) | | | | | | (68.5) | | |
|
Principal payments on lease liabilities – non-insurance companies
|
| | | | (126.5) | | | | | | (138.9) | | |
|
Purchases of subordinate voting shares for treasury (for share-based payment awards)
|
| | | | (89.6) | | | | | | (148.2) | | |
|
Purchases of subordinate voting shares for cancellation
|
| | | | (273.6) | | | | | | (199.6) | | |
|
Issuances of subsidiary shares to non-controlling interests
|
| | | | 27.7 | | | | | | 167.5 | | |
|
Purchases of subsidiary shares from non-controlling interests
|
| | | | (340.2) | | | | | | (1,384.7) | | |
|
Sales of subsidiary common shares to non-controlling interests
|
| | | | 65.6 | | | | | | – | | |
|
Common and preferred share dividends paid
|
| | | | (294.9) | | | | | | (295.1) | | |
|
Dividends paid to non-controlling interests
|
| | | | (204.5) | | | | | | (261.0) | | |
| | | | | | (1,067.1) | | | | | | (1,294.6) | | |
|
Decrease in cash and cash equivalents during the year
|
| | | | (1,014.5) | | | | | | (5,329.7) | | |
| | | |
As at December 31, 2023
|
| |||
| Assets | | | | | | | |
|
Portfolio investments
|
| | | | 2,372.6 | | |
|
Reinsurance contract assets held
|
| | | | 571.3 | | |
|
Deferred income tax assets
|
| | | | 13.8 | | |
|
Goodwill and intangible assets
|
| | | | 937.5 | | |
|
Other assets
|
| | | | 501.3 | | |
|
Total assets
|
| | | | 4,396.5 | | |
| Liabilities | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | | 292.0 | | |
|
Deferred income tax liabilities
|
| | | | 77.0 | | |
|
Insurance contract payables
|
| | | | 34.8 | | |
|
Insurance contract liabilities
|
| | | | 1,745.4 | | |
|
Borrowings – holding company and insurance and reinsurance companies
|
| | | | 172.9 | | |
|
Total liabilities
|
| | | | 2,322.1 | | |
|
Total Equity
|
| | | | 2,074.4 | | |
| | | | | | 4,396.5 | | |
|
Financial statement line under IFRS 4
|
| |
Notes
|
| |
As
previously reported |
| |
Reclassification
adjustments |
| |
Measurement
adjustments |
| |
Restated
|
| |
Financial statement line
under IFRS 17 |
| ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Assets | |
| Holding company cash and investments | | | | | | | | 1,478.3 | | | | | | – | | | | | | – | | | | | | 1,478.3 | | | | Holding company cash and investments | |
| Insurance contract receivables | | |
1
|
| | | | 6,883.2 | | | | | | (6,324.9) | | | | | | 91.8 | | | | | | 650.1 | | | | Insurance contract receivables | |
| Deferred premium acquisition costs | | |
2
|
| | | | 1,924.1 | | | | | | (1,924.1) | | | | | | – | | | | | | – | | | | | |
| Recoverable from reinsurers | | |
3
|
| | | | 12,090.5 | | | | | | (2,566.2) | | | | | | 368.8 | | | | | | 9,893.1 | | | |
Reinsurance contract assets held
|
|
| Deferred income tax assets | | | | | | | | 522.4 | | | | | | – | | | | | | (73.3) | | | | | | 449.1 | | | | Deferred income tax assets | |
| All other assets | | | | | | | | 63,746.9 | | | | | | (64.6) | | | | | | (28.5) | | | | | | 63,653.8 | | | | All other assets | |
| Total assets | | | | | | | | 86,645.4 | | | | | | (10,879.8) | | | | | | 358.8 | | | | | | 76,124.4 | | | | Total assets | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Liabilities | |
| Deferred income tax liabilities | | | | | | | | 598.8 | | | | | | – | | | | | | (12.3) | | | | | | 586.5 | | | | Deferred income tax liabilities | |
| Insurance contract payables | | |
3, 4
|
| | | | 4,493.5 | | | | | | (2,444.8) | | | | | | (222.7) | | | | | | 1,826.0 | | | | Insurance contract payables | |
| Insurance contract liabilities | | |
1, 2, 4
|
| | | | 47,346.5 | | | | | | (8,062.3) | | | | | | 458.0 | | | | | | 39,742.2 | | | | Insurance contract liabilities | |
| All other liabilities | | | | | | | | 12,891.3 | | | | | | (372.7) | | | | | | (25.1) | | | | | | 12,493.5 | | | | All other liabilities | |
| Total liabilities | | | | | | | | 65,330.1 | | | | | | (10,879.8) | | | | | | 197.9 | | | | | | 54,648.2 | | | | Total liabilities | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity | |
| Common shareholders’ equity | | |
See table
below |
| | | | 15,049.6 | | | | | | – | | | | | | 150.2 | | | | | | 15,199.8 | | | | Common shareholders’ equity | |
| Preferred stock | | | | | | | | 1,335.5 | | | | | | – | | | | | | – | | | | | | 1,335.5 | | | | Preferred stock | |
|
Shareholders’ equity attributable to shareholders of Fairfax
|
| | | | | | | 16,385.1 | | | | | | – | | | | | | 150.2 | | | | | | 16,535.3 | | | | Shareholders’ equity attributable to shareholders of Fairfax |
|
| Non-controlling interests | | | | | | | | 4,930.2 | | | | | | – | | | | | | 10.7 | | | | | | 4,940.9 | | | | Non-controlling interests | |
| Total equity | | | | | | | | 21,315.3 | | | | | | – | | | | | | 160.9 | | | | | | 21,476.2 | | | | Total equity | |
| | | | | | | | | 86,645.4 | | | | | | (10,879.8) | | | | | | 358.8 | | | | | | 76,124.4 | | | | | |
| Book value per basic share | | | | | | | $ | 630.60 | | | | | | | | | | | $ | 6.29 | | | | | $ | 636.89 | | | | | |
|
Financial statement line under IFRS 4
|
| |
Notes
|
| |
As
previously reported |
| |
Reclassification
adjustments |
| |
Measurement
adjustments |
| |
Restated
|
| |
Financial statement line
under IFRS 17 |
| ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Assets | |
| Holding company cash and investments | | | | | | | | 1,345.8 | | | | | | – | | | | | | – | | | | | | 1,345.8 | | | | Holding company cash and investments | |
| Insurance contract receivables | | |
1
|
| | | | 7,907.5 | | | | | | (7,214.0) | | | | | | (44.6) | | | | | | 648.9 | | | | Insurance contract receivables | |
| Deferred premium acquisition costs | | |
2
|
| | | | 2,170.3 | | | | | | (2,170.3) | | | | | | – | | | | | | – | | | | | |
| Recoverable from reinsurers | | |
3
|
| | | | 13,115.8 | | | | | | (3,045.6) | | | | | | (378.7) | | | | | | 9,691.5 | | | |
Reinsurance contract assets held
|
|
| Deferred income tax assets | | | | | | | | 492.1 | | | | | | – | | | | | | (354.8) | | | | | | 137.3 | | | | Deferred income tax assets | |
| All other assets | | | | | | | | 67,093.6 | | | | | | (75.2) | | | | | | (23.4) | | | | | | 66,995.0 | | | | All other assets | |
| Total assets | | | | | | | | 92,125.1 | | | | | | (12,505.1) | | | | | | (801.5) | | | | | | 78,818.5 | | | | Total assets | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Liabilities | |
| Deferred income tax liabilities | | | | | | | | 496.7 | | | | | | – | | | | | | 371.3 | | | | | | 868.0 | | | | Deferred income tax liabilities | |
| Insurance contract payables | | |
3, 4
|
| | | | 5,061.9 | | | | | | (3,561.6) | | | | | | (97.6) | | | | | | 1,402.7 | | | | Insurance contract payables | |
| Insurance contract liabilities | | |
1, 2, 4
|
| | | | 52,199.6 | | | | | | (8,565.2) | | | | | | (3,727.8) | | | | | | 39,906.6 | | | | Insurance contract liabilities | |
| All other liabilities | | | | | | | | 14,031.1 | | | | | | (378.3) | | | | | | (30.3) | | | | | | 13,622.5 | | | | All other liabilities | |
| Total liabilities | | | | | | | | 71,789.3 | | | | | | (12,505.1) | | | | | | (3,484.4) | | | | | | 55,799.8 | | | | Total liabilities | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity | |
| Common shareholders’ equity | | |
See table
below |
| | | | 15,340.7 | | | | |
|
–
|
| | | | | 2,439.6 | | | | | | 17,780.3 | | | | Common shareholders’ equity | |
| Preferred stock | | | | | | | | 1,335.5 | | | | |
|
–
|
| | | |
|
–
|
| | | | | 1,335.5 | | | | Preferred stock | |
|
Shareholders’ equity attributable to shareholders of Fairfax
|
| | | | | | | 16,676.2 | | | | |
|
–
|
| | | | | 2,439.6 | | | | | | 19,115.8 | | | | Shareholders’ equity attributable to shareholders of Fairfax |
|
| Non-controlling interests | | | | | | | | 3,659.6 | | | | |
|
–
|
| | | | | 243.3 | | | | | | 3,902.9 | | | | Non-controlling interests | |
| Total equity | | | | | | | | 20,335.8 | | | | | | – | | | | | | 2,682.9 | | | | | | 23,018.7 | | | | Total equity | |
| | | | | | | | | 92,125.1 | | | | | | (12,505.1) | | | | | | (801.5) | | | | | | 78,818.5 | | | | | |
| Book value per basic share | | | | | | | $ | 657.68 | | | | | | | | | | | $ | 104.60 | | | | | $ | 762.28 | | | | | |
| | | |
December 31, 2022
|
| |
January 1, 2022
|
| ||||||
|
Common shareholders’ equity as previously reported (book value per basic
share at December 31, 2022 – $657.68 and January 1, 2022 – $630.60) |
| | | | 15,340.7 | | | | | | 15,049.6 | | |
| IFRS 17 measurement adjustments: | | | | | | | | | | | | | |
|
Discounting of provision for losses and loss adjustment expenses
|
| | | | 4,668.7 | | | | | | 1,536.9 | | |
|
Inclusion of a specific risk adjustment for non-financial risk for provision
for losses and loss adjustment expenses |
| | | | (1,635.5) | | | | | | (1,421.8) | | |
|
Acquisition cost deferral and changes in attributable expenses
|
| | | | 443.1 | | | | | | 385.7 | | |
|
Loss component net of loss recovery component
|
| | | | (359.6) | | | | | | (387.5) | | |
|
Foreign exchange and other measurement adjustments
|
| | | | 292.3 | | | | | | 108.5 | | |
|
Deferred income taxes
|
| | | | (726.1) | | | | | | (60.9) | | |
|
Non-controlling interests
|
| | | | (243.3) | | | | | | (10.7) | | |
| | | | | | 2,439.6 | | | | | | 150.2 | | |
|
Common shareholders’ equity as restated (book value per basic share at December 31, 2022 – $762.28 and January 1, 2022 – $636.89)
|
| | | | 17,780.3 | | | | | | 15,199.8 | | |
|
Note
|
| |
Reclassification adjustments
|
| |
Measurement adjustments
|
|
| 1 | | | Insurance premiums receivable, reinsurance premiums receivable and funds withheld receivable are included within insurance contract liabilities under IFRS 17. | | | No significant measurement adjustments. | |
| 2 | | | Deferred premium acquisition costs are included within insurance contract liabilities under IFRS 17. | | | No measurement adjustments. | |
| 3 | | | Recoverable from reinsurers, payable to reinsurers (previously included within insurance contract payables) and ceded deferred premium acquisition costs (previously included within insurance contract payables) are included within reinsurance contract assets held under IFRS 17. | | | Losses on claims, ceded are measured on a discounted basis using risk-free yield curves, adjusted to reflect the characteristics of the cash flows and the liquidity of the reinsurance contracts, and the application of a risk adjustment. The company determines the yield curves using commercially available currency-specific rates and illiquidity premiums. Also reflects the recognition of CSM and a loss recovery component. | |
| 4 | | | Various insurance contract payables related balances (accrued commissions, accrued premium taxes, advances and deposits from policyholders and others) are included within insurance contract liabilities under IFRS 17. | | | Losses on claims, gross are measured on a discounted basis using risk-free yield curves, adjusted to reflect the characteristics of the cash flows and the liquidity of the insurance contracts, and the application of a risk adjustment. The company determines the yield curves using commercially available currency-specific rates and illiquidity premiums. Also reflects the recognition of CSM, a loss component, deferral of expenses and an asset for insurance acquisition cash flows. | |
| Financial statement line under IFRS 4 |
| |
Notes
|
| |
As
previously reported |
| |
Reclassification
adjustments |
| |
Measurement
adjustments |
| |
Restated
|
| |
Financial statement line
under IFRS 17 |
| ||||||||||||
| Gross premiums written | | | | | | | | 27,912.6 | | | | | | (27,912.6) | | | | | | – | | | | | | – | | | |
No longer presented in the consolidated statements of earnings, refer to the company’s MD&A
|
|
| Net premiums written | | | | | | | | 22,271.7 | | | | | | (22,271.7) | | | | | | – | | | | | | – | | | |||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Insurance | |
| Gross premiums earned | | |
1
|
| | | | 26,454.9 | | | | | | (1,460.0) | | | | | | (291.4) | | | | | | 24,703.5 | | | | Insurance revenue | |
| | | |
2
|
| | | | | | | | | | (22,536.0) | | | | | | 2,068.7 | | | | | | (20,467.3) | | | | Insurance service expense | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4,236.2 | | | | Net insurance result | |
| Premiums ceded to reinsurers | | |
3
|
| | | | (5,448.8) | | | | | | 1,054.3 | | | | | | (114.7) | | | | | | (4,509.2) | | | | Cost of reinsurance | |
| | | |
4
|
| | | | | | | | | | 3,658.7 | | | | | | (384.3) | | | | | | 3,274.4 | | | | Recoveries of insurance service expenses | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | (1,234.8) | | | | Net reinsurance result | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3,001.4 | | | |
Insurance service result
|
|
| | | |
5
|
| | | | | | | | | | (784.6) | | | | | | 128.2 | | | | | | (656.4) | | | | Other insurance operating expense | |
| | | |
6
|
| | | | | | | | | | – | | | | | | 2,014.4 | | | | | | 2,014.4 | | | | Net finance income from insurance contracts | |
| | | |
6
|
| | | | | | | | | | – | | | | | | (397.1) | | | | | | (397.1) | | | |
Net finance expense from reinsurance contract
assets held |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3,962.3 | | | | | |
| Net premiums earned | | | | | | | | 21,006.1 | | | | | | | | | | | | | | | | | | | | | | | |
| Losses on claims, gross | | |
2
|
| | | | (17,509.5) | | | | | | 17,509.5 | | | | | | – | | | | | | – | | | | | |
|
Losses on claims, ceded to reinsurers
|
| |
4
|
| | | | 3,657.6 | | | | | | (3,657.6) | | | | | | – | | | | | | – | | | | | |
| Losses on claims, net | | | | | | | | (13,851.9) | | | | | | | | | | | | | | | | | | | | | | | |
| Operating expenses | | |
2, 5
|
| | | | (3,057.5) | | | | | | 3,057.5 | | | | | | – | | | | | | – | | | | | |
| Commissions, net | | |
1, 2, 3
|
| | | | (3,454.9) | | | | | | 3,454.9 | | | | | | – | | | | | | – | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Investment income | |
| Interest and dividends | | | | | | | | 961.8 | | | | | | – | | | | | | – | | | | | | 961.8 | | | | Interest and dividends | |
| Share of profit of associates | | | | | | | | 1,014.7 | | | | | | – | | | | | | 7.7 | | | | | | 1,022.4 | | | | Share of profit of associates | |
| Net losses on investments | | | | | | | | (1,733.9) | | | | | | – | | | | | | 160.7 | | | | | | (1,573.2) | | | | Net losses on investments | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | 411.0 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other revenue and expenses | |
| Other revenue | | | | | | | | 5,581.6 | | | | | | – | | | | | | – | | | | | | 5,581.6 | | | | Non-insurance revenue | |
| Other expenses | | | | | | | | (5,520.9) | | | | | | – | | | | | | – | | | | | | (5,520.9) | | | | Non-insurance expenses | |
|
Gain on sale and consolidation of
insurance subsidiaries |
| | | | | | | 1,219.7 | | | | | | | | | | | | | | | | | | 1,219.7 | | | | Gain on sale and consolidation of insurance subsidiaries | |
| Interest expense | | | | | | | | (452.8) | | | | | | – | | | | | | – | | | | | | (452.8) | | | | Interest expense | |
| | | | | | | | | | | | | | | (296.7) | | | | | | – | | | | | | (296.7) | | | | Corporate and other expenses | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | 530.9 | | | | | |
|
Earnings before income taxes
|
| | | | | | | 1,712.0 | | | | | | – | | | | | | 3,192.2 | | | | | | 4,904.2 | | | |
Earnings before income taxes
|
|
| Provision for income taxes | | | | | | | | (425.2) | | | | | | – | | | | | | (667.3) | | | | | | (1,092.5) | | | | Provision for income taxes | |
|
Net earnings
|
| | | | | | | 1,286.8 | | | | | | – | | | | | | 2,524.9 | | | | | | 3,811.7 | | | |
Net earnings
|
|
| Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Attributable to: | |
| Shareholders of Fairfax | | | | | | | | 1,147.2 | | | | | | – | | | | | | 2,227.0 | | | | | | 3,374.2 | | | | Shareholders of Fairfax | |
| Non-controlling interests | | | | | | | | 139.6 | | | | | | – | | | | | | 297.9 | | | | | | 437.5 | | | | Non-controlling interests | |
| | | | | | | | | 1,286.8 | | | | | | – | | | | | | 2,524.9 | | | | | | 3,811.7 | | | | | |
|
Net earnings per share
|
| | | | | | $ | 46.62 | | | | | | | | | | | | | | | | | $ | 140.83 | | | | | |
|
Net earnings per diluted share
|
| | | | | | $ | 43.49 | | | | | | | | | | | | | | | | | $ | 131.37 | | | | | |
|
Note
|
| |
Reclassification adjustments
|
| |
Measurement adjustments
|
|
| 1 | | | Commission expense on assumed reinsurance business is netted with insurance revenue whereas it was previously included within commissions, net. | | | Changes in gross earning patterns and other adjustments. | |
| 2 | | |
The following under IFRS 4 are included in insurance service expense under IFRS 17:
•
losses on claims, gross;
•
gross commissions, which were previously included within commissions, net; and
•
other acquisition costs and certain operating expenses, both of which were previously included within operating expenses.
|
| | The amount required to bring losses on claims, gross to its net present value using risk-free yield curves, adjusted to reflect the characteristics of the cash flows and the liquidity of the insurance contracts, and the application of a risk adjustment. The company determines the yield curves using commercially available currency-specific rates and illiquidity premiums. These measurement adjustments represent a timing difference as the effects of discounting and the application of a risk adjustment will reverse through net finance income (expense) from insurance contracts and through insurance service expenses, respectively, to bring the claim to the amount that will be paid. | |
| 3 | | | Netting of ceded commission income with the cost of reinsurance, whereas such income was previously included within commissions, net. | | | Changes in ceded earning patterns and other adjustments. | |
| 4 | | | Losses on claims, ceded under IFRS 4 are presented as recoveries of insurance service expense under IFRS 17. | | | The amount required to bring losses on claims, ceded to reinsurers to its net present value using risk-free yield curves, adjusted to reflect the characteristics of the cash flows and the liquidity of the reinsurance contracts, and the application of a risk adjustment. The company determines the yield curves using commercially available currency-specific rates and illiquidity premiums. These measurement adjustments represent a timing difference as the effects of discounting and the application of a risk adjustment will reverse through net finance income (expense) from reinsurance contract assets held and through recoveries of insurance service expenses, respectively. | |
| 5 | | | The portion of operating expenses under IFRS 4 which were determined to not be directly attributable are presented as other insurance operating expenses under IFRS 17. | | | No measurement adjustments. | |
| 6 | | | No reclassification adjustments. | | | Unwind of the effects of discounting on both losses on claims, gross and losses on claims, ceded to bring these amounts to their ultimate settlement values. | |
| | | |
First
Quarter |
| |
Second
Quarter |
| |
Third
Quarter |
| |
Fourth
Quarter |
| |
Full
Year |
| |||||||||||||||
| 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income(1)
|
| | | | 9,325.6 | | | | | | 8,605.5 | | | | | | 9,703.6 | | | | | | 10,782.5 | | | | | | 38,417.2 | | |
|
Net earnings
|
| | | | 1,404.0 | | | | | | 829.1 | | | | | | 1,187.0 | | | | | | 1,674.8 | | | | | | 5,094.9 | | |
|
Net earnings attributable to shareholders of Fairfax
|
| | | | 1,250.0 | | | | | | 734.4 | | | | | | 1,068.9 | | | | | | 1,328.5 | | | | | | 4,381.8 | | |
|
Net earnings per share
|
| | | $ | 53.17 | | | | | $ | 31.10 | | | | | $ | 45.62 | | | | | $ | 57.02 | | | | | $ | 186.87 | | |
|
Net earnings per diluted share
|
| | | $ | 49.38 | | | | | $ | 28.80 | | | | | $ | 42.26 | | | | | $ | 52.87 | | | | | $ | 173.24 | | |
| 2022 Restated(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income(1)
|
| | | | 6,858.8 | | | | | | 6,622.7 | | | | | | 7,940.6 | | | | | | 9,274.0 | | | | | | 30,696.1 | | |
|
Net earnings
|
| | | | 698.8 | | | | | | 49.3 | | | | | | 582.7 | | | | | | 2,480.9 | | | | | | 3,811.7 | | |
|
Net earnings (loss) attributable to shareholders of Fairfax
|
| | | | 588.7 | | | | | | (32.0) | | | | | | 499.4 | | | | | | 2,318.1 | | | | | | 3,374.2 | | |
|
Net earnings (loss) per share
|
| | | $ | 24.23 | | | | | $ | (1.83) | | | | | $ | 20.71 | | | | | $ | 98.62 | | | | | $ | 140.83 | | |
|
Net earnings (loss) per diluted share
|
| | | $ | 22.67 | | | | | $ | (1.83) | | | | | $ | 19.31 | | | | | $ | 91.87 | | | | | $ | 131.37 | | |
| | | |
First
Quarter |
| |
Second
Quarter |
| |
Third
Quarter |
| |
Fourth
Quarter |
| ||||||||||||
| | | |
(Cdn$)
|
| |||||||||||||||||||||
| 2023 | | | | | | | | | | | | | | | | | | | | | | | | | |
| High | | | | | 956.00 | | | | | | 1,021.49 | | | | | | 1,160.31 | | | | | | 1,271.05 | | |
| Low | | | | | 794.26 | | | | | | 870.31 | | | | | | 939.05 | | | | | | 1,070.00 | | |
| Close | | | | | 898.83 | | | | | | 992.29 | | | | | | 1,108.77 | | | | | | 1,222.51 | | |
| 2022 | | | | | | | | | | | | | | | | | | | | | | | | | |
| High | | | | | 700.00 | | | | | | 716.59 | | | | | | 707.91 | | | | | | 815.01 | | |
| Low | | | | | 569.62 | | | | | | 623.54 | | | | | | 612.00 | | | | | | 612.00 | | |
| Close | | | | | 682.03 | | | | | | 682.10 | | | | | | 630.89 | | | | | | 802.07 | | |
| | | |
Year ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
North American
Insurers |
| |
Global Insurers and
Reinsurers |
| |
International Insurers
and Reinsurers |
| |
Property and Casualty
Insurance and Reinsurance |
| ||||||||||||||||||||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||||||||||||||
|
Reconciliation of net premiums
earned: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Insurance revenue(1) | | | | | 8,137.2 | | | | | | 7,260.6 | | | | | | 15,600.3 | | | | | | 14,790.2 | | | | | | 3,453.8 | | | | | | 2,852.1 | | | | | | 27,191.3 | | | | | | 24,902.9 | | |
| Cost of reinsurance(1) | | | | | (1,296.8) | | | | | | (962.9) | | | | | | (2,916.7) | | | | | | (2,927.3) | | | | | | (1,165.4) | | | | | | (956.5) | | | | | | (5,378.9) | | | | | | (4,846.7) | | |
| Net insurance revenue | | | | | 6,840.4 | | | | | | 6,297.7 | | | | | | 12,683.6 | | | | | | 11,862.9 | | | | | | 2,288.4 | | | | | | 1,895.6 | | | | | | 21,812.4 | | | | | | 20,056.2 | | |
|
Adjust for: net ceding
commissions on reinsurance assumed and other |
| | | | (338.0) | | | | | | (189.9) | | | | | | 851.3 | | | | | | 864.1 | | | | | | (74.5) | | | | | | (66.6) | | | | | | 438.8 | | | | | | 607.6 | | |
| Net premiums earned | | | | | 6,502.4 | | | | | | 6,107.8 | | | | | | 13,534.9 | | | | | | 12,727.0 | | | | | | 2,213.9 | | | | | | 1,829.0 | | | | | | 22,251.2 | | | | | | 20,663.8 | | |
|
Total underwriting expenses, net:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Losses on claims – accident year
|
| | | | 4,230.2 | | | | | | 3,733.2 | | | | | | 8,757.4 | | | | | | 8,715.6 | | | | | | 1,394.0 | | | | | | 1,207.6 | | | | | | 14,381.6 | | | | | | 13,656.4 | | |
|
Net favourable reserve development
|
| | | | (127.2) | | | | | | (77.2) | | | | | | (81.6) | | | | | | (21.1) | | | | | | (100.8) | | | | | | (97.9) | | | | | | (309.6) | | | | | | (196.2) | | |
|
Losses on claims – calendar year
|
| | | | 4,103.0 | | | | | | 3,656.0 | | | | | | 8,675.8 | | | | | | 8,694.5 | | | | | | 1,293.2 | | | | | | 1,109.7 | | | | | | 14,072.0 | | | | | | 13,460.2 | | |
|
Commissions
|
| | | | 1,008.5 | | | | | | 998.3 | | | | | | 2,337.7 | | | | | | 2,109.6 | | | | | | 359.4 | | | | | | 324.3 | | | | | | 3,705.6 | | | | | | 3,432.2 | | |
|
Other underwriting expenses
|
| | | | 1,078.2 | | | | | | 1,020.5 | | | | | | 1,402.8 | | | | | | 1,263.9 | | | | | | 470.4 | | | | | | 381.7 | | | | | | 2,951.4 | | | | | | 2,666.1 | | |
|
Total underwriting expenses, net
|
| | | | 6,189.7 | | | | | | 5,674.8 | | | | | | 12,416.3 | | | | | | 12,068.0 | | | | | | 2,123.0 | | | | | | 1,815.7 | | | | | | 20,729.0 | | | | | | 19,558.5 | | |
| Underwriting profit | | | | | 312.7 | | | | | | 433.0 | | | | | | 1,118.6 | | | | | | 659.0 | | | | | | 90.9 | | | | | | 13.3 | | | | | | 1,522.2 | | | | | | 1,105.3 | | |
|
Combined ratios, undiscounted
|
| | | | 95.2% | | | | | | 92.9% | | | | | | 91.7% | | | | | | 94.8% | | | | | | 95.9% | | | | | | 99.3% | | | | | | 93.2% | | | | | | 94.7% | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||
| | | |
Fair
value |
| |
Carrying
value |
| |
Excess of
fair value over carrying value |
| |
Fair
value |
| |
Carrying
value |
| |
Excess of
fair value over carrying value |
| ||||||||||||||||||
| Non-insurance associates | | | | | 6,825.9 | | | | | | 6,221.7 | | | | | | 604.2 | | | | | | 5,684.3 | | | | | | 5,418.0 | | | | | | 266.3 | | |
| Non-insurance companies | | | | | 1,529.4 | | | | | | 1,127.6 | | | | | | 401.8 | | | | | | 1,052.9 | | | | | | 1,009.2 | | | | | | 43.7 | | |
| | | | | | 8,355.3 | | | | | | 7,349.3 | | | | | | 1,006.0 | | | | | | 6,737.2 | | | | | | 6,427.2 | | | | | | 310.0 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||
| | | |
Fair
value |
| |
Carrying
value |
| |
Fair
value |
| |
Carrying
value |
| ||||||||||||
|
Investments in associates as presented on the consolidated balance sheets
|
| | | | 7,553.2 | | | | | | 6,607.6 | | | | | | 6,772.9 | | | | | | 6,093.1 | | |
| Less: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Insurance and reinsurance investments in associates(1)
|
| | | | 711.2 | | | | | | 368.7 | | | | | | 1,069.0 | | | | | | 649.1 | | |
|
Associates held by consolidated non-insurance companies(2)
|
| | | | 16.1 | | | | | | 17.2 | | | | | | 19.6 | | | | | | 26.0 | | |
| Non-insurance associates included in the performance measure | | | | | 6,825.9 | | | | | | 6,221.7 | | | | | | 5,684.3 | | | | | | 5,418.0 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||||||||||||||
| | | |
Market traded
non-insurance companies |
| |
All other
non-insurance companies(2) |
| |
Total non-
insurance companies(1) |
| |
Market traded
non-insurance companies |
| |
All other
non-insurance companies(2) |
| |
Total non-
insurance companies(1) |
| ||||||||||||||||||
| Portfolio investments | | | | | 2,445.1 | | | | | | 51.4 | | | | | | 2,496.5 | | | | | | 2,099.4 | | | | | | 19.9 | | | | | | 2,119.3 | | |
| Deferred income tax assets | | | | | 29.2 | | | | | | 24.9 | | | | | | 54.1 | | | | | | 37.5 | | | | | | 17.0 | | | | | | 54.5 | | |
| Goodwill and intangible assets | | | | | 585.8 | | | | | | 1,535.8 | | | | | | 2,121.6 | | | | | | 759.9 | | | | | | 1,524.5 | | | | | | 2,284.4 | | |
| Other assets | | | | | 1,271.2 | | | | | | 3,106.2 | | | | | | 4,377.4 | | | | | | 1,279.2 | | | | | | 2,874.0 | | | | | | 4,153.2 | | |
| Total assets | | | | | 4,331.3 | | | | | | 4,718.3 | | | | | | 9,049.6 | | | | | | 4,176.0 | | | | | | 4,435.4 | | | | | | 8,611.4 | | |
|
Accounts payable and accrued liabilities(3)
|
| | | | 1,026.8 | | | | | | 1,758.7 | | | | | | 2,785.5 | | | | | | 929.4 | | | | | | 1,583.7 | | | | | | 2,513.1 | | |
| Derivative obligations | | | | | – | | | | | | 61.0 | | | | | | 61.0 | | | | | | – | | | | | | 58.2 | | | | | | 58.2 | | |
| Deferred income tax liabilities | | | | | 38.8 | | | | | | 235.4 | | | | | | 274.2 | | | | | | 28.5 | | | | | | 223.9 | | | | | | 252.4 | | |
|
Borrowings – non-insurance companies
|
| | | | 721.6 | | | | | | 1,170.2 | | | | | | 1,891.8 | | | | | | 845.8 | | | | | | 1,151.1 | | | | | | 1,996.9 | | |
| Total liabilities | | | | | 1,787.2 | | | | | | 3,225.3 | | | | | | 5,012.5 | | | | | | 1,803.7 | | | | | | 3,016.9 | | | | | | 4,820.6 | | |
|
Shareholders’ equity attributable
to shareholders of Fairfax(4) |
| | |
|
1,127.6
|
| | | | | 1,274.9 | | | | | | 2,402.5 | | | | |
|
1,009.2
|
| | | | | 1,091.2 | | | | | | 2,100.4 | | |
| Non-controlling interests | | | | | 1,416.5 | | | | | | 218.1 | | | | | | 1,634.6 | | | | | | 1,363.1 | | | | | | 327.3 | | | | | | 1,690.4 | | |
| Total equity | | | | | 2,544.1 | | | | | | 1,493.0 | | | | | | 4,037.1 | | | | | | 2,372.3 | | | | | | 1,418.5 | | | | | | 3,790.8 | | |
| Total liabilities and equity | | | | | 4,331.3 | | | | | | 4,718.3 | | | | | | 9,049.6 | | | | | | 4,176.0 | | | | | | 4,435.4 | | | | | | 8,611.4 | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
|
Cash provided by (used in) operating activities (excluding operating cash flow activity
related to purchases and sales of investments classified at FVTPL): |
| | | | | | | | | | | | |
|
North American Insurers and Global Insurers and Reinsurers
|
| | | | 5,002.9 | | | | | | 5,301.6 | | |
|
All other reporting segments
|
| | | | 456.8 | | | | | | (81.3) | | |
| Net purchases of investments classified at FVTPL | | | | | (5,499.1) | | | | | | (9,640.2) | | |
|
Cash used in operating activities as presented in the consolidated statement of cash flows
|
| | | | (39.4) | | | | | | (4,419.9) | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| Interest income: | | | | | | | | | | | | | |
|
Cash and short term investments(1)
|
| | | | 279.4 | | | | | | 101.5 | | |
|
Bonds(1)
|
| | | | 1,624.9 | | | | | | 753.1 | | |
| Total | | | | | 1,904.3 | | | | | | 854.6 | | |
| Fixed income portfolio: | | | | | | | | | | | | | |
|
Cash and cash equivalents(2)
|
| | | | 5,303.8 | | | | | | 6,980.8 | | |
|
Short term investments(2)
|
| | | | 1,953.1 | | | | | | 3,405.2 | | |
|
Bonds(2)
|
| | | | 36,304.7 | | | | | | 29,001.2 | | |
| Total | | | | | 43,561.6 | | | | | | 39,387.2 | | |
| Yield on Fixed Income Portfolio | | | | | 4.6% | | | | | | 2.2% | | |
| | | |
December 31, 2023
|
| | | | | | | | | | |||||||||||||||||||||
| | | |
As presented in the
unconsolidated balance sheet |
| |
Reclassifications
|
| |
Consolidation of
subsidiaries |
| |
As presented in the
consolidated balance sheet |
| | | | ||||||||||||||||||
| | | |
(US$ billions)
|
| | | | |||||||||||||||||||||||||||
| Assets | | | | | | | | | ||||||||||||||||||||||||||
|
Northbridge
|
| | | | 2.3 | | | | | | — | | | | | | (2.3) | | | | | | — | | | | | | ||||||
|
Odyssey Group
|
| | | | 5.3 | | | | | | — | | | | | | (5.3) | | | | | | — | | | | | | ||||||
|
Crum & Forster
|
| | | | 2.7 | | | | | | — | | | | | | (2.7) | | | | | | — | | | | | | ||||||
|
Zenith National
|
| | | | 1.2 | | | | | | — | | | | | | (1.2) | | | | | | — | | | | | | ||||||
|
Brit
|
| | | | 2.4 | | | | | | — | | | | | | (2.4) | | | | | | — | | | | | | ||||||
|
Allied World
|
| | | | 4.8 | | | | | | — | | | | | | (4.8) | | | | | | — | | | | | | ||||||
|
International Insurers and Reinsurers
|
| | | | 5.6 | | | | | | — | | | | | | (5.6) | | | | | | — | | | | | | ||||||
|
Life insurance and Run-off
|
| | | | 0.3 | | | | | | — | | | | | | (0.3) | | | | | | — | | | | | | ||||||
| Insurance and reinsurance operations | | | | | 24.6 | | | | | | — | | | | | | (24.6) | | | | | | — | | | | | | ||||||
|
Recipe
|
| | | | 0.7 | | | | | | — | | | | | | (0.7) | | | | | | — | | | | | | ||||||
|
Fairfax India
|
| | | | 0.8 | | | | | | — | | | | | | (0.8) | | | | | | — | | | | | | ||||||
|
Grivalia Hospitality
|
| | | | 0.6 | | | | | | — | | | | | | (0.6) | | | | | | — | | | | | | ||||||
|
Thomas Cook India
|
| | | | 0.2 | | | | | | — | | | | | | (0.2) | | | | | | — | | | | | | ||||||
|
Other Non-insurance
|
| | | | 0.1 | | | | | | — | | | | | | (0.1) | | | | | | — | | | | | | ||||||
| Non-insurance operations | | | | | 2.4 | | | | | | — | | | | | | (2.4) | | | | | | — | | | | | | ||||||
|
Total consolidated operations
|
| | | | 27.0 | | | | | | — | | | | | | (27.0) | | | | | | — | | | | | | ||||||
| Holding company cash and investments | | | | | 1.8 | | | | | | — | | | | | | — | | | | | | 1.8 | | | | | | ||||||
| Insurance contract receivables | | | | | — | | | | | | — | | | | | | 0.9 | | | | | | 0.9 | | | | | | ||||||
| Investments in associates | | | | | 1.0 | | | | | | (1.0) | | | | | | — | | | | | | — | | | | | | ||||||
| Portfolio investments | | | | | — | | | | | | 1.0 | | | | | | 62.4 | | | | | | 63.4 | | | | | | ||||||
| Reinsurance contract assets held | | | | | — | | | | | | — | | | | | | 10.9 | | | | | | 10.9 | | | | | | ||||||
| Deferred income tax assets | | | | | — | | | | | | — | | | | | | 0.3 | | | | | | 0.3 | | | | | | ||||||
| Goodwill and intangible assets | | | | | — | | | | | | — | | | | | | 6.4 | | | | | | 6.4 | | | | | | ||||||
| Other assets | | | | | — | | | | | | 0.6 | | | | | | 7.7 | | | | | | 8.3 | | | | | | ||||||
| Other holding company assets | | | | | 0.6 | | | | | | (0.6) | | | | | | — | | | | | | — | | | | | | ||||||
| Total assets | | | | | 30.4 | | | | | | — | | | | | | 61.6 | | | | | | 92.0 | | | | | | ||||||
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
| Accounts payable and accrued liabilities | | | | | 0.6 | | | | | | — | | | | | | 4.9 | | | | | | 5.5 | | | | | | ||||||
| Derivative obligations | | | | | — | | | | | | — | | | | | | 0.4 | | | | | | 0.4 | | | | | | ||||||
| Deferred income tax liabilities | | | | | — | | | | | | — | | | | | | 1.3 | | | | | | 1.3 | | | | | | ||||||
| Insurance contract payables | | | | | — | | | | | | — | | | | | | 1.2 | | | | | | 1.2 | | | | | | ||||||
| Insurance contract liabilities | | | | | — | | | | | | — | | | | | | 46.2 | | | | | | 46.2 | | | | | | ||||||
|
Borrowings – holding company and insurance and reinsurance companies
|
| | | | — | | | | | | 6.9 | | | | | | 0.9 | | | | | | 7.8 | | | | | | ||||||
| Borrowings – non-insurance companies | | | | | — | | | | | | — | | | | | | 1.9 | | | | | | 1.9 | | | | | | ||||||
| Borrowings – holding company | | | | | 6.9 | | | | | | (6.9) | | | | | | — | | | | | | — | | | | | | ||||||
| Total liabilities | | | | | 7.5 | | | | | | — | | | | | | 56.8 | | | | | | 64.3 | | | | | | ||||||
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
| Common shareholders’ equity | | | | | 21.6 | | | | | | — | | | | | | — | | | | | | 21.6 | | | | | | ||||||
| Preferred stock | | | | | 1.3 | | | | | | — | | | | | | — | | | | | | 1.3 | | | | | | ||||||
|
Shareholders’ equity attributable to shareholders of Fairfax
|
| | | | 22.9 | | | | | | — | | | | | | — | | | | | | 22.9 | | | | | | ||||||
| Non-controlling interests | | | | | — | | | | | | — | | | | | | 4.8 | | | | | | 4.8 | | | | | | ||||||
| Total Equity | | | | | 22.9 | | | | | | — | | | | | | 4.8 | | | | | | 27.7 | | | | | | ||||||
| Total Liabilities and Total Equity | | | | | 30.4 | | | | | | — | | | | | | 61.6 | | | | | | 92.0 | | | | | | ||||||
| |
Directors of the Company
Robert J. Gunn Corporate Director The Right Honourable David L. Johnston
Corporate Director Karen L. Jurjevich
Principal, Branksome Hall R. William McFarland
Corporate Director Christine N. McLean
Corporate Director
Brian J. Porter (as of April 2023)
Corporate Director
Timothy R. Price
Chairman, Brookfield Funds, a division of Brookfield Asset Management Inc. Brandon W. Sweitzer
Dean, School of Risk Management, St. John’s University
Lauren C. Templeton
President, Templeton and Phillips Capital Management, LLC Benjamin P. Watsa
Chief Executive Officer, Marval Capital Ltd. V. Prem Watsa
Chairman and Chief Executive Officer of the Company William C. Weldon
Corporate Director Officers of the Company
Jennifer Allen Vice President and Chief Financial Officer Bryan Bailey
Vice President, Tax Derek Bulas
Vice President and Chief Legal Officer Peter Clarke
President and Chief Operating Officer Jean Cloutier
Vice President and Chairman International Vinodh Loganadhan
Vice President, Administrative Services Bradley Martin
Vice President, Strategic Investments Olivier Quesnel
Vice President and Chief Actuary Thomas Rowe
Vice President, Corporate Affairs Eric Salsberg
Vice President and Corporate Secretary John Varnell
Vice President, Corporate Development Michael Wallace
Vice President, Insurance Operations V. Prem Watsa
Chairman and Chief Executive Officer Independent Registered Public Accounting Firm
PricewaterhouseCoopers LLP General Counsel
Torys LLP |
| |
Operating Management
Fairfax Insurance Group
Andrew A. Barnard, President Jonathan Godown, Executive Vice President Northbridge
Silvy Wright, President Northbridge Financial Corporation Odyssey Group
Brian D. Young, President Odyssey Group Holdings, Inc. Crum & Forster
Marc Adee, President Crum & Forster Holdings Corp. Zenith National
Kari Van Gundy, President Zenith National Insurance Corp. Brit
Martin Thompson, President Brit Limited Allied World
Lou Iglesias, President Allied World Assurance Company Holdings, Ltd Fairfax Asia
Ramaswamy Athappan, Chief Executive Officer Gobinath Athappan, Chief Operating Officer
and President, Pacific Insurance Insurance and Reinsurance – Other
Bruno Camargo, President Fairfax Brasil Jacek Kugacz, President
Polish Re Peter Csakvari, President
Colonnade Insurance Edwyn O’Neill, President
Bryte Insurance Fabricio Campos, President
Fairfax Latin America Andrey Peretyazhko, President
ARX Insurance Oleksiy Muzychko, President
Universalna Insurance Khaled Saoud Al Hasan, Group Chief Executive Officer
Gulf Insurance Paul Adamson, Chief Executive Officer
GIG Gulf Eurolife
Alexander Sarrigeorgiou, President Eurolife FFH Insurance Group Run-off
Nicholas C. Bentley, President RiverStone Group Other
Bijan Khosrowshahi, President Fairfax International Wade Burton, President
Hamblin Watsa Investment Counsel |
|
Exhibit 99.2
REPORT ON MODERN SLAVERY
FOR THE YEAR ENDED DECEMBER 31, 2023

Approved by the Board of Directors on March 7, 2024
Fairfax Financial Holdings Limited
95 Wellington Street West, Suite 800
Toronto, Ontario, Canada, M5J 2N7
| 1. | REPORTING REQUIREMENT |
This Report on Modern Slavery (the “Report”) is being prepared, filed and mailed by Fairfax Financial Holdings Limited (“Fairfax”) in compliance with its reporting requirements under the Fighting Against Forced Labour and Child Labour in Supply Chains Act (the “Act”).
| 2. | CORPORATE STRUCTURE |
Fairfax is a holding company which, through its subsidiaries, is primarily engaged in property and casualty insurance and reinsurance and the associated investment management. Fairfax was originally incorporated under the Canada Corporations Act on March 13, 1951 and continued under the Canada Business Corporations Act in 1976. Fairfax is a public company, whose subordinate voting shares are listed for trading on the Toronto Stock Exchange and trade in Canadian dollars under the symbol “FFH” and in U.S. dollars under the symbol “FFH.U”. Our registered and head office is located at 95 Wellington Street West, Suite 800, Toronto, Ontario, M5J 2N7.
Our subsidiary companies, in which we are invested, operate in diverse industries and regions on a decentralized basis and are run by their Presidents, except for performance evaluation, succession planning, acquisitions, financing, and investments, which are done by or with Fairfax. Fairfax is also responsible for financial reporting requirements, aggregating the total risk across insurance operations and promoting corporate culture throughout our operating companies. Fairfax itself is not an operating company.
Based on our decentralized operating model, together with the fact that Fairfax is a holding company, Fairfax and Fairfax’s operating companies operate in different industries and regions and according to different risk profiles and company-specific practices, any subsidiary companies of Fairfax that are in scope under the Act will be meeting their reporting obligations under the Act separately. This Report only addresses the operations of Fairfax.
Fairfax does not undertake activities relevant to the Act, other than very minor dealings. However, certain of Fairfax’s operating companies undertake relevant activities.
| 3. | POLICIES AND PROCESSES RELATING TO FORCED AND CHILD LABOUR |
This Report and Fairfax’s Modern Slavery Policy (described in greater detail below) are consistent with Fairfax’s Guiding Principles and our existing Corporate Governance Policies, including Fairfax’s Code of Business Conduct and Ethics (the “Code”). Fairfax’s Code is built around the primary value in our longstanding and regularly reported Guiding Principles – “honesty and integrity are essential in all our relationships and will never be compromised”. Together, these policies also complement Fairfax’s existing Environmental, Social and Governance (“ESG”) framework, in respect of which Fairfax began preparing an Annual ESG Report in 2021, which is updated on an annual basis.
In 2023, we worked to better understand our reporting obligations under the Act as they pertain to Fairfax and its subsidiary companies. Among other things, we reviewed and updated Fairfax’s corporate policy framework to more concretely address child labour and forced labour, and engaged with our operating companies to assess their existing policies and procedures relating to the matters covered by the Act.
For fiscal 2023, we began requesting certifications from all CEOs and CFOs at our subsidiary companies confirming that the risks relating to the potential for forced or child labour is taken into account in the operations of their respective company and its supply chains, and that adequate policies and/or procedures are in place to discharge their responsibilities for the prevention of the use of forced or child labour in such company’s operations and its supply chains. Going forward, such certifications will be requested in connection with all fiscal quarter and year end periods.
2
In 2023, we also prepared a Modern Slavery Policy (the “Policy”), which was approved by Fairfax’s Board of Directors in early 2024. The Policy was introduced to provide concrete internal guidance regarding compliance with the Act, and to highlight the importance of Fairfax’s commitment to avoid any form of child labour, forced labour, modern slavery or human trafficking within its operations or its supply chains. Among other things, the Policy strictly prohibits any form of modern slavery in our operations or supply chains and, notably, is applicable to all directors, officers and employees of Fairfax and of every subsidiary of Fairfax. The Policy further underscores the importance of identifying material ESG factors when conducting due diligence on potential investments including, where applicable, those relevant to modern slavery.
| 4. | AREAS OF RISK |
As described above, Fairfax is a holding company, not an operating company, and its subsidiary companies operate on a decentralized basis. Accordingly, we have determined that Fairfax’s activities and its direct supply chains do not carry a material risk of forced labour under the Act. As noted above, Fairfax does not undertake activities relevant to the Act, other than very minor dealings.
| 5. | REMEDIATION MEASURES |
No situations have arisen requiring implementation of remediation measures.
| 6. | REMEDIATION OF LOSS OF INCOME |
Fairfax recognizes that efforts to prevent and reduce the risk of forced labour and child labour can have unintended consequences of contributing to a loss of income for vulnerable families; however, no situations have arisen requiring implementation of remediation measures.
| 7. | TRAINING |
Fairfax’s Modern Slavery Policy sets an expectation that subsidiary companies will train employees in respect of modern slavery issues and preventive measures, as applicable. In 2023, Fairfax did not require formal training on modern slavery for its own employees; however, Fairfax has determined, going forward, that it will impose a requirement for the completion of annual training for employees with job functions relevant to the prevention of child labour and forced labour in Fairfax’s operations, supply chains and investments. Training is expected to begin in 2024.
| 8. | HOW WE ASSESS EFFECTIVENESS |
Fairfax acknowledges that modern slavery is a possible risk within its operations and supply chain, though that risk is generally low in relation to Fairfax, as relevant activities undertaken by Fairfax are minimal and generally relate to the operation of its office in Toronto, Canada. Fairfax undertakes various steps to address this risk, including periodically reviewing our policies and business practices to ensure that they reflect our commitment to implementing effective systems reduce the risk of modern slavery in our business and supply chains.
3
This Report was approved by the board of directors of Fairfax pursuant to section 11(4)(a) of the Act.
In accordance with the Requirements of the Act, and in particular section 11 thereof, I attest that I have reviewed the information contained in the report for the entity or entities listed above. Based on my knowledge, and having exercised reasonable diligence, I attest that the information in the report is true, accurate and complete in all material respects for the purposes of the Act, for the reporting year listed above.
Full name: V. Prem Watsa
Title: Chairman and Chief Executive Officer
Date: March 8, 2024
| (Signed) “V.P. Watsa” |
I have the authority to bind Fairfax Financial Holdings Limited
4