FRHC 0001654954-21-002890 8-K/A as filed: Mar 16, 2021

Exhibit 99.01

“Bank Kassa Nova” JSC

(SB of “ForteBank” JSC)

Consolidated financial statements

31 December 2019

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

CONTENTS

CONSOLIDATED FINANCIAL STATEMENTS

Consolidated statement of financial position		1
Consolidated statement of comprehensive income		2
Consolidated statement of changes in equity		3
Consolidated statement of cash flows		4

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1	Principal activities	5
2	Basis of preparation	5
3	Summary of accounting policies	6
4	Significant accounting judgments and estimates	21
5	Cash and cash equivalents	22
6	Amounts due from other banks and other financial institutions	23
7	Loans to customers	24
8	Investment securities	56
9	Property and equipment	57
10	Intangible assets	58
11	Other assets	58
12	Taxation	59
13	Amounts due to banks and other financial institutions	60
14	Amounts due to customers	61
15	Subordinated debt	62
16	Other liabilities	62
17	Equity	63
18	Interest income and interest expense	63
19	Credit loss expense	64
20	Net fee and commission income	64
21	Personnel and administrative and other operating expenses	65
22	Earnings per share	65
23	Commitments and contingencies	66
24	Risk management	66
25	Fair value measurement	76
26	Maturity analysis of assets and liabilities	80
27	Related party disclosures	80
28	Changes in liabilities arising from financing activities	83
29	Capital adequacy	83
30	Events after the reporting date	84

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31 December 2019

(thousands of tenge)

	Notes	2019 (unaudited)	2018* (unaudited)
Assets
Cash and cash equivalents	5	33,448,522	43,344,207
Amounts due from other banks and other financial institutions	6	776,208	554,244
Loans to customers	7	68,124,327	74,604,438
Investment securities	8	3,785,045	1,655,460
Property and equipment	9	6,457,813	6,367,860
Intangible assets	10	1,156,968	1,121,630
Current corporate income tax assets	12	–	133,801
Other assets	11	2,962,341	2,653,440
Total assets		116,711,224	130,435,080

Liabilities
Financial instruments at fair value through profit or loss		9,626	–
Amounts due to banks and other financial institutions	13	9,111,519	10,909,578
Amounts due to customers	14	85,802,298	100,532,184
Current corporate income tax liabilities	12	209,187	–
Deferred corporate income tax liabilities	12	1,277,045	1,121,248
Subordinated debt	15	3,303,255	3,244,190
Lease liabilities	3	226,456	–
Other liabilities	16	614,052	475,272
Total liabilities		100,553,438	116,282,472

Equity
Share capital	17	9,356,140	9,356,140
Revaluation reserve for property and equipment	17	761,249	772,815
Fair value reserve		–	(2,382)
Retained earnings		6,040,397	4,026,035
Total equity		16,157,786	14,152,608
Total equity and liabilities		116,711,224	130,435,080

Certain amounts in this column do not agree to the consolidated financial statements for the year ended 31 December 2018 as they reflect the reclassifications made disclosed in Note 2.

The accompanying notes on pages 5 to 82 are an integral part of these consolidated financial statements.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31 December 2019

(thousands of tenge)

	Notes	2019 (unaudited)	2018 (unaudited)

Interest income calculated using effective interest rate	18	13,802,072	13,087,666
Interest expense	18	(7,321,798)	(8,065,434)
Net interest income		6,480,274	5,022,232

Credit loss expense	19	(1,629,260)	(4,263,019)
Net interest income after credit loss expense		4,851,014	759,213

Net fee and commission income	20	1,403,868	1,359,807
Net gains from financial instruments at fair value through profit or loss		70,612	73,580
Net gains/(losses) from foreign currencies
- dealing		668,830	599,417
- translation differences		(147,324)	(120,218)
Gain from government grant	13	84,061	2,920,290
Gain on derecognition of subordinated debt as a result of modification	15	–	1,121,665
Other income		102,958	54,905
Non-interest income		2,183,005	6,009,446

Loss on derecognition of financial assets measured at amortised cost	7	(26,666)	(732,351)
Personnel expenses	21	(2,477,090)	(2,430,305)
Administrative and other operating expenses	21	(1,863,329)	(1,696,505)
Other expenses		(106,196)	(101,233)
Non-interest expense		(4,473,281)	(4,960,394)
Profit before corporate income tax expense		2,560,738	1,808,265

Corporate income tax expense	12	(557,942)	(388,579)
Profit for the year		2,002,796	1,419,686

Other comprehensive income
Other comprehensive income/(loss) to be reclassified to profit or loss in subsequent periods
Net change in fair value of debt instruments at fair value through other comprehensive income		2,561	420
Changes in allowance for expected credit losses of debt instruments at fair value through other comprehensive income	8	(179)	(744)
Other comprehensive income/(loss) for the year, net of corporate income tax		2,382	(324)
Total comprehensive income for the year		2,005,178	1,419,362

Basic and diluted earnings per share (in tenge)	22	214.06	151.74

The accompanying notes on pages 5 to 82 are an integral part of these consolidated financial statements.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 31 December 2019

(thousands of tenge)

	Notes	Share capital	Revaluation reserve for property and equipment	Fair value reserve	Retained earnings	Total equity

At 31 December 2017		9,356,140	783,179	(2,981)	3,666,043	13,802,381
Impact of adopting IFRS 9		–	–	923	(612,918)	(611,995)
Restated balance as at 1 January 2018 under IFRS 9 (unaudited)		9,356,140	783,179	(2,058)	3,053,125	13,190,386

Profit for the year		–	–	–	1,419,686	1,419,686
Other comprehensive loss for the year		–	–	(324)	–	(324)
Total comprehensive income for the year (unaudited)		–	–	(324)	1,419,686	1,419,362

Dividends declared	17	–	–	–	(457,140)	(457,140)
Depreciation of revaluation reserve for property and equipment		–	(10,364)	–	10,364	–
At 31 December 2018		9,356,140	772,815	(2,382)	4,026,035	14,152,608

Profit for the year		–	–	–	2,002,796	2,002,796
Other comprehensive income for the year		–	–	2,382	–	2,382
Total comprehensive income for the year (unaudited)		–	–	2,382	2,002,796	2,005,178

Depreciation of revaluation reserve for property and equipment		–	(11,566)	–	11,566	–
At 31 December 2019 (unaudited)		9,356,140	761,249	–	6,040,397	16,157,786

The accompanying notes on pages 5 to 82 are an integral part of these consolidated financial statements.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31 December 2019

(thousands of tenge)

	Notes	2019 (unaudited)	2018 (unaudited)
Cash flows from operating activities
Interest received		12,850,531	12,256,586
Interest paid		(7,352,344)	(8,015,868)
Fees and commissions received		2,493,399	1,765,558
Fees and commissions paid		(1,093,527)	(407,659)
Net realised gains on transactions with financial instruments at fair value through profit or loss		80,238	73,580
Net gains from dealing in foreign currencies		668,830	609,136
Other income received		79,711	54,905
Personnel expenses paid		(2,301,981)	(2,246,799)
Administrative and other operating expenses paid		(1,469,945)	(1,359,195)
Cash flows from operating activities before changes in operating assets and liabilities		3,954,912	2,730,244

Net changes in operating assets and liabilities
Amounts due from other banks and other financial institutions		(222,839)	362,262
Loans to customers		5,264,216	(9,336,353)
Other assets		27,739	466,397
Amounts due to banks and other financial institutions		(1,739,015)	3,084,048
Amounts due to customers		(14,499,729)	10,812,035
Other liabilities		(40,874)	23,322
Net cash flows (used in) / from operating activities before corporate income tax		(7,255,590)	8,141,955

Corporate income tax paid		(64,687)	–
Net cash flows (used in) / from operating activities		(7,320,277)	8,141,955

Cash flows from investing activities
Purchase of property and equipment		(141,292)	(65,062)
Purchase of intangible assets		(108,361)	(139,000)
Proceeds from sale of property and equipment		–	9,197
Purchase of investment securities at fair value through other comprehensive income		(2,300,000)	(10,209,611)
Redemption of investment securities at fair value through other comprehensive income		3,987,000	11,193,272
Acquisition of investment securities at amortised cost		(3,780,143)	–
Proceeds from redemption of investment securities at amortised cost		–	300,599
Net cash used in investing activities		(2,342,796)	1,089,395

Cash flows from financing activities
Repayment of lease liabilities	3	(100,260)	–
Payment of dividends on ordinary shares	17	–	(457,140)
Net cash used in financing activities		(100,260)	(457,140)

Effect of exchange rates changes on cash and cash equivalents		(135,292)	3,686,329
Effect of expected credit losses on cash and cash equivalents		2,940	(10,220)
Net (decrease)/increase in cash and cash equivalents		(9,895,685)	12,450,319

Cash and cash equivalents as at 1 January		43,344,207	30,893,888
Cash and cash equivalents as at 31 December	5	33,448,522	43,344,207

Non-cash transactions
Repayment of loans to customers by repossession of collateral	11	352,199	1,583,356

The accompanying notes on pages 5 to 82 are an integral part of these consolidated financial statements.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

1. Principal activities

These consolidated financial statements comprise the financial statements of “Bank Kassa Nova” JSC (SB of “ForteBank” JSC) (the “Bank”) and OUSA Nova Limited Liability Partnership, a subsidiary of the Bank (jointly, the “Group”).

The Bank was registered on 31 July 2009 under the laws of the Republic of Kazakhstan. The Bank operates under a general banking license No. 1.1.260 issued by the Agency for Regulation and Supervision of Financial Markets and Financial Organisations of the Republic of Kazakhstan on 10 June 2011. The Bank’s activities are regulated by the National Bank of the Republic of Kazakhstan (“NBRK”).

The Bank accepts deposits from the public and extends credit, transfers payments in Kazakhstan and abroad, exchanges currencies and provides other banking services to its commercial and retail customers.

As at 31 December 2019, the Bank’s branch network comprises 8 branches located in the Republic of Kazakhstan (31 December 2018: 8 branches).

Registered address of the Bank’s head office: 10 Kunayev str., Nur-Sultan, Republic of Kazakhstan.

The Bank is a member of the Kazakhstan Deposit Insurance Fund (“KDIF”). The primary goal of the KDIF is to protect interests of depositors in the event of forcible liquidation of a member-bank. As at 31 December 2019, depositors can receive limited insurance coverage for deposits up to a maximum of KZT 15 million per deposit, depending on the amount of the deposit and currency (31 December 2018: KZT 10 million).

Starting from November 2015, the Bank is a member of Kazakhstan Stock Exchange foreign exchange market (“KASE”).

On 31 May 2018, the Bank established a subsidiary OUSA Nova Limited Liability Partnership (“OUSA Nova LLP”) in accordance with the NBRK permission to establish a subsidiary by the Bank No. 17 dated 2 May 2018. The principal activities of “OUSA Nova” LLP are the acquisition of doubtful and bad assets of the parent bank, sublease of real estate taken onto the balance of the Bank.

As at 31 December 2019, the sole shareholder of the Bank, which owns 100% of outstanding shares is “ForteBank” Joint Stock Company (the “Parent”) (31 December 2018: “Nova Leasing” JSC).

On 29 April 2019, “Nova Leasing” JSC and “ForteBank” JSC signed and registered with the authorised body an agreement for the purchase and sale of shares of “Bank Kassa Nova” JSC owned by Nova Leasing JSC in the amount of 100% of the issued share capital of “Bank Kassa Nova” JSC.

The Bank is under the practical control of Mr. B.Zh. Utemuratov, who owns 100.00% (31 December 2018: 100.00%) of the Bank’s ordinary shares, and who is the ultimate controlling party and has the power to direct the Bank activities at its sole discretion and on its own account.

2. Basis of preparation

General

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”).

The consolidated financial statements have been prepared under the cost principle except as disclosed in the accounting policies below. For example, land and buildings within property and equipment, securities at fair value through other comprehensive income were measured at fair value.

These consolidated financial statements are presented in thousands of Kazakhstan tenge (“tenge” or “KZT”), unless otherwise is stated.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

2. Basis of preparation (continued)

Reclassifications

The following reclassifications were made in the consolidated statement of financial position as at 31 December 2018 to conform with the 2019 presentation:

Consolidated statement of financial position	As previously reported	Reclassification	As reclassified

Assets
Cash and accounts with the National Bank of the Republic of Kazakhstan	41,633,664	(41,633,664)	–
Cash and cash equivalents	–	43,344,207	43,344,207
Amounts due from other banks and other financial institutions	2,264,787	(1,710,543)	554,244

3. Summary of accounting policies

Changes in accounting policies

The Group applied for the first time certain amendments to the standards, which are effective for annual periods beginning on or after 1 January 2019. The Group has not early adopted any standards, interpretations or amendments that have been issued but are not yet effective. The nature and the impact of each amendment is described below:

IFRS 16 Leases

IFRS 16 supersedes IAS 17 Leases, IFRIC 4 Determining whether an Arrangement Contains a Lease, SIC 15 Operating Leases − Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. The standard sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for most leases under a single on-balance sheet model.

Lessor accounting under IFRS 16 is substantially unchanged from IAS 17. Lessors will continue to classify leases as either operating or finance leases using similar principles as in IAS 17. Therefore, IFRS 16 did not have an impact for leases where the Group is the lessor.

The Group adopted IFRS 16 using the modified retrospective method of adoption with the date of initial application of 1 January 2019. Under this method, the standard is applied retrospectively with the cumulative effect of initially applying the standard recognised at the date of initial application. The Group elected to use the transition practical expedient allowing the standard to be applied only to contracts that were previously identified as leases applying IAS 17 and IFRIC 4 at the date of initial application. The Group also elected to use the recognition exemptions for lease contracts that, at the commencement date, have a lease term of 12 months or less and do not contain a purchase option (‘short-term leases’), and lease contracts for which the underlying asset is of low value (‘low-value assets’).

The effect of adoption IFRS 16 as at 1 January 2019 is as follows:

	1 January 2019 (unaudited)
Assets
Property and equipment	276,467
Total assets	276,467

Liabilities
Lease liabilities	276,467
Total liabilities	276,467

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Changes in accounting policies (continued)

IFRS 16 Leases (continued)

(a)

Nature of the effect of adoption of IFRS 16

The Group has lease contracts for various items of property and equipment. Before the adoption of IFRS 16, the Group classified each of its leases (as lessee) at the inception date as either a finance lease or an operating lease. A lease was classified as a finance lease if it transferred substantially all of the risks and rewards incidental to ownership of the leased asset to the Group; otherwise it was classified as an operating lease. Finance leases were capitalised at the commencement of the lease at the inception date fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments were apportioned between interest and reduction of the lease liability. In an operating lease, the leased property was not capitalised and the lease payments were recognised as rent expense in profit or loss on a straight-line basis over the lease term. Any prepaid rent and accrued rent were recognised under other assets and other liabilities, respectively.

Upon adoption of IFRS 16, the Group applied a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets. The standard provides specific transition requirements and practical expedients, which has been applied by the Group.

Leases previously accounted for as operating leases

The Group recognised right-of-use assets and lease liabilities for those leases previously classified as operating leases, except for short-term leases and leases of low-value assets. The right-of-use assets for most leases were recognised based on the carrying amount as if the standard had always been applied, apart from the use of incremental borrowing rate at the date of initial application. In some leases, the right-of-use assets were recognised based on the amount equal to the lease liabilities, adjusted for any related prepaid and accrued lease payments previously recognised. Lease liabilities were recognised based on the present value of the remaining lease payments, discounted using the incremental borrowing rate at the date of initial application.

The Group also applied the available practical expedients wherein it:

●

Used a single discount rate to a portfolio of leases with reasonably similar characteristics;

●

Relied on its assessment of whether leases are onerous immediately before the date of initial application;

●

Excluded the initial direct costs from the measurement of the right-of-use asset at the date of initial application;

●

Used hindsight in determining the lease term where the contract contains options to extend or terminate the lease.

Based on the foregoing, as at 1 January 2019:

●

Right-of-use assets of KZT 276,467 thousand were recognised and included in Property and equipment;

●

Additional lease liabilities of KZT 276,467 thousand were recognised.

Lease liabilities as at 1 January 2019 can be reconciled to the operating lease commitments as at 31 December 2018 as follows:

	(Unaudited)
Operating lease commitments as at 31 December 2018	19,924
Weighted average incremental borrowing rate as at 1 January 2019	11%
Discounted operating lease commitments at 1 January 2019	19,751

Less:
Commitments relating to short-term leases	(9,336)
Commitments relating to leases of low-value assets	–

Add:	–
Commitments relating to leases previously classified as finance leases	–
Payments in optional extension periods not recognised as at 31 December 2018	266,052
Lease liabilities as at 1 January 2019	276,467

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Changes in accounting policies (continued)

IFRS 16 Leases (continued)

(b)

Summary of new accounting policies

Set out below are the new accounting policies of the Group upon adoption of IFRS 16, which have been applied from the date of initial application:

Group as a lessee

The Group applies a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets. The Group recognises lease liabilities to make lease payments and right-of-use assets representing the right to use the underlying assets.

Right-of-use assets

The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognised right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment.

Lease liabilities

At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating a lease, if the lease term reflects the Group exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognised as expense in the period on which the event or condition that triggers the payment occurs.

In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset.

Short-term leases and leases of low-value assets

The Group applies the short-term lease recognition exemption to its short-term leases (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value assets recognition exemption to leases of office equipment that are considered of low value (i.e., below KZT 1,900 thousand). Lease payments on short-term leases and leases of low-value assets are recognised as expense on a straight-line basis over the lease term.

Significant judgement in determining the lease term of contracts with renewal options

The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.

The Group has the option, under some of its leases to lease the assets for additional terms of three to five years. The Group applies judgement in evaluating whether it is reasonably certain to exercise the option to renew. That is, it considers all relevant factors that create an economic incentive for it to exercise the renewal. After the commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances that is within its control and affects its ability to exercise (or not to exercise) the option to renew (e.g., a change in business strategy).

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Changes in accounting policies (continued)

IFRS 16 Leases (continued)

(b)

Summary of new accounting policies (continued)

Group as a lessee (continued)

Amounts recognised in the consolidated statement of financial position, consolidated statement of comprehensive income and consolidated statement of cash flows

Set out below, are the carrying amounts of the Group’s right-of-use assets and lease liabilities and the movements during the year:

	Right-of-use assets (unaudited)
	Buildings	Total	Lease liabilities (unaudited)

At 1 January 2019	276,467	276,467	276,467
Additions	267,357	267,357	267,357
Disposals	(229,916)	(229,916)	(251,701)
Depreciation expense	(91,998)	(91,998)	–
Interest expense	–	–	34,593
Payments	–	–	(100,260)
At 31 December 2019	221,910	221,910	226,456

For the year ended 31 December 2019, the Group recognised rent expense from short-term leases of KZT 62,632 thousand (Note 21).

Operating − Group as a lessor

Leases in which the Group does not transfer substantially all the risks and rewards incidental to ownership of an asset are classified as operating leases. Rental income arising is accounted for on a straight-line basis over the lease terms and is included in revenue in the statement of profit or loss due to its operating nature. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised over the lease term on the same basis as rental income.

Finance − Group as a lessor

The Group recognises lease receivables at value equal to the net investment in the lease, starting from the date of commencement of the lease term. Finance income is based on a pattern reflecting a constant periodic rate of return on the net investment outstanding. Initial direct costs are included in the initial measurement of the lease receivables.

IFRIC Interpretation 23 Uncertainty over Income Tax Treatment

The Interpretation addresses the accounting for income taxes when tax treatments involve uncertainty that affects the application of IAS 12 Income Taxes. It does not apply to taxes or levies outside the scope of IAS 12, nor does it specifically include requirements relating to interest and penalties associated with uncertain tax treatments. The Interpretation specifically addresses the following:

●

Whether an entity considers uncertain tax treatments separately;

●

The assumptions an entity makes about the examination of tax treatments by taxation authorities;

●

How an entity determines taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates;

●

How an entity considers changes in facts and circumstances.

The Group determines whether to consider each uncertain tax treatment separately or together with one or more other uncertain tax treatments and uses the approach that better predicts the resolution of the uncertainty.

Upon adoption of the Interpretation, the Group considered whether it has any uncertain tax positions, particularly those relating to transfer pricing. The Bank’s and the subsidiaries’ tax filings in different jurisdictions include deductions related to transfer pricing and the taxation authorities may challenge those tax treatments. The Group determined, based on its tax compliance and transfer pricing study, that it is probable that its tax treatments (including those for the subsidiaries) will be accepted by the taxation authorities. The Interpretation did not have an impact on the consolidated financial statements of the Group.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Changes in accounting policies (continued)

Amendments to IFRS 9 Prepayment Features with Negative Compensation

Under IFRS 9, a debt instrument can be measured at amortised cost or at fair value through other comprehensive income, provided that the contractual cash flows are ‘solely payments of principal and interest on the principal amount outstanding’ (the SPPI criterion) and the instrument is held within the appropriate business model for that classification. The amendments to IFRS 9 clarify that a financial asset passes the SPPI criterion regardless of an event or circumstance that causes the early termination of the contract and irrespective of which party pays or receives reasonable compensation for the early termination of the contract. The amendments had no impact on the consolidated financial statements of the Group.

Amendments to IAS 19 Plan Amendment, Curtailment or Settlement

The amendments to IAS 19 address the accounting when a plan amendment, curtailment or settlement occurs during a reporting period. The amendments specify that when a plan amendment, curtailment or settlement occurs during the annual reporting period, an entity is required to determine the current service cost for the remainder of the period after the plan amendment, curtailment or settlement, using the actuarial assumptions used to remeasure the net defined benefit liability (asset) reflecting the benefits offered under the plan and the plan assets after that event. An entity is also required to determine the net interest for the remainder of the period after the plan amendment, curtailment or settlement using the net defined benefit liability (asset) reflecting the benefits offered under the plan and the plan assets after that event, and the discount rate used to remeasure that net defined benefit liability (asset).

The amendments had no impact on the consolidated financial statements of the Group.

Amendments to IAS 28 Long-term Interests in Associates and Joint Ventures

The amendments clarify that an entity applies IFRS 9 to long-term interests in an associate or joint venture to which the equity method is not applied but that, in substance, form part of the net investment in the associate or joint venture (long-term interests). This clarification is relevant because it implies that the expected credit loss model in IFRS 9 applies to such long-term interests.

The amendments also clarified that, in applying IFRS 9, an entity does not take account of any losses of the associate or joint venture, or any impairment losses on the net investment, recognised as adjustments to the net investment in the associate or joint venture that arise from applying IAS 28 Investments in Associates and Joint Ventures. These amendments had no impact on the consolidated financial statements as the Group does not have long term interests in associates and joint ventures.

Annual improvements 2015-2017 cycle

IFRS 3 Business Combinations

The amendments clarify that, when an entity obtains control of a business that is a joint operation, it applies the requirements for a business combination achieved in stages, including remeasuring previously held interests in the assets and liabilities of the joint operation at fair value. In doing so, the acquirer remeasures its entire previously held interest in the joint operation.

An entity applies those amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after 1 January 2019, with early application permitted.

These amendments had no impact on the consolidated financial statements of the Group as there is no transaction where joint control is obtained.

IFRS 11 Joint Arrangements

An entity that participates in, but does not have joint control of, a joint operation might obtain joint control of the joint operation in which the activity of the joint operation constitutes a business as defined in IFRS 3. The amendments clarify that the previously held interests in that joint operation are not remeasured.

An entity applies those amendments to transactions in which it obtains joint control on or after the beginning of the first annual reporting period beginning on or after 1 January 2019, with early application permitted.

These amendments had no impact on the consolidated financial statements of the Group as there is no transaction where joint control is obtained.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Changes in accounting policies (continued)

Annual improvements 2015-2017 cycle (continued)

IAS 12 Income Taxes

The amendments clarify that the income tax consequences of dividends are linked more directly to past transactions or events that generated distributable profits than to distributions to owners. Therefore, an entity recognises the income tax consequences of dividends in profit or loss, other comprehensive income or equity according to where it originally recognised those past transactions or events.

An entity applies the amendments for annual reporting periods beginning on or after 1 January 2019, with early application permitted. When the entity first applies those amendments, it applies them to the income tax consequences of dividends recognised on or after the beginning of the earliest comparative period.

Since the Group’s current practice is in line with these amendments, they had no impact on the consolidated financial statements of the Group.

IAS 23 Borrowing Costs

The amendments clarify that an entity treats as part of general borrowings any borrowing originally made to develop a qualifying asset when substantially all of the activities necessary to prepare that asset for its intended use or sale are complete.

The entity applies the amendments to borrowing costs incurred on or after the beginning of the annual reporting period in which the entity first applies those amendments. An entity applies the amendments for annual reporting periods beginning on or after 1 January 2019, with early application permitted.

Since the Group’s current practice is in line with these amendments, they had no impact on the consolidated financial statements of the Group.

Basis of consolidation

Subsidiaries, which are those entities which are controlled by the Group, are consolidated. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if, and only if, the Group has:

●

Power over the investee (i.e., existing rights that give it the current ability to direct the relevant activities of the investee);

●

Exposure, or rights, to variable returns from its involvement with the investee;

●

The ability to use its power over the investee to affect its returns.

Generally, there is a presumption that a majority of voting rights results in control. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

●

The contractual arrangement(s) with the other vote holders of the investee;

●

Rights arising from other contractual arrangements;

●

The Group’s voting rights and potential voting rights.

Subsidiaries are consolidated from the date on which control is transferred to the Group and are no longer consolidated from the date that control ceases. All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated in full; unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Where necessary, accounting policies for subsidiaries have been changed to ensure consistency with the policies adopted by the Group.

A change in the ownership interest of a subsidiary, without a change of control, is accounted for as an equity transaction. Losses are attributed to the non-controlling interests even if that results in a deficit balance.

If the Group loses control over a subsidiary, it derecognises the assets (including goodwill) and liabilities of the subsidiary, the carrying amount of any non-controlling interests, the cumulative translation differences, recorded in equity; recognises the fair value of the consideration received, the fair value of any investment retained and any surplus or deficit in profit or loss and reclassifies the parent’s share of components previously recognised in other comprehensive income to profit or loss.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Business combinations

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interests in the acquiree. For each business combination, the acquirer measures the non-controlling interests in the acquiree that are present ownership interests either at fair value or at the proportionate share of the acquiree’s identifiable net assets and other components of non-controlling interests at their acquisition date fair value. Acquisition costs incurred are expensed.

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value as at the acquisition date through profit or loss.

Any contingent consideration to be transferred by the acquirer is recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability, will be recognised in accordance with IFRS 9 either in profit or loss or in other comprehensive income. If the contingent consideration is classified as equity, it shall not be remeasured until it is finally settled within equity.

Goodwill is initially measured at cost being the excess of the consideration transferred over the Group’s net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised in profit or loss.

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units. Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative values of the operation disposed of and the portion of the cash-generating unit retained.

Fair value measurement

The Group measures financial instruments carried at fair value through profit or loss (FVPL) and fair value through other comprehensive income (FVOCI) and non-financial assets such as investment property, at fair value at each reporting date.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

●

In the principal market for the asset or liability; or

●

In the absence of a principal market, in the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible by the Group. The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest. A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs. All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

●

Level 1 − quoted (unadjusted) market prices in active markets for identical assets or liabilities;

●

Level 2 − valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable;

●

Level 3 − valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Financial assets and liabilities

Initial recognition

Date of recognition

All regular way purchases and sales of financial assets and liabilities are recognised on the trade date i.e. the date that the Group commits to purchase the asset or liability. Regular way purchases or sales are purchases or sales of financial assets and liabilities that require delivery of assets and liabilities within the period generally established by regulation or convention in the marketplace.

Initial measurement

The classification of financial instruments at initial recognition depends on their contractual terms and the business model for managing the instruments. Financial instruments are initially measured at their fair value and, except in the case of financial assets and financial liabilities recorded at FVPL, transaction costs are added to, or subtracted from, this amount.

Measurement categories of financial assets and liabilities

The Group classifies all of its financial assets based on the business model for managing the assets and the asset’s contractual terms, measured at either:

●

Amortised cost;

●

FVOCI;

●

FVPL.

The Group classifies and measures its derivative and trading portfolio at FVPL. The Group may designate financial instruments at FVPL, if so doing eliminates or significantly reduces measurement or recognition inconsistencies.

Financial liabilities, other than loan commitments and financial guarantees, are measured at amortised cost or at FVPL when they are held for trading, are derivative instruments or the fair value designation is applied.

Amounts due from banks and other financial institutions, loans to customers, investments securities at amortised cost

The Group only measures amounts due from banks and other financial institutions, loans to customers and other financial investments at amortised cost if both of the following conditions are met:

●

The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows;

●

The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding (SPPI).

The details of these conditions are outlined below.

Business model assessment

The Group determines its business model at the level that best reflects how it manages groups of financial assets to achieve its business objective.

The Group’s business model is not assessed on an instrument-by-instrument basis, but at a higher level of aggregated portfolios and is based on observable factors such as:

●

How the performance of the business model and the financial assets held within that business model are evaluated and reported to the entity’s key management personnel;

●

The risks that affect the performance of the business model (and the financial assets held within that business model) and, in particular, the way those risks are managed;

●

How managers of the business are compensated (for example, whether the compensation is based on the fair value of the assets managed or on the contractual cash flows collected);

●

The expected frequency, value and timing of sales are also important aspects of the Group’s assessment.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Financial assets and liabilities (continued)

Initial measurement (continued)

Amounts due from banks and other financial institutions, loans to customers, investments securities at amortised cost (continued)

Business model assessment (continued)

The business model assessment is based on reasonably expected scenarios without taking ‘worst case’ or ‘stress case’ scenarios into account. If cash flows after initial recognition are realised in a way that is different from the Group’s original expectations, the Group does not change the classification of the remaining financial assets held in that business model, but incorporates such information when assessing newly originated or newly purchased financial assets going forward.

The SPPI test

As a second step of its classification process the Group assesses the contractual terms of financial asset to identify whether they meet the SPPI test.

‘Principal’ for the purpose of this test is defined as the fair value of the financial asset at initial recognition and may change over the life of the financial asset (for example, if there are repayments of principal or amortisation of the premium/discount).

The most significant elements of interest within a lending arrangement are typically the consideration for the time value of money and credit risk. To make the SPPI assessment, the Group applies judgement and considers relevant factors such as the currency in which the financial asset is denominated, and the period for which the interest rate is set.

In contrast, contractual terms that introduce a more than de minimis exposure to risks or volatility in the contractual cash flows that are unrelated to a basic lending arrangement do not give rise to contractual cash flows that are solely payments of principal and interest on the amount outstanding. In such cases, the financial asset is required to be measured at FVPL.

Debt instruments at FVOCI

The Group measures debt instruments at FVOCI when both of the following conditions are met:

●

The instrument is held within a business model, the objective of which is achieved by both collecting contractual cash flows and selling financial assets;

●

The contractual terms of the financial asset meet the SPPI test.

FVOCI debt instruments are subsequently measured at fair value with gains and losses arising due to changes in fair value recognised in other comprehensive income. Interest revenue and foreign exchange gains and losses are recognised in profit or loss in the same manner as for financial assets measured at amortised cost. On derecognition, cumulative gains or losses previously recognised in other comprehensive income are reclassified from other comprehensive income to profit or loss.

Expected credit losses (ECL) for debt instruments measured at FVOCI do not reduce the carrying amount of these financial assets in the statement of financial position, which remains at fair value. Instead, an amount equal to the allowance that would arise if the assets were measured at amortised cost is recognised in other comprehensive income as an accumulated impairment amount, with a corresponding charge to profit or loss. The accumulated loss recognised in other comprehensive income is recycled to the profit and loss upon derecognition of the asset.

Financial guarantees, letters of credit and undrawn loan commitments

The Group issues financial guarantees, letters of credit and loan commitments.

Financial guarantees are initially recognised in the financial statements at fair value, being the premium received. Subsequent to initial recognition, the Group’s liability under each guarantee is measured at the higher of the amount initially recognised less cumulative amortisation recognised in the consolidated statement of profit or loss, and an ECL provision.

Undrawn loan commitments and letters of credits are commitments under which, over the duration of the commitment, the Group is required to provide a loan with pre-specified terms to the customer. Similar to financial guarantee contracts, these contracts are in the scope of the ECL requirements.

The Group occasionally issues loan commitments at below market interest rates drawdown. Such commitments are initially recognised at fair value and subsequently measured at the higher of the amount of the ECL allowance and the amount initially recognised less, when appropriate, the cumulative amount of income recognised.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Financial assets and liabilities (continued)

Initial measurement (continued)

Performance guarantees

Performance guarantees are contracts that provide compensation if another party fails to perform a contractual obligation. Performance guarantees do not transfer credit risk. The risk under performance guarantee contracts is the possibility that the failure to perform the contractual obligation by another party occurs. Therefore, performance guarantees are not considered financial instruments and thus do not fall in scope of IFRS 9.

Reclassification of financial assets and liabilities

The Group does not reclassify its financial assets subsequent to their initial recognition, apart from the exceptional circumstances in which the Group changes the business model for managing financial assets. Financial liabilities are never reclassified.

Cash and cash equivalents

Cash and cash equivalents consist of cash on hand, amounts due from the NBRK and amounts due from credit institutions that mature within ninety days of the date of origination and are free from contractual encumbrances.

Repurchase and reverse repurchase agreements and securities lending

Sale and repurchase agreements (“repos”) are treated as secured financing transactions. Securities sold under sale and repurchase agreements are retained in the consolidated statement of financial position and, in case the transferee has the right by contract or custom to sell or repledge them, reclassified as securities pledged under sale and repurchase agreements. The corresponding liability is presented within amounts due to credit institutions or customers. Securities purchased under agreements to resell (“reverse repo”) are recorded as amounts due from credit institutions or loans to customers as appropriate. The difference between sale and repurchase price is treated as interest revenue and accrued over the life of repo agreements using the effective interest method.

Securities lent to counterparties are retained in the consolidated statement of financial position. Securities borrowed are not recorded in the consolidated statement of financial position, unless these are sold to third parties, in which case the purchase and sale are recorded within gains less losses from trading securities in the consolidated statement of profit or loss. The obligation to return them is recorded at fair value as a trading liability.

Derivative financial instruments

In the normal course of business, the Group enters into various derivative financial instruments including forwards and swaps in the foreign exchange markets. Such financial instruments are held for trading and are recorded at fair value. The fair values are estimated based on quoted market prices or pricing models that take into account the current market and contractual prices of the underlying instruments and other factors. Derivatives are carried as assets when their fair value is positive and as liabilities when it is negative. Gains and losses resulting from these instruments are included in the consolidated statement of comprehensive income as net gains/(losses) from financial instruments at fair value through profit or loss or net gains/(losses) from foreign currencies, depending on the nature of the instrument.

Financial assets are classified based on the business model and SPPI assessments.

Borrowings

Borrowings are classified as liabilities, where the substance of the contractual arrangement results in the Group having an obligation either to deliver cash or another financial asset to the holder, or to satisfy the obligation other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of own equity instruments. Such instruments include amounts due to the NBRK, amounts due to banks and other financial institutions, amounts due to customers, other borrowed funds and subordinated loans. After initial recognition, borrowings are subsequently measured at amortised cost using the effective interest method. Gains and losses are recognised in profit or loss when the borrowings are derecognised as well as through the amortisation process.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Offsetting of financial instruments

Financial assets and liabilities are offset and the net amount is reported in the consolidated statement of financial position when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis, or to realise the asset and settle the liability simultaneously. The right of set-off must not be contingent on a future event and must be legally enforceable in all of the following circumstances:

●

The normal course of business;

●

The event of default; and

●

The event of insolvency or bankruptcy of the entity and all of the counterparties.

These conditions are not generally met in master netting agreements, and the related assets and liabilities are presented gross in the consolidated statement of financial position.

Renegotiated loans

Where possible, the Group seeks to restructure loans rather than to take possession of collateral. This may involve extending the payment arrangements and the agreement of new loan conditions.

The Group derecognises a financial asset, such as a loan to a customer, when the terms and conditions have been renegotiated to the extent that, substantially, it becomes a new loan, with the difference recognised as a derecognition gain or loss, to the extent that an impairment loss has not already been recorded. The newly recognised loans are classified as Stage 1 for ECL measurement purposes, unless the new loan is deemed to be purchased or originated credit impaired (POCI). When assessing whether or not to derecognise a loan to a customer, amongst others, the Group considers the following factors:

●

Change in currency of the loan;

●

Change in counterparty;

●

If the modification is such that the instrument would no longer meet the SPPI criterion.

If the modification does not result in cash flows that are substantially different, the modification does not result in derecognition. Based on the change in cash flows discounted at the original EIR, the Group records a modification gain or loss that is presented in a separate line item in the consolidated statement of profit or loss, to the extent that an impairment loss has not already been recorded.

For modifications not resulting in derecognition, the Group also reassesses whether here has been a significant increase in credit risk or whether the assets should be classified as credit-impaired. Once an asset has been classified as credit-impaired as the result of modification, it will remain in Stage 3 for a minimum 6-month probation period. In order for the restructured loan to be reclassified out of Stage 3, regular payments of more than an insignificant amount of principal or interest have been made during at least half of the probation period in accordance with the modified payment schedule.

Derecognition of financial assets and liabilities

Financial assets

A financial asset (or, where applicable a part of a financial asset or part of a group of similar financial assets) is derecognised where:

●

The rights to receive cash flows from the asset have expired;

●

The Group has transferred its rights to receive cash flows from the asset, or retained the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a “pass-through” arrangement; and

●

The Group either (a) has transferred substantially all the risks and rewards of the asset, or (b) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Derecognition of financial assets and liabilities (continued)

Financial assets (continued)

Where the Group has transferred its rights to receive cash flows from an asset and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognised to the extent of the Group’s continuing involvement in the asset. Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.

Where continuing involvement takes the form of a written and/or purchased option (including a cash-settled option or similar provision) on the transferred asset, the extent of the Group’s continuing involvement is the amount of the transferred asset that the Group may repurchase, except that in the case of a written put option (including a cash-settled option or similar provision) on an asset measured at fair value, the extent of the Group’s continuing involvement is limited to the lower of the fair value of the transferred asset and the option exercise price.

Write-off

Financial assets are written off either partially or in their entirety only when the Group has stopped pursuing the recovery. If the amount to be written off is greater than the accumulated loss allowance, the difference is first treated as an addition to the allowance that is then applied against the gross carrying amount. Any subsequent recoveries are credited to credit loss expense. A write-off constitutes a derecognition event.

Financial liabilities

A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires.

Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognised in profit or loss.

Taxation

The current income tax expense is calculated in accordance with the regulations of the Republic of Kazakhstan.

Deferred tax assets and liabilities are calculated in respect of temporary differences using the liability method. Deferred income taxes are provided for all temporary differences arising between the tax bases of assets and liabilities and their carrying values for financial reporting purposes, except where the deferred income tax arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.

A deferred tax asset is recorded only to the extent that it is probable that taxable profit will be available against which the deductible temporary differences can be utilised. Deferred tax assets and liabilities are measured at tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates that have been enacted or substantively enacted at the reporting date.

Deferred income tax is provided on temporary differences arising on investments in subsidiaries, associates and joint ventures, except where the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.

Republic of Kazakhstan also has various operating taxes, that are assessed on the Group’s activities. These taxes are included as a component of other operating expenses.

Property and equipment

Property and equipment are carried at cost, excluding the costs of day-to-day servicing, less accumulated depreciation and any accumulated impairment. Such cost includes the cost of replacing part of equipment when that cost is incurred if the recognition criteria are met.

The carrying values of property and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Property and equipment (continued)

Following initial recognition at cost, buildings are carried at a revalued amount, which is the fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Valuations are performed frequently enough to ensure that the fair value of a revalued asset does not differ materially from its carrying amount.

Accumulated depreciation as at the revaluation date is eliminated against the gross carrying amount of the asset and the net amount is restated to the revalued amount of the asset. Any revaluation surplus is credited to the revaluation reserve for property and equipment included in other comprehensive income, except to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss, in which case the increase is recognised in profit or loss. A revaluation deficit is recognised in profit or loss, except that a deficit directly offsetting a previous surplus on the same asset is directly offset against the surplus in the revaluation reserve for property and equipment.

An annual transfer from the revaluation reserve for property and equipment to retained earnings is made for the difference between depreciation based on the revalued carrying amount of the assets and depreciation based on the assets original cost. Upon disposal, any revaluation reserve relating to the particular asset being sold is transferred to retained earnings.

Depreciation of an asset begins when it is available for use. Depreciation is calculated on a straight-line basis over the following estimated useful lives:

	Years

Buildings and constructions	25-65
Furniture and office equipment	5-12.5
Computer hardware	5-9
Motor vehicles	10
Leasehold improvements	1-5

The asset’s residual values, useful lives and methods are reviewed, and adjusted as appropriate, at each financial year-end.

Costs related to repairs and renewals are charged when incurred and included in other operating expenses, unless they qualify for capitalisation.

Intangible assets

Intangible assets include computer software and licenses.

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment losses. The useful lives of intangible assets are assessed to be either finite or indefinite. Intangible assets with finite lives are amortised over the useful economic lives of 1 to 45 years and assessed for impairment whenever there is an indication that the intangible asset may be impaired. Amortisation periods and methods for intangible assets with indefinite useful lives are reviewed at least at each financial year-end.

Provisions

Provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate of the amount of obligation can be made.

Retirement and other employee benefit obligations

The Group does not have any pension arrangements separate from the State pension system of the Republic of Kazakhstan, which requires current contributions by the employer calculated as a percentage of current gross salary payments; such expense is charged in the period the related salaries are earned. In addition, the Group has no significant post-employment benefits.

Share capital

Ordinary shares and non-redeemable preference shares with discretionary dividends are both classified as equity. External costs directly attributable to the issue of new shares, other than on a business combination, are shown as a deduction from the proceeds in equity. Any excess of the fair value of consideration received over the par value of shares issued is recognised as additional paid-in capital.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Share capital (continued)

Dividends

Dividends are recognised as a liability and deducted from equity at the reporting date only if they are declared before or on the reporting date. Dividends are disclosed when they are proposed before the reporting date or proposed or declared after the reporting date but before the consolidated financial statements are authorised for issue.

Contingencies

Contingent liabilities are not recognised in the consolidated statement of financial position but are disclosed unless the possibility of any outflow in settlement is remote. A contingent asset is not recognised in the consolidated statement of financial position but disclosed when an inflow of economic benefits is probable.

Recognition of income and expenses

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. The following specific recognition criteria must also be met before revenue is recognised:

Interest and similar revenue and expense

The Group calculates interest revenue on debt financial assets measured at amortised cost or at FVOCI by applying the effective interest rate (EIR) to the gross carrying amount of financial assets other than credit-impaired assets. EIR is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or financial liability. The calculation takes into account all contractual terms of the financial instrument (for example, prepayment options) and includes any fees or incremental costs that are directly attributable to the instrument and are an integral part of the effective interest rate, but not future credit losses. The carrying amount of the financial asset or financial liability is adjusted if the Group revises its estimates of payments or receipts. The adjusted carrying amount is calculated based on the original effective interest rate and the change in carrying amount is recorded as interest revenue or expense.

When a financial asset becomes credit-impaired, the Group calculates interest revenue by applying the effective interest rate to the net amortised cost of the financial asset. If the financial assets cures and is no longer credit-impaired, the Group reverts to calculating interest revenue on a gross basis.

For POCI financial assets, the Group calculates interest revenue by calculating the credit-adjusted EIR and applying that rate to the amortised cost of the asset. The credit-adjusted EIR is the interest rate that, at original recognition, discounts the estimated future cash flows (including credit losses) to the amortised cost of the POCI assets.

Interest revenue on all financial assets at FVPL is recognised using the contractual interest rate in “Other interest revenue” in the consolidated statement of comprehensive income.

Fee and commission income

The Group earns fee and commission income from a diverse range of services it provides to its customers. Fee income can be divided into the following two categories:

Fee income earned from services that are provided over a certain period of time

Fees earned for the provision of services over a period of time are accrued over that period as respective performance obligations are satisfied. These fees include commission income and asset management, custody and other management and advisory fees. Loan commitment fees for loans that are likely to be drawn down and other credit related fees are deferred (together with any incremental costs) and recognised as an adjustment to the effective interest rate on the loan.

Fee income from providing transaction services

Fees arising from negotiating or participating in the negotiation of a transaction for a third party − such as where the Group’s performance obligation is the arrangement of the acquisition of shares or other securities or the purchase or sale of businesses − are recognised on completion of the underlying transaction. Fees or components of fees that are linked to certain performance obligations are recognised after fulfilling the corresponding criteria. When the contract provides for a variable consideration, fee and commission income is only recognised to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognised will not occur until the uncertainty associated with the variable consideration is subsequently resolved.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Foreign currency translation

The consolidated financial statements are presented in thousands of tenge, which is the Group’s functional and presentation currency. Transactions in foreign currencies are initially recorded in the functional currency, converted at the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency rate of exchange ruling at the reporting date. Gains and losses resulting from the translation of foreign currency transactions are recognised in the consolidated statement of profit or loss as “Net gains/(losses) from foreign currencies”. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.

Differences between the contractual exchange rate of a transaction in a foreign currency and the NBRK exchange rate on the date of the transaction are included in gains less losses from dealing in foreign currencies. The official NBRK exchange rates at 31 December 2019 and 31 December 2018, were 382.59 tenge and 384.20 tenge to 1 US Dollar, respectively.

Standards issued but not yet effective

The new and amended standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Group’s financial statements are disclosed below. The Group intends to adopt these new and amended standards and interpretations, if applicable, when they become effective.

IFRS 17 Insurance Contracts

In May 2017, the IASB issued IFRS 17 Insurance Contracts (IFRS 17), a comprehensive new accounting standard for insurance contracts covering recognition and measurement, presentation and disclosure. Once effective, IFRS 17 will replace IFRS 4 Insurance Contracts (IFRS 4) that was issued in 2005. IFRS 17 applies to all types of insurance contracts (i.e., life, non-life, direct insurance and re-insurance), regardless of the type of entities that issue them, as well as to certain guarantees and financial instruments with discretionary participation features.

A few scope exceptions will apply. The overall objective of IFRS 17 is to provide an accounting model for insurance contracts that is more useful and consistent for insurers. In contrast to the requirements in IFRS 4, which are largely based on grandfathering previous local accounting policies, IFRS 17 provides a comprehensive model for insurance contracts, covering all relevant accounting aspects. The core of IFRS 17 is the general model, supplemented by:

●

A specific adaptation for contracts with direct participation features (the variable fee approach);

●

A simplified approach (the premium allocation approach) mainly for short-duration contracts.

IFRS 17 is effective for reporting periods beginning on or after 1 January 2021, with comparative figures required. Early application is permitted, provided the entity also applies IFRS 9 and IFRS 15 on or before the date it first applies IFRS 17. In 2019, the Group will continue to assess the potential effect of IFRS 17 on its consolidated financial statements.

Amendments to IFRS 3: Definition of a Business

In October 2018, the IASB issued amendments to the definition of a business in IFRS 3 Business Combinations to help entities determine whether an acquired set of activities and assets is a business or not. They clarify the minimum requirements for a business, remove the assessment of whether market participants are capable of replacing any missing elements, add guidance to help entities assess whether an acquired process is substantive, narrow the definitions of a business and of outputs, and introduce an optional fair value concentration test. New illustrative examples were provided along with the amendments.

Since the amendments apply prospectively to transactions or other events that occur on or after the date of first application, the Group will not be affected by these amendments on the date of transition.

Amendments to IAS 1 and IAS 8: Definition of Material

In October 2018, the IASB issued amendments to IAS 1 Presentation of Financial Statements and IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors to align the definition of ‘material’ across the standards and to clarify certain aspects of the definition. The new definition states that, ‘Information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity.’

The amendments to the definition of material are not expected to have a significant impact on the Group’s consolidated financial statements.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

3. Summary of accounting policies (continued)

Standards issued but not yet effective (continued)

Interest Rate Benchmark Reform: Amendments to IFRS 9, IAS 39 and IFRS 7

Interest Rate Benchmark Reform Amendments to IFRS 9, IAS 39 and IFRS 7 includes a number of reliefs, which apply to all hedging relationships that are directly affected by interest rate benchmark reform. A hedging relationship is affected if the reform gives rise to uncertainties about the timing and or amount of benchmark-based cash flows of the hedged item or the hedging instrument. As a result of interest rate benchmark reform, there may be uncertainties about the timing and or amount of benchmark-based cash flows of the hedged item or the hedging instrument during the period before the replacement of an existing interest rate benchmark with an alternative nearly risk-free interest rate (an RFR). This may lead to uncertainty whether a forecast transaction is highly probable and whether prospectively the hedging relationship is expected to be highly effective.

The amendments come into effect from 1 January 2020, but entities may choose to apply them earlier. The amendments are not expected to have a significant impact on the Group’s consolidated financial statements.

4. Significant accounting judgments and estimates

Estimation uncertainty

In the process of applying the Group’s accounting policies, management has used its judgments and made estimates in determining the amounts recognised in the consolidated financial statements. The most significant use of judgments and estimates are as follows:

Fair values of financial instruments

Where the fair values of financial assets and financial liabilities recorded in the consolidated statement of financial position cannot be derived from active markets, they are determined using a variety of valuation techniques that include the use of mathematical models. The input to these models is taken from observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values. Additional details are provided in Note 25.

Expected credit losses on financial assets

The measurement of impairment losses under IFRS 9 across all categories of financial assets requires judgement, in particular, the estimation of the amount and timing of future cash flows and collateral values when determining ECL and the assessment of a significant increase in credit risk. These estimates are driven by a number of factors, changes in which can result in different levels of allowances. The Group’s ECL calculations are outputs of complex models with a number of underlying assumptions regarding the choice of variable inputs and their interdependencies. Elements of the ECL models that are considered accounting judgements and estimates include:

●

The Group’s internal credit grading model, which assigns PDs to the individual grades;

●

The Group’s criteria for assessing if there has been a significant increase in credit risk and so allowances for financial assets should be measured on a LTECL basis and the qualitative assessment;

●

The segmentation of financial assets when their ECL is assessed on a collective basis;

●

Development of ECL models, including the various formulae and the choice of inputs;

●

Determination of associations between macroeconomic scenarios and, economic inputs, such as unemployment levels and collateral values, and the effect on PDs, EADs and LGDs;

●

Selection of forecast macroeconomic scenarios.

Taxation

The Republic of Kazakhstan currently has a single Tax Code that regulates main taxation matters. The existing taxes include value added tax, corporate income tax, social and other taxes. Implementing regulations are often unclear or non-existent and insignificant amount of precedents has been established. Often, differing opinions regarding legal interpretation exist both among and within government ministries and organisations; thus creating uncertainties and areas of conflict. Tax declarations, together with other legal compliance areas (as examples, customs and currency control matters) are subject to review and investigation by a number of authorities, which are enabled by law to impose severe fines, penalties and interest charges. These facts create tax risks in the Republic of Kazakhstan substantially more significant than typically found in countries with more developed tax systems.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

4. Significant accounting judgments and estimates (continued)

Estimation uncertainty (continued)

Taxation (continued)

Management believes that the Group is in compliance with the tax laws of the Republic of Kazakhstan regulating its operations. However, the risk remains that relevant authorities could take differing positions with regard to interpretive tax issues.

Assessment of recoverability of deferred corporate income tax assets requires to use subjective judgements by the Group’s management around the likely timing and the level of future taxable profit together with the tax planning strategy.

The management believes that deferred corporate income tax assets as at 31 December 2019 are recorded to the extent that it is probable that future taxable profits will be available to cover temporary differences, unused tax losses and unused tax benefits , and deferred corporate income tax assets are reduced to the extent that it is not probable that taxable profit will be available against which the deductible temporary differences can be utilised.

5. Cash and cash equivalents

Cash and cash equivalents comprise:

	31 December 2019 (unaudited)	31 December 2018 (unaudited)

Cash on hand	4,198,884	6,248,186
Cash on current accounts with the NBRK rated at BBB-	17,477,932	30,385,765
Cash on current bank accounts, other banks:
- rated from A− to A+	88,619	105,236
- rated from BBB− to BBB+	6	–
- rated from BB− to BB+	362,898	548,776
- rated below B+	912,521	762,690
- not rated	404,086	293,206
Accounts receivable under reverse repurchase agreements with contractual maturity of 90 days or less	7,501,994	–
Time deposits with the NBRK rated at BBB- with contractual maturity of 90 days or less	2,500,573	5,003,438
Time deposits with other banks rated from BBB− to BBB+ with contractual maturity of 90 days or less	8,274	7,130
Cash and cash equivalents before ECL allowance	33,455,787	43,354,427

ECL allowance	(7,265)	(10,220)
Cash and cash equivalents	33,448,522	43,344,207

The credit ratings are presented by reference to the credit ratings of Standard & Poor’s credit rating agency or analogues of similar international agencies.

As at 31 December 2019, the Group entered into reverse repurchase agreements at the Kazakhstan Stock Exchange. The subject of these agreements are the government bonds with the fair value of KZT 7,731,958 thousand as at 31 December 2019.

Minimum reserve requirements

In accordance with regulations issued by the NBRK, minimum reserve requirements are calculated as a percent of specified banks liabilities. Banks are required to comply with these requirements by maintaining average reserve assets (national currency cash and amounts on current accounts with NBRK) equal or in excess of the average minimum requirements. As at 31 December 2019, minimum reserve requirements of the Bank amount to KZT 970,663 thousand (31 December 2018: KZT 1,570,380 thousand).

Concentration of cash and cash equivalents

As at 31 December 2019 and 31 December 2018, the Group has accounts with one bank which balances exceeded 10% of total cash and cash equivalents. The aggregate balances of amounts due from this counterparty as at 31 December 2019 and 31 December 2018 were KZT 19,978,505 thousand and KZT 35,389,203 thousand, respectively.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

5. Cash and cash equivalents (continued)

Concentration of cash and cash equivalents (continued)

All balances of cash and cash equivalents are allocated to Stage 1 for ECL measurement purpose. An analysis of changes in the ECL allowances during the year is as follows:

	(Unaudited)
ECL allowance as at 1 January 2019	(10,220)
Net change in the allowance for the year (Note 19)	2,941
Foreign exchange adjustments	14
ECL allowance as at 31 December 2019	(7,265)

ECL allowance as at 1 January 2018	(5,708)
Net change in the allowance for the year (Note 19)	(3,855)
Foreign exchange adjustments	(657)
ECL allowance as at 31 December 2018	(10,220)

6. Amounts due from other banks and other financial institutions

Amounts due from other banks and other financial institutions comprise:

	31 December 2019 (unaudited)	31 December 2018 (unaudited)

Funds provided as collateral with other banks:
- rated from AA- to AA+	131,430	83,250
- rated from A- to A+	270,849	271,134
- not rated	375,000	200,000
Amounts due from other banks and other financial institutions before ECL allowance	777,279	554,384

ECL allowance	(1,071)	(140)
Amounts due from other banks and other financial institutions	776,208	554,244

The credit ratings are presented by reference to the credit ratings of Standard & Poor’s credit rating agency or analogues of similar international agencies.

As at 31 December 2019, funds provided as collateral included a security deposit of a participant of MasterCard system in the amount of KZT 270,849 thousand (31 December 2018: KZT 271,134 thousand) and a security deposit of a participant of Visa International system in the amount of KZT 131,430 thousand (31 December 2018: KZT 83,250 thousand) and deposit placed as collateral of the Group’s liabilities to the KASE in the amount of KZT 375,000 thousand (31 December 2018: KZT 200,000 thousand).

Concentration of amounts due from other banks and other financial institutions

As at 31 December 2019 and 31 December 2018, the Group has amounts due from three financial institutions which balances exceed 10% of total due from financial institutions. The aggregate balances of amounts due from these counterparties as at 31 December 2019 were KZT 776,208 thousand (31 December 2018: KZT 554,244 thousand).

All balances of amounts due from other banks and other financial institutions are allocated to Stage 1 for ECL measurement purposes. An analysis of changes in the ECL allowances during the year is as follows:

	Stage 1 (unaudited)	Total (unaudited)

ECL allowance as at 1 January 2019	(140)	(140)
Net change in the allowance for the year (Note 19)	(933)	(933)
Foreign exchange adjustments	2	2
ECL allowance as at 31 December 2019	(1,071)	(1,071)

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

	Stage 1 (unaudited)	Total (unaudited)

ECL allowance as at 1 January 2018	(107)	(107)
Net change in the allowance for the year (Note 19)	(9)	(9)
Foreign exchange adjustments	(24)	(24)
ECL allowance as at 31 December 2018	(140)	(140)

7. Loans to customers

As at 31 December 2019, loans to customers comprise:

	31 December 2019 (unaudited)
	Stage 1	Stage 2	Stage 3	POCI	Total
Individually significant loans
Loans issued to small and medium businesses	12,551,517	1,589,738	3,650,370	–	17,791,625
Mortgages	–	–	51,304	–	51,304
Consumer loans	–	–	59,041	–	59,041
Credit cards	–	–	–	–	–
Other loans secured by collateral	1,274,987	50,291	921,772	86,493	2,333,543
Total individually significant loans	13,826,504	1,640,029	4,682,487	86,493	20,235,513

Individually insignificant
Loans issued to small and medium businesses	8,735,885	482,813	1,400,305	–	10,619,003
Mortgages	1,420,772	166,814	197,539	766,002	2,551,127
Consumer loans	1,968,343	80,727	648,223	–	2,697,293
Car loans	65,209	1,840	–	–	67,049
Credit cards	387,010	4,422	85,703	–	477,135
Other loans secured by collateral	29,375,420	963,113	4,058,274	804,756	35,201,563
Total individually insignificant loans	41,952,639	1,699,729	6,390,044	1,570,758	51,613,170
Loans to customers before ECL allowance	55,779,143	3,339,758	11,072,531	1,657,251	71,848,683

ECL allowance	(246,263)	(50,365)	(3,427,474)	(254)	(3,724,356)
Loans to customers	55,532,880	3,289,393	7,645,057	1,656,997	68,124,327

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

As at 31 December 2018, loans to customers comprise:

	31 December 2018 (unaudited)
	Stage 1	Stage 2	Stage 3	POCI	Total
Individually significant loans
Loans issued to small and medium businesses	16,391,246	2,121,067	4,479,168	–	22,991,481
Mortgages	56,203	–	57,372	–	113,575
Consumer loans	–	–	119,366	–	119,366
Credit cards	–	–	411	–	411
Other loans secured by collateral	1,886,124	115,716	807,299	150,846	2,959,985
Total individually significant loans	18,333,573	2,236,783	5,463,616	150,846	26,184,818

Individually insignificant
Loans issued to small and medium businesses	9,516,962	179,011	1,128,604	–	10,824,577
Mortgages	2,008,466	160,687	444,733	842,617	3,456,503
Consumer loans	3,412,668	52,058	607,182	–	4,071,908
Car loans	24,528	–	–	–	24,528
Credit cards	529,505	12,796	93,253	–	635,554
Other loans secured by collateral	26,870,609	648,461	3,298,844	986,857	31,804,771
Total individually insignificant loans	42,362,738	1,053,013	5,572,616	1,829,474	50,817,841
Loans to customers before ECL allowance	60,696,311	3,289,796	11,036,232	1,980,320	77,002,659

ECL allowance	(368,014)	(42,735)	(1,987,069)	(403)	(2,398,221)
Loans to customers	60,328,297	3,247,061	9,049,163	1,979,917	74,604,438

The Group changed the classification of loans to customers as at 31 December 2018 in the consolidated financial statements to agree with the requirements of the Parent.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually significant loans

Information on the quality of individually significant loans at 31 December 2019 is presented in the table below:

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant loans issued to small and medium businesses
- not overdue	12,257,867	(2,137)	12,255,730	0.0%
- overdue for less than 30 days	293,650	–	293,650	0.0%
Stage 1 loans	12,551,517	(2,137)	12,549,380	0.0%

Stage 2 and Stage 3 loans
- not overdue	1,683,901	(201,140)	1,482,761	11.9%
- overdue for less than 30 days	509,267	–	509,267	0.0%
- overdue for less than 90 days	822,305	–	822,305	0.0%
- overdue for 90 days to 180 days	55,621	–	55,621	0.0%
- overdue for 180 days to 360 days	51,284	(51,284)	–	100.0%
- overdue for more than 360 days	2,117,730	(1,583,917)	533,813	74.8%
Stage 2 and Stage 3 loans	5,240,108	(1,836,341)	3,403,767	35.0%

POCI	–	–	–	–
Total individually significant loans issued to small and medium businesses	17,791,625	(1,838,478)	15,953,147	10.3%

	31 December 2019 (unaudited)
	Loansbefore ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant mortgage loans
- not overdue	–	–	–	–
- overdue for less than 30 days	–	–	–	–
Stage 1 loans	–	–	–	–

Stage 2 and Stage 3 loans
- not overdue	–	–	–	–
- overdue for less than 30 days	–	–	–	–
- overdue for less than 90 days	–	–	–	–
- overdue for 90 days to 180 days	–	–	–	–
- overdue for 180 days to 360 days	51,304	–	51,304	0.0%
- overdue for more than 360 days	–	–	–	–
Stage 2 and Stage 3 loans	51,304	–	51,304	0.0%

POCI	–	–	–	–
Total individually significant mortgage loans	51,304	–	51,304	0.0%

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually significant loans (continued)

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant consumer loans
- not overdue	–	–	–	–
- overdue for less than 30 days	–	–	–	–
Stage 1 loans	–	–	–	–

Stage 2 and Stage 3 loans
- not overdue	–	–	–	–
- overdue for less than 30 days	–	–	–	–
- overdue for less than 90 days	–	–	–	–
- overdue for 90 days to 180 days	–	–	–	–
- overdue for 180 days to 360 days	–	–	–	–
- overdue for more than 360 days	59,041	(59,041)	–	100.0%
Stage 2 and Stage 3 loans	59,041	(59,041)	–	100.0%

POCI	–	–	–	–
Total individually significant consumer loans	59,041	(59,041)	–	100.0%

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant credit cards
- not overdue	–	–	–	–
- overdue for less than 30 days	–	–	–	–
Stage 1 loans	–	–	–	–

Stage 2 and Stage 3 loans
- not overdue	–	–	–	–
- overdue for less than 30 days	–	–	–	–
- overdue for less than 90 days	–	–	–	–
- overdue for 90 days to 180 days	–	–	–	–
- overdue for 180 days to 360 days	–	–	–	–
- overdue for more than 360 days	–	–	–	–
Stage 2 and Stage 3 loans	–	–	–	–

POCI	–	–	–	–
Total individually significant credit cards	–	–	–	–

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually significant loans (continued)

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant other loans secured by collateral
- not overdue	930,797	(423)	930,374	0.0%
- overdue for less than 30 days	344,190	(1,517)	342,673	0.4%
Stage 1 loans	1,274,987	(1,940)	1,273,047	0.2%

Stage 2 and Stage 3 loans
- not overdue	375,386	–	375,386	0.0%
- overdue for less than 30 days	140,887	–	140,887	0.0%
- overdue for less than 90 days	–	–	–	–
- overdue for 90 days to 180 days	57,745	–	57,745	0.0%
- overdue for 180 days to 360 days	398,045	(8,908)	389,137	2.2%
- overdue for more than 360 days	–	–	–	–
Stage 2 and Stage 3 loans	972,063	(8,908)	963,155	0.9%

POCI	86,493	(241)	86,252	0.3%
Total individually significant other loans secured by collateral	2,333,543	(11,089)	2,322,454	0.5%

Information on the quality of individually significant loans at 31 December 2018 is presented in the table below:

	31 December 2018 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant loans issued to small and medium businesses
- not overdue	15,998,597	(2,547)	15,996,050	0.0%
- overdue for less than 30 days	392,649	(7,389)	385,260	1.9%
Stage 1 loans	16,391,246	(9,936)	16,381,310	0.1%

Stage 2 and Stage 3 loans
- not overdue	3,712,805	(138,106)	3,574,699	3.7%
- overdue for less than 30 days	1,086,232	–	1,086,232	0.0%
- overdue for less than 90 days	58,016	–	58,016	0.0%
- overdue for 90 days to 180 days	–	–	–	–
- overdue for 180 days to 360 days	405,307	(66,888)	338,419	16.5%
- overdue for more than 360 days	1,337,875	(689,008)	648,867	51.5%
Stage 2 and Stage 3 loans	6,600,235	(894,002)	5,706,233	13.5%

POCI	–	–	–	–
Total individually significant loans issued to small and medium businesses	22,991,481	(903,938)	22,087,543	3.9%

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually significant loans (continued)

	31 December 2018 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant mortgage loans
- not overdue	56,203	–	56,203	0.0%
- overdue for less than 30 days	–	–	–	–
Stage 1 loans	56,203	–	56,203	0.0%

Stage 2 and Stage 3 loans
- not overdue	57,372	(11,350)	46,022	19.8%
- overdue for less than 30 days	–	–	–	–
- overdue for less than 90 days	–	–	–	–
- overdue for 90 days to 180 days	–	–	–	–
- overdue for 180 days to 360 days	–	–	–	–
- overdue for more than 360 days	–	–	–	–
Stage 2 and Stage 3 loans	57,372	(11,350)	46,022	19.8%

POCI	–	–	–	–
Total individually significant mortgage loans	113,575	(11,350)	102,225	10.0%

	31 December 2018 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant consumer loans
- not overdue	–	–	–	–
- overdue for less than 30 days	–	–	–	–
Stage 1 loans	–	–	–	–

Stage 2 and Stage 3 loans
- not overdue	–	–	–	–
- overdue for less than 30 days	–	–	–	–
- overdue for less than 90 days	–	–	–	–
- overdue for 90 days to 180 days	–	–	–	–
- overdue for 180 days to 360 days	–	–	–	–
- overdue for more than 360 days	119,366	(119,346)	20	100.0%
Stage 2 and Stage 3 loans	119,366	(119,346)	20	100.0%

POCI	–	–	–	–
Total individually significant consumer loans	119,366	(119,346)	20	100.0%

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually significant loans (continued)

	31 December 2018 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant credit cards
- not overdue	–	–	–	–
- overdue for less than 30 days	–	–	–	–
Stage 1 loans	–	–	–	–

Stage 2 and Stage 3 loans
- not overdue	–	–	–	–
- overdue for less than 30 days	–	–	–	–
- overdue for less than 90 days	–	–	–	–
- overdue for 90 days to 180 days	–	–	–	–
- overdue for 180 days to 360 days	411	–	411	0.0%
- overdue for more than 360 days	–	–	–	–
Stage 2 and Stage 3 loans	411	–	411	0.0%

POCI	–	–	–	–
Total individually significant credit cards	411	–	411	0.0%

	31 December 2018 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant other loans secured by collateral
- not overdue	1,789,480	–	1,789,480	0.0%
- overdue for less than 30 days	96,644	–	96,644	0.0%
Stage 1 loans	1,886,124	–	1,886,124	0.0%

Stage 2 and Stage 3 loans
- not overdue	180,975	–	180,975	0.0%
- overdue for less than 30 days	286,725	–	286,725	0.0%
- overdue for less than 90 days	327,793	–	327,793	0.0%
- overdue for 90 days to 180 days	–	–	–	–
- overdue for 180 days to 360 days	58,238	–	58,238	0.0%
- overdue for more than 360 days	69,284	–	69,284	0.0%
Stage 2 and Stage 3 loans	923,015	–	923,015	0.0%

POCI	150,846	(32)	150,814	0.0%
Total individually significant other loans secured by collateral	2,959,985	(32)	2,959,953	0.0%

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually significant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance

Analysis of movements in ECL allowance of individually significant loans for the year ended 31 December 2019 are as follows:

Individually significant loans	2019 (unaudited)
issued to small and medium businesses	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2019	16,391,246	2,121,067	4,479,168	–	22,991,481
New assets originated or purchased	11,982,128	–	–	–	11,982,128
Assets derecognised or repaid (excluding write-offs)	(14,685,549)	(602,381)	(1,108,737)	–	(16,396,667)
Transfers to Stage 1	1,897,657	(334,256)	(1,563,401)	–	–
Transfers to Stage 2	(1,876,058)	2,563,473	(687,415)	–	–
Transfers to Stage 3	–	(2,156,774)	2,156,774	–	–
Net change in accrued interest	26,532	8,091	402,863	–	437,486
Changes to contractual cash flows due to modifications not resulting in derecognition	–	(6,138)	(20,695)	–	(26,833)
Transfers between the levels as a result of changes in materiality of loans	(1,184,437)	798	(8,630)	–	(1,192,269)
Effect from changes in exchange rates	(2)	(4,142)	443	–	(3,701)
At 31 December 2019	12,551,517	1,589,738	3,650,370	–	17,791,625

Individually significant loans	2019 (unaudited)
issued to small and medium businesses	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	(9,936)	(77)	(893,925)	–	(903,938)
New assets originated or purchased	(2,994)	–	–	–	(2,994)
Assets derecognised or repaid (excluding write-offs)	192	53	74,268	–	74,513
Transfers to Stage 2	7,389	(7,389)	–	–	–
Transfers to Stage 3	–	7,389	(7,389)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	3,143	(1,019)	(819,879)	–	(817,755)
Transfers between the levels as a result of changes in materiality of loans	69	–	(8,963)	–	(8,894)
Unwinding of discount	–	–	(180,425)	–	(180,425)
Effect from changes in exchange rates	–	1,042	(27)	–	1,015
ECL at 31 December 2019	(2,137)	(1)	(1,836,340)	–	(1,838,478)

Individually significant	2019 (unaudited)
mortgages	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2019	56,203	–	57,372	–	113,575
Assets derecognised or repaid (excluding write-offs)	(8,900)	–	(15,587)	–	(24,487)
Net change in accrued interest	(83)	–	1,142	–	1,059
Transfers between the levels as a result of changes in materiality of loans	(47,220)	–	8,377	–	(38,843)
At 31 December 2019	–	–	51,304	–	51,304

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually significant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually significant	2019 (unaudited)
mortgages	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	–	–	(11,348)	–	(11,348)
Assets derecognised or repaid (excluding write-offs)	–	–	3,694	–	3,694
Impact on period end ECL of changes to inputs used for ECL calculations during the period	–	–	7,654	–	7,654
Transfers between the levels as a result of changes in materiality of loans	–	–	–	–	–
ECL at 31 December 2019	–	–	–	–	–

Individually significant	2019 (unaudited)
consumer loans	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying valueas at 1 January 2019	–	–	119,366	–	119,366
Assets derecognised or repaid (excluding write-offs)	–	–	(67,320)	–	(67,320)
Net change in accrued interest	–	–	7,231	–	7,231
Effect from changes in exchange rates	–	–	(236)	–	(236)
At 31 December 2019	–	–	59,041	–	59,041

Individually significant	2019 (unaudited)
consumer loans	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	–	–	(119,346)	–	(119,346)
Assets derecognised or repaid (excluding write-offs)	–	–	67,292	–	67,292
Impact on period end ECL of changes to inputs used for ECL calculations during the period	–	–	549	–	549
Unwinding of discount	–	–	(7,600)	–	(7,600)
Effect from changes in exchange rates	–	–	64	–	64
ECL at 31 December 2019	–	–	(59,041)	–	(59,041)

Individually significant	2019 (unaudited)
credit cards	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2019	–	–	411	–	411
Amounts written off	–	–	(411)	–	(411)
At 31 December 2019	–	–	–	–	–

Individually significant	2019 (unaudited)
credit cards	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	–	–	–	–	–
Impact on period end ECL of changes to inputs used for ECL calculations during the period	–	–	(411)	–	(411)
Amounts written off	–	–	411	–	411
ECL at 31 December 2019	–	–	–	–	–

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually significant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually significant other	2019 (unaudited)
loans secured by collateral	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2019	1,886,124	115,716	807,299	150,846	2,959,985
New assets originated or purchased	2,406,089	–	–	–	2,406,089
Assets derecognised or repaid (excluding write-offs)	(2,102,222)	(21,316)	(197,764)	(26,969)	(2,348,271)
Transfers to Stage 1	137,499	(50,167)	(87,332)	–	–
Transfers to Stage 2	(335,531)	387,261	(51,730)	–	–
Transfers to Stage 3	–	(390,918)	390,918	–	–
Net change in accrued interest	28,409	7,905	(3,204)	(1,278)	31,832
Changes to contractual cash flows due to modifications not resulting in derecognition	(1,828)	–	(35,581)	(265)	(37,674)
Transfers between the levels as a result of changes in materiality of loans	(742,608)	1,810	155,884	(35,842)	(620,756)
Recoveries	–	–	–	–	–
Amounts written off	–	–	(54,910)	–	(54,910)
Effect from changes in exchange rates	(945)	–	(1,808)	1	(2,752)
At 31 December 2019	1,274,987	50,291	921,772	86,493	2,333,543

Individually significant other	2019 (unaudited)
loans secured by collateral	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	–	–	–	(32)	(32)
New assets originated or purchased	(750)	–	–	–	(750)
Assets derecognised or repaid (excluding write-offs)	26	–	24,995	52	25,073
Transfers to Stage 2	251	(251)	–	–	–
Transfers to Stage 3	–	251	(251)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	(1,387)	–	(88,689)	(260)	(90,336)
Transfers between the levels as a result of changes in materiality of loans	(252)	–	–	–	(252)
Unwinding of discount	–	–	(337)	–	(337)
Amounts written off	–	–	54,910	–	54,910
Effect from changes in exchange rates	172	–	462	–	634
ECL at 31 December 2019	(1,940)	–	(8,910)	(240)	(11,090)

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually significant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Analysis of movements in ECL allowance of individually significant loans for the year ended 31 December 2018 are as follows:

Individually significant loans	2018 (unaudited)
issued to small and medium businesses	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2018	16,715,439	5,161,065	2,889,090	–	24,765,594
New assets originated or purchased	9,367,398	–	–	–	9,367,398
Assets derecognised or repaid (excluding write-offs)	(6,867,527)	(1,439,417)	(2,087,216)	–	(10,394,160)
Transfers to Stage 1	68,199	(53,680)	(14,519)	–	–
Transfers to Stage 2	(2,467,585)	2,472,842	(5,257)	–	–
Transfers to Stage 3	–	(3,932,877)	3,932,877	–	–
Net change in accrued interest	(15,097)	1,660	92,992	–	79,555
Changes to contractual cash flows due to modifications not resulting in derecognition	(26)	(2,809)	(26,075)	–	(28,910)
Transfers between the levels as a result of changes in materiality of loans	(452,302)	(173,468)	(166,931)	–	(792,701)
Amounts written off	–	–	(223,887)	–	(223,887)
Effect from changes in exchange rates	42,747	87,751	88,094	–	218,592
At 31 December 2018	16,391,246	2,121,067	4,479,168	–	22,991,481

Individually significant loans	2018 (unaudited)
issued to small and medium businesses	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2018	(2,275)	(135,282)	(980,538)	–	(1,118,095)
New assets originated or purchased	(5,145)	–	–	–	(5,145)
Assets derecognised or repaid (excluding write-offs)	1,652	175,646	360,417	–	537,715
Transfers to Stage 2	882	(882)	–	–	–
Transfers to Stage 3	–	25,816	(25,816)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	(3,505)	(58,720)	(387,114)	–	(449,339)
Transfers between the levels as a result of changes in materiality of loans	–	199	8,640	–	8,839
Unwinding of discount	–	–	(91,310)	–	(91,310)
Amounts written off	–	–	223,887	–	223,887
Effect from changes in exchange rates	(1,545)	(6,854)	(2,091)	–	(10,490)
ECL at 31 December 2018	(9,936)	(77)	(893,925)	–	(903,938)

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually significant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually significant	2018 (unaudited)
mortgages	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2018	536,329	196,402	156,584	–	889,315
Assets derecognised or repaid (excluding write-offs)	(372,326)	(15,095)	(109,754)	–	(497,175)
Transfers to Stage 3	–	(181,174)	181,174	–	–
Net change in accrued interest	(43)	(133)	2,839	–	2,663
Changes to contractual cash flows due to modifications not resulting in derecognition	–	–	(504)	–	(504)
Transfers between the levels as a result of changes in materiality of loans	(107,757)	–	51,615	–	(56,142)
Amounts written off	–	–	(227,146)	–	(227,146)
Effect from changes in exchange rates	–	–	2,564	–	2,564
At 31 December 2018	56,203	–	57,372	–	113,575

Individually significant	2018 (unaudited)
mortgages	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2018	(526)	(74,692)	(76,934)	–	(152,152)
Assets derecognised or repaid (excluding write-offs)	44	514	13,836	–	14,394
Transfers to Stage 3	–	74,325	(74,325)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	482	(147)	(75,205)	–	(74,870)
Transfers between the levels as a result of changes in materiality of loans	–	–	(23,217)	–	(23,217)
Unwinding of discount	–	–	(1,208)	–	(1,208)
Amounts written off	–	–	227,146	–	227,146
Effect from changes in exchange rates	–	–	(1,443)	–	(1,443)
ECL at 31 December 2018	–	–	(11,350)	–	(11,350)

Individually significant	2018 (unaudited)
consumer loans	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2018	–	–	–	–	–
New assets originated or purchased	75,152	–	–	–	75,152
Assets derecognised or repaid (excluding write-offs)	–	(61)	(2,792)	–	(2,853)
Transfers to Stage 1	179	(141)	(38)	–	–
Transfers to Stage 2	(75,291)	75,305	(14)	–	–
Transfers to Stage 3	–	(75,100)	75,100	–	–
Net change in accrued interest	(40)	4	244	–	208
Changes to contractual cash flows due to modifications not resulting in derecognition	–	(7)	(69)	–	(76)
Transfers between the levels as a result of changes in materiality of loans	–	–	51,659	–	51,659
Amounts written off	–	–	(5,299)	–	(5,299)
Effect from changes in exchange rates	–	–	575	–	575
At 31 December 2018	–	–	119,366	–	119,366

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually significant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually significant	2018 (unaudited)
consumer loans	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2018	–	–	–	–	–
Assets derecognised or repaid (excluding write-offs)	–	–	1,200	–	1,200
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	–	–	(71,491)	–	(71,491)
Transfers between the levels as a result of changes in materiality of loans	–	–	(51,639)	–	(51,639)
Unwinding of discount	–	–	(2,514)	–	(2,514)
Amounts written off	–	–	5,299	–	5,299
Effect from changes in exchange rates	–	–	(201)	–	(201)
ECL at 31 December 2018	–	–	(119,346)	–	(119,346)

Individually significant	2018 (unaudited)
credit cards	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2018	59	30	–	–	89
New assets originated or purchased	35,500	–	–	–	35,500
Assets derecognised or repaid (excluding write-offs)	(71)	(514)	(9)	–	(594)
Transfers to Stage 1	145	(145)	–	–	–
Transfers to Stage 2	(35,633)	35,633	–	–	–
Transfers to Stage 3	–	(35,005)	35,005	–	–
Net change in accrued interest	–	–	1	–	1
Amounts written off	–	–	(34,586)	–	(34,586)
Effect from changes in exchange rates	–	1	–	–	1
At 31 December 2018	–	–	411	–	411

Individually significant	2018 (unaudited)
credit cards	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2018	(2)	(20)	–	–	(22)
New assets originated or purchased	(2)	–	–	–	(2)
Assets derecognised or repaid (excluding write-offs)	2	–	–	–	2
Transfers to Stage 3	–	8	(8)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	2	12	(34,569)	–	(34,555)
Unwinding of discount	–	–	(9)	–	(9)
Amounts written off	–	–	34,586	–	34,586
ECL at 31 December 2018	–	–	–	–	–

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually significant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually significant other	2018 (unaudited)
loans secured by collateral	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2018	1,681,282	1,243,939	65,244	–	2,990,465
New assets originated or purchased	3,578,166	–	–	195,301	3,773,467
Assets derecognised or repaid (excluding write-offs)	(1,575,410)	(1,058,516)	(189,437)	–	(2,823,363)
Transfers to Stage 1	8,030	(6,320)	(1,710)	–	–
Transfers to Stage 2	(1,244,308)	1,244,927	(619)	–	–
Transfers to Stage 3	–	(1,416,844)	1,416,844	–	–
Net change in accrued interest	(1,778)	195	10,950	–	9,367
Changes to contractual cash flows due to modifications not resulting in derecognition	(3)	(331)	(3,071)	–	(3,405)
Transfers between the levels as a result of changes in materiality of loans	(564,890)	98,333	50,177	(44,455)	(460,835)
Recoveries	–	–	–	–	–
Amounts written off	–	–	(551,452)	–	(551,452)
Effect from changes in exchange rates	5,035	10,333	10,373	–	25,741
31 December 2018	1,886,124	115,716	807,299	150,846	2,959,985

Individually significant other	2018 (unaudited)
loans secured by collateral	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2018	(235)	(10,904)	(58,215)	–	(69,354)
New assets originated or purchased	(792)	–	–	–	(792)
Assets derecognised or repaid (excluding write-offs)	120	253	–	–	373
Transfers to Stage 2	475	(475)	–	–	–
Transfers to Stage 3	–	17,494	(17,494)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	1,725	(865)	(459,777)	(32)	(458,949)
Transfers between the levels as a result of changes in materiality of loans	105	–	–	–	105
Unwinding of discount	–	–	(12,782)	–	(12,782)
Amounts written off	–	–	551,452	–	551,452
Effect from changes in exchange rates	(1,398)	(5,503)	(3,184)	–	(10,085)
ECL at 31 December 2018	–	–	–	(32)	(32)

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans

The following table provides information on the credit quality of individually insignificant loans collectively assessed for impairment as at 31 December 2019:

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loansless ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant loans issued to small and medium businesses
- not overdue	8,258,145	(4,042)	8,254,103	0.0%
- overdue for less than 30 days	477,740	(6,367)	471,373	1.3%
Stage 1 loans	8,735,885	(10,409)	8,725,476	0.1%

Stage 2 and Stage 3 loans
- not overdue	364,155	(1,448)	362,707	0.4%
- overdue for less than 30 days	124,942	(62)	124,880	0.0%
- overdue for less than 90 days	739,329	(22,074)	717,255	3.0%
- overdue for 90 days to 360 days	84,150	(228)	83,922	0.3%
- overdue for 180 days to 360 days	375,063	(41,285)	333,778	11.0%
- overdue for more than 360 days	195,479	(111,075)	84,404	56.8%
Stage 2 and Stage 3 loans	1,883,118	(176,172)	1,706,946	9.4%

POCI	–	–	–	–
Total individually insignificant loans issued to small and medium businesses	10,619,003	(186,581)	10,432,422	1.8%

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant mortgage loans
- not overdue	1,417,344	(220)	1,417,124	0.0%
- overdue for less than 30 days	3,428	(84)	3,344	2.5%
Stage 1 loans	1,420,772	(304)	1,420,468	0.0%

Stage 2 and Stage 3 loans
- not overdue	154,837	–	154,837	0.0%
- overdue for less than 30 days	581	–	581	0.0%
- overdue for less than 90 days	42,260	–	42,260	0.0%
- overdue for 90 days to 360 days	66,681	(15,396)	51,285	23.1%
- overdue for 180 days to 360 days	53,797	(9,747)	44,050	18.1%
- overdue for more than 360 days	46,197	(31,897)	14,300	69.0%
Stage 2 and Stage 3 loans	364,353	(57,040)	307,313	15.7%

POCI	766,002	–	766,002	0.0%
Total individually insignificant mortgage loans	2,551,127	(57,344)	2,493,783	2.2%

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant consumer loans
- not overdue	1,798,292	(145,890)	1,652,402	8.1%
- overdue for less than 30 days	170,051	(69,279)	100,772	40.7%
Stage 1 loans	1,968,343	(215,169)	1,753,174	10.9%

Stage 2 and Stage 3 loans
- not overdue	295	(295)	–	100.0%
- overdue for less than 30 days	1,879	(834)	1,045	44.4%
- overdue for less than 90 days	136,782	(97,952)	38,830	71.6%
- overdue for 90 days to 360 days	170,050	(170,050)	–	100.0%
- overdue for 180 days to 360 days	251,667	(251,667)	–	100.0%
- overdue for more than 360 days	168,277	(168,277)	–	100.0%
Stage 2 and Stage 3 loans	728,950	(689,075)	39,875	94.5%

POCI	–	–	–	–
Total individually insignificant consumer loans	2,697,293	(904,244)	1,793,049	33.5%

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant car loans
- not overdue	65,209	–	65,209	0.0%
- overdue for less than 30 days	–	–	–	–
Stage 1 loans	65,209	–	65,209	0.0%

Stage 2 and Stage 3 loans
- not overdue	–	–	–	–
- overdue for less than 30 days	–	–	–	–
- overdue for less than 90 days	1,840	–	1,840	0.0%
- overdue for 90 days to 360 days	–	–	–	–
- overdue for 180 days to 360 days	–	–	–	–
- overdue for more than 360 days	–	–	–	–
Stage 2 and Stage 3 loans	1,840	–	1,840	0.0%

POCI	–	–	–	–
Total individually insignificant car loans	67,049	–	67,049	0.0%

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant credit cards
- not overdue	386,593	(9,672)	376,921	2.5%
- overdue for less than 30 days	417	(11)	406	2.6%
Stage 1 loans	387,010	(9,683)	377,327	2.5%

Stage 2 and Stage 3 loans
- not overdue	67	(67)	–	100.0%
- overdue for less than 30 days	–	–	–	–
- overdue for less than 90 days	8,594	(4,465)	4,129	52.0%
- overdue for 90 days to 360 days	8,272	(8,272)	–	100.0%
- overdue for 180 days to 360 days	7,651	(7,093)	558	92.7%
- overdue for more than 360 days	65,541	(63,915)	1,626	97.5%
Stage 2 and Stage 3 loans	90,125	(83,812)	6,313	93.0%

POCI	–	–	–	–
Total individually insignificant credit cards	477,135	(93,495)	383,640	19.6%

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant other loans secured by collateral
- not overdue	27,818,295	(4,486)	27,813,809	0.0%
- overdue for less than 30 days	1,557,125	(2,135)	1,554,990	0.1%
Stage 1 loans	29,375,420	(6,621)	29,368,799	0.0%

Stage 2 and Stage 3 loans
- not overdue	430,809	(5,214)	425,595	1.2%
- overdue for less than 30 days	111,046	–	111,046	0.0%
- overdue for less than 90 days	1,809,443	(1,333)	1,808,110	0.1%
- overdue for 90 days to 360 days	589,157	(6,043)	583,114	1.0%
- overdue for 180 days to 360 days	708,771	(34,037)	674,734	4.8%
- overdue for more than 360 days	1,372,161	(520,823)	851,338	38.0%
Stage 2 and Stage 3 loans	5,021,387	(567,450)	4,453,937	11.3%

POCI	804,756	(13)	804,743	0.0%
Total individually insignificant other loans secured by collateral	35,201,563	(574,084)	34,627,479	1.6%

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

The following table provides information on the credit quality of individually insignificant loans collectively assessed for impairment as at 31 December 2018:

	31 December 2018 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant loans issued to small and medium businesses
- not overdue	9,325,272	(1,159)	9,324,113	0.0%
- overdue for less than 30 days	191,690	(3,605)	188,085	1.9%
Stage 1 loans	9,516,962	(4,764)	9,512,198	0.1%

Stage 2 and Stage 3 loans
- not overdue	585,844	(9,699)	576,145	1.7%
- overdue for less than 30 days	105,717	–	105,717	0.0%
- overdue for less than 90 days	196,784	(1)	196,783	0.0%
- overdue for 90 days to 360 days	79,056	(188)	78,868	0.2%
- overdue for 180 days to 360 days	80,864	(13,937)	66,927	17.2%
- overdue for more than 360 days	259,350	(72,588)	186,762	28.0%
Stage 2 and Stage 3 loans	1,307,615	(96,413)	1,211,202	7.4%

POCI	–	–	–	–
Total individually insignificant loans issued to small and medium businesses	10,824,577	(101,177)	10,723,400	0.9%

	31 December 2018 (unaudited)
	Loans before ECL allowance	ECL allowance	Loansl ess ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant mortgage loans
- not overdue	1,967,280	(558)	1,966,722	0.0%
- overdue for less than 30 days	41,186	(1,562)	39,624	3.8%
Stage 1 loans	2,008,466	(2,120)	2,006,346	0.1%

Stage 2 and Stage 3 loans
- not overdue	358,192	(4,995)	353,197	1.4%
- overdue for less than 30 days	3,665	–	3,665	0.0%
- overdue for less than 90 days	55,814	–	55,814	0.0%
- overdue for 90 days to 360 days	11,568	–	11,568	0.0%
- overdue for 180 days to 360 days	9,518	(3,557)	5,961	37.4%
- overdue for more than 360 days	166,663	(71,241)	95,422	42.7%
Stage 2 and Stage 3 loans	605,420	(79,793)	525,627	13.2%

POCI	842,617	(10)	842,607	0.0%
Total individually insignificant mortgage loans	3,456,503	(81,923)	3,374,580	2.4%

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

	31 December 2018 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant consumer loans
- not overdue	3,151,710	(252,834)	2,898,876	8.0%
- overdue for less than 30 days	260,958	(83,590)	177,368	32.0%
Stage 1 loans	3,412,668	(336,424)	3,076,244	9.9%

Stage 2 and Stage 3 loans
- not overdue	13,887	(2,348)	11,539	16.9%
- overdue for less than 30 days	9,322	(4,202)	5,120	45.1%
- overdue for less than 90 days	74,957	(49,990)	24,967	66.7%
- overdue for 90 days to 360 days	256,955	(204,561)	52,394	79.6%
- overdue for 180 days to 360 days	185,176	(149,425)	35,751	80.7%
- overdue for more than 360 days	118,943	(105,987)	12,956	89.1%
Stage 2 and Stage 3 loans	659,240	(516,513)	142,727	78.3%

POCI	–	–	–	–
Total individually insignificant consumer loans	4,071,908	(852,937)	3,218,971	20.9%

	31 December 2018 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant car loans
- not overdue	22,377	(2)	22,375	0.0%
- overdue for less than 30 days	2,151	–	2,151	0.0%
Stage 1 loans	24,528	(2)	24,526	0.0%

Stage 2 and Stage 3 loans
- not overdue	–	–	–	–
- overdue for less than 30 days	–	–	–	–
- overdue for less than 90 days	–	–	–	–
- overdue for 90 days to 360 days	–	–	–	–
- overdue for 180 days to 360 days	–	–	–	–
- overdue for more than 360 days	–	–	–	–
Stage 2 and Stage 3 loans	–	–	–	–

POCI	–	–	–	–
Total individually insignificant car loans	24,528	(2)	24,526	0.0%

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

	31 December 2018 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant credit cards
- not overdue	528,905	(10,914)	517,991	2.1%
- overdue for less than 30 days	600	(16)	584	2.7%
Stage 1 loans	529,505	(10,930)	518,575	2.1%

Stage 2 and Stage 3 loans
- not overdue	468	(468)	–	100.0%
- overdue for less than 30 days	–	–	–	–
- overdue for less than 90 days	18,041	(9,178)	8,863	50.9%
- overdue for 90 days to 360 days	12,517	(11,698)	819	93.5%
- overdue for 180 days to 360 days	26,315	(24,740)	1,575	94.0%
- overdue for more than 360 days	48,708	(44,676)	4,032	91.7%
Stage 2 and Stage 3 loans	106,049	(90,760)	15,289	85.6%

POCI	–	–	–	–
Total individually insignificant credit cards	635,554	(101,690)	533,864	16.0%

	31 December 2018 (unaudited)
	Loansbefore ECLallowance	ECL allowance	Loansless ECLallowance	ECL allowanceto gross loansbefore ECLallowance, (%)
Individually insignificant other loans secured by collateral
- not overdue	25,704,595	(3,708)	25,700,887	0.0%
- overdue for less than 30 days	1,166,014	(130)	1,165,884	0.0%
Stage 1 loans	26,870,609	(3,838)	26,866,771	0.0%

Stage 2 and Stage 3 loans
- not overdue	924,567	(4,817)	919,750	0.5%
- overdue for less than 30 days	283,993	(134)	283,859	0.0%
- overdue for less than 90 days	893,655	(22,426)	871,229	2.5%
- overdue for 90 days to 360 days	340,383	–	340,383	0.0%
- overdue for 180 days to 360 days	442,287	(6,782)	435,505	1.5%
- overdue for more than 360 days	1,062,420	(187,468)	874,952	17.6%
Stage 2 and Stage 3 loans	3,947,305	(221,627)	3,725,678	5.6%

POCI	986,857	(361)	986,496	0.0%
Total individually insignificant other loans secured by collateral	31,804,771	(225,826)	31,578,945	0.7%

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance

Analysis of movements in gross carrying amount and ECL allowance of individually insignificant loans for the year ended 31 December 2019 are as follows:

Individually insignificant loans	2019 (unaudited)
issued to small and medium businesses	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2019	9,516,962	179,011	1,128,604	–	10,824,577
New assets originated or purchased	6,464,691	–	–	–	6,464,691
Assets derecognised or repaid (excluding write-offs)	(7,286,799)	(183,183)	(502,939)	–	(7,972,921)
Transfers to Stage 1	384,007	(196,894)	(187,113)	–	–
Transfers to Stage 2	(1,577,462)	1,905,046	(327,584)	–	–
Transfers to Stage 3	–	(1,226,090)	1,226,090	–	–
Net change in accrued interest	58,226	5,724	66,408	–	130,358
Changes to contractual cash flows due to modifications not resulting in derecognition	(8,126)	–	(6,748)	–	(14,874)
Transfers between the levels as a result of changes in materiality of loans	1,184,437	(798)	8,630	–	1,192,269
Amounts written off	–	–	(5,043)	–	(5,043)
Effect from changes in exchange rates	(51)	(3)	–	–	(54)
At 31 December 2019	8,735,885	482,813	1,400,305	–	10,619,003

Individually insignificant loans	2019 (unaudited)
issued to small and medium businesses	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	(4,764)	(306)	(96,107)	–	(101,177)
New assets originated or purchased	(14,552)	–	–	–	(14,552)
Assets derecognised or repaid (excluding write-offs)	3,309	1,428	11,021	–	15,758
Transfers to Stage 1	(2,640)	2,640	–	–	–
Transfers to Stage 2	10,581	(10,581)	–	–	–
Transfers to Stage 3	–	11,448	(11,448)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	(2,288)	(9,124)	(70,980)	–	(82,392)
Transfers between the levels as a result of changes in materiality of loans	(69)	–	8,963	–	8,894
Unwinding of discount	–	–	(18,169)	–	(18,169)
Amounts written off	–	–	5,043	–	5,043
Effect from changes in exchange rates	14	–	–	–	14
ECL at 31 December 2019	(10,409)	(4,495)	(171,677)	–	(186,581)

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually insignificant	2019 (unaudited)
mortgages	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2019	2,008,466	160,687	444,733	842,617	3,456,503
New assets originated or purchased	11,216	–	–	49,589	60,805
Assets derecognised or repaid (excluding write-offs)	(624,346)	(62,164)	(132,072)	(137,223)	(955,805)
Transfers to Stage 1	172,879	(69,982)	(102,897)	–	–
Transfers to Stage 2	(192,489)	317,364	(124,875)	–	–
Transfers to Stage 3	–	(179,121)	179,121	–	–
Net change in accrued interest	1,253	31	5,474	8,855	15,613
Changes to contractual cash flows due to modifications not resulting in derecognition	(3,383)	–	224	2,164	(995)
Transfers between the levels as a result of changes in materiality of loans	47,220	–	(8,377)	–	38,843
Amounts written off	–	–	(63,685)	–	(63,685)
Effect from changes in exchange rates	(44)	(1)	(107)	–	(152)
At 31 December 2019	1,420,772	166,814	197,539	766,002	2,551,127

Individually insignificant	2019 (unaudited)
mortgages	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	(2,120)	(4,994)	(74,799)	(10)	(81,923)
New assets originated or purchased	–	–	–	(175)	(175)
Assets derecognised or repaid (excluding write-offs)	704	83	2,744	4	3,535
Transfers to Stage 1	(584)	34	550	–	–
Transfers to Stage 2	641	(641)	–	–	–
Transfers to Stage 3	–	5,605	(5,605)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	1,046	(87)	(38,247)	181	(37,107)
Unwinding of discount	–	–	(5,430)	–	(5,430)
Amounts written off	–	–	63,685	–	63,685
Effect from changes in exchange rates	9	–	62	–	71
ECL at 31 December 2019	(304)	–	(57,040)	–	(57,344)

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually insignificant	2019 (unaudited)
consumer loans	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2019	3,412,668	52,058	607,182	–	4,071,908
New assets originated or purchased	600,626	–	–	–	600,626
Assets derecognised or repaid (excluding write-offs)	(1,599,351)	(20,763)	(94,404)	–	(1,714,518)
Transfers to Stage 1	158,571	(119,335)	(39,236)	–	–
Transfers to Stage 2	(686,349)	716,230	(29,881)	–	–
Transfers to Stage 3	–	(551,729)	551,729	–	–
Net change in accrued interest	82,523	4,279	41,417	–	128,219
Changes to contractual cash flows due to modifications not resulting in derecognition	(344)	(13)	(500)	–	(857)
Recoveries	–	–	2,135	–	2,135
Amounts written off	–	–	(390,220)	–	(390,220)
Effect from changes in exchange rates	(1)	–	1	–	–
At 31 December 2019	1,968,343	80,727	648,223	–	2,697,293

Individually insignificant	2019 (unaudited)
consumer loans	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	(336,424)	(29,047)	(487,466)	–	(852,937)
New assets originated or purchased	(39,891)	–	–	–	(39,891)
Assets derecognised or repaid (excluding write-offs)	132,256	10,015	22,303	–	164,574
Transfers to Stage 1	(109,356)	73,596	35,760	–	–
Transfers to Stage 2	155,705	(162,638)	6,933	–	–
Transfers to Stage 3	–	219,562	(219,562)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	(17,459)	(152,341)	(299,746)	–	(469,546)
Unwinding of discount	–	–	(94,529)	–	(94,529)
Recoveries	–	–	(2,135)	–	(2,135)
Amounts written off	–	–	390,220	–	390,220
ECL at 31 December 2019	(215,169)	(40,853)	(648,222)	–	(904,244)

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually insignificant	2019 (unaudited)
car loans	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2019	24,528	–	–	–	24,528
New assets originated or purchased	52,651	–	–	–	52,651
Assets derecognised or repaid (excluding write-offs)	(10,478)	–	(47)	–	(10,525)
Transfers to Stage 2	(1,887)	3,727	(1,840)	–	–
Transfers to Stage 3	–	(1,887)	1,887	–	–
Net change in accrued interest	395	–	–	–	395
Effect from changes in exchange rates	–	–	–	–	–
At 31 December 2019	65,209	1,840	–	–	67,049

Individually insignificant	2019 (unaudited)
car loans	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	(2)	–	–	–	(2)
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	2	–	–	–	2
ECL at 31 December 2019	–	–	–	–	–

Individually insignificant	2019 (unaudited)
credit cards	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2019	529,505	12,796	93,253	–	635,554
New assets originated or purchased	239,445	–	–	–	239,445
Assets derecognised or repaid (excluding write-offs)	(362,265)	(6,914)	(24,407)	–	(393,586)
Transfers to Stage 1	10,977	(6,786)	(4,191)	–	–
Transfers to Stage 2	(33,074)	34,525	(1,451)	–	–
Transfers to Stage 3	–	(29,648)	29,648	–	–
Net change in accrued interest	2,308	450	8,764	–	11,522
Transfers between the levels as a result of changes in materiality of loans	119	–	–	–	119
Amounts written off	–	–	(15,913)	–	(15,913)
Effect from changes in exchange rates	(5)	(1)	–	–	(6)
At 31 December 2019	387,010	4,422	85,703	–	477,135

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually insignificant	2019 (unaudited)
credit cards	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	(10,930)	(4,005)	(86,755)	–	(101,690)
New assets originated or purchased	(9,102)	–	–	–	(9,102)
Assets derecognised or repaid (excluding write-offs)	13,437	2,238	22,750	–	38,425
Transfers to Stage 1	(6,104)	2,215	3,889	–	–
Transfers to Stage 2	2,759	(3,642)	883	–	–
Transfers to Stage 3	–	5,657	(5,657)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	260	(2,978)	(13,777)	–	(16,495)
Transfers between the levels as a result of changes in materiality of loans	(5)	–	–	–	(5)
Unwinding of discount	–	–	(20,543)	–	(20,543)
Amounts written off	–	–	15,913	–	15,913
Effect from changes in exchange rates	2	–	–	–	2
ECL at 31 December 2019	(9,683)	(515)	(83,297)	–	(93,495)

Individually insignificant other	2019 (unaudited)
loans secured by collateral	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2019	26,870,609	648,461	3,298,844	986,857	31,804,771
New assets originated or purchased	18,191,618	–	–	17,377	18,208,995
Assets derecognised or repaid (excluding write-offs)	(13,682,079)	(429,923)	(1,463,856)	(235,915)	(15,811,773)
Transfers to Stage 1	1,660,161	(837,292)	(822,869)	–	–
Transfers to Stage 2	(4,620,388)	5,326,295	(705,907)	–	–
Transfers to Stage 3	–	(3,754,844)	3,754,844	–	–
Net change in accrued interest	213,026	12,406	269,317	599	495,348
Changes to contractual cash flows due to modifications not resulting in derecognition	(142)	(176)	(6,307)	(4)	(6,629)
Transfers between the levels as a result of changes in materiality of loans	742,608	(1,810)	(155,884)	35,842	620,756
Amounts written off	–	–	(108,054)	–	(108,054)
Effect from changes in exchange rates	7	(4)	(1,854)	–	(1,851)
At 31 December 2019	29,375,420	963,113	4,058,274	804,756	35,201,563

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually insignificant other	2019 (unaudited)
loans secured by collateral	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	(3,838)	(4,304)	(217,323)	(361)	(225,826)
New assets originated or purchased	(11,703)	–	–	–	(11,703)
Assets derecognised or repaid (excluding write-offs)	2,656	500	41,650	98	44,904
Transfers to Stage 1	(18,087)	816	17,271	–	–
Transfers to Stage 2	3,334	(4,164)	830	–	–
Transfers to Stage 3	–	8,065	(8,065)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	20,767	(5,416)	(461,449)	250	(445,848)
Transfers between the levels as a result of changes in materiality of loans	252	–	–	–	252
Unwinding of discount	–	–	(44,376)	–	(44,376)
Amounts written off	–	–	108,054	–	108,054
Effect from changes in exchange rates	(2)	1	460	–	459
ECL at 31 December 2019	(6,621)	(4,502)	(562,948)	(13)	(574,084)

Analysis of movements in ECL allowance of individually insignificant loans for the year ended 31 December 2018 are as follows:

Individually insignificant loans	2018 (unaudited)
issued to small and medium businesses	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2018	8,115,959	537,228	273,239	–	8,926,426
New assets originated or purchased	5,789,675	–	–	–	5,789,675
Assets derecognised or repaid (excluding write-offs)	(3,783,571)	(219,579)	(665,090)	–	(4,668,240)
Transfers to Stage 1	24,586	(19,352)	(5,234)	–	–
Transfers to Stage 2	(1,091,949)	1,093,844	(1,895)	–	–
Transfers to Stage 3	–	(1,417,820)	1,417,820	–	–
Net change in accrued interest	(5,443)	598	33,524	–	28,679
Changes to contractual cash flows due to modifications not resulting in derecognition	(10)	(1,012)	(9,402)	–	(10,424)
Transfers between the levels as a result of changes in materiality of loans	452,302	173,468	166,931	–	792,701
Amounts written off	–	–	(113,049)	–	(113,049)
Effect from changes in exchange rates	15,413	31,636	31,760	–	78,809
At 31 December 2018	9,516,962	179,011	1,128,604	–	10,824,577

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually insignificant loans	2018 (unaudited)
issued to small and medium businesses	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2018	(2,354)	(2,284)	(47,090)	–	(51,728)
New assets originated or purchased	(8,097)	–	–	–	(8,097)
Assets derecognised or repaid (excluding write-offs)	1,896	9,154	14,278	–	25,328
Transfers to Stage 1	(548)	548	–	–	–
Transfers to Stage 2	5,782	(6,180)	398	–	–
Transfers to Stage 3	–	2,169	(2,169)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	(432)	(3,015)	(142,884)	–	(146,331)
Transfers between the levels as a result of changes in materiality of loans	–	(199)	(8,640)	–	(8,839)
Unwinding of discount	–	–	(22,940)	–	(22,940)
Amounts written off	–	–	113,049	–	113,049
Effect from changes in exchange rates	(1,011)	(499)	(109)	–	(1,619)
ECL at 31 December 2018	(4,764)	(306)	(96,107)	–	(101,177)

Individually insignificant	2018 (unaudited)
mortgages	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2018	3,679,470	1,359,876	574,567	–	5,613,913
New assets originated or purchased	405,505	–	–	864,480	1,269,985
Assets derecognised or repaid (excluding write-offs)	(626,829)	(38,213)	(1,193,236)	(22,382)	(1,880,660)
Transfers to Stage 1	86,909	(86,909)	–	–	–
Transfers to Stage 2	(1,643,059)	1,644,541	(1,482)	–	–
Transfers to Stage 3	–	(2,717,125)	2,717,125	–	–
Net change in accrued interest	(1,289)	(1,485)	25,198	519	22,943
Changes to contractual cash flows due to modifications not resulting in derecognition	–	–	(16,995)	–	(16,995)
Transfers between the levels as a result of changes in materiality of loans	107,757	–	(51,615)	–	56,142
Recoveries	–	–	–	–	–
Amounts written off	–	–	(1,642,814)	–	(1,642,814)
Effect from changes in exchange rates	2	2	33,985	–	33,989
At 31 December 2018	2,008,466	160,687	444,733	842,617	3,456,503

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually insignificant	2018 (unaudited)
mortgages	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2018	(12,980)	(111,682)	(112,674)	–	(237,336)
New assets originated or purchased	(1,976)	–	–	–	(1,976)
Assets derecognised or repaid (excluding write-offs)	1,858	5,532	297,847	–	305,237
Transfers to Stage 1	(3,265)	3,265	–	–	–
Transfers to Stage 2	883	(1,584)	701	–	–
Transfers to Stage 3	–	89,207	(89,207)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	13,360	10,267	(1,807,426)	(10)	(1,783,809)
Transfers between the levels as a result of changes in materiality of loans	–	–	23,217	–	23,217
Unwinding of discount	–	–	(22,090)	–	(22,090)
Amounts written off	–	–	1,642,814	–	1,642,814
Effect from changes in exchange rates	–	2	(7,982)	–	(7,980)
ECL at 31 December 2018	(2,120)	(4,993)	(74,800)	(10)	(81,923)

Individually insignificant	2018 (unaudited)
consumer loans	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2018	3,701,071	104,488	128,023	–	3,933,582
New assets originated or purchased	2,446,287	–	–	–	2,446,287
Assets derecognised or repaid (excluding write-offs)	(1,649,133)	(5,008)	(151,496)	–	(1,805,637)
Transfers to Stage 1	10,890	(8,572)	(2,318)	–	–
Transfers to Stage 2	(1,100,858)	1,101,698	(840)	–	–
Transfers to Stage 3	–	(1,154,377)	1,154,377	–	–
Net change in accrued interest	(2,411)	265	14,849	–	12,703
Changes to contractual cash flows due to modifications not resulting in derecognition	(4)	(448)	(4,164)	–	(4,616)
Transfers between the levels as a result of changes in materiality of loans	–	–	(51,659)	–	(51,659)
Amounts written off	–	–	(493,657)	–	(493,657)
Effect from changes in exchange rates	6,826	14,012	14,067	–	34,905
At 31 December 2018	3,412,668	52,058	607,182	–	4,071,908

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually insignificant	2018 (unaudited)
consumer loans	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2018	(309,127)	(22,889)	(102,337)	–	(434,353)
New assets originated or purchased	(231,798)	–	–	–	(231,798)
Assets derecognised or repaid (excluding write-offs)	176,050	705	94,366	–	271,121
Transfers to Stage 1	(3,115)	1,601	1,514	–	–
Transfers to Stage 2	150,652	(151,357)	705	–	–
Transfers to Stage 3	–	210,250	(210,250)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	(119,079)	(67,358)	(805,755)	–	(992,192)
Transfers between the levels as a result of changes in materiality of loans	–	–	51,639	–	51,639
Unwinding of discount	–	–	(10,261)	–	(10,261)
Amounts written off	–	–	493,657	–	493,657
Effect from changes in exchange rates	(7)	–	(743)	–	(750)
ECL at 31 December 2018	(336,424)	(29,048)	(487,465)	–	(852,937)

Individually insignificant	2018 (unaudited)
car loans	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2018	26,342	1,582	11,797	–	39,721
New assets originated or purchased	11,420	–	–	–	11,420
Assets derecognised or repaid (excluding write-offs)	(7,308)	(877)	(18,293)	–	(26,478)
Transfers to Stage 1	119	(94)	(25)	–	–
Transfers to Stage 2	(6,093)	6,102	(9)	–	–
Transfers to Stage 3	–	(6,865)	6,865	–	–
Net change in accrued interest	(26)	3	162	–	139
Changes to contractual cash flows due to modifications not resulting in derecognition	–	(5)	(46)	–	(51)
Amounts written off	–	–	(605)	–	(605)
Effect from changes in exchange rates	74	154	154	–	382
At 31 December 2018	24,528	–	–	–	24,528

Individually insignificant	2018 (unaudited)
car loans	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2018	(6)	–	(5,559)	–	(5,565)
Assets derecognised or repaid (excluding write-offs)	3	–	5,662	–	5,665
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	–	–	(709)	–	(709)
Amounts written off	–	–	605	–	605
Effect from changes in exchange rates	–	–	1	–	1
ECL at 31 December 2018	(3)	–	–	–	(3)

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually insignificant	2018 (unaudited)
credit cards	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2018	613,861	12,559	55,790	–	682,210
New assets originated or purchased	446,322	–	–	–	446,322
Assets derecognised or repaid (excluding write-offs)	(419,379)	(3,681)	(28,038)	–	(451,098)
Transfers to Stage 1	5,861	(5,464)	(397)	–	–
Transfers to Stage 2	(116,746)	116,890	(144)	–	–
Transfers to Stage 3	–	(107,476)	107,476	–	–
Net change in accrued interest	(413)	45	2,541	–	2,173
Changes to contractual cash flows due to modifications not resulting in derecognition	(1)	(77)	(713)	–	(791)
Amounts written off	–	–	(43,263)	–	(43,263)
Effect from changes in exchange rates	–	–	1	–	1
At 31 December 2018	529,505	12,796	93,253	–	635,554

Individually insignificant	2018 (unaudited)
credit cards	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2018	(25,393)	(2,095)	(52,293)	–	(79,781)
New assets originated or purchased	(11,100)	–	–	–	(11,100)
Assets derecognised or repaid (excluding write-offs)	16,848	203	18,012	–	35,063
Transfers to Stage 1	(1,860)	1700	160	–	–
Transfers to Stage 2	4,784	(4,884)	100	–	–
Transfers to Stage 3	–	4,784	(4,784)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	5,792	(3,712)	(89,247)	–	(87,167)
Unwinding of discount	–	–	(1,964)	–	(1,964)
Amounts written off	–	–	43,263	–	43,263
Effect from changes in exchange rates	(1)	(3)	–	–	(4)
ECL at 31 December 2018	(10,930)	(4,007)	(86,753)	–	(101,690)

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of changes in gross carrying value and corresponding ECL allowance (continued)

Individually insignificant other	2018 (unaudited)
loans secured by collateral	Stage 1	Stage 2	Stage 3	POCI	Total

Gross carrying value as at 1 January 2018	21,585,670	1,909,046	1,610,959	–	25,105,675
New assets originated or purchased	14,530,853	–	–	942,402	15,473,255
Assets derecognised or repaid (excluding write-offs)	(6,423,373)	(699,191)	(1,249,087)	–	(8,371,651)
Transfers to Stage 1	69,126	(54,410)	(14,716)	–	–
Transfers to Stage 2	(3,484,555)	3,489,884	(5,329)	–	–
Transfers to Stage 3	–	(3,986,314)	3,986,314	–	–
Net change in accrued interest	(15,303)	1,682	94,255	–	80,634
Changes to contractual cash flows due to modifications not resulting in derecognition	(27)	(2,847)	(26,434)	–	(29,308)
Transfers between the levels as a result of changes in materiality of loans	564,890	(98,333)	(50,177)	44,455	460,835
Recoveries	–	–	–	–	–
Amounts written off	–	–	(1,142,212)	–	(1,142,212)
Effect from changes in exchange rates	43,328	88,944	95,271	–	227,543
At 31 December 2019	26,870,609	648,461	3,298,844	986,857	31,804,771

Individually insignificant other	2018 (unaudited)
loans secured by collateral	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2018	(7,094)	(28,800)	(181,203)	–	(217,097)
New assets originated or purchased	(7,897)	–	–	–	(7,897)
Assets derecognised or repaid (excluding write-offs)	2,609	2,557	27,120	–	32,286
Transfers to Stage 1	(5,956)	5,956	–	–	–
Transfers to Stage 2	1,565	(4,264)	2,699	–	–
Transfers to Stage 3	–	18,038	(18,038)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	14,522	3,665	(1,128,662)	(361)	(1,110,836)
Transfers between the levels as a result of changes in materiality of loans	(105)	–	–	–	(105)
Unwinding of discount	–	–	(57,684)	–	(57,684)
Amounts written off	–	–	1,142,212	–	1,142,212
Effect from changes in exchange rates	(1,482)	(1,454)	(3,769)	–	(6,705)
ECL at 31 December 2018	(3,838)	(4,302)	(217,325)	(361)	(225,826)

Analysis of collateral and other enhancements

The amount and type of collateral required depends on an assessment of the credit risk of the counterparty. Guidelines are implemented regarding the acceptability of types of collateral and valuation parameters.

Management monitors the market value of collateral and requests additional collateral in accordance with the underlying agreement during its review of the adequacy of the ECL allowance.

The main types of collateral obtained are as follows:

●

For small and medium businesses lending – collateral of real estate properties, production equipment, inventory and trade receivables;

●

For retail lending, mortgages over residential properties – collateral of transport, cash and cash equivalents and guarantees of third parties. Management monitors the market value of collateral, requests additional collateral in accordance with the underlying agreement, and monitors the market value of collateral obtained during its review of the adequacy of the ECL allowance.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Analysis of collateral and other enhancements (continued)

In absence of collateral or other credit enhancements, ECL in respect of Stage 3 loans to customers as at 31 December 2019 and 2018 would have been higher by:

	31 December 2019 (unaudited)	31 December 2018 (unaudited)

Car loans	3,042,659	4,617,741
Loans issued to small and medium-sized businesses	191,803	415,957
Consumer loans	–	119,736
Mortgages	–	–
Credit cards	2,407	6,910
Other loans secured by collateral	4,408,189	3,888,822
	7,645,058	9,049,166

Repossessed collateral

It is the Bank’s policy to dispose of repossessed properties in an orderly fashion. The proceeds are used to reduce or repay the outstanding claim. In general, the Bank does not occupy repossessed properties for business use. The carrying value of the assets repossessed during the period and held as at the reporting date is as follows:

	2019 (unaudited)	2018 (unaudited)

Buildings and land	1,696,831	1,958,289
Total repossessed collateral	1,696,831	1,958,289

Concentration of loans to customers

Loans were issued primarily to customers located within the Republic of Kazakhstan operating in the following economic sectors:

	31 December 2019 (unaudited)	31 December 2018 (unaudited)

Individuals	43,345,908	43,055,256
Trade of consumer goods	8,952,934	9,964,374
Services	6,049,526	9,218,377
Real estate transactions and rent	5,240,497	5,948,362
Industrial constructions	1,966,673	1,806,009
Medicine, science and education	1,248,787	1,822,537
Financial services	1,128,957	381,178
Transport and logistics services	958,895	1,630,844
Production and sale of cars, machinery and equipment	903,853	982,864
Extraction and processing of mineral resources, metal and chemical industry	726,254	736,528
Civil engineering	681,931	812,487
Agriculture	274,040	181,417
Manufacturing sector	228,184	361,252
Telecommunication	130,296	89,086
Other	11,948	12,088
	71,848,683	77,002,659

ECL allowance	(3,724,356)	(2,398,221)
	68,124,327	74,604,438

As at 31 December 2019 and 2018, the Group has no borrowers or groups of related borrowers whose loan balances exceed 10% of total loans to customers.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

7. Loans to customers (continued)

Restructured and modified loans

The Group derecognises a financial asset, such as a loan to a customer, when the terms and conditions have been renegotiated to the extent that, substantially, it becomes a new loan, with the difference recognised as a derecognition gain or loss, to the extent that an impairment loss has not already been recorded. The newly recognised loans are classified as Stage 1 for ECL measurement purposes, unless the new loan is deemed to be POCI. If the modification does not result in cash flows that are substantially different, the modification does not result in derecognition. Based on the change in cash flows discounted at the original EIR, the Group records a modification gain or loss to the extent that an impairment loss has not already been recorded.

As at 31 December 2019, POCI loans to customers of the Bank comprise loans recognised by the Bank as a result of revising the terms of loan agreements as part of the state program to refinance mortgage loans. Loss on derecognition of modified loans recorded in the consolidated statement of comprehensive income for 2019 amounted to KZT 26,666 thousand (for 2018: KZT 732,351 thousand).

The table below includes Stage 2 and 3 assets that were modified during the period, with the related modification loss suffered by the Group.

	2019 (unaudited)	2018 (unaudited)
Loans to customers modified during the period
Amortised cost before modification	5,397,281	2,847,196
Net loss on modification of loans to customers not resulting in derecognition	(87,862)	(95,080)

8. Investment securities

Investment securities comprise:

Debt securities measured at amortised cost	31 December 2019 (unaudited)	31 December 2018 (unaudited)

Treasury bills of the Ministry of Finance of the Republic of Kazakhstan rated BBB-	3,793,622	–
ECL allowance	(8,577)	–
Investment securities measured at amortised cost	3,785,045	–

Debt securities measured at FVOCI

Discount notes of the NBRK rated at BBB-	–	1,655,639
ECL allowance	–	(179)
Investment securities measured at FVOCI	–	1,655,460
Investment securities	3,785,045	1,655,460

An analysis of changes in the ECL allowance in relation to investment securities at amortised cost for the years ended 31 December 2019 and 2018 is as follows:

Debt securities measured at amortised cost	2019 (unaudited)	2018 (unaudited)

ECL allowance as at 1 January	–	–
Net change in the allowance for the year (Note 19)	(8,545)	–
Foreign exchange adjustments	(32)	–
At 31 December	(8,577)	–

An analysis of changes in the ECL allowance in relation to investment securities at FVOCI for the years ended 31 December 2019 and 2018 is as follows:

Debt securities measured at FVOCI	2019 (unaudited)	2018 (unaudited)

ECL allowance as at 1 January	(179)	(923)
Net change in the allowance for the year (Note 19)	179	744
At 31 December	–	(179)

As at 31 December 2019 and 2018, investment securities are allocated to Stage 1 for ECL measurement purposes.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

9. Property and equipment

Movement in unaudited property and equipment is presented as follows:

	Land	Buildings and construc-tions	Furniture and office equipment	Computer equipment	Vehicles	Leasehold improve-ments	Right-of-use assets	Total
Revalued amount / cost
At 31 December 2017	484,983	5,348,633	936,031	589,684	43,674	16,595	–	7,419,600
Additions	–	9,032	26,517	27,615	41	1,857	–	65,062
Disposals	–	–	(2,990)	(125)	(18,182)	(2,852)	–	(24,149)
At 31 December 2018	484,983	5,357,665	959,558	617,174	25,533	15,600	–	7,460,513

Additions	–	–	30,031	71,016	–	9,600	543,824	654,471
Disposals	–	–	(13,894)	(4,670)	–	(440)	(276,467)	(295,471)
At 31 December 2019	484,983	5,357,665	975,695	683,520	25,533	24,760	267,357	7,819,513

Accumulated depreciation
At 31 December 2017	–	(153,869)	(363,033)	(337,862)	(9,525)	(5,292)	–	(869,581)
Charge	–	(85,643)	(98,346)	(47,180)	(3,553)	(3,302)	–	(238,024)
Disposals	–	–	2,778	125	10,737	1,312	–	14,952
At 31 December 2018	–	(239,512)	(458,601)	(384,917)	(2,341)	(7,282)	–	(1,092,653)

Charge	–	(85,794)	(98,012)	(50,319)	(2,554)	(4,563)	(91,998)	(333,240)
Disposals	–	–	12,609	4,593	–	440	46,551	64,193
At 31 December 2019	–	(325,306)	(544,004)	(430,643)	(4,895)	(11,405)	(45,447)	(1,361,700)

Net book value
At 31 December 2017	484,983	5,194,764	572,998	251,822	34,149	11,303	–	6,550,019
At 31 December 2018	484,983	5,118,153	500,957	232,257	23,192	8,318	–	6,367,860
At 31 December 2019	484,983	5,032,359	431,691	252,877	20,638	13,355	221,910	6,457,813

The Group used independent appraiser services to determine the fair value of land, buildings and constructions that are in ownership of the Group in October of 2016. Fair value was determined by reference to market-based evidence. More details about the fair value of land, buildings and constructions are disclosed in Note 25.

If the land, buildings and constructions were accounted for at historical cost, their net book value would be at 31 December:

	2019 (unaudited)	2018 (unaudited)

Cost	5,007,157	5,007,157
Accumulated depreciation	(490,132)	(417,541)
Net book value	4,517,025	4,589,616

Cost of fully depreciated assets that are in use by the Group as at 31 December 2019 amounts to KZT 419,748 thousand (31 December 2018: KZT 360,203 thousand).

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

10. Intangible assets

The movements in unaudited intangible assets were as follows:

	Computer software	Licenses	Total
Cost
At 31 December 2017	1,526,291	208	1,526,499
Additions	139,000	–	139,000
At 31 December 2018	1,665,291	208	1,665,499

Additions	102,801	–	102,801
Disposals	(3,568)	–	(3,568)
At 31 December 2019	1,764,524	208	1,764,732

Accumulated depreciation
At 31 December 2017	(485,246)	(208)	(485,454)
Charge	(58,415)	–	(58,415)
At 31 December 2018	(543,661)	(208)	(543,869)

Charge	(63,895)	–	(63,895)
At 31 December 2019	(607,556)	(208)	(607,764)

Net book value
At 31 December 2017	1,041,045	–	1,041,045
At 31 December 2018	1,121,630	–	1,121,630
At 31 December 2019	1,156,968	–	1,156,968

11. Other assets

Other assets comprise:

	31 December 2019 (unaudited)	31 December 2018 (unaudited)

Other receivables	536,626	295,208
ECL allowance	(34,562)	(12,578)
Other financial assets	502,064	282,630

Inventories	1,713,650	1,969,582
Prepaid expenses	485,264	163,780
Taxes prepaid other than corporate income tax	140,116	113,629
Prepayment for property and equipment and intangible assets	77,950	36,767
Other	43,297	87,052
Total other non-financial assets	2,460,277	2,370,810
Other assets	2,962,341	2,653,440

As at 31 December 2019, included in inventory is collateralised property received by the Group for repayment of loans to customers in the total amount of KZT 1,696,831 thousand (31 December 2018: KZT 1,958,289 thousand).

In 2019, the Group repossessed pledged collateral against repayment of borrowers’ debts in the amount of KZT 352,199 thousand (in 2018: KZT 1,583,356 thousand) and sold the repossessed collateral with a total carrying amount of KZT 577,693 thousand (in 2018: KZT 728,965 thousand), including those sold without instalment payment in the amount of KZT 10,485 thousand (in 2018: KZT 93,230 thousand), property with a carrying amount of KZT 533,768 thousand sold on instalment payment terms (in 2018: KZT 530,372 thousand), and returned the repossessed collateral to borrowers with a carrying amount of KZT 33,440 thousand as part of the program to refinance mortgage loans to customers (in 2018: KZT 105,363 thousand). In 2019, the Group conducted an analysis for impairment of inventory and recognised a loss in the amount of KZT 35,964 thousand.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

11. Other assets (continued)

An analysis of changes in the unaudited ECLs for other financial assets for the year ended 31 December 2019 is as follows:

	Stage 1	Stage 3	Total

ECL allowance as at 1 January 2019	(12,578)	–	(12,578)
Transfers to Stage 3	10,724	(10,724)	–
Net change in the allowance for the year (Note 19)	–	(22,026)	(22,026)
Foreign exchange adjustments	42	–	42
ECL allowance as at 31 December 2019	(1,812)	(32,750)	(34,562)

An analysis of changes in the ECLs for other financial assets for the year ended 31 December 2018 is as follows:

	Stage 1	Stage 3	Total

ECL allowance as at 1 January 2018	(797)	–	(797)
Net change in the allowance for the year (Note 19)	(11,467)	–	(11,467)
Foreign exchange adjustments	(314)	–	(314)
ECL allowance as at 31 December 2019	(12,578)	–	(12,578)

12. Taxation

The corporate income tax expenses comprise:

	2019 (unaudited)	2018 (unaudited)

Current corporate income tax expense	402,145	–
Deferred corporate income tax expense – origination and decrease of temporary differences	155,797	388,579
Corporate income tax expense	557,942	388,579

The Republic of Kazakhstan was only one tax jurisdiction in which the Group’s income is taxable. In accordance with tax legislation the applied corporate income tax rate is 20% in 2019 and 2018.

The reconciliation between the corporate income tax expense in the accompanying consolidated financial statements and profit before corporate income tax multiplied by the statutory tax rate for the periods ended 31 December is as follows:

	2019 (unaudited)	2018 (unaudited)

Profit before corporate income tax expense	2,560,738	1,808,265
Statutory tax rate	20%	20%
Theoretical corporate income tax expense at the statutory rate	512,148	361,653

Non-deductible interest expenses on preferred shares	16,000	16,000
Non-deductible administrative expenses	24,860	7,281
Other permanent differences	4,934	3,645
Corporate income tax expense	557,942	388,579

As at 31 December 2019, current corporate income tax liabilities comprised KZT 209,187 thousand (31 December 2018: current corporate income tax assets comprised KZT 133,801 thousand).

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

12. Taxation (continued)

Unaudited deferred corporate income tax assets and liabilities, and their movement for respective years comprised the following at 31 December:

	2017	Impact of adopting IFRS 9	Origination and reversal of temporary differences within profit or loss	2018	Origination and reversal of temporary differences within profit or loss	2019
Tax effect of deductible temporary differences
Loans to customers	–	151,485	(2,838)	148,647	(44,548)	104,099
Tax losses carried forward	10,817	–	137,667	148,484	(148,484)	–
Other assets	–	–	25,054	25,054	6,626	31,680
Amounts due to banks and other financial institutions	40	–	40	80	(67)	13
Right-of-use assets	–	–	–	–	20,052	20,052
Other liabilities	11,816	–	42,328	54,144	37,163	91,307
Deferred tax asset	22,673	151,485	202,251	376,409	(129,258)	247,151

Tax effect of taxable temporary differences
Loans to customers	(274,649)	–	274,649	–	–	–
Property and equipment and intangible assets	(500,749)	–	(61,361)	(562,110)	(26,644)	(588,754)
Amounts due to banks and other financial institutions	–	–	(584,058)	(584,058)	(9,267)	(593,325)
Subordinated loan	(131,429)	–	(220,060)	(351,489)	9,372	(342,117)
Deferred tax liability	(906,827)	–	(590,830)	(1,497,657)	(26,539)	(1,524,196)
Deferred corporate income tax liabilities	(884,154)	151,485	(388,579)	(1,121,248)	(155,797)	(1,277,045)

In accordance with the effective tax legislation of the Republic of Kazakhstan, tax losses are carried forward for a period of ten years.

13. Amounts due to banks and other financial institutions

Amounts due from banks and other financial institutions comprise:

	31 December 2019 (unaudited)	31 December 2018 (unaudited)

Loans and deposits from governmental organisations	7,933,858	7,868,144
Loans from international financial institutions	1,177,661	3,041,434
Amounts due to banks and other financial institutions	9,111,519	10,909,578

As at 31 December 2019, loans and deposits from governmental institutions included loans from Entrepreneurship Development Fund “Damu” JSC in the amount of KZT 5,721,225 thousand (31 December 2018: KZT 6,572,886 thousand) as part of the state program for supporting small and medium businesses by the banking sector, as well as deposits in the amount of KZT 2,212,633 thousand received from Kazakhstan Sustainability Fund JSC as part of the state program to refinance mortgage loans to customers (31 December 2018: KZT 1,295,258 thousand). Deposits attracted by the Group from Kazakhstan Sustainability Fund JSC are expressed in tenge, have a nominal interest rate of 0.1% per annum and are repayable in 2038. The funds were received at below-market interest rates to recover losses from refinancing mortgage loans to customers on non-market terms. The fair value of deposits at initial recognition was determined by the Group using market rates from 13.0% to 13.5% per annum (in 2018: 14.5% per annum). The difference between the nominal and fair value of deposits at initial recognition in the amount of KZT 84,061 thousand (in 2018: KZT 2,920,290 thousand) was recorded by the Group as “Gain from government grant” in the consolidated statement of comprehensive income. The loans attracted from Entrepreneurship Development Fund “Damu” JSC are denominated in tenge, bear interest rates of 3.0% to 9.58% per annum and mature in 2022-2023.

As at 31 December 2019, loans from international financial institutions comprise loans received from the European Bank for Reconstruction and Development in the amount of KZT 1,177,661 thousand (31 December 2018: KZT 3,041,434 thousand). The loans are denominated in KZT, bear interest rate of 7.95% per annum and mature in 2020.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

14. Amounts due to customers

Amounts due to customers comprise:

	31 December 2019 (unaudited)	31 December 2018 (unaudited)
Current accounts and demand deposits
- Retail customers	2,435,282	1,748,597
- Corporate customers	16,458,064	16,466,053

Time deposits
- Retail customers	33,629,202	30,072,092
- Corporate customers	30,225,503	47,750,214

Guarantee deposits
- Retail customers	1,659,251	3,654,509
- Corporate customers	1,394,996	840,719
	85,802,298	100,532,184

Held as security against loans to customers	1,441,500	3,488,715
Held as security against guarantees (Note 23)	1,612,747	1,006,513

Below is the breakdown of due to customers by industry sectors:

	31 December 2019 (unaudited)		31 December 2018 (unaudited)
	Amount	%	Amount	%

Individuals	37,723,735	43.9%	35,475,198	35.3%
Rent	6,361,162	7.4%	4,383,255	4.4%
Mining industry	6,144,578	7.2%	4,739,670	4.7%
Real estate construction	4,401,961	5.1%	3,287,824	3.3%
Insurance	3,655,804	4.3%	11,890,636	11.8%
Financial services	3,261,913	3.8%	9,713,043	9.7%
Trade	2,897,089	3.4%	3,531,945	3.5%
Production	2,853,421	3.3%	4,298,651	4.3%
Transport	2,811,617	3.3%	2,262,337	2.2%
Professional services	2,757,236	3.2%	4,506,090	4.5%
Education	1,772,274	2.1%	3,033,375	3.0%
Property	1,260,626	1.5%	906,213	0.9%
Communication and information	1,119,107	1.3%	1,357,947	1.4%
Electrical power	919,085	1.1%	6,817	0.0%
Non-commercial entities	915,066	1.1%	1,514,707	1.5%
Agriculture	310,290	0.4%	141,721	0.1%
Medical services	172,904	0.2%	45,159	0.0%
Asset management	120,737	0.1%	79,150	0.1%
Other	6,343,693	7.3%	9,358,446	9.3%
Amounts due to customers	85,802,298	100.0%	100,532,184	100.0%

As at 31 December 2019, the Group had ten major clients, which accounted for 26% of the gross balance of current accounts and deposits of clients (31 December 2018: 32%). The total aggregate amount due to such customers as at 31 December 2019 was KZT 22,395,695 thousand (31 December 2018: KZT 31,975,505 thousand).

In accordance with the Kazakh Civil Code, the Bank is obliged to repay such deposits upon demand of a depositor. According to the current conditions for accepting deposits, in cases where the term deposit is returned to the depositor upon request before the expiration of the term, the deposit interest is paid for the actual period of placing the deposit.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

15. Subordinated debt

Subordinated debt comprises:

	31 December 2019 (unaudited)	31 December 2018 (unaudited)

Long-term loans	2,263,255	2,204,190
Debt component of preferred shares	1,040,000	1,040,000
Subordinated debt	3,303,255	3,244,190

Details on long-term subordinated loans received are provided below:

Creditor	Borro-wing currency	Nominal interest rate	Date of issue	Maturity	31 December 2019 (unaudited)	31 December 2018 (unaudited)

Global Development LLP	Tenge	7.00%	20 June2011	24 July2033	837,009	823,084
Maglink Limited	US Dollar	3.00%	28 June2011	20 June2033	364,364	352,490
Global Development LLP	Tenge	7.00%	23 June2011	24 July2033	29,448	28,949
Global Development LLP	Tenge	7.00%	29 August2016	24 July2033	1,032,434	999,667
					2,263,255	2,204,190

In December 2010 the Bank placed 1,000,000 preferred shares at the placement value of KZT 1,000 per share. These preferred shares do not have any voting rights unless payment of preferred dividends has been delayed for three months and carry a cumulative dividend of a minimum of 8% per annum, but not less than dividends on ordinary shares.

In accordance with IAS 32, if the non-redeemable preferred share establishes a contractual right to a dividend, it contains a financial liability in respect of the dividends, whereby the net present value of the obligation to distribute dividends is shown as a liability and the balance of the issue proceeds as equity. In 2019 and 2018, the dividend expense on preferred shares amounted to KZT 80,000 thousand and was classified as interest expense in accordance with IAS 32.

On 10 October 2018, the terms of the subordinated loan from Maglink Limited were revised and the interest rate was reduced from 4.00% to 3.00% per annum. On 20 December 2018, the terms of subordinated loans from Global Development LLP were revised and the interest rate was reduced from 8.75%-10.00% to 7.00% per annum. These significant changes in the terms of the financial liabilities have led to derecognition of the original liability and recognition of a new liability with difference in the carrying value of liabilities recognised in the total amount of KZT 1,121,665 thousand in profit or loss.

The fair value of modified loans at initial recognition was determined by the Bank using market interest rates of 10.77% per annum for the loan in US Dollars and 14.28% for loans denominated in tenge.

16. Other liabilities

Other liabilities comprise:

	31 December 2019 (unaudited)	31 December 2018 (unaudited)

Payables to suppliers	74,332	72,172
Other financial liabilities	55,655	52,022
Other financial liabilities	129,987	124,194

Accrued expenses on premiums	443,279	247,850
Accrued expenses for unused vacations	19,964	33,546
Other taxes payable other than corporate income tax	7,343	9,761
Fees and commissions of future periods on issued guarantees	13,255	43,512
Provisions	–	16,247
Other non-financial liabilities	224	162
Other non-financial liabilities	484,065	351,078
Other liabilities	614,052	475,272

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

17. Equity

As at 31 December 2019 and 2018, the Bank has 13,500,000 authorised ordinary shares. As at 31 December 2019 and 2018, outstanding ordinary shares in the amount of 9,356,140 shares were fully paid by the Shareholder at the price of placement of KZT 1 thousand per one ordinary share.

There were no dividends declared or paid on common shares in 2019.

Subject to the decision of the sole shareholder dated 10 August 2018, the Bank declared and paid dividends on ordinary shares for the year ended 31 December 2017, in the amount of KZT 457,140 thousand.

The carrying amount of one ordinary share calculated in accordance with the methodology indicated in the Listing Rules of Kazakhstan Stock Exchange as at 31 December 2019 and 2018 is presented below:

	31 December 2019 (unaudited)			31 December 2018 (unaudited)
Type of shares	Number of outstanding shares	Net assets (thousands of tenge)	Book value per share (tenge)	Number of outstanding shares	Net assets (thousands of tenge)	Book value per share (tenge)

Ordinary	9,356,140	15,000,818	1,603.31	9,356,140	13,030,978	1,392.77

Revaluation reserve for property and equipment

The revaluation reserve for property and equipment is used to record increases in the fair value of land and buildings and decreases to the extent that such decrease relates to an increase on the same asset previously recognised in equity.

As at 31 December 2019, the Group’s property and equipment revaluation reserve is KZT 761,249 thousand (31 December 2018: KZT 772,815 thousand).

18. Interest income and interest expense

Interest income and interest expense comprise:

	2019 (unaudited)	2018 (unaudited)

Interest income calculated using effective interest rate
Loans to customers	13,312,631	12,374,311
Cash and cash equivalents	302,991	370,199
Amounts due from other banks and other financial institutions	5,682	133,949
Investment securities
- measured at FVOCI	84,284	170,820
- measured at amortised cost	28,418	9,226
Other assets	68,066	29,161
Interest income	13,802,072	13,087,666

Interest expense calculated using effective interest rate
Amounts due to customers	(6,069,985)	(7,171,670)
Amounts due to banks and other financial institutions	(844,207)	(551,890)
Subordinated loan	(369,566)	(341,874)
Other interest expense	(3,447)	–
	(7,287,205)	(8,065,434)

Lease liabilities (Note 3)	(34,593)	–
Interest expense	(7,321,798)	(8,065,434)
Net interest income	6,480,274	5,022,232

In 2019, interest income on loans to customer comprises a loss from modification not resulting in derecognition in the amount of KZT 87,862 thousand (in 2018: KZT 95,080 thousand) (Note 7).

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

19. Credit loss expense

Unaudited credit loss expense on financial instruments for the year period ended 31 December 2019 comprises the following:

	Notes	Stage 1	Stage 2	Stage 3	POCI	Total

Cash and cash equivalents	5	2,941	–	–	–	2,941
Amounts due from other banks and other financial institutions	6	(933)	–	–	–	(933)
Loans to customers at amortised cost	7	77,672	(156,648)	(1,522,050)	150	(1,600,876)
Debt securities at amortised cost	8	(8,545)	–	–	–	(8,545)
Debt securities at FVOCI	8	179	–	–	–	179
Other financial assets	11	–	–	(22,026)	–	(22,026)
Credit loss expense		71,314	(156,648)	(1,544,076)	150	(1,629,260)

Unaudited credit loss expense on financial instruments for the year period ended 31 December 2018 comprises the following:

	Notes	Stage 1	Stage 2	Stage 3	POCI	Total

Cash and cash equivalents	5	(3,855)	–	–	–	(3,855)
Amounts due from other banks and other financial institutions	6	(9)	–	–	–	(9)
Loans to customers at amortised cost	7	(152,858)	74,691	(4,170,101)	(403)	(4,248,671)
Debt securities at amortised cost		239	–	–	–	239
Debt securities at FVOCI	8	744	–	–	–	744
Other financial assets	11	(11,467)	–	–	–	(11,467)
Credit loss expense		(167,206)	74,691	(4,170,101)	(403)	(4,263,019)

20. Net fee and commission income

Net fee and commission income comprises:

	2019 (unaudited)	2018 (unaudited)

Payment cards	789,708	203,309
Cash transactions	783,876	790,892
Settlement transactions	409,186	372,986
Guarantees issued	296,474	180,289
Opening and maintenance of customer accounts	87,322	88,697
Foreign currency transactions	65,706	55,092
Other	65,123	76,063
Fee and commission income	2,497,395	1,767,328

Transactions on customers card accounts	(974,970)	(305,826)
Settlement transactions	(78,630)	(67,313)
Transactions with securities	(4,330)	(97)
Foreign currency transactions	–	(1,361)
Other	(35,597)	(32,924)
Fee and commission expense	(1,093,527)	(407,521)
Net fee and commission income	1,403,868	1,359,807

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

21. Personnel and administrative and other operating expenses

Personnel and administrative and other operating expenses comprise:

	2019 (unaudited)	2018 (unaudited)

Salaries and bonuses	2,291,966	2,240,613
Social security contributions	185,124	189,692
Personnel expenses	2,477,090	2,430,305

Depreciation and amortisation (Notes 9, 10)	397,135	296,439
Technical support and software	227,214	208,559
Taxes other than corporate income tax	214,304	207,061
Membership fees	152,472	146,613
Expenses for professional services	130,847	99,944
Security	98,638	100,943
Advertising and marketing services	98,032	102,695
Communication and information services	69,155	67,236
Repair and maintenance	69,131	42,418
Rent expenses	62,632	169,918
Utilities	51,488	58,599
Impairment of inventory	38,575	–
Plastic cards issuance expenses	28,177	23,098
Business trip expenses	27,577	20,962
Office supplies	15,540	13,558
Transport	4,654	4,347
Charity	3,575	300
Entertainment	2,883	3,455
Fines and penalties	1,389	488
Loss on disposal of property and equipment	–	1,753
Other	169,911	128,119
Administrative and other operating expenses	1,863,329	1,696,505

22. Earnings per share

Basic earnings per share is calculated by dividing the net profit for the period attributable to ordinary shareholders by the weighted average number of participating shares outstanding during the period.

The following reflects the income and share data used in the basic and diluted earnings per share computations:

	2019 (unaudited)	2018 (unaudited)

Net profit for the year attributable to the shareholder of the Group	2,002,796	1,419,686
Weighted average number of ordinary shares for basic and diluted earnings per share computation	9,356,140	9,356,140
Basic and diluted earnings per share (in tenge)	214.06	151.74

As at 31 December 2019 and 2018, the Group did not have any financial instruments diluting earnings per share.

23. Commitments and contingencies

Operating environment

Kazakhstan continues economic reforms and development of its legal, tax and regulatory frameworks as required by a market economy. The future stability of the Kazakh economy is largely dependent upon these reforms and developments and the effectiveness of economic, financial and monetary measures undertaken by the government.

Interest rates in tenge remain high in 2019, which resulted in a reduced access to capital, a higher cost of capital, and increase in uncertainty regarding economic growth, which could negatively affect the Group’s future financial position, results of operations and business prospects. Management believes it is taking appropriate measures to support the sustainability of the Group’s business in the current circumstances.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

23. Commitments and contingencies (continued)

Legal

The Group is subject to various potential legal proceedings related to business operations. The Group believes that the ultimate liability, if any, arising from such actions or complaints will not have a material adverse effect on the financial position or results of operations of the Group.

The Group assesses the likelihood of material liabilities arising from individual circumstances and makes provision in its consolidated financial statements only where it is probable that events giving rise to the liability will occur and the amount of the liability can be reasonably estimated. No provision has been made in these consolidated financial statements for any of the above described contingent liabilities.

Taxation

The tax environment in the Republic of Kazakhstan is subject to change and inconsistent application and interpretations. Discrepancies in the interpretation of Kazakhstan laws and regulations of the Group and Kazakhstan authorised bodies may result in additional charge of taxes, fines and penalties.

Kazakhstan legislation and tax practices are continually evolving and are therefore subject to varying interpretations and frequent changes that may be retroactive. In certain cases, in order to determine the tax base, tax legislation refers to the provisions of IFRS, whereas the interpretation of the respective provisions of IFRS by the Kazakh tax authorities may differ from accounting policies, judgements and estimates applied by the management in preparation of these consolidated financial statements, which may result in additional tax liabilities for the Group. The tax authorities may perform a retrospective tax audit during five years after the ending of the tax year.

The Group’s management believes that its interpretations of the relevant legislation are acceptable and the Group’s tax position is justified.

Commitments and contingencies

The Group’s commitments and contingencies comprised the following:

	31 December 2019 (unaudited)	31 December 2018 (unaudited)
Credit related commitments
Guarantees issued	6,084,259	5,284,063
Undrawn credit lines	2,705,380	5,009,781
	8,789,639	10,293,844
Operating lease commitments
Not later than 1 year	–	16,901
From 1 to 5 years	–	3,023
	–	19,924

Capital expenditure commitments	16,711	32,867
Commitments and contingencies before deducting collateral	8,806,350	10,346,635

Less amounts due to customers held as security against guarantees (Note 14)	(1,612,747)	(1,006,513)
Commitments and contingencies	7,193,603	9,340,122

The total amount of contractual commitments on undrawn credit lines and guarantees does not necessarily represent future cash requirements, as these financial instruments may expire or terminate without being funded. The loan commitment agreements stipulate the right of the Group to unilaterally withdraw from the agreement should any conditions unfavourable to the Group arise, including deterioration of the borrower’s financial condition.

24. Risk management

Introduction

Risk management is inherent in the bank activities and is an essential element of the Group’s operations. The major risks faced by the Group are those related to market risk, credit risk, liquidity risk and operational risks.

The Group’s risk management policies aim to identify, analyse and manage the risks faced by the Group, to set appropriate risk limits and controls, and to monitor continuously risk levels and adherence to limits. Risk management policies and procedures are reviewed regularly to reflect changes in market conditions, bank products and services offered and emerging best practice.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

24. Risk management (continued)

Risk management structure

Board of Directors

The Board of Directors has overall responsibility for the oversight of the risk management framework, overseeing the management of key risks and reviewing its risk management policies and procedures as well as approving significantly large exposures.

Management Board

The Management Board is responsible for monitoring and implementation of risk mitigation measures and making sure that the Group operates within the established risk parameters. Moreover, the Head of Risk Management Department is responsible for the overall risk management and ensuring the implementation of common principles and methods for identifying, measuring, managing and reporting both financial and non-financial risks. He reports directly to the Chairman of the Management Board and indirectly to the Board of Directors.

Risk Committees

Credit, market and liquidity risks, both at the portfolio and transactional levels are managed and controlled through a system of Credit Committees and an Asset and Liability Management Committee (“ALCO”). For improving the efficiency of decision-making process, the Group has established a hierarchy of credit committees depending on the type and amount of risk exposure.

Credit risk department

Both external and internal risk factors are identified and managed throughout the Group. Particular attention is given to identifying the full range of risk factors and determining the level of assurance over current risk mitigation procedures. Apart from the standard credit and market risk analysis, the Risk Management Department monitors financial and non-financial risks by holding regular meetings with operational units in order to obtain expert judgments in their respective areas of expertise.

Bank Treasury

Group Treasury is responsible for managing the Group’s assets and liabilities and the overall financial structure. It is also primarily responsible for the funding and liquidity risks of the Group.

Internal audit

Risk management processes throughout the Group are audited annually by the internal audit group that examines both the adequacy of the procedures and the Group’s compliance with the procedures. Internal Audit discusses the results of all assessments with management, and reports its findings and recommendations to the Board of Directors.

Risk measurement and reporting systems

The Group’s risks are measured using a method which reflects both the expected loss likely to arise in normal circumstances and unexpected losses, which are an estimate of the ultimate actual loss based on statistical models. The models make use of probabilities derived from historical experience, adjusted to reflect the economic environment. The Group also runs worst case scenarios that would arise in the event that extreme events which are unlikely to occur do, in fact, occur.

Monitoring and controlling risks is primarily performed based on limits established by the Group. These limits reflect the business strategy and market environment of the Group as well as the level of risk that the Group is willing to accept, with additional emphasis on selected industries. In addition, the Group monitors and measures the overall risk bearing capacity in relation to the aggregate risk exposure across all risk types and activities.

Information compiled from all the businesses is examined and processed in order to analyse, control and identify early risks. This information is presented and explained to the Management Board, the Risk Committees, and the head of each business division. The report includes aggregate credit exposure, credit metric forecasts, hold limit exceptions, liquidity ratios and risk profile changes. Senior management assesses the appropriateness of the allowance for credit losses on a quarterly basis. The Board of Directors receives a comprehensive risk report once a quarter which is designed to provide all the necessary information to assess and conclude on the risks of the Group.

For all levels throughout the Group, specifically tailored risk reports are prepared and distributed in order to ensure that all business divisions have access to extensive, necessary and up-to-date information.

A daily briefing is given to the Management Board and all other relevant employees of the Group on the utilisation of market limits, proprietary investments and liquidity, plus any other risk developments.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

24. Risk management (continued)

Risk management structure (continued)

Risk mitigation

As part of its overall risk management, the Group uses derivatives and other instruments to manage exposures resulting from changes in foreign currencies, credit risks, and exposures arising from forecast transactions.

The Group actively uses collateral to reduce its credit risk.

Excessive risk concentration

Concentrations arise when a number of counterparties are engaged in similar business activities, or activities in the same geographic region, or have similar economic features that would cause their ability to meet contractual obligations to be similarly affected by changes in economic, political or other conditions. Concentrations indicate the relative sensitivity of the Group’s performance to developments affecting a particular industry or geographical location.

In order to avoid excessive concentrations of risks, the Group’s policies and procedures include specific guidelines to focus on maintaining a diversified portfolio.

Credit risk

Credit risk is the risk that the Group will incur a loss because its customers, clients or counterparties failed to discharge their contractual obligations. The Group manages and controls credit risk by setting limits on the amount of risk it is willing to accept for individual counterparties and for geographical and industry concentrations, and by monitoring exposures in relation to such limits.

The Group has established a credit quality review process to provide early identification of possible changes in the creditworthiness of counterparties, including regular collateral revisions. The credit quality review process allows the Group to assess the potential loss as a result of the risks to which it is exposed and take corrective action.

Credit-related commitments risks

The Group makes available to its customers guarantees which may require that the Group make payments on their behalf. Such payments are collected from customers based on the terms of the letter of credit. They expose the Group to similar risks to loans and these are mitigated by the same control processes and policies.

The maximum exposure to credit risk for the components of the consolidated statement of financial position, before the effect of mitigation through the use of master netting and collateral agreements, is best represented by their carrying amounts.

Where financial instruments are recorded at fair value, the carrying value represents the current credit risk exposure but not the maximum risk exposure that could arise in the future as a result of changes in values.

For more detail on the maximum exposure to credit risk for each class of financial instrument, references shall be made to the specific notes. The effect of collateral and other risk mitigation techniques is shown in Note 7.

Impairment assessment

The Group calculates ECL based on several probability-weighted scenarios to measure the expected cash shortfalls, discounted at an approximation to the EIR. A cash shortfall is the difference between the cash flows that are due to an entity in accordance with the contract and the cash flows that the entity expects to receive. The mechanics of the ECL calculations are outlined below and the key elements are as follows:

PD	The Probability of Default (PD) is an estimate of the likelihood of default over a given time horizon. A default may only happen at a certain time over the assessed period, if the facility has not been previously derecognised and is still in the portfolio.
EAD	The Exposure at Default (EAD) is an estimate of the exposure at a future default date, taking into account expected changes in the exposure after the reporting date, including repayments of principal and interest, whether scheduled by contract or otherwise, expected drawdowns on committed facilities, and accrued interest from missed payments.
LGD	The Loss Given Default (LGD) is an estimate of the loss arising in the case where a default occurs at a given time. It is based on the difference between the contractual cash flows due and those that the lender would expect to receive, including from the realisation of any collateral. It is usually expressed as a percentage of the EAD.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

24. Risk management (continued)

Credit risk (continued)

Impairment assessment (continued)

The ECL allowance is based on the credit losses expected to arise over the life of the asset (the lifetime expected credit loss or LTECL), unless there has been no significant increase in credit risk since origination, in which case, the allowance is based on the 12 months’ expected credit loss (12mECL). The 12mECL is the portion of LTECL that represent the ECLs that result from default events on a financial instrument that are possible within the 12 months after the reporting date. Both LTECL and 12mECL are calculated on either an individual basis or a collective basis, depending on the nature of the underlying portfolio of financial instruments.

The Group has established a policy to perform an assessment, at the end of each reporting period, of whether a financial instrument’s credit risk has increased significantly since initial recognition, by considering the change in the risk of default occurring over the remaining life of the financial instrument. Based on the above process, the Group groups its loans into Stage 1, Stage 2, Stage 3 and POCI, as described below:

Stage 1:	When loans are first recognised, the Group recognises an allowance based on 12mECL.
Stage 2:	When a loan has shown a significant increase in credit risk since origination, the Group records an allowance for the LTECL.
Stage 3:	Loans considered credit-impaired. The Group records an allowance for the LTECL.
POCI:	Purchased or originated credit impaired (POCI) assets are financial assets that are credit impaired on initial recognition. POCI assets are recorded at fair value at original recognition and interest revenue is subsequently recognised based on a credit-adjusted EIR. ECL are only recognised or released to the extent that there is a subsequent change in the lifetime expected credit losses.

Definition of default and cure

The Group considers a financial instrument defaulted and therefore Stage 3 (credit-impaired) for ECL calculations in all cases when the borrower becomes 60 days past due on its contractual payments.

As a part of a qualitative assessment of whether a customer is in default, the Group also considers a variety of instances that may indicate unlikeliness to pay. When such events occur, the Group carefully considers whether the event should result in treating the customer as defaulted and therefore assessed as Stage 3 for ECL calculations or whether Stage 2 is appropriate. Such events include:

●

Death of the borrower (co-borrower);

●

The debtor (or any legal entity within the debtor’s group) filing for bankruptcy application/protection;

●

The debt was restructured due to deterioration of financial condition of the borrower once or more over the last 12 months with due account for the criteria for credit quality cure;

●

Decision of the authorised body to assign a default status to a financial asset.

It is the Group’s policy to consider a financial instrument as ‘cured’ and therefore re-classified out of Stage 3 when none of the default criteria have been present at the reporting date subject to a reduction of the debt on this financial instrument as a result of the repayment of its portion, as well as in the case of restructuring, the borrower made at least three consequent contractual payments as appropriate. The decision whether to classify an asset as Stage 2 or Stage 1 once cured depends on whether this indicates there has been a significant increase in credit risk compared to initial recognition.

Treasury and interbank relationships

The Group’s treasury and interbank relationships and counterparties comprise financial services institutions, banks, broker-dealers, exchanges and clearing-houses. For these relationships, the Group’s Risk Management Department analyses publicly available information such as external ratings of international rating agencies, which serve as the basis for certain ECL.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

24. Risk management (continued)

Credit risk (continued)

Lending to small and medium-sized businesses

In case of lending to small and medium-sized businesses, the borrowers’ assessment is carried out by an employee of the Risk Management Department who is responsible for credit risks. Credit risk assessment is based on the Ranking Policy, which involves assigning a credit rating to a Borrower according to the following principles for determining and evaluating credit risks assumed by the Bank:

Rating	Rating requirements / criteria

A	Not overdue by more than 15 days; The borrower (Group of related persons) is not registered in the offshore zone.
B	Overdue from 15 to 30 days; The borrower (Group of related persons) is not registered in the offshore zone.
C	Overdue by more than 30 days with any type of collateral; The collateral is farther than 80 km from the regional center or city of national significance.
D	Overdue from 60 to 90 days with any type of collateral.
E	Overdue by more than 90 days with any type of collateral; Borrower defaulted; The borrower (Group of related persons) is registered in the offshore zone.

Retail lending

Retail lending includes unsecured loans to individuals, credit cards, overdrafts and loans secured by real estate. Evaluation of unsecured products is carried out using an automated scoring system based on qualitative and quantitative indicators. The main indicators used in the models are as follows: length of employment at the last job, credit history, frequency of pension contributions, education, marital status, as well as the ratio of the amount of the contribution on the expected loan to the average monthly income of the client. Evaluation of products secured by real estate is carried out by determining the level of solvency and the ratio of the loan to the collateral value of the collateral.

Exposure at default

The exposure at default (EAD) represents the gross carrying amount of the financial instruments subject to the impairment calculation, addressing both the client’s ability to increase its exposure while approaching default and potential early repayments too. To calculate the EAD for a Stage 1 loan, the Group assesses the possible default events within 12 months for the calculation of the 12mECL. For Stage 2, Stage 3 and POCI financial assets, the exposure at default is considered for events over the lifetime of the instruments.

The Group determines EADs by modelling the range of possible exposure outcomes at various points in time, corresponding the multiple scenarios. The IFRS 9 PDs are then assigned to each economic scenario based on the outcome of Group’s models.

The Group’s product offering for its clients, small and medium-sized businesses, and retail customers includes a variety of overdraft and credit cards facilities, in which the Group has the right to cancel and/or reduce the facilities. The Group does not limit its exposure to credit losses to the contractual notice period, but, instead calculates ECL over a period that reflects the Group’s expectations of the customer behaviour, its likelihood of default and the Group’s future risk mitigation procedures, which could include reducing or cancelling the facilities. The interest rate used to discount the ECLs for credit cards is based on the average effective interest rate that is expected to be charged over the expected period of exposure to the facilities.

Loss given default

For lending to small and medium businesses, LGD values are assessed at least monthly by account managers and reviewed and approved by the Risk Management Department.

The credit risk assessment is based on a standardised LGD assessment framework that results in a certain LGD rate. These LGD rates take into account the expected EAD in comparison to the amount expected to be recovered or realised from any collateral held.

The Group segments its retail lending products into smaller homogeneous portfolios, based on key characteristics that are relevant to the estimation of future cash flows. The applied data is based on historically collected loss data and involves a wider set of transaction characteristics (e.g., product type, wider range of collateral types) as well as borrower characteristics.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

24. Risk management (continued)

Credit risk (continued)

Loss given default (continued)

Where appropriate, further recent data and forward-looking economic scenarios are used in order to determine the IFRS 9 LGD rate for each group of financial instruments. When assessing forward-looking information, the expectation is based on multiple scenarios. Examples of key inputs involve changes in, collateral values including property prices for mortgages, payment status or other factors that are indicative of losses in the group.

LGD rates are estimated for the Stage 1, Stage 2, Stage 3 and POCI segment of each asset class. The inputs for these LGD rates are estimated and, where possible, calibrated through back testing against recent recoveries.

Significant increase in credit risk

The Group continuously monitors all assets subject to ECLs. In order to determine whether an instrument or a portfolio of instruments is subject to 12mECL or LTECL, the Group assesses whether there has been a significant increase in credit risk since initial recognition.

If contractual payments are more than 30 days past due, the credit risk is deemed to have increased significantly since initial recognition.

Grouping financial assets measured on a collective basis

Dependent on the factors below, the Group calculates ECLs either on a collective or on an individual basis.

Asset classes where the Group calculates ECL on an individual basis include:

●

All Stage 3 assets, regardless of the class of financial assets;

●

The treasury and interbank relationships (such as amounts due from banks, cash equivalents and debt investment securities at amortised cost and FVOCI);

●

Exposures that have been classified as POCI when the original loan was derecognised and a new loan was recognised as a result of a credit driven debt restructuring;

●

Financial assets whose gross carrying value at the reporting date exceeds 0.2% of the Bank’s equity, but not less than KZT 50 million.

Asset classes where the Group calculates ECL on a collective basis include:

●

Financial assets that are not subject to individual assessment.

The Group groups these exposures into smaller homogeneous portfolios, based on a combination of internal and external characteristics of the loans, for example internal grade, overdue bucket, product type, loan-to-value ratios, or borrower’s industry.

Forward-looking information and multiple economic scenarios

In its ECL models, the Group relies on a broad range of forward-looking information as economic inputs, such as:

●

Index of the physical volume of gross domestic product using the production method;

●

Volume of production of oil and gas condensate;

●

Base rates of the NBRK;

●

Unemployment rates;

●

Inflation.

The inputs and models used for calculating ECLs may not always capture all characteristics of the market at the date of the financial statements. To reflect this, qualitative adjustments or overlays are occasionally made as temporary adjustments when such differences are significantly material.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

24. Risk management (continued)

Credit risk (continued)

Forward-looking information and multiple economic scenarios (continued)

The Group obtains the forward-looking information from third party sources (external rating agencies, governmental bodies e.g. NBRK and international financial institutions). Experts of the Group’s Risk Management Department determine the weights attributable to the multiple scenarios. The tables show the values of the key forward looking economic variables/assumptions used in each of the economic scenarios for the ECL calculations.

Key drivers	2020	2021	2022	Subsequent years

Growth in the index of the physical volume of gross domestic product using the production method, %	104.0	104.2	104.1	104.5
Volume of production of oil and gas condensate	89.0	90.0	90.0	99.0
Base rates of the NBRK, %	9.3	9.3	9.3	9.3
Unemployment rate, %	4.8	4.8	4.8	4.8
Inflation, %	3.5	3.5	3.5	3.5

Market risk

Market risk is the risk that the fair value or future cash flows of financial instruments will fluctuate due to changes in market prices. Market risks comprise currency risk, profit rate risk and other price risks. Market risk arises from open positions in profit rate, currency and equity financial instruments, which are exposed to general and specific market movements and changes in the level of volatility of market prices.

The objective of market risk management is to manage and control market risk exposures within acceptable parameters, whilst optimising the return on risk.

ALCO is responsible for market risk management. Market risk limits are approved by the ALCO based on recommendations of the Risk Management Department and subsequently agreed by the Board of Directors.

The Group manages its market risk by setting open position limits in relation to financial instrument, interest rate maturity and currency positions and stop-loss limits which are monitored on a regular basis and reviewed and approved by the Management Board and Board of Directors.

In addition, the Group uses a wide range of stress tests to model the financial impact of a variety of exceptional market scenarios on individual trading portfolios and the overall position. Stress tests provide an indication of the potential size of losses that could arise in extreme conditions. The stress tests carried out by the Group include risk factor stress testing, where stress movements are applied to each risk category, and ad hoc stress testing, which includes applying possible stress events to specific positions.

Interest rate risk is also managed by monitoring the interest rate gap and is supplemented by monitoring the sensitivity of net interest margin to various standard and non-standard interest rate scenarios.

Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of financial instruments will fluctuate due to changes in market interest rates. The Group is exposed to the effects of fluctuations in the prevailing levels of market profit rates on its financial position and cash flows. Interest margins may increase as a result of such changes, but may also reduce or create losses in the event that unexpected movements occur.

Interest rate gap analysis

Interest rate risk is managed principally through monitoring interest rate gaps. As the majority of the financial instruments bear fixed interest rates the interest gap analysis is similar to the maturity analysis.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

24. Risk management (continued)

Market risk (continued)

Currency risk

The Group has assets and liabilities denominated in several foreign currencies.

Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. Despite the fact that the Group hedges its exposure to currency risk, such transactions do not qualify as hedging relationships in accordance with IFRS.

The unaudited currency position of the Group as at 31 December 2019 is presented below:

	Tenge	US Dollar	Russian rouble	Euro	Chinese yuan	Total
Assets
Cash and cash equivalents	12,681,954	19,754,007	226,777	773,805	11,979	33,448,522
Amounts due from other banks and other financial institutions	374,145	402,063	–	–	–	776,208
Loans to customers	66,965,480	1,158,731	–	116	–	68,124,327
Investment securities	–	3,785,045	–	–	–	3,785,045
Other monetary assets	501,901	163	–	–	–	502,064
Total assets	80,523,480	25,100,009	226,777	773,921	11,979	106,636,166

Amounts due to banks and other financial institutions	9,111,519	–	–	–	–	9,111,519
Amounts due to customers	54,991,226	29,957,929	66,835	786,266	42	85,802,298
Subordinated loan	2,938,891	364,364	–	–	–	3,303,255
Other monetary liabilities	125,766	139	4,005	77	–	129,987
Total liabilities	67,167,402	30,322,432	70,840	786,343	42	98,347,059

Position on transactions in foreign currencies	–	5,738,850	–	–	–	5,738,850
Net position	13,356,078	516,427	155,937	(12,422)	11,937	14,027,957

The unaudited currency position of the Group as at 31 December 2018 is presented below:

	Tenge	US Dollar	Russian rouble	Euro	Chinese yuan	Total
Assets
Cash and cash equivalents	9,161,613	33,655,721	172,955	336,713	17205	43,344,207
Amounts due from other banks and other financial institutions	200,000	354,244	–	–	–	554,244
Loans to customers	72,976,570	1,627,868	–	–	–	74,604,438
Investment securities	1,655,460	–	–	–	–	1,655,460
Other monetary assets	281,570	1,060	–	–	–	282,630
Total assets	84,275,213	35,638,893	172,955	336,713	17,205	120,440,979

Amounts due to banks and other financial institutions	10,909,578	–	–	–	–	10,909,578
Amounts due to customers	65,357,327	34,797,003	49,150	328,704	–	100,532,184
Subordinated loan	2,891,700	352,490	–	–	–	3,244,190
Other monetary liabilities	129,840	74	–	73	–	129,987
Total liabilities	79,288,445	35,149,567	49,150	328,777	–	114,815,939
Net position	4,986,768	489,326	123,805	7,936	17,205	5,625,040

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

24. Risk management (continued)

Market risk (continued)

Currency risk (continued)

The tables below indicate the currencies to which the Group had significant exposure at 31 December on its non-trading monetary assets and liabilities and its forecast cash flows. This analysis is on a net of tax basis and is based on foreign currency exchange rate variances that the Group considered to be reasonably possible at the end of the reporting period. The analysis assumes that all other variables, in particular interest rates, remain constant. Negative amounts in the table reflect a potential net reduction in income or equity, while a positive amount reflects a net potential increase.

	2019 (unaudted)		2018 (unaudited)
Currency	Increase in currency rate in %	Effect on profit before tax	Increase in currency rate in %	Effect on profit before tax

USD	12.00%	61,971	14.00%	68,506
EUR	12.00%	(1,491)	14.00%	1,111
RUR	12.00%	18,712	14.00%	17,333

	2019 (unaudited)		2018 (unaudited)
Currency	Decrease in currency rate in %	Effect on profit before tax	Decrease in currency rate in %	Effect on profit before tax

USD	(9.00%)	(46,478)	(10.00%)	(48,933)
EUR	(9.00%)	1,118	(10.00%)	(794)
RUR	(12.00%)	(18,712)	(9.00%)	(11,142)

Operational risk

Operational risk is the risk of loss arising from systems failure, human error, fraud or external events. When controls fail to perform, operational risks can cause damage to reputation, have legal or regulatory implications, or lead to financial loss. The Group cannot expect to eliminate all operational risks, but a control framework and monitoring and responding to potential risks could be effective tools to manage the risks. Controls should include effective segregation of duties, access, authorisation and reconciliation procedures, staff education and assessment processes, including the use of internal audit.

Liquidity risk

Liquidity risk is the risk that the Group may encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. Liquidity risk exists when the maturities of assets and liabilities do not match. The matching and/or controlled mismatching of the maturities and interest rates of assets and liabilities is fundamental to liquidity risk management. It is unusual for financial institutions ever to be completely matched since business transacted is often of an uncertain term and of different types. An unmatched position potentially enhances profitability, but can also increase the risk of losses.

The Group maintains liquidity management with the objective of ensuring that funds will be available at all times to honour all cash flow obligations as they become due. Liquidity risk management policy is reviewed and approved by the Board of Directors.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

24. Risk management (continued)

Liquidity risk (continued)

The Group seeks to actively support a diversified and stable funding base comprising issued debt securities, long-term and short-term loans from other banks, deposits of the main corporate customers and individuals as well as diversified portfolios of highly liquid assets, in order to be able to respond quickly and smoothly to unforeseen liquidity requirements. Liquidity risk management policy includes:

●

Projecting cash flows by major currencies and considering the level of liquid assets necessary in relation thereto;

●

Maintaining a diverse range of funding sources;

●

Managing the concentration and profile of debts;

●

Maintaining debt financing plans;

●

Maintaining a portfolio of highly marketable assets that can easily be liquidated as protection against any interruption to cash flow;

●

Maintaining liquidity and funding contingency plans.

●

Monitoring liquidity ratios against regulatory requirements.

The Bank Treasury receives information from business units regarding the liquidity profile of their financial assets and liabilities and details of other projected cash flows arising from projected future business. The Treasury then provides for an adequate portfolio of short-term liquid assets to be maintained, largely made up of short-term liquid trading securities, loans to banks and other inter-bank facilities, to ensure that sufficient liquidity is maintained within the Group as a whole.

The daily liquidity position is monitored and regular liquidity stress testing under a variety of scenarios covering both normal and more unfavourable market conditions is performed by the Treasury. Under normal market conditions, liquidity reports covering the liquidity position are presented to senior management on a monthly basis. Decisions on liquidity management are made by the ALCO and implemented by the Treasury.

Analysis of financial liabilities by remaining contractual maturities

The table below summarises the maturity profile of the Group’s financial liabilities at 31 December 2019 and 2018, based on contractual undiscounted payments. Liabilities repayable subject to notice are treated as if notice were to be given immediately. However, the Group expects that many customers will not request repayment on the earliest date the Group could be required to pay and the table does not reflect the expected cash flows indicated by the Group’s deposit retention history.

	31 December 2019 (unaudited)
Financial liabilities	On demand	Less than 3 months	3 months to 12 months	1 to 5 years	Over 5 years	Total

Amounts due to banks and other financial institutions	39,806	585,315	6,242,025	1,355,561	7,096,125	15,318,832
Amounts due to customers	24,850,353	7,971,644	38,847,179	21,400,322	–	93,069,498
Subordinated debt	5,739	58,998	180,045	925,730	6,053,146	7,223,658
Other financial liabilities	17,002	357	112,363	265	–	129,987
Total undiscounted financial liabilities	24,912,900	8,616,314	45,381,607	23,681,883	13,149,271	115,741,975

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

24. Risk management (continued)

Liquidity risk (continued)

Analysis of financial liabilities by remaining contractual maturities (continued)

	31 December 2018 (unaudited)
Financial liabilities	On demand	Less than 3 months	3 months to 12 months	1 to 5 years	Over 5 years	Total

Amounts due to banks and other financial institutions	–	609,898	2,304,041	8,176,240	4,679,841	15,770,020
Amounts due to customers	18,386,247	26,425,151	40,564,384	20,425,242	1,771,404	107,572,428
Subordinated debt	–	39,547	189,561	1,099,853	6,190,337	7,519,298
Other financial liabilities	4,869	119,325	–	–	–	124,194
Total undiscounted financial liabilities	18,391,116	27,193,921	43,057,986	29,701,335	12,641,582	130,985,940

In accordance with Kazakhstan legislation, depositors can withdraw their term deposits at any time, losing in most of the cases the accrued interest income. The Group expects that many customers will not request repayment on the earliest date the Group could be required to pay. Accordingly, in the above table, deposits of individuals are presented in accordance with contractual terms with consideration of this assumption.

Management expects that the repayment of liabilities and disposal of assets may be different from their contractual terms either because management has the discretionary ability to manage the cash flows or because past experience indicates that cash flows on these financial assets and liabilities may differ from contractual terms.

25. Fair value measurement

Fair value measurement procedures

For the purpose of significant assets evaluation, such as real estate, external appraisers are engaged. The Group’s Managing Board decides is external appraisers should be engaged. Selection criteria include market knowledge, reputation, independence and whether professional standards are maintained. Valuers are normally rotated every three years.

At each reporting date, the Group analyses the movements in the values of assets and liabilities which are required to be

re-measured or re-assessed as per the Group’s accounting policies. For this analysis, the Group verifies the major inputs applied in the latest valuation by agreeing the information in the valuation computation to contracts and other relevant documents. The Group, in conjunction with the Group’s external valuers, also compares each the changes in the fair value of each asset and liability with relevant external sources to determine whether the change is reasonable. On a periodic basis, the Group and the Group’s external appraisers present the valuation results to the Audit Committee. This includes a discussion of the major assumptions used in the valuations.

For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

25. Fair value measurement (continued)

Fair value hierarchy

		Fair value measurement using
31 December 2019 (unaudited)	Date of valuation	Quoted prices in active markets (Level 1)	Significant observable inputs (Level 2)	Significant unobservable inputs (Level 3)	Total

Assets measured at fair value
Property and equipment – land and buildings	12 October 2016	–	5,517,342	–	5,517,342
Financial instruments at fair value through profit or loss	31 December 2019	9,626	–	–	9,626

Assets for which fair values are disclosed
Cash and cash equivalents	31 December 2019	33,448,522	–	–	33,448,522
Amounts due from other banks and other financial institutions	31 December 2019	–	776,208	–	776,208
Loans to customers	31 December 2019	–	–	76,825,946	76,825,946
Investment securities measured at amortised cost	31 December 2019	3,837,476	–	–	3,837,476
Other financial assets	31 December 2019	–	–	476,449	476,449

Liabilities for which fair values are disclosed
Amounts due to banks and other financial institutions	31 December 2019	–	9,028,965	–	9,028,965
Amounts due to customers	31 December 2019	–	86,220,104	–	86,220,104
Subordinated debt	31 December 2019	–	3,660,095	–	3,660,095
Lease liabilities	31 December 2019	–	226,456	–	226,456
Other financial liabilities	31 December 2019	–	–	129,987	129,987

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

25. Fair value measurement (continued)

Fair value hierarchy (continued)

		Fair value measurement using
31 December 2018 (unaudited)	Date of valuation	Quoted prices in active markets (Level 1)	Significant observable inputs (Level 2)	Significant unobservable inputs (Level 3)	Total

Assets measured at fair value
Property and equipment – land and buildings	12 October 2016	–	5,603,136	–	5,603,136
Debt securities measured at FVOCI	31 December 2018	1,655,460	–	–	1,655,460

Assets for which fair values are disclosed
Cash and cash equivalents	31 December 2018	–	43,344,207	–	43,344,207
Amounts due from other banks and other financial institutions	31 December 2018	–	554,244	–	554,244
Loans to customers	31 December 2018	–	–	83,702,981	83,702,981
Other financial assets	31 December 2018	–	–	282,019	282,019

Liabilities for which fair values are disclosed
Amounts due to banks and other financial institutions	31 December 2018	–	10,909,578	–	10,909,578
Amounts due to customers	31 December 2018	–	103,186,128	–	103,186,128
Subordinated debt	31 December 2018	–	3,244,190	–	3,244,190
Lease liabilities	31 December 2018	–	–	–	–
Other financial liabilities	31 December 2018	–	–	124,194	124,194

During 2019 and 2018, there was no movement between levels of the hierarchy model of the fair value for financial assets and liabilities shown at fair value.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

25. Fair value measurement (continued)

Fair value of financial assets and liabilities not carried at fair value

Set out below is a comparison by class of the carrying amounts and fair values of the Group’s financial instruments that are not carried at fair value in the consolidated statement of financial position. The table does not include the fair values of non-financial assets and non-financial liabilities.

	31 December 2019 (unaudited)			31 December 2018 (unaudited)
	Carrying amount	Fair value	Unrecog-nisedgain/(loss)	Carrying amount	Fair value	Unrecog-nisedgain/(loss)
Financial assets
Cash and cash equivalents	33,448,522	33,448,522	–	43,344,207	43,344,207	–
Amounts due from other banks and other financial institutions	776,208	776,208	–	554,244	554,244	–
Loans to customers	68,124,327	76,825,946	8,701,619	74,604,438	83,702,981	9,098,543
Investment securities measured at amortised cost	3,785,045	3,837,476	52,431	–	–	–
Other financial assets	502,064	476,449	(25,615)	282,630	282,019	(611)

Financial liabilities
Amounts due to banks and other financial institutions	9,111,519	9,028,965	82,554	10,909,578	10,909,578	–
Amounts due to customers	85,802,298	86,220,104	(417,806)	100,532,184	103,186,128	(2,653,944)
Subordinated debt	3,303,255	3,660,095	(356,840)	3,244,190	3,244,190	–
Lease liabilities	226,456	226,456	–	–	–	–
Other financial liabilities	129,987	129,987	–	124,194	124,194	–
Total unrecognised change in unrealised fair value			8,036,343			6,443,988

Valuation techniques and assumptions

The following describes the methodologies and assumptions used to determine fair values for assets and liabilities recorded at fair value in the financial statements and those items that are not measured at fair value in the statement of financial position, but whose fair value is disclosed.

Assets for which fair value approximates carrying value

For financial assets and financial liabilities that are liquid or having a short-term maturity (less than three months) it is assumed that the carrying amounts approximate to their fair value. This assumption is also applied to demand deposits and savings accounts without a specific maturity.

Investment securities measured at FVOCI

Investment securities at FVOCI valued using a valuation technique or pricing models primarily consist of short-term securities. The cost of these assets is determined using the models, which comprise, solely, data observable at the market.

Financial assets and financial liabilities carried at amortised cost

Fair value of the quoted notes and bonds is based on price quotations at the reporting date. The fair value of unquoted instruments, loans to customers, customer funds, amounts due from other banks and other financial institutions, amounts due to banks and other financial institutions, subordinated loans, other financial assets and liabilities is estimated by discounting future cash flows using rates currently available for debt on similar terms, credit risk and remaining maturities.

Property and equipment – land and buildings

The fair value of land and buildings owned by the Group is based on valuations performed by an accredited independent valuer. The fair value of the Group’s land and buildings was determined by using market comparable method. This means that valuations performed by the valuer are based on market transaction prices, adjusted for difference in the nature, location or condition of the specific property.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

26. Maturity analysis of assets and liabilities

The table below shows the expected maturity profile of assets and liabilities as at 31 December 2019 and 2018. See Note 24 for the Group’s contractual undiscounted repayment obligations.

	31 December 2019 (unaudited)			31 December 2018 (unaudited)
	Less than 12 months	Over 12 months	Total	Less than 12 months	Over 12 months	Total
Assets
Cash and cash equivalents	33,448,522	–	33,448,522	43,344,207	–	43,344,207
Amounts due from other banks and other financial institutions	776,208	–	776,208	554,244	–	554,244
Loans to customers	10,983,406	57,140,921	68,124,327	8,769,420	65,835,018	74,604,438
Investment securities measured at fair value through other comprehensive income	–	–	–	1,655,460	–	1,655,460
Investment securities measured at amortised cost	29,364	3,755,681	3,785,045	–	–	–
Property and equipment	–	6,457,813	6,457,813	–	6,367,860	6,367,860
Intangible assets	–	1,156,968	1,156,968	–	1,121,630	1,121,630
Current corporate income tax assets	–	–	–	133,801	–	133,801
Other assets	2,645,483	316,858	2,962,341	2,653,440	–	2,653,440
Total assets	47,882,983	68,828,241	116,711,224	57,110,572	73,324,508	130,435,080

Liabilities
Financial instruments at fair value through profit or loss	9,626	–	9,626	–	–	–
Amounts due to banks and other financial institutions	6,254,414	2,857,105	9,111,519	1,171,610	9,737,968	10,909,578
Amounts due to customers	70,620,056	15,182,242	85,802,298	81,228,350	19,303,834	100,532,184
Subordinated debt	88,360	3,214,895	3,303,255	72,943	3,171,247	3,244,190
Current corporate income tax liabilities	209,187	–	209,187	–	–	–
Deferred corporate income tax liabilities	–	1,277,045	1,277,045	–	1,121,248	1,121,248
Lease liabilities	96,492	129,964	226,456	–	–	–
Other liabilities	614,052	–	614,052	475,272	–	475,272
Total liabilities	77,892,187	22,661,251	100,553,438	82,948,175	33,334,297	116,282,472
Net position	(30,009,204)	46,166,990	16,157,786	(25,837,603)	39,990,211	14,152,608

The Group’s ability to repay its liabilities relies on its ability to realise an equivalent amount of assets within the same period of time. As at 31 December 2019, the Group has a negative liquidity gap of KZT 30,009,204 thousand within a year (31 December 2018: KZT 25,837,603 thousand).

Repayments which are subject to notice are treated in the table above as if notice were to be given immediately. However, the Group expects that many customers will not request repayment on the earliest date the Group could be required to pay and the table does not reflect the expected cash flows indicated by the Group’s history of retention of amounts due to customers.

27. Related party disclosures

In accordance with IAS 24 Related Party Disclosures, parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.

The Group’s related parties comprise counterparties that are the Group’s shareholders, and members of the Board of Directors and Managing Board. Other related parties comprise: companies with which the Group has significant shareholders in common; companies in which a substantial interest in the voting power is owned, directly or indirectly, by shareholders of the Group or by individuals which have significant influence over the Group, or anyone expected to influence, or be influenced by, that person in their dealings with the Group.

Related parties may enter into transactions which unrelated parties might not. Prices and terms of such transactions may differ from prices and terms of transactions between unrelated parties.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

27. Related party disclosures (continued)

Balance of related party transactions as at 31 December 2019 and 2018 is presented below:

	31 December 2019 (unaudited)
	Parent	Key management personnel	Other related parties
Assets
Cash and cash equivalents	849,567	–	–
Loans to customers before ECL allowance	–	5,180	57,733

ECL allowance	–	(105)	(71)
Loans to customers	–	5,075	57,662

Liabilities
Amounts due to customers	–	223,497	1,983,912
Subordinated debt	–	–	1,040,000

	31 December 2018 (unaudited)
	Parent	Key management personnel	Other related parties
Assets
Amounts due from other banks and other financial institutions	–	–	684,780
Loans to customers before ECL allowance	–	13,362	62,999

ECL allowance	–	–	(13)
Loans to customers	–	13,362	62,986

Liabilities
Amounts due to customers	576,002	281,379	4,284,927
Subordinated debt	–	–	1,040,000

The income and expense items on transactions with related parties for the years ended 31 December 2019 and 2018 were as follows:

	31 December 2019 (unaudited)			31 December 2018 (unaudited)
	Parent	Key manage-ment personnel	Other related parties	Parent	Key manage-ment personnel	Other related parties
Interest income on loans to customers	–	721	9,100	–	461	10,008
Credit loss expense	–	(105)	(71)	–	–	(13)
Interest expenses on amounts due to other banks and other financial institutions	(47,597)	–	–	–	–	–
Interest expense on amounts due to customers	–	(4,184)	(95,867)	–	(4,072)	(188,083)
Interest expense on subordinated debt	–	–	(80,000)	–	–	(80,000)
Net fee and commission (expense)/income	(49,925)	724	12,735	483	109	(27,740)
Net gains from foreign currencies	–	256	114,480	2,597	154	20,011
Other operating income/ (expenses)	880	–	(5,195)	6,903	–	(7,576)

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

27. Related party disclosures (continued)

As at 31 December 2019 and 2018, interest rates and maturity dates on transactions with related parties are as follows:

	31 December 2019 (unaudited)			31 December 2018 (unaudited)
	Parent	Key manage-ment personnel	Other related parties	Parent	Key manage-ment personnel	Other related parties
Loans to customers
Maturity	–	2022	2020-2028	–	–	2020-2028
Annual interest rate in tenge	–	13.80%	13.90%	–	–	14.32%

Cash and cash equivalents
Maturity	–	–	–	–	–	–
Annual interest rate in tenge	0.00%	–	–	0.00%	–	–

Amounts due to customers
Maturity	–	2020-2022	2020-2021	2019	2019-2020	2019-2020
Annual interest rate in tenge	–	7.10%	6.0%	–	7.94%	6.43%
Annual interest rate in USD/EUR	–	1.80%	0.4%	0.01%	1.68%	0.93%

Subordinated debt
Maturity	–	–	2033	–	–	2033
Annual interest rate in tenge	–	–	8.00%	–	–	8.00%

Below is information on compensation to 8 members of key management personnel at 31 December (in 2018: 8 members) of key management personnel:

	2019 (unaudited)	2018 (unaudited)

Salaries and other short-term benefits	529,153	337,884
Social security contributions	21,166	30,958
Total	550,319	368,842

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

28. Changes in liabilities arising from financing activities

Movement in unaudited liabilities arising from financing activities is presented as follows:

	Subordinated debt	Total liabilities arising from financing activities

Carrying amount as at 31 December 2017	4,241,452	4,241,452
Foreign exchange adjustments	104,237	104,237
Income from recognition of subordinated loan at fair value	(1,121,665)	(1,121,665)
Other	20,166	20,166
Carrying amount as at 31 December 2018	3,244,190	3,244,190

Foreign exchange adjustments	(1,518)	(1,518)
Other	60,583	60,583
Carrying amount at 31 December 2019	3,303,255	3,303,255

“Other” represents the effect of interest accrued but not yet paid. The Group classifies interest paid as cash flows from operating activities.

29. Capital adequacy

The Group maintains an actively managed capital base to cover risks inherent in the business. The adequacy of the Bank’s capital is monitored using, among other measures, the norms established by the NBRK in supervising the Bank.

The primary objectives of the Bank’s capital management are to ensure that the Bank complies with externally imposed capital requirements and that the Bank maintains strong credit ratings and healthy capital ratios in order to support its business and to maximise shareholders’ value.

The Group manages its capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of its activities.

“Bank Kassa Nova” JSC (SB of “ForteBank” JSC)

2019 consolidated financial statements

(thousands of tenge)

29. Capital adequacy (continued)

Under the current capital requirements set by the NBRK, banks have to maintain:

●

A ratio of basic capital to the sum of credit risk weighted assets and contingent liabilities, market risk and a quantitative measure of operating risk weighted assets and contingent liabilities and (k1.1);

●

A ratio of tier 1 capital less investments to the sum of credit risk-weighted assets and contingent liabilities, market risk and a quantitative measure of operational risk weighted assets, contingent assets and liabilities (k1.2);

●

A ratio of statutory capital to the sum of credit risk weighted assets and contingent liabilities, market risk and a quantitative measure of operating risk weighted assets and contingent liabilities and (k2).

Investments for the purposes of calculation of the above ratios represent investments into share capital (interest in the share capital) of a legal entity and subordinated debt of a legal entity if their total exceeds 10% of the total of tier 1 and tier 2 capital of the Bank.

As at 31 December 2019 and 2018 the Bank’s capital adequacy ratio, calculated in accordance with the requirements of the NBRK was as follows:

	31 December 2019 (unaudited)	31 December 2018 (unaudited)

Tier 1 capital	15,201,485	13,499,091
Tier 2 capital	2,214,895	3,292,912
Deduction of the positive difference with regulatory reserves	–	(87,254)
Total statutory capital	17,416,380	16,704,749
Risk-weighted statutory assets, contingent liabilities, operational and market risk	88,565,360	94,394,374

Capital adequacy ratio k1-1 (at least 5.5%)	16.9%	13.8%
Capital adequacy ratio k1-2 (at least 6.5%)	17.2%	14.3%
Capital adequacy ratio k2 (at least 8.0%)	19.7%	17.7%

30. Events after the reporting date

In March 2020, tenge exchange rate depreciated against US Dollar and other main currencies. The currency exchange rate of KASE as at 16 March 2020 was 434.59 tenge to 1 US Dollar.

Exhibit 99.02

“Bank Kassa Nova” JSC

(SB of “ForteBank” JSC)

Interim condensed consolidated financial statements

30 June 2020

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

CONTENTS

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Interim condensed consolidated statement of financial position	1
Interim condensed consolidated statement of comprehensive income	2-3
Interim condensed consolidated statement of changes in equity	4
Interim condensed consolidated statement of cash flows	5

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2	Basis of preparation	6
3	Significant accounting judgments and estimates	8
4	Cash and cash equivalents	10
5	Amounts due from banks and other financial institutions	11
6	Loans to customers	11
7	Investment securities	32
8	Other assets	33
9	Taxation	34
10	Amounts due to banks and other financial institutions	34
11	Amounts due to customers	35
12	Subordinated debt	36
13	Other liabilities	36
14	Equity	36
15	Interest income and interest expense	37
16	Credit loss expense	38
17	Net fee and commission income	39
18	Personnel and administrative and other operating expenses	39
19	Earnings per share	40
20	Commitments and contingencies	40
21	Fair value measurement	41
22	Related party disclosures	45
23	Events after the end of the interim period	47

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 June 2020

(in thousands of tenge)

	Notes	30 June 2020 (unaudited)	31 December 2019 (unaudited)
Assets
Cash and cash equivalents	4	36,989,406	33,448,522
Amounts due from banks and other financial institutions	5	839,452	776,208
Loans to customers	6	62,506,360	68,124,327
Investment securities	7	5,627,863	3,785,045
Property and equipment		6,360,170	6,457,813
Intangible assets		1,188,279	1,156,968
Other assets	8	3,661,145	2,962,341
Total assets		117,172,675	116,711,224

Liabilities
Financial instruments at fair value through profit or loss		593	9,626
Amounts due to banks and other financial institutions	10	7,286,123	9,111,519
Amounts due to customers	11	87,367,206	85,802,298
Current corporate income tax liabilities	9	11,121	209,187
Deferred corporate income tax liabilities	9	1,361,420	1,277,045
Lease liabilities		173,014	226,456
Subordinated debt	12	3,348,142	3,303,255
Other liabilities	13	386,130	614,052
Total liabilities		99,933,749	100,553,438

Equity
Share capital	14	9,356,140	9,356,140
Revaluation reserve for property and equipment	14	755,767	761,249
Fair value reserve		(1,208)	–
Retained earnings		7,128,227	6,040,397
Total equity		17,238,926	16,157,786
Total equity and liabilities		117,172,675	116,711,224

The accompanying notes on pages 6 to 47 are an integral part of these interim condensed consolidated financial statements.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six-month period ended 30 June 2020

(in thousands of tenge)

		For the three-month period ended 30 June		For the six-month period ended 30 June
	Notes	2020 (unaudited)	2019* (unaudited)	2020 (unaudited)	2019* (unaudited)
Interest income calculated using effective interest rate	15	2,771,268	3,466,905	5,899,439	7,000,112
Interest expense	15	(1,338,525)	(1,912,603)	(2,900,765)	(3,942,140)
Net interest income		1,432,743	1,554,302	2,998,674	3,057,972

Credit loss expense	16	(449,624)	(398,254)	(541,096)	(707,993)
Net interest income after credit loss expense		983,119	1,156,048	2,457,578	2,349,979

Net fee and commission income	17	206,961	401,703	405,086	734,362
Net gains from financial instruments at fair value through profit or loss		(294,154)	24,435	(48,881)	31,784
Net gains/(losses) from foreign currencies
- dealing		294,241	241,784	592,338	408,309
- translation differences		145,647	(33,439)	(87,793)	(36,400)
Gain from government grant		–	48,598	–	62,582
Other income		7,641	28,019	21,299	63,973
Non-interest income		360,336	711,100	882,049	1,264,610

Loss on derecognition of financial assets measured at amortised cost		–	(4,712)	–	(26,714)
Personnel expenses	18	(456,531)	(603,798)	(1,041,337)	(1,205,580)
Administrative and other operating expenses	18	(420,399)	(450,801)	(881,877)	(912,592)
Other expense		(30,256)	–	(42,886)	(60,535)
Non-interest expense		(907,186)	(1,059,311)	(1,966,100)	(2,205,421)
Profit before corporate income tax expense		436,269	807,837	1,373,527	1,409,168

Corporate income tax expense	9	(107,228)	(107,076)	(291,179)	(292,803)
Profit for the period		329,041	700,761	1,082,348	1,116,365

Certain amounts in these columns do not conform to the amounts in the interim condensed consolidated financial statements for the six-month period ended 30 June 2019, since they reflect performed reclassifications that are detailed in Note 2.

The accompanying notes on pages 6 to 47 are an integral part of these interim condensed consolidated financial statements.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (continued)

		For the three-month period ended 30 June		For the six-month period ended 30 June
	Notes	2020 (unaudited)	2019 (unaudited)	2020 (unaudited)	2019 (unaudited)
Other comprehensive income
Other comprehensive (loss)/income that may be reclassified to profit or loss in subsequent periods
Net change in fair value of debt instruments at fair value through other comprehensive income		(587)	543	(1,778)	1,850
Changes in allowance for expected credit losses of debt instruments at fair value through other comprehensive income		(1,200)	–	570	(179)
Other comprehensive (loss)/ income, net of corporate income tax		(1,787)	543	(1,208)	1,671
Total comprehensive income for the period		327,254	701,304	1,081,140	1,118,036

Basic and diluted earnings per share (in tenge)	19	35.17	74.90	115.68	119.32

The accompanying notes on pages 6 to 47 are an integral part of these interim condensed consolidated financial statements.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six-month period ended 30 June 2020

(in thousands of tenge)

	Notes	Share capital	Revaluation reserve for property and equipment	Fair value reserve	Retained earnings	Total equity

As at 31 December 2018		9,356,140	772,815	(2,382)	4,026,035	14,152,608

Profit for the period (unaudited)		–	–	–	1,116,365	1,116,365
Other comprehensive income for the period (unaudited)		–	–	1,671	–	1,671
Total comprehensive income for the period (unaudited)		–	–	1,671	1,116,365	1,118,036

Amortisation of revaluation reserve for property and equipment (unaudited)		–	(6,083)	–	6,083	–
At 30 June 2019 (unaudited)		9,356,140	766,732	(711)	5,148,483	15,270,644

At 1 January 2019		9,356,140	761,249	–	6,040,397	16,157,786

Profit for the period (unaudited)		–	–	–	1,082,348	1,082,348
Other comprehensive loss for the period (unaudited)		–	–	(1,208)	–	(1,208)
Total comprehensive income for the period (unaudited)		–	–	(1,208)	1,082,348	1,081,140

Amortisation of revaluation reserve for property and equipment (unaudited)		–	(5,482)	–	5,482	–
At 30 June 2020 (unaudited)		9,356,140	755,767	(1,208)	7,128,227	17,238,926

The accompanying notes on pages 6 to 47 are an integral part of these interim condensed consolidated financial statements.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the six-month period ended 30 June 2020

(in thousands of tenge)

		For the six-month period ended 30 June
	Notes	2020 (unaudited)	2019 (unaudited)
Cash flows from operating activities
Interest received		4,395,314	6,536,376
Interest paid		(2,905,335)	(3,923,851)
Fees and commissions received		919,990	1,001,018
Fees and commissions paid		(482,409)	(266,809)
Net realised (losses)/gains on transactions with financial instruments at fair value through profit or loss		(57,914)	31,784
Net realised gains from dealing in foreign currencies		592,338	408,309
Other income received		21,299	63,973
Personnel expenses paid		(1,393,710)	(1,228,847)
Administrative and other operating expenses paid		(606,832)	(610,742)
Cash flows from operating activities before changes in operating assets and liabilities		482,741	2,011,211

Net changes in operating assets and liabilities
Amounts due from banks and other financial institutions		(41,527)	(200,389)
Loans to customers		5,672,083	291,929
Other assets		151,548	91,308
Amounts due to banks and other financial institutions		(1,844,086)	(692,426)
Amounts due to customers		344,278	2,306,458
Other liabilities		(6,193)	58,922
Net cash from operating activities before corporate income tax		4,758,844	3,867,013

Corporate income tax paid		(404,870)	–
Net cash flows from operating activities		4,353,974	3,867,013

Cash flows from investing activities
Purchase of property and equipment		(52,577)	(74,010)
Purchase of intangible assets		(22,950)	(54,630)
Purchase of investment securities at fair value through other comprehensive income		(1,599,635)	839,533
Net cash flows (used in) / from investing activities		(1,675,162)	710,893

Cash flows from financing activities
Lease payments		(47,507)	(42,238)
Net cash used in financing activities		(47,507)	(42,238)

Effect of exchange rate changes on cash and cash equivalents		916,096	(492,662)
Effect of expected credit losses on cash and cash equivalents		(6,517)	3,702
Net increase in cash and cash equivalents		3,540,884	4,046,708

Cash and cash equivalents at the beginning of the reporting period		33,448,522	43,344,207
Cash and cash equivalents at the end of the reporting period		36,989,406	47,390,915

Non-cash transactions
Repayment of loans to customers by repossession of collateral	8	835,553	39,067

The accompanying notes on pages 6 to 47 are an integral part of these interim condensed consolidated financial statements.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

1. Principal activities

These interim condensed consolidated financial statements comprise the financial statements of “Bank Kassa Nova” JSC (SB “ForteBank” JSC) (the “Bank”) and OUSA Nova Limited Liability Partnership, a subsidiary of the Bank (jointly, the “Group”).

As at 30 June 2020 and 31 December 2019, the Bank’s branch network comprises 8 branches in the Republic of Kazakhstan.

Registered address of the Bank’s head office: 10 Kunayev Str., Nur-Sultan, Republic of Kazakhstan.

The Bank is a member of the Kazakhstan Deposit Insurance Fund (“KDIF”). The primary goal of the KDIF is to protect interests of depositors in the event of forcible liquidation of a member-bank. As at 30 June 2020 and 31 December 2019, depositors can receive limited insurance coverage for deposits up to a maximum of KZT 15 million per deposit, depending on the amount and currency of the deposit.

Starting from November 2015 the Bank is a member of Kazakhstan Stock Exchange foreign exchange market (“KASE”).

On 31 May 2018, the Bank established a subsidiary OUSA Nova Limited Liability Partnership (“OUSA Nova LLP”) in accordance with the NBRK permission to establish a subsidiary by the Bank No. 17 dated 2 May 2018. The principal activities of OUSA Nova LLP are the acquisition of doubtful and bad assets of the parent bank, sublease of real estate taken onto the books of the Bank.

As at 30 June 2020 and 31 December 2019, the sole shareholder of the Group, which owns 100% of outstanding shares is “ForteBank” JSC (the “Parent”).

On 29 April 2019, Nova Leasing JSC and “ForteBank” JSC signed and registered with the authorised body an agreement for the purchase and sale of shares of “Bank Kassa Nova” JSC owned by Nova Leasing JSC in the amount of 100% of the issued share capital of “Bank Kassa Nova” JSC.

As at 30 June 2020 and 31 December 2019, the Group is under the practical control of Mr. B.Zh. Utemuratov, who is the ultimate controlling party and has the power to direct the Group activities at its sole discretion and on its own account.

2. Basis of preparation

General

The interim condensed consolidated financial statements for the six-month period ended 30 June 2020 have been prepared in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting.

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group’s annual financial statements as at 31 December 2019.

The interim condensed consolidated financial statements are presented in thousands of Kazakh tenge (“tenge” or “KZT”), unless otherwise is stated.

Effect of COVID-19 pandemic

Due to rapid spread of COVID-19 pandemic in the early of 2020 many governments, including the Republic of Kazakhstan, have introduced various measures to combat the outbreak, including travel restrictions, quarantines, closure of business and other venues and lockdown of certain area. These measures have affected the global supply chain, demand for goods and services, as well as scale of business activity. It is expected that pandemic itself as well as measures for its consequences’ minimization may influence the business of the entities in wide range of industries. Since March 2020 significant volatility in stock, currency and commodity markets exists, including decrease in crude prices and decrease in KZT to USD and EUR foreign exchange rates.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

2. Basis of preparation (continued)

Effect of COVID-19 pandemic (continued)

In 2020, support measures were introduced by the Government and the National Bank of the Republic of Kazakhstan (the “NBRK”) to counter the economic downturn caused by the COVID-19 pandemic. These measures include, among others, subsidized lending to affected industries and individuals, payment holidays and easing of certain regulatory restrictions to help the financial sector maintain its capabilities to provide resources and to help customers avoid liquidity shortages as a result of the COVID-19 containment measures.

The Group continues to assess pandemic effect and changing micro- and macroeconomic conditions on its activities, financial position and financial results.

Changes in accounting policies

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual financial statements for the year ended 31 December 2019.

The Group has not adopted standards, interpretations or amendments thereto that have been early issued but are not yet effective.

Certain amendments that came into effect on 1 January 2020 have been applied, but they do not have any impact on the Group’s interim condensed consolidated financial statements.

Amendments to IFRS 3: Definition of a Business

The amendment to IFRS 3 clarifies that to be considered a business, an integrated set of activities and assets must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output. Furthermore, it clarified that a business can exist without including all of the inputs and processes needed to create outputs. These amendments had no impact on the interim condensed consolidated financial statements of the Group, but may impact future periods should the Group enter into any business combinations.

Amendments to IFRS 7, IFRS 9 and IAS 39: Interest Rate Benchmark Reform

The amendments to IFRS 9 and IAS 39 Financial Instruments: Recognition and Measurement provide a number of reliefs, which apply to all hedging relationships that are directly affected by interest rate benchmark reform. A hedging relationship is affected if the reform gives rise to uncertainties about the timing and or amount of benchmark-based cash flows of the hedged item or the hedging instrument. These amendments had no impact on the interim condensed consolidated financial statements of the Group as it does not have any interest rate hedge relationships.

Amendments to IAS 1 and IAS 8: Definition of Material

The amendments provide a new definition of material that states “information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity.”

The amendments clarify that materiality will depend on the nature or magnitude of information, either individually or in combination with other information, in the context of the financial statements. A misstatement of information is material if it could reasonably be expected to influence decisions made by the primary users. These amendments had no impact on the interim condensed consolidated financial statements of, nor is there expected to be any future impact to the Group.

Conceptual Framework for Financial Reporting issued on 29 March 2018

The Conceptual Framework is not a standard, and none of the concepts contained therein override the concepts or requirements in any standard. The purpose of the Conceptual Framework is to assist the IASB in developing standards, to help preparers develop consistent accounting policies where there is no applicable standard in place and to assist all parties to understand and interpret the standards.

The revised Conceptual Framework includes some new concepts, provides updated definitions and recognition criteria for assets and liabilities and clarifies some important concepts. These amendments had no impact on the interim condensed consolidated financial statements of the Group.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

2. Basis of preparation (continued)

Reclassifications

The following reclassifications were made in the interim condensed consolidated statement of comprehensive income for the six-month and three-month periods ended 30 June 2019 for the purposes of the presentation for the six-month and three-month periods ended 30 June 2020:

Interim condensed statement of comprehensive income for the six-month period ended 30 June 2019	As previously reported	Reclassification	As adjusted

Interest income calculated using effective interest rate	7,048,044	(47,932)	7,000,112
Net interest income	3,105,904	(47,932)	3,057,972
Net interest income after credit loss expense	2,397,911	(47,932)	2,349,979

Loss from modification of financial assets that does not result in derecognition	(47,932)	47,932	–
Non-interest expense	(2,253,353)	47,932	(2,205,421)

Interim condensed statement of comprehensive income for the three-month period ended 30 June 2019	As previously reported	Reclassification	As adjusted

Interest income calculated using effective interest rate	3,509,358	(42,453)	3,466,905
Net interest income	1,596,755	(42,453)	1,554,302
Net interest income after credit loss expense	1,198,501	(42,453)	1,156,048

Loss from modification of financial assets that does not result in derecognition	(42,453)	42,453	–
Non-interest expense	(1,101,764)	42,453	(1,059,311)

3. Significant accounting judgments and estimates

Estimation uncertainty

The preparation of interim condensed consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual outcomes can differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised in the period in which the estimates are revised and in any future periods affected.

Fair value of financial instruments

Where the fair values of financial assets and financial liabilities recorded in the interim condensed consolidated statement of financial position cannot be derived from active markets, they are determined using a variety of valuation techniques that include the use of mathematical models. The input to these models is taken from observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values.

Assessment of collateral

The Group management performs monitoring of collateral on a regular basis. The management of the Group uses experienced judgements or an independent assessment in order to adjust the cost of collateral considering the current market conditions.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

3. Significant accounting judgments and estimates (continued)

Expected credit losses on financial assets

At the end of the first and beginning of the second quarter of 2020, there were significant changes in the economic environment:

●

Reduced industrial production and activities in many sectors of the economy as a result of government restrictions related to the outbreak of the COVID-19 pandemic;

●

Implementation of measures of state support to the population and business related to the outbreak of the COVID-19 pandemic;

●

Significant depreciation of the tenge exchange rate against major foreign currencies, high volatility in the foreign exchange market.

The above-mentioned changes in the economic environment have impact on the Group’s activities.

To help the Group’s clients, the following main activities are being implemented:

●

Offering changes to certain loan terms, including government support programs;

●

Expansion of the product offerings to clients via remote service channels.

Due to the high level of uncertainty, as well as limited up-to-date and consistent information about the actual financial position of the Bank’s counterparties and borrowers, it is not possible to present a comprehensive quantitative assessment of the impact of changes in the economic environment on the Bank’s 2020 financial performance in these interim condensed consolidated financial statements. In accordance with IFRS 9 Financial Instruments, the Group uses forward-looking information, including forecasts of macroeconomic indicators, in its models for assessment of allowance for expected credit losses. To assess the impact of above-mentioned changes in the economic environment on the Group’s operations, the following activities were carried out:

●

Increase in the probability of default based on the updated forecast for macroeconomic indicators;

●

Increase in the probability of default for Credit cards agreements at Stage 1.

Forward-looking information

The key forward-looking indicators used in assessing the allowance for expected credit losses on loan portfolio as at 30 June 2020 are as follows:

Key factors	2020

Price of Brent crude oil (Brent ICE), USD	20.00
GDP index, % to the previous year	99.4
Volume of production of oil and gas condensate, million tons	90.00
Inflation rate, %	10.40
USD/KZT exchange rate	509.0

As a result of the above changes for the six-month period ended 30 June 2020, credit loss expenses increased by KZT 102,374 thousand.

Taxation

The Republic of Kazakhstan currently has a single Tax Code that regulates main taxation matters. The existing taxes include value added tax, corporate income tax, social and other taxes. Implementing regulations are often unclear or nonexistent and insignificant amount of precedents has been established. Often, differing opinions regarding legal interpretation exist both among and within government ministries and organisations; thus creating uncertainties and areas of conflict. Tax declarations, together with other legal compliance areas (as examples, customs and currency control matters) are subject to review and investigation by a number of authorities, which are enabled by law to impose severe fines, penalties and interest charges. These facts create tax risks in the Republic of Kazakhstan substantially more significant than typically found in countries with more developed tax systems.

The management believes that the Group’s tax position as at 30 June 2020 and 31 December 2019 was in compliance with tax laws of the Republic of Kazakhstan regulating its activities. However, the risk remains that relevant authorities could take differing positions with regard to interpretive tax issues. Assessment of recoverability of deferred income tax assets requires to use subjective judgements by the Group’s management around the likely timing and the level of future taxable profit together with the tax planning strategy.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

3. Significant accounting judgments and estimates (continued)

Taxation (continued)

The management believes that deferred income tax assets as at 30 June 2020 are recognised only to the extent that it is probable that future taxable profits will be available against which the temporary differences, unused tax losses and credits can be utilised, and deferred income tax assets are reduced to the extent that taxable profit will be available against which the deductible temporary differences can be utilised.

4. Cash and cash equivalents

Cash and cash equivalents comprised the following:

	30 June 2020 (unaudited)	31 December 2019 (unaudited)

Cash on hand	3,458,854	4,198,884
Cash on current accounts with the NBRK rated at BBB-	29,921,405	17,477,932

Cash on current bank accounts, other banks:
- Rated from A- to A+	156,735	88,619
- Rated from BBB- to BBB+	92,223	6
- Rated from ВВ- to ВВ+	318,114	362,898
- Rated below B+	869,611	912,521
- Not rated	180,337	404,086
Accounts receivable under reverse repurchase agreements with contractual maturity of 90 days or less	–	7,501,994
Time deposits with the NBRK rated at BBB- with contractual maturity of 90 days or less	2,000,417	2,500,573
Time deposits with other banks rated from BBB- to BBB+ with contractual maturity of 90 days or less	5,572	8,274
Cash and cash equivalents before ECL allowance	37,003,268	33,455,787

ECL allowance	(13,862)	(7,265)
Cash and cash equivalents	36,989,406	33,448,522

The credit ratings are presented by reference to the credit ratings of Standard & Poor’s credit rating agency or analogues of similar international agencies.

As at 30 June 2020 and 31 December 2019, all balances of cash and cash equivalents are allocated to Stage 1 for ECL measurement purposes.

Minimum reserve requirements

In accordance with regulations issued by the NBRK, minimum reserve requirements are calculated as a percent of specified banks liabilities. Banks are required to comply with these requirements by maintaining average reserve assets (national currency cash and amounts on current accounts with NBRK) equal or in excess of the average minimum requirements. As at 30 June 2020, minimum reserve requirements of the Bank amount to KZT 1,345,216 thousand (31 December 2019: KZT 970,663 thousand).

Concentration of cash and cash equivalents

As at 30 June 2020 and 31 December 2019, the Group has accounts with one bank which balances exceeded 10% of total cash and cash equivalents. The total balance on the accounts with the above counteragent as at 30 June 2020 and 31 December 2019 amounts to KZT 31,921,822 thousand and KZT 19,978,505 thousand, respectively.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

5. Amounts due from banks and other financial institutions

Amounts due from banks and other financial institutions comprise:

	30 June 2020 (unaudited)	31 December 2019 (unaudited)
Funds provided as collateral
- Rated from AA- to AA+	139,250	131,430
- Rated from A- to A+	286,461	270,849
- Not rated	415,000	375,000
Amounts due from banks and other financial institutions before ECL allowance	840,711	777,279

ECL allowance	(1,259)	(1,071)
Amounts due from banks and other financial institutions	839,452	776,208

The credit ratings are presented by reference to the credit ratings of Standard & Poor’s credit rating agency or analogues of similar international agencies.

As at 30 June 2020, funds provided as collateral included a security deposit of a participant of MasterCard system in the amount of KZT 286,461 thousand (31 December 2018: KZT 270,849 thousand) and a security deposit of a participant of Visa International system in the amount of KZT 139,250 thousand (31 December 2019: KZT 131,430 thousand) and deposit placed as collateral of the Bank’s liabilities to the KASE in the amount of KZT 415,000 thousand (as at 31 December 2019: KZT 375,000 thousand).

As at 30 June 2020 and 31 December 2019, all balances of amounts due from banks and other financial institutions are allocated to Stage 1 for ECL measurement purposes.

Concentration of amounts due from banks and other financial institutions

As at 30 June 2020, the Group has amounts due from three financial institutions (31 December 2019: three) which balances individually exceed 10% of total due from financial institutions. The aggregate balances of amounts due from these counterparties as at 30 June 2020 were KZT 839,452 thousand (31 December 2019: KZT 776,208 thousand).

6. Loans to customers

As at 30 June 2020 loans to customers comprise:

	30 June 2020 (unaudited)
	Stage 1	Stage 2	Stage 3	POCI	Total
Individually significant loans
Loans issued to small and medium-sized businesses	10,831,344	1,661,430	4,389,963	18,322	16,901,059
Mortgages	–	–	54,032	–	54,032
Consumer loans	–	–	66,823	–	66,823
Other loans secured by collateral	813,606	238,337	1,437,699	80,718	2,570,360
Total individually significant loans	11,644,950	1,899,767	5,948,517	99,040	19,592,274

Individually insignificant loans
Loans issued to small and medium-sized businesses	8,430,949	615,852	1,526,762	–	10,573,563
Mortgages	1,139,476	99,203	233,330	683,214	2,155,223
Consumer loans	1,309,875	101,271	279,881	–	1,691,027
Car loans	46,090	–	1,712	–	47,802
Credit cards	274,360	6,996	48,193	–	329,549
Other loans secured by collateral	24,215,326	1,970,292	5,097,911	654,415	31,937,944
Total individually insignificant loans	35,416,076	2,793,614	7,187,789	1,337,629	46,735,108
Loans to customers before ECL allowance	47,061,026	4,693,381	13,136,306	1,436,669	66,327,382

ECL allowance	(249,113)	(71,891)	(3,497,220)	(2,798)	(3,821,022)
Loans to customers	46,811,913	4,621,490	9,639,086	1,433,871	62,506,360

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

As at 31 December 2019 loans to customers comprise:

	31 December 2019 (unaudited)
	Stage 1	Stage 2	Stage 3	POCI	Total
Individually significant loans
Loans issued to small and medium-sized businesses	12,551,517	1,589,738	3,650,370	–	17,791,625
Mortgages	–	–	51,304	–	51,304
Consumer loans	–	–	59,041	–	59,041
Other loans secured by collateral	1,274,987	50,291	921,772	86,493	2,333,543
Total individually significant loans	13,826,504	1,640,029	4,682,487	86,493	20,235,513

Individually insignificant loans
Loans issued to small and medium-sized businesses	8,735,885	482,813	1,400,305	–	10,619,003
Mortgages	1,420,772	166,814	197,539	766,002	2,551,127
Consumer loans	1,968,343	80,727	648,223	–	2,697,293
Car loans	65,209	1,840	–	–	67,049
Credit cards	387,010	4,422	85,703	–	477,135
Other loans secured by collateral	29,375,420	963,113	4,058,274	804,756	35,201,563
Total individually insignificant loans	41,952,639	1,699,729	6,390,044	1,570,758	51,613,170
Loans to customers before ECL allowance	55,779,143	3,339,758	11,072,531	1,657,251	71,848,683

ECL allowance	(246,263)	(50,365)	(3,427,474)	(254)	(3,724,356)
Loans to customers	55,532,880	3,289,393	7,645,057	1,656,997	68,124,327

Quality of individually significant loans

Information on the quality of individually significant loans at 30 June 2020 is presented in the table below:

	30 June 2020 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant loans issued to small and medium-sized businesses
- Not overdue	8,661,028	(2,027)	8,659,001	0.0%
- Overdue for less than 30 days	2,170,316	–	2,170,316	0.0%
Stage 1 loans	10,831,344	(2,027)	10,829,317	0.0%

Stage 2 and Stage 3 loans
- Not overdue	2,128,170	(92,948)	2,035,222	4.4%
- Overdue for less than 30 days	1,267,429	–	1,267,429	0.0%
- Overdue for 30 days to 90 days	272,805	(104,217)	168,588	38.2%
- Overdue for 90 days to 180 days	–	–	–	0.0%
- Overdue for 180 days to 360 days	171,138	(9,426)	161,712	5.5%
- Overdue for more than 360 days	2,211,851	(1,835,451)	376,400	83.0%
Stage 2 and Stage 3 loans	6,051,393	(2,042,042)	4,009,351	33.7%

POCI	18,322	–	18,322	0.0%
Total individually significant loans issued to small and medium-sized businesses	16,901,059	(2,044,069)	14,856,990	12.1%

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually significant loans (continued)

	30 June 2020 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant mortgage loans
- Not overdue	–	–	–	–
- Overdue for less than 30 days	–	–	–	–
Stage 1 loans	–	–	–	–

Stage 2 and Stage 3 loans
- Not overdue	–	–	–	–
- Overdue for less than 30 days	–	–	–	–
- Overdue for 30 days to 90 days	–	–	–	–
- Overdue for 90 days to 180 days	–	–	–	–
- Overdue for 180 days to 360 days	–	–	–	–
- Overdue for more than 360 days	54,032	–	54,032	0.0%
Stage 2 and Stage 3 loans	54,032	–	54,032	0.0%
Total individually significant mortgage loans	54,032	–	54,032	0.0%

	30 June 2020 (unaudited)
	Loans before ECL allowance	ECL allowance	Loansless ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant consumer loans
- Not overdue	–	–	–	–
- Overdue for less than 30 days	–	–	–	–
Stage 1 loans	–	–	–	–

Stage 2 and Stage 3 loans
- Not overdue	–	–	–	–
- Overdue for less than 30 days	–	–	–	–
- Overdue for 30 days to 90 days	–	–	–	–
- Overdue for 90 days to 180 days	–	–	–	–
- Overdue for 180 days to 360 days	–	–	–	–
- Overdue for more than 360 days	66,823	(66,823)	–	100.0%
Stage 2 and Stage 3 loans	66,823	(66,823)	–	100.0%
Total individually significant consumer loans	66,823	(66,823)	–	100.0%

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually significant loans (continued)

	30 June 2020 (unaudited)
	Loans before ECL allowance	ECL allowance	Loansless ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant other loans secured by collateral
- Not overdue	618,016	–	618,016	0.0%
- Overdue for less than 30 days	195,590	–	195,590	0.0%
Stage 1 loans	813,606	–	813,606	0.0%

Stage 2 and Stage 3 loans
- Not overdue	404,466	(147)	404,319	0.0%
- Overdue for less than 30 days	639,658	–	639,658	0.0%
- Overdue for 30 days to 90 days	–	–	–	0.0%
- Overdue for 90 days to 180 days	–	–	–	0.0%
- Overdue for 180 days to 360 days	116,093	(16,055)	100,038	13.8%
- Overdue for more than 360 days	515,819	(122,147)	393,672	23.7%
Stage 2 and Stage 3 loans	1,676,036	(138,349)	1,537,687	8.3%

POCI	80,718	(267)	80,451	0.3%
Total individually significant other loans secured by collateral	2,570,360	(138,616)	2,431,744	5.4%

Information on the quality of individually significant loans at 31 December 2019 is presented in the table below:

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant loans issued to small and medium-sized businesses
- Not overdue	12,257,867	(2,137)	12,255,730	0.0%
- Overdue for less than 30 days	293,650	–	293,650	0.0%
Stage 1 loans	12,551,517	(2,137)	12,549,380	0.0%

Stage 2 and Stage 3 loans
- Not overdue	1,683,901	(201,140)	1,482,761	11.9%
- Overdue for less than 30 days	509,267	–	509,267	0.0%
- Overdue for 30 days to 90 days	822,305	–	822,305	0.0%
- Overdue for 90 days to 180 days	55,621	–	55,621	0.0%
- Overdue for 180 days to 360 days	51,284	(51,284)	–	100.0%
- Overdue for more than 360 days	2,117,730	(1,583,917)	533,813	74.8%
Stage 2 and Stage 3 loans	5,240,108	(1,836,341)	3,403,767	35.0%
Total individually significant loans issued to small and medium-sized businesses	17,791,625	(1,838,478)	15,953,147	10.3%

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually significant loans (continued)

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant mortgage loans
- Not overdue	–	–	–	–
- Overdue for less than 30 days	–	–	–	–
Stage 1 loans	–	–	–	–

Stage 2 and Stage 3 loans
- Not overdue	–	–	–	–
- Overdue for less than 30 days	–	–	–	–
- Overdue for 30 days to 90 days	–	–	–	–
- Overdue for 90 days to 180 days	–	–	–	–
- Overdue for 180 days to 360 days	51,304	–	51,304	0.0%
- Overdue for more than 360 days	–	–	–	–
Stage 2 and Stage 3 loans	51,304	–	51,304	0.0%
Total individually significant mortgage loans	51,304	–	51,304	0.0%

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loansless ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant consumer loans
- Not overdue	–	–	–	–
- Overdue for less than 30 days	–	–	–	–
Stage 1 loans	–	–	–	–

Stage 2 and Stage 3 loans
- Not overdue	–	–	–	–
- Overdue for less than 30 days	–	–	–	–
- Overdue for 30 days to 90 days	–	–	–	–
- Overdue for 90 days to 180 days	–	–	–	–
- Overdue for 180 days to 360 days	–	–	–	–
- Overdue for more than 360 days	59,041	(59,041)	–	100.0%
Stage 2 and Stage 3 loans	59,041	(59,041)	–	100.0%
Total individually significant consumer loans	59,041	(59,041)	–	100.0%

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually significant loans (continued)

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loansless ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually significant other loans secured by collateral
- Not overdue	930,797	(423)	930,374	0.0%
- Overdue for less than 30 days	344,190	(1,517)	342,673	0.4%
Stage 1 loans	1,274,987	(1,940)	1,273,047	0.2%

Stage 2 and Stage 3 loans
- Not overdue	375,386	–	375,386	0.0%
- Overdue for less than 30 days	140,887	–	140,887	0.0%
- Overdue for 30 days to 90 days	–	–	–	–
- Overdue for 90 days to 180 days	57,745	–	57,745	0.0%
- Overdue for 180 days to 360 days	398,045	(8,908)	389,137	2.2%
- Overdue for more than 360 days	–	–	–	–
Stage 2 and Stage 3 loans	972,063	(8,908)	963,155	0.9%

POCI	86,493	(241)	86,252	0.3%
Total individually significant other loans secured by collateral	2,333,543	(11,089)	2,322,454	0.5%

Analysis of movements in the ECL allowance

Analysis of movements in ECL allowance of loans that are individually significant for the six-month period ended 30 June 2020 are as follows:

Individually significant loans issued to	For the six-month period ended 30 June 2020 (unaudited)
small and medium-sized businesses	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2020	(2,137)	(1)	(1,836,340)	–	(1,838,478)
New assets originated or purchased	(4,426)	–	–	–	(4,426)
Assets derecognised or repaid (excluding write-offs)	170	–	15,697	–	15,867
Transfers to Stage 1	(16,900)	16,900	–	–	–
Transfers to Stage 2	8	(201,148)	201,140	–	–
Transfers to Stage 3	–	196,976	(196,976)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	21,230	(12,920)	(94,282)	–	(85,972)
Transfers between the levels as a result of changes in materiality of loans	28	–	(8,900)	–	(8,872)
Unwinding of discount	–	–	(134,605)	–	(134,605)
Amounts written off	–	–	12,417	–	12,417
ECL at 30 June 2020	(2,027)	(193)	(2,041,849)	–	(2,044,069)

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually significant loans (continued)

Analysis of movements in the ECL allowance (continued)

	For the six-month period ended 30 June 2020 (unaudited)
Individually significant consumer loans	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2020	–	–	(59,041)	–	(59,041)
Impact on period end ECL of changes to inputs used for ECL calculations	–	–	343	–	343
Unwinding of discount	–	–	(4,873)	–	(4,873)
Foreign exchange adjustments	–	–	(3,252)	–	(3,252)
ECL at 30 June 2020	–	–	(66,823)	–	(66,823)

Individually significant other loans	For the six-month period ended 30 June 2020 (unaudited)
secured by collateral	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2020	(1,940)	–	(8,910)	(240)	(11,090)
Assets derecognised or repaid (excluding write-offs)	1,810	–	–	10	1,820
Transfers to Stage 3	138	–	(138)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	(8)	–	(84,370)	(37)	(84,415)
Transfers between the levels as a result of changes in materiality of loans	–	–	(40,862)	–	(40,862)
Unwinding of discount	–	–	(8,783)	–	(8,783)
Amounts written off	–	–	7,468	–	7,468
Foreign exchange adjustments	–	–	(2,754)	–	(2,754)
ECL at 30 June 2020	–	–	(138,349)	(267)	(138,616)

Analysis of movements in ECL allowance of loans that are individually significant for the six-month period ended 30 June 2019 are as follows:

Individually significant loans issued to	For the six-month period ended 30 June 2019 (unaudited)
small and medium-sized businesses	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	(9,937)	(75)	(893,926)	–	(903,938)
New assets originated or purchased	(105)	–	–	–	(105)
Assets derecognised or repaid (excluding write-offs)	108	42	4,103	–	4,253
Transfers to Stage 2	7,389	(7,389)	–	–	–
Transfers to Stage 3	–	7,389	(7,389)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	2,500	(2,036)	(348,662)	–	(348,198)
Unwinding of discount	–	–	(71,847)	–	(71,847)
Foreign exchange adjustments	–	2,057	(38)	–	2,019
ECL at 30 June 2019	(45)	(12)	(1,317,759)	–	(1,317,816)

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually significant loans (continued)

Analysis of movements in the ECL allowance (continued)

	For the six-month period ended 30 June 2019 (unaudited)
Individually significant mortgage loans	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	–	–	(11,350)	–	(11,350)
Assets derecognised or repaid (excluding write-offs)	–	–	3,696	–	3,696
Impact on period end ECL of changes to inputs used for ECL calculations during the period	–	–	7,654	–	7,654
ECL at 30 June 2019	–	–	–	–	–

	For the six-month period ended 30 June 2019 (unaudited)
Individually significant consumer loans	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	–	–	(119,346)	–	(119,346)
Assets derecognised or repaid (excluding write-offs)	–	–	25,544	–	25,544
Impact on period end ECL of changes to inputs used for ECL calculations during the period	–	–	(6,527)	–	(6,527)
Unwinding of discount	–	–	(3,749)	–	(3,749)
Amounts written off	–	–	49,006	–	49,006
Foreign exchange adjustments	–	–	140	–	140
ECL at 30 June 2019	–	–	(54,932)	–	(54,932)

	For the six-month period ended 30 June 2019 (unaudited)
Individually significant credit cards	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	–	–	–	–	–
Impact on period end ECL of changes to inputs used for ECL calculations during the period	–	–	(2,584)	–	(2,584)
Amounts written off	–	–	2,584	–	2,584
ECL at 30 June 2019	–	–	–	–	–

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually significant loans (continued)

Analysis of movements in the ECL allowance (continued)

Individually significant other loans	For the six-month period ended 30 June 2019 (unaudited)
secured by collateral	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	–	–	–	(32)	(32)
New assets originated or purchased	(457)	–	–	–	(457)
Assets derecognised or repaid (excluding write-offs)	13	–	–	39	52
Impact on period end ECL of changes to inputs used for ECL calculations during the period	54	–	(4,598)	(235)	(4,779)
Amounts written off	–	–	3,732	–	3,732
Foreign exchange adjustments	–	–	866	–	866
ECL at 30 June 2019	(390)	–	–	(228)	(618)

Quality of individually insignificant loans

The following table provides information on the credit quality of individually insignificant loans collectively assessed for impairment as at 30 June 2020:

	30 June 2020 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant loans issued to small and medium-sized businesses
- Not overdue	7,593,642	(3,053)	7,590,589	0.0%
- Overdue for less than 30 days	837,307	(4,575)	832,732	0.5%
Stage 1 loans	8,430,949	(7,628)	8,423,321	0.1%

Stage 2 and Stage 3 loans
- Not overdue	591,616	(20,700)	570,916	3.5%
- Overdue for less than 30 days	681,156	(14,322)	666,834	2.1%
- Overdue for 30 days to 90 days	129,104	(7,205)	121,899	5.6%
- Overdue for 90 days to 360 days	79,893	(4,068)	75,825	5.1%
- Overdue for 180 days to 360 days	270,096	(18,574)	251,522	6.9%
- Overdue for more than 360 days	390,749	(167,888)	222,861	43.0%
Stage 2 and Stage 3 loans	2,142,614	(232,757)	1,909,857	10.9%
Total individually insignificant loans issued to small and medium-sized businesses	10,573,563	(240,385)	10,333,178	2.3%

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually insignificant loans (continued)

	30 June 2020(unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant mortgage loans
- Not overdue	1,046,677	(1,159)	1,045,518	0.1%
- Overdue for less than 30 days	92,799	(158)	92,641	0.2%
Stage 1 loans	1,139,476	(1,317)	1,138,159	0.1%

Stage 2 and Stage 3 loans
- Not overdue	101,579	(240)	101,339	0.2%
- Overdue for less than 30 days	81,896	–	81,896	0.0%
- Overdue for 30 days to 90 days	10,022	–	10,022	0.0%
- Overdue for 90 days to 360 days	–	–	–	0.0%
- Overdue for 180 days to 360 days	46,454	(18,148)	28,306	39.1%
- Overdue for more than 360 days	92,582	(31,062)	61,520	33.6%
Stage 2 and Stage 3 loans	332,533	(49,450)	283,083	14.9%

POCI	683,214	(701)	682,513	0.1%
Total individually insignificant mortgage loans	2,155,223	(51,468)	2,103,755	2.4%

	30 June 2020(unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant consumer loans
- Not overdue	1,146,421	(107,105)	1,039,316	9.3%
- Overdue for less than 30 days	163,454	(58,928)	104,526	36.1%
Stage 1 loans	1,309,875	(166,033)	1,143,842	12.7%

Stage 2 and Stage 3 loans
- Not overdue	91,650	(70,679)	20,971	77.1%
- Overdue for less than 30 days	116,103	(106,077)	10,026	91.4%
- Overdue for 30 days to 90 days	53,123	(47,628)	5,495	89.7%
- Overdue for 90 days to 360 days	54,566	(54,560)	6	100.0%
- Overdue for 180 days to 360 days	35,424	(35,424)	–	100.0%
- Overdue for more than 360 days	30,286	(30,286)	–	100.0%
Stage 2 and Stage 3 loans	381,152	(344,654)	36,498	90.4%
Total individually insignificant consumer loans	1,691,027	(510,687)	1,180,340	30.2%

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually insignificant loans (continued)

	30 June 2020(unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant car loans
- Not overdue	46,090	–	46,090	0.0%
- Overdue for less than 30 days	–	–	–	0.0%
Stage 1 loans	46,090	–	46,090	0.0%

Stage 2 and Stage 3 loans
- Not overdue	–	–	–	–
- Overdue for less than 30 days	–	–	–	–
- Overdue for 30 days to 90 days	1,712	–	1,712	–
- Overdue for 90 days to 360 days
- Overdue for 180 days to 360 days	–	–	–	–
- Overdue for more than 360 days	–	–	–	–
Stage 2 and Stage 3 loans	1,712	–	1,712	–
Total individually insignificant car loans	47,802	–	47,802	0.0%

	30 June 2020(unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant credit cards
- Not overdue	271,471	(68,915)	202,556	25.4%
- Overdue for less than 30 days	2,889	(417)	2,472	14.4%
Stage 1 loans	274,360	(69,332)	205,028	25.3%

Stage 2 and Stage 3 loans
- Not overdue	574	(494)	80	86.1%
- Overdue for less than 30 days	–	–	–	0.0%
- Overdue for 30 days to 90 days	6,916	(1,436)	5,480	20.8%
- Overdue for 90 days to 360 days	14,278	(13,930)	348	97.6%
- Overdue for 180 days to 360 days	6,505	(6,391)	114	98.2%
- Overdue for more than 360 days	26,916	(24,861)	2,055	92.4%
Stage 2 and Stage 3 loans	55,189	(47,112)	8,077	85.4%
Total individually insignificant credit cards	329,549	(116,444)	213,105	35.3%

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually insignificant loans (continued)

	30 June 2020(unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant other loans secured by collateral
- Not overdue	21,422,389	(2,634)	21,419,755	0.0%
- Overdue for less than 30 days	2,792,937	(142)	2,792,795	0.0%
Stage 1 loans	24,215,326	(2,776)	24,212,550	0.0%

Stage 2 and Stage 3 loans
- Not overdue	1,898,540	(6,583)	1,891,957	0.3%
- Overdue for less than 30 days	2,183,092	(788)	2,182,304	0.0%
- Overdue for 30 days to 90 days	685,330	(89)	685,241	0.0%
- Overdue for 90 days to 360 days	243,022	–	243,022	0.0%
- Overdue for 180 days to 360 days	430,512	(26,330)	404,182	6.1%
- Overdue for more than 360 days	1,627,707	(614,134)	1,013,573	37.7%
Stage 2 and Stage 3 loans	7,068,203	(647,924)	6,420,279	9.2%

POCI	654,415	(1,830)	652,585	0.3%
Total individually insignificant other loans secured by collateral	31,937,944	(652,530)	31,285,414	2.0%

The following table provides information on the credit quality of individually insignificant loans collectively assessed for impairment as at 31 December 2019:

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant loans issued to small and medium-sized businesses
- Not overdue	8,258,145	(4,042)	8,254,103	0.0%
- Overdue for less than 30 days	477,740	(6,367)	471,373	1.3%
Stage 1 loans	8,735,885	(10,409)	8,725,476	0.1%

Stage 2 and Stage 3 loans
- Not overdue	364,155	(1,448)	362,707	0.4%
- Overdue for less than 30 days	124,942	(62)	124,880	0.0%
- Overdue for 30 days to 90 days	739,329	(22,074)	717,255	3.0%
- Overdue more than 90 days	84,150	(228)	83,922	0.3%
- Overdue for 90 days to 360 days	375,063	(41,285)	333,778	11.0%
- Overdue for more than 360 days	195,479	(111,075)	84,404	56.8%
Stage 2 and Stage 3 loans	1,883,118	(176,172)	1,706,946	9.4%

POCI	–	–	–	–
Total individually insignificant loans issued to small and medium-sized businesses	10,619,003	(186,581)	10,432,422	1.8%

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually insignificant loans (continued)

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant mortgage loans
- Not overdue	1,417,344	(220)	1,417,124	0.0%
- Overdue for less than 30 days	3,428	(84)	3,344	2.5%
Stage 1 loans	1,420,772	(304)	1,420,468	0.0%

Stage 2 and Stage 3 loans
- Not overdue	154,837	–	154,837	0.0%
- Overdue for less than 30 days	581	–	581	0.0%
- Overdue for 30 days to 90 days	42,260	–	42,260	0.0%
- Overdue for 90 days to 180 days	66,681	(15,396)	51,285	23.1%
- Overdue for 180 days to 360 days	53,797	(9,747)	44,050	18.1%
- Overdue for more than 360 days	46,197	(31,897)	14,300	69.0%
Stage 2 and Stage 3 loans	364,353	(57,040)	307,313	15.7%

POCI	766,002	–	766,002	0.0%
Total individually insignificant mortgage loans	2,551,127	(57,344)	2,493,783	2.2%

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant consumer loans
- Not overdue	1,798,292	(145,890)	1,652,402	8.1%
- Overdue for less than 30 days	170,051	(69,279)	100,772	40.7%
Stage 1 loans	1,968,343	(215,169)	1,753,174	10.9%

Stage 2 and Stage 3 loans
- Not overdue	295	(295)	–	100.0%
- Overdue for less than 30 days	1,879	(834)	1,045	44.4%
- Overdue for 30 days to 90 days	136,782	(97,952)	38,830	71.6%
- Overdue for 90 days to 180 days	170,050	(170,050)	–	100.0%
- Overdue for 180 days to 360 days	251,667	(251,667)	–	100.0%
- Overdue for more than 360 days	168,277	(168,277)	–	100.0%
Stage 2 and Stage 3 loans	728,950	(689,075)	39,875	94.5%
Total individually insignificant consumer loans	2,697,293	(904,244)	1,793,049	33.5%

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually insignificant loans (continued)

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant car loans
- Not overdue	65,209	–	65,209	0.0%
- Overdue for less than 30 days	–	–	–	–
Stage 1 loans	65,209	–	65,209	0.0%

Stage 2 and Stage 3 loans
- Not overdue	–	–	–	–
- Overdue for less than 30 days	–	–	–	–
- Overdue for 30 days to 90 days	1,840	–	1,840	0.0%
- Overdue for 90 days to 180 days	–	–	–	–
- Overdue for 180 days to 360 days	–	–	–	–
- Overdue for more than 360 days	–	–	–	–
Stage 2 and Stage 3 loans	1,840	–	1,840	0.0%
Total individually insignificant car loans	67,049	–	67,049	0.0%

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loansless ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant credit cards
- Not overdue	386,593	(9,672)	376,921	2.5%
- Overdue for less than 30 days	417	(11)	406	2.6%
Stage 1 loans	387,010	(9,683)	377,327	2.5%

Stage 2 and Stage 3 loans
- Not overdue	67	(67)	–	100.0%
- Overdue for less than 30 days	–	–	–	–
- Overdue for 30 days to 90 days	8,594	(4,465)	4,129	52.0%
- Overdue for 90 days to 180 days	8,272	(8,272)	–	100.0%
- Overdue for 180 days to 360 days	7,651	(7,093)	558	92.7%
- Overdue for more than 360 days	65,541	(63,915)	1,626	97.5%
Stage 2 and Stage 3 loans	90,125	(83,812)	6,313	93.0%
Total individually insignificant credit cards	477,135	(93,495)	383,640	19.6%

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually insignificant loans (continued)

	31 December 2019 (unaudited)
	Loans before ECL allowance	ECL allowance	Loans less ECL allowance	ECL allowance to gross loans before ECL allowance, (%)
Individually insignificant other loans secured by collateral
- Not overdue	27,818,295	(4,486)	27,813,809	0.0%
- Overdue for less than 30 days	1,557,125	(2,135)	1,554,990	0.1%
Stage 1 loans	29,375,420	(6,621)	29,368,799	0.0%

Stage 2 and Stage 3 loans
- Not overdue	430,809	(5,214)	425,595	1.2%
- Overdue for less than 30 days	111,046	–	111,046	0.0%
- Overdue for 30 days to 90 days	1,809,443	(1,333)	1,808,110	0.1%
- Overdue for 90 days to 180 days	589,157	(6,043)	583,114	1.0%
- Overdue for 180 days to 360 days	708,771	(34,037)	674,734	4.8%
- Overdue for more than 360 days	1,372,161	(520,823)	851,338	38.0%
Stage 2 and Stage 3 loans	5,021,387	(567,450)	4,453,937	11.3%

POCI	804,756	(13)	804,743	0.0%
Total individually insignificant other loans secured by collateral	35,201,563	(574,084)	34,627,479	1.6%

Analysis of movements in the ECL allowance

Analysis of movements in ECL allowance of loans that are individually insignificant for the six-month period ended 30 June 2020 are as follows:

Individually insignificant loans issued to	For the six-month period ended 30 June 2020 (unaudited)
small and medium-sized businesses	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2020	(10,409)	(4,495)	(171,677)	–	(186,581)
New assets originated or purchased	(2,302)	–	–	–	(2,302)
Assets derecognised or repaid (excluding write-offs)	1,933	1,992	5,730	–	9,655
Transfers to Stage 1	(2,159)	1,029	1,130	–	–
Transfers to Stage 2	8,243	(10,248)	2,005	–	–
Transfers to Stage 3	–	22,790	(22,790)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	(2,906)	(11,068)	(64,745)	–	(78,719)
Transfers between the levels as a result of changes in materiality of loans	(28)	−	8,900	–	8,872
Unwinding of discount	–	–	(19,993)	–	(19,993)
Amounts written off	–	–	28,683	–	28,683
Foreign exchange adjustments	–	–	–	–	–
ECL at 30 June 2020	(7,628)	–	(232,757)	–	(240,385)

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of movements in the ECL allowance (continued)

	For the six-month period ended 30 June 2020 (unaudited)
Individually insignificant mortgages	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2020	(304)	–	(57,040)	–	(57,344)
Assets derecognised or repaid (excluding write-offs)	70	–	10,521	–	10,591
Transfers to Stage 2	63	(63)	–	–	–
Transfers to Stage 3	–	120	(120)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	(1,146)	(58)	(2,384)	(701)	(4,289)
Changes to contractual cash flows due to modifications not resulting in derecognition	–	–	1	–	1
Unwinding of discount	–	–	(3,050)	–	(3,050)
Amounts written off	–	–	2,757	–	2,757
Foreign exchange adjustments	–	–	(134)	–	(134)
ECL at 30 June 2020	(1,317)	(1)	(49,449)	(701)	(51,468)

	For the six-month period ended 30 June 2020 (unaudited)
Individually insignificant consumer loans	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2020	(215,169)	(40,853)	(648,222)	–	(904,244)
New assets originated or purchased	(577)	–	–	–	(577)
Assets derecognised or repaid (excluding write-offs)	47,559	6,233	42,557	–	96,349
Transfers to Stage 1	(97,044)	66,754	30,290	–	–
Transfers to Stage 2	163,727	(167,422)	3,695	–	–
Transfers to Stage 3	782	168,047	(168,829)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	(65,311)	(98,004)	(37,646)	–	(200,961)
Unwinding of discount	–	–	(29,600)	–	(29,600)
Amounts written off	–	–	528,346	–	528,346
ECL at 30 June 2020	(166,033)	(65,245)	(279,409)	–	(510,687)

	For the six-month period ended 30 June 2020 (unaudited)
Individually insignificant car loans	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2020	–	–	–	–	–
Impact on period end ECL of changes to models and inputs used for ECL calculations	–	–	–	–	–
ECL at 30 June 2020	–	–	–	–	–

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of movements in the ECL allowance (continued)

	For the six-month period ended 30 June 2020 (unaudited)
Individually insignificant credit cards	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2020	(9,683)	(515)	(83,297)	–	(93,495)
New assets originated or purchased	(462)	–	–	–	(462)
Assets derecognised or repaid (excluding write-offs)	3,822	147	4,988	–	8,957
Transfers to Stage 1	(7,873)	3,482	4,391	–	–
Transfers to Stage 2	5,527	(5,957)	430	–	–
Transfers to Stage 3	140	6,226	(6,366)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	(60,801)	(4,821)	(10,425)	–	(76,047)
Changes to contractual cash flows due to modifications not resulting in derecognition	–	–	8	–	8
Unwinding of discount	–	–	(4,823)	–	(4,823)
Amounts written off	–	–	49,420	–	49,420
Foreign exchange adjustments	(2)	–	−	–	(2)
ECL at 30 June 2020	(69,332)	(1,438)	(45,674)	–	(116,444)

Individually insignificant other loans	For the six-month period ended 30 June 2020 (unaudited)
secured by collateral	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2020	(6,621)	(4,502)	(562,948)	(13)	(574,084)
New assets originated or purchased	(3,850)	–	–	–	(3,850)
Assets derecognised or repaid (excluding write-offs)	456	92	19,914	–	20,462
Transfers to Stage 2	2,052	(9,066)	7,014	–	–
Transfers to Stage 3	–	8,844	(8,844)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	5,187	(382)	(170,205)	(1,857)	(167,257)
Transfers between the levels as a result of changes in materiality of loans	–	–	40,862	–	40,862
Changes to contractual cash flows due to modifications not resulting in derecognition	–	–	40	40	80
Unwinding of discount	–	–	(55,588)	–	(55,588)
Amounts written off	–	–	96,671	–	96,671
Foreign exchange adjustments	–	–	(9,826)	–	(9,826)
ECL at 30 June 2020	(2,776)	(5,014)	(642,910)	(1,830)	(652,530)

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of movements in the ECL allowance (continued)

Analysis of movements in ECL allowance of loans that are individually insignificant for the six-month period ended 30 June 2019 are as follows:

	For the six-month period ended 30 June 2019 (unaudited)
Individually insignificant loans issued to small and medium-sized businesses	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	(4,763)	(307)	(96,107)	–	(101,177)
New assets originated or purchased	(6,232)	–	–	–	(6,232)
Assets derecognised or repaid (excluding write-offs)	512	553	3,842	–	4,907
Transfers to Stage 1	(1)	1	–	–	–
Transfers to Stage 2	3,711	(3,711)	–	–	–
Transfers to Stage 3	–	3,690	(3,690)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	(3,673)	(5,610)	(8,621)	–	(17,904)
Unwinding of discount	–	–	(8,210)	–	(8,210)
Amounts written off	–	–	979	–	979
Foreign exchange adjustments	30	–	(5)	–	25
ECL at 30 June 2019	(10,416)	(5,384)	(111,812)	–	(127,612)

	For the six-month period ended 30 June 2019 (unaudited)
Individually insignificant mortgage loans	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	(2,154)	(4,961)	(74,799)	(10)	(81,924)
New assets originated or purchased	–	–	–	(175)	(175)
Assets derecognised or repaid (excluding write-offs)	366	21	936	4	1,327
Transfers to Stage 1	(550)	550	–	–	–
Transfers to Stage 2	641	(1,191)	550	–	–
Transfers to Stage 3	–	5,666	(5,666)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	1,142	(85)	(48,668)	6	(47,605)
Unwinding of discount	–	–	(6,110)	–	(6,110)
Amounts written off	–	–	25,058	–	25,058
Foreign exchange adjustments	9	–	240	–	249
ECL at 30 June 2019	(546)	–	(108,459)	(175)	(109,180)

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of movements in the ECL allowance (continued)

	For the six-month period ended 30 June 2019 (unaudited)
Individually insignificant consumer loans	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	(339,085)	(27,885)	(492,480)	–	(859,450)
New assets originated or purchased	(35,973)	–	–	–	(35,973)
Assets derecognised or repaid (excluding write-offs)	75,090	4,651	15,036	–	94,777
Transfers to Stage 1	(46,599)	46,599	–	–	–
Transfers to Stage 2	82,545	(96,763)	14,218	–	–
Transfers to Stage 3	–	101,509	(101,509)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	8,843	(85,255)	(130,535)	–	(206,947)
Unwinding of discount	–	–	(31,294)	–	(31,294)
Recoveries	–	–	(2,135)	–	(2,135)
Amounts written off	–	–	364,471	–	364,471
Foreign exchange adjustments	–	–	3	–	3
ECL at 30 June 2019	(255,179)	(57,144)	(364,225)	–	(676,548)

	For the six-month period ended 30 June 2019 (unaudited)
Individually insignificant car loans	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	(2)	–	–	–	(2)
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	1	–	–	–	1
ECL at 30 June 2019	(1)	–	–	–	(1)

	For the six-month period ended 30 June 2019 (unaudited)
Individually insignificant credit cards	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	(10,930)	(4,004)	(86,754)	–	(101,688)
New assets originated or purchased	(5,921)	–	–	–	(5,921)
Assets derecognised or repaid (excluding write-offs)	5,602	2,044	13,118	–	20,764
Transfers to Stage 1	(3,905)	3,905	–	–	–
Transfers to Stage 2	1,423	(4,373)	2,950	–	–
Transfers to Stage 3	–	1,616	(1,616)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	(150)	(148)	(7,204)	–	(7,502)
Unwinding of discount	–	–	(10,399)	–	(10,399)
Amounts written off	–	–	10,924	–	10,924
Foreign exchange adjustments	3	–	–	–	3
ECL at 30 June 2019	(13,878)	(960)	(78,981)	–	(93,819)

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Quality of individually insignificant loans (continued)

Analysis of movements in the ECL allowance (continued)

Individually insignificant other loans	For the six-month period ended 30 June 2019 (unaudited)
secured by collateral	Stage 1	Stage 2	Stage 3	POCI	Total

ECL at 1 January 2019	(4,150)	(4,305)	(210,498)	(361)	(219,314)
New assets originated or purchased	(6,114)	–	–	–	(6,114)
Assets derecognised or repaid (excluding write-offs)	628	273	25,516	48	26,465
Transfers to Stage 1	(689)	689	–	–	–
Transfers to Stage 2	300	(861)	561	–	–
Transfers to Stage 3	–	149	(149)	–	–
Impact on period end ECL of exposures transferred between stages and changes to inputs used for ECL calculations during the period	869	(5,486)	(181,671)	(89)	(186,377)
Unwinding of discount	–	–	(15,649)	–	(15,649)
Amounts written off	–	–	76,049	–	76,049
Foreign exchange adjustments	1	1	778	–	780
ECL at 30 June 2019	(9,155)	(9,540)	(305,063)	(402)	(324,160)

As at 30 June 2020, the Group introduced certain changes in its process of estimation of expected credit losses in the context of the ongoing COVID-19 pandemic. In particular, it has revised indicators of significant increase in credit risk and does not automatically consider the credit risk to have significantly increased in the case of a loan modification being part of the Government support measures. The Group also updated forward looking information, including forecasts of macroeconomic indicators. The Group applied additional adjustments to the probability of default on credit cards in Stage 1 to appropriately reflect the uncertainty associated with the COVID-19 pandemic outbreak. As a result of the above changes for the six-month period ended 30 June 2020, credit loss expenses increased by KZT 102,374 thousand.

Analysis of collateral and other enhancements

The main types of collateral obtained are as follows:

●

For corporate lending – real estate properties, production equipment, inventory and trade receivables;

●

For retail lending – residential properties, transport, cash and cash equivalents and guarantees of third parties. Management monitors the market value of collateral, requests additional collateral in accordance with the underlying agreement, and monitors the market value of collateral obtained during its review of the adequacy of the allowance for expected credit losses.

Repossessed collateral

It is the Group’s policy to dispose of repossessed properties in an orderly fashion. The proceeds are used to reduce or repay the outstanding claim. In general, the Group does not occupy repossessed properties for business use. The carrying value of the assets repossessed during the period and held as at the reporting date is as follows:

	30 June 2020 (unaudited)	31 December 2019 (unaudited)

Buildings and land	2,334,229	1,696,831
Total repossessed collateral	2,334,229	1,696,831

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Concentration of loans to customers

Loans were issued primarily to customers located within the Republic of Kazakhstan operating in the following economic sectors:

	30 June 2020 (unaudited)	31 December 2019 (unaudited)

Individuals	38,852,759	43,345,908
Trade of consumer goods	8,501,550	8,952,934
Services	6,359,615	6,049,526
Real estate transactions and rent	4,989,146	5,240,497
Industrial constructions	1,841,769	1,966,673
Medicine, science and education	1,232,705	1,248,787
Production and sale of cars, machinery and equipment	935,437	903,853
Transport and logistics services	851,288	958,895
Financial services	772,606	1,128,957
Extraction and processing of mineral resources, metal and chemical industry	756,465	726,254
Civil engineering	629,848	681,931
Agriculture	250,502	274,040
Manufacturing sector	184,283	228,184
Telecommunication	158,854	130,296
Other	10,555	11,948
	66,327,382	71,848,683

ECL allowance	(3,821,022)	(3,724,356)
	62,506,360	68,124,327

As at 30 June 2020 and 31 December 2019, the Group has no borrowers or groups of connected borrowers whose loan balances exceed 10% of total loans to customers.

Restructured and modified loans

The Group derecognises a financial asset, such as a loan to a customer, when the terms and conditions have been renegotiated to the extent that, substantially, it becomes a new loan, with the difference recognised as a derecognition gain or loss, to the extent that an impairment loss has not already been recorded. The newly recognised loans are classified as Stage 1 for ECL measurement purposes, unless the new loan is deemed to be POCI. If the modification does not result in cash flows that are substantially different, the modification does not result in derecognition. Based on the change in cash flows discounted at the original EIR, the Group records a modification gain or loss, to the extent that an impairment loss has not already been recorded.

As at 30 June 2020 and 31 December 2019, POCI loans to customers of the Bank comprise loans recognised by the Bank as a result of revising the terms of loan agreements as part of the state program to refinance mortgage loans. The loss from derecognition of modified loans recorded in the interim condensed consolidated statement of comprehensive income for the six-month period ended 30 June 2020 amounted to KZT nil (six-month period ended 30 June 2019: KZT 26,714 thousand).

The table below includes Stage 2 and 3 assets that were modified during the period, with the related modification loss suffered by the Group.

	For the six-month period ended 30 June
	2020 (unaudited)	2019 (unaudited)
Loans modified during the period
Amortised cost before modification	11,395,418	2,357,292
Net loss from modification that does not result in derecognition	(28,986)	(47,932)

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

6. Loans to customers (continued)

Restructured and modified loans (continued)

Below is the information on loans to customers that were granted deferral of payments due to quarantine announcement in view of the COVID-19 pandemic for up to three months:

	For the six-month period ended 30 June 2020 (unaudited)
Loans modified during the period
Amortised cost before modification	39,302,108
Net loss from modification that does not result in derecognition	(107,296)

Investment securities

Investment securities comprise:

	30 June 2020 (unaudited)	31 December 2019 (unaudited)
Debt securities at amortised cost
Treasury bills of the Ministry of Finance of the Republic of Kazakhstan rated BBB-	3,981,863	3,793,622
ECL allowance	(9,671)	(8,577)
Investment securities measured at amortised cost	3,972,192	3,785,045

Debt securities at FVOCI
Discount notes of the NBRK rated at BBB-	1,656,241	–
ECL allowance	(570)	–
Investment securities measured at FVOCI	1,655,671	–
Investment securities	5,627,863	3,785,045

An analysis of changes in the ECL allowance in relation to debt securities at amortised cost for the six-month periods ended 30 June 2020 and 2019 is as follows:

	For the six-month period ended 30 June
Debt securities at amortised cost	2020 (unaudited)	2019 (unaudited)

ECL allowance as at 1 January	(8,577)	–
Net change in the allowance for the year (Note 16)	(613)	–
Foreign exchange adjustments	(481)	–
At 30 June	(9,671)	–

An analysis of changes in the ECL allowance in relation to debt securities at FVOCI for the six-month periods ended 30 June 2020 and 2019 is as follows:

	For the six-month period ended 30 June
Debt securities at FVOCI	2020 (unaudited)	2019 (unaudited)

ECL allowance as at 1 January	–	(179)
Net change in the allowance for the year (Note 16)	(570)	179
At 30 June	(570)	–

As at 30 June 2020 and 31 December 2019, investment securities are allocated to Stage 1 for ECL measurement purposes.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

8. Other assets

Other assets comprise:

	30 June 2020 (unaudited)	31 December 2019 (unaudited)

Other receivables	659,488	641,992
Accounts receivable from debt recovery firm	91,408	–
ECL allowance	(22,775)	(34,562)
Other financial assets	728,121	607,430

Repossessed collateral	2,334,229	1,696,831
Prepaid expenses	470,145	485,264
Taxes prepaid other than corporate income tax	79,297	44,777
Prepayment for property and equipment and intangible assets	2,278	77,950
Other	47,075	50,089
Total other non-financial assets	2,933,024	2,354,911
Other assets	3,661,145	2,962,341

Other receivables represent claims to buyers of property, previously received to repay loans to customers sold, which were on an instalment payment terms in the amount of KZT 600,565 thousand as at 30 June 2020 (31 December 2019: KZT 525,772 thousand).

Accounts receivable from debt recovery firm represent receivables on sold loans to customers in the amount of KZT 91,408 thousand as at 30 June 2020 and due by the end of 2020.

During the six-month period ended 30 June 2020, the Group repossessed pledged collateral against repayment of borrowers’ debts in the amount of KZT 835,553 thousand (the six-month period ended 30 June 2019: KZT 39,067 thousand) and sold the repossessed collateral with a total carrying amount of KZT 198,155 thousand (the six-month period ended 30 June 2019: KZT 327,956 thousand), including those sold without installment payment in the amount of KZT 13,644 thousand (the six-month period ended 30 June 2019: KZT 6,793 thousand), property with a carrying amount of KZT 184,511 thousand sold on installment payment terms (the six-month period ended 30 June 2019: KZT 287,723 thousand), and returned the repossessed collateral to borrowers with a carrying amount of KZT nil as part of the program to refinance mortgage loans to customers (the six-month period ended 30 June 2019: KZT 33,440 thousand).

An analysis of changes in the unaudited ECLs for other financial assets for the six-month period ended 30 June 2020 is as follows:

	Stage 1	Stage 3	Total

ECL allowance as at 1 January 2020	(1,812)	(32,750)	(34,562)
Net change in the allowance for the period (Note 16)	(3,427)	15,351	11,924
Foreign exchange adjustments	(137)	–	(137)
ECL allowance as at 30 June 2020	(5,376)	(17,399)	(22,775)

An analysis of changes in the unaudited ECLs for other financial assets for the six-month period ended 30 June 2019 is as follows:

	Stage 1	Stage 3	Total

ECL allowance as at 1 January 2019	(12,578)	–	(12,578)
Net change in the allowance for the period (Note 16)	7,914	(25,913)	(17,999)
Foreign exchange adjustments	17	–	17
ECL allowance as at 30 June 2019	(4,647)	(25,913)	(30,560)

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

9. Taxation

The corporate income tax expense comprises:

	For the three-month period ended		For the six-month period ended
	30 June 2020 (unaudited)	30 June 2019 (unaudited)	30 June 2020 (unaudited)	30 June 2019 (unaudited)

Current corporate income tax expense	35,326	82,562	206,804	165,123
Deferred corporate income tax expense − origination and reversal of temporary differences	71,902	24,514	84,375	127,680
Corporate income tax expense	107,228	107,076	291,179	292,803

As at 30 June 2020, current corporate income tax liabilities amounted to KZT 11,121 thousand (31 December 2019: KZT 209,187 thousand).

As at 30 June 2020, deferred corporate income tax liabilities amounted to KZT 1,361,420 thousand (31 December 2019: KZT 1,277,045 thousand).

10. Amounts due to banks and other financial institutions

Amounts due from banks and other credit institutions comprise:

	30 June2020 (unaudited)	31 December 2019 (unaudited)

Loans and deposits from governmental organisations	6,888,308	7,933,858
Loans from international financial institutions	397,815	1,177,661
Amounts due to banks and other credit institutions	7,286,123	9,111,519

As at 30 June 2020, loans from public institutions included loans from Entrepreneurship Development Fund “Damu” JSC in the amount of KZT 4,593,479 thousand (31 December 2019: KZT 5,721,225 thousand) as part of the state program for supporting small and medium-sized businesses by the banking sector, as well as deposits in the amount of KZT 310,882 thousand received from Kazakhstan Sustainability Fund JSC as part of the state program to refinance mortgage loans to customers (31 December 2019: KZT 292,258 thousand). Deposits attracted by the Group from Kazakhstan Sustainability Fund JSC are expressed in tenge, have a nominal interest rate of 0.1% per annum and are repayable in 2038. The funds were received in 2018-2019 at below-market interest rates to recover losses from refinancing mortgage loans to customers on non-market terms. The loans attracted from Entrepreneurship Development Fund “Damu” JSC are denominated in tenge, bear interest rates of 3.00% to 9.58% per annum and mature in 2022-2023.

As at 30 June 2020, loans from international financial organisations comprise loans received from the European Bank for Reconstruction and Development in the amount of KZT 397,815 thousand (31 December 2019: KZT 1,177,661 thousand). The loans are denominated in tenge, bear interest rate of 9.25% per annum and mature in 2020.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

11. Amounts due to customers

The amounts due to customers include the following:

	30 June2020 (unaudited)	31 December 2019 (unaudited)
Current accounts and demand deposits
- Retail customers	1,604,775	2,435,282
- Corporate customers	21,577,882	16,458,064

Time deposits
- Retail customers	29,734,837	33,629,202
- Corporate customers	31,901,661	30,225,503

Guarantee deposits
- Retail customers	1,075,280	1,659,251
- Corporate customers	1,472,771	1,394,996
	87,367,206	85,802,298

Held as security against loans to customers	1,154,438	1,441,500
Held as security against guarantees (Note 20)	1,393,613	1,612,747

Below is the breakdown of due to customers by industry sectors:

	30 June 2020 (unaudited)		31 December 2019 (unaudited)
	Amount	%	Amount	%

Individuals	32,414,892	37,10%	37,723,735	44,00%
Production	10,600,427	12,10%	2,853,421	3,30%
Financial services	6,393,591	7,30%	3,261,913	3,80%
Lease	5,511,651	6,30%	6,361,162	7,40%
Construction	4,206,907	4,80%	4,401,961	5,10%
Mining industry	3,356,742	3,80%	6,144,578	7,20%
Asset management	3,233,077	3,70%	2,293,143	2,70%
Trade	2,947,727	3,40%	2,897,089	3,40%
Professional services	2,742,837	3,10%	2,757,236	3,20%
Transportation	2,427,520	2,80%	2,811,617	3,30%
Insurance	1,569,232	1,80%	3,655,804	4,30%
Real Estate	1,393,106	1,60%	1,260,626	1,50%
Communication and information	976,292	1,10%	1,119,107	1,30%
Education	852,527	1,00%	1,772,274	2,10%
Non-profit entities	784,901	0,90%	915,066	1,10%
Medical services	492,621	0,60%	172,904	0,20%
Electrical power	401,944	0,50%	919,085	1,10%
Agriculture	368,346	0,40%	310,290	0,40%
Other	6,692,866	7,70%	4,171,287	4,60%
Amounts due to customers	87,367,206	100,00%	85,802,298	100,00%

As at 30 June 2020, the Group had ten major clients, which accounted for 35% of the gross balance of current accounts and deposits of clients (31 December 2019: 26%). The total aggregate amount due to such customers as at 30 June 2020 was KZT 30,441,471 thousand (31 December 2019: KZT 22,395,695 thousand).

In accordance with the Kazakh Civil Code of the Republic of Kazakhstan, the Group is obliged to repay such deposits upon demand of a depositor. According to the current conditions for accepting deposits, in cases where the term deposit is returned to the depositor upon request before the expiration of the term, the deposit interest is paid for the actual period of placing the deposit.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

12. Subordinated debt

Subordinated debt consisted of the following:

	30 June 2020 (unaudited)	31 December 2019 (unaudited)

Long-term loans	2,308,142	2,263,255
Debt component of preferred shares	1,040,000	1,040,000
Subordinated debt	3,348,142	3,303,255

Details on long-term subordinated debt received are provided below:

Creditor	Borrowing currency	The nominal interest rate	Date of issue	Maturity	30 June 2020 (unaudited)	31 December 2019 (unaudited)

Global Development LLP	Tenge	7,00%	20 June 2011	24 July 2033	844,626	837,009
Maglink Limited	US dollar	3,00%	28 June 2011	20 June 2033	392,001	364,364
Global Development LLP	Tenge	7,00%	23 June 2011	24 July 2033	29,716	29,448
Global Development LLP	Tenge	7,00%	29 August 2016	24 July 2033	1,041,799	1,032,434
					2,308,142	2,263,255

In December 2010 the Group placed 1,000,000 preferred shares at the placement value of KZT 1,000 per share. These preferred shares do not have any voting rights unless payment of preferred dividends has been delayed for three months and carry a cumulative dividend of a minimum of 8% per annum, but not less than dividends on ordinary shares.

In accordance with IAS 32, if the non-redeemable preferred share establishes a contractual right to a dividend, it contains a financial liability in respect of the dividends, whereby the net present value of the obligation to distribute dividends is shown as a liability and the balance of the issue proceeds as equity. During the six-month periods ended 30 June 2020 and 2019, the dividend expense on preferred shares amounted to KZT 40,000 thousand and was classified as interest expense in accordance with IAS 32.

13. Other liabilities

Other liabilities comprise:

	30 June 2020 (unaudited)	31 December 2019 (unaudited)

Payables to suppliers	102,121	74,332
Other financial liabilities	114,779	55,655
Other financial liabilities	216,900	129,987

Accrued expenses on bonuses	89,216	443,279
Fees and commissions on issued guarantees	37,469	13,255
Other taxes payable other than corporate income tax	20,920	7,343
Accrued unused vacations reserves	20,868	19,964
Other non-financial liabilities	757	224
Total other non-financial liabilities	169,230	484,065
Total other liabilities	386,130	614,052

14. Equity

As at 30 June 2020 and 31 December 2019, the Bank has 13,500,000 authorised ordinary shares. As at 30 June 2020 and 31 December 2019, outstanding ordinary shares in the amount of 9,356,140 pieces were fully paid by the shareholders at the price of placement of KZT 1 thousand per one ordinary share.

There were no dividends declared or paid on ordinary shares during the six-month periods ended 30 June 2020 and 2019.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

14. Equity (continued)

The carrying value of one common share calculated in accordance with the methodology indicated in the Listing Rules of Kazakhstan Stock Exchange as at 30 June 2020 and 31 December 2019 is presented below:

	30 June 2020 (unaudited)			31 December 2019 (unaudited)
Type of shares	Number of outstanding shares	Net assets (thousands of tenge)	Book value per share (tenge)	Number of outstanding shares	Net assets (thousands of tenge)	Book value per share (tenge)

Ordinary	9,356,140	16,050,647	1,715,52	9,356,140	15,000,818	1,603,31

Revaluation reserve for property and equipment

As at 30 June 2020, the Group’s property and equipment revaluation reserve is KZT 755,767 thousand (31 December 2019: KZT 761,249 thousand).

15. Interest income and interest expense

Interest income and interest expense comprise:

	For the three-month period ended		For the six-month period ended
	30 June 2020 (unaudited)	30 June 2019 (unaudited)	30 June 2020 (unaudited)	30 June 2019 (unaudited)

Interest income calculated using effective interest rate
Loans to customers	2,678,349	3,341,171	5,638,257	6,739,401
Cash and cash equivalents	4,935	75,919	111,021	153,584
Amounts due from banks and other financial institutions	1,157	715	1,732	1,894
Investment securities
- Measured at amortised cost	25,347	–	49,381	–
- Measured at FVOCI	40,161	32,022	57,814	72,954
Other assets	21,319	17,078	41,234	32,279
Interest income	2,771,268	3,466,905	5,899,439	7,000,112

Interest expense calculated using effective interest rate
Amounts due to customers	(1,091,904)	(1,599,483)	(2,385,764)	(3,317,342)
Amounts due to banks and other financial institutions	(147,550)	(203,893)	(317,606)	(420,749)
Subordinated debt	(94,568)	(97,804)	(187,275)	(181,991)
Other interest expense	(74)	–	(247)	–
	(1,334,096)	(1,901,180)	(2,890,892)	(3,920,082)

Lease liability	(4,429)	(11,423)	(9,873)	(22,058)
Interest expense	(1,338,525)	(1,912,603)	(2,900,765)	(3,942,140)
Net interest income	1,432,743	1,554,302	2,998,674	3,057,972

During the six-month period ended 30 June 2020, interest income on loans to customer comprises a loss from modification that does not result in derecognition in the amount of KZT 120,912 thousand (six-month period ended 30 June 2020: KZT 47,932 thousand) (Note 6).

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

16. Credit loss expense

Unuadited credit loss expense on financial instruments for the six-month period ended 30 June 2020 comprise the following:

		For the six-month period ended 30 June 2020(unaudited)
	Notes	Stage 1	Stage 2	Stage 3	POCI	Total

Cash and cash equivalents		(6,517)	–	–	–	(6,517)
Amounts due from banks and other financial institutions		(176)	–	–	–	(176)
Loans to customers	6	(59,552)	(118,789)	(364,258)	(2,545)	(545,144)
Debt securities at amortised cost	7	(613)	–	–	–	(613)
Debt securities at FVOCI	7	(570)	–	–	–	(570)
Other financial assets	8	(3,427)	–	15,351	–	11,924
Total credit loss expense		(70,855)	(118,789)	(348,907)	(2,545)	(541,096)

Unuadited credit loss expense on financial instruments for the six-month period ended 30 June 2019 comprise the following:

		For the six-month period ended 30 June 2019(unaudited)
	Notes	Stage 1	Stage 2	Stage 3	POCI	Total

Cash and cash equivalents		3,702	–	–	–	3,702
Amounts due from banks and other financial institutions		85	–	–	–	85
Loans to customers	6	37,103	(91,036)	(639,625)	(402)	(693,960)
Debt securities at FVOCI	7	179	–	–	–	179
Other financial assets	8	7,914	–	(25,913)	–	(17,999)
Total credit loss expense		48,983	(91,036)	(665,538)	(402)	(707,993)

Unuadited credit loss expense on financial instruments for the three-month period ended 30 June 2020 comprise the following:

		For the three-month period ended 30 June 2020(unaudited)
	Notes	Stage 1	Stage 2	Stage 3	POCI	Total

Cash and cash equivalents		(6,855)	–	–	–	(6,855)
Amounts due from banks and other financial institutions		1,692	–	–	–	1,692
Loans to customers		(56,558)	(87,560)	(296,262)	(804)	(441,184)
Debt securities at amortised cost		(485)	–	–	–	(485)
Debt securities at FVOCI		1,200	–	–	–	1,200
Other financial assets		(2,431)	–	(1,561)	–	(3,992)
Total credit loss expense		(63,437)	(87,560)	(297,823)	(804)	(449,624)

Unuadited credit loss expense on financial instruments for the three-month period ended 30 June 2019 comprise the following:

		For the three-month period ended 30 June 2019(unaudited)
	Notes	Stage 1	Stage 2	Stage 3	POCI	Total

Cash and cash equivalents		1,438	–	–	–	1,438
Amounts due from banks and other financial institutions		(309)	–	–	–	(309)
Loans to customers		97,692	(26,017)	(472,007)	(233)	(400,565)
Debt securities at FVOCI		850	–	–	–	850
Other financial assets		332	–	–	–	332
Total credit loss expense		100,003	(26,017)	(472,007)	(233)	(398,254)

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

17. Net fee and commission income

Net fee and commission income comprises:

	For the three-month period ended		For the six-month period ended
	30 June 2020 (unaudited)	30 June 2019 (unaudited)	30 June 2020 (unaudited)	30 June 2019 (unaudited)

Payment cards	95,406	99,099	334,969	156,960
Cash operations	72,914	202,482	190,560	367,041
Settlements operations	78,043	108,268	160,544	200,674
Guarantees issued	66,501	88,722	125,869	154,872
Opening and maintenance of customer accounts	20,575	21,842	42,590	43,190
Foreign currency transactions	16,911	19,933	29,758	38,771
Other	13,583	22,163	27,329	39,663
Fee and commission income	363,933	562,509	911,619	1,001,171

Transactions on customers card accounts	(134,357)	(130,932)	(461,740)	(208,792)
Settlements operations	(13,970)	(19,241)	(29,473)	(36,588)
Foreign currency transactions	(4,918)	–	(4,918)	–
Securities operations	(813)	(264)	(1,447)	(370)
Other	(2,914)	(10,369)	(8,955)	(21,059)
Fee and commission expense	(156,972)	(160,806)	(506,533)	(266,809)
Net fee and commission income	206,961	401,703	405,086	734,362

18. Personnel and administrative and other operating expenses

Personnel and administrative and other operating expenses comprise:

	For the three-month period ended		For the six-month period ended
	30 June 2020 (unaudited)	30 June 2019 (unaudited)	30 June 2020 (unaudited)	30 June 2019 (unaudited)

Salaries and bonuses	415,080	557,046	951,669	1,111,565
Social security contributions	41,451	46,752	89,668	94,015
Personnel expenses	456,531	603,798	1,041,337	1,205,580

Depreciation and amortisation	101,215	99,587	201,723	197,189
Technical support and software	76,282	56,394	150,606	111,480
Taxes other than corporate income tax	57,097	49,832	122,062	107,881
Membership fees	51,651	41,834	84,907	83,110
Professional services	32,501	15,432	74,250	40,253
Security	24,242	24,622	51,976	46,844
Communication and information services	17,125	18,241	34,124	34,370
Advertising and marketing	5,502	29,852	31,778	57,948
Utilities	7,372	8,826	26,629	27,031
Rent	8,019	14,425	24,288	28,569
Repair and maintenance	9,061	28,734	19,809	40,638
Office supplies	2,148	3,894	6,063	7,560
Plastic cards issuance	1,839	2,170	5,013	15,431
Business trips	269	3,498	2,876	5,708
Transportation	889	1,065	1,971	2,190
Representation expenses	194	834	675	1,475
Fines and penalties	40	–	40	505
Charity	–	150	–	150
Loss on disposal of property and equipment	59	–	59	–
Other	24,894	51,411	43,028	104,260
Administrative and other operating expenses	420,399	450,801	881,877	912,592

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

19. Earnings per share

The following reflects the income and share data used in the basic and diluted earnings per share computations:

	For the three-month period ended		For the six-month period ended
	30 June 2020 (unaudited)	30 June 2019 (unaudited)	30 June 2020 (unaudited)	30 June 2019 (unaudited)

Net profit for the period attributable to the shareholder of the Group	329,041	700,761	1,082,348	1,116,365
Weighted average number of ordinary shares for basic and diluted earnings per share computation	9,356,140	9,356,140	9,356,140	9,356,140
Basic and diluted earnings per share (in tenge)	35,17	74,90	115,68	119,32

As at 30 June 2020 and 31 December 2019, the Group did not have any financial instruments diluting earnings per share.

20. Commitments and contingencies

Operating environment

The Republic of Kazakhstan continues economic reforms and development of its legal, tax and regulatory frameworks as required by a market economy. The future stability of the Kazakhstani economy is largely dependent upon these reforms and developments and the effectiveness of economic, financial and monetary measures undertaken by the government.

The economy of the Republic of Kazakhstan is negatively affected by the decline in oil prices and the depreciation of the tenge against the US dollar and euro. The tenge interest rates remain high. These factors result in a reduced access to capital, a higher cost of capital, and increase in uncertainty regarding economic growth, which could negatively affect the Group’s future financial position, results of operations and business prospects. Management believes it is taking appropriate measures to support the sustainability of the Group’s business in the current circumstances.

As the COVID-19 outbreak continues there remains uncertainty about further developments of pandemic duration and the extent of the possible economic recovery in the nearest future. Government responses, their corresponding effects are still evolving, and the Group’s management continues its estimation of increased risks and effects of the pandemic and the measures taken by the government.

Legal

The Group assesses the likelihood of material liabilities arising from individual circumstances and makes provision in its interim condensed consolidated financial statements only where it is probable that events giving rise to the liability will occur and the amount of the liability can be reasonably estimated. No provision has been made in these interim condensed consolidated financial statements for any of the contingent liabilities.

Taxation

Kazakhstan legislation and tax practices are continually evolving and are therefore subject to varying interpretations and frequent changes that may be retroactive. In certain cases, in order to determine the tax base, tax legislation refers to the provisions of IFRS, whereas the interpretation of the respective provisions of IFRS by the Kazakh tax authorities may differ from accounting policies, judgements and estimates applied by the management in preparation of these interim condensed consolidated financial statements, which may result in additional tax liabilities for the Group. The tax authorities may perform a retrospective tax audit during five years after the ending of the tax year.

The Group’s management believes that its interpretations of the relevant legislation are acceptable and the Group’s tax position is justified.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

20. Commitments and contingencies (continued)

Commitments and contingencies

The Group’s commitments and contingencies comprised the following:

	30 June 2020 (unaudited)	31 December 2019 (unaudited)
Credit related commitments
Guarantees issued	5,129,314	6,084,259
Undrawn credit lines	2,438,318	2,705,380
	7,567,632	8,789,639

Capital expenditure commitments	2,311	16,711
Commitments and contingencies before deducting collateral	7,569,943	8,806,350

Less amounts due to customers held as security against guarantees (Note 11)	(1,393,613)	(1,612,747)
Commitments and contingencies	6,176,330	7,193,603

21. Fair value measurement

Fair value measurement procedures

At each reporting date, the Group analyses the movements in the values of assets and liabilities which are required to be re-measured or re-assessed as per the Group’s accounting policies. For this analysis, the Group verifies the major inputs applied in the latest valuation by agreeing the information in the valuation computation to contracts and other relevant documents. The Group, in conjunction with the Group’s external valuers, also compares each the changes in the fair value of each asset and liability with relevant external sources to determine whether the change is reasonable.

Fair value hierarchy

The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

●

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities;

●

Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly; and

●

Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

21. Fair value measurement (continued)

Fair value hierarchy (continued)

		Fair value measurement using
30 June 2020 (unaudited)	Date of valuation	Quoted prices in active markets (Level 1)	Significant observable inputs (Level 2)	Significant non-observable inputs (Level 3)	Total

Assets measured at fair value
Property and equipment – land and buildings	12 October 2016	–	5,474,444	–	5,474,444
Investment securities measured at FVOCI	30 June 2020	1,655,671	–	–	1,655,671

Liabilities measured at fair value
Financial instruments at fair value through profit or loss	30 June 2020	593	–	–	593

Assets for which fair value is disclosed
Cash and cash equivalents	30 June 2020	36,989,406	–	–	36,989,406
Amounts due from banks and other financial institutions	30 June 2020	–	839,452	–	839,452
Investment securities measured at amortised cost	30 June 2020	3,995,157	–	–	3,995,157
Loans to customers	30 June 2020	–	–	68,904,240	68,904,240
Other financial assets	30 June 2020	–	–	711,966	711,966

Liabilities whose fair value is disclosed
Amounts due to banks and other financial institutions	30 June 2020	–	6,913,984	–	6,913,984
Amounts due to customers	30 June 2020	–	87,486,840	–	87,486,840
Subordinated debt	30 June 2020	–	3,762,967	–	3,762,967
Lease liabilities	30 June 2020	–	173,014	–	173,014
Other financial liabilities	30 June 2020	–	–	216,900	216,900

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

21. Fair value measurement (continued)

Fair value hierarchy (continued)

		Fair value measurement using
31 December 2019 (unaudited)	Date of valuation	Quoted prices in active markets (Level 1)	Significant observable inputs (Level 2)	Significant non-observable inputs (Level 3)	Total

Assets measured at fair value
Property and equipment – land and buildings	12 October 2016	–	5,517,342	–	5,517,342

Liabilities measured at fair value
Financial instruments at fair value through profit or loss	31 December 2019	9,626	–	–	9,626

Assets for which fair value is disclosed
Cash and cash equivalents	31 December 2019	33,448,522	–	–	33,448,522
Amounts due from banks and other financial institutions	31 December 2019	–	776,208	–	776,208
Loans to customers	31 December 2019	–	–	76,825,946	76,825,946
Investment securities measured at amortised cost	31 December 2019	3,837,476	–	–	3,837,476
Other financial assets	31 December 2019	–	–	581,815	581,815

Liabilities whose fair value is disclosed
Amounts due to banks and other financial institutions	31 December 2019	–	9,028,965	–	9,028,965
Amounts due to customers	31 December 2019	–	86,220,104	–	86,220,104
Subordinated debt	31 December 2019	–	3,660,095	–	3,660,095
Lease liabilities	31 December 2019	–	226,456	–	226,456
Other financial liabilities	31 December 2019	–	–	129,987	129,987

During the six-month periods ended 30 June 2020 and 2019, there was no movement between levels of the hierarchy model of the fair value for financial assets and liabilities shown at fair value.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

21. Fair value measurement (continued)

Fair value of financial assets and liabilities not carried at fair value

Set out below is a comparison by class of the carrying amounts and fair values of the Group’s financial instruments that are not carried at fair value in the interim condensed consolidated statement of financial position. The table does not include the fair values of non-financial assets and non-financial liabilities.

	30 June 2020 (unaudited)			31 December 2019 (unaudited)
	Carrying amount	Fair value	Unrecog-nised gain/(loss)	Carrying amount	Fair value	Unrecog-nised gain/(loss)
Financial assets
Cash and cash equivalents	36,989,406	36,989,406	–	33,448,522	33,448,522	–
Amounts due from banks and other financial institutions	839,452	839,452	–	776,208	776,208	–
Loans to customers	62,506,360	68,904,240	6,397,880	68,124,327	76,825,946	8,701,619
Investment securities measured at amortised cost	3,972,192	3,995,157	22,965	3,785,045	3,837,476	52,431
Other financial assets	728,121	711,966	(16,155)	607,430	581,815	(25,615)

Financial liabilities
Amounts due to banks and other financial institutions	7,286,123	6,913,984	372,139	9,111,519	9,028,965	82,554
Amounts due to customers	87,367,206	87,486,840	(119,634)	85,802,298	86,220,104	(417,806)
Subordinated debt	3,348,142	3,762,967	(414,825)	3,303,255	3,660,095	(356,840)
Lease liabilities	173,014	173,014	–	226,456	226,456	–
Other financial liabilities	216,900	216,900	–	129,987	129,987	–
Total unrecognised change in unrealised fair value			6,242,370			8,036,343

Valuation techniques and assumptions

The following describes the methodologies and assumptions used to determine fair values for those assets and liabilities recorded at fair value in the interim condensed consolidated financial statements, and items, which are not assessed at fair value in the interim condensed consolidated statement of financial position, but the fair value of which is disclosed.

Assets for which fair value approximates carrying value

Financial assets and financial liabilities carried at amortised cost

Fair value of the quoted notes and bonds is based on price quotations at the reporting date. The fair value of unquoted instruments, loans to customers, customer funds, amounts due from banks and other financial institutions, amounts due to banks and other financial institutions, subordinated debt, other financial assets and liabilities is estimated by discounting future cash flows using rates currently available for debt on similar terms, credit risk and remaining maturities.

Property and equipment – land and buildings

The fair value of land and buildings owned by the Group is based on valuations performed by an accredited independent valuer. The fair value of the Group’s land and buildings was determined by using market approach. This means that valuations performed by the valuer are based on market transaction prices, adjusted for difference in the nature, location or condition of the specific property.

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

22. Related party disclosures

Related parties may enter into transactions which unrelated parties might not. Prices and terms of such transactions may differ from prices and terms of transactions between unrelated parties.

The outstanding balances of related party transactions are as follows:

	30 June 2020 (unaudited)
	Parent	Key management personnel	Other related parties
Assets
Cash and cash equivalents	835,753	–	–
ECL allowance	(1,617)	–	–
Cash and cash equivalents	834,136	–	–

Loans to customers before ECL allowance	–	2,364	47,692
ECL allowance	–	(89)	(543)
Loans to customers	–	2,275	47,149

Liabilities
Amounts due to customers	–	138,068	3,008,140
Subordinated debt	–	–	1,040,000

	31 December 2019 (unaudited)
	Parent	Key management personnel	Other related parties
Assets
Cash and cash equivalents	849,567	–	–
ECL allowance	(1,059)	–	–
Loans to customers	848,508	–	–

Loans to customers before ECL allowance	–	5,180	57,733
ECL allowance	–	(105)	(71)
Loans to customers	–	5,075	57,662

Liabilities
Amounts due to customers	–	223,497	1,983,912
Subordinated debt	–	–	1,040,000

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

22. Related party disclosures (continued)

The income and expense items on transactions with related parties are as follows:

	For the six-month period ended 30 June
	2020 (unaudited)			2019 (unaudited)
	Parent	Key manage-ment personnel	Other related parties	Parent	Key manage-ment personnel	Other related parties

Interest income on loans to customers	–	167	3,589	–	178	4,939
Charge of ECL allowance on loans to customers	–	(89)	(543)	–	–	(15)
Interest expense on amounts due to customers	–	(1,641)	(18,081)	–	(1,808)	(39,890)
Interest expense on subordinated debt	–	–	(40,000)	–	–	(40,000)
Net fee and commission (expense)/ income	(18,492)	313	3,375	(21,496)	188	(8,179)
Net gains from transactions in foreign currencies	–	1,468	19,383	–	157	99,893
Other income/(expense)	487	–	(4,601)	305	–	(1,383)

	For the three-month period ended 30 June
	2020 (unaudited)			2019 (unaudited)
	Parent	Key manage-ment personnel	Other related parties	Parent	Key manage-ment personnel	Other related parties

Interest income on loans to customers	–	65	1,693	–	83	2,977
Charge of ECL allowance on loans to customers	–	3	(493)	–	–	(9)
Interest expense on amounts due to customers	–	(774)	(12,349)	–	(621)	(26,844)
Interest expense on subordinated debt	–	–	(20,000)	–	–	(20,000)
Net fee and commission (expense)/ income	(8,375)	175	2,759	(21,513)	106	(16,782)
Net gains from transactions in foreign currencies	–	1,361	17,086	–	81	96,022
Other income/(expense)	722	–	(2,096)	269	–	(4,462)

“Bank Kassa Nova” JSC	Interim condensed consolidated
(SB of “ForteBank” JSC)	financial statements

(in thousands of tenge)

22. Related party disclosures (continued)

Interest rates and maturity dates on transactions with related parties are as follows:

	30 June 2020 (unaudited)			31 December 2019 (unaudited)
	Parent	Key manage-ment personnel	Other related parties	Parent	Key manage-ment personnel	Other related parties
Cash and cash equivalents
Maturity	–	–	–	–	–	–
Annual interest rate in tenge	0.00%	–	–	0.00%	–	–

Loans to customers
Maturity	–	2022	2020-2028	–	2022	2020-2028
Annual interest rate in tenge	–	12.86%	13.31%	–	13.80%	13.90%
Amounts due to customers
Maturity	–	2020-2023	2020-2023	–	2020-2022	2020-2021
Annual interest rate in tenge	–	9.22%	5.22%	–	7.10%	6.00%
Annual interest rate in USD/EUR	–	0.80%	0.37%	–	1.80%	0.40%

Subordinated debt
Maturity	–	–	2033	–	–	2033
Annual interest rate in tenge	–	–	8.00%	–	–	8.00%

Below is information on compensation to 6 (six) members of key management personnel for the three-month and six-month periods ended 30 June 2020 and 2019:

	For the three-month period ended		For the six-month period ended
	30 June 2020 (unaudited)	30 June 2019 (unaudited)	30 June 2020 (unaudited)	30 June 2019 (unaudited)
Salaries and other short-term benefits	32,776	169,325	105,535	239,081
Social security contributions	3,042	11,990	6,251	14,719
Total	35,818	181,315	111,786	253,800

23. Events after the end of the interim period

On 3 August 2020, “ForteBank” JSC and “Freedom Finance” JSC signed a sale agreement of 100% of the Bank’s ordinary shares by the Parent company. The transaction is expected to be completed approximately in December 2020.

Nevada		001-33034		30-0233726
(State or other jurisdiction of incorporation)		Commission File Number)		(IRS Employer Identification No.)

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common		FRHC		The Nasdaq Capital Market

Exhibit No.		Exhibit Description
99.01		Unaudited consolidated financial statements of “Bank Kassa Nova” JSC (SB of “ForteBank” JSC) as of December 31, 2019 and 2018 and for the years then ended
99.02		Unaudited interim condensed consolidated financial statements of “Bank Kassa Nova” JSC (SB of “ForteBank” JSC) as of June 30, 2020 and for the six months ended June 30, 2020
99.03		Unaudited Pro Forma Condensed Combined Financial Information for the six months ended September 30, 2020 and the year ended March 31, 2020
104		Cover Page Interactive Data File (formatted as Inline XBRL)

	FREEDOM HOLDING CORP.


Date: March 16, 2021	By:	/s/ Evgeniy Ler
		Evgeniy Ler
		Chief Financial Officer

	Freedom Holding Corp.	Freedom Bank KZ IFRS	IFRS to US GAAP Adjustments	Notes	Pro Forma Adjustments	Notes	Pro Forma Combined
	Note A	Note B
Revenue:

Fee and commission income	$97,616	$2,246	$-		$-		$99,862
Net gain on trading securities	17,386	-	-		-		17,386
Interest income	9,197	14,537	-		2,075	(c)	25,809
Net gain on foreign exchange operations	2,772	1,243	-		-		4,015
Net loss on derivatives	(846)	(120)	-		-		(966)

TOTAL REVENUE, NET	126,125	17,906	-		2,075		146,106

Expense:
Interest expense	8,443	7,148	-		5,905	(c), (d)	21,496
Fee and commission expense	29,790	1,248	-		-		31,038
Operating expense	30,293	4,739	(17)	(a)	(605)	(e), (f)	34,410
Provision for impairment losses	666	1,333	(439)	(b)	(904)	(g)	656
Other (income)/expense, net	(95)	53	-		-		(42)

TOTAL EXPENSE	69,097	14,521	(456)		4,396		87,558
NET INCOME BEFORE INCOME TAX	57,028	3,385	456		(2,321)		58,548

Income tax expense	(9,189)	(717)	-		464	(h)	(9,442)

NET INCOME	$47,839	$2,668	$456		$(1,857)		$49,106

Less: Net income attributable to noncontrolling interest in subsidiary	296	-	-		-		296
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS	$47,543	$2,668	$456		$(1,857)		$48,810

OTHER COMPREHENSIVE LOSS
Change in unrealized loss on available-for-sale securities, net of tax effect	$-	$(3)	$-		$-		$(3)
Reclassification adjustment relating to available-for-sale securities disposed of in the period, net of tax effect	71	-	-		-		71
Foreign currency translation adjustments, net of tax effect	(2,286)	(2,396)	-		-		(4,682)

COMPREHENSIVE INCOME BEFORE NONCONTROLLING INTERESTS	$45,624	$269	$808		$(1,857)		$44,492

Less: Comprehensive income attributable to noncontrolling interest in subsidiary	296	-	-		-		296

COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS	$45,328	$269	$808		$(1,857)		$44,196
BASIC NET INCOME PER COMMON SHARE	$0.82						$0.84
DILUTED NET INCOME PER COMMON SHARE	$0.82						$0.84
Weighted average number of shares (basic)	58,358,212						58,358,212
Weighted average number of shares (diluted)	58,460,058						58,460,058

	Freedom Bank KZ	Exchange Rate	Freedom Bank KZ
	Thousands of KZT	405.83	USD
Revenue:

Fee and commission income	911,619		$2,246
Interest income	5,899,439		14,537
Net gain on foreign exchange operations	504,545		1,243
Net loss on derivatives	(48,881)		(120)

TOTAL REVENUE, NET	7,266,722		17,906

Expense:
Interest expense	2,900,765		7,148
Fee and commission expense	506,533		1,248
Operating expense	1,923,214		4,739
Provision for impairment losses	541,096		1,333
Other expense, net	21,587		53

TOTAL EXPENSE	5,893,195		14,521
NET INCOME BEFORE INCOME TAX	1,373,527		3,385

Income tax expense	(291,179)		(717)

NET INCOME	1,082,348		$2,668

	Purchase price allocation
	As of December 25, 2020
Assets:
Cash and cash equivalents	$129,185
Trading securities	50,684
Brokerage and other receivables	2,601
Fixed assets	10,987
Intangible assets	2,769
Right-of-use asset	338
Loans issued	1,023
Other assets	2,360
Total assets	$199,947

Liabilities:
Customer liabilities	$117,195
Current income tax liability	415
Trade payables	104
Securities repurchase agreement obligation	28,500
Lease liability	338
Other liabilities	827
Deferred income tax liabilities	1,399
Total liabilities	$148,778

Net Assets Acquired	$51,169

Goodwill	1,928

Consideration paid for common shares	40,984
Consideration paid for preferred shares	2,478
Consideration paid for subordinated loans	9,635
Total purchase price	$53,097