| (State or other jurisdiction of incorporation) | (I.R.S. Employer Identification No.) | ||||||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||||||||
| (Commission File Number) | ||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| No. | Exhibit | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 104 | Cover Page Interactive File (the cover page tags are embedded within the Inline XBRL document) | |||||||
| FORWARD AIR CORPORATION | |||||||||||
Date: August 5, 2026 | By: | /s/ Shawn Stewart | |||||||||
| Name: | Shawn Stewart | ||||||||||
| Title: | President and Chief Executive Officer | ||||||||||

| Three Months Ended June 30, | |||||||||||||||||||||||
| (in thousands, except per share data) | 2026 | 2025 | $ Change | % Change | |||||||||||||||||||
| Operating revenues | $ | 673,036 | $ | 618,844 | $ | 54,192 | 8.8 | % | |||||||||||||||
| Operating (loss) income | $ | (201,312) | $ | 19,522 | $ | (220,834) | nm | ||||||||||||||||
| Operating margin | (29.9) | % | 3.2 | % | (3,310) bps | ||||||||||||||||||
| Loss from continuing operations | $ | (243,856) | $ | (20,364) | $ | (223,492) | nm | ||||||||||||||||
| Net loss from continuing per diluted share | $ | (6.33) | $ | (0.41) | $ | (5.92) | nm | ||||||||||||||||
| Net cash (used in) provided by operating activities | $ | (4,883) | $ | (13,217) | $ | 8,334 | 63.1 | % | |||||||||||||||
Non-GAAP Financial Measures: (1) | |||||||||||||||||||||||
| Consolidated EBITDA | $ | 92,985 | $ | 79,081 | $ | 13,904 | 17.6 | % | |||||||||||||||
| Adjusted operating income | $ | 42,694 | $ | 19,522 | $ | 23,172 | 118.7 | % | |||||||||||||||
| Free cash flow | $ | (6,971) | $ | (17,157) | $ | 10,186 | 59.4 | % | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Operating revenues: | |||||||||||||||||||||||
| Expedited Freight | $ | 319,062 | $ | 257,696 | $ | 591,769 | $ | 507,077 | |||||||||||||||
| Omni Logistics | 338,547 | 328,316 | 640,965 | 651,786 | |||||||||||||||||||
| Intermodal | 59,724 | 59,146 | 112,816 | 121,638 | |||||||||||||||||||
| Corporate and Eliminations | (44,297) | (26,314) | (90,468) | (48,376) | |||||||||||||||||||
| Operating revenues | 673,036 | 618,844 | 1,255,082 | 1,232,125 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Purchased transportation | 335,892 | 303,300 | 619,669 | 607,562 | |||||||||||||||||||
| Salaries, wages and employee benefits | 130,040 | 145,490 | 245,616 | 287,405 | |||||||||||||||||||
| Operating leases | 50,252 | 49,505 | 99,965 | 98,298 | |||||||||||||||||||
| Depreciation and amortization | 38,262 | 36,806 | 76,783 | 74,166 | |||||||||||||||||||
| Insurance and claims | 13,678 | 15,536 | 27,176 | 30,542 | |||||||||||||||||||
| Fuel expense | 6,644 | 5,278 | 11,571 | 10,927 | |||||||||||||||||||
| Other operating expenses | 55,574 | 43,407 | 111,167 | 98,940 | |||||||||||||||||||
| Impairment of goodwill | 244,006 | — | 244,006 | — | |||||||||||||||||||
| Total operating expenses | 874,348 | 599,322 | 1,435,953 | 1,207,840 | |||||||||||||||||||
| Operating (loss) income: | |||||||||||||||||||||||
| Expedited Freight | 34,893 | 19,495 | 54,939 | 35,129 | |||||||||||||||||||
| Omni Logistics | (230,010) | 7,186 | (229,280) | 10,561 | |||||||||||||||||||
| Intermodal | 6,101 | 4,415 | 7,325 | 9,957 | |||||||||||||||||||
| Corporate and Eliminations | (12,296) | (11,574) | (13,855) | (31,362) | |||||||||||||||||||
| Operating (loss) income | (201,312) | 19,522 | (180,871) | 24,285 | |||||||||||||||||||
| Other income and expenses: | |||||||||||||||||||||||
| Interest expense, net | (43,721) | (45,326) | (87,308) | (90,873) | |||||||||||||||||||
| Foreign exchange (loss) gain | (566) | (4,653) | 1,132 | (5,575) | |||||||||||||||||||
| Other income (expense), net | 1,569 | (6,656) | (15,388) | (6,552) | |||||||||||||||||||
| Total other expense | (42,718) | (56,635) | (101,564) | (103,000) | |||||||||||||||||||
| Loss from continuing operations before income taxes | (244,030) | (37,113) | (282,435) | (78,715) | |||||||||||||||||||
| Income tax (benefit) expense | (174) | (16,749) | 1,619 | 2,840 | |||||||||||||||||||
| Loss from continuing operations | (243,856) | (20,364) | (284,054) | (81,555) | |||||||||||||||||||
| Loss from discontinued operations, net of tax | (2,075) | — | (2,075) | — | |||||||||||||||||||
| Net loss | (245,931) | (20,364) | (286,129) | (81,555) | |||||||||||||||||||
| Net loss attributable to noncontrolling interest | (38,631) | (7,781) | (44,510) | (18,335) | |||||||||||||||||||
| Net loss attributable to Forward Air | $ | (207,300) | $ | (12,583) | $ | (241,619) | $ | (63,220) | |||||||||||||||
| Basic and diluted net loss per share attributable to Forward Air: | |||||||||||||||||||||||
| Continuing operations | $ | (6.33) | $ | (0.41) | $ | (7.49) | $ | (2.09) | |||||||||||||||
| Discontinued operations | (0.05) | — | (0.05) | — | |||||||||||||||||||
| Net loss per basic and diluted share | $ | (6.38) | $ | (0.41) | $ | (7.54) | $ | (2.09) | |||||||||||||||
| Three Months Ended June 30, | |||||||||||||||||||||||||||||||||||
| 2026 | % of Revenue | 2025 | % of Revenue | $ Change | % Change | ||||||||||||||||||||||||||||||
| Operating revenues: | |||||||||||||||||||||||||||||||||||
Network (1) | $ | 225,971 | 70.8 | % | $ | 193,829 | 75.2 | % | $ | 32,142 | 16.6 | % | |||||||||||||||||||||||
| Truckload | 69,237 | 21.7 | % | 42,636 | 16.5 | % | 26,601 | 62.4 | % | ||||||||||||||||||||||||||
| Other | 23,854 | 7.5 | % | 21,231 | 8.3 | % | 2,623 | 12.4 | % | ||||||||||||||||||||||||||
| Total operating revenues | 319,062 | 100.0 | % | 257,696 | 100.0 | % | 61,366 | 23.8 | % | ||||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||
| Purchased transportation | 167,936 | 52.6 | % | 124,448 | 48.3 | % | 43,488 | 34.9 | % | ||||||||||||||||||||||||||
| Salaries, wages and employee benefits | 57,568 | 18.0 | % | 53,938 | 20.9 | % | 3,630 | 6.7 | % | ||||||||||||||||||||||||||
| Operating leases | 16,416 | 5.1 | % | 17,355 | 6.7 | % | (939) | (5.4) | % | ||||||||||||||||||||||||||
| Depreciation and amortization | 8,495 | 2.7 | % | 10,357 | 4.0 | % | (1,862) | (18.0) | % | ||||||||||||||||||||||||||
| Insurance and claims | 10,018 | 3.1 | % | 10,693 | 4.1 | % | (675) | (6.3) | % | ||||||||||||||||||||||||||
| Fuel expense | 3,668 | 1.1 | % | 2,518 | 1.0 | % | 1,150 | 45.7 | % | ||||||||||||||||||||||||||
| Other operating expenses | 20,068 | 6.5 | % | 18,892 | 7.4 | % | 1,176 | 6.2 | % | ||||||||||||||||||||||||||
| Total operating expenses | 284,169 | 89.1 | % | 238,201 | 92.4 | % | 45,968 | 19.3 | % | ||||||||||||||||||||||||||
| Operating income | $ | 34,893 | 10.9 | % | $ | 19,495 | 7.6 | % | $ | 15,398 | 79.0 | % | |||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||
| June 30, | |||||||||||||||||
| 2026 | 2025 | % Change | |||||||||||||||
| Business days | 64 | 64 | — | % | |||||||||||||
Tonnage (1) | |||||||||||||||||
| Total pounds | 665,073 | 623,394 | 6.7 | % | |||||||||||||
| Pounds per day | 10,392 | 9,741 | 6.7 | % | |||||||||||||
Shipments (1) | |||||||||||||||||
| Total shipments | 749 | 739 | 1.4 | % | |||||||||||||
| Shipments per day | 11.7 | 11.5 | 1.7 | % | |||||||||||||
| Weight per shipment | 888 | 843 | 5.3 | % | |||||||||||||
Revenue per hundredweight (2) | $ | 33.98 | $ | 31.09 | 9.3 | % | |||||||||||
Revenue per hundredweight, ex fuel (2) | $ | 24.26 | $ | 24.82 | (2.3) | % | |||||||||||
Revenue per shipment (2) | $ | 301.75 | $ | 261.82 | 15.3 | % | |||||||||||
Revenue per shipment, ex fuel (2) | $ | 215.41 | $ | 209.24 | 2.9 | % | |||||||||||
| Three Months Ended June 30, | |||||||||||||||||||||||||||||||||||
| 2026 | % of Revenue | 2025 | % of Revenue | $ Change | % Change | ||||||||||||||||||||||||||||||
| Operating revenues: | |||||||||||||||||||||||||||||||||||
| Ground | $ | 132,854 | 39.2 | % | $ | 155,430 | 47.3 | % | $ | (22,576) | (14.5) | % | |||||||||||||||||||||||
| Contract Logistics | 112,332 | 33.2 | % | 97,469 | 29.7 | % | 14,863 | 15.2 | % | ||||||||||||||||||||||||||
| Air and Ocean | 93,361 | 27.6 | % | 75,417 | 23.0 | % | 17,944 | 23.8 | % | ||||||||||||||||||||||||||
| Total operating revenues | 338,547 | 100.0 | % | 328,316 | 100.0 | % | 10,231 | 3.1 | % | ||||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||
| Purchased transportation | 190,166 | 56.2 | % | 185,040 | 56.4 | % | 5,126 | 2.8 | % | ||||||||||||||||||||||||||
| Salaries, wages and employee benefits | 62,226 | 18.4 | % | 61,584 | 18.8 | % | 642 | 1.0 | % | ||||||||||||||||||||||||||
| Operating leases | 27,466 | 8.1 | % | 25,686 | 7.8 | % | 1,780 | 6.9 | % | ||||||||||||||||||||||||||
| Depreciation and amortization | 23,878 | 7.1 | % | 22,419 | 6.8 | % | 1,459 | 6.5 | % | ||||||||||||||||||||||||||
| Insurance and claims | 276 | 0.1 | % | 1,248 | 0.4 | % | (972) | (77.9) | % | ||||||||||||||||||||||||||
| Fuel expense | 457 | 0.1 | % | 888 | 0.3 | % | (431) | (48.5) | % | ||||||||||||||||||||||||||
| Other operating expenses | 20,082 | 5.9 | % | 24,265 | 7.4 | % | (4,183) | (17.2) | % | ||||||||||||||||||||||||||
| Impairment of goodwill | 244,006 | 72.1 | % | — | — | % | 244,006 | nm | |||||||||||||||||||||||||||
| Total operating expenses | 568,557 | 167.9 | % | 321,130 | 97.8 | % | 247,427 | 77.0 | % | ||||||||||||||||||||||||||
| Operating (loss) income | $ | (230,010) | (67.9) | % | $ | 7,186 | 2.2 | % | $ | (237,196) | nm | ||||||||||||||||||||||||
| Three Months Ended June 30, | |||||||||||||||||||||||||||||||||||
| 2026 | % of Revenue | 2025 | % of Revenue | $ Change | % Change | ||||||||||||||||||||||||||||||
| Operating revenues | $ | 59,724 | 100.0 | % | $ | 59,146 | 100.0 | % | $ | 578 | 1.0 | % | |||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||
| Purchased transportation | 22,087 | 37.0 | % | 20,049 | 33.9 | % | 2,038 | 10.2 | % | ||||||||||||||||||||||||||
| Salaries, wages and employee benefits | 13,783 | 23.1 | % | 15,385 | 26.0 | % | (1,602) | (10.4) | % | ||||||||||||||||||||||||||
| Operating leases | 6,100 | 10.2 | % | 5,336 | 9.0 | % | 764 | 14.3 | % | ||||||||||||||||||||||||||
| Depreciation and amortization | 3,882 | 6.5 | % | 4,502 | 7.6 | % | (620) | (13.8) | % | ||||||||||||||||||||||||||
| Insurance and claims | 1,799 | 3.0 | % | 3,147 | 5.3 | % | (1,348) | (42.8) | % | ||||||||||||||||||||||||||
| Fuel expense | 2,541 | 4.3 | % | 1,857 | 3.1 | % | 684 | 36.8 | % | ||||||||||||||||||||||||||
| Other operating expenses | 3,431 | 5.7 | % | 4,455 | 7.6 | % | (1,024) | (23.0) | % | ||||||||||||||||||||||||||
| Total operating expenses | 53,623 | 89.8 | % | 54,731 | 92.5 | % | (1,108) | (2.0) | % | ||||||||||||||||||||||||||
| Operating income | $ | 6,101 | 10.2 | % | $ | 4,415 | 7.5 | % | $ | 1,686 | 38.2 | % | |||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||
| June 30, | |||||||||||||||||
| 2026 | 2025 | % Change | |||||||||||||||
| Drayage shipments | 61,909 | 62,313 | (0.6) | % | |||||||||||||
| Drayage revenue per shipment | $ | 942 | $ | 862 | 9.3 | % | |||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 139,448 | $ | 105,996 | |||||||
| Accounts receivable, net | 369,469 | 343,559 | |||||||||
| Other receivables | 6,104 | 6,147 | |||||||||
| Prepaid expenses | 26,465 | 28,045 | |||||||||
| Other current assets | 41,630 | 37,254 | |||||||||
| Total current assets | 583,116 | 521,001 | |||||||||
| Property and equipment, net | 274,670 | 297,882 | |||||||||
| Operating lease right-of-use assets | 361,426 | 412,535 | |||||||||
| Goodwill | 278,706 | 522,712 | |||||||||
| Other intangible assets, net | 860,915 | 906,791 | |||||||||
| Other long-term assets | 52,012 | 58,023 | |||||||||
| Total assets | $ | 2,410,845 | $ | 2,718,944 | |||||||
| LIABILITIES AND SHAREHOLDERS' (DEFICIT) EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 118,651 | $ | 121,752 | |||||||
| Accrued expenses | 118,551 | 114,422 | |||||||||
| Other current liabilities | 81,911 | 69,130 | |||||||||
| Current portion of finance lease obligations | 14,961 | 15,995 | |||||||||
| Current portion of operating lease liabilities | 107,497 | 107,026 | |||||||||
| Total current liabilities | 441,571 | 428,325 | |||||||||
| Long-term debt | 1,693,340 | 1,687,248 | |||||||||
| Liabilities under Tax Receivable Agreement | 26,794 | 11,548 | |||||||||
| Finance lease obligations, less current portion | 16,804 | 22,387 | |||||||||
| Operating lease liabilities, less current portion | 277,379 | 327,011 | |||||||||
| Deferred income taxes | 24,358 | 27,221 | |||||||||
| Other long-term liabilities | 53,265 | 53,540 | |||||||||
| Total liabilities | 2,533,511 | 2,557,280 | |||||||||
| Shareholders' (deficit) equity: | |||||||||||
| Preferred stock | — | — | |||||||||
| Common stock | 337 | 313 | |||||||||
| Additional paid-in capital | 575,818 | 559,551 | |||||||||
| Accumulated deficit | (690,324) | (447,100) | |||||||||
| Accumulated other comprehensive income | (1,261) | 580 | |||||||||
| Total Forward Air shareholders' (deficit) equity | (115,430) | 113,344 | |||||||||
| Noncontrolling interest | (7,236) | 48,320 | |||||||||
| Total shareholders' (deficit) equity | (122,666) | 161,664 | |||||||||
| Total liabilities and shareholders' (deficit) equity | $ | 2,410,845 | $ | 2,718,944 | |||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| OPERATING ACTIVITIES: | |||||||||||||||||||||||
| Net loss | $ | (245,931) | $ | (20,364) | $ | (286,129) | $ | (81,555) | |||||||||||||||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||||||||||||||||||||
| Depreciation and amortization | 38,262 | 36,806 | 76,783 | 74,166 | |||||||||||||||||||
| Impairment of goodwill | 244,006 | — | 244,006 | — | |||||||||||||||||||
| Share-based compensation expense | 491 | 4,711 | 4,032 | 7,669 | |||||||||||||||||||
| Change in Tax Receivable Agreement liability | (1,219) | 6,864 | 15,488 | 6,864 | |||||||||||||||||||
| Deferred income tax benefit | (604) | (1,933) | (2,774) | (4,725) | |||||||||||||||||||
| Non-cash interest expense | 3,654 | 3,473 | 7,227 | 6,846 | |||||||||||||||||||
| Gain on sale of business | (3,649) | — | (3,649) | — | |||||||||||||||||||
| Other | 1,774 | 1,326 | 4,191 | 2,399 | |||||||||||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||||||||||
| Accounts receivable | (46,494) | 4,200 | (36,020) | (16,945) | |||||||||||||||||||
| Other receivables | (2,551) | 743 | (499) | 309 | |||||||||||||||||||
| Other current and noncurrent assets | 4,029 | 8,952 | 932 | 9,719 | |||||||||||||||||||
| Accounts payable, accrued expenses and other current liabilities | 3,349 | (57,995) | 17,267 | 9,651 | |||||||||||||||||||
| Net cash (used in) provided by operating activities | (4,883) | (13,217) | 40,855 | 14,398 | |||||||||||||||||||
| INVESTING ACTIVITIES: | |||||||||||||||||||||||
| Proceeds from sale of property and equipment | 1,125 | 804 | 2,553 | 1,495 | |||||||||||||||||||
| Purchases of property and equipment | (3,213) | (4,744) | (10,159) | (16,650) | |||||||||||||||||||
| Proceeds from sale of business, net | 8,739 | — | 8,739 | — | |||||||||||||||||||
| Other | — | 55 | — | 31 | |||||||||||||||||||
| Net cash provided by (used in) investing activities | 6,651 | (3,885) | 1,133 | (15,124) | |||||||||||||||||||
| FINANCING ACTIVITIES: | |||||||||||||||||||||||
| Repayments of finance lease obligations | (4,149) | (4,945) | (8,374) | (9,376) | |||||||||||||||||||
| Proceeds from borrowings under credit facility | — | 60,000 | — | 85,000 | |||||||||||||||||||
| Repayments of borrowings under credit facility | — | (60,000) | — | (85,000) | |||||||||||||||||||
| Proceeds from common stock issued under employee stock purchase plan | 734 | 434 | 734 | 434 | |||||||||||||||||||
| Payment of minimum tax withholdings on share-based awards and other | (120) | (107) | (805) | (1,001) | |||||||||||||||||||
| Net cash used in financing activities | (3,535) | (4,618) | (8,445) | (9,943) | |||||||||||||||||||
| Effect of exchange rate changes on cash | 193 | 353 | (91) | 710 | |||||||||||||||||||
| NET CHANGE IN CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS | (1,574) | (21,367) | 33,452 | (9,959) | |||||||||||||||||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period | 141,022 | 116,674 | 105,996 | 105,266 | |||||||||||||||||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period | $ | 139,448 | $ | 95,307 | $ | 139,448 | $ | 95,307 | |||||||||||||||
| Three Months Ended | Six Months Ended | Last Twelve Months | |||||||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||||||||
| (in thousands) | 2026 | 2025 | 2026 | 2025 | June 30, 2026 | ||||||||||||||||||||||||
| Net loss | $ | (245,931) | $ | (20,364) | $ | (286,129) | $ | (81,555) | $ | (346,299) | |||||||||||||||||||
| Interest expense, net | 43,721 | 45,326 | 87,308 | 90,873 | 177,182 | ||||||||||||||||||||||||
| Income tax (benefit) expense | (174) | (16,749) | 1,619 | 2,840 | (6,693) | ||||||||||||||||||||||||
| Depreciation and amortization | 38,262 | 36,806 | 76,783 | 74,166 | 155,255 | ||||||||||||||||||||||||
| Reported EBITDA | (164,122) | 45,019 | (120,419) | 86,324 | (20,555) | ||||||||||||||||||||||||
| Impairment of goodwill | 244,006 | — | 244,006 | — | 244,006 | ||||||||||||||||||||||||
| Loss from discontinued operations, net of tax | 2,075 | — | 2,075 | — | 2,075 | ||||||||||||||||||||||||
| Transaction and integration costs | 4,709 | 5,949 | 7,523 | 19,875 | 19,097 | ||||||||||||||||||||||||
| Severance costs | 1,114 | 830 | 1,654 | 2,404 | 4,993 | ||||||||||||||||||||||||
| Change in Tax Receivable Agreement liability | (1,219) | 6,864 | 15,488 | 6,864 | 6,878 | ||||||||||||||||||||||||
| Optimization project costs | 152 | 691 | 152 | 1,722 | 20,840 | ||||||||||||||||||||||||
| Gain on disposition of business, net | (2,874) | — | (2,874) | — | (2,874) | ||||||||||||||||||||||||
| Proforma savings | — | 4,352 | — | 8,704 | 5,413 | ||||||||||||||||||||||||
| Proforma dispositions | 1,078 | 953 | 1,498 | 864 | 612 | ||||||||||||||||||||||||
| Other | 8,066 | 14,423 | 14,680 | 25,546 | 38,079 | ||||||||||||||||||||||||
| Consolidated EBITDA | $ | 92,985 | $ | 79,081 | $ | 163,783 | $ | 152,303 | $ | 318,564 | |||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (in thousands) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Operating (loss) income | $ | (201,312) | $ | 19,522 | $ | (180,871) | $ | 24,285 | |||||||||||||||
| Impairment of goodwill | 244,006 | — | 244,006 | — | |||||||||||||||||||
| Adjusted operating income | $ | 42,694 | $ | 19,522 | $ | 63,135 | $ | 24,285 | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
(in thousands) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net cash (used in) provided by operating activities | $ | (4,883) | $ | (13,217) | $ | 40,855 | $ | 14,398 | |||||||||||||||
| Proceeds from sale of property and equipment | 1,125 | 804 | 2,553 | 1,495 | |||||||||||||||||||
| Purchases of property and equipment | (3,213) | (4,744) | (10,159) | (16,650) | |||||||||||||||||||
| Free cash flow | $ | (6,971) | $ | (17,157) | $ | 33,249 | $ | (757) | |||||||||||||||