(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Title of each class | Trading Symbol(s) | Name of Each Exchange on Which Registered |
Exhibit No. | Description | |
99.1 | ||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |
GATX CORPORATION |
(Registrant) |
/s/ Thomas A. Ellman |
Thomas A. Ellman |
Executive Vice President and Chief Financial Officer |

• | Net income from continuing operations for the second quarter 2020 was $37.0 million or $1.05 per diluted share |
• | Rail North America’s fleet utilization remained high at 98.7% |
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
Per Diluted Share | 2020 | 2019 | 2020 | 2019 | |||||||||||
Income from Continuing Operations | $ | 1.05 | $ | 1.65 | $ | 2.38 | $ | 2.75 | |||||||
Income from Discontinued Operations | 0.06 | 0.21 | 0.04 | 0.22 | |||||||||||
Total | $ | 1.11 | $ | 1.86 | $ | 2.42 | $ | 2.97 | |||||||
(Income per diluted share) | Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
Discontinued Operations | 2020 | 2019 | 2020 | 2019 | |||||||||||
Operations, net of taxes | $ | (0.04 | ) | $ | 0.21 | $ | (0.06 | ) | $ | 0.22 | |||||
Gain on sale of ASC, net of taxes | 0.10 | — | 0.10 | — | |||||||||||
Total Discontinued Operations | $ | 0.06 | $ | 0.21 | $ | 0.04 | $ | 0.22 | |||||||
• the severity and duration of the global COVID-19 pandemic, including impacts of the pandemic and of businesses’ and governments’ responses to the pandemic on our personnel, operations, commercial activity, supply chain, the demand for our assets, the value of our assets and our liquidity• exposure to damages, fines, criminal and civil penalties, and reputational harm arising from a negative outcome in litigation, including claims arising from an accident involving our railcars and other transportation assets• inability to maintain our transportation assets on lease at satisfactory rates due to oversupply of assets in the market or other changes in supply and demand• a significant decline in customer demand for our assets or services, including as a result of:◦ weak macroeconomic conditions◦ weak market conditions in our customers' businesses◦ declines in harvest or production volumes◦ adverse changes in the price of, or demand for, commodities ◦ changes in railroad operations or efficiency◦ changes in railroad pricing and service offerings, including those related to "precision scheduled railroading"◦ changes in supply chains◦ availability of pipelines, trucks, and other alternative modes of transportation◦ changes in conditions affecting the aviation industry, including geographic exposure and customer concentrations◦ other operational or commercial needs or decisions of our customers◦ customers' desire to buy, rather than lease, our transportation assets• higher costs associated with increased assignments of our transportation assets following non-renewal of leases, customer defaults, and compliance maintenance programs or other maintenance initiatives | • events having an adverse impact on assets, customers, or regions where we have a concentrated investment exposure• financial and operational risks associated with long-term railcar purchase commitments, including increased costs due to tariffs or trade disputes• reduced opportunities to generate asset remarketing income• inability to successfully consummate and manage ongoing acquisition and divestiture activities• operational and financial risks related to our affiliate investments, including the Rolls-Royce & Partners Finance joint ventures, and the durability and reliability of aircraft engines• fluctuations in foreign exchange rates• failure to successfully negotiate collective bargaining agreements with the unions representing a substantial portion of our employees• asset impairment charges we may be required to recognize• deterioration of conditions in the capital markets, reductions in our credit ratings, or increases in our financing costs• uncertainty relating to the LIBOR calculation process and potential phasing out of LIBOR after 2021• competitive factors in our primary markets, including competitors with a significantly lower cost of capital than GATX• risks related to our international operations and expansion into new geographic markets, including the inability to access railcar supply and the imposition of new or additional tariffs, quotas, or trade barriers• changes in, or failure to comply with, laws, rules, and regulations• inability to obtain cost-effective insurance • environmental remediation costs• potential obsolescence of our assets• inadequate allowances to cover credit losses in our portfolio• operational, functional and regulatory risks associated with severe weather events, climate change and natural disasters• inability to maintain and secure our information technology infrastructure from cybersecurity threats and related disruption of our business | |
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Revenues | |||||||||||||||
Lease revenue | $ | 269.3 | $ | 272.9 | $ | 540.0 | $ | 546.3 | |||||||
Marine operating revenue | 3.3 | 0.1 | 6.6 | 2.5 | |||||||||||
Other revenue | 27.9 | 24.5 | 53.3 | 54.0 | |||||||||||
Total Revenues | 300.5 | 297.5 | 599.9 | 602.8 | |||||||||||
Expenses | |||||||||||||||
Maintenance expense | 82.3 | 78.2 | 168.1 | 159.1 | |||||||||||
Marine operating expense | 3.2 | 4.0 | 7.3 | 8.6 | |||||||||||
Depreciation expense | 81.6 | 80.3 | 162.0 | 160.2 | |||||||||||
Operating lease expense | 12.5 | 13.7 | 25.8 | 27.4 | |||||||||||
Other operating expense | 9.2 | 7.8 | 17.7 | 15.8 | |||||||||||
Selling, general and administrative expense | 43.4 | 43.0 | 83.8 | 87.0 | |||||||||||
Total Expenses | 232.2 | 227.0 | 464.7 | 458.1 | |||||||||||
Other Income (Expense) | |||||||||||||||
Net gain on asset dispositions | 6.0 | 32.9 | 33.4 | 41.8 | |||||||||||
Interest expense, net | (47.4 | ) | (45.5 | ) | (92.9 | ) | (90.6 | ) | |||||||
Other expense | (3.0 | ) | (0.4 | ) | (11.0 | ) | (3.6 | ) | |||||||
Income before Income Taxes and Share of Affiliates’ Earnings | 23.9 | 57.5 | 64.7 | 92.3 | |||||||||||
Income taxes | (4.7 | ) | (13.3 | ) | (17.8 | ) | (21.6 | ) | |||||||
Share of affiliates’ earnings, net of taxes | 17.8 | 16.1 | 37.3 | 30.8 | |||||||||||
Net Income from Continuing Operations | $ | 37.0 | $ | 60.3 | $ | 84.2 | $ | 101.5 | |||||||
Discontinued Operations, Net of Taxes | |||||||||||||||
Net (loss) income from discontinued operations, net of taxes | $ | (1.3 | ) | $ | 7.7 | $ | (2.2 | ) | $ | 8.0 | |||||
Gain on sale of discontinued operations, net of taxes | 3.6 | — | 3.6 | — | |||||||||||
Total Discontinued Operations, Net of Taxes | $ | 2.3 | $ | 7.7 | $ | 1.4 | $ | 8.0 | |||||||
Net Income | $ | 39.3 | $ | 68.0 | $ | 85.6 | $ | 109.5 | |||||||
Share Data | |||||||||||||||
Basic earnings per share from continuing operations | $ | 1.06 | $ | 1.68 | $ | 2.41 | $ | 2.80 | |||||||
Basic earnings per share from discontinued operations | 0.06 | 0.21 | 0.04 | 0.22 | |||||||||||
Basic earnings per share from consolidated operations | $ | 1.12 | $ | 1.89 | $ | 2.45 | $ | 3.02 | |||||||
Average number of common shares | 34.9 | 36.0 | 34.9 | 36.2 | |||||||||||
Diluted earnings per share from continuing operations | $ | 1.05 | $ | 1.65 | $ | 2.38 | $ | 2.75 | |||||||
Diluted earnings per share from discontinued operations | 0.06 | 0.21 | 0.04 | 0.22 | |||||||||||
Diluted earnings per share from consolidated operations | $ | 1.11 | $ | 1.86 | $ | 2.42 | $ | 2.97 | |||||||
Average number of common shares and common share equivalents | 35.4 | 36.7 | 35.4 | 36.9 | |||||||||||
Dividends declared per common share | $ | 0.48 | $ | 0.46 | $ | 0.96 | $ | 0.92 | |||||||
June 30 | December 31 | ||||||
2020 | 2019 | ||||||
Assets | |||||||
Cash and Cash Equivalents | $ | 492.9 | $ | 151.0 | |||
Receivables | |||||||
Rent and other receivables | 71.4 | 65.9 | |||||
Finance leases (as lessor) | 64.9 | 90.3 | |||||
Less: allowance for losses | (6.1 | ) | (6.2 | ) | |||
130.2 | 150.0 | ||||||
Operating Assets and Facilities | 9,784.1 | 9,523.5 | |||||
Less: allowance for depreciation | (3,155.7 | ) | (3,066.2 | ) | |||
6,628.4 | 6,457.3 | ||||||
Lease Assets (as lessee) | |||||||
Right-of-use assets, net of accumulated depreciation | 372.1 | 411.7 | |||||
Finance leases, net of accumulated depreciation | 30.1 | 8.9 | |||||
402.2 | 420.6 | ||||||
Investments in Affiliated Companies | 551.4 | 512.6 | |||||
Goodwill | 81.7 | 81.5 | |||||
Other Assets | 225.9 | 221.0 | |||||
Assets of Discontinued Operations | — | 291.1 | |||||
Total Assets | $ | 8,512.7 | $ | 8,285.1 | |||
Liabilities and Shareholders’ Equity | |||||||
Accounts Payable and Accrued Expenses | $ | 145.7 | $ | 119.4 | |||
Debt | |||||||
Commercial paper and borrowings under bank credit facilities | 5.9 | 15.8 | |||||
Recourse | 5,047.5 | 4,780.4 | |||||
5,053.4 | 4,796.2 | ||||||
Lease Obligations (as lessee) | |||||||
Operating leases | 372.3 | 429.4 | |||||
Finance leases | 31.8 | 7.9 | |||||
404.1 | 437.3 | ||||||
Deferred Income Taxes | 915.7 | 888.5 | |||||
Other Liabilities | 118.5 | 139.1 | |||||
Liabilities of Discontinued Operations | — | 69.5 | |||||
Total Liabilities | 6,637.4 | 6,450.0 | |||||
Total Shareholders’ Equity | 1,875.3 | 1,835.1 | |||||
Total Liabilities and Shareholders’ Equity | $ | 8,512.7 | $ | 8,285.1 | |||
Rail North America | Rail International | Portfolio Management | Other | GATX Consolidated | |||||||||||||||
Revenues | |||||||||||||||||||
Lease revenue | $ | 210.0 | $ | 59.1 | $ | 0.2 | $ | — | $ | 269.3 | |||||||||
Marine operating revenue | — | — | 3.3 | — | 3.3 | ||||||||||||||
Other revenue | 25.5 | 2.1 | 0.3 | — | 27.9 | ||||||||||||||
Total Revenues | 235.5 | 61.2 | 3.8 | — | 300.5 | ||||||||||||||
Expenses | |||||||||||||||||||
Maintenance expense | 70.4 | 11.9 | — | — | 82.3 | ||||||||||||||
Marine operating expense | — | — | 3.2 | — | 3.2 | ||||||||||||||
Depreciation expense | 64.4 | 15.8 | 1.4 | — | 81.6 | ||||||||||||||
Operating lease expense | 12.5 | — | — | — | 12.5 | ||||||||||||||
Other operating expense | 7.6 | 1.5 | 0.1 | — | 9.2 | ||||||||||||||
Total Expenses | 154.9 | 29.2 | 4.7 | — | 188.8 | ||||||||||||||
Other Income (Expense) | |||||||||||||||||||
Net gain on asset dispositions | 5.2 | 0.2 | 0.6 | — | 6.0 | ||||||||||||||
Interest (expense) income, net | (34.5 | ) | (11.5 | ) | (3.0 | ) | 1.6 | (47.4 | ) | ||||||||||
Other expense | (1.3 | ) | (0.7 | ) | — | (1.0 | ) | (3.0 | ) | ||||||||||
Share of affiliates' pre-tax income | — | — | 22.6 | — | 22.6 | ||||||||||||||
Segment profit | $ | 50.0 | $ | 20.0 | $ | 19.3 | $ | 0.6 | $ | 89.9 | |||||||||
Less: | |||||||||||||||||||
Selling, general and administrative expense | 43.4 | ||||||||||||||||||
Income taxes (includes $4.8 related to affiliates' earnings) | 9.5 | ||||||||||||||||||
Net income from continuing operations | $ | 37.0 | |||||||||||||||||
Discontinued operations, net of taxes | |||||||||||||||||||
Net loss from discontinued operations, net of taxes | $ | (1.3 | ) | ||||||||||||||||
Gain on sale of discontinued operations, net of taxes | 3.6 | ||||||||||||||||||
Total discontinued operations, net of taxes | $ | 2.3 | |||||||||||||||||
Net income | $ | 39.3 | |||||||||||||||||
Selected Data: | |||||||||||||||||||
Investment volume | $ | 159.6 | $ | 49.9 | $ | — | $ | 1.0 | $ | 210.5 | |||||||||
Net Gain on Asset Dispositions | |||||||||||||||||||
Asset Remarketing Income: | |||||||||||||||||||
Net gains on disposition of owned assets | $ | 4.4 | $ | — | $ | 0.1 | $ | — | $ | 4.5 | |||||||||
Residual sharing income | 0.1 | — | 0.5 | — | 0.6 | ||||||||||||||
Non-remarketing net gains (1) | 0.7 | 0.2 | — | — | 0.9 | ||||||||||||||
$ | 5.2 | $ | 0.2 | $ | 0.6 | $ | — | $ | 6.0 | ||||||||||
Rail North America | Rail International | Portfolio Management | Other | GATX Consolidated | |||||||||||||||
Revenues | |||||||||||||||||||
Lease revenue | $ | 218.8 | $ | 53.9 | $ | 0.2 | $ | — | $ | 272.9 | |||||||||
Marine operating revenue | — | — | 0.1 | — | 0.1 | ||||||||||||||
Other revenue | 22.4 | 1.8 | 0.3 | — | 24.5 | ||||||||||||||
Total Revenues | 241.2 | 55.7 | 0.6 | — | 297.5 | ||||||||||||||
Expenses | |||||||||||||||||||
Maintenance expense | 67.0 | 11.2 | — | — | 78.2 | ||||||||||||||
Marine operating expense | — | — | 4.0 | — | 4.0 | ||||||||||||||
Depreciation expense | 64.4 | 14.2 | 1.7 | — | 80.3 | ||||||||||||||
Operating lease expense | 13.7 | — | — | — | 13.7 | ||||||||||||||
Other operating expense | 6.4 | 1.3 | 0.1 | — | 7.8 | ||||||||||||||
Total Expenses | 151.5 | 26.7 | 5.8 | — | 184.0 | ||||||||||||||
Other Income (Expense) | |||||||||||||||||||
Net gain on asset dispositions | 32.1 | 0.5 | 0.3 | — | 32.9 | ||||||||||||||
Interest (expense) income, net | (34.1 | ) | (10.1 | ) | (2.8 | ) | 1.5 | (45.5 | ) | ||||||||||
Other expense (income) | (1.9 | ) | 1.9 | — | (0.4 | ) | (0.4 | ) | |||||||||||
Share of affiliates' pre-tax income | — | — | 19.6 | — | 19.6 | ||||||||||||||
Segment profit | $ | 85.8 | $ | 21.3 | $ | 11.9 | $ | 1.1 | $ | 120.1 | |||||||||
Less: | |||||||||||||||||||
Selling, general and administrative expense | 43.0 | ||||||||||||||||||
Income taxes (includes $3.5 related to affiliates' earnings) | 16.8 | ||||||||||||||||||
Net income from continuing operations | $ | 60.3 | |||||||||||||||||
Discontinued operations, net of taxes | |||||||||||||||||||
Net income from discontinued operations, net of taxes | $ | 7.7 | |||||||||||||||||
Gain on sale of discontinued operations, net of taxes | — | ||||||||||||||||||
Total discontinued operations, net of taxes | $ | 7.7 | |||||||||||||||||
Net income | $ | 68.0 | |||||||||||||||||
Selected Data: | |||||||||||||||||||
Investment volume | $ | 105.3 | $ | 73.7 | $ | — | $ | 1.2 | $ | 180.2 | |||||||||
Net Gain on Asset Dispositions | |||||||||||||||||||
Asset Remarketing Income: | |||||||||||||||||||
Net gains on disposition of owned assets | $ | 26.8 | $ | — | $ | — | $ | — | $ | 26.8 | |||||||||
Residual sharing income | 0.1 | — | 0.3 | — | 0.4 | ||||||||||||||
Non-remarketing net gains (1) | 5.2 | 0.5 | — | — | 5.7 | ||||||||||||||
$ | 32.1 | $ | 0.5 | $ | 0.3 | $ | — | $ | 32.9 | ||||||||||
Rail North America | Rail International | Portfolio Management | Other | GATX Consolidated | |||||||||||||||
Revenues | |||||||||||||||||||
Lease revenue | $ | 422.1 | $ | 117.4 | $ | 0.5 | $ | — | $ | 540.0 | |||||||||
Marine operating revenue | — | — | 6.6 | — | 6.6 | ||||||||||||||
Other revenue | 49.1 | 3.9 | 0.3 | — | 53.3 | ||||||||||||||
Total Revenues | 471.2 | 121.3 | 7.4 | — | 599.9 | ||||||||||||||
Expenses | |||||||||||||||||||
Maintenance expense | 143.3 | 24.8 | — | — | 168.1 | ||||||||||||||
Marine operating expense | — | — | 7.3 | — | 7.3 | ||||||||||||||
Depreciation expense | 128.0 | 31.3 | 2.7 | — | 162.0 | ||||||||||||||
Operating lease expense | 25.8 | — | — | — | 25.8 | ||||||||||||||
Other operating expense | 14.2 | 3.3 | 0.2 | — | 17.7 | ||||||||||||||
Total Expenses | 311.3 | 59.4 | 10.2 | — | 380.9 | ||||||||||||||
Other Income (Expense) | |||||||||||||||||||
Net gain on asset dispositions | 32.0 | 0.3 | 1.1 | — | 33.4 | ||||||||||||||
Interest (expense) income, net | (67.8 | ) | (22.1 | ) | (5.9 | ) | 2.9 | (92.9 | ) | ||||||||||
Other expense | (2.1 | ) | (6.2 | ) | — | (2.7 | ) | (11.0 | ) | ||||||||||
Share of affiliates' pre-tax income | — | — | 46.4 | — | 46.4 | ||||||||||||||
Segment profit | $ | 122.0 | $ | 33.9 | $ | 38.8 | $ | 0.2 | $ | 194.9 | |||||||||
Less: | |||||||||||||||||||
Selling, general and administrative expense | 83.8 | ||||||||||||||||||
Income taxes (includes $9.1 related to affiliates' earnings) | 26.9 | ||||||||||||||||||
Net income from continuing operations | $ | 84.2 | |||||||||||||||||
Discontinued operations, net of taxes | |||||||||||||||||||
Net loss from discontinued operations, net of taxes | $ | (2.2 | ) | ||||||||||||||||
Gain on sale of discontinued operations, net of taxes | 3.6 | ||||||||||||||||||
Total discontinued operations, net of taxes | $ | 1.4 | |||||||||||||||||
Net income | $ | 85.6 | |||||||||||||||||
Selected Data: | |||||||||||||||||||
Investment volume | $ | 270.5 | $ | 119.2 | $ | 0.3 | $ | 1.5 | $ | 391.5 | |||||||||
Net Gain on Asset Dispositions | |||||||||||||||||||
Asset Remarketing Income: | |||||||||||||||||||
Net gains on disposition of owned assets | $ | 31.3 | $ | — | $ | 0.1 | $ | — | $ | 31.4 | |||||||||
Residual sharing income | 0.2 | — | 1.0 | — | 1.2 | ||||||||||||||
Non-remarketing net gains (1) | 0.5 | 0.3 | — | — | 0.8 | ||||||||||||||
$ | 32.0 | $ | 0.3 | $ | 1.1 | $ | — | $ | 33.4 | ||||||||||
Rail North America | Rail International | Portfolio Management | Other | GATX Consolidated | |||||||||||||||
Six Months Ended June 30, 2019 | |||||||||||||||||||
Revenues | |||||||||||||||||||
Lease revenue | $ | 439.7 | $ | 106.1 | $ | 0.5 | $ | — | $ | 546.3 | |||||||||
Marine operating revenue | — | — | 2.5 | — | 2.5 | ||||||||||||||
Other revenue | 49.8 | 3.8 | 0.4 | — | 54.0 | ||||||||||||||
Total Revenues | 489.5 | 109.9 | 3.4 | — | 602.8 | ||||||||||||||
Expenses | |||||||||||||||||||
Maintenance expense | 135.8 | 23.3 | — | — | 159.1 | ||||||||||||||
Marine operating expense | — | — | 8.6 | — | 8.6 | ||||||||||||||
Depreciation expense | 128.7 | 28.2 | 3.3 | — | 160.2 | ||||||||||||||
Operating lease expense | 27.4 | — | — | — | 27.4 | ||||||||||||||
Other operating expense | 12.8 | 2.8 | 0.2 | — | 15.8 | ||||||||||||||
Total Expenses | 304.7 | 54.3 | 12.1 | — | 371.1 | ||||||||||||||
Other Income (Expense) | |||||||||||||||||||
Net gain on asset dispositions | 40.3 | 0.9 | 0.6 | — | 41.8 | ||||||||||||||
Interest (expense) income, net | (68.3 | ) | (20.0 | ) | (5.5 | ) | 3.2 | (90.6 | ) | ||||||||||
Other expense | (2.6 | ) | (0.4 | ) | — | (0.6 | ) | (3.6 | ) | ||||||||||
Share of affiliates' pre-tax income | — | — | 37.8 | — | 37.8 | ||||||||||||||
Segment profit | $ | 154.2 | $ | 36.1 | $ | 24.2 | $ | 2.6 | $ | 217.1 | |||||||||
Less: | |||||||||||||||||||
Selling, general and administrative expense | 87.0 | ||||||||||||||||||
Income taxes (includes $7.0 related to affiliates' earnings) | 28.6 | ||||||||||||||||||
Net income from continuing operations | $ | 101.5 | |||||||||||||||||
Discontinued operations, net of taxes | |||||||||||||||||||
Net income from discontinued operations, net of taxes | $ | 8.0 | |||||||||||||||||
Gain on sale of discontinued operations, net of taxes | — | ||||||||||||||||||
Total discontinued operations, net of taxes | $ | 8.0 | |||||||||||||||||
Net income | $ | 109.5 | |||||||||||||||||
Selected Data: | |||||||||||||||||||
Investment volume | $ | 204.3 | $ | 106.8 | $ | — | $ | 1.9 | $ | 313.0 | |||||||||
Net Gain on Asset Dispositions | |||||||||||||||||||
Asset Remarketing Income: | |||||||||||||||||||
Net gains on disposition of owned assets | $ | 36.5 | $ | — | $ | — | $ | — | $ | 36.5 | |||||||||
Residual sharing income | 0.2 | — | 0.6 | — | 0.8 | ||||||||||||||
Non-remarketing net gains (1) | 3.6 | 0.9 | — | — | 4.5 | ||||||||||||||
$ | 40.3 | $ | 0.9 | $ | 0.6 | $ | — | $ | 41.8 | ||||||||||
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Net income (GAAP) | $ | 39.3 | $ | 68.0 | $ | 85.6 | $ | 109.5 | |||||||
Less: Net income from discontinued operations (GAAP) | 2.3 | 7.7 | 1.4 | 8.0 | |||||||||||
Net income from continuing operations (GAAP) | $ | 37.0 | $ | 60.3 | $ | 84.2 | $ | 101.5 | |||||||
Other income tax adjustments attributable to income from continuing operations: | |||||||||||||||
Income tax rate change | — | (2.8 | ) | — | (2.8 | ) | |||||||||
Net income from continuing operations, excluding tax adjustments and other items (non-GAAP) | $ | 37.0 | $ | 57.5 | $ | 84.2 | $ | 98.7 | |||||||
Net income from discontinued operations, excluding tax adjustments and other items (non-GAAP) | $ | 2.3 | $ | 7.7 | $ | 1.4 | $ | 8.0 | |||||||
Net income from consolidated operations, excluding tax adjustments and other items (non-GAAP) | $ | 39.3 | $ | 65.2 | $ | 85.6 | $ | 106.7 | |||||||
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Diluted earnings per share from continuing operations (GAAP) | $ | 1.05 | $ | 1.65 | $ | 2.38 | $ | 2.75 | |||||||
Diluted earnings per share from discontinued operations (GAAP) | 0.06 | 0.21 | 0.04 | 0.22 | |||||||||||
Diluted earnings per share from consolidated operations (GAAP) | $ | 1.11 | $ | 1.86 | $ | 2.42 | $ | 2.97 | |||||||
Diluted earnings per share from continuing operations, excluding tax adjustments and other items (non-GAAP) | $ | 1.05 | $ | 1.57 | $ | 2.38 | $ | 2.67 | |||||||
Diluted earnings per share from discontinued operations, excluding tax adjustments and other items (non-GAAP) | $ | 0.06 | $ | 0.21 | $ | 0.04 | $ | 0.22 | |||||||
Diluted earnings per share from consolidated operations, excluding tax adjustments and other items (non-GAAP) | $ | 1.11 | $ | 1.78 | $ | 2.42 | $ | 2.89 | |||||||
6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | ||||||||||||||||
Total Assets, Excluding Cash, by Segment | ||||||||||||||||||||
Rail North America | $ | 5,700.2 | $ | 5,634.6 | $ | 5,632.4 | $ | 5,611.9 | $ | 5,607.7 | ||||||||||
Rail International | 1,534.2 | 1,447.7 | 1,462.8 | 1,368.4 | 1,404.1 | |||||||||||||||
Portfolio Management | 675.1 | 656.5 | 637.0 | 637.5 | 626.6 | |||||||||||||||
Other | 110.3 | 107.6 | 110.8 | 105.5 | 96.6 | |||||||||||||||
Discontinued Operations | — | 300.8 | 291.1 | 319.0 | 331.2 | |||||||||||||||
Total Assets, excluding cash | $ | 8,019.8 | $ | 8,147.2 | $ | 8,134.1 | $ | 8,042.3 | $ | 8,066.2 | ||||||||||
Debt and Lease Obligations, Net of Unrestricted Cash | ||||||||||||||||||||
Unrestricted cash | $ | (492.9 | ) | $ | (570.7 | ) | $ | (151.0 | ) | $ | (48.6 | ) | $ | (286.6 | ) | |||||
Commercial paper and bank credit facilities | 5.9 | 275.5 | 15.8 | 112.0 | 26.0 | |||||||||||||||
Recourse debt | 5,047.5 | 5,043.7 | 4,780.4 | 4,580.2 | 4,832.5 | |||||||||||||||
Operating lease obligations | 372.3 | 399.3 | 432.3 | 440.3 | 454.5 | |||||||||||||||
Finance lease obligations | 31.8 | — | 7.9 | — | 10.6 | |||||||||||||||
Total debt and lease obligations, net of unrestricted cash | 4,964.6 | 5,147.8 | 5,085.4 | 5,083.9 | 5,037.0 | |||||||||||||||
Shareholders’ Equity | $ | 1,875.3 | $ | 1,831.0 | $ | 1,835.1 | $ | 1,786.5 | $ | 1,834.8 | ||||||||||
Recourse Leverage (1) | 2.6 | 2.8 | 2.8 | 2.8 | 2.7 | |||||||||||||||
(1) | Calculated as total recourse debt / shareholder's equity. |
Reconciliation of Total Assets to Total Assets, Excluding Cash | ||||||||||||||||||||
Total Assets | $ | 8,512.7 | $ | 8,717.9 | $ | 8,285.1 | $ | 8,090.9 | $ | 8,353.1 | ||||||||||
Less: cash | (492.9 | ) | (570.7 | ) | (151.0 | ) | (48.6 | ) | (286.9 | ) | ||||||||||
Total Assets, excluding cash | $ | 8,019.8 | $ | 8,147.2 | $ | 8,134.1 | $ | 8,042.3 | $ | 8,066.2 | ||||||||||
6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | ||||||||||
Rail North America Statistics | ||||||||||||||
Lease Price Index (LPI) (1) | ||||||||||||||
Average renewal lease rate change | (28.0 | )% | (11.6 | )% | (9.1 | )% | (7.7 | )% | (2.8 | )% | ||||
Average renewal term (months) | 31 | 31 | 37 | 40 | 40 | |||||||||
Fleet Rollforward (2) | ||||||||||||||
Beginning balance | 102,558 | 102,845 | 103,255 | 103,554 | 104,830 | |||||||||
Cars added | 1,220 | 883 | 965 | 902 | 661 | |||||||||
Cars scrapped | (570 | ) | (389 | ) | (620 | ) | (513 | ) | (377 | ) | ||||
Cars sold | (317 | ) | (781 | ) | (755 | ) | (688 | ) | (1,560 | ) | ||||
Ending balance | 102,891 | 102,558 | 102,845 | 103,255 | 103,554 | |||||||||
Utilization | 98.7 | % | 99.0 | % | 99.3 | % | 99.2 | % | 99.5 | % | ||||
Average active railcars | 101,600 | 101,668 | 102,309 | 102,653 | 104,089 | |||||||||
Boxcar Fleet | ||||||||||||||
Ending balance | 14,936 | 15,026 | 15,264 | 15,803 | 15,921 | |||||||||
Utilization | 94.6 | % | 94.6 | % | 95.0 | % | 93.5 | % | 94.1 | % | ||||
Rail Europe Statistics | ||||||||||||||
Fleet Rollforward | ||||||||||||||
Beginning balance | 25,352 | 24,561 | 24,211 | 23,967 | 23,531 | |||||||||
Cars added | 423 | 871 | 416 | 325 | 491 | |||||||||
Cars scrapped/sold | (70 | ) | (80 | ) | (66 | ) | (81 | ) | (55 | ) | ||||
Ending balance | 25,705 | 25,352 | 24,561 | 24,211 | 23,967 | |||||||||
Utilization | 98.4 | % | 98.5 | % | 99.3 | % | 99.4 | % | 98.9 | % | ||||
Average active railcars | 25,100 | 24,622 | 24,216 | 23,877 | 23,480 | |||||||||
Rail North America Industry Statistics | ||||||||||||||
Manufacturing Capacity Utilization Index (3) | 68.6 | % | 73.5 | % | 77.1 | % | 77.4 | % | 77.7 | % | ||||
Year-over-year Change in U.S. Carloadings (excl. intermodal) (4) | (15.9 | )% | (6.3 | )% | (4.9 | )% | (3.8 | )% | (2.9 | )% | ||||
Year-over-year Change in U.S. Carloadings (chemical) (4) | (5.0 | )% | 3.1 | % | (0.6 | )% | (0.2 | )% | (0.1 | )% | ||||
Year-over-year Change in U.S. Carloadings (petroleum) (4) | (11.1 | )% | 3.6 | % | 12.2 | % | 16.6 | % | 23.2 | % | ||||
Production Backlog at Railcar Manufacturers (5) | n/a (6) | 46,330 | 51,295 | 58,127 | 69,227 | |||||||||
American Steamship Company Statistics | ||||||||||||||
Total Net Tons Carried (millions) (7) | 2.7 | 1.0 | 7.5 | 9.6 | 8.7 | |||||||||