| |
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
| |
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
Emerging growth company
☒
|
|
|
Section
|
| |
Page
|
| |||
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 8 | | | |
| | | | | 14 | | | |
| | | | | 36 | | | |
| | | | | 38 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 84 | | | |
| | | | | 94 | | | |
| | | | | 107 | | | |
| | | | | 109 | | | |
| | | | | 116 | | | |
| | | | | 124 | | | |
| | | | | 128 | | | |
| | | | | 133 | | | |
| | | | | 140 | | | |
| | | | | 142 | | | |
| | | | | 143 | | | |
| | | | | 147 | | | |
| | | | | 150 | | | |
| | | | | 150 | | | |
| | | | | 150 | | | |
| | | | | F-1 | | | |
| | | |
As of and for the
Six Months Ended June 30, |
| |
As of and for the
Year Ended December 31, |
| ||||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
(unaudited)
|
| | | | ||||||||||||||||||
| Income Statement Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | $ | 84,691 | | | | | $ | 77,322 | | | | | $ | 164,872 | | | | | $ | 130,412 | | |
|
Interest expense
|
| | | | 28,768 | | | | | | 30,463 | | | | | | 62,494 | | | | | | 58,728 | | |
|
Net interest income
|
| | | $ | 55,923 | | | | | $ | 46,859 | | | | | $ | 102,378 | | | | | $ | 71,684 | | |
|
Provision for credit losses
|
| | | | 2,208 | | | | | | 3,171 | | | | | | 4,521 | | | | | | 8,321 | | |
|
Noninterest income
|
| | | | 6,437 | | | | | | 6,208 | | | | | | 10,339 | | | | | | 7,306 | | |
|
Noninterest expense
|
| | | | 42,180 | | | | | | 40,800 | | | | | | 78,357 | | | | | | 59,384 | | |
|
Income before tax expense
|
| | | $ | 17,972 | | | | | $ | 9,096 | | | | | $ | 29,839 | | | | | $ | 11,285 | | |
|
Income tax expense
|
| | | | 4,676 | | | | | | 2,365 | | | | | | 7,759 | | | | | | 2,829 | | |
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Adjusted net income(1)
|
| | | | 15,903 | | | | | | 11,580 | | | | | | 27,062 | | | | | | 8,456 | | |
|
Pretax pre-provision net revenue (PPNR)(2)
|
| | | | 20,180 | | | | | | 12,267 | | | | | | 34,360 | | | | | | 19,606 | | |
|
Pretax pre-provision adjusted net revenue (Adj. PPNR)(2)
|
| | | | 23,703 | | | | | | 18,820 | | | | | | 41,092 | | | | | | 19,606 | | |
| Per Share Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic earnings per share
|
| | | $ | 1.51 | | | | | $ | 0.84 | | | | | $ | 2.68 | | | | | $ | 1.15 | | |
|
Adjusted basic earnings per share(3)
|
| | | $ | 1.80 | | | | | $ | 1.44 | | | | | $ | 3.28 | | | | | $ | 1.15 | | |
|
Diluted earnings per share
|
| | | $ | 1.45 | | | | | $ | 0.82 | | | | | $ | 2.62 | | | | | $ | 1.12 | | |
|
Adjusted diluted earnings per share(3)
|
| | | $ | 1.74 | | | | | $ | 1.40 | | | | | $ | 3.21 | | | | | $ | 1.12 | | |
|
Tangible book value per share(4)
|
| | | $ | 24.36 | | | | | $ | 21.01 | | | | | $ | 23.03 | | | | | $ | 21.14 | | |
|
Shares of common stock and non-voting common stock outstanding
|
| | | | 10,609,235 | | | | | | 8,439,081 | | | | | | 8,444,343 | | | | | | 7,358,356 | | |
|
Weighted average diluted shares
|
| | | | 9,155,163 | | | | | | 8,243,927 | | | | | | 8,442,809 | | | | | | 7,532,802 | | |
| | | |
As of and for the
Six Months Ended June 30, |
| |
As of and for the
Year Ended December 31, |
| ||||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
(unaudited)
|
| | | | ||||||||||||||||||
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 3,262,344 | | | | | $ | 2,598,616 | | | | | $ | 2,702,332 | | | | | $ | 2,263,623 | | |
|
Securities available-for-sale, at fair value
|
| | | | 75,087 | | | | | | 54,677 | | | | | | 51,796 | | | | | | 69,708 | | |
|
Loans held for investment, net unearned fees
|
| | | | 2,089,860 | | | | | | 1,726,373 | | | | | | 1,724,934 | | | | | | 1,312,293 | | |
|
Loans held for sale
|
| | | | 500,560 | | | | | | 518,239 | | | | | | 505,360 | | | | | | 498,227 | | |
|
Allowance for credit losses
|
| | | | (28,955) | | | | | | (25,092) | | | | | | (25,574) | | | | | | (20,600) | | |
|
Goodwill
|
| | | | 9,732 | | | | | | 4,809 | | | | | | 4,809 | | | | | | — | | |
|
Other intangible assets
|
| | | | 10,477 | | | | | | 5,964 | | | | | | 5,656 | | | | | | — | | |
|
Deposits
|
| | | | 2,838,622 | | | | | | 2,071,890 | | | | | | 2,359,685 | | | | | | 1,828,625 | | |
|
Federal Home Loan Bank advances
|
| | | | — | | | | | | 200,000 | | | | | | — | | | | | | 150,000 | | |
|
Other borrowings(5)
|
| | | | 82,622 | | | | | | 71,015 | | | | | | 71,216 | | | | | | 61,888 | | |
|
Tangible common equity(6)
|
| | | | 258,450 | | | | | | 177,409 | | | | | | 194,449 | | | | | | 155,528 | | |
|
Total shareholders’ equity
|
| | | | 278,659 | | | | | | 188,182 | | | | | | 204,914 | | | | | | 155,528 | | |
| | | |
As of and for the
Six Months Ended June 30, |
| |
As of and for the
Year Ended December 31, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Performance Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on average assets (ROAA)(7)
|
| | | | 1.00% | | | | | | 0.57% | | | | | | 0.88% | | | | | | 0.45% | | |
|
Adjusted return on average assets (Adj. ROAA)(7)(8)
|
| | | | 1.19 | | | | | | 0.99 | | | | | | 1.08 | | | | | | 0.45 | | |
|
Return on average common equity(7)
|
| | | | 12.23 | | | | | | 7.68 | | | | | | 11.96 | | | | | | 5.69 | | |
|
Adjusted return on average common equity(7)
|
| | | | 14.62 | | | | | | 13.22 | | | | | | 14.66 | | | | | | 5.69 | | |
|
Return on average tangible common equity (ROATCE)(7)(8)
|
| | | | 12.93 | | | | | | 8.02 | | | | | | 12.57 | | | | | | 5.69 | | |
|
Adjusted return on average tangible common equity
(Adj. ROATCE)(7)(8) |
| | | | 15.47 | | | | | | 13.79 | | | | | | 15.41 | | | | | | 5.69 | | |
| | | |
As of and for the
Six Months Ended June 30, |
| |
As of and for the
Year Ended December 31, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Yield on total loans
|
| | | | 6.96 | | | | | | 7.23 | | | | | | 7.26 | | | | | | 7.65 | | |
|
Cost of total deposits(9)
|
| | | | 2.29 | | | | | | 2.72 | | | | | | 2.61 | | | | | | 3.33 | | |
|
Cost of interest-bearing deposits
|
| | | | 3.08 | | | | | | 3.52 | | | | | | 3.42 | | | | | | 4.00 | | |
|
Net interest spread(10)
|
| | | | 3.37 | | | | | | 3.19 | | | | | | 3.32 | | | | | | 3.10 | | |
|
Net interest margin(11)
|
| | | | 4.36 | | | | | | 4.17 | | | | | | 4.26 | | | | | | 3.97 | | |
|
Efficiency ratio(12)
|
| | | | 67.64 | | | | | | 76.88 | | | | | | 69.52 | | | | | | 75.18 | | |
|
Loans to deposits
|
| | | | 91.26 | | | | | | 108.33 | | | | | | 94.52 | | | | | | 99.01 | | |
|
LHFI to deposits
|
| | | | 73.62 | | | | | | 83.32 | | | | | | 73.10 | | | | | | 71.76 | | |
|
Noninterest bearing deposits to total deposits
|
| | | | 23.51 | | | | | | 22.89 | | | | | | 26.16 | | | | | | 21.53 | | |
| Asset Quality Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net charge-offs to average loans(7)(13)
|
| | | | 0.10% | | | | | | 0.00% | | | | | | 0.06% | | | | | | 0.43% | | |
|
Total allowance for credit losses to gross LHFI
|
| | | | 1.39 | | | | | | 1.45 | | | | | | 1.48 | | | | | | 1.56 | | |
|
Nonperforming loans to gross LHFI(14)
|
| | | | 0.83 | | | | | | 0.85 | | | | | | 0.85 | | | | | | 0.57 | | |
|
Nonperforming assets to total assets(15)
|
| | | | 0.53 | | | | | | 0.54 | | | | | | 0.54 | | | | | | 0.33 | | |
| Balance Sheet Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loan-to-deposit ratio
|
| | | | 91.26% | | | | | | 108.33% | | | | | | 94.52% | | | | | | 99.01% | | |
|
Noninterest bearing deposits to total deposits
|
| | | | 23.51 | | | | | | 22.89 | | | | | | 26.16 | | | | | | 21.53 | | |
|
Tangible common equity to tangible assets(16)
|
| | | | 7.97 | | | | | | 6.86 | | | | | | 7.22 | | | | | | 6.87 | | |
| Capital Ratios:(17) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tier 1 leverage ratio
|
| | | | 10.78% | | | | | | 9.33% | | | | | | 9.37% | | | | | | 8.22% | | |
|
Common equity Tier 1 ratio
|
| | | | 11.83 | | | | | | 10.41 | | | | | | 11.52 | | | | | | 9.98 | | |
|
Tier 1 risk-based capital ratio
|
| | | | 11.83 | | | | | | 10.41 | | | | | | 11.52 | | | | | | 9.98 | | |
|
Total risk-based capital ratio
|
| | | | 13.05 | | | | | | 11.57 | | | | | | 12.74 | | | | | | 11.19 | | |
| Other: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Number of branches
|
| | | | 10 | | | | | | 9 | | | | | | 9 | | | | | | 7 | | |
|
Number of full-time equivalent employees
|
| | | | 275 | | | | | | 228 | | | | | | 229 | | | | | | 189 | | |
| | | |
As of and for the Six Months
Ended June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Merger expenses, net of tax
|
| | | | 2,607 | | | | | | 4,849 | | | | | | 4,982 | | | | | | — | | |
|
Adjusted net income
|
| | | $ | 15,903 | | | | | $ | 11,580 | | | | | $ | 27,062 | | | | | $ | 8,456 | | |
| | | |
As of and for the Six Months
Ended June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Pre-Tax, Pre-Provision Net Revenue: | | | | | | | | | | | | | | | | ||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Income tax expense
|
| | | | 4,676 | | | | | | 2,365 | | | | | | 7,759 | | | | | | 2,829 | | |
|
Income before tax expense
|
| | | $ | 17,972 | | | | | $ | 9,096 | | | | | $ | 29,839 | | | | | $ | 11,285 | | |
|
Provision for credit losses
|
| | | | 2,208 | | | | | | 3,171 | | | | | | 4,521 | | | | | | 8,321 | | |
|
Pre-tax, pre-provision net revenue
|
| | | $ | 20,180 | | | | | $ | 12,267 | | | | | $ | 34,360 | | | | | $ | 19,606 | | |
| Adjusted Pre-Tax, Pre-Provision Net Revenue: | | | | | | | | | | | | | | | | ||||||||||
|
Income before tax expense
|
| | | $ | 17,972 | | | | | $ | 9,096 | | | | | $ | 29,839 | | | | | $ | 11,285 | | |
|
Provision for credit losses
|
| | | | 2,208 | | | | | | 3,171 | | | | | | 4,521 | | | | | | 8,321 | | |
|
Merger expenses
|
| | | | 3,523 | | | | | | 6,553 | | | | | | 6,732 | | | | | | — | | |
|
Pre-tax, pre-provision adjusted net revenue
|
| | | $ | 23,703 | | | | | $ | 18,820 | | | | | $ | 41,092 | | | | | $ | 19,606 | | |
| | | |
As of and for the Six Months
Ended June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands, except share data)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Adjusted net income
|
| | | | 15,903 | | | | | | 11,580 | | | | | | 27,062 | | | | | | 8,456 | | |
|
Weighted average common shares outstanding at end of period – basic
|
| | | | 8,819,729 | | | | | | 8,036,547 | | | | | | 8,238,252 | | | | | | 7,334,994 | | |
|
Basic earnings per share
|
| | | $ | 1.51 | | | | | $ | 0.84 | | | | | $ | 2.68 | | | | | $ | 1.15 | | |
|
Weighted average common shares outstanding at end of period – diluted
|
| | | | 9,155,163 | | | | | | 8,243,927 | | | | | | 8,442,809 | | | | | | 7,532,802 | | |
|
Diluted earnings per share
|
| | | $ | 1.45 | | | | | $ | 0.82 | | | | | $ | 2.62 | | | | | $ | 1.12 | | |
|
Adjusted basic earnings per share
|
| | | $ | 1.80 | | | | | $ | 1.44 | | | | | $ | 3.28 | | | | | $ | 1.15 | | |
|
Adjusted diluted earnings per share
|
| | | $ | 1.74 | | | | | $ | 1.40 | | | | | $ | 3.21 | | | | | $ | 1.12 | | |
| | | |
As of and for the Six Months Ended
June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands, except share data)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Tangible Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Total shareholders’ equity
|
| | | $ | 278,659 | | | | | $ | 188,182 | | | | | $ | 204,914 | | | | | $ | 155,528 | | |
|
Less: goodwill and intangibles
|
| | | | 20,209 | | | | | | 10,773 | | | | | | 10,465 | | | | | | — | | |
|
Tangible common equity
|
| | | $ | 258,450 | | | | | $ | 177,409 | | | | | $ | 194,449 | | | | | $ | 155,528 | | |
|
Common stock and non-voting common stock outstanding
|
| | | | 10,609,235 | | | | | | 8,443,220 | | | | | | 8,444,343 | | | | | | 7,358,356 | | |
|
Book value per common share
|
| | | | 26.27 | | | | | | 22.29 | | | | | | 24.27 | | | | | | 21.14 | | |
|
Tangible book value per common
share |
| | | | 24.36 | | | | | | 21.01 | | | | | | 23.03 | | | | | | 21.14 | | |
| Tangible Assets: | | | | | | | | | | | | | | | | ||||||||||
|
Total assets
|
| | | $ | 3,262,344 | | | | | $ | 2,598,616 | | | | | $ | 2,702,332 | | | | | $ | 2,263,623 | | |
|
Less: goodwill and intangibles
|
| | | | 20,209 | | | | | | 10,773 | | | | | | 10,465 | | | | | | — | | |
|
Tangible assets
|
| | | $ | 3,242,135 | | | | | $ | 2,587,843 | | | | | $ | 2,691,867 | | | | | $ | 2,263,623 | | |
|
Tangible common equity to tangible assets
|
| | | | 7.97% | | | | | | 6.86% | | | | | | 7.22% | | | | | | 6.87% | | |
| | | |
As of and for the Six Months Ended
June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Return on Average Assets: | | | | | | | | | | | | | | | | ||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Average assets
|
| | | $ | 2,684,812 | | | | | $ | 2,365,169 | | | | | $ | 2,496,736 | | | | | $ | 1,886,868 | | |
|
Return on average assets
|
| | | | 1.00% | | | | | | 0.57% | | | | | | 0.88% | | | | | | 0.45% | | |
| Adjusted Return on Average Assets: | | | | | | | | | | | | | | | | ||||||||||
|
Adjusted net income
|
| | | $ | 15,903 | | | | | $ | 11,580 | | | | | $ | 27,062 | | | | | $ | 8,456 | | |
|
Average assets
|
| | | $ | 2,684,812 | | | | | $ | 2,365,169 | | | | | $ | 2,496,736 | | | | | $ | 1,886,868 | | |
|
Adjusted return on average assets
|
| | | | 1.19% | | | | | | 0.99% | | | | | | 1.08% | | | | | | 0.45% | | |
| | | |
As of and for the Six Months Ended
June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Return on Average Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Average common equity
|
| | | $ | 219,304 | | | | | $ | 176,643 | | | | | $ | 184,590 | | | | | $ | 148,656 | | |
|
Return on average common equity
|
| | | | 12.23% | | | | | | 7.68% | | | | | | 11.96% | | | | | | 5.69% | | |
| Adjusted Return on Average Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Adjusted net income
|
| | | $ | 15,903 | | | | | $ | 11,580 | | | | | $ | 27,062 | | | | | $ | 8,456 | | |
|
Average common equity
|
| | | $ | 219,304 | | | | | $ | 176,643 | | | | | $ | 184,590 | | | | | $ | 148,656 | | |
|
Adjusted return on average common equity
|
| | | | 14.62% | | | | | | 13.22% | | | | | | 14.66% | | | | | | 5.69% | | |
| | | |
As of and for the Six Months Ended
June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Average Tangible Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Average common equity
|
| | | | 219,304 | | | | | | 176,643 | | | | | | 184,590 | | | | | $ | 148,656 | | |
|
Less: Average goodwill and intangibles
|
| | | $ | 12,001 | | | | | $ | 7,296 | | | | | | 8,976 | | | | | | — | | |
|
Average tangible common equity
|
| | | | 207,303 | | | | | | 169,347 | | | | | $ | 175,614 | | | | | $ | 148,656 | | |
|
Return on average tangible common equity
|
| | | | 12.93% | | | | | | 8.02% | | | | | | 12.57% | | | | | | 5.69% | | |
| Adjusted Return on Average Tangible Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Adjusted net income
|
| | | $ | 15,903 | | | | | $ | 11,580 | | | | | $ | 27,062 | | | | | $ | 8,456 | | |
|
Average tangible common equity
|
| | | $ | 207,303 | | | | | $ | 169,347 | | | | | $ | 175,614 | | | | | $ | 148,656 | | |
|
Adjusted return on average tangible common equity
|
| | | | 15.47% | | | | | | 13.79% | | | | | | 15.41% | | | | | | 5.69% | | |
|
Plan Category
|
| |
Number of Securities
to be Issued Upon Exercise of Outstanding Options and Rights (a) |
| |
Weighted Average
Exercise Price of Outstanding Options and Rights (b) |
| |
Number of Securities Remaining
available for Future Issuance Under Equity Compensation Plan (Excluding Securities Reflected in Column (a)) (c) |
| |||||||||
|
Equity compensation plans approved by security holders(1)
|
| | | | 132,787 | | | | | $ | 21.62(2) | | | | | | 526,304 | | |
|
Equity compensation plans not approved by security holders(3)(4)
|
| | | | 59,070 | | | | | | 14.09 | | | | | | 78,495 | | |
|
Total at December 31, 2025
|
| | | | 191,857 | | | | | $ | 15.33 | | | | | | 604,799 | | |
| | | |
For the Six Months Ended
June 30, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
| Interest Income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 15,003 | | | | | $ | 14,389 | | | | | $ | 614 | | | | | | 4.27% | | |
|
Loans held for investment
|
| | | | 63,712 | | | | | | 56,094 | | | | | | 7,618 | | | | | | 13.58 | | |
|
Investment securities
|
| | | | 2,247 | | | | | | 2,018 | | | | | | 229 | | | | | | 11.35 | | |
|
Other interest income
|
| | | | 3,729 | | | | | | 4,821 | | | | | | (1,092) | | | | | | (22.65) | | |
|
Total interest income
|
| | | | 84,691 | | | | | | 77,322 | | | | | | 7,369 | | | | | | 9.53 | | |
| Interest Expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 25,797 | | | | | | 26,383 | | | | | | (586) | | | | | | (2.22) | | |
|
FHLB advances
|
| | | | 1,223 | | | | | | 2,387 | | | | | | (1,164) | | | | | | (48.76) | | |
|
Other borrowings
|
| | | | 1,748 | | | | | | 1,693 | | | | | | 55 | | | | | | 3.25 | | |
|
Total interest expense
|
| | | | 28,768 | | | | | | 30,463 | | | | | | (1,695) | | | | | | (5.56) | | |
|
Net interest income before the provision for/ (recovery of) credit losses
|
| | | $ | 55,923 | | | | | $ | 46,859 | | | | | $ | 9,064 | | | | | | 19.34% | | |
| | | |
For the Six Months Ended
|
| |||||||||||||||||||||||||||||||||
| | | |
June 30, 2026
|
| |
June 30, 2025
|
| ||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Average
Balance |
| |
Interest and
Fees |
| |
Yield /
Rate |
| |
Average
Balance |
| |
Interest and
Fees |
| |
Yield /
Rate |
| ||||||||||||||||||
| Earning Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits with banks
|
| | | $ | 161,578 | | | | | $ | 2,766 | | | | | | 3.45% | | | | | $ | 132,328 | | | | | | 2,932 | | | | | | 4.47% | | |
|
Federal funds sold and other investments
|
| | | | 47,683 | | | | | | 963 | | | | | | 4.07 | | | | | | 80,837 | | | | | | 1,889 | | | | | | 4.71 | | |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury/agency securities
|
| | | | 14,926 | | | | | | 317 | | | | | | 4.25 | | | | | | 45,831 | | | | | | 1,011 | | | | | | 4.41 | | |
|
Mortgage backed securities
|
| | | | 85,663 | | | | | | 1,663 | | | | | | 3.88 | | | | | | 47,191 | | | | | | 799 | | | | | | 3.39 | | |
|
All other securities
|
| | | | 12,402 | | | | | | 267 | | | | | | 4.31 | | | | | | 10,222 | | | | | | 208 | | | | | | 4.07 | | |
|
Total securities (cost basis)
|
| | | $ | 112,991 | | | | | $ | 2,247 | | | | | | 3.98% | | | | | $ | 103,244 | | | | | $ | 2,018 | | | | | | 3.91% | | |
|
Loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Single family residential
|
| | | | 287,794 | | | | | | 7,835 | | | | | | 5.44% | | | | | | 249,990 | | | | | | 7,234 | | | | | | 5.79% | | |
|
Other real estate loans
|
| | | | 1,045,949 | | | | | | 38,885 | | | | | | 7.44 | | | | | | 798,982 | | | | | | 29,845 | | | | | | 7.47 | | |
|
Commercial & financial loans
|
| | | | 417,257 | | | | | | 15,298 | | | | | | 7.33 | | | | | | 465,609 | | | | | | 17,520 | | | | | | 7.53 | | |
|
Consumer loans
|
| | | | 51,428 | | | | | | 1,694 | | | | | | 6.59 | | | | | | 43,840 | | | | | | 1,495 | | | | | | 6.82 | | |
|
Loans held for sale
|
| | | | 460,994 | | | | | | 15,003 | | | | | | 6.51 | | | | | | 390,935 | | | | | | 14,389 | | | | | | 7.36 | | |
|
Total loans
|
| | | $ | 2,263,422 | | | | | $ | 78,716 | | | | | | 6.96% | | | | | $ | 1,949,356 | | | | | $ | 70,483 | | | | | | 7.23% | | |
|
Total earning assets
|
| | | $ | 2,585,674 | | | | | $ | 84,691 | | | | | | 6.55% | | | | | $ | 2,265,765 | | | | | $ | 77,322 | | | | | | 6.83% | | |
|
Noninterest-earning assets
|
| | | | 99,138 | | | | | | | | | | | | | | | | | | 99,404 | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 2,684,812 | | | | | | | | | | | | | | | | | $ | 2,365,169 | | | | | | | | | | | | | | |
| Interest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Demand deposits – interest bearing
|
| | | $ | 302,298 | | | | | $ | 2,478 | | | | | | 1.65% | | | | | $ | 264,032 | | | | | $ | 2,669 | | | | | | 2.04% | | |
|
Savings/Money market
|
| | | | 701,855 | | | | | | 10,035 | | | | | | 2.88 | | | | | | 603,881 | | | | | | 9,591 | | | | | | 3.20 | | |
|
Time deposits
|
| | | | 682,796 | | | | | | 13,284 | | | | | | 3.92 | | | | | | 645,471 | | | | | | 14,123 | | | | | | 4.41 | | |
|
Total interest-bearing deposits
|
| | | $ | 1,686,949 | | | | | $ | 25,797 | | | | | | 3.08 | | | | | $ | 1,513,384 | | | | | $ | 26,383 | | | | | | 3.52 | | |
|
FHLB advances
|
| | | | 63,323 | | | | | | 1,223 | | | | | | 3.87 | | | | | | 103,994 | | | | | | 2,387 | | | | | | 4.59 | | |
|
Other borrowed funds
|
| | | | 73,365 | | | | | | 1,748 | | | | | | 4.76 | | | | | | 68,461 | | | | | | 1,693 | | | | | | 4.95 | | |
|
Total interest-bearing liabilities
|
| | | $ | 1,823,637 | | | | | $ | 28,768 | | | | | | 3.18% | | | | | $ | 1,685,839 | | | | | $ | 30,463 | | | | | | 3.64% | | |
| Noninterest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest bearing deposits
|
| | | $ | 582,641 | | | | | | | | | | | | | | | | | $ | 441,312 | | | | | | | | | | | | | | |
|
Other noninterest-bearing liabilities
|
| | | | 59,230 | | | | | | | | | | | | | | | | | | 61,375 | | | | | | | | | | | | | | |
|
Total noninterest-bearing liabilities
|
| | | $ | 641,871 | | | | | | | | | | | | | | | | | $ | 502,687 | | | | | | | | | | | | | | |
|
Shareholders’ equity
|
| | | | 219,304 | | | | | | | | | | | | | | | | | | 176,643 | | | | | | | | | | | | | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 2,684,812 | | | | | | | | | | | | | | | | | $ | 2,365,169 | | | | | | | | | | | | | | |
|
Net interest income
|
| | | | | | | | | $ | 55,923 | | | | | | | | | | | | | | | | | $ | 46,859 | | | | | | | | |
|
Net interest spread
|
| | | | | | | | | | | | | | | | 3.37% | | | | | | | | | | | | | | | | | | 3.19% | | |
|
Net interest margin
|
| | | | | | | | | | | | | | | | 4.36% | | | | | | | | | | | | | | | | | | 4.17% | | |
| | | |
For the Six Months Ended June 30, 2026
Compared to the Six Months Ended June 30, 2025 Increase (Decrease) Due to Change in: |
| |||||||||||||||
|
(dollars in thousands)
|
| |
Volume
|
| |
Yield/Rate
|
| |
Total
Change |
| |||||||||
| Earning Assets: | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits with banks
|
| | | $ | 648 | | | | | $ | (815) | | | | | $ | (167) | | |
|
Federal funds sold and other investments
|
| | | | (775) | | | | | | (151) | | | | | | (926) | | |
|
Securities
|
| | | | 14 | | | | | | 215 | | | | | | 229 | | |
|
Loans
|
| | | | 11,244 | | | | | | (3,011) | | | | | | 8,233 | | |
|
Total earning assets
|
| | | $ | 11,131 | | | | | $ | (3,762) | | | | | $ | 7,369 | | |
| Interest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | | $ | 387 | | | | | $ | (578) | | | | | $ | (191) | | |
|
Savings/Money market deposits
|
| | | | 1,556 | | | | | | (1,112) | | | | | | 444 | | |
|
Time deposits
|
| | | | 817 | | | | | | (1,656) | | | | | | (839) | | |
|
Total interest-bearing deposits
|
| | | $ | 2,760 | | | | | $ | (3,346) | | | | | $ | (586) | | |
|
Borrowings
|
| | | | (806) | | | | | | (303) | | | | | | (1,109) | | |
|
Total interest-bearing liabilities
|
| | | $ | 1,954 | | | | | $ | (3,649) | | | | | $ | (1,695) | | |
|
Net interest income
|
| | | $ | 9,177 | | | | | $ | (113) | | | | | $ | 9,064 | | |
| | | |
For the Six Months Ended
June 30, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
| Noninterest Income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service charges on deposit accounts
|
| | | $ | 1,419 | | | | | $ | 1,005 | | | | | $ | 414 | | | | | | 41.19% | | |
|
Mortgage banking activity
|
| | | | 2,360 | | | | | | 1,025 | | | | | | 1,335 | | | | | | 130.24 | | |
|
BOLI income
|
| | | | 462 | | | | | | 433 | | | | | | 29 | | | | | | 6.70 | | |
|
Gain on sale of loans
|
| | | | 908 | | | | | | 1,388 | | | | | | (480) | | | | | | (34.58) | | |
|
Other noninterest income
|
| | | | 1,288 | | | | | | 2,357 | | | | | | (1,069) | | | | | | (45.35) | | |
|
Total noninterest income
|
| | | $ | 6,437 | | | | | $ | 6,208 | | | | | $ | 229 | | | | | | 3.69% | | |
| | | |
For the Six Months Ended
June 30, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
| Noninterest Expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | $ | 24,901 | | | | | $ | 22,058 | | | | | $ | 2,843 | | | | | | 12.89% | | |
|
Occupancy and equipment
|
| | | | 4,000 | | | | | | 4,186 | | | | | | (186) | | | | | | (4.44) | | |
|
FDIC insurance and regulatory assessment
|
| | | | 1,050 | | | | | | 1,099 | | | | | | (49) | | | | | | (4.46) | | |
|
Other professional services
|
| | | | 1,803 | | | | | | 1,516 | | | | | | 287 | | | | | | 18.93 | | |
|
Communications, data processing and equipment
|
| | | | 3,139 | | | | | | 2,979 | | | | | | 160 | | | | | | 5.37 | | |
|
Merger and conversion related expenses
|
| | | | 3,523 | | | | | | 6,553 | | | | | | (3,030) | | | | | | (46.24) | | |
|
Other noninterest expense
|
| | | | 3,764 | | | | | | 2,409 | | | | | | (1,355) | | | | | | 56.25 | | |
|
Total noninterest expense
|
| | | $ | 42,180 | | | | | $ | 40,800 | | | | | $ | 1,380 | | | | | | 3.38% | | |
| | | |
For the
Years Ended December 31, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
| Interest Income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 31,880 | | | | | $ | 26,024 | | | | | $ | 5,856 | | | | | | 22.5% | | |
|
Loans held for investment
|
| | | | 119,743 | | | | | | 92,049 | | | | | | 27,694 | | | | | | 30.1% | | |
|
Investment securities
|
| | | | 4,150 | | | | | | 3,505 | | | | | | 645 | | | | | | 18.4% | | |
|
Other interest income
|
| | | | 9,099 | | | | | | 8,834 | | | | | | 265 | | | | | | 3.0% | | |
|
Total interest income
|
| | | $ | 164,872 | | | | | $ | 130,412 | | | | | $ | 34,460 | | | | | | 26.4% | | |
| Interest Expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | $ | 53,971 | | | | | $ | 50,981 | | | | | $ | 2,990 | | | | | | 5.9% | | |
|
FHLB advances
|
| | | | 5,078 | | | | | | 4,645 | | | | | | 433 | | | | | | 9.3% | | |
|
Other borrowings
|
| | | | 3,445 | | | | | | 3,102 | | | | | | 343 | | | | | | 11.1% | | |
|
Total interest expense
|
| | | $ | 62,494 | | | | | $ | 58,728 | | | | | $ | 3,766 | | | | | | 6.4% | | |
|
Net interest income before the provision for/(recovery of) credit losses
|
| | | $ | 102,378 | | | | | $ | 71,684 | | | | | $ | 30,694 | | | | | | 42.8% | | |
| | | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Average
Balance |
| |
Interest and
Fees |
| |
Yield /
Rate |
| |
Average
Balance |
| |
Interest and
Fees |
| |
Yield /
Rate |
| ||||||||||||||||||
| Earning Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits with
banks |
| | | $ | 143,171 | | | | | $ | 6,013 | | | | | | 4.20% | | | | | $ | 86,386 | | | | | | 4,590 | | | | | | 5.31% | | |
|
Federal funds sold and other investments
|
| | | | 66,248 | | | | | | 3,086 | | | | | | 4.66 | | | | | | 80,404 | | | | | | 4,244 | | | | | | 5.28 | | |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury/agency securities
|
| | | | 38,764 | | | | | | 1,723 | | | | | | 4.44 | | | | | | 47,693 | | | | | | 2,000 | | | | | | 4.19 | | |
|
Mortgage backed securities
|
| | | | 52,600 | | | | | | 1,965 | | | | | | 3.74 | | | | | | 41,916 | | | | | | 1,321 | | | | | | 3.15 | | |
|
All other securities
|
| | | | 11,081 | | | | | | 462 | | | | | | 4.17 | | | | | | 4,641 | | | | | | 184 | | | | | | 3.96 | | |
|
Total securities (cost basis)
|
| | | $ | 102,445 | | | | | $ | 4,150 | | | | | | 4.05% | | | | | $ | 94,250 | | | | | $ | 3,505 | | | | | | 3.72% | | |
|
Loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Single family residential
|
| | | | 255,876 | | | | | | 14,767 | | | | | | 5.77% | | | | | | 197,692 | | | | | | 10,546 | | | | | | 5.33% | | |
|
Other real estate loans
|
| | | | 887,473 | | | | | | 67,118 | | | | | | 7.56 | | | | | | 641,034 | | | | | | 50,394 | | | | | | 7.86 | | |
|
Commercial & financial loans
|
| | | | 465,370 | | | | | | 34,876 | | | | | | 7.49 | | | | | | 354,313 | | | | | | 28,485 | | | | | | 8.04 | | |
|
Consumer loans
|
| | | | 44,966 | | | | | | 2,982 | | | | | | 6.63 | | | | | | 35,530 | | | | | | 2,624 | | | | | | 7.39 | | |
|
Loans held for sale
|
| | | | 435,242 | | | | | | 31,880 | | | | | | 7.32 | | | | | | 314,797 | | | | | | 26,024 | | | | | | 8.27 | | |
|
Total loans
|
| | | $ | 2,088,927 | | | | | $ | 151,623 | | | | | | 7.26% | | | | | $ | 1,546,366 | | | | | $ | 118,073 | | | | | | 7.65% | | |
|
Total earning assets
|
| | | $ | 2,400,791 | | | | | $ | 164,872 | | | | | | 6.87% | | | | | $ | 1,804,406 | | | | | $ | 130,412 | | | | | | 7.23% | | |
|
Noninterest-earning assets
|
| | | | 95,945 | | | | | | | | | | | | | | | | | | 82,462 | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 2,496,736 | | | | | | | | | | | | | | | | | $ | 1,886,868 | | | | | | | | | | | | | | |
| Interest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Demand deposits – interest
bearing |
| | | $ | 270,719 | | | | | $ | 5,251 | | | | | | 1.94% | | | | | $ | 179,804 | | | | | $ | 3,270 | | | | | | 1.82% | | |
|
Savings/Money market
|
| | | | 632,313 | | | | | | 19,795 | | | | | | 3.13 | | | | | | 544,009 | | | | | | 20,187 | | | | | | 3.71 | | |
|
Time deposits
|
| | | | 674,663 | | | | | | 28,925 | | | | | | 4.29 | | | | | | 551,863 | | | | | | 27,524 | | | | | | 4.99 | | |
|
Total interest-bearing deposits
|
| | | $ | 1,577,695 | | | | | $ | 53,971 | | | | | | 3.42 | | | | | $ | 1,275,676 | | | | | $ | 50,981 | | | | | | 4.00 | | |
|
FHLB advances
|
| | | | 111,638 | | | | | | 5,078 | | | | | | 4.55 | | | | | | 86,336 | | | | | | 4,645 | | | | | | 5.38 | | |
|
Other borrowed funds
|
| | | | 69,811 | | | | | | 3,445 | | | | | | 4.93 | | | | | | 62,565 | | | | | | 3,102 | | | | | | 4.96 | | |
|
Total interest-bearing
liabilities |
| | | $ | 1,759,144 | | | | | $ | 62,494 | | | | | | 3.55% | | | | | $ | 1,424,577 | | | | | $ | 58,728 | | | | | | 4.12% | | |
| Noninterest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest bearing deposits
|
| | | $ | 491,343 | | | | | | | | | | | | | | | | | $ | 254,638 | | | | | | | | | | | | | | |
|
Other noninterest-bearing
liabilities |
| | | | 61,659 | | | | | | | | | | | | | | | | | | 58,997 | | | | | | | | | | | | | | |
|
Total noninterest-bearing
liabilities |
| | | $ | 553,002 | | | | | | | | | | | | | | | | | $ | 313,635 | | | | | | | | | | | | | | |
|
Shareholders’ equity
|
| | | | 184,590 | | | | | | | | | | | | | | | | | | 148,656 | | | | | | | | | | | | | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 2,496,736 | | | | | | | | | | | | | | | | | $ | 1,886,868 | | | | | | | | | | | | | | |
|
Net interest income
|
| | | | | | | | | $ | 102,378 | | | | | | | | | | | | | | | | | $ | 71,684 | | | | | | | | |
|
Net interest spread
|
| | | | | | | | | | | | | | | | 3.32% | | | | | | | | | | | | | | | | | | 3.10% | | |
|
Net interest margin
|
| | | | | | | | | | | | | | | | 4.26% | | | | | | | | | | | | | | | | | | 3.97% | | |
| | | |
For the Year Ended December 31, 2025,
Compared to the Year Ended December 31, 2024 Increase (Decrease) Due to Change in: |
| |||||||||||||||
|
(dollars in thousands)
|
| |
Volume
|
| |
Yield/Rate
|
| |
Total Change
|
| |||||||||
| Earning Assets: | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits with banks
|
| | | $ | 3,017 | | | | | $ | (1,594) | | | | | $ | 1,423 | | |
|
Federal funds sold and other investments
|
| | | | (747) | | | | | | (411) | | | | | | (1,158) | | |
|
Securities
|
| | | | 218 | | | | | | 427 | | | | | | 645 | | |
|
Loans
|
| | | | 42,060 | | | | | | (8,510) | | | | | | 33,550 | | |
|
Total earning assets
|
| | | $ | 44,548 | | | | | $ | (10,088) | | | | | $ | 34,460 | | |
| Interest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | | $ | 1,653 | | | | | $ | 328 | | | | | $ | 1,981 | | |
|
Savings/Money market deposits
|
| | | | 3,277 | | | | | | (3,669) | | | | | | (392) | | |
|
Time deposits
|
| | | | 6,125 | | | | | | (4,724) | | | | | | 1,401 | | |
|
Total interest-bearing deposits
|
| | | $ | 11,055 | | | | | $ | (8,065) | | | | | $ | 2,990 | | |
|
Borrowings
|
| | | | 1,721 | | | | | | (945) | | | | | | 776 | | |
|
Total interest-bearing liabilities
|
| | | $ | 12,776 | | | | | $ | (9,010) | | | | | $ | 3,766 | | |
|
Net interest income
|
| | | $ | 31,772 | | | | | $ | (1,078) | | | | | $ | 30,694 | | |
| | | |
For the Years Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
| Noninterest Income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service charges on deposit accounts
|
| | | $ | 2,141 | | | | | $ | 1,142 | | | | | $ | 999 | | | | | | 87.48% | | |
|
Mortgage banking activity
|
| | | | 2,750 | | | | | | 1,775 | | | | | | 975 | | | | | | 54.93 | | |
|
BOLI income
|
| | | | 901 | | | | | | 782 | | | | | | 119 | | | | | | 15.22 | | |
|
Gain on sale of loans
|
| | | | 1,564 | | | | | | 2,369 | | | | | | (805) | | | | | | (33.98) | | |
|
Other noninterest income
|
| | | | 2,983 | | | | | | 1,238 | | | | | | 1,745 | | | | | | 140.95 | | |
|
Total noninterest income
|
| | | $ | 10,339 | | | | | $ | 7,306 | | | | | $ | 3,033 | | | | | | 41.51% | | |
| | | |
For the Years Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
| Noninterest expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | $ | 45,922 | | | | | $ | 37,779 | | | | | $ | 8,143 | | | | | | 21.55% | | |
|
Occupancy and equipment
|
| | | | 8,496 | | | | | | 8,572 | | | | | | (76) | | | | | | (0.89) | | |
|
FDIC insurance and regulatory assessment
|
| | | | 2,255 | | | | | | 1,881 | | | | | | 374 | | | | | | 19.88 | | |
|
Other professional services
|
| | | | 3,207 | | | | | | 2,882 | | | | | | 325 | | | | | | 11.28 | | |
|
Communications, data processing and equipment
|
| | | | 6,121 | | | | | | 4,402 | | | | | | 1,719 | | | | | | 39.05 | | |
|
Merger and conversion related expenses
|
| | | | 6,732 | | | | | | — | | | | | | 6,732 | | | | | | N/A | | |
|
Other noninterest expense
|
| | | | 5,624 | | | | | | 3,868 | | | | | | 1,756 | | | | | | 45.40 | | |
|
Total noninterest expense
|
| | | $ | 78,357 | | | | | $ | 59,384 | | | | | $ | 18,973 | | | | | | 31.95% | | |
| | | |
As of June 30,
|
| |
As of December 31,
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Total assets
|
| | | $ | 3,262,344 | | | | | $ | 2,598,616 | | | | | $ | 2,702,332 | | | | | $ | 2,263,623 | | |
|
Loans held for sale
|
| | | $ | 500,560 | | | | | $ | 518,239 | | | | | $ | 505,360 | | | | | $ | 498,227 | | |
|
Total loans, net of allowance for credit losses
|
| | | $ | 2,060,905 | | | | | $ | 1,701,281 | | | | | $ | 1,699,360 | | | | | $ | 1,291,693 | | |
|
Total investments
|
| | | $ | 127,343 | | | | | $ | 104,418 | | | | | $ | 94,483 | | | | | $ | 105,307 | | |
|
Total deposits
|
| | | $ | 2,838,622 | | | | | $ | 2,071,890 | | | | | $ | 2,359,685 | | | | | $ | 1,828,625 | | |
|
Total subordinated notes
|
| | | $ | 75,405 | | | | | $ | 63,798 | | | | | $ | 63,999 | | | | | $ | 54,671 | | |
|
Total equity
|
| | | $ | 278,659 | | | | | $ | 188,182 | | | | | $ | 204,914 | | | | | $ | 155,528 | | |
| | | | | | |
As of December 31,
|
| ||||||||||||||||||||||||||||||
| | | |
As of June 30, 2026
|
| |
2025
|
| |
2024
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amount
|
| |
% of
Total |
| |
Amount
|
| |
% of
Total |
| |
Amount
|
| |
% of
Total |
| ||||||||||||||||||
|
Construction and land
development |
| | | $ | 269,655 | | | | | | 12.87% | | | | | $ | 236,851 | | | | | | 13.69% | | | | | $ | 152,455 | | | | | | 11.57% | | |
|
Single-family residential
|
| | | | 348,327 | | | | | | 16.62 | | | | | | 276,719 | | | | | | 15.99 | | | | | | 236,759 | | | | | | 17.98 | | |
|
Commercial
|
| | | | 892,007 | | | | | | 42.57 | | | | | | 679,103 | | | | | | 39.25 | | | | | | 483,735 | | | | | | 36.73 | | |
|
Multifamily
|
| | | | 70,412 | | | | | | 3.36 | | | | | | 66,341 | | | | | | 3.83 | | | | | | 56,291 | | | | | | 4.27 | | |
|
Total real estate loans
|
| | | $ | 1,580,401 | | | | | | 75.42% | | | | | $ | 1,259,014 | | | | | | 72.77% | | | | | $ | 929,240 | | | | | | 70.55% | | |
|
Commercial and financial
|
| | | | 460,268 | | | | | | 21.96 | | | | | | 428,006 | | | | | | 24.74 | | | | | | 353,203 | | | | | | 26.82 | | |
|
Consumer
|
| | | | 54,844 | | | | | | 2.62 | | | | | | 43,223 | | | | | | 2.50 | | | | | | 34,676 | | | | | | 2.63 | | |
|
Allowance for credit losses
|
| | | | (28,955) | | | | | | (1.39)% | | | | | | (25,574) | | | | | | (1.48)% | | | | | | (20,600) | | | | | | (1.56)% | | |
|
Total loans, net of allowance for credit losses on loans and leases(1)
|
| | | $ | 2,060,905 | | | | | | | | | | | $ | 1,699,360 | | | | | | | | | | | $ | 1,291,693 | | | | | | | | |
| | | |
As of June 30, 2026
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One
Year Through Five Years |
| |
Due after Five
Years Through Fifteen Years |
| |
Due after
Fifteen Years |
| | | | |||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Total
|
| |||||||||||||||||||||||||||
| Real Estate Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 15,892 | | | | | $ | 146,952 | | | | | $ | 15,471 | | | | | $ | 77,005 | | | | | $ | 8,669 | | | | | $ | 3,811 | | | | | $ | 152 | | | | | $ | 1,703 | | | | | $ | 269,655 | | |
|
Single-family residential
|
| | | | 10,551 | | | | | | 4,352 | | | | | | 29,312 | | | | | | 3,241 | | | | | | 10,092 | | | | | | 8,013 | | | | | | 95,939 | | | | | | 186,827 | | | | | | 348,327 | | |
|
Commercial
|
| | | | 81,738 | | | | | | 158,962 | | | | | | 300,211 | | | | | | 246,206 | | | | | | 51,469 | | | | | | 26,337 | | | | | | 7,977 | | | | | | 14,967 | | | | | | 887,867 | | |
|
Farmland
|
| | | | 3,139 | | | | | | — | | | | | | — | | | | | | 226 | | | | | | 775 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,140 | | |
|
Multifamily
|
| | | | 8,732 | | | | | | 16,964 | | | | | | 9,706 | | | | | | 20,260 | | | | | | 13,090 | | | | | | 1,660 | | | | | | — | | | | | | — | | | | | | 70,412 | | |
|
Total real estate loans
|
| | | $ | 120,052 | | | | | $ | 327,230 | | | | | $ | 354,700 | | | | | $ | 346,938 | | | | | $ | 84,095 | | | | | $ | 39,821 | | | | | $ | 104,068 | | | | | $ | 203,497 | | | | | $ | 1,580,401 | | |
| Commercial and Consumer Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and financial
|
| | | $ | 26,025 | | | | | $ | 130,380 | | | | | $ | 31,641 | | | | | $ | 234,829 | | | | | $ | 14,039 | | | | | $ | 21,326 | | | | | $ | 1,934 | | | | | $ | 94 | | | | | $ | 460,268 | | |
|
Consumer
|
| | | | 11,122 | | | | | | 29,870 | | | | | | 2,025 | | | | | | 11,827 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 54,844 | | |
|
Total commercial and consumer loans
|
| | | $ | 37,147 | | | | | $ | 160,250 | | | | | $ | 33,666 | | | | | $ | 246,656 | | | | | $ | 14,039 | | | | | $ | 21,326 | | | | | $ | 1,934 | | | | | $ | 94 | | | | | $ | 515,112 | | |
|
Gross loans held for investment
|
| | | $ | 157,199 | | | | | $ | 487,480 | | | | | $ | 388,366 | | | | | $ | 593,594 | | | | | $ | 98,134 | | | | | $ | 61,147 | | | | | $ | 106,002 | | | | | $ | 203,591 | | | | | $ | 2,095,513 | | |
| | | |
As of December 31, 2025
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One
Year Through Five Years |
| |
Due after Five
Years Through Fifteen Years |
| |
Due after
Fifteen Years |
| | | | |||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Total
|
| |||||||||||||||||||||||||||
| Real Estate Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 4,331 | | | | | $ | 128,199 | | | | | $ | 14,287 | | | | | $ | 86,177 | | | | | $ | 722 | | | | | $ | 3,135 | | | | | $ | — | | | | | $ | — | | | | | $ | 236,851 | | |
|
Single-family residential
|
| | | | 6,005 | | | | | | 3,571 | | | | | | 16,960 | | | | | | 749 | | | | | | 6,101 | | | | | | 8,145 | | | | | | 133,270 | | | | | | 101,918 | | | | | | 276,719 | | |
|
Commercial
|
| | | | 107,668 | | | | | | 77,734 | | | | | | 213,580 | | | | | | 241,970 | | | | | | 26,543 | | | | | | 6,518 | | | | | | — | | | | | | 752 | | | | | | 674,765 | | |
|
Farmland
|
| | | | — | | | | | | — | | | | | | 4,039 | | | | | | 299 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,338 | | |
|
Multifamily
|
| | | | 4,549 | | | | | | 16,883 | | | | | | 31,714 | | | | | | 11,979 | | | | | | 1,216 | | | | | | — | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Total real estate loans
|
| | | $ | 122,553 | | | | | $ | 226,387 | | | | | $ | 280,580 | | | | | $ | 341,174 | | | | | $ | 34,582 | | | | | $ | 17,798 | | | | | $ | 133,270 | | | | | $ | 102,670 | | | | | $ | 1,259,014 | | |
| Commercial and Consumer Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and financial
|
| | | $ | 11,989 | | | | | $ | 111,501 | | | | | $ | 26,469 | | | | | $ | 260,223 | | | | | $ | 5,609 | | | | | $ | 10,103 | | | | | $ | 2,112 | | | | | $ | — | | | | | $ | 428,006 | | |
|
Consumer
|
| | | | 10,451 | | | | | | 20,115 | | | | | | 2,673 | | | | | | 9,984 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 43,223 | | |
|
Total commercial and consumer
loans |
| | | $ | 22,440 | | | | | $ | 131,616 | | | | | $ | 29,142 | | | | | $ | 270,207 | | | | | $ | 5,609 | | | | | $ | 10,103 | | | | | $ | 2,112 | | | | | $ | — | | | | | $ | 471,229 | | |
|
Gross loans held for investment
|
| | | $ | 144,993 | | | | | $ | 358,003 | | | | | $ | 309,722 | | | | | $ | 611,381 | | | | | $ | 40,191 | | | | | $ | 27,901 | | | | | $ | 135,382 | | | | | $ | 102,670 | | | | | $ | 1,730,243 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One
Year Through Five Years |
| |
Due after Five
Years Through Fifteen Years |
| |
Due after
Fifteen Years |
| | | | |||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Total
|
| |||||||||||||||||||||||||||
| Real Estate Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 387 | | | | | $ | 100,397 | | | | | $ | 6,914 | | | | | $ | 44,757 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 152,455 | | |
|
Single-family residential
|
| | | | 451 | | | | | | 837 | | | | | | 3,754 | | | | | | — | | | | | | 17,224 | | | | | | — | | | | | | 150,679 | | | | | | 63,814 | | | | | | 236,759 | | |
|
Commercial
|
| | | | 19,454 | | | | | | 75,861 | | | | | | 196,689 | | | | | | 171,976 | | | | | | 10,978 | | | | | | 4,853 | | | | | | — | | | | | | — | | | | | | 479,811 | | |
|
Farmland
|
| | | | — | | | | | | — | | | | | | 3,450 | | | | | | 474 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,924 | | |
|
Multifamily
|
| | | | 2,163 | | | | | | — | | | | | | 22,978 | | | | | | 19,950 | | | | | | 11,200 | | | | | | — | | | | | | — | | | | | | — | | | | | | 56,291 | | |
|
Total real estate loans
|
| | | $ | 22,455 | | | | | $ | 177,095 | | | | | $ | 233,785 | | | | | $ | 237,157 | | | | | $ | 39,402 | | | | | $ | 4,853 | | | | | $ | 150,679 | | | | | $ | 63,814 | | | | | $ | 929,240 | | |
| Commercial and Consumer Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and financial
|
| | | $ | 89 | | | | | $ | 107,685 | | | | | $ | 26,434 | | | | | $ | 214,740 | | | | | $ | 2,030 | | | | | $ | 67 | | | | | $ | 2,158 | | | | | $ | — | | | | | $ | 353,203 | | |
|
Consumer
|
| | | | 2,577 | | | | | | 19,351 | | | | | | 426 | | | | | | 4,717 | | | | | | 7,605 | | | | | | — | | | | | | — | | | | | | — | | | | | | 34,676 | | |
|
Total commercial and consumer
loans |
| | | $ | 2,666 | | | | | $ | 127,036 | | | | | $ | 26,859 | | | | | $ | 219,457 | | | | | $ | 9,635 | | | | | $ | 67 | | | | | $ | 2,158 | | | | | $ | — | | | | | $ | 387,879 | | |
|
Gross loans held for investment
|
| | | $ | 25,121 | | | | | $ | 304,131 | | | | | $ | 260,645 | | | | | $ | 456,614 | | | | | $ | 49,037 | | | | | $ | 4,920 | | | | | $ | 152,837 | | | | | $ | 63,814 | | | | | $ | 1,317,119 | | |
| | | |
Six Months Ended
June 30, |
| |
Increase (decrease)
|
| ||||||||||||||||||
|
(dollars in thousands except for originators’ data)
|
| |
2026
|
| |
2025
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
|
Approved client originators at period end
|
| | | | 61 | | | | | | 64 | | | | | | (3) | | | | | | (4.69)% | | |
|
Client originators with loans outstanding at period end
|
| | | | 47 | | | | | | 50 | | | | | | (3) | | | | | | (6.00)% | | |
|
Aggregate purchase facility capacity
|
| | | $ | 1,142,000 | | | | | $ | 1,135,500 | | | | | $ | 6,500 | | | | | | 0.57% | | |
|
Average outstanding warehouse balance
|
| | | $ | 438,000 | | | | | $ | 355,000 | | | | | $ | 83,000 | | | | | | 23.38% | | |
|
Period-end outstanding warehouse balance (included in LHFS)
|
| | | $ | 486,000 | | | | | $ | 490,000 | | | | | $ | (4,000) | | | | | | (0.82)% | | |
| | | |
Year Ended
December 31, |
| |
Increase (decrease)
|
| ||||||||||||||||||
|
(dollars in thousands except for originators’ data)
|
| |
2025
|
| |
2024
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
|
Approved client originators at period end
|
| | | | 62 | | | | | | 67 | | | | | | (5) | | | | | | (7.46)% | | |
|
Client originators with loans outstanding at period end
|
| | | | 49 | | | | | | 43 | | | | | | 6 | | | | | | 13.90% | | |
|
Aggregate purchase facility capacity
|
| | | $ | 1,189,000 | | | | | $ | 1,175,000 | | | | | $ | 14,000 | | | | | | 1.19% | | |
|
Average outstanding warehouse balance
|
| | | $ | 400,000 | | | | | $ | 283,000 | | | | | $ | 117,000 | | | | | | 41.34% | | |
|
Period-end outstanding warehouse balance (included in LHFS)
|
| | | $ | 484,000 | | | | | $ | 466,000 | | | | | $ | 18,000 | | | | | | 3.86% | | |
| | | |
As of June 30, 2026
|
| |||||||||||||||||||||
|
(dollars in thousands)
|
| |
Pass
|
| |
Special mention
|
| |
Substandard
|
| |
Total
|
| ||||||||||||
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 269,655 | | | | | $ | — | | | | | $ | — | | | | | $ | 269,655 | | |
|
Single-family residential
|
| | | | 344,439 | | | | | | 323 | | | | | | 3,565 | | | | | | 348,327 | | |
|
Commercial real estate
|
| | | | 871,732 | | | | | | 19,641 | | | | | | 634 | | | | | | 892,007 | | |
|
Multifamily
|
| | | | 70,412 | | | | | | — | | | | | | — | | | | | | 70,412 | | |
|
Commercial and financial
|
| | | | 432,611 | | | | | | 6,736 | | | | | | 20,921 | | | | | | 460,268 | | |
|
Consumer
|
| | | | 54,844 | | | | | | — | | | | | | — | | | | | | 54,844 | | |
|
Total
|
| | | $ | 2,043,693 | | | | | $ | 26,700 | | | | | $ | 25,120 | | | | | $ | 2,095,513 | | |
| | | |
As of December 31, 2025
|
| |||||||||||||||||||||
|
(dollars in thousands)
|
| |
Pass
|
| |
Special mention
|
| |
Substandard
|
| |
Total
|
| ||||||||||||
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 236,523 | | | | | $ | — | | | | | $ | 328 | | | | | $ | 236,851 | | |
|
Single-family residential
|
| | | | 272,841 | | | | | | 175 | | | | | | 3,703 | | | | | | 276,719 | | |
|
Commercial real estate
|
| | | | 670,376 | | | | | | 8,055 | | | | | | 672 | | | | | | 679,103 | | |
|
Multifamily
|
| | | | 66,341 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Commercial and financial
|
| | | | 403,864 | | | | | | 4,792 | | | | | | 19,350 | | | | | | 428,006 | | |
|
Consumer
|
| | | | 43,223 | | | | | | — | | | | | | — | | | | | | 43,223 | | |
|
Total
|
| | | $ | 1,693,168 | | | | | $ | 13,022 | | | | | $ | 24,053 | | | | | $ | 1,730,243 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||
|
(dollars in thousands)
|
| |
Pass
|
| |
Special mention
|
| |
Substandard
|
| |
Total
|
| ||||||||||||
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 152,068 | | | | | $ | — | | | | | $ | 387 | | | | | $ | 152,455 | | |
|
Single-family residential
|
| | | | 235,700 | | | | | | 272 | | | | | | 787 | | | | | | 236,759 | | |
|
Commercial real estate
|
| | | | 471,536 | | | | | | 11,098 | | | | | | 1,101 | | | | | | 483,735 | | |
|
Multifamily
|
| | | | 56,291 | | | | | | — | | | | | | — | | | | | | 56,291 | | |
|
Commercial and financial
|
| | | | 340,533 | | | | | | 8,010 | | | | | | 4,660 | | | | | | 353,203 | | |
|
Consumer
|
| | | | 33,781 | | | | | | 172 | | | | | | 723 | | | | | | 34,676 | | |
|
Total
|
| | | $ | 1,289,909 | | | | | $ | 19,552 | | | | | $ | 7,658 | | | | | $ | 1,317,119 | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Nonaccrual loans(1)
|
| | | $ | 17,268 | | | | | $ | 14,674 | | | | | $ | 7,343 | | |
|
Past due loans 90 days and still accruing
|
| | | | 39 | | | | | | — | | | | | | 149 | | |
|
Total nonperforming loans
|
| | | $ | 17,307 | | | | | $ | 14,674 | | | | | $ | 7,492 | | |
|
Nonperforming loans to gross LHFI
|
| | | | 0.83% | | | | | | 0.85% | | | | | | 0.57% | | |
|
Nonperforming assets to total assets
|
| | | | 0.53% | | | | | | 0.54% | | | | | | 0.33% | | |
|
Allowance for credit losses to total LHFI
|
| | | | 1.39% | | | | | | 1.48% | | | | | | 1.56% | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Construction and land development
|
| | | $ | — | | | | | $ | 328 | | | | | $ | 387 | | |
|
Single-family residential
|
| | | | 3,338 | | | | | | 2,359 | | | | | | 558 | | |
|
Commercial real estate
|
| | | | 539 | | | | | | 577 | | | | | | 1,073 | | |
|
Commercial and financial
|
| | | | 13,391 | | | | | | 11,410 | | | | | | 4,660 | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | 665 | | |
|
Total nonaccrual loans
|
| | | $ | 17,268 | | | | | $ | 14,674 | | | | | $ | 7,343 | | |
| | | |
As of June 30,
2026 |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Allowance for credit losses on loans at end of period(1)
|
| | | $ | 28,955 | | | | | $ | 25,574 | | | | | $ | 20,600 | | |
| Loans balances: | | | | | | | | | | | | | | | |||||
|
Total loans held for investment, end of period
|
| | | $ | 2,089,860 | | | | | $ | 1,724,934 | | | | | $ | 1,312,293 | | |
|
Average loans held for investment
|
| | | $ | 1,802,428 | | | | | $ | 1,653,685 | | | | | $ | 1,227,569 | | |
|
Net charge-offs to average LHFI
|
| | | | 0.05% | | | | | | 0.06% | | | | | | 0.43% | | |
|
Allowance for credit losses on loans to total LHFI(1)
|
| | | | 1.39% | | | | | | 1.48% | | | | | | 1.56% | | |
|
Nonaccrual loans as a percentage of end of period loans
|
| | | | 0.83% | | | | | | 0.85% | | | | | | 0.56% | | |
|
Allowance for credit losses on loans to nonaccrual loans at end of period(1)
|
| | | | 167.68% | | | | | | 174.28% | | | | | | 280.54% | | |
|
Allowance for credit losses on loans to total nonperforming loans at end of period(1)
|
| | | | 167.31% | | | | | | 174.28% | | | | | | 274.96% | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amount
|
| |
% of
Allowance |
| |
Amount
|
| |
% of
Allowance |
| |
Amount
|
| |
% of
Allowance |
| ||||||||||||||||||
| Real Estate Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
|
Construction and land development
|
| | | $ | 4,200 | | | | | | 14.51% | | | | | $ | 4,496 | | | | | | 17.58% | | | | | $ | 2,817 | | | | | | 13.67% | | |
|
Single-family residential
|
| | | | 8,313 | | | | | | 28.71 | | | | | | 7,048 | | | | | | 27.56 | | | | | | 6,854 | | | | | | 33.27 | | |
|
Commercial
|
| | | | 5,248 | | | | | | 18.12 | | | | | | 4,453 | | | | | | 17.41 | | | | | | 4,014 | | | | | | 19.49 | | |
|
Multifamily
|
| | | | 396 | | | | | | 1.37 | | | | | | 514 | | | | | | 2.01 | | | | | | 698 | | | | | | 3.39 | | |
|
Total real estate loans
|
| | | $ | 18,157 | | | | | | 62.71% | | | | | $ | 16,511 | | | | | | 64.56% | | | | | $ | 14,383 | | | | | | 69.82% | | |
| Commercial and Consumer Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
|
Commercial and financial
|
| | | $ | 10,565 | | | | | | 36.49% | | | | | $ | 8,607 | | | | | | 33.66% | | | | | $ | 5,456 | | | | | | 26.49% | | |
|
Consumer
|
| | | | 233 | | | | | | 0.80 | | | | | | 456 | | | | | | 1.78 | | | | | | 761 | | | | | | 3.69 | | |
|
Total commercial and consumer loans
|
| | | $ | 10,798 | | | | | | 37.29% | | | | | $ | 9,063 | | | | | | 35.44% | | | | | $ | 6,217 | | | | | | 30.18% | | |
|
Total allowance for credit losses on loans
|
| | | $ | 28,955 | | | | | | 100.0% | | | | | $ | 25,574 | | | | | | 100.0% | | | | | $ | 20,600 | | | | | | 100.00% | | |
| | | |
Six Months Ended June 30, 2026
|
| |
Year Ended December 31, 2025
|
| |
Year Ended December 31, 2024
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Average
Loans |
| |
Net Charge-
offs (Recoveries) |
| |
Annualized
Net Charge- offs to Average Loans |
| |
Average
Loans |
| |
Net Charge-
offs (Recoveries) |
| |
Net Charge-
offs to Average Loans |
| |
Average
Loans |
| |
Net Charge-
offs (Recoveries) |
| |
Net Charge-
offs to Average Loans |
| |||||||||||||||||||||||||||
| Real Estate Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land
development |
| | | $ | 234,281 | | | | | | (7) | | | | | | 0.01% | | | | | $ | 194,260 | | | | | $ | 59 | | | | | | 0.03% | | | | | $ | 162,190 | | | | | $ | — | | | | | | 0.00% | | |
|
Single-family residential
|
| | | | 287,794 | | | | | | — | | | | | | 0.00% | | | | | | 255,876 | | | | | | 97 | | | | | | 0.04% | | | | | | 197,692 | | | | | | — | | | | | | 0.00% | | |
|
Commercial
|
| | | | 745,080 | | | | | | — | | | | | | 0.00% | | | | | | 637,737 | | | | | | — | | | | | | 0.00% | | | | | | 438,620 | | | | | | (6) | | | | | | 0.00% | | |
|
Multifamily
|
| | | | 66,588 | | | | | | — | | | | | | 0.00% | | | | | | 55,476 | | | | | | — | | | | | | 0.00% | | | | | | 40,224 | | | | | | — | | | | | | 0.00% | | |
|
Commercial and Consumer Loans:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and financial
|
| | | $ | 417,257 | | | | | | 1,008 | | | | | | 0.49% | | | | | $ | 465,370 | | | | | $ | 744 | | | | | | 0.16% | | | | | $ | 354,313 | | | | | $ | 5,191 | | | | | | 1.47% | | |
|
Consumer
|
| | | | 51,428 | | | | | | (24) | | | | | | (0.09)% | | | | | | 44,966 | | | | | | 11 | | | | | | 0.02% | | | | | | 35,530 | | | | | | 39 | | | | | | 0.11% | | |
|
Total net
charge-offs |
| | | $ | 1,802,428 | | | | | | 977 | | | | | | 0.10% | | | | | $ | 1,653,685 | | | | | $ | 911 | | | | | | 0.06% | | | | | $ | 1,228,569 | | | | | $ | 5,224 | | | | | | 0.43% | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |||||||||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 4,953 | | | | | $ | 4,952 | | | | | $ | (1) | | | | | $ | 21,863 | | | | | $ | 21,912 | | | | | $ | 49 | | | | | $ | 38,511 | | | | | $ | 38,564 | | | | | $ | 53 | | |
|
U.S. government sponsored agencies
|
| | | | 2,984 | | | | | | 2,978 | | | | | | (6) | | | | | | 2,978 | | | | | | 2,994 | | | | | | 16 | | | | | | 12,801 | | | | | | 12,809 | | | | | | 8 | | |
|
Mortgage-backed securities
|
| | | | 69,392 | | | | | | 65,892 | | | | | | (3,500) | | | | | | 28,740 | | | | | | 25,930 | | | | | | (2,810) | | | | | | 21,429 | | | | | | 17,420 | | | | | | (4,009) | | |
|
Corporate debt securities
|
| | | | 1,263 | | | | | | 1,265 | | | | | | 2 | | | | | | 1,000 | | | | | | 960 | | | | | | (40) | | | | | | 1,000 | | | | | | 915 | | | | | | (85) | | |
|
Total available for sale securities
|
| | | $ | 78,592 | | | | | $ | 75,087 | | | | | $ | (3,505) | | | | | $ | 54,581 | | | | | $ | 51,796 | | | | | $ | (2,785) | | | | | $ | 73,741 | | | | | $ | 69,708 | | | | | $ | (4,033) | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |||||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 14,846 | | | | | $ | 14,635 | | | | | $ | (211) | | | | | $ | 670 | | | | | $ | 652 | | | | | $ | (18) | | | | | $ | 4,539 | | | | | $ | 4,474 | | | | | $ | (65) | | |
|
Collateralized mortgage obligations
|
| | | | 23,537 | | | | | | 23,322 | | | | | | (215) | | | | | | 28,488 | | | | | | 28,747 | | | | | | 259 | | | | | | 18,559 | | | | | | 18,328 | | | | | | (231) | | |
|
State and political subdivisions
|
| | | | 10,977 | | | | | | 10,706 | | | | | | (271) | | | | | | 10,944 | | | | | | 10,729 | | | | | | (215) | | | | | | 3,642 | | | | | | 3,370 | | | | | | (272) | | |
|
Total held-to-maturity securities
|
| | | $ | 34,514 | | | | | $ | 48,663 | | | | | $ | (697) | | | | | $ | 40,102 | | | | | $ | 40,128 | | | | | $ | 26 | | | | | $ | 26,740 | | | | | $ | 26,172 | | | | | $ | (568) | | |
| | | |
As of June 30, 2026
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after Ten Years
|
| |||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 4,953 | | | | | | 3.97% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | |
—%
|
|
|
U.S. government sponsored agencies
|
| | | | — | | | | | | — | | | | | | 2,984 | | | | | | 4.03 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 972 | | | | | | 1.29 | | | | | | 6,493 | | | | | | 4.34 | | | | | | 61,927 | | | |
3.99
|
|
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 1,263 | | | | | | 5.89 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Total available-for-sale securities
|
| | | $ | 4,953 | | | | | | 3.97% | | | | | $ | 5,219 | | | | | | 3.97% | | | | | $ | 6,493 | | | | | | 4.34% | | | | | $ | 61,927 | | | |
3.99%
|
|
| | | |
As of December 31, 2025
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| |||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 21,863 | | | | | | 4.60% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | |
—%
|
|
|
U.S. government sponsored agencies
|
| | | | — | | | | | | — | | | | | | 2,978 | | | | | | 4.00 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 1,067 | | | | | | 1.30 | | | | | | 1,859 | | | | | | 4.30 | | | | | | 25,815 | | | |
2.80
|
|
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,000 | | | | | | 5.40 | | | | | | — | | | |
—
|
|
|
Total available-for-sale securities
|
| | | $ | 21,863 | | | | | | 4.60% | | | | | $ | 4,046 | | | | | | 3.30% | | | | | $ | 2,859 | | | | | | 4.70% | | | | | $ | 25,815 | | | |
2.80%
|
|
| | | |
As of December 31, 2024
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| |||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 16,903 | | | | | | 3.90% | | | | | $ | 21,608 | | | | | | 4.60% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | |
—%
|
|
|
U.S. government sponsored agencies
|
| | | | 9,834 | | | | | | 5.00 | | | | | | 2,967 | | | | | | 4.00 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 1,117 | | | | | | 1.30 | | | | | | — | | | | | | — | | | | | | 20,311 | | | |
1.70
|
|
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,000 | | | | | | 5.40 | | | | | | — | | | |
—
|
|
|
Total available-for-sale securities
|
| | | $ | 26,737 | | | | | | 4.30% | | | | | $ | 25,692 | | | | | | 4.40% | | | | | $ | 1,000 | | | | | | 5.40% | | | | | $ | 20,311 | | | |
1.70%
|
|
| | | |
As of June 30, 2026
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| ||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 7,241 | | | | | | 4.42% | | | | | $ | 7,345 | | | | | | 4.38% | | | | | $ | 260 | | | | | | 3.79% | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 0.00 | | | | | | 15,374 | | | | | | 4.71 | | | | | | 4,137 | | | | | | 4.42 | | | | | | 4,026 | | | | | | 4.65 | | |
|
State and political subdivisions
|
| | | | — | | | | | | 0.00 | | | | | | 484 | | | | | | 4.22 | | | | | | 3,220 | | | | | | 4.64 | | | | | | 7,273 | | | | | | 3.94 | | |
|
Total held-to-maturity securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 23,099 | | | | | | 4.61% | | | | | $ | 14,702 | | | | | | 4.44% | | | | | $ | 11,559 | | | | | | 4.18% | | |
| | | |
As of December 31, 2025
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| ||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | — | | | | | | 0.00% | | | | | $ | 404 | | | | | | 4.74% | | | | | $ | 266 | | | | | | 3.78% | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 0.00 | | | | | | 21,746 | | | | | | 4.74 | | | | | | 2,693 | | | | | | 4.39 | | | | | | 4,049 | | | | | | 4.67 | | |
|
State and political subdivisions
|
| | | | — | | | | | | 0.00 | | | | | | 481 | | | | | | 4.22 | | | | | | 3,195 | | | | | | 4.64 | | | | | | 7,268 | | | | | | 3.93 | | |
|
Total held-to-maturity securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 22,227 | | | | | | 4.69% | | | | | $ | 6,292 | | | | | | 4.57% | | | | | $ | 11,583 | | | | | | 4.19% | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| ||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 2,628 | | | | | | 4.49% | | | | | $ | 1,633 | | | | | | 4.74% | | | | | $ | 278 | | | | | | 3.78% | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 0.00 | | | | | | 14,259 | | | | | | 4.94 | | | | | | 1,949 | | | | | | 4.57 | | | | | | 2,351 | | | | | | 4.91 | | |
|
State and political subdivisions
|
| | | | — | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | | | | | 3,642 | | | | | | 3.56 | | |
|
Total held-to-maturity securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 16,887 | | | | | | 4.87% | | | | | $ | 3,582 | | | | | | 4.65% | | | | | $ | 6,271 | | | | | | 4.08% | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Average
Balance |
| |
Weighted
Average Rate |
| |
Average
Balance |
| |
Weighted
Average Rate |
| |
Average
Balance |
| |
Weighted
Average Rate |
| ||||||||||||||||||
|
Noninterest-bearing demand deposits
|
| | | $ | 582,641 | | | | | | —% | | | | | $ | 491,343 | | | | | | —% | | | | | $ | 254,638 | | | | | | —% | | |
|
Interest-bearing demand deposits
|
| | | | 302,298 | | | | | | 1.65 | | | | | | 270,719 | | | | | | 1.94 | | | | | | 179,804 | | | | | | 1.82 | | |
|
Money market deposits and savings deposits
|
| | | | 701,855 | | | | | | 2.88 | | | | | | 632,313 | | | | | | 3.13 | | | | | | 544,009 | | | | | | 3.72 | | |
|
Certificates of deposits
|
| | | | 682,796 | | | | | | 3.92 | | | | | | 674,663 | | | | | | 4.29 | | | | | | 551,863 | | | | | | 4.99 | | |
|
Total interest-bearing
deposits |
| | | $ | 1,686,949 | | | | | | 3.08% | | | | | $ | 1,577,695 | | | | | | 3.42% | | | | | $ | 1,275,676 | | | | | | 4.00% | | |
|
Total deposits
|
| | | $ | 2,269,590 | | | | | | 2.29% | | | | | $ | 2,069,038 | | | | | | 2.61% | | | | | $ | 1,530,314 | | | | | | 3.33% | | |
| | | |
As of June 30, 2026 Maturity Within:
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Three
Months |
| |
Three to Six
Months |
| |
Six to Twelve
Months |
| |
After Twelve
Months |
| |
Total
|
| |||||||||||||||
|
Time deposits (less than $250,000)
|
| | | $ | 60,055 | | | | | $ | 56,179 | | | | | $ | 108,918 | | | | | $ | 85,088 | | | | | $ | 310,240 | | |
|
Time deposits ($250,000 or more)
|
| | | | 84,795 | | | | | | 64,713 | | | | | | 84,403 | | | | | | 14,490 | | | | | | 248,401 | | |
|
Brokered CDs
|
| | | | 33,005 | | | | | | 28,546 | | | | | | 8,716 | | | | | | 61,044 | | | | | | 131,311 | | |
|
Total time deposits
|
| | | $ | 177,855 | | | | | $ | 149,438 | | | | | $ | 202,037 | | | | | $ | 160,622 | | | | | $ | 689,952 | | |
| | | |
As of December 31, 2025 Maturity Within:
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Three
Months |
| |
Three to Six
Months |
| |
Six to Twelve
Months |
| |
After Twelve
Months |
| |
Total
|
| |||||||||||||||
|
Time deposits (less than $250,000)
|
| | | $ | 51,351 | | | | | $ | 50,669 | | | | | $ | 94,785 | | | | | $ | 82,811 | | | | | $ | 279,616 | | |
|
Time deposits ($250,000 or more)
|
| | | | 49,566 | | | | | | 40,857 | | | | | | 83,704 | | | | | | 13,249 | | | | | | 187,376 | | |
|
Brokered CDs
|
| | | | 98,309 | | | | | | 19,174 | | | | | | 31,980 | | | | | | 53,237 | | | | | | 202,700 | | |
|
Total time deposits
|
| | | $ | 199,226 | | | | | $ | 110,700 | | | | | $ | 210,469 | | | | | $ | 149,297 | | | | | $ | 669,692 | | |
| | | |
As of December 31, 2024 Maturity Within:
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Three
Months |
| |
Three to Six
Months |
| |
Six to Twelve
Months |
| |
After Twelve
Months |
| |
Total
|
| |||||||||||||||
|
Time deposits (less than $250,000)
|
| | | $ | 22,793 | | | | | $ | 35,035 | | | | | $ | 58,371 | | | | | $ | 71,408 | | | | | $ | 187,607 | | |
|
Time deposits ($250,000 or more)
|
| | | | 22,163 | | | | | | 28,205 | | | | | | 65,882 | | | | | | 13,352 | | | | | | 129,602 | | |
|
Brokered CDs
|
| | | | 110,149 | | | | | | 3,778 | | | | | | 50,188 | | | | | | 89,523 | | | | | | 253,638 | | |
|
Total time deposits
|
| | | $ | 155,105 | | | | | $ | 67,018 | | | | | $ | 174,441 | | | | | $ | 174,283 | | | | | $ | 570,847 | | |
| | | |
Payments Due at June 30, 2026
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Within One
Year |
| |
One to Three
Years |
| |
Three to Five
Years |
| |
After Five
Years |
| |
Total
|
| |||||||||||||||
|
Deposits without a stated maturity
|
| | | $ | 2,148,670 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 2,148,670 | | |
|
Time deposits
|
| | | | 529,329 | | | | | | 159,263 | | | | | | 1,360 | | | | | | — | | | | | | 689.952 | | |
|
Other borrowings
|
| | | | — | | | | | | — | | | | | | 63,472 | | | | | | 19,150 | | | | | | 82,622 | | |
|
Operating lease liabilities
|
| | | | 4,220 | | | | | | 8,603 | | | | | | 8,978 | | | | | | 27,778 | | | | | | 49,579 | | |
|
Total contractual obligations
|
| | | $ | 2,682,219 | | | | | $ | 167,866 | | | | | $ | 73,810 | | | | | $ | 46,928 | | | | | $ | 2,970,824 | | |
| | | |
Payments Due at December 31, 2025
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Within One
Year |
| |
One to Three
Years |
| |
Three to Five
Years |
| |
After Five
Years |
| |
Total
|
| |||||||||||||||
|
Deposits without a stated maturity
|
| | | $ | 1,689,993 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,689,993 | | |
|
Time deposits
|
| | | | 520,394 | | | | | | 140,836 | | | | | | 8,462 | | | | | | — | | | | | | 669,692 | | |
|
Other borrowings
|
| | | | — | | | | | | — | | | | | | — | | | | | | 71,216 | | | | | | 71,216 | | |
|
Operating lease liabilities
|
| | | | 4,193 | | | | | | 8,542 | | | | | | 8,899 | | | | | | 29,684 | | | | | | 51,318 | | |
|
Total contractual obligations
|
| | | $ | 2,214,580 | | | | | $ | 149,378 | | | | | $ | 17,361 | | | | | $ | 100,900 | | | | | $ | 2,482,219 | | |
| | | |
Payments Due at December 31, 2024
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Within One
Year |
| |
One to Three
Years |
| |
Three to Five
Years |
| |
After Five
Years |
| |
Total
|
| |||||||||||||||
|
Deposits without a stated maturity
|
| | | $ | 1,257,778 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,257,778 | | |
|
Time deposits
|
| | | | 396,564 | | | | | | 140,982 | | | | | | 33,301 | | | | | | — | | | | | | 570,847 | | |
|
Other borrowings
|
| | | | 150,000 | | | | | | — | | | | | | — | | | | | | 61,888 | | | | | | 211,888 | | |
|
Operating lease liabilities
|
| | | | 4,106 | | | | | | 8,427 | | | | | | 8,710 | | | | | | 34,181 | | | | | | 55,424 | | |
|
Total contractual obligations
|
| | | $ | 1,808,448 | | | | | $ | 149,409 | | | | | $ | 42,011 | | | | | $ | 96,069 | | | | | $ | 2,095,937 | | |
| | | |
June 30,
2026 |
| |
December 31,
|
| ||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Financial instruments whose contract amounts represent credit risk: | | | | | | | | | | | | | | | | | | | |
|
Commitments to extend credit
|
| | | $ | 481,518 | | | | | $ | 388,867 | | | | | $ | 373,504 | | |
|
Letters of credit
|
| | | | 5,558 | | | | | | 5,533 | | | | | | 4,748 | | |
|
Total
|
| | | $ | 487,076 | | | | | $ | 394,400 | | | | | $ | 378,252 | | |
| | | |
Ratio at
June 30, 2026 |
| |
Ratio at December 31,
|
| |
Regulatory
Capital Ratio Requirements |
| |
Regulatory
Capital Ratio Requirements including Capital Conservation Buffer |
| |
Minimum
Requirements for “Well Capitalized” Depository Institution |
| |||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
Georgia Banking Company, Inc.
(Bank Holding Company) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Total capital (to risk-weighted assets)
|
| | | | 14.32% | | | | | | 13.61% | | | | | | 13.76% | | | | | | 8.00% | | | | | | 10.50% | | | | | | 10.00% | | |
|
Tier 1 capital (to risk-weighted assets)
|
| | | | 10.58% | | | | | | 9.39% | | | | | | 9.41% | | | | | | 6.00% | | | | | | 8.50% | | | | | | 8.00% | | |
|
CET1 capital (to risk-weighted assets)
|
| | | | 10.29% | | | | | | 9.06% | | | | | | 9.00% | | | | | | 4.50% | | | | | | 7.00% | | | | | | 6.50% | | |
|
Tier 1 leverage
|
| | | | 9.43% | | | | | | 7.64% | | | | | | 7.76% | | | | | | 4.00% | | | | | | 4.00% | | | | | | 5.00% | | |
|
Georgia Banking Company
(Bank Subsidiary) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Total capital (to risk-weighted assets)
|
| | | | 13.05% | | | | | | 12.74% | | | | | | 11.19% | | | | | | 8.00% | | | | | | 10.50% | | | | | | 10.00% | | |
|
Tier 1 capital (to risk-weighted assets)
|
| | | | 11.83% | | | | | | 11.52% | | | | | | 9.98% | | | | | | 6.00% | | | | | | 8.50% | | | | | | 8.00% | | |
|
CET1 capital (to risk-weighted assets)
|
| | | | 11.83% | | | | | | 11.52% | | | | | | 9.98% | | | | | | 4.50% | | | | | | 7.00% | | | | | | 6.50% | | |
|
Tier 1 leverage
|
| | | | 10.78% | | | | | | 9.37% | | | | | | 8.22% | | | | | | 4.00% | | | | | | 4.00% | | | | | | 5.00% | | |
| | | |
Net Interest Income Sensitivity
|
| |||||||||
| | | |
12 Month Projection
|
| |||||||||
|
(Shock in basis points)
|
| |
-200
|
| |
-100
|
| |
+100
|
| |
+200
|
|
|
June 30, 2026
|
| |
(11.46)%
|
| |
(5.65)%
|
| |
4.68%
|
| |
9.05%
|
|
|
December 31, 2025
|
| |
(14.82)%
|
| |
(7.35)%
|
| |
6.66%
|
| |
13.35%
|
|
|
December 31, 2024
|
| |
(11.14)%
|
| |
(5.88)%
|
| |
4.86%
|
| |
9.40%
|
|
|
December 31, 2023
|
| |
(13.38)%
|
| |
(7.12)%
|
| |
6.14%
|
| |
12.29%
|
|
| | | |
Economic Value of Equity
Sensitivity |
| |||||||||
|
(Shock in basis points)
|
| |
-200
|
| |
-100
|
| |
+100
|
| |
+200
|
|
|
June 30, 2026
|
| |
(8.41)%
|
| |
(3.45)%
|
| |
0.81%
|
| |
0.01%
|
|
|
December 31, 2025
|
| |
(14.43)%
|
| |
(6.15)%
|
| |
3.33%
|
| |
5.03%
|
|
|
December 31, 2024
|
| |
(10.41)%
|
| |
(4.21)%
|
| |
1.54%
|
| |
1.36%
|
|
|
December 31, 2023
|
| |
(9.83)%
|
| |
(4.21)%
|
| |
2.64%
|
| |
3.99%
|
|
|
Address
|
| |
Year First
Opened |
| |
Approximate
Square Footage |
| |
Owned or
Leased |
| |||||||||
|
3880 Roswell Rd NE
Atlanta, GA 30342 |
| | | | 2007 | | | | | | 10,248 | | | | | | Owned | | |
|
2356 Main Street
Tucker, GA 30084 |
| | | | 2019 | | | | | | 7,800 | | | | | | Leased | | |
|
5225 Windward Parkway
Alpharetta, GA 30004 |
| | | | 2022 | | | | | | 7,024 | | | | | | Leased | | |
|
1776 Peachtree Street NW, Suite 150
Atlanta, GA 30309 |
| | | | 2021 | | | | | | 6,348 | | | | | | Leased | | |
|
1624 North Expressway
Griffin, GA 30223 |
| | | | 2006 | | | | | | 5,660 | | | | | | Owned | | |
|
6080 Bethelview Rd
Cumming, GA 30040 |
| | | | 2021 | | | | | | 5,416 | | | | | | Owned | | |
|
690 Collins Hill Road
Lawrenceville, GA 30046 |
| | | | 2021 | | | | | | 4,743 | | | | | | Leased | | |
|
2827 Peachtree Road NE, Suite 100
Atlanta, GA 30305 |
| | | | 2023 | | | | | | 4,500 | | | | | | Leased | | |
|
4895 Lower Roswell Rd.
Marietta, GA 30068 |
| | | | 2022 | | | | | | 3,625 | | | | | | Leased | | |
|
6340 Sugarloaf Pkwy, Suite 100
Duluth, GA 30097 |
| | | | 2021 | | | | | | 2,500 | | | | | | Leased | | |
|
Address
|
| |
Year First
Opened |
| |
Approximate
Square Footage |
| |
Owned or
Leased |
| |||||||||
|
1776 Peachtree Street NW, Suite 300
Atlanta, GA 30309 |
| | | | 2021 | | | | | | 34,156 | | | | | | Leased | | |
|
2827 Peachtree Road NE, Suite 400
Atlanta, GA 30305 |
| | | | 2023 | | | | | | 27,850 | | | | | | Leased | | |
|
6340 Sugarloaf Pkwy, Suites 105, 110, 120 & 150
Duluth, GA 30097 |
| | | | 2021 | | | | | | 14,518 | | | | | | Leased | | |
|
120 N. Candler Street, Suites 10, 11 & 12
Decatur, GA 30030 |
| | | | 2021 | | | | | | 360 | | | | | | Leased | | |
|
107 Technology Pkwy, Suite 413
Peachtree Corners, GA 30092 |
| | | | 2020 | | | | | | 240 | | | | | | Leased | | |
|
61 Linton Street, Suite 2400
Woodstock, GA 30188 |
| | | | 2020 | | | | | | 110 | | | | | | Leased | | |
|
Name
|
| |
Position(s) with the Company
|
| |
Age
|
| |||
| Bartow Morgan, Jr. | | |
Chief Executive Officer
|
| | | | 53 | | |
| J. Craig Addison | | |
Chief Human Resources Officer
|
| | | | 60 | | |
| David F. Black | | |
Chief Commercial Officer
|
| | | | 51 | | |
| Charles M. DeWitt, III | | |
Chief Financial Officer
|
| | | | 60 | | |
| Richard Fairey | | |
President & Chief Operating Officer
|
| | | | 58 | | |
| Ryan D. Nemec | | |
Chief Accounting Officer
|
| | | | 39 | | |
| Wesley Reagan | | |
Chief Risk Officer & Chief Credit Officer
|
| | | | 45 | | |
| Margaret H. Whieldon | | |
Chief Experience Officer
|
| | | | 63 | | |
|
Name
|
| |
Position(s) with
the Company |
| |
Age
|
| |
Director
Since |
| |
Audit
Committee |
| |
ALCO
|
| |
Compensation
Committee |
| |
Nominating &
Corporate Governance Committee |
| |
Risk
Committee |
| ||||||
| Sarah R. Borders | | |
Chairperson
|
| | | | 64 | | | | | | 2021 | | | | | | | | | |
Member
|
| |
Chair
|
| | | |
| Arthur F. Anton | | |
Director
|
| | | | 69 | | | | | | 2021 | | | |
Chair
|
| |
Chair
|
| | | | | | | | | |
| James F. Deutsch | | |
Director
|
| | | | 71 | | | | | | 2021 | | | | | | | | | |
Member
|
| | | | | | |
| Henchy R. Enden | | |
Director
|
| | | | 54 | | | | | | 2026 | | | |
Member
|
| |
Member
|
| | | | | | | | | |
| Ryan Glover | | |
Director
|
| | | | 56 | | | | | | 2021 | | | | | | | | | | | | | | | |
Member
|
|
| Craig Heiser | | |
Director
|
| | | | 54 | | | | | | 2026 | | | | | | | | | | | | |
Member
|
| |
Member
|
|
| Bartow Morgan, Jr. | | |
CEO and Director
|
| | | | 53 | | | | | | 2021 | | | | | | | | | | | | | | | | | |
| Mark Scheinfeld | | |
Director
|
| | | | 71 | | | | | | 2025 | | | |
Member
|
| |
Member
|
| | | | | | | | | |
| R. Lee Tucker, Jr. | | |
Director
|
| | | | 54 | | | | | | 2021 | | | | | | | | | |
Chair
|
| |
Member
|
| |
Chair
|
|
|
Name and Principal Position
|
| |
Salary
|
| |
Bonus
|
| |
Stock Awards(1)
|
| |
All Other
Compensation(3) |
| |
Total
Compensation |
| |||||||||||||||
|
Bartow Morgan, Jr.
(Chief Executive Officer) |
| | | $ | 500,000 | | | | | $ | 650,000 | | | | | $ | 500,000 | | | | | $ | 16,825 | | | | | $ | 1,666,825 | | |
|
Richard Fairey
(President/Chief Operating Officer) |
| | | $ | 375,000 | | | | | $ | 1,300,000(2) | | | | | $ | 150,000 | | | | | $ | 27,287 | | | | | $ | 1,852,287 | | |
|
David Black
(Chief Commercial Officer) |
| | | $ | 375,000 | | | | | $ | 350,000 | | | | | $ | 225,000 | | | | | $ | 11,945 | | | | | $ | 961,945 | | |
|
Name
|
| |
Health and Welfare
Reimbursement |
| |
401(k) Matching
Contributions |
| |
Additional
Reimbursement |
| |||||||||
|
Bartow Morgan, Jr.
|
| | | $ | 2,836 | | | | | $ | 13,989 | | | | | $ | — | | |
|
Richard Fairey
|
| | | $ | — | | | | | $ | 13,992 | | | | | $ | 13,295 | | |
|
David Black
|
| | | $ | — | | | | | $ | 11,945 | | | | | $ | — | | |
| | | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||||||||||||||||||||
|
Name
|
| |
Grant
Date |
| |
Number of
Securities Underlying Unexercised Options(#) Exercisable(1) |
| |
Number of
Securities Underlying Unexercised Options(#) Unexercisable |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |
Number of
shares or units of stock that have not vested(#)(2) |
| |
Market value of
shares or units of stock that have not vested ($)(3) |
| |||||||||||||||||||||
|
Bartow Morgan Jr.
|
| | | | 3/1/2022 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,781 | | | | | | 173,430 | | |
| | | | | | 3/1/2024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,305 | | | | | | 489,150 | | |
| | | | | | 3/1/2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 21,730 | | | | | | 651,900 | | |
|
Richard Fairey
|
| | | | 3/1/2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,519 | | | | | | 195,570 | | |
|
David Black
|
| | | | 12/8/2021 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,588 | | | | | | 47,640 | | |
| | | | | | 3/31/2022 | | | | | | 7,528 | | | | | | — | | | | | | 21.62 | | | | | | 3/31/2032 | | | | | | 2,601 | | | | | | 78,030 | | |
| | | | | | 5/15/2023 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,891 | | | | | | 146,730 | | |
| | | | | | 3/1/2024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,338 | | | | | | 220,140 | | |
| | | | | | 3/1/2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,778 | | | | | | 293,340 | | |
|
Name
|
| |
Fees earned or
paid in cash |
| |
Total
|
| ||||||
|
Arthur F. Anton
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
H. Ross Arnold, III(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Sarah R. Borders
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Michael W. Clarke(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
James F. Deutsch(2)
|
| | | $ | — | | | | | $ | — | | |
|
David Fisher(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
J. Littleton Glover, Jr.(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Ryan Glover
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
James R. Lientz, Jr.(1)
|
| | | $ | 75,000 | | | | | $ | 75,000 | | |
|
R. Elliott Miller(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Sunny K. Park(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
H. Boyd Pettit, III(1)(3)
|
| | | $ | 37,350 | | | | | $ | 37,350 | | |
|
Mark Scheinfeld(3)
|
| | | $ | 37,350 | | | | | $ | 37,350 | | |
|
R. Lee Tucker, Jr.
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Shareholder
|
| |
Total
Purchase Price |
| |||
|
Commerce Street Financial Partners II, L.P.(1)
|
| | | $ | 12,499,994 | | |
|
Patriot Financial Partners III, LP(2)
|
| | | $ | 2,392,000 | | |
|
Bartow Morgan, Jr.(3)
|
| | | $ | 2,192,728 | | |
|
R. Lee Tucker, Jr.(4)
|
| | | $ | 500,020 | | |
|
AllianceBernstein LP(5)
|
| | | $ | 230,000 | | |
|
Arthur F. Anton(6)
|
| | | $ | 200,008 | | |
|
J. Littleton Glover, Jr.(7)
|
| | | $ | 200,008 | | |
|
Sunny K. Park(8)
|
| | | $ | 170,200 | | |
|
Sarah R. Borders(9)
|
| | | $ | 161,000 | | |
|
David Fisher(10)
|
| | | $ | 120,014 | | |
|
David F. Black(11)
|
| | | $ | 80,017 | | |
|
Richard Fairey
|
| | | $ | 75,003 | | |
|
Michael W. Clarke(12)
|
| | | $ | 57,500 | | |
|
James R. Lientz, Jr.(13)
|
| | | $ | 46,000 | | |
|
H. Ross Arnold III(14)
|
| | | $ | 34,500 | | |
|
R. Elliott Miller(15)
|
| | | $ | 23,000 | | |
|
J. Craig Addison(16)
|
| | | $ | 20,010 | | |
|
Shareholder
|
| |
Total
Purchase Price |
| |||
|
AllianceBernstein LP(1)
|
| | | $ | 18,000,000 | | |
|
Shareholder
|
| |
Total
Purchase Price |
| |||
|
Ryan Glover(1)
|
| | | $ | 400,020 | | |
|
Sunny K. Park(2)
|
| | | $ | 250,020 | | |
|
H. Ross Arnold III(3)
|
| | | $ | 200,010 | | |
|
James R. Lientz, Jr.(4)
|
| | | $ | 100,020 | | |
| | | |
Shares Beneficially Owned
as of September 30, 2026 |
| |
Shares to be
Registered in the Offering |
| ||||||||||||
|
Name and Address of Beneficial Owner
|
| |
Number of
Shares |
| |
Percentage of
Voting Power |
| ||||||||||||
| Named Executive Officers and Directors: | | | | | | | | | | | | | | | | | | | |
|
Sarah R. Borders(1)
|
| | | | 61,276 | | | | | | * | | | | | | 53,260 | | |
|
Arthur F. Anton(2)
|
| | | | 31,826 | | | | | | * | | | | | | 31,826 | | |
|
James F. Deutsch(3)
|
| | | | 1,642,278 | | | | | | 14.43%(4) | | | | | | 1,642,278 | | |
|
Henchy R. Enden
|
| | | | — | | | | | | — | | | | | | — | | |
|
Ryan Glover(5)
|
| | | | 15,647 | | | | | | * | | | | | | 15,647 | | |
|
Craig Heiser(6)
|
| | | | 25,920 | | | | | | * | | | | | | 25,920 | | |
|
Bartow Morgan, Jr.(7)
|
| | | | 780,802 | | | | | | 7.41% | | | | | | 737,667 | | |
|
Mark Scheinfeld(8)
|
| | | | 116,779 | | | | | | 1.13% | | | | | | 115,654 | | |
|
R. Lee Tucker, Jr.(9)
|
| | | | 78,495 | | | | | | * | | | | | | 68,000 | | |
|
Richard Fairey(10)
|
| | | | 54,871 | | | | | | * | | | | | | 54,871 | | |
|
David Black(11)
|
| | | | 55,769 | | | | | | * | | | | | | 52,741 | | |
|
All directors and executive officers as a group (15 persons total)(12)
|
| | | | 2,966,080 | | | | | | 26.48% | | | | | | 2,894,317 | | |
| 5% Shareholders and Registered Shareholders: | | | | | | | | | | | | | | | | | | | |
|
Patriot Financial Partners III, LP(13)
|
| | | | 1,642,278 | | | | | | 14.43% | | | | | | 1,642,278 | | |
|
Fortress Investment Group LLC(14)
|
| | | | 833,334 | | | | | | 4.85%(15) | | | | | | 833,334 | | |
|
AllianceBernstein LP(16)
|
| | | | 656,260 | | | | | | 6.35% | | | | | | 656,260 | | |
|
Commerce Street Financial Partners II, L.P.(17)
|
| | | | 543,478 | | | | | | 5.26% | | | | | | 543,478 | | |
|
Angel Oak Capital Advisors, LLC(18)
|
| | | | 50,000 | | | | | | * | | | | | | 50,000 | | |
|
Banc Funds Company LLC(19)
|
| | | | 200,000 | | | | | | 1.93% | | | | | | 200,000 | | |
|
Black Maple Capital Management LP(20)
|
| | | | 10,000 | | | | | | * | | | | | | 10,000 | | |
|
Choral Financial Fund, LP(21)
|
| | | | 25,000 | | | | | | * | | | | | | 25,000 | | |
|
Cutler Capital Management, LLC(22)
|
| | | | 25,000 | | | | | | * | | | | | | 25,000 | | |
|
Down Range Capital Management, LLC(23)
|
| | | | 5,000 | | | | | | * | | | | | | 5,000 | | |
|
EJF Capital LP(24)
|
| | | | 120,000 | | | | | | 1.16% | | | | | | 120,000 | | |
|
Ledyard Capital, LLC(25)
|
| | | | 10,000 | | | | | | * | | | | | | 10,000 | | |
|
Maltese Capital Management, LLC(26)
|
| | | | 461,294 | | | | | | 4.46% | | | | | | 461,294 | | |
|
The Manufacturer’s Life Insurance Company(27)
|
| | | | 175,000 | | | | | | 1.69% | | | | | | 175,000 | | |
|
Siena Capital Partners GP, LLC(28)
|
| | | | 75,000 | | | | | | * | | | | | | 75,000 | | |
| All Other Registered Shareholders: | | | | | | | | | | | | | | | | | | | |
|
J. Bradford Smith(29)
|
| | | | 708,414 | | | | | | 6.75% | | | | | | 708,414 | | |
|
James R. Lientz, Jr.
|
| | | | 16,334 | | | | | | * | | | | | | 16,334 | | |
|
Michael W. Clarke(30)
|
| | | | 2,500 | | | | | | * | | | | | | 2,500 | | |
|
David Fisher(31)
|
| | | | 14,470 | | | | | | * | | | | | | 14,470 | | |
|
H. Ross Arnold III
|
| | | | 115,886 | | | | | | 1.12% | | | | | | 115,886 | | |
|
J. Littleton Glover, Jr.
|
| | | | 8,974 | | | | | | * | | | | | | 8,974 | | |
|
Sunny K. Park
|
| | | | 24,986 | | | | | | * | | | | | | 24,986 | | |
|
H. Boyd Pettit III(32)
|
| | | | 65,267 | | | | | | * | | | | | | 65,267 | | |
| | | |
Page
|
| |||
| For the six months ended June 30, 2026 and 2025 (unaudited) | | | |||||
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| For the years ended December 31, 2025 and 2024 (audited) | | | |||||
| | | | | F-37 | | | |
| | | | | F-38 | | | |
| | | | | F-39 | | | |
| | | | | F-40 | | | |
| | | | | F-41 | | | |
| | | | | F-42 | | | |
| | | | | F-43 | | | |
| | | |
June 30,
2026 |
| |
December 31,
2025 |
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 11,649 | | | | | $ | 7,026 | | |
|
Interest-bearing deposits with banks
|
| | | | 393,825 | | | | | | 235,704 | | |
|
Federal funds sold
|
| | | | 27,853 | | | | | | 37,643 | | |
|
Cash and cash equivalents
|
| | | | 433,327 | | | | | | 280,373 | | |
|
Debt securities available for sale (amortized cost of $78,592 and $54,581)
|
| | | | 75,087 | | | | | | 51,796 | | |
|
Debt securities held to maturity (fair value $48,663 and $40,128)
|
| | | | 49,360 | | | | | | 40,102 | | |
|
Other investments
|
| | | | 2,896 | | | | | | 2,585 | | |
|
Loans held for sale
|
| | | | 500,560 | | | | | | 505,360 | | |
|
Loans, net of unearned income
|
| | | | 2,089,860 | | | | | | 1,724,934 | | |
|
Allowance for credit losses
|
| | | | (28,955) | | | | | | (25,574) | | |
|
Loans, net
|
| | | | 2,060,905 | | | | | | 1,699,360 | | |
|
Premises and equipment, net
|
| | | | 17,953 | | | | | | 18,550 | | |
|
Operating lease right of use assets
|
| | | | 36,808 | | | | | | 36,578 | | |
|
Goodwill
|
| | | | 9,732 | | | | | | 4,809 | | |
|
Core deposit intangible
|
| | | | 10,477 | | | | | | 5,656 | | |
|
Cash value of bank owned life insurance
|
| | | | 35,760 | | | | | | 30,996 | | |
|
Accrued interest and other assets
|
| | | | 29,479 | | | | | | 26,167 | | |
|
Total assets
|
| | | $ | 3,262,344 | | | | | $ | 2,702,332 | | |
| Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | |
|
Noninterest-bearing
|
| | | $ | 667,359 | | | | | $ | 617,388 | | |
|
Interest-bearing
|
| | | | 2,171,263 | | | | | | 1,742,297 | | |
|
Total deposits
|
| | | | 2,838,622 | | | | | | 2,359,685 | | |
|
Subordinated notes, net
|
| | | | 75,405 | | | | | | 63,999 | | |
|
Junior subordinated debentures
|
| | | | 7,217 | | | | | | 7,217 | | |
|
Operating lease liabilities
|
| | | | 38,470 | | | | | | 38,071 | | |
|
Accrued interest and other liabilities
|
| | | | 23,971 | | | | | | 28,446 | | |
|
Total liabilities
|
| | | | 2,983,685 | | | | | | 2,497,418 | | |
| Commitments and contingencies – Note 15 | | | | | | | | | | | | | |
|
Preferred stock, $.01 par value, 10,000,000 authorized; no shares issued or outstanding
|
| | | | — | | | | | | — | | |
|
Common stock, $.01 par value, 40,000,000 shares authorized; 10,277,894 and 8,444,343 shares of common stock and non-voting common stock issued and outstanding
|
| | | | 103 | | | | | | 84 | | |
|
Non-voting common stock, $.01 par value, 10,000,000 shares authorized; 331,341 shares of non-voting common stock issued and outstanding
|
| | | | 3 | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 214,318 | | | | | | 152,302 | | |
|
Retained earnings
|
| | | | 67,990 | | | | | | 54,694 | | |
|
Accumulated other comprehensive loss
|
| | | | (3,755) | | | | | | (2,166) | | |
|
Total shareholders’ equity
|
| | | | 278,659 | | | | | | 204,914 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 3,262,344 | | | | | $ | 2,702,332 | | |
| | | |
2026
|
| |
2025
|
| ||||||
| Interest income: | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 15,003 | | | | | $ | 14,389 | | |
|
Loans, including fees
|
| | | | 63,712 | | | | | | 56,094 | | |
|
Investment securities, taxable
|
| | | | 2,019 | | | | | | 1,844 | | |
|
Investment securities, tax free
|
| | | | 228 | | | | | | 174 | | |
|
Federal funds sold, deposits in banks and other investments
|
| | | | 3,729 | | | | | | 4,821 | | |
|
Total interest income
|
| | | | 84,691 | | | | | | 77,322 | | |
| Interest expense: | | | | | | | | | | | | | |
|
Deposits
|
| | | | 25,797 | | | | | | 26,383 | | |
|
Federal Home Loan Bank advances
|
| | | | 1,223 | | | | | | 2,387 | | |
|
Other borrowed funds
|
| | | | 1,748 | | | | | | 1,693 | | |
|
Total interest expense
|
| | | | 28,768 | | | | | | 30,463 | | |
|
Net interest income
|
| | | | 55,923 | | | | | | 46,859 | | |
|
Provision for credit losses – loans
|
| | | | 1,104 | | | | | | 3,171 | | |
|
Provision for credit losses – unfunded commitments
|
| | | | 1,104 | | | | | | — | | |
|
Net interest income after provision for credit losses
|
| | | | 53,715 | | | | | | 43,688 | | |
| Noninterest income: | | | | | | | | | | | | | |
|
Service charges and fees
|
| | | | 1,419 | | | | | | 1,005 | | |
|
Mortgage banking activity
|
| | | | 2,360 | | | | | | 1,025 | | |
|
Bank owned life insurance income
|
| | | | 462 | | | | | | 433 | | |
|
Gain on sale of loans
|
| | | | 908 | | | | | | 1,388 | | |
|
Other
|
| | | | 1,288 | | | | | | 2,357 | | |
|
Total noninterest income
|
| | | | 6,437 | | | | | | 6,208 | | |
| Noninterest expenses: | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 24,901 | | | | | | 22,058 | | |
|
Occupancy
|
| | | | 4,000 | | | | | | 4,186 | | |
|
FDIC assessment and other regulatory charges
|
| | | | 1,050 | | | | | | 1,099 | | |
|
Professional fees
|
| | | | 1,803 | | | | | | 1,516 | | |
|
Communications, data processing and equipment
|
| | | | 3,139 | | | | | | 2,979 | | |
|
Merger and conversion expense
|
| | | | 3,523 | | | | | | 6,553 | | |
|
Other
|
| | | | 3,764 | | | | | | 2,409 | | |
|
Total other noninterest expense
|
| | | | 42,180 | | | | | | 40,800 | | |
|
Income before income tax expense
|
| | | | 17,972 | | | | | | 9,096 | | |
|
Income tax expense
|
| | | | 4,676 | | | | | | 2,365 | | |
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | |
|
Basic earnings per common share (common stock and non-voting common stock)
|
| | | $ | 1.51 | | | | | $ | 0.84 | | |
|
Diluted earnings per common share (common stock and non-voting common stock)
|
| | | $ | 1.45 | | | | | $ | 0.82 | | |
| Weighted average common shares outstanding (common stock and non-voting common stock): | | | | | | | | | | | | | |
|
Basic
|
| | | | 8,819,729 | | | | | | 8,036,547 | | |
|
Diluted
|
| | | | 9,155,163 | | | | | | 8,243,927 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | |
| Other comprehensive (loss) income, net of tax: | | | | | | | | | | | | | |
|
Net unrealized holding (losses) gains on available for sale securities, net of tax (benefit) expense of $(187) and $84
|
| | | | (533) | | | | | | 240 | | |
|
Net unrealized holding (losses) gains on cash flow hedges, net of tax (benefit) expense of $(371) and $61
|
| | | | (1,056) | | | | | | 173 | | |
|
Other comprehensive (loss) income, net of tax
|
| | | | (1,589) | | | | | | 413 | | |
|
Comprehensive income
|
| | | $ | 11,707 | | | | | $ | 7,144 | | |
| | | |
Common
Shares |
| |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| ||||||||||||||||||
|
Balance, December 31, 2024
|
| | | | 7,358,356 | | | | | $ | 74 | | | | | $ | 126,096 | | | | | $ | 32,614 | | | | | $ | (3,256) | | | | | $ | 155,528 | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | 122 | | | | | | — | | | | | | — | | | | | | 122 | | |
|
Restricted stock units
|
| | | | 49,173 | | | | | | — | | | | | | 21 | | | | | | — | | | | | | — | | | | | | 21 | | |
|
Stock issuances
|
| | | | 63,045 | | | | | | — | | | | | | 1,449 | | | | | | — | | | | | | — | | | | | | 1,449 | | |
|
Issuance of common stock – PBC acquisition
|
| | | | 873,794 | | | | | | 9 | | | | | | 22,900 | | | | | | — | | | | | | — | | | | | | 22,909 | | |
|
Issuance of common stock upon exercise of stock options
|
| | | | 98,852 | | | | | | 1 | | | | | | 1,008 | | | | | | — | | | | | | — | | | | | | 1,009 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,731 | | | | | | — | | | | | | 6,731 | | |
|
Change in accumulated other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 413 | | | | | | 413 | | |
|
Balance, June 30, 2025
|
| | | | 8,443,220 | | | | | $ | 84 | | | | | $ | 151,596 | | | | | $ | 39,345 | | | | | $ | (2,843) | | | | | $ | 188,182 | | |
| | | |
Common
Shares and Non-Voting Common Shares |
| |
Common
Stock and Non-Voting Common Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| ||||||||||||||||||
|
Balance, December 31, 2025
|
| | | | 8,444,343 | | | | | $ | 84 | | | | | $ | 152,302 | | | | | $ | 54,694 | | | | | $ | (2,166) | | | | | $ | 204,914 | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Restricted stock units
|
| | | | 34,699 | | | | | | — | | | | | | 323 | | | | | | — | | | | | | — | | | | | | 323 | | |
|
Stock issuances
|
| | | | 1,310,539 | | | | | | 14 | | | | | | 36,598 | | | | | | — | | | | | | — | | | | | | 36,612 | | |
|
Issuance of common stock – Tandem acquisition
|
| | | | 802,407 | | | | | | 8 | | | | | | 24,955 | | | | | | — | | | | | | — | | | | | | 24,963 | | |
|
Issuance of common stock upon exercise of stock options
|
| | | | 17,247 | | | | | | — | | | | | | 140 | | | | | | — | | | | | | — | | | | | | 140 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 13,296 | | | | | | — | | | | | | 13,296 | | |
|
Change in accumulated other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,589) | | | | | | (1,589) | | |
|
Balance, June 30, 2026
|
| | | | 10,609,235 | | | | | $ | 106 | | | | | $ | 214,318 | | | | | $ | 67,990 | | | | | $ | (3,755) | | | | | $ | 278,659 | | |
| | | |
2026
|
| |
2025
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 13,296 | | | | | | 6,731 | | |
|
Adjustments to reconcile net income to net cash from operating activities:
|
| | | | | | | | | | | | |
|
Depreciation, amortization and accretion
|
| | | | (1,803) | | | | | | (568) | | |
|
Provision for credit losses
|
| | | | 2,208 | | | | | | 3,171 | | |
|
Net (gain) on sale of loans held for sale
|
| | | | (908) | | | | | | (1,388) | | |
|
Stock-based compensation
|
| | | | 323 | | | | | | 143 | | |
|
Amortization of operating lease right of use assets
|
| | | | 1,578 | | | | | | 1,548 | | |
|
Bank owned life insurance income
|
| | | | (463) | | | | | | (433) | | |
|
Loans held for sale purchase/originated
|
| | | | (4,490,225) | | | | | | (3,859,279) | | |
|
Loans held for sale sold
|
| | | | 4,495,933 | | | | | | 3,840,655 | | |
|
Change in:
|
| | | | | | | | | | | | |
|
Accrued interest receivable and other assets
|
| | | | (2,996) | | | | | | (3,797) | | |
|
Accrued interest payable and other liabilities
|
| | | | (5,610) | | | | | | 4,068 | | |
|
Net cash from (used in) operating activities
|
| | | | 11,333 | | | | | | (9,149) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Debt securities available for sale:
|
| | | | | | | | | | | | |
|
Proceeds from sales, maturities and paydowns
|
| | | | 60,145 | | | | | | 51,758 | | |
|
Purchases
|
| | | | (43,795) | | | | | | - | | |
|
Debt securities held to maturity:
|
| | | | | | | | | | | | |
|
Proceeds from sales, maturities and paydowns
|
| | | | 823 | | | | | | 943 | | |
|
Purchases
|
| | | | (9,954) | | | | | | (4,524) | | |
|
Purchases of other investments
|
| | | | (15,434) | | | | | | (16,623) | | |
|
Proceeds from sale of other investments
|
| | | | 16,428 | | | | | | 14,110 | | |
|
Proceeds from surrender of life insurance policy
|
| | | | 516 | | | | | | 1,106 | | |
|
Net change in loans
|
| | | | (124,109) | | | | | | (158,758) | | |
|
Purchases of premises and equipment
|
| | | | (122) | | | | | | (547) | | |
|
Proceeds from disposals of premises and equipment
|
| | | | 365 | | | | | | 56 | | |
|
Net cash acquired in business combination, net of cash paid
|
| | | | 18,095 | | | | | | 16,276 | | |
|
Net cash used in investing activities
|
| | | | (97,042) | | | | | | (96,203) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Net change in deposits
|
| | | | 224,911 | | | | | | (58,346) | | |
|
Proceeds from FHLB advances
|
| | | | 367,500 | | | | | | 325,000 | | |
|
Repayments of FHLB advances
|
| | | | (390,500) | | | | | | (283,000) | | |
|
Issuance of common stock
|
| | | | 36,752 | | | | | | 2,458 | | |
|
Net cash from financing activities
|
| | | | 238,663 | | | | | | (13,888) | | |
|
Net change in cash and cash equivalents
|
| | | $ | 152,954 | | | | | | (119,240) | | |
|
Cash and cash equivalents at beginning of period
|
| | | | 280,373 | | | | | | 267,814 | | |
|
Cash and cash equivalents at end of period
|
| | | $ | 433,327 | | | | | | 148,574 | | |
| Supplemental cash flow information: | | | | | | | | | | | | | |
|
Interest paid
|
| | | $ | 28,343 | | | | | | 31,261 | | |
|
Income taxes
|
| | | | 7,805 | | | | | | 5,777 | | |
| Supplemental noncash disclosures: | | | | | | | | | | | | | |
| Business Combination: | | | | | | | | | | | | | |
|
Fair value of tangible assets acquired, net of cash acquired
|
| | | $ | 287,514 | | | | | | 314,466 | | |
|
Goodwill and other intangible assets
|
| | | | 10,095 | | | | | | 10,979 | | |
|
Fair value of liabilities assumed
|
| | | | 290,741 | | | | | | 318,812 | | |
|
Common stock and equity-based awards issued
|
| | | | 24,963 | | | | | | 22,909 | | |
| | | |
Fair Value
|
| |||
| Assets Acquired: | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 20,436 | | |
|
Debt securities available for sale
|
| | | | 43,378 | | |
|
Other investments
|
| | | | 662 | | |
|
Loans
|
| | | | 254,821 | | |
|
Allowance for credit losses
|
| | | | (1,364) | | |
|
Net loans
|
| | | | 253,457 | | |
|
Premises and equipment
|
| | | | 9,283 | | |
|
Core deposit intangible
|
| | | | 6,170 | | |
|
Cash value of bank owned life insurance
|
| | | | 4,436 | | |
|
Other assets
|
| | | | 3,250 | | |
|
Total assets acquired
|
| | | $ | 341,072 | | |
| Liabilities Assumed: | | | | | | | |
|
Deposits
|
| | | $ | 301,402 | | |
|
Federal Home Loan Bank advances
|
| | | | 8,000 | | |
|
Subordinated notes
|
| | | | 8,952 | | |
|
Other liabilities
|
| | | | 458 | | |
|
Total liabilities assumed
|
| | | | 318,812 | | |
|
Net assets acquired
|
| | | $ | 22,260 | | |
| | | |
Fair Value
|
| |||
| Purchase Price: | | | | | | | |
|
GBC common stock issued (in shares)
|
| | | | 873,794 | | |
|
Value of GBC common stock and equity-based awards consideration
|
| | | $ | 22,909 | | |
|
Cash consideration paid
|
| | | | 4,160 | | |
|
Total purchase price
|
| | | $ | 27,069 | | |
|
Goodwill
|
| | | $ | 4,809 | | |
| | |||||||
| | | |
March 1, 2025
|
| |||
|
Purchase price of PCD loans at acquisition
|
| | | $ | 5,264 | | |
|
Allowance for credit losses on PCD loans at acquisition
|
| | | | 1,364 | | |
|
Par value of PCD acquired loans at acquisition
|
| | | $ | 6,628 | | |
|
(in thousands)
|
| |
Six Months Ended
June 30, 2026 |
| |||
|
Total revenue, net of interest expense
|
| | | $ | 54,647 | | |
|
Net income
|
| | | | 12,789 | | |
| | | |
Fair Value
|
| |||
| Assets Acquired: | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 28,660 | | |
|
Debt securities available for sale
|
| | | | 40,962 | | |
|
Other investments
|
| | | | 1,305 | | |
|
Loans
|
| | | | 240,056 | | |
|
Allowance for credit losses
|
| | | | (3,254) | | |
|
Net loans
|
| | | | 236,802 | | |
|
Premises and equipment
|
| | | | 636 | | |
|
Core deposit intangible
|
| | | | 5,172 | | |
|
Cash value of bank owned life insurance
|
| | | | 4,817 | | |
|
Other assets
|
| | | | 2,992 | | |
|
Total assets acquired
|
| | | $ | 321,346 | | |
| Liabilities Assumed: | | | | | | | |
|
Deposits
|
| | | $ | 253,968 | | |
|
Federal Home Loan Bank advances
|
| | | | 23,000 | | |
|
Subordinated notes
|
| | | | 11,933 | | |
|
Other liabilities
|
| | | | 1,840 | | |
|
Total liabilities assumed
|
| | | | 290,741 | | |
|
Net assets acquired
|
| | | $ | 30,605 | | |
| Purchase Price: | | | | | | | |
|
GBC common stock issued (in shares)
|
| | | | 802,407 | | |
|
Value of GBC common stock and equity-based awards consideration
|
| | | $ | 24,963 | | |
|
Cash consideration paid
|
| | | | 10,565 | | |
|
Total purchase price
|
| | | $ | 35,528 | | |
|
Goodwill
|
| | | $ | 4,923 | | |
| | | |
June 1, 2026
|
| |||
|
Purchase price of PCD loans at acquisition
|
| | | $ | 830 | | |
|
Allowance for credit losses on PCD loans at acquisition
|
| | | | 1,857 | | |
|
Par value of PCD acquired loans at acquisition
|
| | | $ | 2,687 | | |
| | | |
Six Months Ended
|
| |||||||||
|
(in thousands)
|
| |
June 30, 2026
|
| |
June 30, 2025
|
| ||||||
|
Total revenue, net of interest expense
|
| | | $ | 67,574 | | | | | $ | 60,060 | | |
|
Net income
|
| | | | 16,423 | | | | | | 13,830 | | |
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | ||||||||||
|
U.S. Treasury securities
|
| | | $ | 4,953 | | | | | $ | — | | | | | $ | (1) | | | | | $ | 4,952 | | |
|
U.S. government sponsored agencies
|
| | | | 2,984 | | | | | | — | | | | | | (6) | | | | | | 2,978 | | |
|
Residential mortgage-backed securities
|
| | | | 63,523 | | | | | | 7 | | | | | | (3,333) | | | | | | 60,197 | | |
|
Collateralized mortgage obligations
|
| | | | 5,869 | | | | | | — | | | | | | (174) | | | | | | 5,695 | | |
|
Corporate debt securities
|
| | | | 1,263 | | | | | | 21 | | | | | | (19) | | | | | | 1,265 | | |
| | | | | $ | 78,592 | | | | | $ | 28 | | | | | $ | (3,533) | | | | | $ | 75,087 | | |
| December 31, 2025: | | | | | | | | | | | | | | | | ||||||||||
|
U.S. Treasury securities
|
| | | $ | 21,863 | | | | | $ | 49 | | | | | $ | — | | | | | $ | 21,912 | | |
|
U.S. government sponsored agencies
|
| | | | 2,978 | | | | | | 16 | | | | | | — | | | | | | 2,994 | | |
|
Residential mortgage-backed securities
|
| | | | 27,673 | | | | | | 135 | | | | | | (2,874) | | | | | | 24,934 | | |
|
Collateralized mortgage obligations
|
| | | | 1,067 | | | | | | — | | | | | | (71) | | | | | | 996 | | |
|
Corporate debt securities
|
| | | | 1,000 | | | | | | — | | | | | | (40) | | | | | | 960 | | |
| | | | | $ | 54,581 | | | | | $ | 200 | | | | | $ | (2,985) | | | | | $ | 51,796 | | |
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | ||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 14,846 | | | | | $ | 11 | | | | | $ | (222) | | | | | $ | 14,635 | | |
|
Collateralized mortgage obligations
|
| | | | 23,537 | | | | | | 22 | | | | | | (237) | | | | | | 23,322 | | |
|
State and political subdivisions
|
| | | | 10,977 | | | | | | 24 | | | | | | (295) | | | | | | 10,706 | | |
| | | | | $ | 49,360 | | | | | $ | 57 | | | | | $ | (754) | | | | | $ | 48,663 | | |
| December 31, 2025: | | | | | | | | | | | | | | | | ||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 670 | | | | | $ | — | | | | | $ | (18) | | | | | $ | 652 | | |
|
Collateralized mortgage obligations
|
| | | | 28,488 | | | | | | 318 | | | | | | (59) | | | | | | 28,747 | | |
|
State and political subdivisions
|
| | | | 10,944 | | | | | | 81 | | | | | | (296) | | | | | | 10,729 | | |
| | | | | $ | 40,102 | | | | | $ | 399 | | | | | $ | (373) | | | | | $ | 40,128 | | |
| | | |
Less than 12 Months
|
| |
More than 12 Months
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Fair Value
|
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
| June 30, 2026: | | | | | | | | | | | | | |||||||||||||||||||||||||
|
U.S. Treasury securities
|
| | | $ | 4,952 | | | | | $ | (1) | | | | | $ | — | | | | | $ | — | | | | | $ | 4,952 | | | | | $ | (1) | | |
|
U.S. government sponsored agencies
|
| | | | 2,978 | | | | | | (6) | | | | | | — | | | | | | — | | | | | | 2,978 | | | | | | (6) | | |
|
Residential mortgage-backed securities
|
| | | | 23,569 | | | | | | (334) | | | | | | 14,791 | | | | | | (2,999) | | | | | | 38,360 | | | | | | (3,333) | | |
|
Collateralized mortgage obligations
|
| | | | 4,789 | | | | | | (109) | | | | | | 906 | | | | | | (65) | | | | | | 5,695 | | | | | | (174) | | |
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 981 | | | | | | (19) | | | | | | 981 | | | | | | (19) | | |
| | | | | $ | 36,288 | | | | | $ | (450) | | | | | $ | 16,678 | | | | | $ | (3,083) | | | | | $ | 52,966 | | | | | $ | (3,533) | | |
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
U.S. government sponsored agencies
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 15,533 | | | | | | (2,874) | | | | | | 15,533 | | | | | | (2,874) | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | — | | | | | | 996 | | | | | | (71) | | | | | | 996 | | | | | | (71) | | |
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 960 | | | | | | (40) | | | | | | 960 | | | | | | (40) | | |
| | | | | $ | — | | | | | $ | — | | | | | $ | 17,489 | | | | | $ | (2,985) | | | | | $ | 17,489 | | | | | $ | (2,985) | | |
| | | |
Number of
Securities |
| |
Aggregate
Depreciation |
| |||
|
U.S. Treasury securities
|
| | | | 1 | | | |
0.0%
|
|
|
U.S. government sponsored agencies
|
| | | | 1 | | | |
0.2%
|
|
|
Residential mortgage-backed securities
|
| | | | 20 | | | |
8.0%
|
|
|
Collateralized mortgage obligations
|
| | | | 2 | | | |
3.0%
|
|
|
Corporate debt securities
|
| | | | 1 | | | |
1.9%
|
|
| | | | | | 25 | | | |
6.3%
|
|
| | | |
Amortized
Cost |
| |
Fair
Value |
| ||||||
|
Less than 1 year
|
| | | $ | 4,953 | | | | | $ | 4,952 | | |
|
1 to 5 years
|
| | | | 4,247 | | | | | | 4,243 | | |
|
5 to 10 years
|
| | | | — | | | | | | — | | |
|
Mortgage-backed securities
|
| | | | 69,392 | | | | | | 65,892 | | |
| | | | | $ | 78,592 | | | | | $ | 75,087 | | |
| | | |
Amortized
Cost |
| |
Fair
Value |
| ||||||
|
Less than 1 year
|
| | | $ | — | | | | | $ | — | | |
|
1 to 5 years
|
| | | | 484 | | | | | | 483 | | |
|
5 to 10 years
|
| | | | 3,220 | | | | | | 3,200 | | |
|
Over 10 Years
|
| | | | 7,273 | | | | | | 7,023 | | |
|
Mortgage-backed securities
|
| | | | 38,383 | | | | | | 37,957 | | |
| | | | | $ | 49,360 | | | | | $ | 48,663 | | |
| | | |
2026
|
| |
2025
|
| ||||||
| Real estate loans: | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 269,655 | | | | | $ | 236,851 | | |
|
Single-family residential
|
| | | | 348,327 | | | | | | 276,719 | | |
|
Commercial real estate
|
| | | | 892,007 | | | | | | 679,103 | | |
|
Multifamily
|
| | | | 70,412 | | | | | | 66,341 | | |
|
Total real estate loans
|
| | | | 1,580,401 | | | | | | 1,259,014 | | |
|
Commercial and financial
|
| | | | 460,268 | | | | | | 428,006 | | |
|
Consumer
|
| | | | 54,844 | | | | | | 43,223 | | |
|
Total gross loans
|
| | | | 2,095,513 | | | | | | 1,730,243 | | |
|
Less: unearned loan fees
|
| | | | 5,653 | | | | | | 5,309 | | |
|
Less: allowance for credit losses
|
| | | | 28,955 | | | | | | 25,574 | | |
|
Total loans, net
|
| | | $ | 2,060,905 | | | | | $ | 1,699,360 | | |
| | | |
30 – 59
Days Past Due |
| |
60 – 89 Days
Past Due |
| |
90 or
More Days Past Due |
| |
Total
Past Due |
| |
Total
Current |
| |
Total
Loans |
| ||||||||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 667 | | | | | $ | — | | | | | $ | — | | | | | $ | 667 | | | | | $ | 268,988 | | | | | $ | 269,655 | | |
|
Single-family residential
|
| | | | — | | | | | | 2,872 | | | | | | 1,115 | | | | | | 3,987 | | | | | | 344,340 | | | | | | 348,327 | | |
|
Commercial real estate
|
| | | | 3,200 | | | | | | 127 | | | | | | 38 | | | | | | 3,365 | | | | | | 888,642 | | | | | | 892,007 | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 70,412 | | | | | | 70,412 | | |
|
Commercial and
financial |
| | | | 822 | | | | | | — | | | | | | 5,145 | | | | | | 5,967 | | | | | | 454,301 | | | | | | 460,268 | | |
|
Consumer
|
| | | | 540 | | | | | | 417 | | | | | | 39 | | | | | | 996 | | | | | | 53,848 | | | | | | 54,844 | | |
|
Total
|
| | | $ | 5,229 | | | | | $ | 3,416 | | | | | $ | 6,337 | | | | | $ | 14,982 | | | | | $ | 2,080,531 | | | | | $ | 2,095,513 | | |
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | — | | | | | $ | — | | | | | $ | 328 | | | | | $ | 328 | | | | | $ | 236,523 | | | | | $ | 236,851 | | |
|
Single-family residential
|
| | | | 1,330 | | | | | | 124 | | | | | | 300 | | | | | | 1,754 | | | | | | 274,965 | | | | | | 276,719 | | |
|
Commercial real estate
|
| | | | 147 | | | | | | — | | | | | | 429 | | | | | | 576 | | | | | | 678,527 | | | | | | 679,103 | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 66,341 | | | | | | 66,341 | | |
|
Commercial and
financial |
| | | | 720 | | | | | | 3,815 | | | | | | 3,447 | | | | | | 7,982 | | | | | | 420,024 | | | | | | 428,006 | | |
|
Consumer
|
| | | | — | | | | | | 9 | | | | | | — | | | | | | 9 | | | | | | 43,214 | | | | | | 43,223 | | |
|
Total
|
| | | $ | 2,197 | | | | | $ | 3,948 | | | | | $ | 4,504 | | | | | $ | 10,649 | | | | | $ | 1,719,594 | | | | | $ | 1,730,243 | | |
|
June 30, 2026:
|
| |
Nonaccrual
|
| |
Nonaccrual
Loans with no Allowance For Credit Losses |
| |
Loans Past Due
90 Days or More and Accruing |
| |||||||||
|
Construction and land development
|
| | | $ | — | | | | | | — | | | | | | — | | |
|
Single-family residential
|
| | | | 3,338 | | | | | | 1,470 | | | | | | — | | |
|
Commercial real estate
|
| | | | 539 | | | | | | 502 | | | | | | — | | |
|
Commercial and financial
|
| | | | 13,391 | | | | | | 1,065 | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | 39 | | |
|
Total loans
|
| | | $ | 17,268 | | | | | | 3,037 | | | | | | 39 | | |
|
December 31, 2025:
|
| |
Nonaccrual
|
| |
Nonaccrual
Loans with no Allowance For Credit Losses |
| |
Loans Past Due
90 Days or More and Accruing |
| |||||||||
|
Construction and land development
|
| | | $ | 328 | | | | | | 328 | | | | | | — | | |
|
Single-family residential
|
| | | | 2,359 | | | | | | 516 | | | | | | — | | |
|
Commercial real estate
|
| | | | 577 | | | | | | 565 | | | | | | — | | |
|
Commercial and financial
|
| | | | 11,410 | | | | | | 467 | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | |
|
Total loans
|
| | | $ | 14,674 | | | | | | 1,876 | | | | | | — | | |
|
June 30, 2026:
|
| |
Balance
|
| |
Allowance
for Credit Losses |
| ||||||
|
Construction and land development
|
| | | $ | — | | | | | $ | — | | |
|
Single-family residential
|
| | | | 1,891 | | | | | | 218 | | |
|
Commercial real estate
|
| | | | 1,562 | | | | | | — | | |
|
Commercial and financial
|
| | | | 17,429 | | | | | | 2,292 | | |
|
Total
|
| | | $ | 20,882 | | | | | $ | 2,510 | | |
|
December 31, 2025:
|
| |
Balance
|
| |
Allowance
for Credit Losses |
| ||||||
|
Construction and land development
|
| | | $ | 328 | | | | | $ | — | | |
|
Single-family residential
|
| | | | 1,827 | | | | | | — | | |
|
Commercial real estate
|
| | | | 660 | | | | | | — | | |
|
Commercial and financial
|
| | | | 15,112 | | | | | | 1,715 | | |
|
Total
|
| | | $ | 17,927 | | | | | $ | 1,715 | | |
|
Term Loans by Origination Year
As of June 30, 2026 |
| |
2026
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
Prior
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||
| Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 79,085 | | | | | | 103,223 | | | | | | 45,810 | | | | | | 1,741 | | | | | | 1,761 | | | | | | 1,577 | | | | | | 36,458 | | | | | | 269,655 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Construction and land development
|
| | | | 79,085 | | | | | | 103,223 | | | | | | 45,810 | | | | | | 1,741 | | | | | | 1,761 | | | | | | 1,577 | | | | | | 36,458 | | | | | | 269,655 | | |
|
2026 gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Single-family residential | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 51,267 | | | | | | 56,870 | | | | | | 81,732 | | | | | | 28,578 | | | | | | 34,848 | | | | | | 73,567 | | | | | | 17,577 | | | | | | 344,439 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | 44 | | | | | | 220 | | | | | | 59 | | | | | | — | | | | | | 323 | | |
|
Substandard
|
| | | | — | | | | | | 2,898 | | | | | | — | | | | | | — | | | | | | 342 | | | | | | 325 | | | | | | — | | | | | | 3,565 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Single-family residential
|
| | | | 51,267 | | | | | | 59,768 | | | | | | 81,732 | | | | | | 28,622 | | | | | | 35,410 | | | | | | 73,951 | | | | | | 17,577 | | | | | | 348,327 | | |
|
Gross Charge-Offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 238,604 | | | | | | 204,167 | | | | | | 131,323 | | | | | | 69,817 | | | | | | 95,688 | | | | | | 120,171 | | | | | | 11,962 | | | | | | 871,732 | | |
|
Special Mention
|
| | | | — | | | | | | 11,583 | | | | | | 8,058 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 19,641 | | |
|
Substandard
|
| | | | — | | | | | | 375 | | | | | | — | | | | | | — | | | | | | — | | | | | | 259 | | | | | | — | | | | | | 634 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial real estate
|
| | | | 238,604 | | | | | | 216,125 | | | | | | 139,381 | | | | | | 69,817 | | | | | | 95,688 | | | | | | 120,430 | | | | | | 11,962 | | | | | | 892,007 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 7,939 | | | | | | 6,277 | | | | | | 36,768 | | | | | | — | | | | | | 4,898 | | | | | | 14,530 | | | | | | — | | | | | | 70,412 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Multifamily
|
| | | | 7,939 | | | | | | 6,277 | | | | | | 36,768 | | | | | | — | | | | | | 4,898 | | | | | | 14,530 | | | | | | — | | | | | | 70,412 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial and financial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 44,848 | | | | | | 112,023 | | | | | | 28,980 | | | | | | 23,787 | | | | | | 22,216 | | | | | | 11,213 | | | | | | 189,544 | | | | | | 432,611 | | |
|
Special Mention
|
| | | | 620 | | | | | | 3,760 | | | | | | 78 | | | | | | — | | | | | | — | | | | | | 228 | | | | | | 2,050 | | | | | | 6,736 | | |
|
Substandard
|
| | | | 2,501 | | | | | | 5,453 | | | | | | 1,669 | | | | | | 268 | | | | | | 925 | | | | | | 9,601 | | | | | | 504 | | | | | | 20,921 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial and financial
|
| | | | 47,969 | | | | | | 121,236 | | | | | | 30,727 | | | | | | 24,055 | | | | | | 23,141 | | | | | | 21,042 | | | | | | 192,098 | | | | | | 460,268 | | |
|
Term Loans by Origination Year
As of June 30, 2026 |
| |
2026
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
Prior
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||
|
Gross charge-offs
|
| | |
|
—
|
| | | | | 912 | | | | | | — | | | | | | — | | | | | | — | | | | | | 96 | | | | | | — | | | | | | 1,008 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 19,827 | | | | | | 14,235 | | | | | | 1,377 | | | | | | 107 | | | | | | 37 | | | | | | 18,986 | | | | | | 275 | | | | | | 54,844 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Consumer
|
| | | | 19,827 | | | | | | 14,235 | | | | | | 1,377 | | | | | | 107 | | | | | | 37 | | | | | | 18,986 | | | | | | 275 | | | | | | 54,844 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Term Loans by Origination Year
As of December 31, 2025 |
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||
| Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 160,577 | | | | | | 64,593 | | | | | | 4,669 | | | | | | 269 | | | | | | 91 | | | | | | 87 | | | | | | 6,237 | | | | | | 236,523 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | 328 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 328 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Construction and land development
|
| | | | 160,577 | | | | | | 64,921 | | | | | | 4,669 | | | | | | 269 | | | | | | 91 | | | | | | 87 | | | | | | 6,237 | | | | | | 236,851 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | 59 | | | | | | — | | | | | | — | | | | | | 59 | | |
| Single-family residential | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 52,712 | | | | | | 83,281 | | | | | | 29,243 | | | | | | 33,681 | | | | | | 67,126 | | | | | | 4,715 | | | | | | 2,083 | | | | | | 272,841 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | 29 | | | | | | 88 | | | | | | 58 | | | | | | — | | | | | | — | | | | | | 175 | | |
|
Substandard
|
| | | | 2,958 | | | | | | — | | | | | | — | | | | | | 399 | | | | | | 30 | | | | | | 316 | | | | | | — | | | | | | 3,703 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Single-family residential
|
| | | | 55,670 | | | | | | 83,281 | | | | | | 29,272 | | | | | | 34,168 | | | | | | 67,214 | | | | | | 5,031 | | | | | | 2,083 | | | | | | 276,719 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | 75 | | | | | | 109 | | | | | | — | | | | | | — | | | | | | — | | | | | | 184 | | |
| Commercial Real Estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 220,125 | | | | | | 132,715 | | | | | | 78,279 | | | | | | 73,280 | | | | | | 137,526 | | | | | | 24,579 | | | | | | 3,872 | | | | | | 670,376 | | |
|
Special Mention
|
| | | | — | | | | | | 8,055 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,055 | | |
|
Substandard
|
| | | | 417 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 255 | | | | | | — | | | | | | 672 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial Real Estate
|
| | | | 220,542 | | | | | | 140,770 | | | | | | 78,279 | | | | | | 73,280 | | | | | | 137,526 | | | | | | 24,834 | | | | | | 3,872 | | | | | | 679,103 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Term Loans by Origination Year
As of December 31, 2025 |
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||
| Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 9,545 | | | | | | 29,332 | | | | | | — | | | | | | 14,279 | | | | | | 13,185 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Multifamily
|
| | | | 9,545 | | | | | | 29,332 | | | | | | — | | | | | | 14,279 | | | | | | 13,185 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial and financial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 123,805 | | | | | | 34,517 | | | | | | 23,596 | | | | | | 23,667 | | | | | | 10,760 | | | | | | 1,775 | | | | | | 185,744 | | | | | | 403,864 | | |
|
Special Mention
|
| | | | 4,276 | | | | | | — | | | | | | 181 | | | | | | — | | | | | | — | | | | | | 335 | | | | | | — | | | | | | 4,792 | | |
|
Substandard
|
| | | | 1,894 | | | | | | — | | | | | | 321 | | | | | | 4,766 | | | | | | 7,041 | | | | | | 1,329 | | | | | | 3,999 | | | | | | 19,350 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial and financial
|
| | | | 129,975 | | | | | | 34,517 | | | | | | 24,098 | | | | | | 28,433 | | | | | | 17,801 | | | | | | 3,439 | | | | | | 189,743 | | | | | | 428,006 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | 762 | | | | | | — | | | | | | — | | | | | | 762 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 21,755 | | | | | | 1,956 | | | | | | 131 | | | | | | 50 | | | | | | 19,324 | | | | | | 7 | | | | | | — | | | | | | 43,223 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Consumer
|
| | | | 21,755 | | | | | | 1,956 | | | | | | 131 | | | | | | 50 | | | | | | 19,324 | | | | | | 7 | | | | | | — | | | | | | 43,223 | | |
|
Gross charge-offs
|
| | | | — | | | | | | 12 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12 | | |
|
June 30, 2026:
|
| |
Construction
and Land Development |
| |
Single-
Family Residential |
| |
Commercial
Real Estate |
| |
Multifamily
|
| |
Commercial
and Financial |
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 4,496 | | | | | $ | 7,048 | | | | | $ | 4,453 | | | | | $ | 514 | | | | | $ | 8,607 | | | | | $ | 456 | | | | | $ | 25,574 | | |
|
Provision for credit
losses |
| | | | (558) | | | | | | 642 | | | | | | 144 | | | | | | (123) | | | | | | 1,250 | | | | | | (251) | | | | | | 1,104 | | |
|
Initial ACL on seasoned loans
|
| | | | 183 | | | | | | 116 | | | | | | 591 | | | | | | 5 | | | | | | 498 | | | | | | 4 | | | | | | 1,397 | | |
|
Initial ACL on PCD
loans |
| | | | 73 | | | | | | 507 | | | | | | 60 | | | | | | — | | | | | | 1,217 | | | | | | — | | | | | | 1,857 | | |
|
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,008) | | | | | | — | | | | | | (1,008) | | |
|
Recoveries
|
| | | | 7 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 24 | | | | | | 31 | | |
|
Ending balance
|
| | | $ | 4,200 | | | | | $ | 8,313 | | | | | $ | 5,248 | | | | | $ | 396 | | | | | $ | 10,565 | | | | | $ | 233 | | | | | $ | 28,955 | | |
|
June 30, 2025:
|
| |
Construction
and Land Development |
| |
Single-
Family Residential |
| |
Commercial
Real Estate |
| |
Multifamily
|
| |
Commercial
and Financial |
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 2,817 | | | | | $ | 6,854 | | | | | $ | 4,014 | | | | | $ | 698 | | | | | $ | 5,456 | | | | | $ | 761 | | | | | $ | 20,600 | | |
|
Provision for credit
losses |
| | | | 1,140 | | | | | | 99 | | | | | | 575 | | | | | | (279) | | | | | | 1,512 | | | | | | 124 | | | | | | 3,171 | | |
|
Initial ACL on PCD
loans |
| | | | — | | | | | | 135 | | | | | | 7 | | | | | | — | | | | | | 1,221 | | | | | | — | | | | | | 1,363 | | |
|
Charge-offs
|
| | | | (59) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (59) | | |
|
Recoveries
|
| | | | — | | | | | | 2 | | | | | | — | | | | | | — | | | | | | 14 | | | | | | 1 | | | | | | 17 | | |
|
Ending balance
|
| | | $ | 3,898 | | | | | $ | 7,090 | | | | | $ | 4,596 | | | | | $ | 419 | | | | | $ | 8,203 | | | | | $ | 886 | | | | | $ | 25,092 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Land
|
| | | $ | 4,320 | | | | | $ | 4,320 | | |
|
Buildings
|
| | | | 6,204 | | | | | | 6,204 | | |
|
Furniture, fixtures and equipment
|
| | | | 8,657 | | | | | | 8,390 | | |
|
Leasehold improvements
|
| | | | 9,012 | | | | | | 8,886 | | |
| | | | | | 28,193 | | | | | | 27,800 | | |
|
Less: Accumulated depreciation
|
| | | | (10,240) | | | | | | (9,250) | | |
| | | | | $ | 17,953 | | | | | $ | 18,550 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Operating lease right of use assets
|
| | | $ | 36,808 | | | | | $ | 36,578 | | |
|
Operating lease liabilities
|
| | | $ | 38,470 | | | | | $ | 38,071 | | |
|
Weighted average remaining lease term (years)
|
| | | | 12.72 | | | | | | 12.77 | | |
|
Weighted average discount rate
|
| | | | 4.13% | | | | | | 4.03% | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Core deposit intangible
|
| | | $ | 11,342 | | | | | $ | 6,170 | | |
|
Less: accumulated amortization
|
| | | | (865) | | | | | | (514) | | |
|
Net core deposit intangible
|
| | | | 10,477 | | | | | | 5,656 | | |
|
Goodwill
|
| | | | 9,732 | | | | | | 4,809 | | |
|
Total goodwill and other intangible assets, net
|
| | | $ | 20,209 | | | | | $ | 10,465 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Noninterest-bearing demand deposits
|
| | | $ | 667,359 | | | | | $ | 617,388 | | |
|
Interest-bearing demand deposits
|
| | | | 402,874 | | | | | | 344,982 | | |
|
Money market and savings deposits
|
| | | | 1,078,437 | | | | | | 727,623 | | |
|
Time deposits
|
| | | | 689,952 | | | | | | 669,692 | | |
| | | | | $ | 2,838,622 | | | | | $ | 2,359,685 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Balance at beginning of year
|
| | | $ | 1,839 | | | | | $ | 868 | | |
|
New loans and advances
|
| | | | 7 | | | | | | 508 | | |
|
Repayments
|
| | | | (320) | | | | | | (349) | | |
|
Effect of changes in composition of related parties
|
| | | | — | | | | | | 812 | | |
|
Balance at end of period
|
| | | $ | 1,526 | | | | | $ | 1,839 | | |
| | | |
Shares
|
| |
Weighted Average
Grant Date Fair Value |
| ||||||
|
Outstanding, December 31, 2025
|
| | | | 121,170 | | | | | $ | 22.40 | | |
|
Granted
|
| | | | 53,285 | | | | | $ | 30.00 | | |
|
Vested
|
| | | | (34,699) | | | | | $ | 24.12 | | |
|
Forfeited
|
| | | | (11,407) | | | | | $ | 24.16 | | |
|
Outstanding, June 30, 2026
|
| | | | 128,349 | | | | | $ | 25.81 | | |
| | | |
Shares
|
| |
Weighted Average
Exercise Price |
| |
Weighted
Average Remaining Life (Years) |
| |||||||||
|
Outstanding, December 31, 2025
|
| | | | 98,844 | | | | | $ | 12.70 | | | | | | 3.97 | | |
|
Granted
|
| | | | — | | | | | | — | | | | | | | | |
|
Exercise of stock options
|
| | | | (17,247) | | | | | | 8.09 | | | | | | | | |
|
Rollover options
|
| | | | 87,246 | | | | | | 20.95 | | | | | | | | |
|
Forfeited
|
| | | | — | | | | | | — | | | | | | | | |
|
Outstanding, June 30, 2026
|
| | | | 168,843 | | | | | $ | 18.55 | | | | | | 4.04 | | |
| | | |
2026
|
| |
2025
|
| ||||||
| Financial instruments whose contract amounts represent credit risk: | | | | | | | | | | | | | |
|
Commitments to extend credit
|
| | | $ | 481,518 | | | | | $ | 388,867 | | |
|
Financial and performance letters of credit
|
| | | | 5,558 | | | | | | 5,533 | | |
| | | | | $ | 487,076 | | | | | $ | 394,400 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Net income available to common shareholders
|
| | | $ | 13,296 | | | | | $ | 6,731 | | |
|
Weighted average number of common shares outstanding
|
| | | | 8,819,729 | | | | | | 8,036,547 | | |
|
Effect of dilutive common stock awards
|
| | | | 335,434 | | | | | | 207,380 | | |
|
Diluted weighted average common shares outstanding
|
| | | | 9,155,163 | | | | | | 8,243,927 | | |
|
Basic earnings per common share
|
| | | $ | 1.51 | | | | | $ | 0.84 | | |
|
Diluted earnings per common share
|
| | | $ | 1.45 | | | | | $ | 0.82 | | |
| | | |
2026
|
| |
2025
|
| ||||||||||||||||||
| | | |
Notional
Amount |
| |
Fair Value
|
| |
Notional
Amount |
| |
Fair Value
|
| ||||||||||||
| Included in other assets: | | | | | | ||||||||||||||||||||
| Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest rate hedges related to customer loans
|
| | | $ | 150,000 | | | | | $ | 439 | | | | | $ | 150,000 | | | | | $ | 1,001 | | |
|
Interest rate hedges related to customer deposits
|
| | | | 17,000 | | | | | | 146 | | | | | | 79,150 | | | | | | 761 | | |
|
Total included in other assets
|
| | | $ | 167,000 | | | | | $ | 585 | | | | | $ | 229,150 | | | | | $ | 1,762 | | |
| | | |
2026
|
| |
2025
|
| ||||||||||||||||||
| | | |
Notional
Amount |
| |
Fair Value
|
| |
Notional
Amount |
| |
Fair Value
|
| ||||||||||||
| Included in other liabilities: | | | | | | ||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
| | | $ | 100,000 | | | | | $ | (610) | | | | | $ | — | | | | | $ | — | | |
|
Interest rate hedges related to customer deposits
|
| | | | 59,322 | | | | | | (108) | | | | | | — | | | | | | — | | |
|
Total included in other liabilities
|
| | | $ | 159,322 | | | | | $ | (718) | | | | | $ | — | | | | | $ | — | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 364,873 | | | | | | 14.32% | | | | | $ | 203,803 | | | | | | 8.00% | | | | | $ | 254,754 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 269,422 | | | | | | 10.58% | | | | | $ | 152,852 | | | | | | 6.00% | | | | | $ | 203,803 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 262,205 | | | | | | 10.29% | | | | | $ | 114,639 | | | | | | 4.50% | | | | | $ | 165,590 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 269,422 | | | | | | 9.43% | | | | | $ | 114,257 | | | | | | 4.00% | | | | | $ | 142,822 | | | | | | 5.00% | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 295,392 | | | | | | 13.61% | | | | | $ | 173,647 | | | | | | 8.00% | | | | | $ | 217,059 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 203,832 | | | | | | 9.39% | | | | | $ | 130,235 | | | | | | 6.00% | | | | | $ | 173,647 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 196,615 | | | | | | 9.06% | | | | | $ | 97,676 | | | | | | 4.50% | | | | | $ | 141,088 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 203,832 | | | | | | 7.64% | | | | | $ | 106,726 | | | | | | 4.00% | | | | | $ | 133,408 | | | | | | 5.00% | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 331,775 | | | | | | 13.05% | | | | | $ | 203,391 | | | | | | 8.00% | | | | | $ | 254,238 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 300,730 | | | | | | 11.83% | | | | | $ | 152,543 | | | | | | 6.00% | | | | | $ | 203,391 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 300,730 | | | | | | 11.83% | | | | | $ | 114,407 | | | | | | 4.50% | | | | | $ | 165,255 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 300,730 | | | | | | 10.78% | | | | | $ | 111,587 | | | | | | 4.00% | | | | | $ | 139,484 | | | | | | 5.00% | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 276,260 | | | | | | 12.74% | | | | | $ | 173,413 | | | | | | 8.00% | | | | | $ | 216,767 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 249,700 | | | | | | 11.52% | | | | | $ | 130,060 | | | | | | 6.00% | | | | | $ | 173,413 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 249,700 | | | | | | 11.52% | | | | | $ | 97,545 | | | | | | 4.50% | | | | | $ | 140,898 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 249,700 | | | | | | 9.37% | | | | | $ | 106,983 | | | | | | 4.00% | | | | | $ | 133,729 | | | | | | 5.00% | | |
|
June 30, 2026:
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 4,952 | | | | | $ | — | | | | | $ | — | | | | | $ | 4,952 | | |
|
U.S. Government sponsored agencies
|
| | | | — | | | | | | 2,978 | | | | | | — | | | | | | 2,978 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | 60,197 | | | | | | — | | | | | | 60,197 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 5,695 | | | | | | — | | | | | | 5,695 | | |
|
Corporate debt securities
|
| | | | — | | | | | | 1,265 | | | | | | — | | | | | | 1,265 | | |
|
Derivative asset
|
| | | | — | | | | | | 585 | | | | | | — | | | | | | 585 | | |
|
Brokered time deposits
|
| | | | — | | | | | | 85,699 | | | | | | — | | | | | | 85,699 | | |
|
Derivative liability
|
| | | | — | | | | | | 718 | | | | | | — | | | | | | 718 | | |
|
December 31, 2025:
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 21,912 | | | | | $ | — | | | | | $ | — | | | | | $ | 21,912 | | |
|
U.S. Government sponsored agencies
|
| | | | — | | | | | | 2,994 | | | | | | — | | | | | | 2,994 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | 24,934 | | | | | | — | | | | | | 24,934 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 996 | | | | | | — | | | | | | 996 | | |
|
Corporate debt securities
|
| | | | — | | | | | | 960 | | | | | | — | | | | | | 960 | | |
|
Derivative asset
|
| | | | — | | | | | | 1,762 | | | | | | — | | | | | | 1,762 | | |
|
Brokered time deposits
|
| | | | — | | | | | | 90,743 | | | | | | — | | | | | | 90,743 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 18,372 | | | | | $ | 18,372 | | |
|
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | 18,372 | | | | | $ | 18,372 | | |
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 16,212 | | | | | $ | 16,212 | | |
|
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | 16,212 | | | | | $ | 16,212 | | |
|
June 30, 2026
|
| | ||||||||||||||||||||
| | | |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range of
Discounts |
| |
Weighted
Average Discount |
| | |||||
|
Collateral dependent loans
|
| | | $ | 18,372 | | | |
Third-party
appraisals |
| |
Collateral discounts and discount rates
|
| |
0% – 25%
|
| |
15%
|
| | | |
|
December 31, 2025
|
| ||||||||||||||||||
| | | |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range of
Discounts |
| |
Weighted
Average Discount |
| |||
|
Collateral dependent loans
|
| | | $ | 16,212 | | | |
Third-party appraisals
|
| |
Collateral discounts and discount rates
|
| |
0% – 15%
|
| |
5%
|
|
| | | |
Carrying
Amount |
| |
Estimated
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
| June 30, 2026: | | | | | | | | | | | | ||||||||||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 433,327 | | | | | $ | 433,327 | | | | | $ | 433,327 | | | | | $ | — | | | | | $ | — | | |
|
Debt securities held to maturity
|
| | | | 49,360 | | | | | | 48,663 | | | | | | — | | | | | | 48,663 | | | | | | — | | |
|
Other investments
|
| | | | 2,896 | | | | | | 2,896 | | | | | | — | | | | | | 2,896 | | | | | | — | | |
|
Loans held for sale
|
| | | | 500,560 | | | | | | 500,560 | | | | | | — | | | | | | 500,560 | | | | | | — | | |
|
Loans
|
| | | | 2,089,860 | | | | | | 2,074,942 | | | | | | — | | | | | | — | | | | | | 2,074,942 | | |
|
Accrued interest receivable
|
| | | | 11,199 | | | | | | 11,199 | | | | | | 11,199 | | | | | | — | | | | | | — | | |
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | $ | 2,752,923 | | | | | $ | 2,757,838 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,757,838 | | |
|
Borrowings
|
| | | | 82,622 | | | | | | 82,622 | | | | | | — | | | | | | — | | | | | | 82,622 | | |
|
Accrued interest payable
|
| | | | 3,296 | | | | | | 3,296 | | | | | | 3,296 | | | | | | — | | | | | | — | | |
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 280,373 | | | | | | 280,373 | | | | | | 280,373 | | | | | | — | | | | | | — | | |
|
Debt securities held to maturity
|
| | | | 40,102 | | | | | | 40,128 | | | | | | — | | | | | | 40,128 | | | | | | — | | |
|
Other investments
|
| | | | 2,585 | | | | | | 2,585 | | | | | | — | | | | | | 2,585 | | | | | | — | | |
|
Loans held for sale
|
| | | | 505,360 | | | | | | 505,360 | | | | | | — | | | | | | 505,360 | | | | | | — | | |
|
Loans
|
| | | | 1,724,934 | | | | | | 1,705,306 | | | | | | — | | | | | | — | | | | | | 1,705,306 | | |
|
Accrued interest receivable
|
| | | | 10,829 | | | | | | 10,829 | | | | | | 10,829 | | | | | | — | | | | | | — | | |
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | $ | 2,268,942 | | | | | $ | 2,270,868 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,270,868 | | |
|
Borrowings
|
| | | | 71,216 | | | | | | 65,456 | | | | | | — | | | | | | — | | | | | | 65,456 | | |
|
Accrued interest payable
|
| | | | 2,741 | | | | | | 2,741 | | | | | | 2,741 | | | | | | — | | | | | | — | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 7,026 | | | | | | 8,005 | | |
|
Interest-bearing deposits with banks
|
| | | | 235,704 | | | | | | 166,777 | | |
|
Federal funds sold
|
| | | | 37,643 | | | | | | 93,032 | | |
|
Cash and cash equivalents
|
| | | | 280,373 | | | | | | 267,814 | | |
|
Debt securities available for sale (amortized cost of $54,581 and $73,741)
|
| | | | 51,796 | | | | | | 69,708 | | |
|
Debt securities held to maturity (fair value $40,128 and $26,172)
|
| | | | 40,102 | | | | | | 26,740 | | |
|
Other investments
|
| | | | 2,585 | | | | | | 8,859 | | |
|
Loans held for sale
|
| | | | 505,360 | | | | | | 498,227 | | |
|
Loans, net of unearned income
|
| | | | 1,724,934 | | | | | | 1,312,293 | | |
|
Allowance for credit losses
|
| | | | (25,574) | | | | | | (20,600) | | |
|
Loans, net
|
| | | | 1,699,360 | | | | | | 1,291,693 | | |
|
Premises and equipment, net
|
| | | | 18,550 | | | | | | 10,729 | | |
|
Operating lease right of use assets
|
| | | | 36,578 | | | | | | 39,678 | | |
|
Goodwill
|
| | | | 4,809 | | | | | | — | | |
|
Core deposit intangible
|
| | | | 5,656 | | | | | | — | | |
|
Cash value of bank owned life insurance
|
| | | | 30,996 | | | | | | 26,765 | | |
|
Accrued interest and other assets
|
| | | | 26,167 | | | | | | 23,410 | | |
|
Total assets
|
| | | $ | 2,702,332 | | | | | | 2,263,623 | | |
| Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | |
|
Noninterest-bearing
|
| | | $ | 617,388 | | | | | | 393,720 | | |
|
Interest-bearing
|
| | | | 1,742,297 | | | | | | 1,434,905 | | |
|
Total deposits
|
| | | | 2,359,685 | | | | | | 1,828,625 | | |
|
Federal Home Loan Bank advances
|
| | | | — | | | | | | 150,000 | | |
|
Subordinated notes, net
|
| | | | 63,999 | | | | | | 54,671 | | |
|
Junior subordinated debentures
|
| | | | 7,217 | | | | | | 7,217 | | |
|
Operating lease liabilities
|
| | | | 38,071 | | | | | | 40,768 | | |
|
Accrued interest and other liabilities
|
| | | | 28,446 | | | | | | 26,814 | | |
|
Total liabilities
|
| | | | 2,497,418 | | | | | | 2,108,095 | | |
| Commitments and contingencies – Note 15 | | | | | | | | | | | | | |
|
Preferred stock, $.01 par value, 10,000,000 authorized; no shares issued or outstanding
|
| | | | — | | | | | | — | | |
|
Common stock, $.01 par value, 40,000,000 shares authorized; 8,444,343 and 7,358,356 shares issued and outstanding
|
| | | | 84 | | | | | | 74 | | |
|
Non-voting common stock, $.01 par value, 10,000,000 shares authorized; no shares of non-voting
common stock issued and outstanding |
| | | | — | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 152,302 | | | | | | 126,096 | | |
|
Retained earnings
|
| | | | 54,694 | | | | | | 32,614 | | |
|
Accumulated other comprehensive loss
|
| | | | (2,166) | | | | | | (3,256) | | |
|
Total shareholders’ equity
|
| | | | 204,914 | | | | | | 155,528 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 2,702,332 | | | | | | 2,263,623 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Interest income: | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 31,880 | | | | | | 26,024 | | |
|
Loans, including fees
|
| | | | 119,743 | | | | | | 92,049 | | |
|
Investment securities, taxable
|
| | | | 3,749 | | | | | | 3,375 | | |
|
Investment securities, tax free
|
| | | | 401 | | | | | | 130 | | |
|
Federal funds sold, deposits in banks and other investments
|
| | | | 9,099 | | | | | | 8,834 | | |
|
Total interest income
|
| | | | 164,872 | | | | | | 130,412 | | |
| Interest expense: | | | | | | | | | | | | | |
|
Deposits
|
| | | | 53,971 | | | | | | 50,981 | | |
|
Federal Home Loan Bank advances
|
| | | | 5,078 | | | | | | 4,645 | | |
|
Other borrowed funds
|
| | | | 3,445 | | | | | | 3,102 | | |
|
Total interest expense
|
| | | | 62,494 | | | | | | 58,728 | | |
|
Net interest income
|
| | | | 102,378 | | | | | | 71,684 | | |
|
Provision for credit losses – loans
|
| | | | 4,521 | | | | | | 8,120 | | |
|
Provision for credit losses – unfunded commitments
|
| | | | — | | | | | | 201 | | |
|
Net interest income after provision for credit losses
|
| | | | 97,857 | | | | | | 63,363 | | |
| Noninterest income: | | | | | | | | | | | | | |
|
Service charges and fees
|
| | | | 2,141 | | | | | | 1,142 | | |
|
Mortgage banking activity
|
| | | | 2,750 | | | | | | 1,775 | | |
|
Bank owned life insurance income
|
| | | | 901 | | | | | | 782 | | |
|
Gain on sale of loans
|
| | | | 1,564 | | | | | | 2,369 | | |
|
Other
|
| | | | 2,983 | | | | | | 1,238 | | |
|
Total noninterest income
|
| | | | 10,339 | | | | | | 7,306 | | |
| Noninterest expenses: | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 45,922 | | | | | | 37,779 | | |
|
Occupancy
|
| | | | 8,496 | | | | | | 8,572 | | |
|
FDIC assessment and other regulatory charges
|
| | | | 2,255 | | | | | | 1,881 | | |
|
Professional fees
|
| | | | 3,207 | | | | | | 2,882 | | |
|
Communications, data processing and equipment
|
| | | | 6,121 | | | | | | 4,402 | | |
|
Merger and conversion expense
|
| | | | 6,732 | | | | | | — | | |
|
Other
|
| | | | 5,624 | | | | | | 3,868 | | |
|
Total other noninterest expense
|
| | | | 78,357 | | | | | | 59,384 | | |
|
Income before income tax expense
|
| | | | 29,839 | | | | | | 11,285 | | |
|
Income tax expense
|
| | | | 7,759 | | | | | | 2,829 | | |
|
Net income
|
| | | $ | 22,080 | | | | | | 8,456 | | |
|
Basic earnings per common share
|
| | | $ | 2.68 | | | | | $ | 1.15 | | |
|
Diluted earnings per common share
|
| | | $ | 2.62 | | | | | $ | 1.12 | | |
| Weighted average common shares outstanding: | | | | | | | | | | | | | |
|
Basic
|
| | | | 8,238,252 | | | | | | 7,334,994 | | |
|
Diluted
|
| | | | 8,442,809 | | | | | | 7,532,802 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Net income
|
| | | $ | 22,080 | | | | | $ | 8,456 | | |
| Other comprehensive income, net of tax: | | | | | | | | | | | | | |
|
Net unrealized holding gains on available for sale securities, net of tax expense of $325 and $27
|
| | | | 923 | | | | | | 78 | | |
|
Net unrealized holding gains on cash flow hedges, net of tax expense of $58 and $28
|
| | | | 167 | | | | | | 79 | | |
|
Other comprehensive income, net of tax
|
| | | | 1,090 | | | | | | 157 | | |
|
Comprehensive income
|
| | | $ | 23,170 | | | | | $ | 8,613 | | |
| | | |
Common
Shares |
| |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| ||||||||||||||||||
|
Balance, December 31, 2023
|
| | | | 7,307,687 | | | | | $ | 73 | | | | | | 124,871 | | | | | | 24,158 | | | | | | (3,413) | | | | | | 145,689 | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | 1,014 | | | | | | — | | | | | | — | | | | | | 1,014 | | |
|
Restricted stock units
|
| | | | 50,669 | | | | | | 1 | | | | | | 211 | | | | | | — | | | | | | — | | | | | | 212 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 8,456 | | | | | | — | | | | | | 8,456 | | |
|
Change in accumulated other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 157 | | | | | | 157 | | |
|
Balance, December 31, 2024
|
| | | | 7,358,356 | | | | | | 74 | | | | | | 126,096 | | | | | | 32,614 | | | | | | (3,256) | | | | | | 155,528 | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | 688 | | | | | | — | | | | | | — | | | | | | 688 | | |
|
Restricted stock units
|
| | | | 50,296 | | | | | | — | | | | | | 161 | | | | | | — | | | | | | — | | | | | | 161 | | |
|
Stock issuances
|
| | | | 63,045 | | | | | | — | | | | | | 1,449 | | | | | | — | | | | | | — | | | | | | 1,449 | | |
|
Issuance of common stock – PBC acquisition
|
| | | | 873,794 | | | | | | 9 | | | | | | 22,900 | | | | | | — | | | | | | — | | | | | | 22,909 | | |
|
Issuance of common stock upon exercise of stock options
|
| | | | 98,852 | | | | | | 1 | | | | | | 1,008 | | | | | | — | | | | | | — | | | | | | 1,009 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 22,080 | | | | | | — | | | | | | 22,080 | | |
|
Change in accumulated other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,090 | | | | | | 1,090 | | |
|
Balance, December 31, 2025
|
| | | | 8,444,343 | | | | | $ | 84 | | | | | | 152,302 | | | | | | 54,694 | | | | | | (2,166) | | | | | | 204,914 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 22,080 | | | | | | 8,456 | | |
|
Adjustments to reconcile net income to net cash from operating activities:
|
| | | | | | | | | | | | |
|
Depreciation, amortization and accretion
|
| | | | (266) | | | | | | (633) | | |
|
Provision for credit losses
|
| | | | 4,521 | | | | | | 8,321 | | |
|
Deferred income tax benefit
|
| | | | (3,241) | | | | | | (1,562) | | |
|
Net (gain) on sale of loans held for sale
|
| | | | (1,564) | | | | | | (2,369) | | |
|
Stock-based compensation
|
| | | | 849 | | | | | | 1,225 | | |
|
Amortization of operating lease right of use assets
|
| | | | 3,100 | | | | | | 3,039 | | |
|
Bank owned life insurance income
|
| | | | (901) | | | | | | (782) | | |
|
Loans held for sale purchase/originated
|
| | | | (8,484,593) | | | | | | (5,694,263) | | |
|
Loans held for sale sold
|
| | | | 8,479,024 | | | | | | 5,411,437 | | |
|
Change in:
|
| | | | | | | | | | | | |
|
Accrued interest receivable and other assets
|
| | | | 333 | | | | | | 1,129 | | |
|
Accrued interest payable and other liabilities
|
| | | | 4,405 | | | | | | 8,015 | | |
|
Net cash from (used in) operating activities
|
| | | | 23,747 | | | | | | (257,987) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Debt securities available for sale:
|
| | | | | | | | | | | | |
|
Proceeds from sales, maturities and paydowns
|
| | | | 65,724 | | | | | | 13,236 | | |
|
Purchases
|
| | | | (9,941) | | | | | | (24,455) | | |
|
Debt securities held to maturity:
|
| | | | | | | | | | | | |
|
Proceeds from sales, maturities and paydowns
|
| | | | 2,544 | | | | | | 488 | | |
|
Purchases
|
| | | | (8,304) | | | | | | (8,102) | | |
|
Purchases of other investments
|
| | | | (34,571) | | | | | | (26,571) | | |
|
Proceeds from sale of other investments
|
| | | | 41,507 | | | | | | 21,800 | | |
|
Proceeds from surrender of life insurance policy
|
| | | | 1,106 | | | | | | — | | |
|
Net change in loans
|
| | | | (158,731) | | | | | | (214,793) | | |
|
Purchases of premises and equipment
|
| | | | (970) | | | | | | (220) | | |
|
Proceeds from disposals of premises and equipment
|
| | | | 56 | | | | | | — | | |
|
Net cash acquired in business combination, net of cash paid
|
| | | | 16,276 | | | | | | — | | |
|
Net cash used in investing activities
|
| | | | (85,304) | | | | | | (238,617) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Net change in deposits
|
| | | | 229,658 | | | | | | 392,425 | | |
|
Proceeds from FHLB advances
|
| | | | 850,000 | | | | | | 550,000 | | |
|
Repayments of FHLB advances
|
| | | | (1,008,000) | | | | | | (450,000) | | |
|
Issuance of common stock
|
| | | | 2,458 | | | | | | 1 | | |
|
Net cash from financing activities
|
| | | | 74,116 | | | | | | 492,426 | | |
|
Net change in cash and cash equivalents
|
| | | $ | 12,559 | | | | | | (4,178) | | |
|
Cash and cash equivalents at beginning of year
|
| | | | 267,814 | | | | | | 271,992 | | |
|
Cash and cash equivalents at end of year
|
| | | $ | 280,373 | | | | | | 267,814 | | |
| Supplemental cash flow information: | | | | | | | | | | | | | |
|
Interest paid
|
| | | $ | 63,541 | | | | | | 57,687 | | |
|
Income taxes
|
| | | | 9,679 | | | | | | 452 | | |
| Supplemental noncash disclosures: | | | | | | | | | | | | | |
| Business Combination: | | | | | | | | | | | | | |
|
Fair value of tangible assets acquired, net of cash acquired
|
| | | $ | 314,466 | | | | | | — | | |
|
Goodwill and other intangible assets
|
| | | | 10,979 | | | | | | — | | |
|
Fair value of liabilities assumed
|
| | | | 318,812 | | | | | | — | | |
|
Common stock and equity-based awards issued
|
| | | | 22,909 | | | | | | — | | |
| | | |
Fair Value
|
| |||
| Assets Acquired: | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 20,436 | | |
|
Debt securities available for sale
|
| | | | 43,378 | | |
|
Other investments
|
| | | | 662 | | |
|
Loans
|
| | | | 254,821 | | |
|
Allowance for credit losses
|
| | | | (1,364) | | |
|
Net loans
|
| | | | 253,457 | | |
|
Premises and equipment
|
| | | | 9,283 | | |
|
Core deposit intangible
|
| | | | 6,170 | | |
|
Cash value of bank owned life insurance
|
| | | | 4,436 | | |
|
Other assets
|
| | | | 3,250 | | |
|
Total assets acquired
|
| | | $ | 341,072 | | |
| Liabilities Assumed: | | | | | | | |
|
Deposits
|
| | | $ | 301,402 | | |
|
Federal Home Loan Bank advances
|
| | | | 8,000 | | |
| | | |
Fair Value
|
| |||
|
Subordinated notes
|
| | | | 8,952 | | |
|
Other liabilities
|
| | | | 458 | | |
|
Total liabilities assumed
|
| | | | 318,812 | | |
|
Net assets acquired
|
| | | $ | 22,260 | | |
| Purchase Price: | | | | | | | |
|
GBC common stock issued (in shares)
|
| | | | 873,794 | | |
|
Value of GBC common stock and equity-based awards consideration
|
| | | $ | 22,909 | | |
|
Cash consideration paid
|
| | | | 4,160 | | |
|
Total purchase price
|
| | | $ | 27,069 | | |
|
Goodwill
|
| | | $ | 4,809 | | |
| | |||||||
| | | |
March 1, 2025
|
| |||
|
Purchase price of PCD loans at acquisition
|
| | | $ | 5,264 | | |
|
Allowance for credit losses on PCD loans at acquisition
|
| | | | 1,364 | | |
|
Par value of PCD acquired loans at acquisition
|
| | | $ | 6,628 | | |
|
(in thousands)
|
| |
2025
|
| |
2024
|
| ||||||
|
Total revenues, net of interest expense
|
| | | $ | 113,814 | | | | | $ | 93,191 | | |
|
Net income
|
| | | $ | 27,763 | | | | | $ | 10,273 | | |
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| December 31, 2025: | | | | | | ||||||||||||||||||||
|
U.S. Treasury securities
|
| | | $ | 21,863 | | | | | | 49 | | | | | | — | | | | | | 21,912 | | |
|
U.S. government sponsored agencies
|
| | | | 2,978 | | | | | | 16 | | | | | | — | | | | | | 2,994 | | |
|
Residential mortgage-backed securities
|
| | | | 27,673 | | | | | | 135 | | | | | | (2,874) | | | | | | 24,934 | | |
|
Collateralized mortgage obligations
|
| | | | 1,067 | | | | | | — | | | | | | (71) | | | | | | 996 | | |
|
Corporate debt securities
|
| | | | 1,000 | | | | | | — | | | | | | (40) | | | | | | 960 | | |
| | | | | $ | 54,581 | | | | | | 200 | | | | | | (2,985) | | | | | | 51,796 | | |
| December 31, 2024: | | | | | | ||||||||||||||||||||
|
U.S. Treasury securities
|
| | | $ | 38,511 | | | | | | 94 | | | | | | (41) | | | | | | 38,564 | | |
|
U.S. government sponsored agencies
|
| | | | 12,801 | | | | | | 40 | | | | | | (32) | | | | | | 12,809 | | |
|
Residential mortgage-backed securities
|
| | | | 20,312 | | | | | | — | | | | | | (3,890) | | | | | | 16,422 | | |
|
Collateralized mortgage obligations
|
| | | | 1,117 | | | | | | — | | | | | | (119) | | | | | | 998 | | |
|
Corporate debt securities
|
| | | | 1,000 | | | | | | — | | | | | | (85) | | | | | | 915 | | |
| | | | | $ | 73,741 | | | | | | 134 | | | | | | (4,167) | | | | | | 69,708 | | |
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| December 31, 2025: | | | | | | ||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 670 | | | | | | — | | | | | | (18) | | | | | | 652 | | |
|
Collateralized mortgage obligations
|
| | | | 28,488 | | | | | | 318 | | | | | | (59) | | | | | | 28,747 | | |
|
State and political subdivisions
|
| | | | 10,944 | | | | | | 81 | | | | | | (296) | | | | | | 10,729 | | |
| | | | | $ | 40,102 | | | | | | 399 | | | | | | (373) | | | | | | 40,128 | | |
| December 31, 2024: | | | | | | ||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 4,539 | | | | | | 15 | | | | | | (80) | | | | | | 4,474 | | |
|
Collateralized mortgage obligations
|
| | | | 18,559 | | | | | | 34 | | | | | | (265) | | | | | | 18,328 | | |
|
State and political subdivisions
|
| | | | 3,642 | | | | | | — | | | | | | (272) | | | | | | 3,370 | | |
| | | | | $ | 26,740 | | | | | | 49 | | | | | | (617) | | | | | | 26,172 | | |
| | | |
Less than 12 Months
|
| |
More than 12 Months
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
| December 31, 2025: | | | | | | | | ||||||||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | — | | | | | | — | | | | | | 15,533 | | | | | | 2,874 | | | | | | 15,533 | | | | | | 2,874 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | — | | | | | | 996 | | | | | | 71 | | | | | | 996 | | | | | | 71 | | |
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 960 | | | | | | 40 | | | | | | 960 | | | | | | 40 | | |
| | | | | $ | — | | | | | | — | | | | | | 17,489 | | | | | | 2,985 | | | | | | 17,489 | | | | | | 2,985 | | |
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 14,645 | | | | | | 30 | | | | | | 6,969 | | | | | | 11 | | | | | | 21,614 | | | | | | 41 | | |
|
U.S. government sponsored agencies
|
| | | | 2,935 | | | | | | 32 | | | | | | — | | | | | | — | | | | | | 2,935 | | | | | | 32 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 16,422 | | | | | | 3,890 | | | | | | 16,422 | | | | | | 3,890 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | — | | | | | | 998 | | | | | | 119 | | | | | | 998 | | | | | | 119 | | |
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 915 | | | | | | 85 | | | | | | 915 | | | | | | 85 | | |
| | | | | $ | 17,580 | | | | | | 62 | | | | | | 25,304 | | | | | | 4,105 | | | | | | 42,884 | | | | | | 4,167 | | |
| | | |
Number of
Securities |
| |
Aggregate
Depreciation |
| |||
|
Residential mortgage-backed securities
|
| | | | 14 | | | |
15.6%
|
|
|
Collateralized mortgage obligations
|
| | | | 1 | | | |
6.6%
|
|
|
Corporate debt securities
|
| | | | 1 | | | |
4.0%
|
|
| | | | | | 16 | | | |
14.6%
|
|
| | | |
Amortized
Cost |
| |
Fair
Value |
| ||||||
|
Less than 1 year
|
| | | $ | 21,863 | | | | | | 21,912 | | |
|
1 to 5 years
|
| | | | 2,978 | | | | | | 2,994 | | |
|
5 to 10 years
|
| | | | 1,000 | | | | | | 960 | | |
|
Mortgage-backed securities
|
| | | | 28,740 | | | | | | 25,930 | | |
| | | | | $ | 54,581 | | | | | | 51,796 | | |
| | | |
Amortized
Cost |
| |
Fair
Value |
| ||||||
|
1 to 5 years
|
| | | $ | 481 | | | | | | 491 | | |
|
5 to 10 years
|
| | | | 3,194 | | | | | | 3,264 | | |
|
Over 10 Years
|
| | | | 7,269 | | | | | | 6,974 | | |
|
Mortgage-backed securities
|
| | | | 29,158 | | | | | | 29,399 | | |
| | | | | $ | 40,102 | | | | | | 40,128 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Real estate loans: | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 236,851 | | | | | | 152,455 | | |
|
Single-family residential
|
| | | | 276,719 | | | | | | 236,759 | | |
|
Commercial real estate
|
| | | | 679,103 | | | | | | 483,735 | | |
|
Multifamily
|
| | | | 66,341 | | | | | | 56,291 | | |
|
Total real estate loans
|
| | | | 1,259,014 | | | | | | 929,240 | | |
|
Commercial and financial
|
| | | | 428,006 | | | | | | 353,203 | | |
|
Consumer
|
| | | | 43,223 | | | | | | 34,676 | | |
|
Total gross loans
|
| | | | 1,730,243 | | | | | | 1,317,119 | | |
|
Less: unearned loan fees
|
| | | | 5,309 | | | | | | 4,826 | | |
|
Less: allowance for credit losses
|
| | | | 25,574 | | | | | | 20,600 | | |
|
Total loans, net
|
| | | $ | 1,699,360 | | | | | | 1,291,693 | | |
| | | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 or
More Days Past Due |
| |
Total
Past Due |
| |
Total
Current |
| |
Total
Loans |
| ||||||||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | — | | | | | | — | | | | | | 328 | | | | | | 328 | | | | | | 236,523 | | | | | | 236,851 | | |
|
Single-family residential
|
| | | | 1,330 | | | | | | 124 | | | | | | 300 | | | | | | 1,754 | | | | | | 274,965 | | | | | | 276,719 | | |
|
Commercial real estate
|
| | | | 147 | | | | | | — | | | | | | 429 | | | | | | 576 | | | | | | 678,527 | | | | | | 679,103 | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 66,341 | | | | | | 66,341 | | |
|
Commercial and financial
|
| | | | 720 | | | | | | 3,815 | | | | | | 3,447 | | | | | | 7,982 | | | | | | 420,024 | | | | | | 428,006 | | |
|
Consumer
|
| | | | — | | | | | | 9 | | | | | | — | | | | | | 9 | | | | | | 43,214 | | | | | | 43,223 | | |
|
Total
|
| | | $ | 2,197 | | | | | | 3,948 | | | | | | 4,504 | | | | | | 10,649 | | | | | | 1,719,594 | | | | | | 1,730,243 | | |
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | — | | | | | | — | | | | | | 387 | | | | | | 387 | | | | | | 152,068 | | | | | | 152,455 | | |
|
Single-family residential
|
| | | | 811 | | | | | | 40 | | | | | | 511 | | | | | | 1,362 | | | | | | 235,397 | | | | | | 236,759 | | |
|
Commercial real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 483,735 | | | | | | 483,735 | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 56,291 | | | | | | 56,291 | | |
|
Commercial and financial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 353,203 | | | | | | 353,203 | | |
|
Consumer
|
| | | | 691 | | | | | | 346 | | | | | | 212 | | | | | | 1,249 | | | | | | 33,427 | | | | | | 34,676 | | |
|
Total
|
| | | $ | 1,502 | | | | | | 386 | | | | | | 1,110 | | | | | | 2,998 | | | | | | 1,314,121 | | | | | | 1,317,119 | | |
| | | |
Nonaccrual
|
| |
Nonaccrual
Loans with no ACL |
| |
Loans Past Due
90 Days or More and Accruing |
| |||||||||
| December 31, 2025: | | | | | |||||||||||||||
|
Construction and land development
|
| | | $ | 328 | | | | | | 328 | | | | | | — | | |
|
Single-family residential
|
| | | | 2,359 | | | | | | 516 | | | | | | — | | |
|
Commercial real estate
|
| | | | 577 | | | | | | 565 | | | | | | — | | |
|
Commercial and financial
|
| | | | 11,410 | | | | | | 467 | | | | | | — | | |
|
Total loans
|
| | | $ | 14,674 | | | | | | 1,876 | | | | | | — | | |
| | | |
Nonaccrual
|
| |
Nonaccrual
Loans with no ACL |
| |
Loans Past Due
90 Days or More and Accruing |
| |||||||||
| December 31, 2024: | | | | | |||||||||||||||
|
Construction and land development
|
| | | $ | 387 | | | | | | 387 | | | | | | — | | |
|
Single-family residential
|
| | | | 558 | | | | | | 461 | | | | | | 149 | | |
|
Commercial real estate
|
| | | | 1,073 | | | | | | 1,073 | | | | | | — | | |
|
Commercial and financial
|
| | | | 4,660 | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | 665 | | | | | | 129 | | | | | | — | | |
|
Total loans
|
| | | $ | 7,343 | | | | | | 2,050 | | | | | | 149 | | |
| | | |
Balance
|
| |
Allowance for
Credit Losses |
| ||||||
| December 31, 2025: | | | | ||||||||||
|
Construction and land development
|
| | | $ | 328 | | | | | | — | | |
|
Single-family residential
|
| | | | 1,827 | | | | | | — | | |
|
Commercial real estate
|
| | | | 660 | | | | | | — | | |
|
Commercial and financial
|
| | | | 15,112 | | | | | | 1,715 | | |
|
Total
|
| | | $ | 17,927 | | | | | | 1,715 | | |
| | | |
Balance
|
| |
Allowance for
Credit Losses |
| ||||||
| December 31, 2024: | | | | ||||||||||
|
Single-family residential
|
| | | $ | 97 | | | | | | 6 | | |
|
Commercial real estate
|
| | | | 1,100 | | | | | | — | | |
|
Consumer
|
| | | | 576 | | | | | | 17 | | |
|
Total
|
| | | $ | 1,773 | | | | | | 23 | | |
|
Term Loans by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2025
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| ||||||||||||||||||||||||||||||
| Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 160,577 | | | | | | 64,593 | | | | | | 4,669 | | | | | | 269 | | | | | | 91 | | | | | | 87 | | | | | | 6,237 | | | | | | 236,523 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | 328 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 328 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Construction and land development
|
| | | | 160,577 | | | | | | 64,921 | | | | | | 4,669 | | | | | | 269 | | | | | | 91 | | | | | | 87 | | | | | | 6,237 | | | | | | 236,851 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | 59 | | | | | | — | | | | | | — | | | | | | 59 | | |
| Single-family residential | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 52,712 | | | | | | 83,281 | | | | | | 29,243 | | | | | | 33,681 | | | | | | 67,126 | | | | | | 4,715 | | | | | | 2,083 | | | | | | 272,841 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | 29 | | | | | | 88 | | | | | | 58 | | | | | | — | | | | | | — | | | | | | 175 | | |
|
Substandard
|
| | | | 2,958 | | | | | | — | | | | | | — | | | | | | 399 | | | | | | 30 | | | | | | 316 | | | | | | — | | | | | | 3,703 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Single-family residential
|
| | | | 55,670 | | | | | | 83,281 | | | | | | 29,272 | | | | | | 34,168 | | | | | | 67,214 | | | | | | 5,031 | | | | | | 2,083 | | | | | | 276,719 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | 75 | | | | | | 109 | | | | | | — | | | | | | — | | | | | | — | | | | | | 184 | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 220,125 | | | | | | 132,715 | | | | | | 78,279 | | | | | | 73,280 | | | | | | 137,526 | | | | | | 24,579 | | | | | | 3,872 | | | | | | 670,376 | | |
|
Special Mention
|
| | | | — | | | | | | 8,055 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,055 | | |
|
Substandard
|
| | | | 417 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 255 | | | | | | — | | | | | | 672 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial real estate
|
| | | | 220,542 | | | | | | 140,770 | | | | | | 78,279 | | | | | | 73,280 | | | | | | 137,526 | | | | | | 24,834 | | | | | | 3,872 | | | | | | 679,103 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 9,545 | | | | | | 29,332 | | | | | | — | | | | | | 14,279 | | | | | | 13,185 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Multifamily
|
| | | | 9,545 | | | | | | 29,332 | | | | | | — | | | | | | 14,279 | | | | | | 13,185 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Term Loans by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2025
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| ||||||||||||||||||||||||||||||
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial and financial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 123,805 | | | | | | 34,517 | | | | | | 23,596 | | | | | | 23,667 | | | | | | 10,760 | | | | | | 1,775 | | | | | | 185,744 | | | | | | 403,864 | | |
|
Special Mention
|
| | | | 4,276 | | | | | | — | | | | | | 181 | | | | | | — | | | | | | — | | | | | | 335 | | | | | | — | | | | | | 4,792 | | |
|
Substandard
|
| | | | 1,894 | | | | | | — | | | | | | 321 | | | | | | 4,766 | | | | | | 7,041 | | | | | | 1,329 | | | | | | 3,999 | | | | | | 19,350 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial and financial
|
| | | | 129,975 | | | | | | 34,517 | | | | | | 24,098 | | | | | | 28,433 | | | | | | 17,801 | | | | | | 3,439 | | | | | | 189,743 | | | | | | 428,006 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | 762 | | | | | | — | | | | | | — | | | | | | 762 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 21,755 | | | | | | 1,956 | | | | | | 131 | | | | | | 50 | | | | | | 19,324 | | | | | | 7 | | | | | | — | | | | | | 43,223 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Consumer
|
| | | | 21,755 | | | | | | 1,956 | | | | | | 131 | | | | | | 50 | | | | | | 19,324 | | | | | | 7 | | | | | | — | | | | | | 43,223 | | |
|
Gross charge-offs
|
| | | | — | | | | | | 12 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12 | | |
|
Term Loans by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
Prior
|
| ||||||||||||||||||||||||||||||
| Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 127,596 | | | | | | 16,883 | | | | | | 7,589 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 152,068 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | 387 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 387 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Construction and land development
|
| | | | 127,983 | | | | | | 16,883 | | | | | | 7,589 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 152,455 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Single-family residential | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 92,812 | | | | | | 22,518 | | | | | | 37,051 | | | | | | 62,839 | | | | | | 551 | | | | | | 3,051 | | | | | | 16,878 | | | | | | 235,700 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | 90 | | | | | | 60 | | | | | | — | | | | | | — | | | | | | 122 | | | | | | 272 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | 147 | | | | | | 215 | | | | | | — | | | | | | 196 | | | | | | 229 | | | | | | 787 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Single-family residential
|
| | | | 92,812 | | | | | | 22,518 | | | | | | 37,288 | | | | | | 63,114 | | | | | | 551 | | | | | | 3,247 | | | | | | 17,229 | | | | | | 236,759 | | |
|
Term Loans by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
Prior
|
| ||||||||||||||||||||||||||||||
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 119,789 | | | | | | 86,300 | | | | | | 121,255 | | | | | | 135,960 | | | | | | 2,164 | | | | | | 4,052 | | | | | | 2,016 | | | | | | 471,536 | | |
|
Special Mention
|
| | | | 11,098 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,098 | | |
|
Substandard
|
| | | | 497 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 604 | | | | | | — | | | | | | 1,101 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial real estate
|
| | | | 131,384 | | | | | | 86,300 | | | | | | 121,255 | | | | | | 135,960 | | | | | | 2,164 | | | | | | 4,656 | | | | | | 2,016 | | | | | | 483,735 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 15,743 | | | | | | 7,650 | | | | | | 14,531 | | | | | | 13,867 | | | | | | — | | | | | | — | | | | | | 4,500 | | | | | | 56,291 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Multifamily
|
| | | | 15,743 | | | | | | 7,650 | | | | | | 14,531 | | | | | | 13,867 | | | | | | — | | | | | | — | | | | | | 4,500 | | | | | | 56,291 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial and financial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 69,027 | | | | | | 44,427 | | | | | | 28,416 | | | | | | 14,539 | | | | | | 31 | | | | | | 1,316 | | | | | | 182,777 | | | | | | 340,533 | | |
|
Special Mention
|
| | | | 241 | | | | | | — | | | | | | 645 | | | | | | 7,124 | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,010 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | 4,369 | | | | | | — | | | | | | — | | | | | | — | | | | | | 291 | | | | | | 4,660 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial and financial
|
| | | | 69,268 | | | | | | 44,427 | | | | | | 33,430 | | | | | | 21,663 | | | | | | 31 | | | | | | 1,316 | | | | | | 183,068 | | | | | | 353,203 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | 546 | | | | | | 4,806 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,352 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 7,452 | | | | | | 117 | | | | | | — | | | | | | 19,351 | | | | | | — | | | | | | 6,861 | | | | | | — | | | | | | 33,781 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 172 | | | | | | — | | | | | | 172 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 723 | | | | | | — | | | | | | 723 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Consumer
|
| | | | 7,452 | | | | | | 117 | | | | | | — | | | | | | 19,351 | | | | | | — | | | | | | 7,756 | | | | | | — | | | | | | 34,676 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 55 | | | | | | — | | | | | | 55 | | |
| | | |
Construction
and Land Development |
| |
Single-
Family Residential |
| |
Commercial
Real Estate |
| |
Multifamily
|
| |
Commercial
and Financial |
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2025: | | | | | | | | | |||||||||||||||||||||||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 2,817 | | | | | | 6,854 | | | | | | 4,014 | | | | | | 698 | | | | | | 5,456 | | | | | | 761 | | | | | | 20,600 | | |
|
Provision for credit
losses |
| | | | 1,738 | | | | | | 156 | | | | | | 432 | | | | | | (184) | | | | | | 2,673 | | | | | | (294) | | | | | | 4,521 | | |
|
Initial ACL on PCD
loans |
| | | | — | | | | | | 135 | | | | | | 7 | | | | | | — | | | | | | 1,222 | | | | | | — | | | | | | 1,364 | | |
|
Charge-offs
|
| | | | (59) | | | | | | (184) | | | | | | — | | | | | | — | | | | | | (762) | | | | | | (12) | | | | | | (1,017) | | |
|
Recoveries
|
| | | | — | | | | | | 87 | | | | | | — | | | | | | — | | | | | | 18 | | | | | | 1 | | | | | | 106 | | |
|
Ending balance
|
| | | $ | 4,496 | | | | | | 7,048 | | | | | | 4,453 | | | | | | 514 | | | | | | 8,607 | | | | | | 456 | | | | | | 25,574 | | |
| | | |
Construction
and Land Development |
| |
Single-
Family Residential |
| |
Commercial
Real Estate |
| |
Multifamily
|
| |
Commercial
and Financial |
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2024: | | | | | | | | | |||||||||||||||||||||||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 2,761 | | | | | | 3,506 | | | | | | 4,004 | | | | | | 344 | | | | | | 6,509 | | | | | | 580 | | | | | | 17,704 | | |
|
Provision for credit
losses |
| | | | 56 | | | | | | 3,348 | | | | | | 4 | | | | | | 354 | | | | | | 4,138 | | | | | | 220 | | | | | | 8,120 | | |
|
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,352) | | | | | | (55) | | | | | | (5,407) | | |
|
Recoveries
|
| | | | — | | | | | | — | | | | | | 6 | | | | | | — | | | | | | 161 | | | | | | 16 | | | | | | 183 | | |
|
Ending balance
|
| | | $ | 2,817 | | | | | | 6,854 | | | | | | 4,014 | | | | | | 698 | | | | | | 5,456 | | | | | | 761 | | | | | | 20,600 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Land
|
| | | $ | 4,320 | | | | | | 738 | | |
|
Buildings
|
| | | | 6,204 | | | | | | 927 | | |
|
Furniture, fixtures and equipment
|
| | | | 8,390 | | | | | | 7,529 | | |
|
Leasehold improvements
|
| | | | 8,886 | | | | | | 8,448 | | |
| | | | | | 27,800 | | | | | | 17,642 | | |
|
Less: Accumulated depreciation
|
| | | | (9,250) | | | | | | (6,913) | | |
| | | | | $ | 18,550 | | | | | | 10,729 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Operating lease right of use assets
|
| | | $ | 36,578 | | | | | | 39,678 | | |
|
Operating lease liabilities
|
| | | | 38,071 | | | | | | 40,768 | | |
|
Weighted average remaining lease term (years)
|
| | | | 12.77 | | | | | | 13.46 | | |
|
Weighted average discount rate
|
| | | | 4.03% | | | | | | 3.96% | | |
| |
2026
|
| | | $ | 4,193 | | |
| |
2027
|
| | | | 4,234 | | |
| |
2028
|
| | | | 4,308 | | |
| |
2029
|
| | | | 4,402 | | |
| |
2030
|
| | | | 4,497 | | |
| |
Thereafter
|
| | | | 29,684 | | |
| |
Total lease payments
|
| | | | 51,318 | | |
| |
Less: Imputed interest
|
| | | | 13,247 | | |
| |
Present value of lease liability
|
| | | $ | 38,071 | | |
| | | |
2025
|
| |||
|
Core deposit intangible
|
| | | $ | 6,170 | | |
|
Less: accumulated amortization
|
| | | | (514) | | |
|
Net core deposit intangible
|
| | | | 5,656 | | |
|
Goodwill
|
| | | | 4,809 | | |
|
Total goodwill and other intangible assets, net
|
| | | $ | 10,465 | | |
|
Amortization during the period
|
| | | $ | 514 | | |
| | | |
Core Deposit
Intangible |
| |||
|
2026
|
| | | $ | 617 | | |
|
2027
|
| | | | 617 | | |
|
2028
|
| | | | 617 | | |
|
2029
|
| | | | 617 | | |
|
2030
|
| | | | 617 | | |
|
Thereafter
|
| | | | 2,571 | | |
| | | | | $ | 5,656 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Noninterest-bearing demand deposits
|
| | | $ | 617,388 | | | | | | 393,720 | | |
|
Interest-bearing demand deposits
|
| | | | 344,982 | | | | | | 290,933 | | |
|
Money market and savings deposits
|
| | | | 727,623 | | | | | | 573,125 | | |
|
Time deposits
|
| | | | 669,692 | | | | | | 570,847 | | |
| | | | | $ | 2,359,685 | | | | | | 1,828,625 | | |
| |
2026
|
| | | $ | 520,395 | | |
| |
2027
|
| | | | 91,844 | | |
| |
2028
|
| | | | 48,991 | | |
| |
2029
|
| | | | 6,399 | | |
| |
2030
|
| | | | 2,063 | | |
| | | | | | $ | 669,692 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Balance at beginning of year
|
| | | $ | 868 | | | | | | 1,256 | | |
|
New loans and advances
|
| | | | 508 | | | | | | 276 | | |
|
Repayments
|
| | | | (349) | | | | | | (664) | | |
|
Effect of changes in composition of related parties
|
| | | | 812 | | | | | | — | | |
|
Balance at end of year
|
| | | $ | 1,839 | | | | | | 868 | | |
| | | |
Shares
|
| |
Weighted Average
Grant Date Fair Value |
| ||||||
|
Outstanding, December 31, 2023
|
| | | | 171,223 | | | | | $ | 21.06 | | |
|
Granted
|
| | | | 45,215 | | | | | $ | 23.00 | | |
|
Vested
|
| | | | (50,669) | | | | | $ | 21.10 | | |
|
Forfeited
|
| | | | (24,242) | | | | | $ | 21.37 | | |
|
Outstanding, December 31, 2024
|
| | | | 141,527 | | | | | $ | 21.61 | | |
|
Granted
|
| | | | 56,279 | | | | | $ | 23.01 | | |
|
Vested
|
| | | | (50,296) | | | | | $ | 21.40 | | |
|
Forfeited
|
| | | | (26,340) | | | | | $ | 21.38 | | |
|
Outstanding, December 31, 2025
|
| | | | 121,170 | | | | | $ | 22.40 | | |
| | | |
Shares
|
| |
Weighted Average
Exercise Price |
| |
Weighted
Average Remaining Life (Years) |
| |||||||||
|
Outstanding, December 31, 2023
|
| | | | 12,797 | | | | | $ | 21.62 | | | | | | | | |
|
Granted
|
| | | | — | | | | | | — | | | | | | | | |
|
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | | |
|
Forfeited
|
| | | | — | | | | | | — | | | | | | | | |
|
Outstanding, December 31, 2024
|
| | | | 12,797 | | | | | $ | 21.62 | | | | | | 2.25 | | |
|
Granted
|
| | | | — | | | | | | — | | | | | | | | |
|
Exercise of stock options
|
| | | | (98,852) | | | | | $ | 10.21 | | | | | | | | |
|
Rollover options
|
| | | | 200,044 | | | | | $ | 11.51 | | | | | | | | |
|
Forfeited
|
| | | | (12,797) | | | | | $ | 20.74 | | | | | | | | |
|
Outstanding, December 31, 2025
|
| | | | 98,844 | | | | | $ | 12.70 | | | | | | 3.97 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Financial instruments whose contract amounts represent credit risk: | | | | | | | | | | | | | |
|
Commitments to extend credit
|
| | | $ | 388,867 | | | | | | 373,504 | | |
|
Financial and performance letters of credit
|
| | | | 5,533 | | | | | | 4,748 | | |
| | | | | $ | 394,400 | | | | | | 378,252 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Net income available to common shareholders
|
| | | $ | 22,080 | | | | | | 8,456 | | |
|
Weighted average number of common shares outstanding
|
| | | | 8,238,252 | | | | | | 7,334,994 | | |
|
Effect of dilutive common stock awards
|
| | | | 204,557 | | | | | | 197,808 | | |
|
Diluted weighted average common shares outstanding
|
| | | | 8,442,809 | | | | | | 7,532,802 | | |
|
Basic earnings per common share
|
| | | $ | 2.68 | | | | | | 1.15 | | |
|
Diluted earnings per common share
|
| | | $ | 2.62 | | | | | | 1.12 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Current expense: | | | | | | | | | | | | | |
|
Federal
|
| | | $ | 9,358 | | | | | | 3,776 | | |
|
State
|
| | | | 1,642 | | | | | | 615 | | |
|
Total current income tax expense
|
| | | | 11,000 | | | | | | 4,391 | | |
| Deferred expense (benefit): | | | | | | | | | | | | | |
|
Federal
|
| | | | (3,163) | | | | | | (1,562) | | |
|
State
|
| | | | (78) | | | | | | — | | |
|
Total deferred income tax expense (benefit)
|
| | | | (3,241) | | | | | | (1,562) | | |
|
Total income tax expense
|
| | | $ | 7,759 | | | | | | 2,829 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||
| | | |
Amount
|
| |
%
|
| |
Amount
|
| |
%
|
| ||||||||||||||||
|
Tax on pretax income, at statutory rates
|
| |
$6,266
|
| |
21.0%
|
| |
2,370
|
| |
21.0%
|
| ||||||||||||||||
|
State income taxes, net of federal effect
|
| | | | 1,194 | | | | | | | 4.0 | % | | | | | | 615 | | | | | | | 5.4 | % | | |
|
BOLI income
|
| | | | (391) | | | | | | | (1.3) | % | | | | | | (164) | | | | | | | (1.4) | % | | |
|
Transaction costs
|
| | | | 1,414 | | | | | | | 4.7 | % | | | | | | — | | | | | | | — | | | |
|
Federal net operating loss carryforward from business combination
|
| | | | (652) | | | | | | | (2.2) | % | | | | | | — | | | | | | | — | | | |
|
Other, net
|
| | | | (72) | | | | | | | (0.2) | % | | | | | | 8 | | | | | | | 0.0 | % | | |
|
Total income tax expense
|
| |
$7,759
|
| | | | 26.0 | % | | | | | | 2,829 | | | | | | | 25.1 | % | | | ||||
| | | |
2025
|
| |
2024
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Deferred loan fees
|
| | | $ | 1,273 | | | | | | 1,221 | | |
|
Unrealized loss on securities available for sale
|
| | | | 130 | | | | | | 1,049 | | |
|
Purchase accounting adjustments
|
| | | | 1,486 | | | | | | — | | |
|
Allowance for credit losses for loans
|
| | | | 6,137 | | | | | | 5,182 | | |
|
Allowance for credit losses for unfunded commitments
|
| | | | 237 | | | | | | — | | |
|
Lease liability
|
| | | | 358 | | | | | | 275 | | |
|
Deferred compensation
|
| | | | 1,952 | | | | | | 754 | | |
|
Other
|
| | | | 721 | | | | | | 246 | | |
|
Total deferred tax assets
|
| | | | 12,294 | | | | | | 8,727 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Premises and equipment
|
| | | | 1,844 | | | | | | 1,449 | | |
|
Subordinated debentures
|
| | | | 202 | | | | | | — | | |
|
Other
|
| | | | 2,067 | | | | | | — | | |
|
Total deferred tax liabilities
|
| | | | 4,113 | | | | | | 1,449 | | |
|
Net deferred tax asset
|
| | | $ | 8,181 | | | | | | 7,278 | | |
| | | |
2025
|
| |||
|
Federal
|
| | | $ | 7,423 | | |
|
State
|
| | | | 2,256 | | |
|
Total income taxes paid
|
| | | $ | 9,679 | | |
| State income taxes paid in excess of 5% of total income taxes paid: | | | | | | | |
|
Georgia
|
| | | $ | 1,895 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
Notional
Amount |
| |
Fair Value
|
| |
Notional
Amount |
| |
Fair Value
|
| ||||||||||||
| Included in other assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest rate hedges related to customer loans
|
| | | $ | 150,000 | | | | | | 1,001 | | | | | | 100,000 | | | | | | 274 | | |
|
Interest rate hedges related to customer deposits
|
| | | | 79,150 | | | | | | 761 | | | | | | 67,000 | | | | | | 413 | | |
|
Total included in other assets
|
| | | $ | 229,150 | | | | | | 1,762 | | | | | | 167,000 | | | | | | 687 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
Notional
Amount |
| |
Fair Value
|
| |
Notional
Amount |
| |
Fair Value
|
| ||||||||||||
| Included in other liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest rate hedges related to customer deposits
|
| | | $ | — | | | | | | — | | | | | | 55,150 | | | | | | 359 | | |
|
Total included in other liabilities
|
| | | $ | — | | | | | | — | | | | | | 55,150 | | | | | | 359 | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 276,260 | | | | | | 12.74% | | | | | $ | 173,413 | | | | | | 8.00% | | | | | $ | 216,767 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 249,700 | | | | | | 11.52% | | | | | $ | 130,060 | | | | | | 6.00% | | | | | $ | 173,413 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 249,700 | | | | | | 11.52% | | | | | $ | 97,545 | | | | | | 4.50% | | | | | $ | 140,898 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 249,700 | | | | | | 9.37% | | | | | $ | 106,983 | | | | | | 4.00% | | | | | $ | 133,729 | | | | | | 5.00% | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 197,074 | | | | | | 11.19% | | | | | $ | 140,836 | | | | | | 8.00% | | | | | $ | 176,045 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 175,606 | | | | | | 9.98% | | | | | $ | 105,627 | | | | | | 6.00% | | | | | $ | 140,836 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 175,606 | | | | | | 9.98% | | | | | $ | 79,220 | | | | | | 4.50% | | | | | $ | 114,429 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 175,606 | | | | | | 8.22% | | | | | $ | 85,470 | | | | | | 4.00% | | | | | $ | 106,838 | | | | | | 5.00% | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| December 31, 2025: | | | | | | ||||||||||||||||||||
| Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 21,912 | | | | | | — | | | | | | — | | | | | | 21,912 | | |
|
U.S. Government sponsored agencies
|
| | | | — | | | | | | 2,994 | | | | | | — | | | | | | 2,994 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | 24,934 | | | | | | — | | | | | | 24,934 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 996 | | | | | | — | | | | | | 996 | | |
|
Corporate debt securities
|
| | | | — | | | | | | 960 | | | | | | — | | | | | | 960 | | |
|
Derivative asset
|
| | | | — | | | | | | 1,762 | | | | | | — | | | | | | 1,762 | | |
|
Brokered time deposits
|
| | | | — | | | | | | 90,743 | | | | | | — | | | | | | 90,743 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| December 31, 2024: | | | | | | ||||||||||||||||||||
| Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 38,564 | | | | | | — | | | | | | — | | | | | | 38,564 | | |
|
U.S. Government sponsored agencies
|
| | | | — | | | | | | 12,809 | | | | | | — | | | | | | 12,809 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | 16,422 | | | | | | — | | | | | | 16,422 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 998 | | | | | | — | | | | | | 998 | | |
|
Corporate debt securities
|
| | | | — | | | | | | 915 | | | | | | — | | | | | | 915 | | |
|
Derivative asset
|
| | | | — | | | | | | 687 | | | | | | — | | | | | | 687 | | |
|
Derivative liability
|
| | | | — | | | | | | 359 | | | | | | — | | | | | | 359 | | |
|
Brokered time deposits
|
| | | | — | | | | | | 122,231 | | | | | | — | | | | | | 122,231 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | — | | | | | | — | | | | | | 16,212 | | | | | | 16,212 | | |
|
Total
|
| | | $ | — | | | | | | — | | | | | | 16,212 | | | | | | 16,212 | | |
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | — | | | | | | — | | | | | | 1,750 | | | | | | 1,750 | | |
|
Total
|
| | | $ | — | | | | | | — | | | | | | 1,750 | | | | | | 1,750 | | |
|
2025
|
| ||||||||||||||||||
| | | |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range of
Discounts |
| |
Weighted
Average Discount |
| |||
|
Collateral dependent loans
|
| | | $ | 16,212 | | | |
Third-party appraisals
|
| |
Collateral discounts and discount rates
|
| |
0% – 15%
|
| |
5%
|
|
|
2024
|
| ||||||||||||||||||
| | | |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range of
Discounts |
| |
Weighted
Average Discount |
| |||
|
Collateral dependent loans
|
| | | $ | 1,750 | | | |
Third-party appraisals
|
| |
Collateral discounts and discount rates
|
| |
0% – 15%
|
| |
7%
|
|
| | | |
Carrying
Amount |
| |
Estimated
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
| December 31, 2025: | | | | | | | |||||||||||||||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 280,373 | | | | | | 280,373 | | | | | | 280,373 | | | | | | — | | | | | | — | | |
|
Debt securities held to maturity
|
| | | | 40,102 | | | | | | 40,128 | | | | | | — | | | | | | 40,128 | | | | | | — | | |
|
Other investments
|
| | | | 2,585 | | | | | | 2,585 | | | | | | — | | | | | | 2,585 | | | | | | — | | |
|
Loans held for sale
|
| | | | 505,360 | | | | | | 505,360 | | | | | | — | | | | | | 505,360 | | | | | | — | | |
|
Loans
|
| | | | 1,724,934 | | | | | | 1,705,306 | | | | | | — | | | | | | — | | | | | | 1,705,306 | | |
|
Accrued interest receivable
|
| | | | 10,829 | | | | | | 10,829 | | | | | | 10,829 | | | | | | — | | | | | | — | | |
| | | |
Carrying
Amount |
| |
Estimated
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 2,268,942 | | | | | | 2,270,868 | | | | | | — | | | | | | — | | | | | | 2,270,868 | | |
|
Borrowings
|
| | | | 71,216 | | | | | | 65,456 | | | | | | — | | | | | | — | | | | | | 65,456 | | |
|
Accrued interest payable
|
| | | | 2,741 | | | | | | 2,741 | | | | | | 2,741 | | | | | | — | | | | | | — | | |
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 267,814 | | | | | | 267,814 | | | | | | 267,814 | | | | | | — | | | | | | — | | |
|
Debt securities held to maturity
|
| | | | 26,740 | | | | | | 26,172 | | | | | | — | | | | | | 26,172 | | | | | | — | | |
|
Other investments
|
| | | | 8,859 | | | | | | 8,859 | | | | | | — | | | | | | 8,859 | | | | | | — | | |
|
Loans held for sale
|
| | | | 498,227 | | | | | | 498,227 | | | | | | — | | | | | | 498,227 | | | | | | — | | |
|
Loans
|
| | | | 1,312,293 | | | | | | 1,262,374 | | | | | | — | | | | | | — | | | | | | 1,262,374 | | |
|
Accrued interest receivable
|
| | | | 9,511 | | | | | | 9,511 | | | | | | 9,511 | | | | | | — | | | | | | — | | |
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 1,706,394 | | | | | | 1,735,583 | | | | | | — | | | | | | — | | | | | | 1,735,583 | | |
|
Borrowings
|
| | | | 211,888 | | | | | | 204,324 | | | | | | — | | | | | | 150,090 | | | | | | 54,234 | | |
|
Accrued interest payable
|
| | | | 3,918 | | | | | | 3,918 | | | | | | 3,918 | | | | | | — | | | | | | — | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 14,398 | | | | | | 40,281 | | |
|
Investment in subsidiaries
|
| | | | 257,999 | | | | | | 172,971 | | |
|
Other assets
|
| | | | 4,016 | | | | | | 4,405 | | |
|
Total assets
|
| | | $ | 276,413 | | | | | | 217,657 | | |
| Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
|
Subordinated notes, net
|
| | | | 63,999 | | | | | | 54,671 | | |
|
Junior subordinated debentures
|
| | | | 7,217 | | | | | | 7,217 | | |
|
Other liabilities
|
| | | | 283 | | | | | | 241 | | |
|
Shareholders’ equity
|
| | | | 204,914 | | | | | | 155,528 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 276,413 | | | | | | 217,657 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Interest income
|
| | | $ | 50 | | | | | | 17 | | |
|
Interest expense
|
| | | | 3,434 | | | | | | 3,057 | | |
|
Net interest expense
|
| | | | (3,384) | | | | | | (3,040) | | |
|
Operating expense
|
| | | | (899) | | | | | | (453) | | |
|
Income tax benefit
|
| | | | 1,083 | | | | | | 908 | | |
|
Earnings before equity in undistributed income of subsidiaries
|
| | | | (3,200) | | | | | | (2,585) | | |
|
Equity in undistributed income of subsidiaries
|
| | | | 25,280 | | | | | | 11,041 | | |
|
Net income
|
| | | $ | 22,080 | | | | | | 8,456 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 22,080 | | | | | | 8,456 | | |
|
Adjustments to reconcile net income to net cash from operating activities:
|
| | | | | | | | | | | | |
|
Undistributed earnings of subsidiaries
|
| | | | (25,280) | | | | | | (11,041) | | |
|
Amortization
|
| | | | 376 | | | | | | 246 | | |
|
Change in other assets and liabilities, net
|
| | | | 304 | | | | | | (895) | | |
|
Net cash used in operating activities
|
| | | | (2,520) | | | | | | (3,234) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Net cash paid in business combinations, net of cash acquired
|
| | | | (3,878) | | | | | | — | | |
|
Investments in subsidiary
|
| | | | (21,943) | | | | | | (5,000) | | |
|
Net cash used in investing activities
|
| | | | (25,821) | | | | | | (5,000) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Exercise of stock options
|
| | | | 1,009 | | | | | | — | | |
|
Issuance of common stock
|
| | | | 1,449 | | | | | | 1 | | |
|
Net cash from financing activities
|
| | | | 2,458 | | | | | | 1 | | |
|
Net change in cash and cash equivalents
|
| | | | (25,883) | | | | | | (8,233) | | |
|
Cash and cash equivalents at beginning of year
|
| | | | 40,281 | | | | | | 48,514 | | |
|
Cash and cash equivalents at end of year
|
| | | $ | 14,398 | | | | | | 40,281 | | |
|
Expense Category
|
| |
Amounts
|
| |||
|
SEC registration fee
|
| | | $ | 18,376 | | |
|
Nasdaq listing fee
|
| | | | 50,000 | | |
|
FINRA filing fee
|
| | | | 30,000 | | |
|
Legal fees and expenses
|
| | | | 1,030,000 | | |
|
Financial advisor legal fees and expenses
|
| | | | 150,000 | | |
|
Accounting fees and expenses
|
| | | | 459,000 | | |
|
Printing fees and expenses
|
| | | | 145,000 | | |
|
Transfer agent and registrar fees and expenses
|
| | | | 20,000 | | |
|
Miscellaneous expenses
|
| | | | 150,000 | | |
|
Total
|
| | | $ | 2,052,376 | | |
|
Exhibit
Number |
| |
Exhibit Description
|
|
| 2.1*† | | | | |
| 2.2*† | | | | |
| 3.1* | | | | |
| 3.2* | | | | |
| 4.1* | | | | |
| 4.2*† | | | | |
| 4.3* | | | | |
| 4.4* | | | | |
| 4.5* | | | | |
| 4.6*† | | | | |
| 4.7* | | | | |
| 4.8* | | | | |
| 4.9* | | | | |
| | | | The other instruments defining the rights of the long-term debt securities of the Registrant and its subsidiaries are omitted pursuant to section (b)(4)(iii)(A) of Item 601 of Regulation S-K. The Registrant hereby agrees to furnish copies of these instruments to the SEC upon request. | |
| 5.1 | | | | |
| 10.1*† | | | | |
| 10.2*^† | | | | |
| 10.3*† | | | | |
| 10.4* | | | | |
| 10.5*† | | | | |
| 10.6* | | | | |
| 10.7* | | | |
|
Exhibit
Number |
| |
Exhibit Description
|
|
| 10.8* | | | | |
| 10.9* | | | | |
|
10.10*^†
|
| | | |
| 10.11*^ | | | | |
| 10.12*^ | | | | |
| 10.13*^ | | | | |
| 10.14*^ | | | | |
| 10.15*^ | | | | |
| 10.16*^ | | | | |
| 10.17*^ | | | | |
| 10.18*^ | | | | |
| 10.19*^ | | | | |
| 10.20*^ | | | | |
| 10.21*^ | | | | |
| 10.22*^ | | | | |
| 10.23*^ | | | | |
| 10.24* | | | | |
| 10.25* | | | | |
| 10.26*† | | | | |
| 10.27*† | | | | |
| 10.28 | | | Amended and Restated Engagement Letter, dated as of October 10, 2026, by and between Georgia Banking Company, Inc. and Performance Trust Capital Partners, LLC | |
| 21.1* | | | | |
| 23.1 | | | | |
| 23.2 | | | | |
| 24.1* | | | | |
| 107* | | | |
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Bartow Morgan, Jr.
Bartow Morgan, Jr.
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
| |
October 14, 2026
|
|
| |
/s/ Charles M. DeWitt, III
Charles M. DeWitt, III
|
| |
Chief Financial Officer
(Principal Financial Officer) |
| |
October 14, 2026
|
|
| |
/s/ Ryan D. Nemec
Ryan D. Nemec
|
| |
Chief Accounting Officer
(Principal Accounting Officer) |
| |
October 14, 2026
|
|
| |
*
Sarah R. Borders
|
| |
Chairperson
|
| |
October 14, 2026
|
|
| |
*
Arthur F. Anton
|
| |
Director
|
| |
October 14, 2026
|
|
| |
*
James F. Deutsch
|
| |
Director
|
| |
October 14, 2026
|
|
| |
*
Henchy R. Enden
|
| |
Director
|
| |
October 14, 2026
|
|
| |
*
Ryan Glover
|
| |
Director
|
| |
October 14, 2026
|
|
| |
*
Craig Heiser
|
| |
Director
|
| |
October 14, 2026
|
|
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
*
Mark Scheinfeld
|
| |
Director
|
| |
October 14, 2026
|
|
| |
*
R. Lee Tucker, Jr.
|
| |
Director
|
| |
October 14, 2026
|
|
Exhibit 5.1
| Troutman Pepper Locke LLP | ![]() |
| Bank of America Plaza, 600 Peachtree Street NE, Suite 3000 | |
| Atlanta, GA 30308 | |
| troutman.com |
October 14, 2026
Georgia Banking Company, Inc.
1776 Peachtree Street NW, Suite 300
Atlanta, GA 30309
Re: Georgia Banking Company, Inc. – Registration Statement on Form S-1
Ladies and Gentlemen:
We are acting as counsel to Georgia Banking Company, Inc., a Georgia corporation (the “Company”), in connection with the preparation and filing by the Company of the Registration Statement on Form S-1, as amended through the date hereof (the “Registration Statement”), with the Securities and Exchange Commission (the “Commission”) under the Securities Act of 1933, as amended (the “Securities Act”), relating to the registration of the offer and sale from time to time, in each case, by the selling shareholders named in the Registration Statement (the “Selling Shareholders”) of up to 7,040,514 shares (the “Shares”) of the Company’s voting common stock, par value $0.01 per share (the “Common Stock”), consisting of: (i) 6,032,988 shares of Common Stock issued and outstanding as of the date hereof; (ii) 331,341 shares of Common Stock issuable upon the automatic conversion, upon transfer, of issued and outstanding shares of the Company’s non-voting common stock, par value $0.01 per share (the “Non-Voting Common Stock” and, together with the Common Stock, the “Outstanding Shares”); (iii) 146,463 shares of Common Stock (the “Option Shares”) issuable upon the exercise of outstanding stock options (the “Options”) under the respective stock option award or grant agreements (collectively, the “Option Documents”); (iv) 379,244 shares of Common Stock (the “Common Stock Warrant Shares”) issuable upon the exercise of outstanding warrants to purchase Common Stock (the “Common Stock Warrants”); and (v) 150,478 shares of Common Stock (the “Non-Voting Warrant Shares” and, together with the Common Stock Warrant Shares, the “Warrant Shares” and, together with the Option Shares, the “Exercise Shares”) issuable upon the exercise, and automatic conversion upon transfer, of outstanding warrants to purchase Non-Voting Common Stock (the “Non-Voting Warrants” and, together with the Common Stock Warrants, the “Warrants”) under the respective Warrants (collectively, the “Warrant Documents” and, together with the Option Documents, the “Governing Instruments”). The Shares may be sold by the Selling Shareholders as described in the prospectus forming a part of the Registration Statement (the “Prospectus”).
This opinion is being furnished in accordance with the requirements of Item 16 of Form S-1 and Item 601(b)(5)(i) of Regulation S-K promulgated under the Securities Act.
We have reviewed the corporate proceedings taken by the Company in connection with the authorization and issuance of the Shares and the registration of their offer and sale, the Registration Statement and the Prospectus. We have also examined and relied upon originals or copies of such corporate records, documents, agreements or other instruments of the Company, and such certificates and records of public officials, and such other papers, as we have deemed necessary or appropriate in connection herewith, including, but not limited to, the Company’s Articles of Incorporation, as amended, the Company’s Amended and Restated Bylaws, the Governing Instruments, and the resolutions of the Board of Directors. We have also made such investigations of law as we have deemed necessary or appropriate as a basis for such opinion. As to all matters of fact (including, without limitation, factual conclusions and characterizations and descriptions of purpose, intention or other state of mind), we have relied entirely upon certificates of officers of the Company and certificates of public officials, and have assumed, without independent inquiry, the accuracy of those certificates.
In rendering this opinion, we have assumed the genuineness and authenticity of all signatures on original documents; the legal capacity of all natural persons; the authenticity of all documents submitted to us as originals; the conformity to originals of all documents submitted to us as certified or photocopies; the accuracy and completeness of all documents and records reviewed by us; the accuracy, completeness and authenticity of certificates issued by any governmental official, office or agency and the absence of change in the information contained therein from the effective date of any such certificate; and the due authorization, execution and delivery of all documents where authorization, execution and delivery are prerequisites to the effectiveness of such documents, except we make no such assumption as to the Company.
| Georgia Banking Company, Inc. | ![]() |
| Page 2 | |
| October 14, 2026 |
We have also assumed that (i) the Registration Statement, and any amendments thereto (including post-effective amendments), will have become effective and will not have been terminated or rescinded, (ii) a prospectus supplement, if necessary, will have been prepared and filed with the Commission describing any Shares offered thereby, (iii) all Shares will be sold in compliance with applicable federal and state securities laws and in the manner specified in the Registration Statement and any applicable prospectus supplement, (iv) the Company has complied with all applicable notice requirements regarding uncertificated shares provided in the Georgia Business Corporation Code (the “GBCC”), (v) each Option and Warrant will be, at the discretion of the respective Selling Shareholder, properly exercised by the holder thereof in accordance with the terms of the applicable Governing Instruments, (vi) the Governing Instruments have not been and will not be, amended or modified in any manner that affects the opinions expressed herein and (vii) at the time of issuance of any Exercise Shares, and of any conversion of Non-Voting Common Stock into Common Stock, the Company will have a sufficient number of authorized and unissued shares of Non-Voting Common Stock and Common Stock, as applicable, for such issuance or conversion.
Our opinion is expressed only with respect to the GBCC. We are not opining as to the applicability thereto, or the effect thereon, of the laws of any other jurisdiction or, in the case of Georgia, any other laws, or as to matters of municipal law or the laws of any local agencies within any states (including “blue sky” or other state securities laws).
Based upon the foregoing, and subject to the further assumptions, qualifications and limitations set forth herein, we are of the opinion that (i) the Outstanding Shares have been duly authorized and validly issued and are fully paid and non-assessable (and any shares of Common Stock issued upon the automatic conversion of Non-Voting Common Stock included in the Shares, when issued upon such conversion in accordance with the Company’s Articles of Incorporation, as amended, will be validly issued, fully paid and non-assessable), and (ii) the Exercise Shares have been duly authorized and, when issued and delivered upon the due and proper exercise of the applicable Options or Warrants and against receipt by the Company of the applicable exercise price or other required consideration, in each case in accordance with the terms of the applicable Governing Instruments (and, in the case of any Common Stock issuable upon conversion of Non-Voting Common Stock underlying the Warrant Shares, upon such conversion in accordance with the Company’s Articles of Incorporation, as amended), will be validly issued, fully paid and non-assessable.
This opinion is limited to the matters stated herein, and no opinion is implied or may be inferred beyond the matters expressly stated herein. Without limiting the foregoing, we express no opinion as to the Options or the Warrants themselves, the enforceability of the Governing Instruments, or the offer or sale of the Non-Voting Common Stock, the Options or the Warrants, none of which are being registered pursuant to the Registration Statement.
We assume no obligation to supplement this opinion if any applicable law changes after the date hereof or if we become aware of any facts or circumstances that may change the opinions expressed herein after the date hereof.
We hereby consent to the filing of this opinion as Exhibit 5.1 to the Registration Statement and any amendments thereto and to the reference of our firm under the caption “Legal Matters” in the Prospectus. In giving such consent, we do not hereby admit that we are in the category of persons whose consent is required under Section 7 of the Securities Act or the rules and regulations of the Commission. This opinion letter is for your benefit in connection with the Registration Statement and may be relied upon by you and by persons entitled to rely upon it pursuant to the applicable provisions of the Securities Act.
| Sincerely, | |
| /s/ Troutman Pepper Locke LLP | |
| Troutman Pepper Locke LLP |
Exhibit 10.28

CONFIDENTIAL
| Georgia Banking Company, Inc 1776 Peachtree Rd NW, Suite 300 Atlanta, GA 30309 Attn: Board of Directors |
October 10, 2026 |
Ladies & Gentlemen:
This letter and placement agent agreement (the “Agreement”) confirms the engagement of Performance Trust Capital Partners, LLC (“Performance Trust”) by Georgia Banking Company, Inc. (the “Company”) to act as financial advisor in connection with the Company’s evaluation of a public offering (“Offering”), including the proposed registration for resale, of equity securities (the “Securities”) of the Company (the “Transaction”) to one or more investors (“Investors”), and amends and restates in its entirety that certain letter and placement agent agreement, dated September 3, 2026.
| 1. | Scope of Engagement and Services |
As the Company’s financial advisor regarding the Transaction, Performance Trust may provide certain expertise and administrative and other services to the Company in connection with the Transaction; however, the parties hereto acknowledge and agree that Performance Trust will not identify potential investors or engage in marketing the Transaction to such investors or serve in any other capacity as the Company’s placement agent for the Transaction. In connection with and in furtherance of the foregoing, Performance Trust will assist the Company pursuant to this Agreement by providing the following mutually agreed upon general financial advisory services, if requested:
(a) advise and assist the Company in identifying and evaluating strategic and/or other transactional alternatives available to the Company regarding a public offering and developing approaches relating to any decided-upon course of action; and
(b) assist the Company in the preparation of a prospectus, confidential investor presentation, or other marketing materials to be used in connection with the Transaction (“Offering Materials”), it being understood that the contents of the Offering Materials shall be the sole responsibility of the Company.
Any new or expanded engagement beyond what is expressly described herein will require the parties’ agreement and may require the parties to enter into additional documentation to reflect such new or expanded engagement. In no event shall Performance Trust be obligated to purchase the Securities for its own account or for the accounts of its customers.
| 2. | Agreements, Covenants, Representations, and Warranties of the Company |
(a) During the period of Performance Trust’s engagement hereunder, (i) the Company will not, and will cause its affiliates not to, discuss the Transaction (or any placement or sale of Securities) with any third parties (except through Performance Trust) and will promptly notify Performance Trust if it receives any inquiry concerning the Transaction; and (ii) represents, and warrants to, and covenants with, Performance Trust that it has not employed and will not employ any broker, placement agent (other than Performance Trust), or other person in connection with the Transaction.
(b) The Company shall (i) fully cooperate with Performance Trust, (ii) promptly furnish to Performance Trust any and all due diligence materials, proposals, copies of any financial reports, any information and data concerning the Company relevant to the Securities or the Transaction, and the terms and conditions of the Offering, (iii) such other information concerning the business and financial condition of the Company and its affiliates, including Georgia Banking Company (the “Bank”) (such other information, the “Information”), and (iv) provide Performance Trust with full access to the Company’s officers, directors, employees, appraisers, independent accountants, legal counsel, and other consultants and advisors (collectively, “Company Representatives”) that Performance Trust may from time to time reasonably request.

Page 2 of 9

(c) The Company acknowledges and agrees that the Offering Materials are its own work product and that Performance Trust may rely on all Information furnished by the Company to Performance Trust for use in connection with the Transaction and further represents and warrants that, at all times during any Offering of the Securities, the Offering Materials will not contain any untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary to make the statements contained therein, in light of the circumstances under which they were made, not misleading. The Company agrees that if, at any time prior to the closing date, any of the agreements contained in the preceding sentence would be incorrect if the Offering Materials were being furnished, and such representations were being made, at the closing date of the Offering, the Company will promptly notify Performance Trust and supplement the Offering Materials so that such representations will be correct in all material respects as of the closing date.
(d) The Company agrees to cause to be furnished to Performance Trust, on the closing date of the Offering, copies of such opinions of counsel and other documents, letters, certificates, and opinions provided to Investors in the Securities as Performance Trust may reasonably request and that any such opinions of counsel and certificates shall be addressed to, or may be expressly relied upon by, Performance Trust. The Company agrees to advise Performance Trust prior to closing of the Transaction of all developments known to the Company materially affecting the Company or the accuracy of the Offering Materials. The Company hereby agrees that at each closing Performance Trust shall be entitled to rely on the representations and warranties made by the Company to Investors in the purchase or subscription agreement related to the sale of such Securities.
| 3. | Compensation and Expenses |
(a) Compensation. In consideration of the services provided by Performance Trust pursuant to this Agreement, Performance Trust will receive reimbursement of expenses (as set forth below) and indemnification. No fee will be due or payable by the Company in connection with the Transaction.
(b) Expenses. Upon Performance Trust’s request from time to time, the Company agrees to promptly reimburse Performance Trust for all out-of-pocket expenses incurred by Performance Trust (including fees and disbursements of counsel, and of other consultants and advisors retained by Performance Trust) in connection with the matters contemplated by this Agreement, including, without limitation, (i) any such expenses arising from Performance Trust being requested to participate in any legal or regulatory proceeding and (ii) travel, food, and lodging costs. The Company also agrees to reimburse Performance Trust for all out-of-pocket expenses incurred by Performance Trust in connection with the establishment, maintenance, and use of any electronic data room and the obtaining of CUSIP numbers, if applicable, in connection with the Transaction, and all such expenses shall be billed by Performance Trust as separate line items; provided, however, that such data room and CUSIP expenses shall be payable in addition to, and shall not be included in, or counted against, any cap or other limitation on expense reimbursement set forth herein. All such expenses shall be reimbursable even if a Transaction contemplated by this Agreement is not consummated. Should it be necessary for Performance Trust or any of its representatives to appear before any administrative, judicial, governmental, or regulatory authority in connection with a Transaction for performing the services, the Company will provide additional compensation at Performance Trust's standard hourly rates for such services plus all reasonable out-of-pocket expenses, including, without limitation, reasonable attorneys' fees and charges. The Company’s obligation to pay Performance Trust the foregoing fees and reimburse Performance Trust for its expenses as set forth herein shall not be subject to counterclaim or set-off or otherwise affected by any claim or dispute the Company may have involving Performance Trust or any other party.

Page 3 of 9

(c) As is customary, the Company and the Bank will bear all other expenses incurred in connection with the Transaction, including, without limitation, the cost of any third-party service providers including, but not limited to, compliance with blue-sky laws. In the event that Performance Trust incurs any such expenses on behalf of the Company or the Bank, the Company and the Bank will promptly reimburse Performance Trust for such expenses.
| 4. | Term and Termination |
This Agreement shall remain in effect until earlier of the closing of a Transaction or its termination by either party. Either party may terminate this Agreement at any time, with or without cause, upon 10 calendar days’ prior written notice to the other party. Notwithstanding the foregoing, the provisions of Sections 2 (Covenants, Representations, and Warranties of the Company), 3 (Compensation and Expenses), 5 (Confidentiality), 6 (Disclosures), 7 (Use of Financial Models), 8 (Indemnification), 10 (Binding Effect), 11 (Governing Law), 12 (Entire Agreement), 13 (Independent Contractor; Non-Exclusive Relationship), and Appendix A and Appendix B shall survive termination. Any notice of termination must be provided in writing (email being sufficient).
| 5. | Confidentiality |
Performance Trust will maintain in confidence all Information provided by the Company and will not disclose any such Information to any person or entity (other than to Performance Trust’s and its affiliates’ officers, employees, counsel, consultants or advisors who are participating in the engagement or otherwise have a need to know the information in order for Performance Trust to provide the services under this Agreement (collectively, “Performance Trust Representatives”)) unless (a) such information is in the public domain, (b) such information was in Performance Trust’s possession prior to being furnished to Performance Trust by the Company and is not subject to a confidentiality agreement, (c) the Company authorizes Performance Trust to disclose such information, including without limitation, as set forth in Appendix B and for the use in marketing materials, presentations, or Offering Materials, or (d) Performance Trust is required by any law, regulation, order, or rule of any governmental, regulatory, or supervisory authority to disclose such information, including to establish any due diligence defense.
| 6. | Disclosures |
Performance Trust is a full-service securities firm engaged in securities trading and brokerage activities and provides investment banking and financial services. In the ordinary course of business, Performance Trust may at any time hold long or short positions, and may trade or otherwise effect transactions, for its own account or the account of its customers, in debt or equity securities of the Company, its affiliates, or other entities that may be involved in the Transaction.
Performance Trust and its affiliates may, from time to time, perform various investment banking and financial services for other clients who may have conflicting interests with respect to the Company or the Transaction. Specifically, Performance Trust may be engaged by other clients who are currently being, or in the future may be, considered as potential Investors in the Offering. Performance Trust will not use confidential information obtained from the Company pursuant to this engagement in connection with the performance by Performance Trust of services for other counterparties. The Company also acknowledges that Performance Trust has no duty to disclose to the Company, or use for the Company’s benefit, any information acquired while providing services to any other party, engaging in any transaction or carrying on any other business.

Page 4 of 9

Furthermore, the Company acknowledges that Performance Trust and Performance Trust Representatives may have fiduciary or other relationships whereby Performance Trust or Performance Trust Representatives may exercise voting power over securities of various counterparties, which securities may from time to time include securities of the Company, potential purchasers of the Securities, or others with interests in respect of the Transaction. The Company acknowledges that Performance Trust and Performance Trust Representatives may exercise such powers and otherwise perform their functions in connection with such fiduciary or other relationships without regard to Performance Trust’s or Performance Trust Representatives’ relationship to the Company hereunder.
In addition to the disclosures contained in this Section 6, in providing the services under this Agreement, Performance Trust makes the disclosures contained in Appendix B hereto. The Company has discussed the disclosures provided under this Agreement in this Section 6 and in Appendix B and has consulted with its own internal and external advisors with respect to legal, tax, and accounting matters.
If the Company has any questions or concerns about the disclosures contained herein, the Company agrees to make those questions or concerns known immediately to Performance Trust.
| 7. | Use of Financial Models |
The financial models and presentations used by Performance Trust in performing its services hereunder have been developed by and are proprietary to Performance Trust and are protected under applicable copyright law. The Company and the Bank will not reproduce or distribute all or any portion of such models or presentations without the prior written consent of Performance Trust.
| 8. | Indemnification |
In connection with Performance Trust’s engagement pursuant to this Agreement, the Company agrees to the provisions with respect to indemnifying Performance Trust and other matters set forth in Appendix A to this Agreement, which forms an integral part of this Agreement and has the same force and effect as if expressly set forth in the body of this Agreement. The Company understands that if Performance Trust is asked to act for the Company in any other formal additional capacity relating to this engagement but not specifically addressed in this Agreement, such activities shall constitute separate engagements and the terms of any such separate engagements will be embodied in one or more separate written agreements as mutually agreed. The indemnity provision in Appendix A shall apply to any such separate engagements unless superseded by an indemnity provision set forth in a separate agreement applicable to any such additional engagement and shall remain in full force and effect regardless of any completion, modification, or termination of Performance Trust’s engagement.
| 9. | Press Release |
Notwithstanding anything to the contrary herein, following the completion of the engagement, Performance Trust shall have the right to produce marketing “pitch” materials and place advertisements in financial and other newspapers or public forums, in each case at its own expense describing its services to the Company hereunder; provided such marketing “pitch” materials and advertisements do not violate any provisions of Regulation D under the Securities Act of 1933, as amended (the “Securities Act”).
| 10. | Binding Effect |
This Agreement will be binding upon Performance Trust, the Company and their respective successors. No waiver, amendment, or other modification of this Agreement shall be effective unless in writing and signed by each party to be bound. If any legal provision in this Agreement shall be invalid, illegal, or unenforceable, the validity, legality, and enforceability of the remaining provisions of this Agreement shall not in any way be affected or impaired thereby.

Page 5 of 9

| 11. | Governing Law |
This Agreement and any claim, controversy or dispute arising under or related to this Agreement shall be governed by and construed in accordance with the laws of the State of New York, without giving effect to the conflicts of laws principles thereof. Each of the parties hereby irrevocably waives any right to trial by jury in any action, proceeding, or counterclaim (whether based upon contract, tort or otherwise) in connection with any dispute arising out of this Agreement or any conduct in connection with, or matters contemplated by, this Agreement. Each of the parties hereto irrevocably agrees that, except as otherwise set forth in this paragraph, any state or federal court sitting in New York County, the State of New York shall have exclusive jurisdiction to hear and determine any suit, action or proceeding and to settle any dispute arising out of or relating to this Agreement and, for such purposes, irrevocably submits to the jurisdiction of such courts. The Company hereby agrees that service of any process, summons, notice or document by hand delivery or registered mail addressed to the Company, shall be effective service of process for any suit, action or proceeding brought in any such court. The Company irrevocably and unconditionally waives any objection to the laying of venue of any such suit, action or proceeding brought in any such court and any claim that any such suit, action or proceeding has been brought in an inconvenient forum. The Company agrees that a final judgment in any such suit, action or proceeding brought in any such court shall be conclusive and binding upon the Company and may be enforced in any other court to whose jurisdiction the Company is or may in the future be subject. The Company further agrees that nothing herein shall affect Performance Trust’s right to effect service of process in any other manner permitted by law or to bring a suit, action or proceeding (including a proceeding for enforcement of a judgment) in any other court or jurisdiction in accordance with applicable law.
| 12. | Entire Agreement |
This Agreement is the entire agreement of the parties and supersedes all prior or contemporaneous written or oral negotiations, correspondence, agreements, and understandings regarding the subject matter hereof.
| 13. | Independent Contractor; Non-Exclusive Relationship |
Performance Trust is and will hereafter act as an independent contractor and not as an employee, fiduciary or agent of the Company, and nothing in this Agreement may be interpreted or construed to create any employment, partnership, joint venture, fiduciary, agency or other relationship between Performance Trust and the Company. The Company acknowledges and agrees that this Agreement will not restrict Performance Trust from serving as a financial advisor or from providing any other investment banking or broker-dealer services to other clients.
[Remainder of page left intentionally blank.]

Page 6 of 9

Performance Trust looks forward to working with the Company on this engagement. Please confirm that the foregoing is in accordance with your understanding and agreement by signing and returning to Performance Trust the duplicate of this Agreement.
| Sincerely, | ||
| Performance Trust Capital Partners, LLC | ||
| By: | /s/ William F. Brackett | |
| William F. Brackett, Managing Director | ||
The undersigned hereby agrees to the above terms as of the date first written above.
Georgia Banking Company, Inc.
| By: | /s/ Bartow Morgan, Jr. | |
| Bartow Morgan, Jr., CEO & Director |
The undersigned hereby agrees to the above terms as of the date first written above, solely with respect to the obligations set forth under Section 2(b) (Agreements, Covenants, Representations, and Warranties of the Company), Section 3(c) (Compensation and Expenses), Section 7 (Use of Financial Models), Section 8 (Indemnification) and Appendix A, and the survival of each pursuant to Section 4 (Term and Termination) to the extent that such terms apply to the Georgia Banking Company.
Georgia Banking Company
| By: | /s/ Bartow Morgan, Jr. | |
| Bartow Morgan, Jr., CEO & Director |

Page 7 of 9

Appendix A
Indemnification Provisions
To the fullest extent permitted by applicable law, each of the Company and the Bank agree, jointly and severally, to indemnify and hold harmless Performance Trust, its affiliates and respective officers, directors, employees, agents, and each other entity or person, if any, controlling Performance Trust or any of their affiliates within the meaning of either Section 15 of the Securities Act or Section 20 of the Securities Exchange Act of 1934, as amended (each, an “Indemnified Person”) from and against any and all losses, claims, damages, penalties, fines, forfeitures, or liabilities (or actions in respect thereof) (collectively, “Liabilities”), to which any such Indemnified Person may become subject arising out of or in connection with this Agreement; and shall reimburse the Indemnified Person for any legal or other expenses reasonably incurred (as they are incurred) by such Indemnified Person in connection with investigating, responding to, or defending any of the foregoing; provided however, the Company shall not be obligated to indemnify and hold harmless an Indemnified Person to the extent such Liabilities are finally judicially determined to have resulted solely from the gross negligence or willful misconduct of such Indemnified Person. Each of the Company and the Bank also agree that no Indemnified Person shall have any liability (whether direct or indirect, in contract, tort, or otherwise) to either the Company or the Bank for or in connection with this Agreement, or any Transaction contemplated thereby, except to the extent that any liability for Liabilities or expenses incurred by the Company are finally judicially determined to have resulted solely from the gross negligence or willful misconduct of such Indemnified Person. Notwithstanding anything to the contrary in the foregoing, the indemnification obligation shall not apply to the Bank to the extent that the Bank’s federal or state banking regulators determine in writing that such obligation is prohibited by Section 23A or Section 23B of the Federal Reserve Act or Regulation W promulgated thereunder.
Notwithstanding anything herein to the contrary, the Company acknowledges and agrees that Performance Trust and any Indemnified Person may from time to time receive subpoenas, civil investigative demands, examination requests, or other inquiries (collectively, “Regulatory Inquiries”) from governmental, judicial, supervisory, self-regulatory, or regulatory authorities, including, without limitation, the U.S. Securities and Exchange Commission, the Financial Industry Regulatory Authority, the U.S. Department of Justice, federal or state banking regulators, or any other similar authority (each, a “Regulator”). The Company further acknowledges that (i) Performance Trust and any Indemnified Person may be legally prohibited from providing notice of, or disclosing the existence, scope, or content of, any such Regulatory Inquiry until such time as the applicable Regulator permits such notice or disclosure; and (ii) compliance by Performance Trust or any Indemnified Person with any such Regulatory Inquiry, including responding, testifying, producing documents or information, or otherwise cooperating with a Regulator (collectively, “Regulatory Cooperation”), shall not constitute a breach of this Agreement or a waiver of any rights hereunder.
To the fullest extent permitted by applicable law, Liabilities and reasonable expenses incurred by any Indemnified Person arising out of or relating to any Regulatory Inquiry or Regulatory Cooperation shall be subject to the indemnification and reimbursement obligations set forth in this Appendix A; provided, however, that the Company shall have no indemnification obligation to the extent such Liabilities are finally judicially determined to have resulted solely from the gross negligence or willful misconduct of such Indemnified Person.
If the foregoing indemnification shall for any reason be unavailable to any Indemnified Person or insufficient to hold it harmless, then, to the extent permitted by applicable law, the Company and the Bank, on the one hand, and Performance Trust, on the other hand, shall contribute to the aggregate Liabilities and expenses of the nature contemplated herein in such proportions as is appropriate to reflect the relative benefit to the Company and the Bank, on the one hand, and Performance Trust, on the other hand, received or proposed to be received by the Company from this Agreement or the services, or if such allocation is not permitted by a court of competent jurisdiction, then on a basis appropriate to also recognize the relative fault of the Company and Performance Trust in connection with any events or actions giving rise to the Liabilities as well as any other relevant equitable considerations.

Page 8 of 9

Notwithstanding the foregoing provision to the contrary, the total contribution of Performance Trust shall not exceed the total fees paid to it by the Company under this Agreement. The relative benefits received by the Company and the Bank on the one hand and Performance Trust on the other hand in connection with this Agreement shall be deemed to be in the same respective proportions as the benefits received by the Company (and the Bank) bear to the total fees received by Performance Trust under this Agreement. For purposes of this Appendix A, each officer or director of each party to this Agreement, and each person, if any, that controls a party to this Agreement within the meaning of Section 15 of the Securities Act shall have the same rights to contribution as such party.
Promptly after receipt by an Indemnified Person of notice of any claim or the commencement of any action, such Indemnified Person shall, if a claim in respect thereof is to be made against the Company or the Bank, notify the Company or the Bank in writing of the claim or the commencement thereof; but the omission to so notify the Company shall not relieve the Company or the Bank from any liability it may have to any Indemnified Person except to the extent that it has been materially prejudiced by such failure. For the avoidance of doubt, an Indemnified Person shall have no obligation to provide notice to the Company to the extent such notice is restricted, delayed, or prohibited by applicable law, regulation, or directive of a Regulator in connection with a Regulatory Inquiry, and any delay or failure to provide notice for such reason shall not relieve the Company of its indemnification obligations except to the extent the Company is materially prejudiced thereby and such prejudice is not attributable to such legal prohibition. In case any such action is brought against any Indemnified Person and it notifies the Company or the Bank of the commencement thereof, the Company and the Bank shall be entitled to participate therein and, to the extent that, by written notice delivered to each Indemnified Person promptly after receiving the aforesaid notice from an Indemnified Person, the Company and the Bank elect to assume the defense thereof, it may participate with counsel satisfactory to each Indemnified Person; provided, however, that if the defendants in any such action include both an Indemnified Person and the Company or the Bank and the Indemnified Person or parties shall reasonably have concluded that there may be legal defenses available to it or them and/or other indemnified parties that are different from or additional to those available to the Company, the Bank, the Indemnified Person or parties shall have the right to select separate counsel to assert such legal defenses and to otherwise participate in the defense of such action on behalf of such Indemnified Person or parties. Upon receipt of notice from the Company or the Bank to such Indemnified Person of its election so to assume the defense of such action and approval by the Indemnified Person of such counsel, the Company and the Bank shall not be liable to such Indemnified Person under this paragraph for fees of separate counsel, unless (i) such Indemnified Person shall have employed separate counsel (plus any local counsel) in connection with the assertion of legal defenses in accordance with the proviso to the immediately preceding sentence, (ii) the Company and the Bank shall not have employed counsel satisfactory to such Indemnified Person to represent such Indemnified Person within a reasonable time after notice of commencement of the action, or (iii) the Company or the Bank shall have authorized the employment of counsel for such Indemnified Person at the expense of the Company or the Bank. The Company acknowledges that it shall not have the right to participate in, assume the defense of, or otherwise control any Regulatory Inquiry, nor shall it require any Indemnified Person to contest or resist any Regulatory Inquiry, if doing so would violate applicable law or the direction of a Regulator. Neither the Company nor the Bank shall be liable for any settlement of any proceeding effected without its written consent, which consent shall not be unreasonably withheld, but if settled with such consent or if there shall be a final judgment against the Indemnified Person, the Company and the Bank, on a joint and several basis, agree to indemnify the Indemnified Person from and against any Liabilities by reason of such settlement or judgment. Neither the Company nor the Bank shall, without prior written consent of the Indemnified Person, effect any settlement of any pending or threatened proceeding in respect of which any Indemnified Person is or could have been a party and indemnity could have been sought thereunder by such Indemnified Person, unless such settlement (i) does not include a statement as to or admission of, fault, culpability or a failure to act by or on behalf of any such Indemnified Person, and (ii) includes an unconditional release of such Indemnified Person from all liability on claims that are the subject matter of such proceeding.

Page 9 of 9

Appendix B
Disclosures
Performance Trust is not undertaking to provide any advice relating to legal, regulatory, accounting, or tax matters. In furtherance thereof, the Company acknowledges and agrees that (a) it and its affiliates have relied and will continue to rely on the advice of their own legal, tax and accounting advisors for all matters relating to the Transaction and any other matters, and (b) neither it, nor any of its affiliates, has received, or has relied upon, the advice of Performance Trust or any of its affiliates regarding matters of law, regulation, taxation or accounting.
The Company acknowledges and agrees that Performance Trust’s engagement pursuant to this Agreement does not constitute an agreement or a commitment, express or implied, by Performance Trust or any of its affiliates to provide any type of financing to the Company or in connection with any Transaction. In performing the services hereunder, Performance Trust is not assuming any responsibility for the decision of the Company or any other party to pursue (or not to pursue) any business strategy or to effect (or not to effect) a Transaction.
The Company acknowledges that various employees of Performance Trust employees own shares of capital stock of the Company, which amount of shares is, in aggregate, de minimis. This creates a conflict of interest because Performance Trust may be incentivized to seek a higher (or lower) price for the Securities in the Transaction to maximize (or minimize) the value such employees’ investment in GBC. By signing this Agreement and continuing with the engagement hereunder, the Company acknowledges and understands the conflicts described above. The Company further represents that it has had the opportunity to be, or has been, represented by counsel in giving the waivers contained in this Appendix B.

EXHIBIT 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the inclusion in this Amendment No. 1 to the Registration Statement (No. 333-299281) on Form S-1 of Georgia Banking Company, Inc. of our report dated July 28, 2026, with respect to our audits of the consolidated financial statements as of December 31, 2025 and 2024, and for each of the years in the two-year period ended December 31, 2025.
We also consent to the reference to us under the heading “Experts” in the Prospectus.
| /s/ Wipfli LLP | |
| Atlanta, Georgia | |
| October 14, 2026 |

