| |
British Virgin Islands
(State or other jurisdiction of
incorporation or organization) |
| |
7371
(Primary Standard Industrial
Classification Code Number) |
| |
Not applicable
(I.R.S. Employer
Identification Number) |
|
| |
Copies of all correspondence to:
|
| ||||||
| |
J. David Stewart, Esq.
Ryan Maierson, Esq. Latham & Watkins LLP 99 Bishopsgate London, U.K., EC2M 2XF Tel: (+44) (0)20 7710 1000 |
| |
Alan I. Annex, Esq.
Jason T. Simon, Esq. Greenberg Traurig, LLP 1750 Tysons Boulevard Suite 1000 McLean, VA 22102 Tel: (703) 749-1300 |
| |
Pranav Trivedi, Esq.
Denis Klimentchenko, Esq. Skadden, Arps, Slate, Meagher & Flom LLP 40 Bank Street London, U.K., E14 5DS Tel: (+44) (0)20 7519 7000 |
|
| | | ||||||||||||||||||||||||||||
|
Title of Each Class of Securities
to be Registered |
| | |
Amount to be
Registered(1) |
| | |
Proposed Maximum
Offering Price per Security(2) |
| | |
Proposed Maximum
Aggregate Offering Price(2) |
| | |
Amount of
Registration Fee |
| ||||||||||||
|
Ordinary shares(3)
|
| | | | | 31,870,000 | | | | | | $ | 9.89 | | | | | | $ | 315,194,300 | | | | | | $ | 34,387.70 | | |
| Warrants(4) | | | | | | 19,250,000 | | | | | | $ | 0.80 | | | | | | $ | 15,400,000 | | | | | | $ | 16,801.40 | | |
|
Ordinary shares issuable on exercise of warrants(5)
|
| | | | | 19,250,000 | | | | | | $ | 11.50 | | | | | | | —(6) | | | | | | | — | | |
|
Total
|
| | | | | | | | | | | | | | | | | | $ | 330,594,300 | | | | | | $ | 51,189.10 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 8 | | | |
| | | | | 21 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 37 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 93 | | | |
| | | | | 95 | | | |
| | | | | 101 | | | |
| | | | | 145 | | | |
| | | | | 146 | | | |
| | | | | 147 | | | |
| | | | | 159 | | | |
| | | | | 178 | | | |
| | | | | 183 | | | |
| | | | | 185 | | | |
| | | | | 197 | | | |
| | | | | 198 | | | |
| | | | | 203 | | | |
| | | | | 204 | | | |
| | | | | 207 | | | |
| | | | | 224 | | | |
| | | | | 226 | | | |
| | | | | 235 | | | |
| | | | | 237 | | | |
| | | | | 240 | | | |
| | | | | 241 | | | |
| | | | | 241 | | | |
| | | | | 241 | | | |
| | | | | 242 | | | |
| | | | | F-1 | | | |
| ANNEXES | | | | | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
| | | | | D-1 | | | |
| | | |
Assuming No Redemption
|
| |
Assuming Maximum Redemption
|
| ||||||||||||||||||
| | | |
Number of
Shares(1) |
| |
% of Shares
|
| |
Number of
Shares(1) |
| |
% of Shares
|
| ||||||||||||
|
Kismet’s existing public shareholders
|
| | | | 25,000,000 | | | | | | 12.2% | | | | | | 5,000,000 | | | | | | 2.6% | | |
|
The Sponsor
|
| | | | 11,750,000(2) | | | | | | 5.7% | | | | | | 11,750,000(2) | | | | | | 6.0% | | |
|
The Company Shareholders
|
| | | | 168,250,000(3) | | | | | | 82.1% | | | | | | 178,250,000(3) | | | | | | 91.4% | | |
|
Total
|
| | | | 205,000,000 | | | | | | | | | | | | 195,000,000 | | | | | | | | |
| | | |
Assuming No
Redemption |
| |
Assuming
Maximum Redemption |
| ||||||||||||||||||
| | | |
Number of
Shares(1) |
| |
% of Shares
|
| |
Number of
Shares(1) |
| |
% of Shares
|
| ||||||||||||
|
Kismet’s existing public shareholders
|
| | | | 25,000,000 | | | | | | 12.2% | | | | | | 5,000,000 | | | | | | 2.6% | | |
|
The Sponsor
|
| | | | 11,750,000(2) | | | | | | 5.7% | | | | | | 11,750,000(2) | | | | | | 6.0% | | |
|
The Company Shareholders
|
| | | | 168,250,000(3) | | | | | | 82.1% | | | | | | 178,250,000(3) | | | | | | 91.4% | | |
| Total | | | | | 205,000,000 | | | | | | | | | | | | 195,000,000 | | | | | | | | |
|
Income Statement Data:
|
| |
For the Period
from June 3, 2020 (inception) Through December 31, 2020 |
| |||
|
Revenue
|
| | | $ | — | | |
|
Net loss
|
| | | | 2,982,055 | | |
|
Basic and diluted net loss per share
|
| | | | 0.00 | | |
|
Weighted average shares outstanding of ordinary shares – redeemable, basic and diluted
|
| | | | 25,000,000 | | |
|
Balance Sheet Data:
|
| |
As of
December 31, 2020 |
| |||
|
Working capital
|
| | | $ | 434,988 | | |
|
Investments held in trust account
|
| | | | 250,064,076 | | |
|
Total assets
|
| | | | 251,235,286 | | |
|
Total liabilities
|
| | | | 16,978,722 | | |
|
Value of ordinary shares subject to possible redemption
|
| | | | 229,256,560 | | |
|
Total shareholders’ equity
|
| | | | 5,000,004 | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(US$ in thousands,
except share and per share data) |
| |||||||||
|
Revenue
|
| | | | 259,516 | | | | | | 93,811 | | |
|
Costs and expenses, excluding depreciation and amortization
|
| | | | | | | | | | | | |
|
Cost of revenue:
|
| | | | | | | | | | | | |
|
Platform commissions
|
| | | | (75,188) | | | | | | (28,766) | | |
|
Game operating cost
|
| | | | (16,402) | | | | | | (14,817) | | |
|
Selling and marketing expenses
|
| | | | (165,756) | | | | | | (82,180) | | |
|
General and administrative expenses
|
| | | | (2,701) | | | | | | (1,701) | | |
|
Total costs and expenses, excluding depreciation and amortization
|
| | | | (260,047) | | | | | | (127,464) | | |
|
Depreciation and amortization
|
| | | | (561) | | | | | | (286) | | |
|
Loss from operations
|
| | | | (1,092) | | | | | | (33,939) | | |
|
Net finance income
|
| | | | 1,778 | | | | | | 240 | | |
|
Income/(loss) before income tax
|
| | | | 686 | | | | | | (33,699) | | |
|
Income tax expense
|
| | | | (18) | | | | | | (7) | | |
|
Income/(loss) for the year net of tax
|
| | | | 668 | | | | | | (33,706) | | |
|
Other comprehensive income/(loss)
|
| | | | 15 | | | | | | (3) | | |
|
Total comprehensive income/(loss) for the year net of tax
|
| | | | 683 | | | | | | (33,709) | | |
| Earnings/(loss) per share: | | | | | | | | | | | | | |
|
Basic and diluted earnings/(loss) per share, US$(1)
|
| | | | 33 | | | | | | (1,685) | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
DAUs (in thousands)(1)
|
| | | | 896 | | | | | | 618 | | |
|
MAUs (in millions)(2)
|
| | | | 5.7 | | | | | | 4.1 | | |
|
MPUs (in thousands)(3)
|
| | | | 284 | | | | | | 183 | | |
|
Monthly Payer Conversion(4)
|
| | | | 5.0% | | | | | | 4.4% | | |
|
ABPPU (US$)(5)
|
| | | | 125 | | | | | | 75 | | |
|
Bookings (US$ in thousands)(6)
|
| | | | 443,033 | | | | | | 168,910 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(US$ in
thousands) |
| |||||||||
|
Total assets
|
| | | | 211,718 | | | | | | 80,466 | | |
|
Total equity
|
| | | | (102,754) | | | | | | (48,569) | | |
|
Total liabilities
|
| | | | 314,472 | | | | | | 129,035 | | |
|
Total liabilities and shareholders’ equity
|
| | | | 211,718 | | | | | | 80,466 | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(US$ in
thousands) |
| |||||||||
|
Net cash flows generated from operating activities
|
| | | | 120,623 | | | | | | 14,955 | | |
|
Net cash flows generated from/(used) in investing activities
|
| | | | 361 | | | | | | (345) | | |
|
Net cash flows used in financing activities
|
| | | | (56,047) | | | | | | (156) | | |
| | | |
Assuming No Redemption
|
| |
Assuming Maximum Redemption
|
| ||||||||||||||||||
| | | |
Number of
Shares(1) |
| |
% of Shares
|
| |
Number of
Shares(1) |
| |
% of Shares
|
| ||||||||||||
|
Kismet’s existing public shareholders
|
| | | | 25,000,000 | | | | | | 12.2% | | | | | | 5,000,000 | | | | | | 2.6% | | |
|
The Sponsor
|
| | | | 11,750,000(2) | | | | | | 5.7% | | | | | | 11,750,000(2) | | | | | | 6.0% | | |
|
The Company Shareholders
|
| | | | 168,250,000(3) | | | | | | 82.1% | | | | | | 178,250,000(3) | | | | | | 91.4% | | |
| Total | | | | | 205,000,000 | | | | | | | | | | | | 195,000,000 | | | | | | | | |
|
(in thousands of US$, except as indicated otherwise)
|
| |
Assuming No
Redemption |
| |
Assuming
Maximum Redemption |
| ||||||
|
Summary Unaudited Pro Forma Condensed Combined Statement of Operations for
the Year Ended December 31, 2020 |
| | | | | | | | | | | | |
|
Revenue
|
| | | $ | 259,516 | | | | | $ | 259,516 | | |
|
Total costs and expenses
|
| | | | (379,002) | | | | | | (372,765) | | |
|
Loss for the year net of tax
|
| | | | (148,759) | | | | | | (142,386) | | |
|
Total comprehensive loss for the year net of tax
|
| | | | (148,744) | | | | | | (142,371) | | |
|
Basic and diluted net loss per share
|
| | | | (0.7) | | | | | | (0.7) | | |
|
(in thousands of US$, except as indicated otherwise)
|
| |
Assuming No
Redemption |
| |
Assuming
Maximum Redemption |
| ||||||
|
Summary Unaudited Pro Forma Condensed Combined Balance Sheet as of December 31, 2020
|
| | | | | | | | | | | | |
|
Total current assets
|
| | | $ | 171,871 | | | | | $ | 71,820 | | |
|
Total assets
|
| | | | 262,724 | | | | | | 162,673 | | |
|
Total current liabilities
|
| | | | 234,803 | | | | | | 234,803 | | |
|
Total liabilities
|
| | | | 350,361 | | | | | | 350,226 | | |
|
Total liabilities and shareholders’ equity
|
| | | | 262,724 | | | | | | 162,673 | | |
|
In thousands of US$ except as indicated otherwise
|
| |
Nexters
|
| |
Kismet
|
| |
Pro Forma
Combined (No Redemption) |
| |
Pro Forma
Combined (Maximum Redemption) |
| ||||||||||||
| Year ended December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net income (loss)
|
| | | | 668 | | | | | | (2,982) | | | | | | (148,759) | | | | | | (142,386) | | |
|
Weighted average shares outstanding – basic and diluted
|
| | | | 20,000 | | | | | | 31,750,000 | | | | | | 205,220,000 | | | | | | 195,220,000 | | |
|
Weighted average Nexters shares outstanding – basic and diluted
|
| | | | 20,000 | | | | | | | | | | | | | | | | | | | | |
|
Weighted average Pubco shares outstanding – basic and diluted
|
| | | | | | | | | | | | | | | | 205,000,000 | | | | | | 195,000,000 | | |
|
Options to be vested on the consummation of Business Combination
|
| | | | | | | | | | | | | | | | 220,000 | | | | | | 220,000 | | |
|
Weighted average shares outstanding of Kismet public shares – basic and diluted
|
| | | | | | | | | | 25,000,000 | | | | | | — | | | | | | | | |
|
Weighted average shares outstanding of Kismet sponsor shares – basic and diluted
|
| | | | | | | | | | 6,750,000 | | | | | | — | | | | | | | | |
|
Basic and diluted net income (loss) per share
|
| | | $ | 33.4 | | | | | $ | (0.00) | | | | | $ | (0.72) | | | | | $ | (0.73) | | |
| | | |
Forecast Year Ending December 31,
|
| |||||||||||||||
| | | |
2021E
|
| |
2022E
|
| |
2023E
|
| |||||||||
| | | |
(dollars in millions)
|
| |||||||||||||||
| Bookings(1) | | | | | |||||||||||||||
|
thereof:
|
| | | | |||||||||||||||
|
Hero Wars
|
| | | $ | 506 | | | | | $ | 539 | | | | | $ | 559 | | |
|
Other titles
|
| | | $ | 14 | | | | | $ | 127 | | | | | $ | 255 | | |
|
Total
|
| | | $ | 520 | | | | | $ | 666 | | | | | $ | 814 | | |
| Costs and expenses: | | | | | |||||||||||||||
|
Adjusted platform commissions(2)
|
| | | $ | (163) | | | | | $ | (205) | | | | | $ | (252) | | |
|
Selling and marketing expenses
|
| | | $ | (189) | | | | | $ | (257) | | | | | $ | (314) | | |
|
Game operation cost and general and administrative expenses
|
| | | $ | (31) | | | | | $ | (40) | | | | | $ | (47) | | |
|
Total
|
| | | $ | (383) | | | | | $ | (503) | | | | | $ | (614) | | |
| | | |
Forecast Year
Ending December 31, |
| |||||||||||||||
| | | |
2021E
|
| |
2022E
|
| |
2023E
|
| |||||||||
| | | |
(dollars in millions)
|
| |||||||||||||||
| Bookings(1) | | | | | | | | | | | | | | | | | | | |
|
thereof:
|
| | | | | | | | | | | | | | | | | | |
|
Hero Wars
|
| | | $ | 598 | | | | | $ | 624 | | | | | $ | 620 | | |
|
New titles
|
| | | $ | 12 | | | | | $ | 116 | | | | | $ | 256 | | |
| Total | | | | $ | 610 | | | | | $ | 740 | | | | | $ | 876 | | |
| Costs and expenses: | | | | | | | | | | | | | | | | | | | |
|
Adjusted platform commissions(2)
|
| | | $ | (185) | | | | | $ | (227) | | | | | $ | (265) | | |
|
Selling and marketing expenses
|
| | | $ | (265) | | | | | $ | (259) | | | | | $ | (316) | | |
|
thereof:
|
| | | | | | | | | | | | | | | | | | |
|
Related to Hero Wars
|
| | | $ | (251) | | | | | $ | (174) | | | | | $ | (193) | | |
|
Related to new titles
|
| | | $ | (14) | | | | | $ | (85) | | | | | $ | (123) | | |
|
Game operation cost and general and administrative expenses
|
| | | $ | (43) | | | | | $ | (56) | | | | | $ | (59) | | |
| Total | | | | $ | (493) | | | | | $ | (542) | | | | | $ | (640) | | |
|
Sources
|
| |
Assuming No
Redemption |
| |
Assuming
Maximum Redemption |
| ||||||
| Proceeds from Trust Account(1) | | | | | | | | | | | | | |
|
Proceeds from A&R Forward Purchase Agreement
|
| | | | 50,000,000 | | | | | | 50,000,000 | | |
|
Company Shareholders Rollover Equity(2)
|
| | | $ | 1,682,500,000 | | | | | $ | 1,782,500,000 | | |
| Total | | | | | | | | | | | | | |
|
Uses
|
| |
Assuming No
Redemption |
| |
Assuming
Maximum Redemption |
| ||||||
|
Initial Cash Consideration to Company Shareholders
|
| | | $ | 150,000,000 | | | | | $ | 50,000,000 | | |
|
Company Shareholders Rollover Equity(1)
|
| | | $ | 1,682,500,000 | | | | | $ | 1,782,500,000 | | |
|
Estimated Fees and Expenses
|
| | | | | | | | | | | | |
|
Excess Cash
|
| | | | | | | | | | | | |
| Total | | | | | | | | | | | | | |
|
Name
|
| |
Age
|
| |
Position
|
|
| Ivan Tavrin | | |
44
|
| | Chief Executive Officer and Director | |
| Per Brilioth | | |
51
|
| | Director | |
| Verdi Israelyan | | |
45
|
| | Director | |
| Clifford Tompsett | | |
64
|
| | Director | |
| |
2010
|
| | Nexters story dates back to 2010 when the future friends and founders of Nexters first met. At that time, Andrey Fadeev (co-founder and CEO of Nexters) was running Progrestar, a social games development studio, and Boris Gertsovskiy (co-founder of Nexters) was shaping his plans on starting a game business. | |
| |
2012
|
| | Boris Gertsovskiy became the president of Crazy Bit, a social games development studio. Progrestar and Crazy Bit began their partnership and both teams moved to new offices in the same office center. The studios held regular mutual events and shared best practices. | |
| |
2013
|
| | Progrestar released Throne Rush, a strategy game which later became one of the most popular social games on Facebook and VK. Later that year, Throne Rush became a part of the new company’s portfolio. | |
| |
2014
|
| | Andrey and Boris decided to combine efforts and continue their gaming business under a new brand: Nexters. | |
| | | | | Island Experiment, Nexters’ first casual game was released on social networks. | |
| |
2016
|
| | Nexters began to grow its presence with a new office in Cyprus and launched Hero Wars, an action RPG which became a blockbuster with dozens of millions fans around the world. | |
| |
2018
|
| | Nexters took a strategic decision to switch its focus on mobile platforms and started scaling mobile versions of its games. | |
| | | | | Igor and Dmitriy Buchman, founders of Playrix, a global top three mobile gaming company, acquired shares at Nexters. | |
| |
2019
|
| | Nexters drove an almost four times growth in Bookings and total install base within a year and was ranked as one of top ten mobile game developer in Europe, based on in-game purchases net of platform fees between January and December 2019, according to data provided by AppMagic. | |
| |
2020
|
| | Nexters expanded on the international market and became one of the top five independent mobile games developer in Europe (excluding developers owned and controlled by other companies active in the gaming market), based on in-game purchases net of platform fees between January and November 2020, according to data provided by AppMagic. | |
| | | | | U.S. share became the largest and now exceeds one-third of the Company’s revenue, while the total install base reached almost 100 million players. | |
| |
2021
|
| | On January 31, 2021, Kismet announced it would combine with the Company. | |
| | | | | Plans announced for 2021 include M&A strategy and launching three new titles. | |
|
Name
|
| |
Age
|
| |
Title
|
|
| Andrey Fadeev | | |
36
|
| | Chief Executive Officer, Co-Founder and Director | |
| Alexander Karavaev | | |
46
|
| | Chief Financial Officer | |
| Boris Gertsovskiy | | |
43
|
| | Co-Founder and Director nominee | |
| Dmitrii Bukhman | | |
36
|
| | Director nominee | |
| Igor Bukhman | | |
39
|
| | Director nominee | |
| Ivan Tavrin | | |
44
|
| | Director nominee | |
| Natasha Braginsky Mounier | | |
52
|
| | Director nominee | |
| Andrew Sheppard | | |
44
|
| | Director nominee | |
| | | |
Assuming No
Redemption |
| |
Assuming
Maximum Redemption |
| ||||||||||||||||||
| | | |
Number of
Shares(1) |
| |
% of Shares
|
| |
Number of
Shares(1) |
| |
% of Shares
|
| ||||||||||||
|
Kismet’s existing public shareholders
|
| | | | 25,000,000 | | | | | | 12.2% | | | | | | 5,000,000 | | | | | | 2.6% | | |
|
The Sponsor
|
| | | | 11,750,000(2) | | | | | | 5.7% | | | | | | 11,750,000(2) | | | | | | 6.0% | | |
|
The Company Shareholders
|
| | | | 168,250,000(3) | | | | | | 82.1% | | | | | | 178,250,000(3) | | | | | | 91.4% | | |
| Total | | | | | 205,000,000 | | | | | | | | | | | | 195,000,000 | | | | | | | | |
| | | |
As of December 31, 2020
|
| | | | | | | | | | | | | | | | | | | | | | |
As of
December 31, 2020 |
| | | | | | | |
Pro Forma
Adjustments (Maximum Redemption) |
| |
As of
December 31, 2020 |
| ||||||||||||||||||
| | | |
Nexters
(Historical) |
| |
Kismet
(Historical) |
| | | | |
IFRS
Conversion Adjustments |
| | | | | | | |
Pro Forma
Adjustments (No Redemption) |
| |
Pro Forma
Combined (No Redemption) |
| | | | | | | |
Pro Forma
Combined (Maximum Redemption) |
| ||||||||||||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Non-current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, plant and
equipment |
| | | | 171 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171 | | | | | | | | | | | | | | | | | | 171 | | |
|
Intangible assets
|
| | | | 76 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76 | | | | | | | | | | | | | | | | | | 76 | | |
|
Long-term deferred platform comission fees
|
| | | | 89,562 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89,562 | | | | | | | | | | | | | | | | | | 89,562 | | |
|
Right-of-use assets
|
| | | | 1,044 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,044 | | | | | | | | | | | | | | | | | | 1,044 | | |
|
Other non-current assets
|
| | | | | | | | | | | | | |
A
|
| | | | 250,064 | | | | |
|
F
|
| | | | | (250,064) | | | | | | — | | | | | | | | | | | | | | | | | | | | |
|
Investments held in Trust Account
|
| | | | | | | | | | 250,064 | | | |
A
|
| | | | (250,064) | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
|
Total non-current assets
|
| | | | 90,853 | | | | | | 250,064 | | | | | | | | | — | | | | | | | | | | | | (250,064) | | | | | | 90,853 | | | | | | | | | | | | — | | | | | | 90,853 | | |
| Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred platform comission fees
|
| | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
|
Trade and other receivables
|
| | | | 33,163 | | | | | | 410 | | | | | | | | | | | | | | | | | | | | | | | | | | | 33,573 | | | | | | | | | | | | | | | | | | 33,573 | | |
|
Loans receivable – current
|
| | | | 8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8 | | | | | | | | | | | | | | | | | | 8 | | |
|
Cash and cash equivalents
|
| | | | 84,557 | | | | | | 762 | | | | | | | | | | | | | |
|
F
|
| | | | | 250,064 | | | | | | 135,154 | | | | |
|
T
|
| | | | | (200,051) | | | | | | 35,102 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
G
|
| | | | | (12,460) | | | | | | | | | | |
|
U
|
| | | | | 100,000 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
G
|
| | | | | (70) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
H
|
| | | | | 50,000 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
I
|
| | | | | (80,000) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
J
|
| | | | | (49) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
K
|
| | | | | (7,651) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
L
|
| | | | | (150,000) | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid tax
|
| | | | 3,137 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,137 | | | | | | | | | | | | | | | | | | 3,137 | | |
|
Total current assets
|
| | | | 120,865 | | | | | | 1,171 | | | | | | | | | — | | | | | | | | | | | | 49,835 | | | | | | 171,871 | | | | | | | | | | | | (100,051) | | | | | | 71,820 | | |
|
Total assets
|
| | | | 211,718 | | | | | | 251,235 | | | | | | | | | — | | | | | | | | | | | | (200,229) | | | | | | 262,724 | | | | | | | | | | | | (100,051) | | | | | | 162,673 | | |
|
Liabilities and shareholders’ equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nexters | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share capital
|
| | | | 27 | | | | | | | | | | | | | | | | | | | |
|
M
|
| | | | | (27) | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
|
New share capital of Pubco
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
|
APIC
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
L
|
| | | | | 69,580 | | | | | | 124,607 | | | | |
|
T
|
| | | | | (200,051) | | | | | | 24,556 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
H
|
| | | | | 50,000 | | | | | | | | | | |
|
U
|
| | | | | 100,000 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
N
|
| | | | | (3,514) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
M
|
| | | | | 27 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
O
|
| | | | | 8,514 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reserves
|
| | | | 8,289 | | | | | | | | | | | | | | | | | | | |
|
P
|
| | | | | 51 | | | | | | 114,999 | | | | |
|
V
|
| | | | | (1) | | | | | | 108,761 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Q
|
| | | | | 106,364 | | | | | | | | | | |
|
W
|
| | | | | (6,236) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
R
|
| | | | | 294 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
X
|
| | | | | (1) | | | | | | | | |
|
Accumulated deficit
|
| | | | (111,070) | | | | | | | | | | | | | | | | | | | |
|
I
|
| | | | | (80,000) | | | | | | (327,242) | | | | | | | | | | | | | | | | | | (320,870) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Q
|
| | | | | (106,364) | | | | | | | | | | |
|
W
|
| | | | | 6,236 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
P
|
| | | | | (601) | | | | | | | | | | |
|
Y
|
| | | | | 135 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
K
|
| | | | | (6,618) | | | | | | | | | | |
|
V
|
| | | | | 1 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
S
|
| | | | | (18,586) | | | | | | | | | | |
|
X
|
| | | | | 1 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
G
|
| | | | | (3,710) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
R
|
| | | | | (294) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
As of December 31,
2020 |
| | | | | | | | | | | | | | | | | | | | | | |
As of
December 31, 2020 |
| | | | | | | |
Pro Forma
Adjustments (Maximum Redemption) |
| |
As of
December 31, 2020 |
| ||||||||||||||||||
| | | |
Nexters
(Historical) |
| |
Kismet
(Historical) |
| | | | |
IFRS
Conversion Adjustments |
| | | | | | | |
Pro Forma
Adjustments (No Redemption) |
| |
Pro Forma
Combined (No Redemption) |
| | | | | | | |
Pro Forma
Combined (Maximum Redemption) |
| ||||||||||||||||||||||||
| Kismet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, no par value; unlimited shares authorized; none issued and
outstanding |
| | | | | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ordinary shares, no par value; unlimited shares authorized; 8,824,344 shares issued and outstanding (excluding 22,925,656 shares subject to possible redemption)
|
| | | | | | | | | | 7,982 | | | |
B
|
| | | | 532 | | | | |
|
O
|
| | | | | (8,514) | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
|
Reserves
|
| | | | | | | | | | | | | |
C
|
| | | | 26 | | | | |
|
N
|
| | | | | (26) | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
|
Retained earnings
|
| | | | | | | | | | (2,982) | | | |
B
|
| | | | (532) | | | | |
|
N
|
| | | | | 3,540 | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
| | | | | | | | | | | | | | | |
C
|
| | | | (26) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total equity (deficit)
|
| | | | (102,754) | | | | | | 5,000 | | | | | | | | | (0) | | | | | | | | | | | | 10,117 | | | | | | (87,637) | | | | | | | | | | | | (99,916) | | | | | | (187,553) | | |
| Commitments and Contingencies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ordinary shares, no par value; unlimited shares authorized; 22,925,656 shares subject to possible redemption at at $10.00 per share
|
| | | | — | | | | | | 229,257 | | | |
D
|
| | | | (229,257) | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
| Non-current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-current liabilities
|
| | | | — | | | | | | | | | |
D
|
| | | | 229,257 | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
| | | | | | | | | | | | | | | |
E
|
| | | | (9,677) | | | | |
|
L
|
| | | | | (219,580) | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Warrant liabilities
|
| | | | | | | | | | 7,493 | | | |
E
|
| | | | 9,677 | | | | |
|
S
|
| | | | | 18,586 | | | | | | 35,755 | | | | |
|
Y
|
| | | | | (135) | | | | | | 35,620 | | |
|
Lease liabilities – non-current
|
| | | | 818 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 818 | | | | | | | | | | | | | | | | | | 818 | | |
|
Long-term deferred revenue
|
| | | | 78,985 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78,985 | | | | | | | | | | | | | | | | | | 78,985 | | |
|
Deferred underwriting commissions in connection with the IPO
|
| | | | | | | | | | 8,750 | | | | | | | | | | | | | |
|
G
|
| | | | | (8,750) | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
|
Total non-current liabilities
|
| | | | 79,803 | | | | | | 16,243 | | | | | | | | | — | | | | | | | | | | | | (209,744) | | | | | | 115,558 | | | | | | | | | | | | (135) | | | | | | 115,423 | | |
|
Current liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term loans
|
| | | | 49 | | | | | | | | | | | | | | | | | | | |
|
J
|
| | | | | (49) | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
|
Lease liabilities – current
|
| | | | 293 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293 | | | | | | | | | | | | | | | | | | 293 | | |
|
Trade and other payables
|
| | | | 19,599 | | | | | | 736 | | | | | | | | | | | | | |
|
G
|
| | | | | (70) | | | | | | 19,782 | | | | | | | | | | | | | | | | | | 19,782 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
P
|
| | | | | 550 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
K
|
| | | | | (1,033) | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax liability
|
| | | | 17 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17 | | | | | | | | | | | | | | | | | | 17 | | |
|
Deferred revenue
|
| | | | 214,711 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214,711 | | | | | | | | | | | | | | | | | | 214,711 | | | |
|
Total current liabilities
|
| | | | 234,669 | | | | | | 736 | | | | | | | | | | | | | | | | | | | | | (602) | | | | | | 234,803 | | | | | | | | | | | | — | | | | | | 234,803 | | |
|
Total liabilities
|
| | | | 314,472 | | | | | | 16,979 | | | | | | | | | — | | | | | | | | | | | | (210,346) | | | | | | 350,361 | | | | | | | | | | | | (135) | | | | | | 350,226 | | |
|
Total liabilities and shareholders’ equity
|
| | | | 211,718 | | | | | | 251,235 | | | | | | | | | — | | | | | | | | | | | | (200,229) | | | | | | 262,724 | | | | | | | | | | | | (100,051) | | | | | | 162,673 | | |
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Nexters
(Historical) |
| |
Kismet
(Historical) |
| | | | | | | |
IFRS
Conversion Adjustments |
| | | | | | | |
Pro Forma
Adjustments (No Redemption) |
| |
Pro Forma
Combined (No Redemption) |
| | | | | | | |
Pro Forma
Adjustments (Maximum Redemption) |
| |
Pro Forma
Combined (Maximum Redemption) |
| |||||||||||||||||||||
|
Revenue
|
| | | | 259,516 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259,516 | | | | | | | | | | | | | | | | | | 259,516 | | |
|
Costs and expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
|
Cost of revenue:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
|
Platform commissions
|
| | | | (75,188) | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (75,188) | | | | | | | | | | | | | | | | | | (75,188) | | |
|
Game operation cost
|
| | | | (16,402) | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (16,402) | | | | | | | | | | | | | | | | | | (16,402) | | |
|
Selling and marketing expenses
|
| | | | (165,756) | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (165,756) | | | | | | | | | | | | | | | | | | (165,756) | | |
|
General and administrative expenses
|
| | | | (2,701) | | | | | | (808) | | | | |
|
AA
|
| | | | | (26) | | | | |
|
DD
|
| | | | | (10,327) | | | | | | (14,731) | | | | | | | | | | | | | | | | | | (14,729) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EE
|
| | | | | (601) | | | | | | | | | | |
|
JJ
|
| | | | | 1 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FF
|
| | | | | (268) | | | | | | | | | | |
|
KK
|
| | | | | 1 | | | | | | | | |
|
Other expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
GG
|
| | | | | (106,364) | | | | | | (106,364) | | | | |
|
LL
|
| | | | | 6,236 | | | | | | (100,129) | | |
|
Depreciation and amortization
|
| | | | (561) | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (561) | | | | | | | | | | | | | | | | | | (561) | | |
|
Total costs and expenses
|
| | | | (260,608) | | | | | | (808) | | | | | | | | | | | | (26) | | | | | | | | | | | | (117,561) | | | | | | (379,002) | | | | | | | | | | | | 6,238 | | | | | | (372,765) | | |
|
(Loss)/income from operations
|
| | | | (1,092) | | | | | | (808) | | | | | | | | | | | | (26) | | | | | | | | | | | | (117,561) | | | | | | (119,486) | | | | | | | | | | | | 6,238 | | | | | | (113,249) | | |
|
Net finance income/(expenses)
|
| | | | 1,778 | | | | | | 64 | | | | | | | | | | | | | | | | |
|
HH
|
| | | | | (64) | | | | | | 1,778 | | | | | | | | | | | | | | | | | | 1,778 | | |
|
Change in fair value of derivative
warrant liabilities |
| | | | | | | | | | (2,228) | | | | |
|
BB
|
| | | | | (9,677) | | | | |
|
II
|
| | | | | (18,586) | | | | | | (30,490) | | | | |
|
MM
|
| | | | | 135 | | | | | | (30,355) | | |
|
Offering costs associated with issuance of derivative warrant liabilities
|
| | | | | | | | | | (11) | | | | |
|
CC
|
| | | | | (532) | | | | | | | | | | | | | | | | | | (543) | | | | | | | | | | | | | | | | | | (543) | | |
|
Income/(loss) before income
tax |
| | | | 686 | | | | | | (2,982) | | | | | | | | | | | | (10,234) | | | | | | | | | | | | (136,211) | | | | | | (148,741) | | | | | | | | | | | | 6,373 | | | | | | (142,368) | | |
|
Income tax expense
|
| | | | (18) | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (18) | | | | | | | | | | | | | | | | | | (18) | | |
|
Income/(loss) for the year net of tax
|
| | | | 668 | | | | | | (2,982) | | | | | | | | | | | | (10,234) | | | | | | | | | | | | (136,211) | | | | | | (148,759) | | | | | | | | | | | | 6,373 | | | | | | (142,386) | | |
|
Other comprehensive income/(loss)
|
| | | | 15 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | 15 | | |
|
Total comprehensive income/(loss) for the year net of tax
|
| | | | 683 | | | | | | (2,982) | | | | | | | | | | | | (10,234) | | | | | | | | | | | | (136,211) | | | | | | (148,744) | | | | | | | | | | | | 6,373 | | | | | | (142,371) | | |
| Earnings/(loss) per share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic and diluted earnings (loss) per share
|
| | | | 33.4 | | | | | | (0.1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (0.7) | | | | | | | | | | | | | | | | | | (0.7) | | |
| | | |
Assuming No
Redemption |
| |
Assuming
Maximum Redemption |
| ||||||||||||||||||
| | | |
Number of
Shares(1) |
| |
% of Shares
|
| |
Number of
Shares(1) |
| |
% of Shares
|
| ||||||||||||
|
Kismet’s existing public shareholders
|
| | | | 25,000,000 | | | | | | 12.2% | | | | | | 5,000,000 | | | | | | 2.6% | | |
|
The Sponsor
|
| | | | 11,750,000(2) | | | | | | 5.7% | | | | | | 11,750,000(2) | | | | | | 6.0% | | |
|
The Company Shareholders
|
| | | | 168,250,000(3) | | | | | | 82.1% | | | | | | 178,250,000(3) | | | | | | 91.4% | | |
| Total | | | | | 205,000,000 | | | | | | | | | | | | 195,000,000 | | | | | | | | |
| | | |
No redemption
|
| |
Maximum redemption
|
| ||||||||||||||||||
| | | |
Shares
|
| |
in $ thousands
|
| |
Shares
|
| |
in $ thousands
|
| ||||||||||||
|
Kismet’s existing public shareholders
|
| | | | 25,000,000 | | | | | | | | | | | | 5,000,000 | | | | | | | | |
|
The Sponsor
|
| | | | 11,750,000 | | | | | | | | | | | | 11,750,000 | | | | | | | | |
|
Total Pubco Shares to be issued to Kismet shareholders
|
| | | | 36,750,000 | | | | | | | | | | | | 16,750,000 | | | | | | | | |
|
Estimated pre-money market value per share at December 31, 2020
|
| | | $ | 10.89 | | | | | | | | | | | $ | 10.28 | | | | | | | | |
|
Fair value of shares issued
|
| | | | | | | | | | 400,264 | | | | | | | | | | | | 172,198 | | |
|
Effect of Deferred Shares on the fair value of shares issued
|
| | | | | | | | | | (37,905) | | | | | | | | | | | | (15,992) | | |
|
Fair value of the shares to be issued less effect of the Deferred Shares
|
| | | | | | | | | | 362,359 | | | | | | | | | | | | 156,207 | | |
|
Net assets of Kismet at December 31, 2020
|
| | | | | | | | | | 284,257 | | | | | | | | | | | | 84,205 | | |
|
Effect of accounting for fair value of warrants
|
| | | | | | | | | | (28,262) | | | | | | | | | | | | (28,127) | | |
|
Net assets of Kismet at December 31, 2020 incl. effect of fair value of warrants
|
| | | | | | | | | | 255,994 | | | | | | | | | | | | 56,078 | | |
|
Difference – being IFRS 2 charge for listing services
|
| | | | | | | | | | 106,364 | | | | | | | | | | | | 100,129 | | |
|
Income Statement Data:
|
| |
For the Period from
June 3, 2020 (inception) Through December 31, 2020 |
| |||
|
Revenue
|
| | | $ | — | | |
|
Net loss
|
| | | | (2,982,055) | | |
|
Basic and diluted net income per share, ordinary shares
|
| | | | 0.00 | | |
|
Weighted average shares outstanding of ordinary shares – redeemable basic and
diluted |
| | | | 25,000,000 | | |
|
Balance Sheet Data:
|
| |
As of
December 31, 2020 |
| |||
|
Working capital
|
| | | $ | 434,988 | | |
|
Investments held in trust account
|
| | | | 250,064,076 | | |
|
Total assets
|
| | | | 251,235,286 | | |
|
Total liabilities
|
| | | | 16,978,722 | | |
|
Value of ordinary shares subject to possible redemption
|
| | | | 229,256,560 | | |
|
Total shareholders’ equity
|
| | | | 5,000,004 | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(US$ in thousands,
except share and per share data) |
| |||||||||
|
Revenue
|
| | | | 259,516 | | | | | | 93,811 | | |
| Costs and expenses, excluding depreciation and amortization | | | | | | | | | | | | | |
|
Cost of revenue:
|
| | | | | | | | | | | | |
|
Platform commissions
|
| | | | (75,188) | | | | | | (28,766) | | |
|
Game operating cost
|
| | | | (16,402) | | | | | | (14,817) | | |
|
Selling and marketing expenses
|
| | | | (165,756) | | | | | | (82,180) | | |
|
General and administrative expenses
|
| | | | (2,701) | | | | | | (1,701) | | |
|
Total costs and expenses, excluding depreciation and amortization
|
| | | | (260,047) | | | | | | (127,464) | | |
|
Depreciation and amortization
|
| | | | (561) | | | | | | (286) | | |
|
Loss from operations
|
| | | | (1,092) | | | | | | (33,939) | | |
|
Net finance income
|
| | | | 1,778 | | | | | | 240 | | |
|
Income/(loss) before income tax
|
| | | | 686 | | | | | | (33,699) | | |
|
Income tax expense
|
| | | | (18) | | | | | | (7) | | |
|
Income/(loss) for the year net of tax
|
| | | | 668 | | | | | | (33,706) | | |
|
Other comprehensive income/(loss)
|
| | | | 15 | | | | | | (3) | | |
|
Total comprehensive income/(loss) for the year net of tax
|
| | | | 683 | | | | | | (33,709) | | |
| Earnings/(loss) per share: | | | | | | | | | | | | | |
|
Basic and diluted earnings/(loss) per share, US$(1)
|
| | | | 33 | | | | | | (1,685) | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(US$ in thousands)
|
| |||||||||
| ASSETS | | | | | | | | | | | | | |
| Non-current assets | | | | | | | | | | | | | |
|
Property and equipment
|
| | | | 171 | | | | | | 62 | | |
|
Intangible assets
|
| | | | 76 | | | | | | 336 | | |
|
Deferred platform commission fees
|
| | | | 89,562 | | | | | | 37,122 | | |
|
Right-of-use assets
|
| | | | 1,044 | | | | | | 71 | | |
|
Total non-current assets
|
| | | | 90,853 | | | | | | 37,591 | | |
| Current assets | | | | | | | | | | | | | |
|
Trade and other receivables
|
| | | | 33,163 | | | | | | 24,789 | | |
|
Loans receivable
|
| | | | 8 | | | | | | 521 | | |
|
Cash and cash equivalents
|
| | | | 84,557 | | | | | | 17,565 | | |
|
Prepaid tax
|
| | | | 3,137 | | | | | | — | | |
|
Total current assets
|
| | | | 120,865 | | | | | | 42,875 | | |
|
Total assets
|
| | | | 211,718 | | | | | | 80,466 | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
| Equity | | | | | | | | | | | | | |
|
Share capital
|
| | | | 27 | | | | | | 27 | | |
|
Other reserves
|
| | | | 8,289 | | | | | | 8,106 | | |
|
Accumulated deficit
|
| | | | (111,070) | | | | | | (56,702) | | |
|
Total equity
|
| | | | (102,754) | | | | | | (48,569) | | |
| Non-current liabilities | | | | | | | | | | | | | |
|
Long-term loans
|
| | | | — | | | | | | 45 | | |
|
Lease liabilities – non-current
|
| | | | 818 | | | | | | 21 | | |
|
Long-term deferred revenue
|
| | | | 78,985 | | | | | | 22,951 | | |
|
Total non-current liabilities
|
| | | | 79,803 | | | | | | 23,017 | | |
| Current liabilities | | | | | | | | | | | | | |
|
Short term loans
|
| | | | 49 | | | | | | 3,983 | | |
|
Lease liabilities – current
|
| | | | 293 | | | | | | 49 | | |
|
Trade and other payables
|
| | | | 19,599 | | | | | | 14,467 | | |
|
Tax liability
|
| | | | 17 | | | | | | 291 | | |
|
Deferred revenue
|
| | | | 214,711 | | | | | | 87,228 | | |
|
Total current liabilities
|
| | | | 234,669 | | | | | | 106,018 | | |
|
Total liabilities
|
| | | | 314,472 | | | | | | 129,035 | | |
|
Total liabilities and shareholders’ equity
|
| | | | 211,718 | | | | | | 80,466 | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(US$ in thousands)
|
| |||||||||
| Operating activities | | | | | | | | | | | | | |
|
Income/(loss) for the year net of tax
|
| | | | 668 | | | | | | (33,706) | | |
| Adjustments for: | | | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 561 | | | | | | 286 | | |
|
Share-based payments expense
|
| | | | 299 | | | | | | 4,584 | | |
|
Net finance income excluding bank charges
|
| | | | (1,953) | | | | | | (327) | | |
|
Income tax expense
|
| | | | 18 | | | | | | 7 | | |
| | | | | | (407) | | | | | | (29,156) | | |
| Changes in working capital | | | | | | | | | | | | | |
|
Increase in deferred platform commissions
|
| | | | (52,440) | | | | | | (23,448) | | |
|
Increase in deferred revenue
|
| | | | 183,517 | | | | | | 75,099 | | |
|
Increase in trade and other receivables
|
| | | | (7,679) | | | | | | (20,443) | | |
|
Increase in trade and other payables
|
| | | | 1,036 | | | | | | 13,103 | | |
| | | | | | 124,434 | | | | | | 44,311 | | |
|
Income tax paid
|
| | | | (3,423) | | | | | | (200) | | |
|
Interest received
|
| | | | 19 | | | | | | — | | |
|
Net cash flows generated from operating activities
|
| | | | 120,623 | | | | | | 14,955 | | |
| Investing activities | | | | | | | | | | | | | |
|
Acquisition of intangible assets
|
| | | | — | | | | | | (83) | | |
|
Acquisition of property and equipment
|
| | | | (147) | | | | | | (19) | | |
|
Loans granted
|
| | | | — | | | | | | (338) | | |
|
Proceeds from repayment of loans
|
| | | | 508 | | | | | | 95 | | |
|
Net cash flows generated from/(used in) investing activities
|
| | | | 361 | | | | | | (345) | | |
| Financing activities | | | | | | | | | | | | | |
|
Payments of lease liabilities
|
| | | | (367) | | | | | | (31) | | |
|
Proceeds from borrowings
|
| | | | — | | | | | | 6,500 | | |
|
Repayment of borrowings
|
| | | | (3,980) | | | | | | (2,418) | | |
|
Interest paid
|
| | | | (17) | | | | | | (85) | | |
|
Dividends paid and distributions to shareholders
|
| | | | (51,683) | | | | | | (4,122) | | |
|
Net cash flows used in financing activities
|
| | | | (56,047) | | | | | | (156) | | |
|
Net increase in cash and cash equivalents for the year
|
| | | | 64,937 | | | | | | 14,454 | | |
|
Cash and cash equivalents at the beginning of the year
|
| | | | 17,565 | | | | | | 3,073 | | |
|
Effect of changes in exchange rates on cash held
|
| | | | 2,055 | | | | | | 38 | | |
|
Cash and cash equivalents at the end of the year
|
| | | | 84,557 | | | | | | 17,565 | | |
| | | |
H1 2019
|
| |
H2 2019
|
| |
H1 2020
|
| |
H2 2020
|
| ||||||||||||
|
Monthly Payer Conversion
|
| | | | 4.7% | | | | | | 4.3% | | | | | | 4.4% | | | | | | 5.9% | | |
| | | |
Three Months Ended
March 31, |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
|
Bookings (US$ in thousands)(1)
|
| | | | 113,379 | | | | | | 97,587 | | |
|
MPUs (in thousands)(2)
|
| | | | 318 | | | | | | 291 | | |
|
ABPPU (in US$)(3)
|
| | | | 115 | | | | | | 107 | | |
| | | |
Month Ended April 30,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
|
MPUs (in thousands)(1)
|
| | | | 397 | | | | | | 280 | | |
|
ABPPU (in US$)(2)
|
| | | | 126 | | | | | | 118 | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(US$ in thousands, other
than non-financial performance metrics) |
| |||||||||
|
Revenue
|
| | | | 259,516 | | | | | | 93,811 | | |
| Costs and expenses, excluding depreciation and amortization | | | | | | | | | | | | | |
|
Cost of revenue:
|
| | | | | | | | | | | | |
|
Platform commissions
|
| | | | (75,188) | | | | | | (28,766) | | |
|
Game operating cost
|
| | | | (16,402) | | | | | | (14,817) | | |
|
Selling and marketing expenses
|
| | | | (165,756) | | | | | | (82,180) | | |
|
General and administrative expenses
|
| | | | (2,701) | | | | | | (1,701) | | |
|
Total costs and expenses, excluding depreciation and amortization
|
| | | | (260,047) | | | | | | (127,464) | | |
|
Depreciation and amortization
|
| | | | (561) | | | | | | (286) | | |
|
Loss from operations
|
| | | | (1,092) | | | | | | (33,939) | | |
|
Net finance income
|
| | | | 1,778 | | | | | | 240 | | |
|
Income/(loss) before income tax
|
| | | | 686 | | | | | | (33,699) | | |
|
Income tax expense
|
| | | | (18) | | | | | | (7) | | |
|
Income/(loss) for the year net of tax
|
| | | | 668 | | | | | | (33,706) | | |
|
Other comprehensive income/(loss)
|
| | | | 15 | | | | | | (3) | | |
|
Total comprehensive income/(loss) for the year net of tax
|
| | | | 683 | | | | | | (33,709) | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(US$ in thousands, other
than non-financial performance metrics) |
| |||||||||
| Non-financial performance metrics | | | | | | | | | | | | | |
|
DAUs (in thousands)
|
| | | | 896 | | | | | | 618 | | |
|
MAUs (in millions)
|
| | | | 5.7 | | | | | | 4.1 | | |
|
MPUs (in thousands)
|
| | | | 284 | | | | | | 183 | | |
|
Monthly Payer Conversion
|
| | | | 5.0% | | | | | | 4.4% | | |
|
ABPPU (US$)
|
| | | | 125 | | | | | | 75 | | |
|
Bookings (US$ in thousands)
|
| | | | 443,033 | | | | | | 168,910 | | |
| | | |
Year ended
December 31, |
| |
Variance
|
| ||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
(US$ in
thousands) |
| |
(%)
|
| ||||||||||||
| | | |
(US$ in thousands)
|
| | | | | | | | | | | | | |||||||||
|
Revenue
|
| | | | 259,516 | | | | | | 93,811 | | | | | | 165,705 | | | | | | 176.6 | | |
| Costs and expenses, excluding depreciation and amortization | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of revenue:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Platform commissions
|
| | | | (75,188) | | | | | | (28,766) | | | | | | (46,422) | | | | | | 161.4 | | |
|
Game operating cost
|
| | | | (16,402) | | | | | | (14,817) | | | | | | (1,585) | | | | | | 10.7 | | |
|
Selling and marketing expenses
|
| | | | (165,756) | | | | | | (82,180) | | | | | | (83,576) | | | | | | 101.7 | | |
|
General and administrative expenses
|
| | | | (2,701) | | | | | | (1,701) | | | | | | (1,000) | | | | | | 58.8 | | |
|
Total costs and expenses, excluding depreciation and amortization
|
| | | | (260,047) | | | | | | (127,464) | | | | | | (132,583) | | | | | | 104.0 | | |
|
Depreciation and amortization
|
| | | | (561) | | | | | | (286) | | | | | | (275) | | | | | | 96.2 | | |
|
Loss from operations
|
| | |
|
(1,092)
|
| | | |
|
(33,939)
|
| | | | | 32,847 | | | | | | (96.8) | | |
|
Net finance income
|
| | | | 1,778 | | | | | | 240 | | | | | | 1,538 | | | | | | 640.8 | | |
|
Income/(loss) before income tax
|
| | |
|
686
|
| | | |
|
(33,699)
|
| | | | | 34,385 | | | | | | (102.0) | | |
|
Income tax expense
|
| | | | (18) | | | | | | (7) | | | | | | (11) | | | | | | 157.1 | | |
|
Income/(loss) for the year net of tax
|
| | |
|
668
|
| | | |
|
(33,706)
|
| | | | | 34,374 | | | | | | (102.0) | | |
|
Other comprehensive income/(loss)
|
| | | | 15 | | | | | | (3) | | | | | | 18 | | | | | | (600.0) | | |
|
Total comprehensive income/(loss) for the year net of tax
|
| | | | 683 | | | | | | (33,709) | | | | | | 34,392 | | | | | | (102.0) | | |
| | | |
Year ended
December 31, |
| |
Variance
|
| ||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
(US$ in
thousands) |
| |
(%)
|
| ||||||||||||
| | | |
(US$ in thousands)
|
| | | | | | | | | | | | | |||||||||
| Revenue by type: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
In-game purchases
|
| | | | 244,457 | | | | | | 89,169 | | | | | | 155,288 | | | | | | 174.2 | | |
|
Advertising
|
| | | | 15,059 | | | | | | 4,642 | | | | | | 10,417 | | | | | | 224.4 | | |
| Total | | | | | 259,516 | | | | | | 93,811 | | | | | | 165,705 | | | | | | 176.6 | | |
| Revenue by geographic location of player: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
United States
|
| | | | 96,950 | | | | | | 38,066 | | | | | | 58,884 | | | | | | 154.7 | | |
|
Europe
|
| | | | 61,167 | | | | | | 22,956 | | | | | | 38,211 | | | | | | 166.5 | | |
|
Former Soviet Union(1)
|
| | | | 38,772 | | | | | | 19,008 | | | | | | 19,764 | | | | | | 104.0 | | |
|
Asia
|
| | | | 42,158 | | | | | | 7,671 | | | | | | 34,487 | | | | | | 449.6 | | |
|
Other
|
| | | | 20,469 | | | | | | 6,110 | | | | | | 14,359 | | | | | | 235.0 | | |
| Total | | | | | 259,516 | | | | | | 93,811 | | | | | | 165,705 | | | | | | 176.6 | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(US$ in thousands)
|
| |||||||||
| Operating activities | | | | | | | | | | | | | |
|
Income/(loss) for the year net of tax
|
| | | | 668 | | | | | | (33,706) | | |
| Adjustments for: | | | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 561 | | | | | | 286 | | |
|
Share-based payments expense
|
| | | | 299 | | | | | | 4,584 | | |
|
Net finance income excluding bank charges
|
| | | | (1,953) | | | | | | (327) | | |
|
Income tax expense
|
| | | | 18 | | | | | | 7 | | |
| | | | | | (407) | | | | | | (29,156) | | |
| Changes in working capital | | | | | | | | | | | | | |
|
Increase in deferred platform commissions
|
| | | | (52,440) | | | | | | (23,448) | | |
|
Increase in deferred revenue
|
| | | | 183,517 | | | | | | 75,099 | | |
|
Increase in trade and other receivables
|
| | | | (7,679) | | | | | | (20,443) | | |
|
Increase in trade and other payables
|
| | | | 1,036 | | | | | | 13,103 | | |
| | | | | | 124,434 | | | | | | 44,311 | | |
|
Income tax paid
|
| | | | (3,423) | | | | | | (200) | | |
|
Interest received
|
| | | | 19 | | | | | | — | | |
|
Net cash flows generated from operating activities
|
| | | | 120,623 | | | | | | 14,955 | | |
| Investing activities | | | | | | | | | | | | | |
|
Acquisition of intangible assets
|
| | | | — | | | | | | 0 | | |
|
Acquisition of property and equipment
|
| | | | (147) | | | | | | (19) | | |
|
Loans granted
|
| | | | — | | | | | | (338) | | |
|
Proceeds from repayment of loans
|
| | | | 508 | | | | | | 95 | | |
|
Net cash flows generated from /(used in) investing activities
|
| | | | 361 | | | | | | (345) | | |
| Financing activities | | | | | | | | | | | | | |
|
Payments of lease liabilities
|
| | | | (367) | | | | | | (31) | | |
|
Proceeds from borrowings
|
| | | | — | | | | | | 6,500 | | |
|
Repayment of borrowings
|
| | | | (3,980) | | | | | | (2,418) | | |
|
Interest paid
|
| | | | (17) | | | | | | (85) | | |
|
Dividends paid and distributions to shareholders
|
| | | | (51,683) | | | | | | (4,122) | | |
|
Net cash flows used in financing activities
|
| | | | (56,047) | | | | | | (156) | | |
|
Net increase in cash and cash equivalents for the year
|
| | | | 64,937 | | | | | | 14,454 | | |
|
Cash and cash equivalents at the beginning of the year
|
| | | | 17,565 | | | | | | 3,073 | | |
|
Effect of changes in exchange rates on cash held
|
| | | | 2,055 | | | | | | 38 | | |
|
Cash and cash equivalents at the end of the year
|
| | | | 84,557 | | | | | | 17,565 | | |
| | | |
Payments due by period(1)
|
| |||||||||||||||||||||||||||
|
Non-derivative financial liabilities
|
| |
Carrying
amounts |
| |
Contractual
cash flows |
| |
3 months
or less |
| |
Between
3 – 12 months |
| |
Between
1 – 5 years |
| |||||||||||||||
|
Obligations under leases
|
| | | | 1,111 | | | | | | 1,167 | | | | | | 32 | | | | | | 288 | | | | | | 847 | | |
|
Trade and other payables
|
| | | | 19,599 | | | | | | 19,599 | | | | | | 19,599 | | | | | | — | | | | | | — | | |
|
Loans from shareholders
|
| | | | 49 | | | | | | 49 | | | | | | — | | | | | | 49 | | | | | | — | | |
| | | | | | 20,759 | | | | | | 20,815 | | | | | | 19,631 | | | | | | 337 | | | | | | 847 | | |
| | | |
Euro
|
| |
Russian Ruble
|
| ||||||
| Assets | | | | | | | | | | | | | |
|
Loans receivable
|
| | | $ | 8 | | | | | $ | — | | |
|
Trade and other receivables
|
| | | | 9,661 | | | | | | 2,649 | | |
|
Cash and cash equivalents
|
| | | | 11,404 | | | | | | 741 | | |
| | | | | | 21,073 | | | | | | 3,390 | | |
| Liabilities | | | | | | | | | | | | | |
|
Lease liabilities
|
| | | | (1,111) | | | | | | — | | |
|
Trade and other payables
|
| | | | (5,811) | | | | | | (3) | | |
|
Loans and borrowings
|
| | | | (49) | | | | | | — | | |
| | | | | | (6,971) | | | | | | (3) | | |
|
Net exposure
|
| | | | 14,102 | | | | | | 3,387 | | |
| | | |
Strengthening of
USD by 10% |
| |
Weakening of
USD by 10% |
| ||||||
|
Euro
|
| | | $ | (1,410) | | | | | $ | 1,410 | | |
|
Russian Ruble
|
| | | | (339) | | | | | | 339 | | |
| | | | | | (1,749) | | | | | | 1,749 | | |
| | | |
Kismet Units
|
| |
Kismet Ordinary
Shares(2) |
| |
Kismet Warrants(3)
|
| |||||||||||||||||||||||||||
|
Quarter Ended
|
| |
High
|
| |
Low
|
| |
High
|
| |
Low
|
| |
High
|
| |
Low
|
| ||||||||||||||||||
| 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Third Quarter(1)
|
| | | $ | 12.77 | | | | | $ | 9.85 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
|
Fourth Quarter
|
| | | $ | 10.66 | | | | | $ | 9.92 | | | | | $ | 10.27 | | | | | $ | 9.56 | | | | | $ | 1.30 | | | | | $ | 0.60 | | |
| 2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
First Quarter
|
| | | $ | 12.23 | | | | | $ | 10.10 | | | | | $ | 10.97 | | | | | $ | 9.72 | | | | | $ | 1.85 | | | | | $ | 0.71 | | |
|
Second Quarter
|
| | | $ | 11.18 | | | | | $ | 9.37 | | | | | $ | 10.00 | | | | | $ | 9.81 | | | | | $ | 1.22 | | | | | $ | 0.62 | | |
|
Third Quarter (through July 5, 2021)
|
| | | $ | 11.00 | | | | | $ | 10.10 | | | | | $ | 9.94 | | | | | $ | 9.91 | | | | | $ | 1.29 | | | | | $ | 1.11 | | |
|
Redemption Date
(period to expiration of warrants) |
| |
Fair Market Value of Ordinary Shares
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| |
≤10.00
|
| |
11.00
|
| |
12.00
|
| |
13.00
|
| |
14.00
|
| |
15.00
|
| |
16.00
|
| |
17.00
|
| |
≥18.00
|
| |||||||||||||||||||||||||||||
|
60 months
|
| | | | 0.261 | | | | | | 0.281 | | | | | | 0.297 | | | | | | 0.311 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
|
57 months
|
| | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
|
54 months
|
| | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.361 | | |
|
51 months
|
| | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.361 | | |
|
48 months
|
| | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.361 | | |
|
45 months
|
| | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.361 | | |
|
42 months
|
| | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.361 | | |
|
39 months
|
| | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.361 | | |
|
36 months
|
| | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.361 | | |
|
33 months
|
| | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.361 | | |
|
30 months
|
| | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.361 | | |
|
27 months
|
| | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.361 | | |
|
24 months
|
| | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.361 | | |
|
21 months
|
| | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.361 | | |
|
18 months
|
| | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.361 | | |
|
15 months
|
| | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.361 | | |
|
12 months
|
| | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.361 | | |
|
9 months
|
| | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.361 | | |
|
6 months
|
| | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.361 | | |
|
3 months
|
| | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
|
0 months
|
| | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
|
Kismet
|
| |
Pubco
|
|
| Prior to a business combination, the rights attaching to Kismet’s ordinary shares may be varied only by a resolution passed by 65% of the votes of the ordinary shares present and voting at any duly convened and constituted meeting of the ordinary shares. | | | Prior to a business combination, the rights attaching to Pubco’s ordinary shares may be varied only by a resolution passed by 65% of the votes of the ordinary shares present and voting at any duly convened and constituted meeting of the ordinary shares. Following a business combination, this percentage reduces to 50%. | |
| The memorandum and articles of association may be amended by a resolution of directors (subject to certain statutory limitations) or a resolution of members. | | | The Amended and Restated Memorandum and Articles of Association may only be amended by a supermajority resolution of directors (subject to the same statutory limitations as Kismet), or, with the prior approval of the directors by supermajority | |
|
Kismet
|
| |
Pubco
|
|
| | | | resolution of directors, a resolution of members. | |
| A meeting of shareholders held in contravention of the requirement to give notice, as set out in the articles of association, is valid if shareholders holding at least 90% of the total voting rights on all the matters to be considered at the meeting have waived notice of the meeting, or attend the meeting. | | | A meeting of shareholders held in contravention of the requirement to give notice, as set out in the articles of association, is valid if shareholders holding at least 80% of the total voting rights on all the matters to be considered at the meeting have waived notice of the meeting, or attend the meeting. | |
| Shareholders are entitled to vote on the appointment and removal of all members of the board of directors of Kismet. | | | The shareholders have no rights with respect to the appointment or removal of the directors selected by certain named shareholders. Shareholders may, however, vote on the appointment or removal of all other members of the board of directors. | |
| Shareholders may appoint a voluntary liquidator of Kismet by a resolution approved by 50% of the votes of the ordinary shares present and voting at any duly convened and constituted meeting of the ordinary shares. | | | Shareholders may appoint a voluntary liquidator of Pubco by a resolution approved by 85% of the votes of the ordinary shares present and voting at any duly convened and constituted meeting of the ordinary shares. | |
| | | |
Pre-Proposed
Transactions |
| |
Post-Proposed Transactions
|
| ||||||||||||||||||||||||||||||
| | | |
Assuming No
Redemption |
| |
Assuming Maximum
Redemption |
| ||||||||||||||||||||||||||||||
|
Name and Address of Beneficial Owner(1)
|
| |
Number of
Shares |
| |
% of
Shares |
| |
Number of
Shares |
| |
%
|
| |
Number of
Shares |
| |
%
|
| ||||||||||||||||||
| 5% Holders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Kismet Sponsor Limited(2)
|
| | | | 6,750,000(3) | | | | | | 21.3% | | | | | | 11,750,000 | | | | | | 5.7% | | | | | | 11,750,000 | | | | | | 6.0% | | |
|
Directors and Executive Officers Pre- Proposed Transactions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ivan Tavrin(2)
|
| | | | 6,750,000(3) | | | | | | 21.3% | | | | | | 11,750,000 | | | | | | 5.7% | | | | | | 11,750,000 | | | | | | 6.0% | | |
|
Per Brilioth(3)
|
| | | | 0 | | | | | | — | | | | | | 0 | | | | | | 0% | | | | | | 0 | | | | | | 0% | | |
|
Verdi Israelyan(3)
|
| | | | 0 | | | | | | — | | | | | | 0 | | | | | | 0% | | | | | | 0 | | | | | | 0% | | |
|
Clifford Tompsett(3)
|
| | | | 0 | | | | | | — | | | | | | 0 | | | | | | 0% | | | | | | 0 | | | | | | 0% | | |
|
All Kismet directors and executive officers
as a group (4 individuals) |
| | | | 0 | | | | | | 21.3% | | | | | | 11,750,000 | | | | | | 5.7% | | | | | | 11,750,000 | | | | | | 6.0% | | |
|
Directors and Executive Officers Post- Proposed Transactions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Andrey Fadeev
|
| | | | — | | | | | | — | | | | | | 34,630,712 | | | | | | 16.9% | | | | | | 36,884,030 | | | | | | 18.9% | | |
|
Alexander Karavaev
|
| | | | — | | | | | | — | | | | | | 0 | | | | | | 0% | | | | | | 0 | | | | | | 0% | | |
|
Boris Gertsovskiy
|
| | | | — | | | | | | — | | | | | | 34,630,712 | | | | | | 16.9% | | | | | | 36,884,030 | | | | | | 18.9% | | |
|
Dmitrii Bukhman
|
| | | | — | | | | | | — | | | | | | 39,658,281 | | | | | | 19.3% | | | | | | 41,764,963 | | | | | | 21.4% | | |
|
Igor Bukhman
|
| | | | — | | | | | | — | | | | | | 39,658,281 | | | | | | 19.3% | | | | | | 41,764,963 | | | | | | 21.4% | | |
|
Ivan Tavrin
|
| | | | — | | | | | | — | | | | | | 11,750,000 | | | | | | 5.7% | | | | | | 11,750,000 | | | | | | 6.0% | | |
|
Natasha Braginsky Mounier
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Andrew Sheppard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
All Pubco directors and executive officers as a group (8 individuals)
|
| | | | — | | | | | | — | | | | | | 160,327,986 | | | | | | 78.2% | | | | | | 169,047,986 | | | | | | 86.7% | | |
| | | | | | F-3 | | | |
| | Financial Statements: | | | | | | | |
| | | | | | F-4 | | | |
| | | | | | F-5 | | | |
| | | | | | F-6 | | | |
| | | | | | F-7 | | | |
| | | | | | F-8 | | |
| | | | | | F-32 | | | |
| | | | | | F-33 | | | |
| | | | | | F-34 | | | |
| | | | | | F-35 | | | |
| | | | | | F-36 | | | |
| | | | | | F-37 | | |
| | | |
Page
|
| |||
| | | | | F-3 | | | |
| Financial Statements: | | | | | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | | | F-8 | | | |
| | | |
December 31,
2020 |
| |||
| | | |
(As Restated)
|
| |||
| Assets: | | | | | | | |
| Current assets: | | | | | | | |
|
Cash
|
| | | $ | 761,523 | | |
|
Prepaid expenses
|
| | | | 409,687 | | |
|
Total current assets
|
| | | | 1,171,210 | | |
|
Investments held in Trust Account
|
| | | | 250,064,076 | | |
|
Total assets
|
| | | $ | 251,235,286 | | |
| Liabilities and Shareholder’s Equity: | | | | | | | |
| Current liabilities: | | | | | | | |
|
Accounts payable
|
| | | $ | 221,731 | | |
|
Accrued expenses
|
| | | | 506,374 | | |
|
Due to related party
|
| | | | 8,117 | | |
|
Total current liabilities
|
| | | | 736,222 | | |
|
Deferred underwriting commissions in connection with the initial public offering
|
| | | | 8,750,000 | | |
|
Derivative warrant liabilities
|
| | | | 7,492,500 | | |
|
Total liabilities
|
| | | | 16,978,722 | | |
| Commitments and Contingencies | | | | | | | |
|
Ordinary shares, no par value; unlimited shares authorized; 22,925,656 shares subject to possible redemption at 10.00 per share
|
| | | | 229,256,560 | | |
| Shareholders’ Equity: | | | | | | | |
|
Preferred shares, no par value; unlimited shares authorized; none issued and outstanding
|
| | | | — | | |
|
Ordinary shares, no par value; unlimited shares authorized; 8,824,344 shares issued and outstanding (excluding 22,925,656 shares subject to possible redemption)
|
| | | | 7,982,059 | | |
|
Accumulated deficit
|
| | | | (2,982,055) | | |
|
Total shareholders’ equity
|
| | | | 5,000,004 | | |
|
Total Liabilities and Shareholders’ Equity
|
| | | $ | 251,235,286 | | |
| | | |
For the Period
from June 3, 2020 (inception) through December 31, 2020 |
| |||
| | | |
(As Restated)
|
| |||
|
Operating expenses
|
| | | | | | |
|
General and administrative expenses
|
| | | $ | 787,645 | | |
|
Administrative fee – related party
|
| | | | 20,000 | | |
|
Total operating expenses
|
| | | | (807,645) | | |
|
Change in fair value of derivative warrant liabilities
|
| | | | (2,227,500) | | |
|
Offering costs associated with issuance of derivative warrant liabilities
|
| | | | (10,986) | | |
|
Net gain from investments held in Trust Account
|
| | | | 64,076 | | |
|
Net loss
|
| | | $ | (2,982,055) | | |
|
Weighted average shares outstanding of Founder Shares, basic and diluted
|
| | | | 6,750,000 | | |
|
Basic and diluted net loss per share, Founder Shares
|
| | | $ | (0.45) | | |
|
Weighted average shares outstanding of ordinary shares, basic and diluted
|
| | | | 25,000,000 | | |
|
Basic and diluted net loss per share, ordinary shares
|
| | | $ | 0.00 | | |
| | | |
Ordinary Shares
|
| |
Accumulated
Deficit |
| |
Total
Shareholders’ Equity |
| |||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||
|
Balance – June 3, 2020 (inception)
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Issuance of ordinary shares to Sponsor
|
| | | | 7,687,500 | | | | | | 25,000 | | | | | | — | | | | | | 25,000 | | |
|
Sale of units in initial public offering,
gross |
| | | | 25,000,000 | | | | | | 250,000,000 | | | | | | — | | | | | | 250,000,000 | | |
|
Offering costs
|
| | | | — | | | | | | (14,271,381) | | | | | | — | | | | | | (14,271,381) | | |
|
Excess cash received over fair value of private
placement warrants |
| | | | | | | | | | 1,485,000 | | | | | | | | | | | | 1,485,000 | | |
|
Ordinary shares forfeited
|
| | | | (937,500) | | | | | | — | | | | | | — | | | | | | — | | |
|
Shares subject to possible redemption
|
| | | | (22,925,656) | | | | | | (229,256,560) | | | | | | — | | | | | | (229,256,560) | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | (2,982,055) | | | | | | (2,982,055) | | |
|
Balance – December 31, 2020 (as restated)
|
| | |
|
8,824,344
|
| | | | $ | 7,982,059 | | | | | $ | (2,982,055) | | | | | $ | 5,000,004 | | |
| | | |
For the Period
from June 3, 2020 (inception) through December 31, 2020 |
| |||
| | | |
(As Restated)
|
| |||
| Cash Flows from Operating Activities: | | | | | | | |
|
Net loss
|
| | | $ | (2,982,055) | | |
| Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | |
|
Change in fair value of derivative warrant liabilities
|
| | | | 2,227,500 | | |
|
Offering costs associated with issuance of private warrants
|
| | | | 10,986 | | |
|
Unrealized gain from investments held in Trust Account
|
| | | | (64,076) | | |
|
Changes in operating assets and liabilities:
|
| | | | | | |
|
Prepaid expenses
|
| | | | (409,687) | | |
|
Accounts payable
|
| | | | 221,731 | | |
|
Accrued expenses
|
| | | | 431,374 | | |
|
Net cash used in operating activities
|
| | | | (564,227) | | |
| Cash Flows from Investing Activities | | | | | | | |
|
Cash deposited in Trust Account
|
| | | | (250,000,000) | | |
|
Net cash used in investing activities
|
| | | | (250,000,000) | | |
| Cash Flows from Financing Activities: | | | | | | | |
|
Proceeds received under note payable issued to related party
|
| | | | 191,071 | | |
|
Repayment of note payable to related party
|
| | | | (191,071) | | |
|
Proceeds received from initial public offering, gross
|
| | | | 250,000,000 | | |
|
Offering costs paid
|
| | | | (5,432,367) | | |
|
Proceeds received from private placement
|
| | | | 6,750,000 | | |
|
Advances from related party
|
| | | | 8,117 | | |
|
Net cash provided by financing activities
|
| | | | 251,325,750 | | |
|
Net change in cash
|
| | | | 761,523 | | |
|
Cash – beginning of the period
|
| | | | — | | |
|
Cash – end of the period
|
| | |
$
|
761,523
|
| |
| Supplemental disclosure of noncash activities: | | | | | | | |
|
Offering costs paid by Sponsor in exchange for issuance of ordinary shares
|
| | | $ | 25,000 | | |
|
Offering costs included in accrued expenses
|
| | | $ | 70,000 | | |
|
Deferred underwriting commissions
|
| | | $ | 8,750,000 | | |
|
Initial value of ordinary shares subject to possible redemption
|
| | | $ | 232,178,130 | | |
|
Change in value of ordinary shares subject to possible redemption
|
| | | $ | (2,921,570) | | |
| | | |
As of December 31, 2020
|
| |||||||||||||||
| | | |
As
Previously Reported |
| |
Restatement
Adjustment |
| |
As Restated
|
| |||||||||
| Balance Sheet | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 251,235,286 | | | | | $ | — | | | | | $ | 251,235,286 | | |
| Liabilities and shareholders’ equity | | | | | | | | | | | | | | | | | | | |
|
Total current liabilities
|
| | | $ | 736,222 | | | | | $ | — | | | | | $ | 736,222 | | |
|
Deferred underwriting commissions
|
| | | | 8,750,000 | | | | | | — | | | | | | 8,750,000 | | |
|
Derivative warrant liabilities
|
| | | | — | | | | | | 7,492,500 | | | | | | 7,492,500 | | |
|
Total liabilities
|
| | | | 9,486,222 | | | | | | 7,492,500 | | | | | | 16,978,722 | | |
|
Ordinary shares, no par value; shares subject to possible redemption
|
| | | | 236,749,060 | | | | | | (7,492,500) | | | | | | 229,256,560 | | |
| Shareholders’ equity | | | | | | | | | | | | | | | | | | | |
|
Preferred shares – no par value
|
| | | | — | | | | | | — | | | | | | — | | |
|
Ordinary shares – no par value
|
| | | | 5,743,573 | | | | | | 2,238,486 | | | | | | 7,982,059 | | |
|
Accumulated deficit
|
| | | | (743,569) | | | | | | (2,238,486) | | | | | | (2,982,055) | | |
|
Total shareholders’ equity
|
| | | | 5,000,004 | | | | | | — | | | | | | 5,000,004 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 251,235,286 | | | | | $ | — | | | | | $ | 251,235,286 | | |
| | | |
For the Period from June 3, 2020
(Inception) through December 31, 2020 |
| |||||||||||||||
| | | |
As
Previously Reported |
| |
Restatement
Adjustment |
| |
As Restated
|
| |||||||||
| Statement of Operations | | | | | | | | | | | | | | | | | | | |
|
General and administrative expenses
|
| | | $ | 787,645 | | | | | $ | — | | | | | $ | 787,645 | | |
|
Administrative fees – related party
|
| | | | 20,000 | | | | | | — | | | | | | 20,000 | | |
|
Loss from operations
|
| | | | (807,645) | | | | | | — | | | | | | (807,645) | | |
|
Change in fair value of derivative warrant liabilities
|
| | | | — | | | | | | (2,227,500) | | | | | | (2,227,500) | | |
|
Offering costs associated with issuance of derivative warrant liabilities
|
| | | | — | | | | | | (10,986) | | | | | | (10,986) | | |
|
Net gain from investments held in Trust Account
|
| | | | 64,076 | | | | | | — | | | | | | 64,076 | | |
|
Net loss
|
| | | $ | (743,569) | | | | | $ | (2,238,486) | | | | | $ | (2,982,055) | | |
|
Weighted average shares outstanding of Founder Shares, basic and diluted
|
| | | | 6,750,000 | | | | | | — | | | | | | 6,750,000 | | |
|
Basic and diluted net loss per share, Founder Shares
|
| | | $ | (0.12) | | | | | $ | (0.33) | | | | | $ | (0.45) | | |
|
Weighted average shares outstanding of ordinary shares, basic and diluted
|
| | | | 25,000,000 | | | | | | — | | | | | | 25,000,000 | | |
|
Basic and diluted net loss per share, ordinary shares
|
| | | $ | — | | | | | $ | — | | | | | $ | 0.00 | | |
| | | |
For the Period from June 3, 2020
(Inception) through December 31, 2020 |
| |||||||||||||||
| | | |
As
Previously Reported |
| |
Restatement
Adjustment |
| |
As Restated
|
| |||||||||
| Statement of Cash Flows | | | | | | | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (743,569) | | | | | $ | (2,238,486) | | | | | $ | (2,982,055) | | |
|
Change in fair value of warrant liabilities
|
| | | | — | | | | | | 2,227,500 | | | | | | 2,227,500 | | |
|
Offering costs associated with issuance of private
warrants |
| | | | — | | | | | | 10,986 | | | | | | 10,986 | | |
|
Net cash used in operating activities
|
| | | | (564,227) | | | | | | — | | | | | | (564,227) | | |
|
Net cash used in investing activities
|
| | | | (250,000,000) | | | | | | — | | | | | | (250,000,000) | | |
|
Net cash provided by financing activities
|
| | | | 251,325,750 | | | | | | — | | | | | | 251,325,750 | | |
|
Net change in cash
|
| | | $ | 761,523 | | | | | $ | — | | | | | $ | 761,523 | | |
| Supplemental disclosure of noncash activities: | | | | | | | | | | | | | | | | | | | |
|
Offering costs paid by Sponsor in exchange for issuance of ordinary shares
|
| | | $ | 25,000 | | | | | $ | — | | | | | $ | 25,000 | | |
|
Offering costs included in accrued expenses
|
| | | $ | 70,000 | | | | | $ | — | | | | | $ | 70,000 | | |
|
Deferred underwriting commissions
|
| | | $ | 8,750,000 | | | | | $ | — | | | | | $ | 8,750,000 | | |
|
Initial value of ordinary shares subject to possible redemption
|
| | | $ | 237,443,130 | | | | | $ | (5,265,000) | | | | | $ | 232,178,130 | | |
|
Change in value of ordinary shares subject to possible redemption
|
| | | $ | (694,070) | | | | | $ | (2,227,500) | | | | | $ | (2,921,570) | | |
| | | |
As of August 10, 2020
|
| |||||||||||||||
| | | |
As
Previously Reported |
| |
Restatement
Adjustment |
| |
As Restated
|
| |||||||||
| Balance Sheet | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 251,994,299 | | | | | $ | — | | | | | $ | 251,994,299 | | |
| Liabilities and shareholders’ equity | | | | | | | | | | | | | | | | | | | |
|
Total current liabilities
|
| | | $ | 801,165 | | | | | $ | — | | | | | $ | 801,165 | | |
|
Deferred underwriting commissions
|
| | | | 8,750,000 | | | | | | — | | | | | | 8,750,000 | | |
|
Derivative warrant liabilities
|
| | | | — | | | | | | 5,265,000 | | | | | | 5,265,000 | | |
|
Total liabilities
|
| | | | 9,551,165 | | | | | | 5,265,000 | | | | | | 14,816,165 | | |
|
Ordinary shares, no par value; shares subject to possible redemption
|
| | | | 237,443,130 | | | | | | (5,265,000) | | | | | | 232,178,130 | | |
| Shareholders’ equity | | | | | | | | | | | | | | | | | | | |
|
Preferred shares – no par value
|
| | | | — | | | | | | — | | | | | | — | | |
|
Ordinary shares – no par value
|
| | | | 5,049,504 | | | | | | 10,986 | | | | | | 5,060,490 | | |
|
Accumulated deficit
|
| | | | (49,500) | | | | | | (10,986) | | | | | | (60,486) | | |
|
Total shareholders’ equity
|
| | | | 5,000,004 | | | | | | — | | | | | | 5,000,004 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 251,994,299 | | | | | $ | — | | | | | $ | 251,994,299 | | |
| | | |
As of September 30, 2020
|
| |||||||||||||||
| | | |
As
Previously Reported |
| |
Restatement
Adjustment |
| |
As Restated
|
| |||||||||
| Balance Sheet | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 251,441,956 | | | | | $ | — | | | | | $ | 251,441,956 | | |
| Liabilities and shareholders’ equity | | | | | | | | | | | | | | | | | | | |
|
Total current liabilities
|
| | | $ | 388,082 | | | | | $ | — | | | | | $ | 388,082 | | |
|
Deferred underwriting commissions
|
| | | | 8,750,000 | | | | | | — | | | | | | 8,750,000 | | |
|
Derivative warrant liabilities
|
| | | | — | | | | | | 5,197,500 | | | | | | 5,197,500 | | |
|
Total liabilities
|
| | | | 9,138,082 | | | | | | 5,197,500 | | | | | | 14,335,582 | | |
|
Ordinary shares, no par value; shares subject to possible redemption
|
| | | | 237,303,870 | | | | | | (5,197,500) | | | | | | 232,106,370 | | |
| Shareholders’ equity | | | | | | | | | | | | | | | | | | | |
|
Preferred shares – no par value
|
| | | | — | | | | | | — | | | | | | — | | |
|
Ordinary shares – no par value
|
| | | | 5,188,763 | | | | | | (56,514) | | | | | | 5,132,249 | | |
|
Accumulated deficit
|
| | | | (188,759) | | | | | | 56,514 | | | | | | (132,245) | | |
|
Total shareholders’ equity
|
| | | | 5,000,004 | | | | | | — | | | | | | 5,000,004 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 251,441,956 | | | | | $ | — | | | | | $ | 251,441,956 | | |
| | | |
For the Period from June 3, 2020
(Inception) through September 30, 2020 |
| |||||||||||||||
| | | |
As
Previously Reported |
| |
Restatement
Adjustment |
| |
As Restated
|
| |||||||||
| Statement of Operations | | | | | | | | | | | | | | | | | | | |
|
General and administrative expenses
|
| | | $ | 183,495 | | | | | $ | — | | | | | $ | 183,495 | | |
|
Administrative fee – related party
|
| | | | 20,000 | | | | | | — | | | | | | 20,000 | | |
|
Loss from operations
|
| | | | (203,495) | | | | | | — | | | | | | (203,495) | | |
|
Change in fair value of derivative warrant liabilities
|
| | | | — | | | | | | 67,500 | | | | | | 67,500 | | |
|
Offering costs associated with issuance of derivative warrant liabilities
|
| | | | — | | | | | | (10,986) | | | | | | (10,986) | | |
|
Net gain from investments held in Trust Account
|
| | | | 14,736 | | | | | | — | | | | | | 14,736 | | |
|
Net income (loss)
|
| | | $ | (188,759) | | | | | $ | 56,514 | | | | | $ | (132,245) | | |
|
Weighted average shares outstanding of Founder Shares, basic and
diluted |
| | | | 6,750,000 | | | | | | — | | | | | | 6,750,000 | | |
|
Basic and diluted net income (loss) per share, Founder Shares
|
| | | $ | (0.03) | | | | | $ | 0.01 | | | | | $ | (0.02) | | |
|
Weighted average shares outstanding of ordinary shares, basic and
diluted |
| | | | 25,000,000 | | | | | | — | | | | | | 25,000,000 | | |
|
Basic and diluted net loss per share, ordinary shares
|
| | | $ | — | | | | | $ | — | | | | | $ | 0.00 | | |
| | | |
For the Three Months Ended
September 30, 2020 |
| |||||||||||||||
| | | |
As
Previously Reported |
| |
Restatement
Adjustment |
| |
As Restated
|
| |||||||||
| Statement of Operations | | | | | | | | | | | | | | | | | | | |
|
General and administrative expenses
|
| | | $ | 173,275 | | | | | $ | — | | | | | $ | 173,275 | | |
|
Administrative fee – related party
|
| | | | 20,000 | | | | | | — | | | | | | 20,000 | | |
|
Loss from operations
|
| | | | (193,275) | | | | | | — | | | | | | (193,275) | | |
|
Change in fair value of derivative warrant liabilities
|
| | | | — | | | | | | 67,500 | | | | | | 67,500 | | |
|
Offering costs associated with issuance of derivative warrant liabilities
|
| | | | — | | | | | | (10,986) | | | | | | (10,986) | | |
|
Net gain from investments held in Trust Account
|
| | | | 14,736 | | | | | | — | | | | | | 14,736 | | |
|
Net income (loss)
|
| | | $ | (178,539) | | | | | $ | 56,514 | | | | | $ | (122,025) | | |
|
Weighted average shares outstanding of Founder Shares, basic and
diluted |
| | | | 6,750,000 | | | | | | — | | | | | | 6,750,000 | | |
|
Basic and diluted net income (loss) per share, Founder Shares
|
| | | $ | (0.03) | | | | | $ | 0.01 | | | | | $ | (0.02) | | |
|
Weighted average shares outstanding of ordinary shares, basic and
diluted |
| | | | 25,000,000 | | | | | | — | | | | | | 25,000,000 | | |
|
Basic and diluted net loss per share, ordinary shares
|
| | | $ | — | | | | | $ | — | | | | | $ | 0.00 | | |
| | | |
For the Period from June 3, 2020
(Inception) through September 30, 2020 |
| |||||||||||||||
| | | |
As
Previously Reported |
| |
Restatement
Adjustment |
| |
As Restated
|
| |||||||||
| Statement of Cash Flows | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | | $ | (188,759) | | | | | $ | 56,514 | | | | | $ | (132,245) | | |
|
Change in fair value of warrant liabilities
|
| | | | — | | | | | | (67,500) | | | | | | (67,500) | | |
|
Offering costs associated with issuance of private warrants
|
| | | | — | | | | | | 10,986 | | | | | | 10,986 | | |
|
Net cash used in operating activities
|
| | | | (412,696) | | | | | | 0 | | | | | | (412,696) | | |
|
Net cash used in investing activities
|
| | | | (250,000,000) | | | | | | — | | | | | | (250,000,000) | | |
|
Net cash provided by financing activities
|
| | | | 251,344,656 | | | | | | — | | | | | | 251,344,656 | | |
|
Net change in cash
|
| | | $ | 931,960 | | | | | $ | — | | | | | $ | 931,960 | | |
| Supplemental disclosure of noncash activities: | | | | | | | | | | | | | | | | | | | |
|
Offering costs paid by Sponsor in exchange for issuance of ordinary shares
|
| | | $ | 25,000 | | | | | $ | — | | | | | $ | 25,000 | | |
|
Offering costs included in accrued expenses
|
| | | $ | 70,000 | | | | | $ | — | | | | | $ | 70,000 | | |
|
Deferred underwriting commissions
|
| | | $ | 8,750,000 | | | | | $ | — | | | | | $ | 8,750,000 | | |
|
Initial value of ordinary shares subject to possible redemption
|
| | | $ | 237,443,130 | | | | | $ | (5,265,000) | | | | | $ | 232,178,130 | | |
|
Change in value of ordinary shares subject to possible redemption
|
| | | $ | (139,264) | | | | | $ | 67,504 | | | | | $ | (71,760) | | |
| | | |
Fair Value Measured as of December 31, 2020
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investments held in Trust Account – U.S. Treasury
bills |
| | | $ | 250,064,076 | | | | | $ | — | | | | | $ | — | | | | | $ | 250,064,076 | | |
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative warrant liabilities – private placement warrants
|
| | | $ | — | | | | | $ | — | | | | | $ | 7,492,500 | | | | | $ | 7,492,500 | | |
| |
Derivative warrant liabilities at June 3, 2020 (inception)
|
| | | $ | — | | |
| |
Issuance of private warrants
|
| | | | 5,265,000 | | |
| |
Change in fair value of warrant liabilities
|
| | | | 2,227,500 | | |
| |
Derivative warrant liabilities at December 31, 2020
|
| | | $ | 7,492,500 | | |
| | | |
December 31,
2020 |
| |
September 30,
2020 |
| |
August 10,
2021 |
| |||||||||
|
Exercise price
|
| | | $ | 11.50 | | | | | $ | 11.50 | | | | | $ | 11.50 | | |
|
Stock Price
|
| | | $ | 10.10 | | | | | $ | 9.62 | | | | | $ | 9.61 | | |
|
Term (in years)
|
| | | | 5.42 | | | | | | 5.67 | | | | | | 5.82 | | |
|
Volatility
|
| | | | 18.00% | | | | | | 15.90% | | | | | | 15.90% | | |
|
Risk-free interest rate
|
| | | | 0.42% | | | | | | 0.34% | | | | | | 0.29% | | |
|
Dividend yield
|
| | | | — | | | | | | — | | | | | | — | | |
| | | | | | F-32 | | | |
| | | | | | F-33 | | | |
| | | | | | F-34 | | | |
| | | | | | F-35 | | | |
| | | | | | F-36 | | | |
| | | | | | F-37 | | |
| | | |
NOTE
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
| ASSETS | | | | | | | | | | | | | | | | |
| Non-current assets | | | | | | | | | | | | | | | | |
|
Property and equipment
|
| |
14
|
| | | | 171 | | | | | | 62 | | |
|
Intangible assets
|
| |
15
|
| | | | 76 | | | | | | 336 | | |
|
Deferred platform commission fees
|
| |
23
|
| | | | 89,562 | | | | | | 37,122 | | |
|
Right-of-use assets
|
| |
17
|
| | | | 1,044 | | | | | | 71 | | |
|
Total non-current assets
|
| | | | | | | 90,853 | | | | | | 37,591 | | |
| Current assets | | | | | | | | | | | | | | | | |
|
Trade and other receivables
|
| |
18
|
| | | | 33,163 | | | | | | 24,789 | | |
|
Loans receivable
|
| |
16
|
| | | | 8 | | | | | | 521 | | |
|
Cash and cash equivalents
|
| |
19
|
| | | | 84,557 | | | | | | 17,565 | | |
|
Prepaid tax
|
| | | | | | | 3,137 | | | | | | — | | |
|
Total current assets
|
| | | | | | | 120,865 | | | | | | 42,875 | | |
|
Total assets
|
| | | | | | | 211,718 | | | | | | 80,466 | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | |
| Equity | | | | | | | | | | | | | | | | |
|
Share capital
|
| |
20
|
| | | | 27 | | | | | | 27 | | |
|
Other reserves
|
| | | | | | | 8,289 | | | | | | 8,106 | | |
|
Accumulated deficit
|
| | | | | | | (111,070) | | | | | | (56,702) | | |
|
Total equity
|
| | | | | | | (102,754) | | | | | | (48,569) | | |
| Non-current liabilities | | | | | | | | | | | | | | | | |
|
Long-term loans
|
| |
22
|
| | | | — | | | | | | 45 | | |
|
Lease liabilities – non-current
|
| |
17
|
| | | | 818 | | | | | | 21 | | |
|
Long-term deferred revenue
|
| |
23
|
| | | | 78,985 | | | | | | 22,951 | | |
|
Total non-current liabilities
|
| | | | | | | 79,803 | | | | | | 23,017 | | |
| Current liabilities | | | | | | | | | | | | | | | | |
|
Short-term loans
|
| |
22
|
| | | | 49 | | | | | | 3,983 | | |
|
Lease liabilities – current
|
| |
17
|
| | | | 293 | | | | | | 49 | | |
|
Trade and other payables
|
| |
21
|
| | | | 19,599 | | | | | | 14,467 | | |
|
Tax liability
|
| | | | | | | 17 | | | | | | 291 | | |
|
Deferred revenue
|
| |
23
|
| | | | 214,711 | | | | | | 87,228 | | |
|
Total current liabilities
|
| | | | | | | 234,669 | | | | | | 106,018 | | |
|
Total liabilities
|
| | | | | | | 314,472 | | | | | | 129,035 | | |
|
Total liabilities and shareholders’ equity
|
| | | | | | | 211,718 | | | | | | 80,466 | | |
| | | |
NOTE
|
| |
2020
|
| |
2019
|
| ||||||
|
Revenue
|
| |
7
|
| | |
|
259,516
|
| | | |
|
93,811
|
| |
| Costs and expenses, excluding depreciation and amortization | | | | | | | | | | | | | | | | |
| Cost of revenue: | | | | | | | | | | | | | | | | |
|
Platform commissions
|
| | | | | | | (75,188) | | | | | | (28,766) | | |
|
Game operation cost
|
| |
8
|
| | | | (16,402) | | | | | | (14,817) | | |
|
Selling and marketing expenses
|
| |
9
|
| | | | (165,756) | | | | | | (82,180) | | |
|
General and administrative expenses
|
| |
10
|
| | | | (2,701) | | | | | | (1,701) | | |
|
Total costs and expenses, excluding depreciation and amortization
|
| | | | | | | (260,047) | | | | | | (127,464) | | |
|
Depreciation and amortization
|
| |
14, 15, 17
|
| | | | (561) | | | | | | (286) | | |
|
Loss from operations
|
| | | | | | | (1,092) | | | | | | (33,939) | | |
|
Net finance income
|
| |
11
|
| | | | 1,778 | | | | | | 240 | | |
|
Income/(loss) before income tax
|
| | | | | | | 686 | | | | | | (33,699) | | |
|
Income tax expense
|
| |
12
|
| | | | (18) | | | | | | (7) | | |
|
Income/(loss) for the year net of tax
|
| | | | | | | 668 | | | | | | (33,706) | | |
|
Other comprehensive income/(loss)
|
| | | | | | | 15 | | | | | | (3) | | |
|
Total comprehensive income/(loss) for the year net of tax
|
| | | | | | | 683 | | | | | | (33,709) | | |
| Earnings/(loss) per share: | | | | | | | | | | | | | | | | |
|
Basic and diluted earnings/(loss) per share, US$
|
| |
6
|
| | | | 33 | | | | | | (1,685) | | |
| |
Andrey Fadeev
Chief Executive Officer |
| |
Alexander Karavaev
Chief Financial Officer |
|
| | | |
NOTE
|
| |
Number of
shares outstanding |
| |
Share
capital |
| |
Other
reserves |
| |
Accumulated
deficit |
| |
Total
|
| ||||||||||||||||||
|
Balance at January 1, 2019
|
| | | | | | | | | | 20,000 | | | | | | 27 | | | | | | 3,404 | | | | | | (18,777) | | | | | | (15,346) | | |
|
Loss for the year
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | (33,706) | | | | |
|
(33,706)
|
| |
|
Other comprehensive loss
|
| | | | | | | | | | — | | | | | | | | | | | | | | | | | | (3) | | | | |
|
(3)
|
| |
|
Total comprehensive loss for the year
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | (33,709) | | | | | | (33,709) | | |
|
Equity contribution from shareholders
|
| | | | 22 | | | | | | — | | | | | | — | | | | | | 108 | | | | | | — | | | | |
|
108
|
| |
|
Share-based payments
|
| | | | 27 | | | | | | — | | | | | | — | | | | | | 4,594 | | | | | | (10) | | | | |
|
4,584
|
| |
|
Distribution and dividends
|
| | | | 13 | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,206) | | | | |
|
(4,206)
|
| |
|
Total transactions with shareholders
|
| | | | | | | | | | — | | | | | | — | | | | | | 4,702 | | | | | | (4,216) | | | | | | 486 | | |
|
Balance at December 31, 2019
|
| | | | | | | | | | 20,000 | | | | | | 27 | | | | | | 8,106 | | | | | | (56,702) | | | | | | (48,569) | | |
|
Balance at January 1, 2020
|
| | | | | | | | | | 20,000 | | | | | | 27 | | | | | | 8,106 | | | | | | (56,702) | | | | | | (48,569) | | |
|
Income for the year
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | 668 | | | | |
|
668
|
| |
|
Other comprehensive income
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | 15 | | | | |
|
15
|
| |
|
Total comprehensive income for the year
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | 683 | | | | | | 683 | | |
|
Share-based payments
|
| | | | 27 | | | | | | — | | | | | | — | | | | | | 183 | | | | | | (1,437) | | | | |
|
(1,254)
|
| |
|
Distribution and dividends
|
| | | | 13 | | | | | | — | | | | | | — | | | | | | — | | | | | | (53,614) | | | | | | (53,614) | | |
|
Total transactions with shareholders
|
| | | | | | | | | | — | | | | | | — | | | | | | 183 | | | | | | (55,051) | | | | | | (54,868) | | |
|
Balance at December 31, 2020
|
| | | | | | | | | | 20,000 | | | | | | 27 | | | | | | 8,289 | | | | | | (111,070) | | | | | | (102,754) | | |
| | | |
NOTE
|
| |
2020
|
| |
2019
|
| |||||||||
| Operating activities | | | | | | | | | | | | | | | | | | | |
|
Income/(loss) for the year net of tax
|
| | | | | | | | | | 668 | | | | | | (33,706) | | |
| Adjustments for: | | | | | | | | | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 14,15,17 | | | | | | 561 | | | | | | 286 | | |
|
Share-based payments expense
|
| | | | 27 | | | | | | 299 | | | | | | 4,584 | | |
|
Net finance income excluding bank charges
|
| | | | 11 | | | | | | (1,953) | | | | | | (327) | | |
|
Income tax expense
|
| | | | 12 | | | | | | 18 | | | | | | 7 | | |
| | | | | | | | | | | | (407) | | | | | | (29,156) | | |
| Changes in working capital: | | | | | | | | | | | | | | | | | | | |
|
Increase in deferred platform commissions
|
| | | | 23 | | | | | | (52,440) | | | | | | (23,448) | | |
|
Increase in deferred revenue
|
| | | | 23 | | | | | | 183,517 | | | | | | 75,099 | | |
|
Increase in trade and other receivables
|
| | | | | | | | | | (7,679) | | | | | | (20,443) | | |
|
Increase in trade and other payables
|
| | | | | | | | | | 1,036 | | | | | | 13,103 | | |
| | | | | | | | | | | | 124,434 | | | | | | 44,311 | | |
|
Income tax paid
|
| | | | | | | | | | (3,423) | | | | | | (200) | | |
|
Interest received
|
| | | | | | | | | | 19 | | | | | | — | | |
|
Net cash flows generated from operating activities
|
| | | | | | | | | | 120,623 | | | | | | 14,955 | | |
| Investing activities | | | | | | | | | | | | | | | | | | | |
|
Acquisition of intangible assets
|
| | | | 15 | | | | | | — | | | | | | (83) | | |
|
Acquisition of property and equipment
|
| | | | 14 | | | | | | (147) | | | | | | (19) | | |
|
Loans granted
|
| | | | 16 | | | | | | — | | | | | | (338) | | |
|
Proceeds from repayment of loans
|
| | | | 16 | | | | | | 508 | | | | | | 95 | | |
|
Net cash flows generated from/(used in) investing activities
|
| | | | | | | | | | 361 | | | | | | (345) | | |
| Financing activities | | | | | | | | | | | | | | | | | | | |
|
Payments of lease liabilities
|
| | | | 17 | | | | | | (367) | | | | | | (31) | | |
|
Proceeds from borrowings
|
| | | | 22 | | | | | | — | | | | | | 6,500 | | |
|
Repayment of borrowings
|
| | | | 22 | | | | | | (3,980) | | | | | | (2,418) | | |
|
Interest paid
|
| | | | 22 | | | | | | (17) | | | | | | (85) | | |
|
Dividends paid and distributions to shareholders
|
| | | | 13 | | | | | | (51,683) | | | | | | (4,122) | | |
|
Net cash flows used in financing activities
|
| | | | | | | | | | (56,047) | | | | | | (156) | | |
|
Net increase in cash and cash equivalents for the year
|
| | | | | | | | | | 64,937 | | | | | | 14,454 | | |
|
Cash and cash equivalents at the beginning of the year
|
| | | | | | | | | | 17,565 | | | | | | 3,073 | | |
|
Effect of changes in exchange rates on cash held
|
| | | | | | | | | | 2,055 | | | | | | 38 | | |
|
Cash and cash equivalents at the end of the year
|
| | |
|
19
|
| | | | | 84,557 | | | | | | 17,565 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Income/(loss) for the year net of tax attributable to ordinary equity holders of the parent for basic earnings
|
| | | | 668 | | | | | | (33,706) | | |
|
Weighted average number of ordinary shares for basic and diluted earnings per share
|
| | | | 20,000 | | | | | | 20,000 | | |
| Earnings/(loss) per share: | | | | | | | | | | | | | |
|
Earnings/(loss) attributable to ordinary equity holders of the parent, US$
|
| | | | 33 | | | | | | (1,685) | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
In-game purchases
|
| | | | 244,457 | | | | | | 89,169 | | |
|
Advertising
|
| | | | 15,059 | | | | | | 4,642 | | |
| Total | | | | | 259,516 | | | | | | 93,811 | | |
| | | |
2020
|
| |
2019
|
| ||||||
| Geographic location | | | | | | | | | | | | | |
|
US
|
| | | | 96,950 | | | | | | 38,066 | | |
|
Europe
|
| | | | 61,167 | | | | | | 22,956 | | |
|
FSU*
|
| | | | 38,772 | | | | | | 19,008 | | |
|
Asia
|
| | | | 42,158 | | | | | | 7,671 | | |
|
Other
|
| | | | 20,469 | | | | | | 6,110 | | |
| Total | | | | | 259,516 | | | | | | 93,811 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Technical support services
|
| | | | (15,373) | | | | | | (14,169) | | |
|
Employee benefits expenses
|
| | | | (1,029) | | | | | | (648) | | |
| | | | | | (16,402) | | | | | | (14,817) | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Advertising costs
|
| | | | (164,929) | | | | | | (81,814) | | |
|
Employee benefits expenses
|
| | | | (827) | | | | | | (366) | | |
| | | | | | (165,756) | | | | | | (82,180) | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Employee benefits expenses
|
| | | | (1,045) | | | | | | (1,002) | | |
|
Professional fees
|
| | | | (1,473) | | | | | | (278) | | |
|
Other operating expenses
|
| | | | (183) | | | | | | (421) | | |
| | | | | | (2,701) | | | | | | (1,701) | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Interest income
|
| | | | 7 | | | | | | 12 | | |
|
Foreign exchange gain
|
| | | | 1,991 | | | | | | 411 | | |
|
Finance income – total
|
| | | | 1,998 | | | | | | 423 | | |
|
Interest expense
|
| | | | (45) | | | | | | (96) | | |
|
Bank charges
|
| | | | (175) | | | | | | (87) | | |
|
Finance costs – total
|
| | | | (220) | | | | | | (183) | | |
|
Net finance income
|
| | | | 1,778 | | | | | | 240 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Income/(loss) before tax
|
| | | | 686 | | | | | | (33,699) | | |
|
Tax calculated at the applicable tax rates
|
| | | | (86) | | | | | | 4,212 | | |
|
Effect of different tax rates in other countries
|
| | | | (8) | | | | | | (5) | | |
|
Tax effect of expenses not deductible for tax purposes and non-taxable income
|
| | | | 645 | | | | | | 1,134 | | |
|
Tax effect of deductions under special tax regimes
|
| | | | (758) | | | | | | (4,126) | | |
|
Unrecognized deferred tax asset resulting from loss carryforward
|
| | | | — | | | | | | (1,220) | | |
|
Tax effect of tax losses brought forward
|
| | | | 189 | | | | | | — | | |
|
Special contribution defense fund
|
| | | | — | | | | | | (2) | | |
|
Income tax expense
|
| | | | (18) | | | | | | (7) | | |
| | | |
Dividends
|
| |||
|
January 1, 2019
|
| | | | — | | |
|
Dividends declared, per share US$210
|
| | | | 4,206 | | |
|
Dividends paid
|
| | | | (4,122) | | |
|
December 31, 2019
|
| | | | 84 | | |
|
January 1, 2020
|
| | | | 84 | | |
|
Dividends declared, per share US$2,681
|
| | | | 53,614 | | |
|
Dividends paid
|
| | | | (51,683) | | |
|
Foreign exchange loss
|
| | | | 577 | | |
|
December 31, 2020
|
| | | | 2,592 | | |
| | | |
Computer
hardware |
| |
Furniture,
fixtures and office equipment |
| |
Total
|
| |||||||||
| Cost | | | | | | | | | | | | | | | | | | | |
|
Balance at January 1, 2019
|
| | | | 45 | | | | | | 51 | | | | | | 96 | | |
|
Additions
|
| | | | 19 | | | | | | — | | | | | | 19 | | |
|
Balance at December 31, 2019
|
| | | | 64 | | | | | | 51 | | | | | | 115 | | |
| Depreciation | | | | | | | | | | | | | | | | | | | |
|
Balance at January 1, 2019
|
| | | | 14 | | | | | | 19 | | | | | | 33 | | |
|
Depreciation for the year
|
| | | | 10 | | | | | | 10 | | | | | | 20 | | |
|
Balance at December 31, 2019
|
| | | | 24 | | | | | | 29 | | | | | | 53 | | |
| Carrying amounts | | | | | | | | | | | | | | | | | | | |
|
Balance at December 31, 2019
|
| | | | 40 | | | | | | 22 | | | | | | 62 | | |
| | | |
Computer
hardware |
| |
Furniture,
fixtures and office equipment |
| |
Total
|
| |||||||||
| Cost | | | | | | | | | | | | | | | | | | | |
|
Balance at January 1, 2020
|
| | | | 64 | | | | | | 51 | | | | | | 115 | | |
|
Additions
|
| | | | 47 | | | | | | 100 | | | | | | 147 | | |
|
Balance at December 31, 2020
|
| | | | 111 | | | | | | 151 | | | | | | 262 | | |
| Depreciation | | | | | | | | | | | | | | | | | | | |
|
Balance at January 1, 2020
|
| | | | 24 | | | | | | 29 | | | | | | 53 | | |
|
Depreciation for the year
|
| | | | 18 | | | | | | 20 | | | | | | 38 | | |
|
Balance at December 31, 2020
|
| | | | 42 | | | | | | 49 | | | | | | 91 | | |
| Carrying amounts | | | | | | | | | | | | | | | | | | | |
|
Balance at December 31, 2020
|
| | | | 69 | | | | | | 102 | | | | | | 171 | | |
| | | |
Computer
software |
| |||
| Cost | | | | | | | |
|
Balance at January 1, 2019
|
| | | | 688 | | |
|
Additions
|
| | | | 83 | | |
|
Balance at December 31, 2019
|
| | | | 771 | | |
| Amortization | | | | | | | |
|
Balance at January 1, 2019
|
| | | | 199 | | |
|
Amortization for the year
|
| | | | 236 | | |
|
Balance at December 31, 2019
|
| | | | 435 | | |
| Carrying amounts | | | | | | | |
|
Balance at December 31, 2019
|
| | | | 336 | | |
| Cost | | | | | | | |
|
Balance at January 1, 2020
|
| | | | 771 | | |
|
Balance at December 31, 2020
|
| | | | 771 | | |
| Amortization | | | | | | | |
|
Balance at January 1, 2020
|
| | | | 435 | | |
|
Amortization for the year
|
| | | | 260 | | |
|
Balance at December 31, 2020
|
| | | | 695 | | |
| Carrying amounts | | | | | | | |
|
Balance at December 31, 2020
|
| | | | 76 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Balance at January 1
|
| | | | 521 | | | | | | 272 | | |
|
New loans granted
|
| | | | — | | | | | | 338 | | |
|
Repayments of principal
|
| | | | (508) | | | | | | (95) | | |
|
Interest charged
|
| | | | 7 | | | | | | 12 | | |
|
Interest received
|
| | | | (19) | | | | | | — | | |
|
Foreign exchange gain / (loss)
|
| | | | 7 | | | | | | (6) | | |
|
Balance at December 31
|
| | | | 8 | | | | | | 521 | | |
| | | |
Right-of-use
assets |
| |
Lease
liabilities |
| ||||||
|
Balance at January 1, 2019
|
| | | | — | | | | | | — | | |
|
Additions
|
| | | | 101 | | | | | | 101 | | |
|
Depreciation
|
| | | | (30) | | | | | | — | | |
|
Interest expense
|
| | | | — | | | | | | 1 | | |
|
Payments
|
| | | | — | | | | | | (31) | | |
|
Effect of foreign exchange rates
|
| | | | — | | | | | | (1) | | |
|
Balance at December 31, 2019
|
| | | | 71 | | | | | | 70 | | |
|
Lease liabilities – current
|
| | | | | | | | | | 49 | | |
|
Lease liabilities – non-current
|
| | | | | | | | | | 21 | | |
| | | |
Right-of-use
assets |
| |
Lease
liabilities |
| ||||||
|
Balance at January 1, 2020
|
| | | | 71 | | | | | | 70 | | |
|
Additions
|
| | | | 1,236 | | | | | | 1,236 | | |
|
Depreciation
|
| | | | (263) | | | | | | — | | |
|
Interest expense
|
| | | | — | | | | | | 26 | | |
|
Payments
|
| | | | — | | | | | | (367) | | |
|
Effect of foreign exchange rates
|
| | | | — | | | | | | 146 | | |
|
Balance at December 31, 2020
|
| | | | 1,044 | | | | | | 1,111 | | |
|
Lease liabilities – current
|
| | | | | | | | | | 293 | | |
|
Lease liabilities – non-current
|
| | | | | | | | | | 818 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Expense relating to short-term leases
|
| | | | 9 | | | | | | 20 | | |
|
Expense relating to leases of low-value assets
|
| | | | — | | | | | | 8 | | |
|
Interest expense on lease liabilities
|
| | | | 26 | | | | | | 1 | | |
| | | | | | 35 | | | | | | 29 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Cash outflow for leases excluding exemptions
|
| | | | 367 | | | | | | 31 | | |
|
Cash outflow for short-term and low-value leases
|
| | | | 5 | | | | | | 28 | | |
|
Total cash outflow for leases
|
| | | | 372 | | | | | | 59 | | |
| | | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
|
Trade receivables
|
| | | | 30,909 | | | | | | 23,767 | | |
|
Deposits and prepayments
|
| | | | 2,045 | | | | | | 910 | | |
|
Other receivables
|
| | | | 209 | | | | | | 112 | | |
| Total | | | | | 33,163 | | | | | | 24,789 | | |
| | | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
|
Current accounts
|
| | | | 84,538 | | | | | | 17,550 | | |
|
Bank deposits
|
| | | | 19 | | | | | | 15 | | |
| Total | | | | | 84,557 | | | | | | 17,565 | | |
|
Currency
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
|
United States Dollars
|
| | | | 72,412 | | | | | | 12,925 | | |
|
Euro
|
| | | | 11,404 | | | | | | 3,916 | | |
|
Russian Ruble
|
| | | | 741 | | | | | | 724 | | |
| Total | | | | | 84,557 | | | | | | 17,565 | | |
| | | |
December 31, 2019
Number of shares |
| |
December 31, 2019
US$ |
| ||||||
|
Ordinary shares of €1 each
|
| | | | — | | | | | | — | | |
|
Class A shares of €1 each
|
| | | | 19,040 | | | | | | 25,379 | | |
|
Class B shares of €1 each
|
| | | | 960 | | | | | | 1,280 | | |
| | | | | | 20,000 | | | | | | 26,659 | | |
| Issued and fully paid | | | | | | | | | | | | | |
|
Balance at January 1, 2019
|
| | | | 20,000 | | | | | | 26,659 | | |
|
Balance at December 31, 2019
|
| | | | 20,000 | | | | | | 26,659 | | |
| | | |
December 31, 2020
Number of shares |
| |
December 31, 2020
US$ |
| ||||||
|
Ordinary shares of €1 each
|
| | | | — | | | | | | — | | |
|
Class A shares of €1 each
|
| | | | 18,940 | | | | | | 25,246 | | |
|
Class B shares of €1 each
|
| | | | 1,060 | | | | | | 1,413 | | |
| | | | | | 20,000 | | | | | | 26,659 | | |
| Issued and fully paid | | | | | | | | | | | | | |
|
Balance at January 1, 2020
|
| | | | 20,000 | | | | | | 26,659 | | |
|
Balance at December 31, 2020
|
| | | | 20,000 | | | | | | 26,659 | | |
| | | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
|
Trade payables
|
| | | | 9,793 | | | | | | 13,006 | | |
|
Provision for indirect taxes
|
| | | | 3,850 | | | | | | 941 | | |
|
Dividends payable
|
| | | | 2,592 | | | | | | 84 | | |
|
Accrued salaries, bonuses, vacation pay and related taxes
|
| | | | 2,050 | | | | | | 183 | | |
|
Other payables
|
| | | | 1,314 | | | | | | 253 | | |
| Total | | | | | 19,599 | | | | | | 14,467 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Balance at January 1
|
| | | | 4,028 | | | | | | 45 | | |
|
Additions
|
| | | | — | | | | | | 6,500 | | |
|
Repayments
|
| | | | (3,980) | | | | | | (2,418) | | |
|
Interest paid
|
| | | | (17) | | | | | | (85) | | |
|
Change from financing cashflows
|
| | | | (3,997) | | | | | | 3,997 | | |
|
Discount on low-interest loans from shareholders
|
| | | | — | | | | | | (108) | | |
|
Interest accrued
|
| | | | 19 | | | | | | 95 | | |
|
Foreign exchange gain
|
| | | | (1) | | | | | | (1) | | |
|
Balance at December 31
|
| | | | 49 | | | | | | 4,028 | | |
| | | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
| Loans and borrowings | | | | | | | | | | | | | |
|
Short-term loan from shareholder
|
| | | | 49 | | | | | | 3,983 | | |
|
Long-term loan from shareholder
|
| | | | — | | | | | | 45 | | |
| | | | | | 49 | | | | | | 4,028 | | |
| | | |
2019
|
| |||
| Liabilities | | | | | | | |
|
January 1, 2019
|
| | | | 35,080 | | |
|
Deferred during the year
|
| | | | 130,830 | | |
|
Released to profit or loss
|
| | | | (55,731) | | |
|
December 31, 2019
|
| | | | 110,179 | | |
|
Current portion
|
| | | | 87,228 | | |
|
Non-current portion
|
| | | | 22,951 | | |
| Assets | | | | | | | |
|
January 1, 2019
|
| | | | 13,674 | | |
|
Deferred during the year
|
| | | | 42,176 | | |
|
Released to profit or loss
|
| | | | (18,728) | | |
|
December 31, 2019
|
| | | | 37,122 | | |
| | | |
2020
|
| |||
| Liabilities | | | | | | | |
|
January 1, 2020
|
| | | | 110,179 | | |
|
Deferred during the year
|
| | | | 343,114 | | |
|
Released to profit or loss
|
| | | | (159,597) | | |
|
December 31, 2020
|
| | | | 293,696 | | |
|
Current portion
|
| | | | 214,711 | | |
|
Non-current portion
|
| | | | 78,985 | | |
| Assets | | | | | | | |
|
January 1, 2020
|
| | | | 37,122 | | |
|
Deferred during the year
|
| | | | 101,877 | | |
|
Released to profit or loss
|
| | | | (49,437) | | |
|
December 31, 2020
|
| | | | 89,562 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Directors’ and other members of key management’s remuneration
|
| | | | 557 | | | | | | 411 | | |
| | | | | | 557 | | | | | | 411 | | |
| | | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
|
Loan to Boris Gertsovsky
|
| | | | 8 | | | | | | 521 | | |
| | | | | | 8 | | | | | | 521 | | |
| | | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
|
Short-term loan from IDSB Holding Limited
|
| | | | — | | | | | | 3,983 | | |
|
Short-term loan from Boris Gertsovsky
|
| | | | 49 | | | | | | — | | |
|
Long-term loan from Boris Gertsovsky
|
| | | | — | | | | | | 45 | | |
| | | | | | 49 | | | | | | 4,028 | | |
|
Name
|
| |
Ownership
Interest December 31, 2020 % |
| |
Ownership
Interest December 31, 2019 % |
| ||||||
|
Topland Management Ltd
|
| | | | 100 | | | | | | 100 | | |
|
Flow Research S.L.
|
| | | | 100 | | | | | | 100 | | |
| | | |
Note
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| |||||||||
|
Financial assets at amortized cost
|
| | | | | | | | | | | | | | | | | | |
|
Trade receivables
|
| | | | 18 | | | | | | 30,909 | | | | | | 23,767 | | |
|
Cash and cash equivalents
|
| | | | 19 | | | | | | 84,557 | | | | | | 17,565 | | |
|
Loans receivable
|
| | | | 16 | | | | | | 8 | | | | | | 521 | | |
| Total | | | | | | | | | | | 115,474 | | | | | | 41,853 | | |
| | | | | | | | | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
|
Financial liabilities not measured at fair value
|
| | | | | | | | | | | | | | | | | | |
|
Loans from shareholders
|
| | | | 22 | | | | | | 49 | | | | | | 4,028 | | |
|
Lease liabilities
|
| | | | 17 | | | | | | 1,111 | | | | | | 70 | | |
|
Trade and other payables
|
| | | | 21 | | | | | | 19,599 | | | | | | 14,467 | | |
| Total | | | | | | | | | | | 20,759 | | | | | | 18,565 | | |
| | | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
|
Loans receivables from related parties
|
| | | | 8 | | | | | | 521 | | |
|
Trade receivables
|
| | | | 30,909 | | | | | | 23,767 | | |
|
Cash and cash equivalents
|
| | | | 84,557 | | | | | | 17,565 | | |
|
December 31, 2020
|
| |
Carrying
amounts |
| |
Contractual
cash flows |
| |
3 months
or less |
| |
Between
3 – 12 months |
| |
Between
1 – 5 years |
| |||||||||||||||
| Non-derivative financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Obligations under leases
|
| | | | 1,111 | | | | | | 1,167 | | | | | | 32 | | | | | | 288 | | | | | | 847 | | |
|
Trade and other payables
|
| | | | 19,599 | | | | | | 19,599 | | | | | | 19,599 | | | | | | — | | | | | | — | | |
|
Loans from shareholders
|
| | | | 49 | | | | | | 49 | | | | | | — | | | | | | 49 | | | | | | — | | |
| | | | | | 20,759 | | | | | | 20,815 | | | | | | 19,631 | | | | | | 337 | | | | | | 847 | | |
|
December 31, 2019
|
| |
Carrying
amounts |
| |
Contractual
cash flows |
| |
3 months
or less |
| |
Between
3 – 12 months |
| |
Between
1 – 5 years |
| |||||||||||||||
| Non-derivative financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Obligations under leases
|
| | | | 70 | | | | | | 71 | | | | | | 13 | | | | | | 37 | | | | | | 21 | | |
|
Trade and other payables
|
| | | | 14,467 | | | | | | 14,467 | | | | | | 14,467 | | | | | | — | | | | | | — | | |
|
Loans from shareholders
|
| | | | 4,028 | | | | | | 4,047 | | | | | | — | | | | | | 4,000 | | | | | | 47 | | |
| | | | | | 18,565 | | | | | | 18,585 | | | | | | 14,480 | | | | | | 4,037 | | | | | | 68 | | |
|
December 31, 2020
|
| |
Euro
|
| |
Russian
Ruble |
| ||||||
| Assets | | | | | | | | | | | | | |
|
Loans receivable
|
| | | | 8 | | | | | | — | | |
|
Trade and other receivables
|
| | | | 9,661 | | | | | | 2,649 | | |
|
Cash and cash equivalents
|
| | | | 11,404 | | | | | | 741 | | |
| | | | | | 21,073 | | | | | | 3,390 | | |
| Liabilities | | | | | | | | | | | | | |
|
Lease liabilities
|
| | | | (1,111) | | | | | | — | | |
|
Trade and other payables
|
| | | | (5,811) | | | | | | (3) | | |
|
Loans and borrowings
|
| | | | (49) | | | | | | — | | |
| | | | | | (6,971) | | | | | | (3) | | |
|
Net exposure
|
| | |
|
14,102
|
| | | |
|
3,387
|
| |
|
December 31, 2019
|
| |
Euro
|
| |
Russian
Ruble |
| ||||||
| Assets | | | | | | | | | | | | | |
|
Loans receivable
|
| | | | 521 | | | | | | — | | |
|
Trade and other receivables
|
| | | | 9,380 | | | | | | 1,882 | | |
|
Cash and cash equivalents
|
| | | | 3,916 | | | | | | 724 | | |
| | | | | | 13,817 | | | | | | 2,606 | | |
| Liabilities | | | | | | | | | | | | | |
|
Lease liabilities
|
| | | | (70) | | | | | | — | | |
|
Trade and other payables
|
| | | | (469) | | | | | | (63) | | |
|
Loans and borrowings
|
| | | | (45) | | | | | | — | | |
| | | | | | (584) | | | | | | (63) | | |
|
Net exposure
|
| | | | 13,233 | | | | | | 2,543 | | |
|
December 31, 2020
|
| |
Strengthening of
USD by 10% |
| |
Weakening of
USD by 10% |
| ||||||
|
Euro
|
| | | | (1,410) | | | | | | 1,410 | | |
|
Russian Ruble
|
| | | | (339) | | | | | | 339 | | |
| | | | | | (1,749) | | | | | | 1,749 | | |
|
December 31, 2019
|
| |
Strengthening of
USD by 10% |
| |
Weakening of
USD by 10% |
| ||||||
|
Euro
|
| | | | (1,323) | | | | | | 1,323 | | |
|
Russian Ruble
|
| | | | (254) | | | | | | 254 | | |
| | | | | | (1,577) | | | | | | 1,577 | | |
|
Class of shares
|
| |
Grant Date
|
| |
No. of options granted
|
| |
Vesting
period |
| |
Vesting
conditions |
| ||||||
|
Class A
|
| | | | 10.01.2016 | | | | | | 1,100 | | | |
2016 – 2019
|
| |
Service condition
|
|
|
Class B
|
| | | | 01.01.2019 | | | | | | 660 | | | |
2019
|
| |
Service condition
|
|
|
Class B complex vesting
|
| | | | 01.01.2019 | | | | | | 1,300 | | | |
2027
|
| |
Service condition,
performance non- market condition |
|
|
Complex conditional upon listing
|
| | | | 18.11.2020 | | | | | | —* | | | |
2021
|
| |
Service condition,
performance non- market condition |
|
|
Total share options granted as at
December 31, 2020 |
| | | | | | | | | | 3,060 | | | |
—
|
| |
—
|
|
| | | |
2020
|
| |
2019
|
| ||||||
|
Class A
|
| | | | — | | | | | | 20 | | |
|
Class B
|
| | | | — | | | | | | 3,704 | | |
|
Class B complex vesting
|
| | | | 169 | | | | | | 919 | | |
|
Complex vesting conditional upon listing
|
| | | | 130 | | | | | | — | | |
|
Total recorded expenses
|
| | | | 299 | | | | | | 4,643 | | |
| therein recognized: | | | | | | | | | | | | | |
|
within Game operating cost
|
| | | | 85 | | | | | | 4,163 | | |
|
within General and administrative expenses
|
| | | | 214 | | | | | | 480 | | |
| | | |
Number of
options |
| |
Total FV of
options* at grant date |
| ||||||
|
Outstanding as at December 31, 2015
|
| | | | — | | | | | | — | | |
|
Granted
|
| | | | 1,100 | | | | | | 1,613 | | |
|
Vested
|
| | | | 200 | | | | | | 299 | | |
|
Forfeited
|
| | | | — | | | | | | — | | |
|
Outstanding as at December 31, 2016
|
| | | | 900 | | | | | | 1,314 | | |
|
Granted
|
| | | | — | | | | | | — | | |
|
Vested
|
| | | | 840 | | | | | | 1,234 | | |
|
Forfeited
|
| | | | — | | | | | | — | | |
|
Outstanding as at December 31, 2017
|
| | | | 60 | | | | | | 80 | | |
|
Granted
|
| | | | — | | | | | | — | | |
|
Vested
|
| | | | — | | | | | | — | | |
|
Forfeited
|
| | | | — | | | | | | — | | |
|
Outstanding as at December 31, 2018
|
| | | | 60 | | | | | | 80 | | |
|
Granted
|
| | | | — | | | | | | — | | |
|
Vested
|
| | | | 60 | | | | | | 80 | | |
|
Forfeited
|
| | | | — | | | | | | — | | |
|
Outstanding as at December 31, 2019
|
| | | | — | | | | | | — | | |
|
Granted
|
| | | | — | | | | | | — | | |
|
Vested
|
| | | | — | | | | | | — | | |
|
Forfeited
|
| | | | — | | | | | | — | | |
|
Outstanding as at December 31, 2020
|
| | | | — | | | | | | — | | |
| | | |
Vesting date (year ended December 31)
|
| |||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
|
|
Expected term, in years
|
| |
3.1
|
| |
—
|
| |
0.6
|
| |
0.1
|
|
|
Expected volatility
|
| |
45.0%
|
| |
—
|
| |
38.6%
|
| |
35.1%
|
|
|
Risk free interest rate
|
| |
1.5%
|
| |
—
|
| |
1.1%
|
| |
0.7%
|
|
|
Dividend yield*
|
| |
3.6%
|
| |
—
|
| |
3.6%
|
| |
3.6%
|
|
|
FV at grant date per option
|
| |
US$1,341
|
| |
—
|
| |
US$1,469
|
| |
US$1,495
|
|
|
Discount for Lack of Marketability
|
| |
7.8%
|
| |
—
|
| |
7.8%
|
| |
7.8%
|
|
| | | |
Number of
options |
| |
Total FV of
options* at grant date |
| ||||||
|
Outstanding as at December 31, 2018
|
| | | | — | | | | | | — | | |
|
Granted
|
| | | | 660 | | | | | | 3,704 | | |
|
Vested
|
| | | | 660 | | | | | | 3,704 | | |
|
Forfeited
|
| | | | — | | | | | | — | | |
|
Outstanding as at December 31, 2019
|
| | | | — | | | | | | — | | |
|
Granted
|
| | | | — | | | | | | — | | |
|
Vested
|
| | | | — | | | | | | — | | |
|
Forfeited
|
| | | | — | | | | | | — | | |
|
Outstanding as at December 31, 2020
|
| | | | — | | | | | | — | | |
| | | |
2019
|
|
|
Expected term, in years
|
| |
1.0
|
|
|
Expected volatility
|
| |
39.3%
|
|
|
Risk free interest rate
|
| |
2.6%
|
|
|
Dividend yield*
|
| |
7.7%
|
|
|
FV at grant date per option
|
| |
US$5,612
|
|
|
Discount for Lack of Marketability
|
| |
8.4%
|
|
|
Evaluation date (grant date)
|
| |
January 1, 2019
|
|
|
Equity value, US$ mln
|
| |
132
|
|
|
Expected volatility
|
| |
41.00%
|
|
|
Dividend yield
|
| |
6.80%
|
|
|
Proxy net income indicator
|
| |
0.041201
|
|
|
Discount for Lack of Marketability*
|
| |
8.40%
|
|
|
Total FV for 1,300 complex options
|
| |
1,157.20
|
|
| | | |
2020
|
| |
2019
|
| ||||||
|
Expenses in relation to fulfilled condition
|
| | | | 169 | | | | | | 860 | | |
|
Expenses in relation to yet unfulfilled performance conditions
|
| | | | — | | | | | | 59 | | |
|
Total recorded expenses
|
| | | | 169 | | | | | | 919 | | |
|
Evaluation date (grant date)
|
| |
November 18,
2020 |
| |
November 18,
2020 |
|
|
Vesting period
|
| |
12m
|
| |
8m
|
|
|
Market price, $
|
| |
9.91
|
| |
9.91
|
|
|
Strike price, $
|
| |
10.00
|
| |
10.00
|
|
|
Expected volatility
|
| |
34.8%
|
| |
34.8%
|
|
|
Dividend yield
|
| |
0.0%
|
| |
0.0%
|
|
|
Risk-free interest rate
|
| |
0.11%
|
| |
0.11%
|
|
|
Discount for Lack of Marketability
|
| |
N/A
|
| |
N/A
|
|
|
FV of option, $
|
| |
1.34
|
| |
1.11
|
|
| | | |
2020
|
| |
2019
|
| ||||||
|
Expenses in relation to yet unfulfilled performance conditions
|
| | | | 130 | | | | | | — | | |
|
Total recorded expenses
|
| | | | 130 | | | | | | — | | |
| | | | | | A-8 | | | |
| | | | | | A-8 | | | |
| | | | | | A-8 | | | |
| | | | | | A-8 | | | |
| | | | | | A-8 | | | |
| | | | | | A-8 | | | |
| | | | | | A-8 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-11 | | | |
| | | | | | A-14 | | | |
| | | | | | A-14 | | | |
| | | | | | A-15 | | | |
| | | | | | A-15 | | | |
| | | | | | A-15 | | | |
| | | | | | A-15 | | | |
| | | | | | A-15 | | | |
| | | | | | A-16 | | | |
| | | | | | A-16 | | | |
| | | | | | A-16 | | | |
| | | | | | A-16 | | | |
| | | | | | A-16 | | | |
| | | | | | A-16 | | | |
| | | | | | A-17 | | | |
| | | | | | A-17 | | | |
| | | | | | A-17 | | | |
| | | | | | A-18 | | | |
| | | | | | A-20 | | | |
| | | | | | A-20 | | | |
| | | | | | A-20 | | | |
| | | | | | A-20 | | | |
| | | | | | A-21 | | | |
| | | | | | A-21 | | | |
| | | | | | A-21 | | | |
| | | | | | A-21 | | | |
| | | | | | A-21 | | | |
| | | | | | A-22 | | |
| | | | | | A-22 | | | |
| | | | | | A-22 | | | |
| | | | | | A-23 | | | |
| | | | | | A-23 | | | |
| | | | | | A-23 | | | |
| | | | | | A-24 | | | |
| | | | | | A-24 | | | |
| | | | | | A-24 | | | |
| | | | | | A-24 | | | |
| | | | | | A-24 | | | |
| | | | | | A-25 | | | |
| | | | | | A-25 | | | |
| | | | | | A-25 | | | |
| | | | | | A-25 | | | |
| | | | | | A-25 | | | |
| | | | | | A-25 | | | |
| | | | | | A-26 | | | |
| | | | | | A-26 | | | |
| | | | | | A-26 | | | |
| | | | | | A-26 | | | |
| | | | | | A-27 | | | |
| | | | | | A-28 | | | |
| | | | | | A-28 | | | |
| | | | | | A-28 | | | |
| | | | | | A-29 | | | |
| | | | | | A-29 | | | |
| | | | | | A-30 | | | |
| | | | | | A-30 | | | |
| | | | | | A-30 | | | |
| | | | | | A-32 | | | |
| | | | | | A-34 | | | |
| | | | | | A-34 | | | |
| | | | | | A-36 | | | |
| | | | | | A-36 | | | |
| | | | | | A-36 | | | |
| | | | | | A-36 | | | |
| | | | | | A-38 | | | |
| | | | | | A-39 | | | |
| | | | | | A-39 | | | |
| | | | | | A-40 | | | |
| | | | | | A-40 | | | |
| | | | | | A-40 | | | |
| | | | | | A-41 | | | |
| | | | | | A-42 | | |
| | | | | | A-42 | | | |
| | | | | | A-42 | | | |
| | | | | | A-42 | | | |
| | | | | | A-42 | | | |
| | | | | | A-42 | | | |
| | | | | | A-42 | | | |
| | | | | | A-43 | | | |
| | | | | | A-43 | | | |
| | | | | | A-43 | | | |
| | | | | | A-43 | | | |
| | | | | | A-44 | | | |
| | | | | | A-44 | | | |
| | | | | | A-44 | | | |
| | | | | | A-45 | | | |
| | | | | | A-45 | | | |
| | | | | | A-45 | | | |
| | | | | | A-46 | | | |
| | | | | | A-49 | | | |
| | | | | | A-51 | | | |
| | | | | | A-52 | | | |
| | | | | | A-52 | | | |
| | | | | | A-52 | | | |
| | | | | | A-52 | | | |
| | | | | | A-52 | | | |
| | | | | | A-53 | | | |
| | | | | | A-53 | | | |
| | | | | | A-53 | | | |
| | | | | | A-55 | | | |
| | | | | | A-55 | | | |
| | | | | | A-56 | | | |
| | | | | | A-57 | | | |
| | | | | | A-58 | | | |
| | | | | | A-58 | | | |
| | | | | | A-59 | | | |
| | | | | | A-59 | | | |
| | | | | | A-59 | | | |
| | | | | | A-59 | | | |
| | | | | | A-60 | | | |
| | | | | | A-60 | | | |
| | | | | | A-60 | | | |
| | | | | | A-60 | | | |
| | | | | | A-60 | | | |
| | | | | | A-60 | | |
| | | | | | A-60 | | | |
| | | | | | A-61 | | | |
| | | | | | A-61 | | | |
| | | | | | A-61 | | | |
| | | | | | A-61 | | | |
| | | | | | A-62 | | | |
| | | | | | A-63 | | | |
| | | | | | A-65 | | | |
| | | | | | A-65 | | | |
| | | | | | A-65 | | | |
| | | | | | A-65 | | | |
| | | | | | A-66 | | | |
| | | | | | A-66 | | | |
| | | | | | A-68 | | | |
| | | | | | A-68 | | | |
| | | | | | A-68 | | | |
| | | | | | A-69 | | | |
| | | | | | A-69 | | | |
| | | | | | A-69 | | | |
| | | | | | A-69 | | | |
| | | | | | A-70 | | | |
| | | | | | A-70 | | | |
| | | | | | A-70 | | | |
| | | | | | A-72 | | | |
| | | | | | A-72 | | | |
| | | | | | A-72 | | | |
| | | | | | A-72 | | | |
| | | | | | A-73 | | | |
| | | | | | A-73 | | | |
| | | | | | A-73 | | | |
| | | | | | A-73 | | | |
| | | | | | A-73 | | | |
| | | | | | A-74 | | | |
| | | | | | A-74 | | | |
| | | | | | A-74 | | | |
| | | | | | A-75 | | | |
| | | | | | A-76 | | | |
| | | | | | A-77 | | | |
| | | | | | A-77 | | | |
| | | | | | A-77 | | | |
| | | | | | A-88 | | |
| | If to Purchaser at or prior to the Closing, to: | | | with a copy (which will not constitute notice) to: | |
| | Kismet Acquisition One Corp. | | | Skadden, Arps, Slate, Meagher & Flom (UK) LLP | |
| | Ritter House, Wickhams Cay II | | | 40 Bank Street | |
| | PO Box 3170, Road Town, Tortola | | | London, E14 5DS | |
| | VG1110 British Virgin Islands | | | United Kingdom | |
| | Attn: Ivan Tavrin, Chief Executive Officer | | | Attn: Pranav Trivedi / Denis Klimentchenko | |
| | Email: tioffice@kismetcg.com | | | Email: pranav.trivedi@skadden.com / denis.klimentchenko@skadden.com | |
| | If to the Purchaser Representative to: | | | with a copy (which will not constitute notice) to: | |
| | Kismet Sponsor Limited | | | Skadden, Arps, Slate, Meagher & Flom (UK) LLP | |
| | Ritter House, Wickhams Cay II | | | 40 Bank Street | |
| | PO Box 3170, Road Town, Tortola | | | London, E14 5DS | |
| | VG1110 British Virgin Islands | | | United Kingdom | |
| | Attn: Natalia Markekova | | | Attn: Pranav Trivedi / Denis Klimentchenko | |
| | Email: nmarkelova@kismet-group.com | | | Email: pranav.trivedi@skadden.com / denis.klimentchenko@skadden.com | |
| | If to the Company at or prior to the Closing, to: | | | with a copy (which will not constitute notice) to: | |
| | Nexters Global Ltd. | | | Latham & Watkins (London) LLP | |
| | 55, Griva Digeni, 3101 | | | 99 Bishopsgate | |
| | Limassol, Cyprus | | | London, EC2M 3XF | |
| | Attn: Tatiana Kostrikova | | | United Kingdom | |
| | Email: t.kostrikova@nextersglobal.com | | | Attn: J. David Stewart | |
| | | | | Email: j.david.stewart@lw.com | |
| | If to Pubco at or prior to the Closing, to: | | | with a copy (which will not constitute notice) to: | |
| | Nexters Inc. | | | Latham & Watkins (London) LLP | |
| | Andrey Fadeev | | | 99 Bishopsgate | |
| | 55, Griva Digeni, 3101 | | | London, EC2M 3XF | |
| | Limassol, Cyprus | | | United Kingdom | |
| | Email: fadanrd@gmail.com | | | Attn: J. David Stewart | |
| | | | | Email: j.david.stewart@lw.com | |
| | If to the Company Shareholders Representative or the Company Shareholders, to: | | | with a copy (which will not constitute notice) to: | |
| | Fantina Holdings Limited | | | Latham & Watkins (London) LLP | |
| | 20 Spyrou Kyprianou, Chapo Central, 3rd Floor, | | | 99 Bishopsgate | |
| | 1075 Nicosia, Cyprus | | | London, EC2M 3XF | |
| | Attn: Constantinos Meivatzis | | | United Kingdom | |
| | Email: Constantinos.Meivatzis@iqeq.com | | | Attn: J. David Stewart | |
| | | | | Email: j.david.stewart@lw.com | |
| | If to Pubco, Purchaser, or the Company after the Closing, to: | | | with a copy (which will not constitute notice) to: | |
| | Nexters Inc. | | | Latham & Watkins (London) LLP | |
| | Andrey Fadeev | | | 99 Bishopsgate | |
| | 55, Griva Digeni, 3101 | | | London, EC2M 3XF | |
| | Limassol, Cyprus | | | United Kingdom | |
| | Email: fadanrd@gmail.com | | | Attn: J. David Stewart | |
| | | | | Email: j.david.stewart@lw.com | |
|
Term
|
| |
Section
|
|
| $ | | |
13.11
|
|
| Acquisition Proposal | | |
8.9(a)
|
|
| AF | | |
Recitals
|
|
| Agreement | | |
Preamble
|
|
| Alternative Transaction | | |
8.9(a)
|
|
| Amended Pubco Charter | | |
1.4
|
|
| Antitrust Laws | | |
8.12(b)
|
|
| Articles of Merger | | |
1.1
|
|
| Basket | | |
9.4(a)
|
|
| BG | | |
Recitals
|
|
| Business Combination | | |
12.1
|
|
| Chancery Court | | |
13.4
|
|
| Claim Notice | | |
9.5(b)
|
|
| Closing | | |
3.1
|
|
| Closing Cash | | |
8.19(b)
|
|
| Closing Filing | | |
8.15(b)
|
|
| Closing Press Release | | |
8.15(b)
|
|
| Company | | |
Preamble
|
|
| Company Benefit Plan | | |
6.20(a)
|
|
| Company Certificate | | |
2.5(a)(ii)
|
|
| Company Disclosure Schedules | | |
VI
|
|
| Company Material Contract | | |
6.12(a)
|
|
| Company Permits | | |
6.10
|
|
| Company Real Property Leases | | |
6.16
|
|
| Company Registered IP | | |
6.13(a)
|
|
| Company Shareholders | | |
Preamble
|
|
| Company Shareholders Representative | | |
13.14(a)
|
|
| Company Shares | | |
Recitals
|
|
| Competing Business | | |
8.22
|
|
| Consolidated Company Financials | | |
8.6
|
|
| Contributor | | |
6.13(d)
|
|
| D&O Indemnified Persons | | |
8.18(a)
|
|
| D&O Tail Insurance | | |
8.18(b)
|
|
| Deferred Exchange Shares | | |
2.4(a)(ii)
|
|
|
Term
|
| |
Section
|
|
| Direct Claim | | |
9.5(f)
|
|
| Disagreement Notice | | |
2.3(b)(ii)
|
|
| Dollars | | |
13.11
|
|
| Enforceability Exceptions | | |
4.2
|
|
| Environmental Permits | | |
6.21(a)
|
|
| Estimated Closing Statement | | |
2.3(a)(i)
|
|
| Everix | | |
Recitals
|
|
| Exchange Consideration | | |
2.2(a)
|
|
| Exchange Shares | | |
2.2(a)
|
|
| Expenses | | |
11.3
|
|
| Extension | | |
8.3(a)
|
|
| Federal Securities Laws | | |
8.10
|
|
| Final Cash Consideration | | |
2.3(b)(ix)
|
|
| Final Cash Consideration Adjustment | | |
2.3(b)(ix)
|
|
| Final Closing Debt | | |
2.3(b)(vii)
|
|
| Final Net Working Capital Adjustment | | |
2.3(b)(vii)
|
|
| Forward Purchase Agreement | | |
Recitals
|
|
| Founders | | |
Recitals
|
|
| GT | | |
13.16
|
|
| Indemnitee | | |
9.2
|
|
| Indemnitor | | |
9.2
|
|
| Independent Accounting Firm | | |
2.3(b)(iv)
|
|
| Initial Cash Consideration | | |
2.3(a)(ii)
|
|
| Interim Period | | |
8.1(a)
|
|
| IoTs | | |
2.5(a)(i)
|
|
| Key Company Shareholders | | |
Recitals
|
|
| Lock-Up Agreement | | |
8.21
|
|
| Loss | | |
9.2
|
|
| Lost Certificate Affidavit | | |
2.5(a)(ii)
|
|
| Management Accounts | | |
6.7(a)
|
|
| Material Inbound Licenses | | |
6.12(a)(ix)
|
|
| Material Outbound Licenses | | |
6.12(a)(x)
|
|
| Merger | | |
Recitals
|
|
| Merger Closing | | |
3.1
|
|
| Merger Closing Date | | |
3.1
|
|
| Merger Effective Time | | |
1.2
|
|
| Milestone 1 Deferred Exchange Shares | | |
2.4(a)(i)
|
|
| Milestone 2 Deferred Exchange Shares | | |
2.4(a)(ii)
|
|
| New Registration Rights Agreement | | |
8.20
|
|
| Non-Recourse Parties | | |
13.13
|
|
| NX Companies Closing | | |
8.25
|
|
| OFAC | | |
4.17(c)
|
|
| Operational Representations | | |
9.2
|
|
| Outside Date | | |
11.1(b)
|
|
| Parties | | |
Preamble
|
|
| Party | | |
Preamble
|
|
|
Term
|
| |
Section
|
|
| Plan of Merger | | |
1.1
|
|
| Pre-Closing Cash Dividend | | |
2.10
|
|
| Pre-Closing Indirect Tax Liability | | |
9.3
|
|
| Preliminary Adjustment Statement | | |
2.3(b)(i)
|
|
| Proxy Statement | | |
8.14(a)
|
|
| Pubco | | |
Preamble
|
|
| Pubco Equity Incentive Plan | | |
8.26
|
|
| Pubco Option | | |
1.6(d)
|
|
| Purchaser | | |
Preamble
|
|
| Purchaser Disclosure Schedules | | |
IV
|
|
| Purchaser Financials | | |
4.6(c)
|
|
| Purchaser Material Contract | | |
4.13(a)
|
|
| Purchaser Recommendation | | |
4.2
|
|
| Purchaser Representative | | |
13.15(a)
|
|
| Redemption | | |
8.14(a)
|
|
| Registrar | | |
2.5(a)(iii)
|
|
| Registration Statement | | |
8.14(a)
|
|
| Related Person | | |
6.22
|
|
| Released Claims | | |
12.1
|
|
| Releasing Persons | | |
12.2
|
|
| Required Shareholder Approval | | |
10.1(b)
|
|
| Resolution Period | | |
2.3(b)(iv)
|
|
| Review Period | | |
2.3(b)(ii)
|
|
| SEC Reports | | |
4.6(a)
|
|
| Share Acquisition | | |
Recitals
|
|
| Share Acquisition Closing | | |
3.1
|
|
| Share Acquisition Closing Date | | |
3.1
|
|
| Shareholder Approval Matters | | |
8.14(a)
|
|
| Signing Filing | | |
8.15(b)
|
|
| Signing Press Release | | |
8.15(b)
|
|
| Skadden | | |
13.16
|
|
| Special Shareholder Meeting | | |
8.14(a)
|
|
| Sponsor | | |
Preamble
|
|
| Sponsor Registration Rights Agreement | | |
Recitals
|
|
| Surviving Company | | |
1.1
|
|
| Third Party Claim | | |
9.5(c)
|
|
| Total Liability Cap | | |
9.4(b)
|
|
| Transactions | | |
Recitals
|
|
| Transfer Agent | | |
2.9
|
|
| Unresolved Items | | |
2.3(b)(v)
|
|
| | | | | Purchaser: | | | | | |||
| | | | | KISMET ACQUISITION ONE CORP. | | | | | |||
| | | | | By: | | |
/s/ Ivan Tavrin
Name: Ivan Tavrin
Title: Chief Executive Office |
| | ||
| | | | | solely in its capacity as the Purchaser Representative: | | | | | |||
| | | | | KISMET SPONSOR LIMITED | | | |||||
| | | | | By: | | |
/s/ Natalia Markelova
Name: Natalia Markelova
Title: Director |
| | ||
| | | | | Pubco: | | | | | |||
| | | | | NEXTERS INC. | | | | | |||
| | | | | By: | | |
/s/ Andrey Fadeev
Name: Andrey Fadeev
Title: Sole Director |
| | ||
| | | | | Company: | | | | | |||
| | | | | NEXTERS GLOBAL LTD. | | | |||||
| | | | | By: | | |
/s/ Andrey Fadeev
Name: Andrey Fadeev
Title: Sole Director |
| | ||
| | | | | solely in its capacity as the Company Shareholders Representative: | | |||
| | | | | FANTINA HOLDINGS LIMITED | | |||
| | | | | By: | | |
/s/ Constantinos Meivatzis
Name: Constantinos Meivatzis
Title: Director |
|
| | | | | Company Shareholder: | | | | | |||
| | | | | EVERIX INVESTMENTS LIMITED | | | | | |||
| | | | | By: | | |
/s/ Nicolas Gerkotis
Name: Nicolas Gerkotis
Title: Director |
| | ||
| | | | | Company Shareholder: | | | | | |||
| | | | | By: | | |
/s/ Andrey Fadeev
Name: Andrey Fadeev
|
| | ||
| | | | | Company Shareholder: | | | | | |||
| | | | | By: | | |
/s/ Boris Gertsovskiy
Name: Boris Gertsovskiy
|
| | ||
| | | | | Company Shareholder: | | | | | |||
| | | | | By: | | |
/s/ Andrey Chirskiy
Name: Andrey Chirskiy
|
| | ||
| | | | | Company Shareholder: | | | | | |||
| | | | | By: | | |
/s/ Aleksandr Ivanov
Name: Aleksandr Ivanov
|
| | ||
| | | | | Company Shareholder: | | | | | |||
| | | | | By: | | |
/s/ Tatiana Kostrikova
Name: Tatiana Kostrikova
|
| | ||
| | | | | Company Shareholder: | | | | | |||
| | | | | By: | | |
/s/ Aleksandr Morozov
Name: Aleksandr Morozov
|
| | ||
| | | | | Company Shareholder: | | |||
| | | | | By: | | |
/s/ Anton Reingold
Name: Anton Reingold
|
|
| | | | | Company Shareholder: | | | | | |||
| | | | | By: | | |
/s/ Nikolay Yastrebov
Name: Nikolay Yastrebov
|
| | ||
| | | | | Company Shareholder: | | | | | |||
| | | | | By: | | |
/s/ Georgii Kondratev
Name: Georgii Kondratev
|
| | ||
| | | | | Company Shareholder: | | |||
| | | | | By: | | |
/s/ Anton Kravets
Name: Anton Kravets
|
|
| | | | | Company Shareholder: | | | | | |||
| | | | | By: | | |
/s/ Dmitri Philippov
Name: Dmitri Philippov
|
| | ||
| | | | | Company Shareholder: | | | | | |||
| | | | | By: | | |
/s/ Vladimir Suchkov
Name: Vladimir Suchkov
|
| | ||
|
Holder
|
| |
Address
|
| |
Number of
Ordinary Shares |
| |
Number of
Private Warrants |
| |
Number of
Public Warrants |
|
|
Kismet Sponsor Limited
|
| |
Ritter House,
Wickhams Cay II, PO Box 3170, Road Town, Tortola VG1110 British Virgin Islands |
| | | | | | |
| | If to Pubco, to: | | | With a copy to (which shall not constitute notice): | |
| |
Nexters Inc.
55, Griva Digeni, 3101 Limassol, Cyprus Attn: Andrey Fadeev Email: fadanrd@gmail.com |
| | [•] | |
| | If to Pubco, to: | | | With a copy to (which shall not constitute notice): | |
| |
Nexters Inc.
55, Griva Digeni, 3101 Limassol, Cyprus Attn: Andrey Fadeev Email: fadanrd@gmail.com |
| | [•] | |
| | If to the Holder, to: | | | With a copy to (which shall not constitute notice): | |
| |
Kismet Sponsor Limited
Ritter House, Wickhams Cay II, PO Box 3170, Road Town, Tortola VG1110 British Virgin Islands Attn: Natalia Markekova Email: nmarkelova@kismet-group.com |
| | [•] | |
| |
Exhibit
Number |
| |
Description
|
|
| | 2** | | | Business Combination Agreement, dated as of January 31, 2021, as it may be amended, by and among Kismet, Pubco, the Sponsor, solely in its capacity as Kismet’s representative, the Company, Fantina Holdings Limited, a private limited liability company domiciled in Cyprus, solely in its capacity as the Company Shareholders representative, and the shareholders of the Company party thereto (included as Annex A to the proxy statement/prospectus). | |
| | 3.1 | | | | |
| | 3.2 | | | | |
| | 3.3** | | | | |
| | 3.4** | | | | |
| | 4.1** | | | | |
| | 4.2** | | | | |
| | 4.3** | | | | |
| | 4.4** | | | | |
| | 4.5** | | | | |
| | 4.6** | | | | |
| | 5.1** | | | | |
| | 5.2** | | | | |
| | 8.1** | | | | |
| | 10.1** | | | | |
| | 10.2** | | | | |
| | 10.3** | | | |
| |
Exhibit
Number |
| |
Description
|
|
| | 10.4** | | | | |
| | 10.5** | | | | |
| | 10.6** | | | | |
| | 14 | | | Form of Code of Business Conduct and Ethics. | |
| | 23.1 | | | | |
| | 23.2** | | | | |
| | 23.3** | | | | |
| | 23.4** | | | | |
| | 23.5** | | | | |
| | 99.1** | | | | |
| | 99.2 | | | | |
| | 99.3** | | | | |
| | 99.4** | | | | |
| | 99.5** | | | | |
| | 99.6** | | | | |
| | 99.7** | | | | |
| | 99.8** | | | | |
| | 99.9** | | | |
| |
Name
|
| |
Title
|
| |
Date
|
|
| |
By:
/s/ Andrey Fadeev
Andrey Fadeev
|
| | Director (Principal Executive Officer and Principal Financial and Accounting Officer) | | |
July 7, 2021
|
|
Exhibit 3.1
Territory of the British Virgin Islands
The BVI Business Companies Act, 2004
MEMORANDUM AND ARTICLES OF ASSOCIATION
OF
NEXTER INC.
Incorporated as a BVI Business Company on 27th day of January 2021
1
Territory of the British Virgin Islands
The BVI Business Companies Act 2004
Memorandum of Association
of
Nexters Inc.
a company limited by Shares
| 1 | Name |
The name of the Company is Nexters Inc..
| 2 | Status |
The Company is a company limited by Shares.
| 3 | Registered office and registered agent |
| 3.1 | The first registered office of the Company is at Ritter House, Wickhams Cay II, PO Box 3170, Road Town, Tortola VG1110, British Virgin Islands, the office of the first registered agent. |
| 3.2 | The first registered agent of the Company is Ogier Global (BVI) Limited of Ritter House, Wickhams Cay II, PO Box 3170, Road Town, Tortola VG1110, British Virgin Islands. |
| 3.3 | The Company may change its registered office or registered agent by a resolution of directors or a resolution of members. The change shall take effect upon the Registrar registering a notice of change filed under section 92 of the Act. |
| 4 | Capacity and power |
| 4.1 | The Company has, subject to the Act and any other British Virgin Islands legislation for the time being in force, irrespective of corporate benefit: |
| (a) | full capacity to carry on or undertake any business or activity, do any act or enter into any transaction; and |
| (b) | for the purposes of 4.1(a), full rights, powers and privileges. |
| 4.2 | There are subject to clause 4.1 no limitations on the business that the Company may carry on. |
2
| 5 | Number and classes of Shares |
| 5.1 | The Company is authorised to issue a maximum of 50,000 Shares with no par value each of a single class. |
| 5.2 | The Company may issue fractional Shares and a fractional Share shall have the corresponding fractional rights, obligations and liabilities of a whole Share of the same class or series of Shares. |
| 6 | Designations powers preferences of Shares |
| 6.1 | Each Share in the Company confers upon the Member: |
| (a) | the right to one vote at a meeting of the Members of the Company or on any Resolution of Members; |
| (b) | the right to an equal Share in any dividend paid by the Company; and |
| (c) | the right to an equal Share in the distribution of the surplus assets of the Company on its liquidation. |
| 6.2 | The directors may at their discretion by Resolution of Directors redeem, purchase or otherwise acquire all or any of the Shares in the Company subject to Regulations 3 and 6 of the Articles. |
| 7 | Variation of rights |
The rights attached to Shares as specified in Clause 6 may only, whether or not the Company is being wound up, be varied with the consent in writing of or by a resolution passed at a meeting by the holders of more than 50 per cent of the issued Shares of that class.
| 8 | Rights not varied by the issue of Shares pari passu |
The rights conferred upon the holders of the Shares of any class issued with preferred or other rights shall not, unless otherwise expressly provided by the terms of issue of the Shares of that class, be deemed to be varied by the creation or issue of further Shares ranking pari passu therewith.
| 9 | Registered Shares |
| 9.1 | The Company shall issue registered Shares only. |
| 9.2 | The Company is not authorised to issue bearer Shares, convert registered Shares to bearer Shares or exchange registered Shares for bearer Shares. |
3
| 10 | Transfer of Shares |
| 10.1 | A Share may, subject to the provisions of the Articles, be transferred subject to the prior or subsequent approval of the Company contained in a Resolution of Members or a Resolution of Directors. |
| 10.2 | The Members and/or the directors may in their absolute and unfettered discretion refuse to approve any intended transfer of a Share. |
| 11 | Amendment of memorandum and articles |
The Company may amend its Memorandum or Articles by a Resolution of Members or by a Resolution of Directors, save that no amendment may be made by a Resolution of Directors:
| (a) | to restrict the rights or powers of the Members to amend the Memorandum or Articles; |
| (b) | to change the percentage of Members required to pass a Resolution of Members to amend the Memorandum or Articles; |
| (c) | in circumstances where the Memorandum or Articles cannot be amended by the Members; or |
| (d) | to Clauses 7 or 8 or this Clause 11. |
| 12 | Definitions and interpretation |
| 12.1 | In this Memorandum of Association and the attached Articles of Association, if not inconsistent with the subject or context: |
Act means the BVI Business Companies Act and includes the regulations made under the Act;
Articles means the attached Articles of Association of the Company;
Chairman of the Board has the meaning specified in Regulation 13;
Distribution in relation to a distribution by the Company means the direct or indirect transfer of an asset, other than Shares, to or for the benefit of a Member in relation to Shares held by a Member, and whether by means of a purchase of an asset, the redemption or other acquisition of Shares, a distribution of indebtedness or otherwise, and includes a dividend;
Eligible Person means individuals, corporations, trusts, the estates of deceased individuals, partnerships and unincorporated associations of persons;
Member means an Eligible Person whose name is entered in the register of members of the Company as the holder of one or more Shares or fractional Shares;
4
Memorandum means this Memorandum of Association of the Company;
Resolution of Directors means either:
| (a) | a resolution approved at a duly convened and constituted meeting of directors of the Company or of a committee of directors of the Company by the affirmative vote of a majority of the directors present at the meeting who voted except that where a director is given more than one vote, he shall be counted by the number of votes he casts for the purpose of establishing a majority; or |
| (b) | a resolution consented to in writing by all directors or by all Members of a committee of directors of the Company, as the case may be; |
Resolution of Members means either:
| (a) | resolution approved at a duly convened and constituted meeting of the Members of the Company by the affirmative vote of a majority of the votes of the Shares entitled to vote thereon which were present at the meeting and were voted; or |
| (c) | a resolution consented to in writing by a majority of the votes of Shares entitled to vote thereon; |
Seal means any seal which has been duly adopted as the common seal of the Company;
Securities means Shares and debt obligations of every kind of the Company, and including without limitation options, warrants and rights to acquire Shares or debt obligations;
Share means a Share issued or to be issued by the Company;
Treasury Share means a Share that was previously issued but was repurchased, redeemed or otherwise acquired by the Company and not cancelled; and
Written or any term of like import includes information generated, sent, received or stored by electronic, electrical, digital, magnetic, optical, electromagnetic, biometric or photonic means, including electronic data interchange, electronic mail, telegram, telex or telecopy, and "in writing" shall be construed accordingly.
| 12.2 | In the Memorandum and the Articles, unless the context otherwise requires a reference to: |
| (a) | a Regulation is a reference to a regulation of the Articles; |
| (b) | a Clause is a reference to a clause of the Memorandum; |
| (c) | voting by Member is a reference to the casting of the votes attached to the Shares held by the Member voting; |
| (d) | the Act, the Memorandum or the Articles is a reference to the Act or those documents as amended; and |
| (e) | the singular includes the plural and vice versa. |
5
| 12.3 | Any words or expressions defined in the Act unless the context otherwise requires bear the same meaning in the Memorandum and Articles unless otherwise defined herein. |
| 12.4 | Headings are inserted for convenience only and shall be disregarded in interpreting the Memorandum and Articles. |
We, Ogier Global (BVI) Limited of Ritter House, Wickhams Cay II, PO Box 3170, Road Town, Tortola VG1110, British Virgin Islands, for the purpose of incorporating a BVI business company under the laws of the British Virgin Islands hereby sign this Memorandum of Association.
Dated the 27th day of January 2021
Incorporator
Signed for and on behalf of Ogier Global (BVI) Limited of Ritter House, Wickhams Cay II, PO Box 3170, Road Town, Tortola VG1110, British Virgin Islands
| Signature of authorised signatory | |
| Toshra Glasgow | |
| Print name |
6
Territory of the British Virgin Islands
The BVI Business Companies Act 2004
Articles of Association
of
Nexters Inc.
a company limited by Shares
| 1 | Registered Shares |
| 1.1 | Every Member is entitled to a certificate signed by a director of the Company or under the Seal specifying the number of Shares held by him and the signature of the director and the Seal may be facsimiles. |
| 1.2 | Any Member receiving a certificate shall indemnify and hold the Company and its directors and officers harmless from any loss or liability which it or they may incur by reason of any wrongful or fraudulent use or representation made by any person by virtue of the possession thereof. If a certificate for Shares is worn out or lost it may be renewed on production of the worn out certificate or on satisfactory proof of its loss together with such indemnity as may be required by a Resolution of Directors. |
| 1.3 | If several Eligible Persons are registered as joint holders of any Shares, any one of such Eligible Persons may give an effectual receipt for any Distribution. |
| 2 | Shares |
| 2.1 | Shares and other Securities may be issued and options to acquire Shares or other Securities may be granted at such times, to such Eligible Persons, for such consideration and on such terms as the directors may by Resolution of Directors determine. |
| 2.2 | Section 46 of the Act does not apply to the Company. |
| 2.3 | A Share may be issued for consideration in any form or a combination of forms, including money, a promissory note, real property, personal property (including goodwill and know-how), services rendered or a contract for future services. |
| 2.4 | No Shares may be issued for a consideration other than money, unless a Resolution of Directors has been passed stating: |
| (a) | the amount to be credited for the issue of the Shares; and |
| (b) | that, in their opinion, the present cash value of the non-money consideration for the issue is not less than the amount to be credited for the issue of the Shares. |
7
| 2.5 | The Company shall keep a register (register of members) containing: |
| (a) | the names and addresses of the persons who hold Shares; |
| (b) | the number of each class and series of Shares held by each Member; |
| (c) | the date on which the name of each Member was entered in the register of members; and |
| (d) | the date on which any Eligible Person ceased to be a Member. |
| 2.6 | The register of members may be in any such form as the directors may approve, but if it is in magnetic, electronic or other data storage form, the Company must be able to produce legible evidence of its contents. Until the directors otherwise determine, if any magnetic, electronic or other data storage form is used in this respect, that shall be the original register of members. |
| 2.7 | A Share is deemed to be issued when the name of the Member is entered in the register of members. |
| 3 | Forfeiture |
| 3.1 | Shares that are not fully paid on issue are subject to the forfeiture provisions set forth in this Regulation and for this purpose Shares issued for a promissory note or a contract for future services are deemed to be not fully paid. |
| 3.2 | A written notice of call specifying the date for payment to be made shall be served on the Member who defaults in making payment in respect of the Shares. |
| 3.3 | The written notice of call referred to in Regulation 3.2 shall name a further date not earlier than the expiration of 14 days from the date of service of the notice on or before which the payment required by the notice is to be made and shall contain a statement that in the event of non-payment at or before the time named in the notice the Shares, or any of them, in respect of which payment is not made will be liable to be forfeited. |
| 3.4 | Where a written notice of call has been issued pursuant to Regulation 3.2 and the requirements of the notice have not been complied with, the directors may, at any time before tender of payment, forfeit and cancel the Shares to which the notice relates. |
| 3.5 | The Company is under no obligation to refund any moneys to the Member whose Shares have been cancelled pursuant to Regulation 3.3 and that Member shall be discharged from any further obligation to the Company. |
| 4 | Transfer of Shares |
| 4.1 | Subject to the Memorandum Shares may be transferred by a written instrument of transfer signed by the transferor and containing the name and address of the transferee, which shall be sent to the Company for registration. |
8
| 4.2 | The transfer of a Share is effective when the name of the transferee is entered on the register of members. |
| 4.3 | If the directors of the Company are satisfied that an instrument of transfer relating to Shares has been signed but that the instrument has been lost or destroyed, they may resolve by Resolution of Directors: |
| (a) | to accept such evidence of the transfer of Shares as they consider appropriate; and |
| (b) | that the transferee's name should be entered in the register of members notwithstanding the absence of the instrument of transfer. |
| 4.4 | Subject to the Memorandum, the personal representative of a deceased Member may transfer a Share even though the personal representative is not a Member at the time of the transfer. |
| 5 | Distributions |
| 5.1 | The directors of the Company may, by Resolution of Directors, authorise a distribution at a time and of an amount they think fit if they are satisfied, on reasonable grounds, that, immediately after the distribution, the value of the Company's assets will exceed its liabilities and the Company will be able to pay its debts as they fall due. |
| 5.2 | Dividends may be paid in money, Shares or other property. |
| 5.3 | Notice in writing of any dividend that may have been declared shall be given to each Member in accordance with Regulation 21 and all dividends unclaimed for 3 years after notice shall have been given to a Member may be forfeited by Resolution of Directors for the benefit of the Company. |
| 5.4 | No dividend shall bear interest as against the Company and no dividend shall be paid on Treasury Shares. |
| 6 | Redemption of Shares and Treasury Shares |
| 6.1 | The Company may purchase, redeem or otherwise acquire and hold its own Shares save that the Company may not purchase, redeem or otherwise acquire its own Shares without the consent of Member whose Shares are to be purchased, redeemed or otherwise acquired unless the Company is permitted by the Act or any other provision in the Memorandum or Articles to purchase, redeem or otherwise acquire the Shares without such consent. |
| 6.2 | The purchase redemption or other acquisition by the Company of its own Shares is deemed not to be a distribution where: |
| (a) | the Company purchases, redeems or otherwise acquires the Shares pursuant to a right of a Member to have his Shares redeemed or to have his Shares exchanged for money or other property of the Company, or |
9
| (b) | the Company purchases, redeems or otherwise acquires the Shares by virtue of the provisions of section 176 or section 179 of the Act; or |
| (c) | the Company acquires its own fully paid shares pursuant to section 59(1A) of the Act. |
| 6.3 | Sections 60, 61 and 62 of the Act shall not apply to the Company. |
| 6.4 | Shares that the Company purchases, redeems or otherwise acquires pursuant to this Regulation may be cancelled or held as Treasury Shares except to the extent that such Shares are in excess of 50 percent of the issued Shares in which case they shall be cancelled but they shall be available for reissue. |
| 6.5 | All rights and obligations attaching to a Treasury Share are suspended and shall not be exercised by the Company while it holds the Share as a Treasury Share. |
| 6.6 | Treasury Shares may be disposed of by the Company on such terms and conditions (not otherwise inconsistent with the Memorandum and Articles) as the Company may by Resolution of Directors determine. |
| 6.7 | Where Shares are held by another body corporate of which the Company holds, directly or indirectly, Shares having more than 50 per cent of the votes in the election of directors of the other body corporate, all rights and obligations attaching to the Shares held by the other body corporate are suspended and shall not be exercised by the other body corporate. |
| 7 | Mortgages and charges of Shares |
| 7.1 | A Member may by an instrument in writing mortgage or charge his Shares. |
| 7.2 | There shall be entered in the register of members at the written request of the Member: |
| (a) | a statement that the Shares held by him are mortgaged or charged; |
| (b) | the name of the mortgagee or chargee; and |
| (c) | the date on which the particulars specified in 7.2(a) and 7.2(b) are entered in the register of members. |
| 7.3 | Where particulars of a mortgage or charge are entered in the register of members, such particulars may be cancelled: |
| (a) | with the written consent of the named mortgagee or chargee or anyone authorised to act on his behalf; or |
| (b) | upon evidence satisfactory to the directors of the discharge of the liability secured by the mortgage or charge and the issue of such indemnities as the directors shall consider necessary or desirable. |
10
| 7.4 | Whilst particulars of a mortgage or charge over Shares are entered in the register of members pursuant to this Regulation: |
| (a) | no transfer of any Share the subject of those particulars shall be effected; |
| (b) | the Company may not purchase, redeem or otherwise acquire any such Share; and |
| (c) | no replacement certificate shall be issued in respect of such Shares, without the written consent of the named mortgagee or chargee. |
| 8 | Meetings and consents of Members |
| 8.1 | Any director of the Company may convene meetings of the Members at such times and in such manner and places within or outside the British Virgin Islands as the director considers necessary or desirable. |
| 8.2 | Upon the written request of Members entitled to exercise 30 per cent or more of the voting rights in respect of the matter for which the meeting is requested the directors shall convene a meeting of Members. |
| 8.3 | The director convening a meeting shall give not less than 7 days' written notice of a meeting of Members to: |
| (a) | those Members whose names on the date the notice is given appear as Members in the register of members of the Company and are entitled to vote at the meeting; and |
| (b) | the other directors. |
| 8.4 | The director convening a meeting of Members may fix as the record date for determining those Members that are entitled to vote at the meeting the date notice is given of the meeting, or such other date as may be specified in the notice, being a date not earlier than the date of the notice. |
| 8.5 | A meeting of Members held in contravention of the requirement to give notice is valid if Members holding at least 90 per cent of the total voting rights on all the matters to be considered at the meeting have waived notice of the meeting and, for this purpose, the presence of a Member at the meeting shall constitute waiver in relation to all the Shares which that Member holds. |
| 8.6 | The inadvertent failure of a director who convenes a meeting to give notice of a meeting to a Member or another director, or the fact that a Member or another director has not received notice, does not invalidate the meeting. |
| 8.7 | A Member may be represented at a meeting of Members by a proxy who may speak and vote on behalf of the Member. |
11
| 8.8 | The instrument appointing a proxy shall be produced at the place designated for the meeting before the time for holding the meeting at which the person named in such instrument proposes to vote. |
| 8.9 | The instrument appointing a proxy shall be in substantially the following form or such other form as the chairman of the meeting shall accept as properly evidencing the wishes of the Member appointing the proxy. |
Nexters Inc.
I/We being a Member of the above Company HEREBY APPOINT [ ] or failing him [ ] of [ ] to be my/our proxy to vote for me/us at the meeting of Members to be held on the [ ] day of [ ], 20[ ] and at any adjournment thereof.
(Any restrictions on voting to be inserted here.)
Signed this [ ] day of [ ], 20[ ]
……………………………
Member
| 8.10 | The following applies where Shares are jointly owned: |
| (a) | if two or more persons hold Shares jointly each of them may be present in person or by proxy at a meeting of Members and may speak as a Member; |
| (b) | if only one of the joint owners is present in person or by proxy he may vote on behalf of all joint owners; and |
| (c) | if two or more of the joint owners are present in person or by proxy they must vote as one and in the event of disagreement between any of the joint owners of Shares then the vote of the joint owner whose name appears first (or earliest) in the register of members in respect of the relevant Shares shall be recorded as the vote attributable to the Shares. |
| 8.11 | A Member shall be deemed to be present at a meeting of Members if he participates by telephone or other electronic means and all Members participating in the meeting are able to hear each other. |
| 8.12 | A meeting of Members is duly constituted if, at the commencement of the meeting, there are present in person or by proxy not less than 50 per cent of the votes of the Shares entitled to vote on Resolutions of Members to be considered at the meeting. If the Company has two or more classes of Shares, a meeting may be quorate for some purposes and not for others. A quorum may comprise a single Member or proxy and then such person may pass a Resolution of Members and a certificate signed by such person accompanied where such person holds a proxy by a copy of the proxy instrument shall constitute a valid Resolution of Members. |
12
| 8.13 | If within two hours from the time appointed for the meeting a quorum is not present, the meeting, if convened upon the requisition of Members, shall be dissolved; in any other case it shall stand adjourned to the next business day in the jurisdiction in which the meeting was to have been held at the same time and place, and if at the adjourned meeting there are present within one hour from the time appointed for the meeting in person or by proxy not less than one third of the votes of the Shares or each class or series of Shares entitled to vote on the matters to be considered by the meeting, those present shall constitute a quorum but otherwise the meeting shall be dissolved. |
| 8.14 | At every meeting of Members, the Chairman of the Board shall preside as chairman of the meeting. If there is no Chairman of the Board or if the Chairman of the Board is not present at the meeting, the Members present shall choose one of their number to be the chairman. If the Members are unable to choose a chairman for any reason, then the person representing the greatest number of voting Shares present in person or by proxy at the meeting shall preside as chairman failing which the oldest individual Member or representative of a Member present shall take the chair. |
| 8.15 | The chairman may, with the consent of the meeting, adjourn any meeting from time to time, and from place to place. |
| 8.16 | At any meeting of the Members the chairman is responsible for deciding in such manner as he considers appropriate whether any resolution proposed has been carried or not and the result of his decision shall be announced to the meeting and recorded in the minutes of the meeting. If the chairman has any doubt as to the outcome of the vote on a proposed resolution, he shall cause a poll to be taken of all votes cast upon such resolution. If the chairman fails to take a poll then any Member present in person or by proxy who disputes the announcement by the chairman of the result of any vote may immediately following such announcement demand that a poll be taken and the chairman shall cause a poll to be taken. If a poll is taken at any meeting, the result shall be announced to the meeting and recorded in the minutes of the meeting. |
| 8.17 | Subject to the specific provisions contained in this Regulation for the appointment of representatives of Members other than individuals the right of any individual to speak for or represent a Member shall be determined by the law of the jurisdiction where, and by the documents by which, the Member is constituted or derives its existence. In case of doubt, the directors may in good faith seek legal advice and unless and until a court of competent jurisdiction shall otherwise rule, the directors may rely and act upon such advice without incurring any liability to any Member or the Company. |
| 8.18 | Any Member other than an individual may by resolution of its directors or other governing body authorise such individual as it thinks fit to act as its representative at any meeting of Members or of any class of Members, and the individual so authorised shall be entitled to exercise the same rights on behalf of the Member which he represents as that Member could exercise if it were an individual. |
13
| 8.19 | The chairman of any meeting at which a vote is cast by proxy or on behalf of any Member other than an individual may at the meeting but not thereafter call for a notarially certified copy of such proxy or authority which shall be produced within 7 days of being so requested or the votes cast by such proxy or on behalf of such Member shall be disregarded. |
| 8.20 | Directors of the Company may attend and speak at any meeting of Members and at any separate meeting of the holders of any class or series of Shares. |
| 8.21 | An action that may be taken by the Members at a meeting may also be taken by a Resolution of Members consented to in writing, without the need for any prior notice. If any Resolution of Members is adopted otherwise than by the unanimous written consent of all Members, a copy of such resolution shall forthwith be sent to all Members not consenting to such resolution. The consent may be in the form of counterparts, each counterpart being signed by one or more Members. If the consent is in one or more counterparts, and the counterparts bear different dates, then the resolution shall take effect on the earliest date upon which Eligible Persons holding a sufficient number of votes of Shares to constitute a Resolution of Members have consented to the resolution by signed counterparts. |
| 9 | Directors |
| 9.1 | The first directors of the Company shall be appointed by the first registered agent within 30 days of the incorporation of the Company; and thereafter, the directors shall be elected by Resolution of Members or by Resolution of Directors for such term as the Members or directors determine. |
| 9.2 | No person shall be appointed as a director of the Company unless he has consented in writing to act as a director. |
| 9.3 | The minimum number of directors shall be one and there shall be no maximum number of directors. |
| 9.4 | Each director holds office for the term, if any, fixed by the Resolution of Members or Resolution of Directors appointing him, or until his earlier death, resignation or removal. If no term is fixed on the appointment of a director, the director serves indefinitely until his earlier death, resignation or removal. |
| 9.5 | A director may be removed from office with or without cause by, |
| (a) | a Resolution of Members passed at a meeting of Members called for the purposes of removing the director or for purposes including the removal of the director or by a written resolution passed by a least seventy five per cent of the Members of the Company entitled to vote; or |
14
| (b) | a Resolution of Directors passed at a meeting of directors. |
| 9.6 | A director may resign his office by giving written notice of his resignation to the Company and the resignation has effect from the date the notice is received by the Company at the office of its registered agent or from such later date as may be specified in the notice. A director shall resign forthwith as a director if he is, or becomes, disqualified from acting as a director under the Act. |
| 9.7 | The directors may at any time appoint any person to be a director either to fill a vacancy or as an addition to the existing directors. Where the directors appoint a person as director to fill a vacancy, the term shall not exceed the term that remained when the person who has ceased to be a director ceased to hold office. |
| 9.8 | A vacancy in relation to directors occurs if a director dies or otherwise ceases to hold office prior to the expiration of his term of office. |
| 9.9 | The Company shall keep a register of directors containing: |
| (a) | the names and addresses of the persons who are directors of the Company; |
| (b) | the date on which each person whose name is entered in the register was appointed as a director of the Company; |
| (c) | the date on which each person named as a director ceased to be a director of the Company; and |
| (d) | such other information as may be prescribed by the Act. |
| 9.10 | The register of directors may be kept in any such form as the directors may approve, but if it is in magnetic, electronic or other data storage form, the Company must be able to produce legible evidence of its contents. Until a Resolution of Directors determining otherwise is passed, the magnetic, electronic or other data storage shall be the original register of directors. |
| 9.11 | The directors may, by a Resolution of Directors, fix the emoluments of directors with respect to services to be rendered in any capacity to the Company. |
| 9.12 | A director is not required to hold a Share as a qualification to office. |
| 10 | Powers of directors |
| 10.1 | The business and affairs of the Company shall be managed by, or under the direction or supervision of, the directors of the Company. The directors of the Company have all the powers necessary for managing, and for directing and supervising, the business and affairs of the Company. The directors may pay all expenses incurred preliminary to and in connection with the incorporation of the Company and may exercise all such powers of the Company as are not by the Act or by the Memorandum or the Articles required to be exercised by the Members. |
15
| 10.2 | If the Company is the wholly owned subsidiary of a holding company, a director of the Company may, when exercising powers or performing duties as a director, act in a manner which he believes is in the best interests of the holding company even though it may not be in the best interests of the Company. |
| 10.3 | If the Company is a subsidiary, but not a wholly owned subsidiary, of a holding company, and the shareholders other than the holding company agree in advance, a director of the Company may, when exercising powers or performing duties as a director in connection with the carrying out of the joint venture, act in a manner which he believes is in the best interests of a Member or some Members even though it may not be in the best interests of the Company. |
| 10.4 | If the Company is carrying out a joint venture between shareholders, a director of the Company may, when exercising powers or performing duties as a director, act in a manner which he believes is in the best interests of the holding company even though it may not be in the best interests of the Company. |
| 10.5 | Each director shall exercise his powers for a proper purpose and shall not act or agree to the Company acting in a manner that contravenes the Memorandum, the Articles or the Act. Each director, in exercising his powers or performing his duties, shall act honestly and in good faith in what the director believes to be the best interests of the Company. |
| 10.6 | Any director which is a body corporate may appoint any individual as its duly authorised representative for the purpose of representing it at meetings of the directors, with respect to the signing of consents or otherwise. |
| 10.7 | The continuing directors may act notwithstanding any vacancy in their body. |
| 10.8 | The directors may by Resolution of Directors exercise all the powers of the Company to incur indebtedness, liabilities or obligations and to secure indebtedness, liabilities or obligations whether of the Company or of any third party. |
| 10.9 | All cheques, promissory notes, drafts, bills of exchange and other negotiable instruments and all receipts for moneys paid to the Company shall be signed, drawn, accepted, endorsed or otherwise executed, as the case may be, in such manner as shall from time to time be determined by Resolution of Directors. |
| 10.10 | Section 175 of the Act shall not apply to the Company. |
| 11 | Proceedings of directors |
| 11.1 | Any one director of the Company may call a meeting of the directors by sending a written notice to each other directors. |
16
| 11.2 | The directors of the Company or any committee thereof may meet at such times and in such manner and places within or outside the British Virgin Islands as the notice calling the meeting provides. |
| 11.3 | A director is deemed to be present at a meeting of directors if he participates by telephone or other electronic means and all directors participating in the meeting are able to hear each other. |
| 11.4 | A director shall be given not less than 3 days' notice of meetings of directors, but a meeting of directors held without 3 days' notice having been given to all directors shall be valid if all the directors entitled to vote at the meeting who do not attend waive notice of the meeting, and for this purpose the presence of a director at a meeting shall constitute waiver by that director. The inadvertent failure to give notice of a meeting to a director, or the fact that a director has not received the notice, does not invalidate the meeting. |
| 11.5 | A meeting of directors is duly constituted for all purposes if at the commencement of the meeting there are present in person or by alternate not less than one-half of the total number of directors, unless there are only 2 directors in which case the quorum is 2. |
| 11.6 | A director may by a written instrument appoint an alternate who need not be a director and the alternate shall be entitled to attend meetings in the absence of the director who appointed him and to vote or consent in place of the director until the appointment lapses or is terminated. |
| 11.7 | If the Company has only one director the provisions herein contained for meetings of directors do not apply and such sole director has full power to represent and act for the Company in all matters as are not by the Act, the Memorandum or the Articles required to be exercised by the Members. In lieu of minutes of a meeting the sole director shall record in writing and sign a note or memorandum of all matters requiring a Resolution of Directors. Such a note or memorandum constitutes sufficient evidence of such resolution for all purposes. |
| 11.8 | At meetings of directors at which the Chairman of the Board is present, he shall preside as chairman of the meeting. If there is no Chairman of the Board or if the Chairman of the Board is not present, the directors present shall choose one of their number to be chairman of the meeting. If the directors are unable to choose a chairman for any reason, then the oldest individual Director present (and for this purpose an alternate director shall be deemed to be the same age as the director that he represents) shall take the chair. |
| 11.9 | An action that may be taken by the directors or a committee of directors at a meeting may also be taken by a Resolution of Directors or a resolution of a committee of directors consented to in writing by all directors or by all members of the committee, as the case may be, without the need for any notice. The consent may be in the form of counterparts each counterpart being signed by one or more directors. If the consent is in one or more counterparts, and the counterparts bear different dates, then the resolution shall take effect on the date upon which the last director has consented to the resolution by signed counterparts. |
17
| 12 | Committees |
| 12.1 | The directors may, by Resolution of Directors, designate one or more committees, each consisting of one or more directors, and delegate one or more of their powers, including the power to affix the Seal, to the committee. |
| 12.2 | The directors have no power to delegate to a committee of directors any of the following powers: |
| (a) | to amend the Memorandum or the Articles; |
| (b) | to designate committees of directors; |
| (c) | to delegate powers to a committee of directors; |
| (d) | to appoint directors; |
| (e) | to appoint an agent; |
| (f) | to approve a plan of merger, consolidation or arrangement; or |
| (g) | to make a declaration of solvency or to approve a liquidation plan. |
| 12.3 | Regulations 12.2(b) and 12.2(c) do not prevent a committee of directors, where authorised by the Resolution of Directors appointing such committee or by a subsequent Resolution of Directors, from appointing a sub-committee and delegating powers exercisable by the committee to the sub-committee. |
| 12.4 | The meetings and proceedings of each committee of directors consisting of 2 or more directors shall be governed mutatis mutandis by the provisions of the Articles regulating the proceedings of directors so far as the same are not superseded by any provisions in the Resolution of Directors establishing the committee. |
| 13 | Officers and agents |
| 13.1 | The Company may by Resolution of Directors appoint officers of the Company at such times as may be considered necessary or expedient. Such officers may consist of a Chairman of the Board of Directors, a Chief Executive Officer, one or more vice-presidents, secretaries and treasurers and such other officers as may from time to time be considered necessary or expedient. Any number of offices may be held by the same person. |
| 13.2 | The officers shall perform such duties as are prescribed at the time of their appointment subject to any modification in such duties as may be prescribed thereafter by Resolution of Directors. In the absence of any specific prescription of duties it shall be the responsibility of the Chairman of the Board to preside at meetings of directors and Members, the Chief Executive Officer to manage the day to day affairs of the Company, the vice-presidents to act in order of seniority in the absence of the Chief Executive Officer but otherwise to perform such duties as may be delegated to them by the Chief Executive Officer, the secretaries to maintain the register of members, minute books and records (other than financial records) of the Company and to ensure compliance with all procedural requirements imposed on the Company by applicable law, and the treasurer to be responsible for the financial affairs of the Company. |
18
| 13.3 | The emoluments of all officers shall be fixed by Resolution of Directors. |
| 13.4 | The officers of the Company shall hold office until their death, resignation or removal. Any officer elected or appointed by the directors may be removed at any time, with or without cause, by Resolution of Directors. Any vacancy occurring in any office of the Company may be filled by Resolution of Directors. |
| 13.5 | The directors may, by a Resolution of Directors, appoint any person, including a person who is a director, to be an agent of the Company. An agent of the Company shall have such powers and authority of the directors, including the power and authority to affix the Seal, as are set forth in the Articles or in the Resolution of Directors appointing the agent, except that no agent has any power or authority with respect to the matters specified in Regulation 12.12. The Resolution of Directors appointing an agent may authorise the agent to appoint one or more substitutes or delegates to exercise some or all of the powers conferred on the agent by the Company. The directors may remove an agent appointed by the Company and may revoke or vary a power conferred on him. |
| 14 | Conflict of interests |
| 14.1 | A director of the Company shall, forthwith after becoming aware of the fact that he is interested in a transaction entered into or to be entered into by the Company, disclose the interest to all other directors of the Company. |
| 14.2 | For the purposes of Regulation 14.1, a disclosure to all other directors to the effect that a director is a Member, director or officer of another named entity or has a fiduciary relationship with respect to the entity or a named individual and is to be regarded as interested in any transaction which may, after the date of the entry or disclosure, be entered into with that entity or individual, is a sufficient disclosure of interest in relation to that transaction. |
| 14.3 | A director of the Company who is interested in a transaction entered into or to be entered into by the Company may: |
| (a) | vote on a matter relating to the transaction; |
| (b) | attend a meeting of directors at which a matter relating to the transaction arises and be included among the directors present at the meeting for the purposes of a quorum; and |
19
| (c) | sign a document on behalf of the Company, or do any other thing in his capacity as a director, that relates to the transaction, |
and, subject to compliance with the Act shall not, by reason of his office be accountable to the Company for any benefit which he derives from such transaction and no such transaction shall be liable to be avoided on the grounds of any such interest or benefit.
| 15 | Indemnification |
| 15.1 | Subject to the limitations hereinafter provided the Company shall indemnify against all expenses, including legal fees, and against all judgments, fines and amounts paid in settlement and reasonably incurred in connection with legal, administrative or investigative proceedings any person who: |
| (a) | is or was a party or is threatened to be made a party to any threatened, pending or completed proceedings, whether civil, criminal, administrative or investigative, by reason of the fact that the person is or was a director of the Company; or |
| (b) | is or was, at the request of the Company, serving as a director of, or in any other capacity is or was acting for, another company or a partnership, joint venture, trust or other enterprise. |
| 15.2 | The indemnity in Regulation 15.1 only applies if the person acted honestly and in good faith with a view to the best interests of the Company and, in the case of criminal proceedings, the person had no reasonable cause to believe that their conduct was unlawful. |
| 15.3 | The decision of the directors as to whether the person acted honestly and in good faith and with a view to the best interests of the Company and as to whether the person had no reasonable cause to believe that his conduct was unlawful is, in the absence of fraud, sufficient for the purposes of the Articles, unless a question of law is involved. |
| 15.4 | The termination of any proceedings by any judgment, order, settlement, conviction or the entering of a nolle prosequi does not, by itself, create a presumption that the person did not act honestly and in good faith and with a view to the best interests of the Company or that the person had reasonable cause to believe that his conduct was unlawful. |
| 15.5 | The Company may purchase and maintain insurance in relation to any person who is or was a director, officer or liquidator of the Company, or who at the request of the Company is or was serving as a director, officer or liquidator of, or in any other capacity is or was acting for, another company or a partnership, joint venture, trust or other enterprise, against any liability asserted against the person and incurred by the person in that capacity, whether or not the Company has or would have had the power to indemnify the person against the liability as provided in the Articles. |
20
| 16 | Records |
| 16.1 | The Company shall keep the following documents at the office of its registered agent: |
| (a) | the Memorandum and the Articles; |
| (b) | the register of members, or a copy of the register of members; |
| (c) | the register of directors, or a copy of the register of directors; and |
| (d) | copies of all notices and other documents filed by the Company with the Registrar of Corporate Affairs in the previous 10 years. |
| (e) | If the Company maintains only a copy of the register of members or a copy of the register of directors at the office of its registered agent, it shall: |
| (f) | within 15 days of any change in either register, notify the registered agent in writing of the change; and |
| (g) | provide the registered agent with a written record of the physical address of the place or places at which the original register of members or the original register of directors is kept. |
| 16.2 | The Company shall keep the following records at the office of its registered agent or at such other place or places, within or outside the British Virgin Islands, as the directors may determine: |
| (a) | minutes of meetings and Resolutions of Members and classes of Members; |
| (b) | minutes of meetings and Resolutions of Directors and committees of directors; and |
| (c) | an impression of the Seal, if any. |
| 16.3 | Where any original records referred to in this Regulation are maintained other than at the office of the registered agent of the Company, and the place at which the original records is changed, the Company shall provide the registered agent with the physical address of the new location of the records of the Company within 14 days of the change of location. |
| 16.4 | The records kept by the Company under this Regulation shall be in written form or either wholly or partly as electronic records complying with the requirements of the Electronic Transactions Act. |
| 17 | Registers of charges |
| 17.1 | The Company shall maintain at the office of its registered agent a register of charges in which there shall be entered the following particulars regarding each mortgage, charge and other encumbrance created by the Company: |
21
| (a) | the date of creation of the charge; |
| (b) | a short description of the liability secured by the charge; |
| (c) | a short description of the property charged; |
| (d) | the name and address of the trustee for the security or, if there is no such trustee, the name and address of the chargee; |
| (e) | unless the charge is a security to bearer, the name and address of the holder of the charge; and |
| (f) | details of any prohibition or restriction contained in the instrument creating the charge on the power of the Company to create any future charge ranking in priority to or equally with the charge. |
| 18 | Continuation |
The Company may by Resolution of Members or by a Resolution of Directors continue as a company incorporated under the laws of a jurisdiction outside the British Virgin Islands in the manner provided under those laws.
| 19 | Seal |
The Company may have more than one Seal and references herein to the Seal shall be references to every Seal which shall have been duly adopted by Resolution of Directors. The directors shall provide for the safe custody of the Seal and for an imprint thereof to be kept at the registered office. Except as otherwise expressly provided herein the Seal when affixed to any written instrument shall be witnessed and attested to by the signature of any one director or other person so authorised from time to time by Resolution of Directors. Such authorisation may be before or after the Seal is affixed, may be general or specific and may refer to any number of sealings. The directors may provide for a facsimile of the Seal and of the signature of any director or authorised person which may be reproduced by printing or other means on any instrument and it shall have the same force and validity as if the Seal had been affixed to such instrument and the same had been attested to as hereinbefore described.
| 20 | Accounts and audit |
| 20.1 | The Company shall keep records that are sufficient to show and explain the Company's transactions and that will, at any time, enable the financial position of the Company to be determined with reasonable accuracy. |
| 20.2 | The Company may by Resolution of Members call for the directors to prepare periodically and make available a profit and loss account and a balance sheet. The profit and loss account and balance sheet shall be drawn up so as to give respectively a true and fair view of the profit and loss of the Company for a financial period and a true and fair view of the assets and liabilities of the Company as at the end of a financial period. |
22
| 20.3 | The Company may by Resolution of Members call for the accounts to be examined by auditors. |
| 20.4 | The first auditors shall be appointed by Resolution of Directors; subsequent auditors shall be appointed by a Resolution of Members or a Resolution of Directors. |
| 20.5 | The auditors may be Members, but no director or other officer shall be eligible to be an auditor of the Company during their continuance in office. |
| 20.6 | The remuneration of the auditors of the Company: |
| (a) | in the case of auditors appointed by the directors, may be fixed by Resolution of Directors; and |
| (b) | subject to the foregoing, shall be fixed by Resolution of Members or in such manner as the Company may by Resolution of Members determine. |
| 20.7 | The auditors shall examine each profit and loss account and balance sheet required to be laid before a meeting of the Members or otherwise given to Members and shall state in a written report whether or not: |
| (a) | in their opinion the profit and loss account and balance sheet give a true and fair view respectively of the profit and loss for the period covered by the accounts, and of the assets and liabilities of the Company at the end of that period; and |
| (b) | all the information and explanations required by the auditors have been obtained. |
| 20.8 | The report of the auditors shall be annexed to the accounts and shall be read at the meeting of Members at which the accounts are laid before the Company or shall be otherwise given to the Members. |
| 20.9 | Every auditor of the Company shall have a right of access at all times to the books of account and vouchers of the Company, and shall be entitled to require from the directors and officers of the Company such information and explanations as he thinks necessary for the performance of the duties of the auditors. |
| 20.10 | The auditors of the Company shall be entitled to receive notice of, and to attend any meetings of Members at which the Company's profit and loss account and balance sheet are to be presented. |
23
| 21 | Notices |
| 21.1 | Any notice, information or written statement to be given by the Company to Members may be given by personal service or by mail addressed to each Member at the address shown in the register of members. |
| 21.2 | Any summons, notice, order, document, process, information or written statement to be served on the Company may be served by leaving it, or by sending it by registered mail addressed to the Company, at its registered office, or by leaving it with, or by sending it by registered mail to, the registered agent of the Company. |
| 21.3 | Service of any summons, notice, order, document, process, information or written statement to be served on the Company may be proved by showing that the summons, notice, order, document, process, information or written statement was delivered to the registered office or the registered agent of the Company or that it was mailed in such time as to admit to its being delivered to the registered office or the registered agent of the Company in the normal course of delivery within the period prescribed for service and was correctly addressed and the postage was prepaid. |
| 22 | Voluntary winding up |
The Company may by a Resolution of Members or by a Resolution of Directors appoint a voluntary liquidator.
We, Ogier Global (BVI) Limited of Ritter House, Wickhams Cay II, PO Box 3170, Road Town, Tortola VG1110, British Virgin Islands, for the purpose of incorporating a BVI business company under the laws of the British Virgin Islands hereby sign these Articles of Association.
Dated the 27th day of January 2021
Incorporator
| Signed for and on behalf of Ogier Global (BVI) Limited of Ritter House, Wickhams Cay II, PO Box 3170, Road Town, Tortola VG1110, British Virgin Islands |
| Signature of authorised signatory | |
| Toshra Glasgow | |
| Print name |
24
Exhibit 14
Nexters Inc.
Code of Business Conduct and Ethics
| I. | Introduction |
| A. | Purpose |
This Code of Business Conduct and Ethics (the “Code”) contains general guidelines for conducting the business of Nexters Inc., together with its direct and indirect subsidiaries (the “Company” or “we”) consistent with the highest standards of business ethics. To the extent this Code requires a higher standard than required by commercial practice or applicable laws, rules or regulations, the Company adheres to these higher standards. In accordance with the requirements of the Securities and Exchange Commission (the “SEC”) and the rules of the Nasdaq Stock Market LLC (“Nasdaq”), the Board of Directors of the Company (the “Board”) has adopted this Code to encourage:
| · | honest and ethical conduct, including fair dealing and the ethical handling of actual or apparent conflicts of interest; |
| · | full, fair, accurate, timely and understandable disclosure; |
| · | compliance with applicable governmental laws, rules and regulations; |
| · | prompt internal reporting of any violations of law or the Code; |
| · | accountability for adherence to the Code, including fair process by which to determine violations; |
| · | consistent enforcement of the Code, including clear and objective standards for compliance; |
| · | protection for persons reporting any such questionable behavior; |
| · | the protection of the Company’s legitimate business interests, including its assets and corporate opportunities; and |
| · | confidentiality of information entrusted to directors, officers and employees by the Company and its customers. |
This Code applies to all directors, officers and employees (including sub-contractors, consultants, vendors and suppliers) of the Company and its direct and indirect subsidiaries. We refer to all officers and other employees covered by this Code as “Company employees” or simply “employees,” unless the context otherwise requires. In this Code, we refer to our principal executive officer, principal financial officer, principal accounting officer and controller, or persons performing similar functions, as our “principal financial officers.”
| B. | Seeking Help and Information |
This Code is not intended to be a comprehensive rulebook and does not address every situation that you may face. If you feel uncomfortable about a situation or have any doubts about whether it is consistent with the Company’s ethical standards, seek help. We encourage you to contact your manager for help first. If your manager cannot answer your question or if you do not feel comfortable contacting your manager, the Company has established two alternative options:
| · | Email: non-anonymous requests for information may be sent through email ( ). The email will be monitored by the Company’s Chief Executive Officer, Chief Financial Officer, General Counsel, Head of Internal Controls and Members of the Audit Committee. |
| · | Online portal: anonymous requests for information may be submitted through an online portal on the Company’s website at . The online form will provide for the request to be sent to one of the following Company representatives: the Chief Executive Officer, Chief Financial Officer, General Counsel, Head of Internal Controls or Members of the Audit Committee. You may remain anonymous and will not be required to reveal your identity in a report made on the Company’s website, although providing your identity may assist the Company in addressing your questions or concerns. |
| C. | Reporting Violations of the Code |
All employees and directors have a duty to report any known or suspected violation of this Code, including violations of the laws, rules, regulations or policies that apply to the Company. If you know of or suspect a violation of this Code, immediately report the conduct to your manager or the Company’s General Counsel. The Company’s General Counsel will work with you and your manager or other appropriate persons to investigate your concern. If you do not feel comfortable reporting the conduct to your manager or you do not get a satisfactory response, the Company has established two alternative options:
| · | Email: non-anonymous reports may be sent through email ( ). The email will be monitored by the Company’s Chief Executive Officer, Chief Financial Officer, General Counsel, Head of Internal Controls and Members of the Audit Committee. |
| · | Online portal: anonymous reports may be submitted through an online portal on the Company’s website at . The online form will provide for the request to be sent to one of the following Company representatives: the Chief Executive Officer, Chief Financial Officer, General Counsel, Head of Internal Controls or Members of the Audit Committee. You may remain anonymous and will not be required to reveal your identity in a report made on the Company’s website, although providing your identity may assist the Company in investigating your concern. Your manager, the Company’s General Counsel and the Company will protect your confidentiality to the extent possible, consistent with applicable laws and the Company’s need to investigate your concern. |
It is Company policy that any employee or director who violates this Code will be subject to appropriate discipline, which may include, for an employee, termination of employment or, for a director, a request that such director resign from the Board. This determination will be based upon the facts and circumstances of each particular situation. If you are accused of violating this Code, you will be given an opportunity to present your version of the events at issue prior to any determination of appropriate discipline. Employees and directors who violate the law or this Code may expose themselves to substantial civil damages, criminal fines and prison terms. The Company may also face substantial fines and penalties and may incur damage to its reputation and standing in the community. Your conduct as a representative of the Company, if it does not comply with the law or with this Code, can result in serious consequences for both you and the Company.
2
| D. | Policy Against Retaliation |
The Company prohibits retaliation against an employee or director who, in good faith, seeks help or reports known or suspected violations. Any reprisal or retaliation against an employee or director because the employee or director, in good faith, sought help or filed a report will be subject to disciplinary action, including potential termination of employment. All persons who are interviewed, asked to provide information or otherwise participate in an investigation have a duty to fully cooperate with the investigators. Requests for confidentiality by participants will be honored to the extent possible within the legitimate needs of law and the investigation.
| E. | Waivers of the Code |
Any waiver of this Code for our directors, executive officers or other principal financial officers may be made only by our Board and will be disclosed to the public as required by law or the Nasdaq rules, when applicable. Waivers of this Code for other employees may be made only by our Chief Executive Officer or General Counsel and will be reported to our Audit Committee.
| II. | Conflicts of Interest |
| A. | Identifying Potential Conflicts of Interest |
Employees, officers and directors must act in the best interests of the Company. You must refrain from engaging in any activity or having a personal interest that presents a “conflict of interest” and should seek to avoid even the appearance of a conflict of interest. A conflict of interest occurs when your personal interest interferes with the interests of the Company. A conflict of interest can arise whenever you, as an employee, officer or director, take action or have an interest that prevents you from performing your Company duties and responsibilities honestly, objectively and effectively.
Identifying potential conflicts of interest may not always be clear-cut. The following situations might reasonably be expected to give rise to a conflict of interest and should be identified to, and addressed by, the Company’s General Counsel or the Board:
| · | Outside Employment. An employee being employed by, serving as a director of, or providing any services to a company that the individual knows or suspects is a material customer, supplier or competitor of the Company (other than services to be provided as part of an employee’s job responsibilities for the Company). |
| · | Improper Personal Benefits. An employee or director obtaining any material (as to him or her) personal benefits or favors because of his or her position with the Company. Please see “Gifts and Entertainment” below for additional guidelines in this area. |
| · | Financial Interests. An employee having a “material interest” (ownership or otherwise) in any company that the individual knows or suspects is a material customer, supplier or competitor of the Company and using his or her position to influence a transaction with such company. Whether an employee has a “material interest” will be determined by the Company’s General Counsel or Board, as applicable, in light of all of the circumstances, including consideration of the relationship of the employee to the customer, supplier or competitor, the relationship of the employee to the specific transaction and the importance of the interest to the employee having the interest. If you are uncertain whether a particular company is a material customer, supplier or competitor of the Company, please contact the Company’s General Counsel for assistance. |
3
| · | Loans or Other Financial Transactions. An employee or director obtaining loans or guarantees of personal obligations from, or entering into any other personal financial transaction with, any company that the individual knows or suspects is a material customer, supplier or competitor of the Company. This guideline does not prohibit arms-length transactions with banks, brokerage firms or other financial institutions. |
| · | Service on Boards and Committees. An employee or director serving on a board of directors or trustees or on a committee of any entity (whether profit or not-for-profit) whose interests reasonably would be expected to conflict with those of the Company. |
| · | Actions of Family Members. The actions of family members outside the workplace may also give rise to the conflicts of interest described above because they may influence an employee’s or director’s objectivity in making decisions on behalf of the Company. For purposes of this Code, “family members” include your spouse or life-partner, brothers, sisters, parents, in-laws and children whether such relationships are by blood or adoption. |
For purposes of these Guidelines, a company is a “material” customer if the customer has made payments to the Company in the past year in excess of US$200,000 or 5% of the customer’s gross revenues, whichever is greater. A company is a “material” supplier if the supplier has received payments from the Company in the past year in excess of US$200,000 or 5% of the supplier’s gross revenues, whichever is greater. If you are uncertain whether a particular company is a material customer or supplier, please contact the Company’s General Counsel for assistance.
| B. | Disclosure of Conflicts of Interest |
The Company requires that employees and directors disclose any situation that reasonably would be expected to give rise to a conflict of interest. If you suspect that you have a situation that could give rise to a conflict of interest, or something that others could reasonably perceive as a conflict of interest, you must report it in writing to your manager or the Company’s General Counsel, or if you are a director or executive officer, to the Board. The Company’s General Counsel or the Board, as applicable, will work with you to determine whether you have a conflict of interest and, if so, how best to address it. All transactions that could potentially give rise to a conflict of interest involving a director, executive officer or principal financial officer must be approved by the Board, and any such approval will not be considered a waiver of this Code.
| III. | Corporate Opportunities |
As an employee or director of the Company, you have an obligation to advance the Company’s interests when the opportunity to do so arises. If you discover or are presented with a business opportunity through the use of corporate property or information or because of your position with the Company, you should first present the business opportunity to the Company before pursuing the opportunity in your individual capacity. No employee or director may use corporate property, information or his or her position with the Company for personal or another’s gain (or to the detriment of the Company) while employed by us or, for a director, while serving on our Board.
4
You should disclose to your manager the terms and conditions of each business opportunity covered by this Code that you wish to pursue. Your manager will contact the Company’s General Counsel and the appropriate management personnel to determine whether the Company wishes to pursue the business opportunity. If the Company waives its right to pursue the business opportunity, you may pursue the business opportunity on the same terms and conditions as originally proposed and consistent with the other ethical guidelines set forth in this Code.
| IV. | Confidential Information |
Employees and directors have access to a variety of confidential information regarding the Company. Confidential information includes all non-public information that might be of use to competitors, or, if disclosed, harmful to the Company or its vendors, customers or suppliers. Employees and directors have a duty to safeguard all confidential information of the Company or third parties with which the Company conducts business, except when disclosure is authorized or legally mandated. Unauthorized disclosure of any confidential information is prohibited. Additionally, employees and directors should take appropriate precautions to ensure that confidential or sensitive business information, whether it is proprietary to the Company or another company, is not communicated within the Company except to employees and directors who have a need to know such information to perform their responsibilities for the Company. An employee’s and director’s obligation to protect confidential information continues after he or she leaves the Company. Unauthorized disclosure of confidential information could cause competitive harm to the Company or its vendors, customers or suppliers and could result in legal liability to you and the Company.
“Confidential Information” includes (whether or not reduced to writing): our trade secrets, inventions, computer programs and related data and materials, drawings, file data, documentation, diagrams, specifications, know-how, processes, formulas, models, flow charts, software completed or in various stages of development, source codes, object codes, research and development procedures, test results, marketing techniques, materials and development plans, training methods and material, price lists, pricing policies, business plans, client lists, vendor lists, client agreements, vendor agreements, employee list, financial information and projections and employee files and other information related to computer programs, hypertext, and expert systems activities. Third parties may also furnish information to us concerning their respective business affairs, finances, properties, and methods of operation or other data which are not in the public domain and which are proprietary or confidential.
An employee shall never accept information offered by a third party that is represented as confidential, or which appears from the context or circumstances to be confidential, unless an appropriate nondisclosure/confidentiality agreement has been signed with the party offering the information. The Company’s General Counsel can provide nondisclosure agreements to fit any particular situation. Employees must ensure that they disclose confidential information only to those persons who are authorized to receive such information and only on a need-to-know basis. Employees shall ensure necessary, pre-authorization(s), wherever applicable and/or confidentiality agreements are in place prior to sharing or disclosing any confidential information with a third party.
Employees who have access to proprietary and confidential information must take every precaution to keep it confidential. Every employee shall protect the reputation of the Company, its employees and its services and products at all times.
5
Any questions or concerns regarding whether disclosure of Company information is legally mandated should be promptly referred to the Company’s General Counsel.
| V. | Computer and Communication Resources |
The Company’s computer and communication resources, including computers, smartphones, voicemail, chat and e-mail, provide substantial benefits, but they also present significant security and liability risks to employees and the Company. It is extremely important that employees take all necessary measures to secure their computers and all electronic devices with passwords and other relevant measures. This applies also to situations where an employee uses his or her own devices to access or store the Company information. All sensitive, confidential or restricted electronic information must be password protected.
All of the computing resources used to provide computing and network connections throughout the organization are the property of the Company and are intended for use by employees to conduct the Company’s business. Incidental and occasional personal use of e-mail and telephones is permitted. Private messages may not be sent with illegal, unauthorized or unethical intentions, nor may this kind of messages include any illegal content or breach third-party rights. It is recommended that private messages are saved in a separate folder, which is recognizable by its title as consisting of private messages. This applies to both incoming and outgoing messages.
| VI. | Competition and Fair Dealing |
All employees should endeavor to deal fairly with fellow employees and with the Company’s vendors, licensors, customers, suppliers and competitors. Employees should not take unfair advantage of anyone through manipulation, concealment, abuse of privileged information, misrepresentation of material facts or any other unfair-dealing practice. Employees should maintain and protect any intellectual property licensed from licensors with the same care as they employ with regard to Company-developed intellectual property.
| VII. | Gifts and Entertainment |
The following information is subject to and must be considered only in conjunction with the strict limitations set forth elsewhere in this Code, in particular Section X.F. The giving and receiving of gifts is a common business practice. Appropriate business gifts and entertainment are welcome courtesies designed to build relationships and understanding among business partners. Gifts and entertainment, however, should not compromise, or appear to compromise, your ability to make objective and fair business decisions. In addition, it is important to note that the giving and receiving of gifts are subject to a variety of laws, rules and regulations applicable to the Company’s operations. These include, without limitation, laws covering the marketing of products, bribery and kickbacks. You are expected to understand and comply with all laws, rules and regulations that apply to your job position. For additional information regarding the Company’s policies related to gifts and entertainment, please see the Company’s Anti-Corruption Compliance Policy.
Note: Gifts and entertainment may not be offered or exchanged under any circumstances to or with any governmental employees or representatives, or politicians or political parties, without the prior approval of management. If you have any questions about this policy, contact your supervisor or the Company’s General Counsel for additional guidance. For a more detailed discussion of special considerations applicable to dealing with governments, see “Interactions with Governments.”
6
| VIII. | Company Records |
Accurate and reliable records are crucial to our business. Our records are the basis of our earnings statements, financial reports, regulatory submissions and many other aspects of our business and guide our business decision-making and strategic planning. Company records include financial records, personnel records, records relating to our technology and product development, promotion and regulatory submissions and all other records maintained in the ordinary course of our business.
All Company records must be complete, accurate and reliable in all material respects. Each employee and director must follow any formal document retention policy of the Company with respect to Company records within such employee’s or director’s control.
| IX. | Protection and Use of Company Assets |
Employees should protect the Company’s assets and ensure their efficient use for legitimate business purposes only and not for any personal benefit or the personal benefit of anyone else. Theft, carelessness and waste have a direct impact on the Company’s financial performance. The use of Company funds or assets, whether or not for personal gain, for any unlawful or improper purpose is prohibited.
Employees should be aware that Company property includes all data and communications transmitted or received to or by, or contained in, the Company’s electronic or telephonic systems. Company property also includes all written communications. Employees and other users of this property should have no expectation of privacy with respect to these communications and data. To the extent permitted by law, the Company has the ability, and reserves the right, to monitor all electronic and telephonic communication. These communications may also be subject to disclosure to law enforcement or government officials.
| X. | Accuracy of Financial Reports and Other Public Communications |
As a public company we are subject to various securities laws, regulations and reporting obligations. Applicable law, regulation and stock exchange rules and our policies require the disclosure of accurate and complete information regarding the Company’s business, financial condition and results of operations. Inaccurate, incomplete or untimely reporting will not be tolerated and can severely damage the Company and result in legal liability.
The Company’s principal financial officers and other employees working in the finance department have a special responsibility to ensure that all of our financial disclosures are full, fair, accurate, timely and understandable. These employees must understand and strictly comply with generally accepted accounting principles and all standards, laws and regulations for accounting and financial reporting of transactions, estimates and forecasts.
| XI. | Compliance with Laws and Regulations |
Each employee and director has an obligation to comply with all laws, rules and regulations applicable to the Company’s operations. These include, without limitation, laws covering bribery, kickbacks and other improper payments, the development, testing, production, marketing and sale of our products, copyrights, trademarks and trade secrets, information privacy, insider trading, illegal political contributions, competition and antitrust prohibitions, foreign corrupt practices, offering or receiving gratuities, environmental hazards, employment discrimination or harassment, occupational health and safety, false or misleading financial information or misuse of corporate assets. You are expected to understand and comply with all laws, rules and regulations that apply to your job position. If any doubt exists about whether a course of action is lawful, you should seek advice from your manager or the Company’s General Counsel.
7
| A. | Interactions with the Government |
The Company may conduct business with the U.S. governments, EU institutions and other bodies, state and local governments and the governments of other countries. The Company is committed to conducting its business with all governments and their representatives with the highest standards of business ethics and in compliance with all applicable laws and regulations, including the special requirements that apply to communications with governmental bodies that may have regulatory authority over our products and operations, such as government contracts and government transactions.
If your job responsibilities include interacting with the government, you are expected to understand and comply with the special laws, rules and regulations that apply to your job position as well as with any applicable standard operating procedures that the Company has implemented. If any doubt exists about whether a course of action is lawful, you should seek advice immediately from your manager and the Company’s General Counsel.
In addition to the above, you must obtain approval from the Company’s Chief Executive Officer or General Counsel for any work activity that requires communication with any member or employee of a legislative body or with any government official or employee. Work activities covered by this policy include meetings with legislators or members of their staffs or with senior executive branch officials on behalf of the Company. Preparation, research and other background activities that are done in support of lobbying communication are also covered by this policy even if the communication ultimately is not made. If any doubt exists about whether a given work activity would be considered covered by this provision, you should seek advice immediately from your manager and the Company’s General Counsel.
For additional information regarding the Company’s policies on interactions with governments, please see the Company’s Anti-Corruption Compliance Policy.
| B. | Political Contributions and Volunteer Activities |
The Company encourages its employees and directors to participate in the political process as individuals and on their own time. However, applicable laws severely limit the contributions the Company can make to political parties or candidates. It is Company policy that Company funds or assets not be used to make a political contribution to any political party or candidate, unless prior approval has been given by our Chief Executive Officer or General Counsel. The Company will not reimburse you for personal political contributions. When you participate in non-Company political affairs, you should be careful to make it clear that your views and actions are your own, and not made on behalf of the Company. Please contact the Company’s General Counsel if you have any questions about this policy.
| C. | Compliance with Antitrust Laws |
Antitrust laws are designed to protect consumers and competitors against unfair business practices and to promote and preserve competition. Our policy is to compete vigorously and ethically while complying with all antitrust, monopoly, competition or cartel laws in all countries, states or localities in which the Company conducts business. Violations of antitrust laws may result in severe penalties against the Company and its employees, including potentially substantial fines and criminal sanctions. You are expected to maintain basic familiarity with the antitrust principles applicable to your activities, and you should consult the Company’s General Counsel with any questions you may have concerning compliance with these laws.
8
| 1. | Meetings with Competitors |
Employees should exercise caution in meetings with competitors. Any meeting with a competitor may give rise to the appearance of impropriety. You should try to meet with competitors in a closely monitored, controlled environment for a limited period of time.
| 2. | Professional Organizations and Trade Associations |
Employees should be cautious when attending meetings of professional organizations and trade associations at which competitors are present. Attending meetings of professional organizations and trade associations is both legal and proper, if such meetings have a legitimate business purpose and are conducted in an open fashion, adhering to a proper agenda. At such meetings, you should not discuss any terms that may harm the Company’s competitive position or any other proprietary, competitively sensitive information..
| D. | Compliance with Insider Trading Laws |
Consistent with the Company’s Insider Trading Compliance Policy and all insider trading laws applicable to the Company and its securities, the Company’s employees and directors are prohibited from trading in the stock or other securities of the Company while in possession of material nonpublic information or inside information about the Company. In addition, Company employees and directors are prohibited from recommending, inducing, “tipping” or suggesting that anyone else buy or sell the Company’s stock or other securities on the basis of material non-public information or inside information. Employees and directors who obtain material non-public information or inside information about another company in the course of their duties are prohibited from trading in the stock or securities of the other company while in possession of such information or “tipping” others to trade on the basis of such information. Violation of insider trading and market abuse laws and regulations can result in severe fines and criminal penalties, as well as disciplinary action by the Company, up to and including, for an employee, termination of employment or, for a director, a request that such director resign from the Board. You are required to read carefully and observe our Insider Trading Compliance Policy, as amended from time to time. Please contact the Company’s General Counsel or Chief Financial Officer for a copy of the Insider Trading Compliance Policy or with any questions you may have about insider trading laws.
| E. | Personal Communications |
Employees should take care when presenting themselves in public settings, as well as online and in web-based forums or networking sites. Employees are encouraged to conduct himself or herself in a responsible, respectful, and honest manner at all times. The Company understands that employees may wish to create and maintain a personal presence online using various forms of social media. However, in so doing employees should include a disclaimer that the views expressed therein do not necessarily reflect the views of the Company. Employees should be aware that that even after a posting is deleted, certain technology may still make that content available to readers.
Employees are prohibited from using or disclosing confidential, proprietary, sensitive or trade secret information of the Company, its partners, vendors, consultants or other third parties with which the Company does business. Harassment of other directors, officers or employees will also not be tolerated. Employees may not provide any content to Company social media sites that may be construed as political lobbying or solicitation of contributions, or use the sites to link to any sites sponsored by or endorsing political candidates or parties, or to discuss political campaigns, political issues or positions on any legislation or law.
9
| F. | Public Communications |
The Company places a high value on its credibility and reputation in the community. What is written or said about the Company in the news media and investment community directly impacts our reputation, positively or negatively. Our policy is to provide timely, accurate and complete information in response to public requests (from media, analysts, etc.), consistent with our obligations to maintain the confidentiality of competitive and proprietary information and to prevent selective disclosure of market-sensitive financial data.
The Company has designated certain individuals as “spokespersons” who are responsible for communicating with analysts, institutional investors and representatives of the media. Any employee or director who is not a designated spokesperson of the Company is prohibited from communicating any information about the Company to analysts, institutional investors, other stockholders or representatives of the media, except at the request of the Company’s designated spokespersons.
Please contact the Company’s General Counsel or Chief Financial Officer with any questions you may have about disclosure matters.
| G. | Anti-Corruption Compliance and The U.S. Foreign Corrupt Practices Act |
The Company is committed to complying with all applicable anti-corruption laws, including the U.S. Foreign Corrupt Practices Act in the United States, the UK Bribery Act 2010 in the United Kingdom and other applicable anti-corruption laws. For additional information regarding our anti-corruption policies and procedures, please see the Company’s Anti-Corruption Compliance Policy.
The Company prohibits bribery in any form. Employees may not, whether directly or through a third party, offer, give, promise or authorize the payment of anything of value to any person or entity, including any government official, in order to improperly influence or reward any decision or act related to the Company’s business, including to improperly obtain or retain business or a business advantage (such as confidential pricing information, a reduction in taxes or fines, or a required license or government authorization). Receiving, requesting, or agreeing to receive a bribe is also prohibited, as are facilitation payments (small, unofficial payments, often made to low-level public officials, to expedite a routine governmental action, such as speeding up customs clearance, governmental permit processing and other non-discretionary acts). Similarly, Company employees may not provide gifts, travel expenses, entertainment, or other hospitality to improperly influence any business decision related to the Company. In the same way Company employees are prohibited from making corrupt or improper payments directly, third parties or intermediaries acting on behalf of the Company are also prohibited from doing the same. Please refer to the Company’s Anti-Corruption Compliance Policy for more information.
| XII. | Policy for Complaints Regarding Accounting, Internal Accounting Controls or Auditing Matters |
The Company is committed to full and accurate financial disclosure and to maintaining its books and records in compliance with all applicable laws, rules and regulations. The Company wishes to encourage employees, independent contractors, third-party vendors, customers and business partners to make the Company aware of any practices, procedures or circumstances that raise concerns about the integrity of its financial disclosures, books and records. Please refer to the Company’s Whistleblower Policy for more information.
10
| XIII. | Environment, Health and Safety |
The Company is committed to providing a safe and healthy working environment for its employees and to avoiding adverse impact and injury to the environment and the communities in which it does business. Company employees and directors must comply with all applicable environmental, health and safety laws, regulations and Company standards. It is your responsibility to understand and comply with the laws, regulations and policies that are relevant to your role. Failure to comply with environmental, health and safety laws and regulations can result in civil and criminal liability against you and the Company, as well as disciplinary action by the Company, up to and including termination of employment. You should contact the Company’s General Counsel if you have any questions about the laws, regulations and policies that apply to you.
| A. | Environment |
All Company employees and directors should strive to conserve resources and reduce waste and emissions through recycling and other energy conservation measures. You have a responsibility to promptly report any known or suspected violations of environmental laws or any events that may result in a discharge or emission of hazardous materials.
| B. | Health and Safety |
The Company is committed not only to complying with all relevant health and safety laws, but also to conducting business in a manner that protects the safety of its employees. All employees and directors are required to comply with all applicable health and safety laws, regulations and policies relevant to their positions. If you have a concern about unsafe conditions or tasks that present a risk of injury to you, please report these concerns immediately to your manager or the Company’s General Counsel.
| C. | Employment Practices |
The Company pursues fair employment practices in every aspect of its business. The following is only intended to be a summary of certain of our employment policies and procedures. Copies of the Company’s detailed policies are available upon request. Company employees must comply with all applicable labor and employment laws, including anti-discrimination laws and laws related to freedom of association and privacy. It is your responsibility to understand and comply with the laws, regulations and policies that are relevant to your job. Failure to comply with labor and employment laws can result in civil and criminal liability against you and the Company, as well as disciplinary action by the Company, up to and including termination of employment. You should contact the Company’s General Counsel if you have any questions about the laws, regulations and policies that apply to you.
| D. | Harassment and Discrimination |
The Company is committed to providing equal opportunity and fair treatment to all individuals on the basis of merit, without discrimination because of race, color, religion, national origin, sex (including pregnancy), sexual orientation, age, disability, veteran status or other characteristic protected by law. The Company also prohibits harassment based on these characteristics in any form, whether physical or verbal and whether committed by managers, non-supervisory personnel or non-employees. Harassment may include, but is not limited to, offensive sexual flirtations, unwanted sexual advances or propositions, verbal abuse, sexually or racially degrading words, or the display in the workplace of sexually suggestive or racially degrading objects or pictures.
11
If you have any complaints about discrimination or harassment, report such conduct to your manager. All complaints will be treated with sensitivity and discretion. Your manager and the Company will protect your confidentiality to the extent possible, consistent with law and the Company’s need to investigate your concern. Where our investigation uncovers harassment or discrimination, we will take prompt corrective action, which may include disciplinary action by the Company, up to and including, termination of employment. The Company strictly prohibits retaliation against an employee who, in good faith, files a complaint.
Any member of management who has reason to believe that an employee has been the victim of harassment or discrimination or who receives a report of alleged harassment or discrimination is required to report it to the relevant human resources personnel immediately.
| E. | Alcohol and Drugs |
The Company is committed to maintaining a drug-free work place. All Company employees must comply strictly with Company policies regarding the abuse of alcohol and the possession, sale and use of illegal substances. Drinking alcoholic beverages is prohibited while on duty or on the premises of the Company, except at specified Company-sanctioned events or as otherwise authorized by management. Possessing, using, selling or offering illegal drugs and other controlled substances is prohibited under all circumstances while on duty or on the premises of the Company. Likewise, you are prohibited from reporting for work, or driving a Company vehicle or any vehicle on Company business, while under the influence of alcohol or any illegal drug or controlled substance.
| F. | Violence Prevention and Weapons |
The safety and security of Company employees is vitally important. The Company will not tolerate violence or threats of violence in, or related to, the workplace. If you experience, witness or otherwise become aware of a violent or potentially violent situation that occurs on the Company’s property or affects the Company’s business you must immediately report the situation to your manager or the Human Resources Department.
The Company does not permit any individual to have weapons of any kind on Company property or in vehicles, while on the job or off-site while on Company business. This is true even if you have obtained legal permits to carry weapons. The only exception to this policy applies to security personnel who are specifically authorized by Company management to carry weapons.
| XIV. | Acknowledgement |
Employees acknowledge their understanding and agreement to comply with the Code upon commencement of employment. Employees may also be asked to re-affirm their agreement to comply with the Code annually, and upon request to take training related to this Code.
12
| XV. | Conclusion |
This Code contains general guidelines for conducting the business of the Company consistent with the highest standards of business ethics. If you have any questions about these guidelines, please contact your manager or the Company’s General Counsel. The Company expects all of its employees and directors to adhere to these standards.
This Code, as applied to the Company’s principal financial officers, shall be our “code of ethics” within the meaning of Section 406 of the Sarbanes-Oxley Act of 2002 and the rules promulgated thereunder.
This Code and the matters contained herein are neither a contract of employment nor a guarantee of continuing Company policy. This Code is a statement of certain fundamental principles, policies and procedures that govern the Company’s employees in the conduct of the Company’s business. It is not intended to and does not create any rights in any employee, customer, client, visitor, supplier, competitor, shareholder or any other person or entity. It is the Company’s belief that the policy is robust and covers most conceivable situations.
The Company reserves the right to amend, supplement or discontinue this Code and the matters addressed herein, without prior notice, at any time.
* * * * *
Effective Date: , 2021
13
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the use of our report dated June 14, 2021, with respect to the consolidated financial statements of Nexters Global Ltd, included herein and to the reference to our firm under the heading “Experts” in the prospectus.
/s/ JSC “KPMG”
Moscow, Russia
July 6, 2021