|
|
|
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
|
||
|
(State or Other Jurisdiction of Incorporation)
|
(Commission
File Number) |
(IRS Employer
Identification No.) |
|
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
| Registrant’s Telephone Number, Including Area Code | ( |
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
|
|
Exhibit Number
|
Exhibit Title or Description
|
|
|
104
|
The cover page of this Current Report on Form 8-K, formatted in Inline XBRL.
|
|
NortonLifeLock Inc.
|
||
|
Date: February 6, 2020
|
By: |
/s/ Matthew Brown
|
| Matthew Brown |
||
| Vice President and Interim Chief Financial Officer |
||
| MEDIA CONTACT: | INVESTOR CONTACT: | ||
|
Spring Harris
|
Soohwan Kim, CFA
|
||
|
NortonLifeLock Inc.
|
NortonLifeLock Inc.
|
||
|
(650) 527-0742
|
(650) 527-8020
|
||
|
●
|
Revenue was $618 million, compared to $615 million a year ago
|
|
●
|
GAAP diluted EPS was $0.55, compared to ($0.03) a year ago
|
|
●
|
Non-GAAP diluted EPS was $0.25, compared to $0.16 a year ago
|
|
●
|
Reported billings growth of 4% year-over-year
|
|
●
|
Revenue in the range of $595 to $605 million, which excludes ID Analytics revenue
|
|
●
|
Non-GAAP EPS in the range of $0.15 to $0.20
|
|
January 3, 2020
|
March 29, 2019
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
12,649
|
$
|
1,791
|
||||
|
Short-term investments
|
119
|
252
|
||||||
|
Accounts receivable, net
|
171
|
708
|
||||||
|
Assets held for sale
|
213
|
—
|
||||||
|
Other current assets
|
411
|
286
|
||||||
|
Current assets of discontinued operations
|
8
|
149
|
||||||
|
Total current assets
|
13,571
|
3,186
|
||||||
|
Property and equipment, net
|
365
|
663
|
||||||
|
Operating lease assets
|
107
|
—
|
||||||
|
Intangible assets, net
|
1,119
|
1,202
|
||||||
|
Goodwill
|
2,676
|
2,677
|
||||||
|
Other long-term assets
|
709
|
1,160
|
||||||
|
Long-term assets of discontinued operations
|
—
|
7,050
|
||||||
|
Total assets
|
$
|
18,547
|
$
|
15,938
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
157
|
$
|
165
|
||||
|
Accrued compensation and benefits
|
131
|
250
|
||||||
|
Current portion of long-term debt
|
749
|
491
|
||||||
|
Contract liabilities
|
1,019
|
1,032
|
||||||
|
Current operating lease liabilities
|
32
|
—
|
||||||
|
Other current liabilities
|
2,604
|
524
|
||||||
|
Current liabilities of discontinued operations
|
21
|
1,304
|
||||||
|
Total current liabilities
|
4,713
|
3,766
|
||||||
|
Long-term debt
|
3,719
|
3,961
|
||||||
|
Long-term contract liabilities
|
28
|
27
|
||||||
|
Deferred income tax liabilities
|
165
|
577
|
||||||
|
Long-term income taxes payable
|
1,086
|
1,076
|
||||||
|
Long-term operating lease liabilities
|
92
|
—
|
||||||
|
Other long-term liabilities
|
67
|
78
|
||||||
|
Long-term liabilities of discontinued operations
|
—
|
715
|
||||||
|
Total liabilities
|
9,870
|
10,200
|
||||||
|
Total stockholders’ equity
|
8,677
|
5,738
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
18,547
|
$
|
15,938
|
||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
January 3,
2020 |
December 28,
2018 |
January 3,
2020 |
December 28,
2018 |
|||||||||||||
|
Net revenues
|
$
|
618
|
$
|
615
|
$
|
1,876
|
$
|
1,839
|
||||||||
|
Cost of revenues
|
103
|
110
|
296
|
331
|
||||||||||||
|
Gross profit
|
515
|
505
|
1,580
|
1,508
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Sales and marketing
|
178
|
166
|
551
|
537
|
||||||||||||
|
Research and development
|
72
|
110
|
258
|
322
|
||||||||||||
|
General and administrative
|
85
|
98
|
271
|
317
|
||||||||||||
|
Amortization of intangible assets
|
20
|
19
|
61
|
59
|
||||||||||||
|
Restructuring, transition and other costs
|
98
|
50
|
128
|
187
|
||||||||||||
|
Total operating expenses
|
453
|
443
|
1,269
|
1,422
|
||||||||||||
|
Operating income
|
62
|
62
|
311
|
86
|
||||||||||||
|
Interest expense
|
(51
|
)
|
(53
|
)
|
(146
|
)
|
(157
|
)
|
||||||||
|
Other income (expense), net
|
399
|
(18
|
)
|
397
|
(56
|
)
|
||||||||||
|
Income (loss) from continuing operations before income taxes
|
410
|
(9
|
)
|
562
|
(127
|
)
|
||||||||||
|
Income tax expense
|
57
|
10
|
133
|
20
|
||||||||||||
|
Income (loss) from continuing operations
|
353
|
(19
|
)
|
429
|
(147
|
)
|
||||||||||
|
Income from discontinued operations
|
2,492
|
84
|
3,227
|
144
|
||||||||||||
|
Net income (loss)
|
$
|
2,845
|
$
|
65
|
$
|
3,656
|
$
|
(3
|
)
|
|||||||
|
Income (loss) per share - basic:
|
||||||||||||||||
|
Continuing operations
|
$
|
0.57
|
$
|
(0.03
|
)
|
$
|
0.69
|
$
|
(0.23
|
)
|
||||||
|
Discontinued operations
|
$
|
4.01
|
$
|
0.13
|
$
|
5.20
|
$
|
0.23
|
||||||||
|
Net income (loss) per share - basic (1)
|
$
|
4.58
|
$
|
0.10
|
$
|
5.90
|
$
|
—
|
||||||||
|
Income (loss) per share - diluted:
|
||||||||||||||||
|
Continuing operations
|
$
|
0.55
|
$
|
(0.03
|
)
|
$
|
0.67
|
$
|
(0.23
|
)
|
||||||
|
Discontinued operations
|
$
|
3.85
|
$
|
0.13
|
$
|
5.01
|
$
|
0.23
|
||||||||
|
Net income (loss) per share - diluted (1)
|
$
|
4.40
|
$
|
0.10
|
$
|
5.68
|
$
|
—
|
||||||||
|
Weighted-average shares outstanding:
|
||||||||||||||||
|
Basic
|
621
|
637
|
620
|
631
|
||||||||||||
|
Diluted
|
647
|
637
|
644
|
631
|
||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
January 3,
2020 |
December 28,
2018 |
January 3,
2020 |
December 28,
2018 |
|||||||||||||
|
OPERATING ACTIVITIES:
|
||||||||||||||||
|
Net income (loss)
|
$
|
2,845
|
$
|
65
|
$
|
3,656
|
$
|
(3
|
)
|
|||||||
|
Adjustments:
|
||||||||||||||||
|
Amortization and depreciation
|
56
|
152
|
307
|
457
|
||||||||||||
|
Impairments of long-lived assets
|
28
|
1
|
32
|
8
|
||||||||||||
|
Stock-based compensation expense
|
120
|
55
|
270
|
265
|
||||||||||||
|
Deferred income taxes
|
721
|
(21
|
)
|
14
|
(18
|
)
|
||||||||||
|
Loss from equity interest
|
9
|
24
|
31
|
84
|
||||||||||||
|
Gain on sale of Enterprise Security assets
|
(5,422
|
)
|
—
|
(5,422
|
)
|
—
|
||||||||||
|
Gain on sale of equity method investment
|
(379
|
)
|
—
|
(379
|
)
|
—
|
||||||||||
|
Non-cash operating lease expense
|
9
|
—
|
32
|
—
|
||||||||||||
|
Other
|
20
|
10
|
27
|
(32
|
)
|
|||||||||||
|
Changes in operating assets and liabilities, net of acquisitions and divestitures:
|
||||||||||||||||
|
Accounts receivable, net
|
426
|
(189
|
)
|
537
|
97
|
|||||||||||
|
Accounts payable
|
11
|
47
|
(21
|
)
|
35
|
|||||||||||
|
Accrued compensation and benefits
|
(79
|
)
|
55
|
(99
|
)
|
(26
|
)
|
|||||||||
|
Contract liabilities
|
(34
|
)
|
175
|
(163
|
)
|
59
|
||||||||||
|
Income taxes payable
|
2,091
|
50
|
2,096
|
(17
|
)
|
|||||||||||
|
Other assets
|
(89
|
)
|
(54
|
)
|
(94
|
)
|
1
|
|||||||||
|
Other liabilities
|
66
|
7
|
81
|
38
|
||||||||||||
|
Net cash provided by operating activities
|
399
|
377
|
905
|
948
|
||||||||||||
|
INVESTING ACTIVITIES:
|
||||||||||||||||
|
Purchases of property and equipment
|
(10
|
)
|
(58
|
)
|
(86
|
)
|
(153
|
)
|
||||||||
|
Proceeds from sale of Enterprise Security assets, net of transaction costs
|
10,572
|
—
|
10,572
|
—
|
||||||||||||
|
Payments for acquisitions, net of cash acquired
|
—
|
(24
|
)
|
—
|
(41
|
)
|
||||||||||
|
Proceeds from maturities and sales of short-term investments
|
15
|
20
|
135
|
119
|
||||||||||||
|
Proceeds from sale of property
|
—
|
26
|
—
|
26
|
||||||||||||
|
Proceeds from sale of equity method investment
|
378
|
—
|
378
|
—
|
||||||||||||
|
Other
|
(3
|
)
|
(5
|
)
|
(8
|
)
|
(12
|
)
|
||||||||
|
Net cash provided by (used in) investing activities
|
10,952
|
(41
|
)
|
10,991
|
(61
|
)
|
||||||||||
|
FINANCING ACTIVITIES:
|
||||||||||||||||
|
Net proceeds from sales of common stock under employee stock incentive plans
|
21
|
2
|
109
|
8
|
||||||||||||
|
Tax payments related to restricted stock units
|
(6
|
)
|
(115
|
)
|
(71
|
)
|
(168
|
)
|
||||||||
|
Dividends and dividend equivalents paid
|
(79
|
)
|
(59
|
)
|
(177
|
)
|
(169
|
)
|
||||||||
|
Repurchases of common stock
|
(345
|
)
|
—
|
(904
|
)
|
—
|
||||||||||
|
Repayments of debt
|
(302
|
)
|
—
|
(302
|
)
|
—
|
||||||||||
|
Proceeds from issuance of debt, net of issuance costs
|
300
|
—
|
300
|
—
|
||||||||||||
|
Short-swing profit disgorgement
|
9
|
—
|
9
|
—
|
||||||||||||
|
Other
|
(1
|
)
|
—
|
(1
|
)
|
—
|
||||||||||
|
Net cash used in financing activities
|
(403
|
)
|
(172
|
)
|
(1,037
|
)
|
(329
|
)
|
||||||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
4
|
(2
|
)
|
(1
|
)
|
(23
|
)
|
|||||||||
|
Change in cash and cash equivalents
|
10,952
|
162
|
10,858
|
535
|
||||||||||||
|
Beginning cash and cash equivalents
|
1,697
|
2,147
|
1,791
|
1,774
|
||||||||||||
|
Ending cash and cash equivalents
|
$
|
12,649
|
$
|
2,309
|
$
|
12,649
|
$
|
2,309
|
||||||||
|
Three Months Ended
|
||||||||
|
January 3,
2020 |
December 28,
2018 |
|||||||
|
Operating income
|
$
|
62
|
$
|
62
|
||||
|
Stock-based compensation
|
36
|
37
|
||||||
|
Amortization of intangible assets
|
28
|
28
|
||||||
|
Restructuring, transition and other costs
|
98
|
50
|
||||||
|
Other
|
—
|
(1
|
)
|
|||||
|
Operating income (Non-GAAP)
|
$
|
224
|
$
|
176
|
||||
|
Operating margin
|
10.0
|
%
|
10.1
|
%
|
||||
|
Operating margin (Non-GAAP)
|
36.2
|
%
|
28.6
|
%
|
||||
|
Net income
|
$
|
2,845
|
$
|
65
|
||||
|
Adjustments to income from continuing operations:
|
||||||||
|
Stock-based compensation
|
39
|
37
|
||||||
|
Amortization of intangible assets
|
28
|
28
|
||||||
|
Restructuring, transition and other costs
|
98
|
50
|
||||||
|
Other
|
—
|
(1
|
)
|
|||||
|
Non-cash interest expense
|
7
|
6
|
||||||
|
Gain on sale of equity method investment
|
(379
|
)
|
—
|
|||||
|
Loss from equity interest
|
9
|
24
|
||||||
|
Total adjustments to GAAP income from continuing operations before income taxes
|
(198
|
)
|
144
|
|||||
|
Adjustment to GAAP provision for income taxes
|
3
|
(22
|
)
|
|||||
|
Total adjustment to continuing operations, net of taxes
|
(195
|
)
|
122
|
|||||
|
Discontinued operations
|
(2,492
|
)
|
(84
|
)
|
||||
|
Net income (Non-GAAP) (2)
|
$
|
159
|
$
|
102
|
||||
|
Diluted net income per share
|
$
|
4.40
|
$
|
0.10
|
||||
|
Adjustments to diluted net income per share:
|
||||||||
|
Stock-based compensation
|
0.06
|
0.06
|
||||||
|
Amortization of intangible assets
|
0.04
|
0.04
|
||||||
|
Restructuring, transition and other costs
|
0.15
|
0.08
|
||||||
|
Other
|
—
|
—
|
||||||
|
Non-cash interest expense
|
0.01
|
0.01
|
||||||
|
Gain on sale of equity method investment
|
(0.59
|
)
|
—
|
|||||
|
Loss from equity interest
|
0.01
|
0.04
|
||||||
|
Total adjustments to GAAP income from continuing operations before income taxes
(2)
|
(0.31
|
)
|
0.23
|
|||||
|
Adjustment to GAAP provision for income taxes
|
—
|
(0.03
|
)
|
|||||
|
Total adjustment to continuing operations, net of taxes
|
(0.30
|
)
|
0.19
|
|||||
|
Discontinued operations
|
(3.85
|
)
|
(0.13
|
)
|
||||
|
Incremental dilution effect
|
—
|
—
|
||||||
|
Diluted net income per share (Non-GAAP)
|
$
|
0.25
|
$
|
0.16
|
||||
|
Diluted weighted-average shares outstanding
|
647
|
637
|
||||||
|
Incremental dilution
|
—
|
18
|
||||||
|
Diluted weighted-average shares outstanding (Non-GAAP) (3)
|
647
|
655
|
||||||
|
Three Months Ended
|
||||||||||||
|
January 3, 2020
|
December 28, 2018
|
Y/Y Change
|
||||||||||
|
Revenues
|
$
|
618
|
$
|
615
|
||||||||
|
Add: Contract liabilities (end of period)
|
1,047
|
1,046
|
||||||||||
|
Less: Contract liabilities (beginning of period)
|
(1,016
|
)
|
(1,040
|
)
|
||||||||
|
Add: Other contract liabilities adjustment (1)
|
—
|
4
|
||||||||||
|
Reported billings (Non-GAAP)
|
$
|
649
|
$
|
625
|
4
|
% |
||||||
|
Consumer Cyber Safety Metrics
|
||||||||||||
|
Three Months Ended
|
||||||||||||
|
January 3, 2020
|
October 4, 2019
|
December 28, 2018
|
||||||||||
|
Direct customer revenues
|
$
|
542
|
$
|
536
|
$
|
540
|
||||||
|
Partner revenues
|
$
|
61
|
$
|
59
|
$
|
62
|
||||||
|
Revenues from ID Analytics
|
$
|
15
|
$
|
13
|
$
|
13
|
||||||
|
Average direct customer count
|
20.1
|
20.1
|
20.6
|
|||||||||
|
Direct customer count (at quarter end)
|
20.1
|
20.1
|
20.5
|
|||||||||
|
Direct average revenue per user (ARPU)
|
$
|
8.99
|
$
|
8.88
|
$
|
8.75
|
||||||