| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | |||||||||||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||||||||||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter). | ||||||||
| Emerging growth company | ||||||||
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. | ☐ | |||||||
| GE Vernova Inc. | |||||||||||
(Registrant) | |||||||||||
| | |||||||||||
| Date: July 23, 2025 | /s/ Matthew J. Potvin | ||||||||||
Matthew J. Potvin Vice President, Controller and Chief Accounting Officer Principal Accounting Officer | |||||||||||
Three months ended June 30 | Six months ended June 30 | ||||||
(Dollars in millions, except per share) | 2025 | 2024 | Year-on- Year | 2025 | 2024 | Year-on- Year | |
GAAP Metrics | |||||||
Total revenues | $9,111 | $8,204 | 11% | $17,143 | $15,463 | 11% | |
Net income (loss) | $492 | $1,280 | $(788) | $756 | $1,174 | $(418) | |
Net income (loss) margin | 5.4% | 15.6% | (1,020) bps | 4.4% | 7.6% | (320) bps | |
Diluted EPS(a) | $1.86 | $4.65 | U | $2.77 | $4.22 | U | |
Cash from (used for) operating activities | $367 | $978 | $(612) | $1,528 | $535 | $993 | |
Non-GAAP Metrics | |||||||
Organic revenues | $9,044 | $8,074 | 12% | $17,205 | $15,151 | 14% | |
Adjusted EBITDA | $770 | $524 | $246 | $1,227 | $714 | $513 | |
Adjusted EBITDA margin | 8.5% | 6.4% | 210 bps | 7.2% | 4.6% | 260 bps | |
Adjusted organic EBITDA margin | 8.1% | 7.3% | 80 bps | 6.8% | 5.6% | 120 bps | |
Free cash flow | $194 | $821 | $(627) | $1,169 | $161 | $1,009 | |
Three months ended June 30 | Six months ended June 30 | ||||||
(Dollars in millions) | 2025 | 2024 | Year-on-Year | 2025 | 2024 | Year-on-Year | |
Orders | $7,088 | $4,975 | 42% | $13,335 | $10,005 | 33% | |
Revenues | $4,758 | $4,455 | 7% | $9,180 | $8,490 | 8% | |
Cost of revenues(a) | $3,449 | $3,315 | $6,819 | $6,451 | |||
Selling, general, and administrative expenses(a) | $448 | $491 | $902 | $1,007 | |||
Research and development expenses(a) | $128 | $86 | $232 | $166 | |||
Other segment (income)/expenses(b) | $(46) | $(50) | $(59) | $(93) | |||
Segment EBITDA | $778 | $613 | $165 | $1,286 | $958 | $328 | |
Segment EBITDA margin | 16.4% | 13.8% | 260 bps | 14.0% | 11.3% | 270 bps | |
Three months ended June 30 | Six months ended June 30 | ||||||
(Dollars in millions) | 2025 | 2024 | Year-on-Year | 2025 | 2024 | Year-on-Year | |
Orders | $2,063 | $2,160 | (4)% | $2,702 | $3,310 | (18)% | |
Revenues | $2,245 | $2,062 | 9% | $4,095 | $3,701 | 11% | |
Cost of revenues(a) | $2,226 | $1,975 | $4,066 | $3,584 | |||
Selling, general, and administrative expenses(a) | $141 | $145 | $276 | $292 | |||
Research and development expenses(a) | $40 | $59 | $73 | $121 | |||
Other segment (income)/expenses(b) | $3 | $— | $(8) | $(7) | |||
Segment EBITDA | $(165) | $(117) | $(49) | $(312) | $(289) | $(22) | |
Segment EBITDA margin | (7.3)% | (5.7)% | (160) bps | (7.6)% | (7.8)% | 20 bps | |
Three months ended June 30 | Six months ended June 30 | ||||||
(Dollars in millions) | 2025 | 2024 | Year-on-Year | 2025 | 2024 | Year-on-Year | |
Orders | $3,338 | $4,823 | (31)% | $6,731 | $8,394 | (20)% | |
Revenues | $2,201 | $1,790 | 23% | $4,080 | $3,441 | 19% | |
Cost of revenues(a) | $1,518 | $1,262 | $2,801 | $2,458 | |||
Selling, general, and administrative expenses(a) | $320 | $315 | $664 | $645 | |||
Research and development expenses(a) | $105 | $88 | $193 | $175 | |||
Other segment (income)/expenses(b) | $(64) | $(5) | $(113) | $(32) | |||
Segment EBITDA | $322 | $129 | $192 | $535 | $195 | $340 | |
Segment EBITDA margin | 14.6% | 7.2% | 740 bps | 13.1% | 5.7% | 740 bps | |
ORGANIC REVENUES, EBITDA, AND EBITDA MARGIN BY SEGMENT (NON-GAAP) | |||||||||||
Revenue(a) | Segment EBITDA | Segment EBITDA margin | |||||||||
Three months ended June 30 | 2025 | 2024 | V% | 2025 | 2024 | V% | 2025 | 2024 | V bps | ||
Power (GAAP) | $4,758 | $4,455 | 7% | $778 | $613 | 27% | 16.4% | 13.8% | 260bps | ||
Less: Acquisitions | — | — | 1 | — | |||||||
Less: Business dispositions | — | 127 | — | (21) | |||||||
Less: Foreign currency effect | 27 | 3 | 38 | (25) | |||||||
Power organic (Non-GAAP) | $4,731 | $4,325 | 9% | $739 | $659 | 12% | 15.6% | 15.2% | 40bps | ||
Wind (GAAP) | $2,245 | $2,062 | 9% | $(165) | $(117) | (41)% | (7.3)% | (5.7)% | (160) bps | ||
Less: Acquisitions | — | — | — | — | |||||||
Less: Business dispositions | — | — | — | — | |||||||
Less: Foreign currency effect | (7) | (2) | (15) | (21) | |||||||
Wind organic (Non-GAAP) | $2,252 | $2,064 | 9% | $(150) | $(96) | (56)% | (6.7)% | (4.7)% | (200)bps | ||
Electrification (GAAP) | $2,201 | $1,790 | 23% | $322 | $129 | F | 14.6% | 7.2% | 740bps | ||
Less: Acquisitions | 1 | — | — | — | |||||||
Less: Business dispositions | — | — | — | — | |||||||
Less: Foreign currency effect | 47 | 2 | 13 | 3 | |||||||
Electrification organic (Non-GAAP) | $2,153 | $1,788 | 20% | $309 | $126 | F | 14.4% | 7.0% | 740bps | ||
(a) Includes intersegment sales of $105 million and $119 million for the three months ended June 30, 2025 and 2024, respectively. | |||||||||||
Revenue(a) | Segment EBITDA | Segment EBITDA margin | |||||||||
Six months ended June 30 | 2025 | 2024 | V% | 2025 | 2024 | V% | 2025 | 2024 | V bps | ||
Power (GAAP) | $9,180 | $8,490 | 8% | $1,286 | $958 | 34% | 14.0% | 11.3% | 270bps | ||
Less: Acquisitions | — | — | 2 | — | |||||||
Less: Business dispositions | — | 308 | — | (41) | |||||||
Less: Foreign currency effect | — | 5 | 52 | (61) | |||||||
Power organic (Non-GAAP) | $9,180 | $8,176 | 12% | $1,232 | $1,059 | 16% | 13.4% | 13.0% | 40bps | ||
Wind (GAAP) | $4,095 | $3,701 | 11% | $(312) | $(289) | (8)% | (7.6)% | (7.8)% | 20bps | ||
Less: Acquisitions | — | — | — | — | |||||||
Less: Business dispositions | — | — | — | — | |||||||
Less: Foreign currency effect | (43) | (9) | (13) | (35) | |||||||
Wind organic (Non-GAAP) | $4,138 | $3,710 | 12% | $(298) | $(255) | (17)% | (7.2)% | (6.9)% | (30)bps | ||
Electrification (GAAP) | $4,080 | $3,441 | 19% | $535 | $195 | F | 13.1% | 5.7% | 740bps | ||
Less: Acquisitions | 2 | — | (1) | — | |||||||
Less: Business dispositions | — | — | — | — | |||||||
Less: Foreign currency effect | (20) | 8 | 11 | (4) | |||||||
Electrification organic (Non-GAAP) | $4,098 | $3,434 | 19% | $525 | $199 | F | 12.8% | 5.8% | 700bps | ||
Three months ended June 30 | Six months ended June 30 | ||||||
ORGANIC REVENUES (NON-GAAP) | 2025 | 2024 | V% | 2025 | 2024 | V% | |
Total revenues (GAAP) | $9,111 | $8,204 | 11% | $17,143 | $15,463 | 11% | |
Less: Acquisitions | 1 | — | 2 | — | |||
Less: Business dispositions | — | 127 | — | 308 | |||
Less: Foreign currency effect | 66 | 3 | (63) | 4 | |||
Organic revenues (Non-GAAP) | $9,044 | $8,074 | 12% | $17,205 | $15,151 | 14% | |
Three months ended June 30 | Six months ended June 30 | ||||||
EQUIPMENT AND SERVICES ORGANIC REVENUES (NON-GAAP) | 2025 | 2024 | V% | 2025 | 2024 | V% | |
Total equipment revenues (GAAP) | $4,894 | $4,194 | 17% | $9,091 | $7,811 | 16% | |
Less: Acquisitions | — | — | — | — | |||
Less: Business dispositions | — | 66 | — | 171 | |||
Less: Foreign currency effect | 36 | (2) | (62) | (1) | |||
Equipment organic revenues (Non-GAAP) | $4,858 | $4,130 | 18% | $9,153 | $7,641 | 20% | |
Total services revenues (GAAP) | $4,217 | $4,010 | 5% | $8,052 | $7,652 | 5% | |
Less: Acquisitions | 1 | — | 2 | — | |||
Less: Business dispositions | — | 61 | — | 138 | |||
Less: Foreign currency effect | 30 | 5 | (1) | 5 | |||
Services organic revenues (Non-GAAP) | $4,186 | $3,945 | 6% | $8,052 | $7,510 | 7% | |
Three months ended June 30 | Six months ended June 30 | ||||||
ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN (NON- GAAP) | 2025 | 2024 | V% | 2025 | 2024 | V% | |
Net income (loss) (GAAP) | $492 | $1,280 | (62)% | $756 | $1,174 | (36)% | |
Add: Restructuring and other charges | 42 | 62 | 108 | 210 | |||
Add: (Gains) losses on purchases and sales of business interests | — | (847) | (19) | (842) | |||
Add: Separation costs (benefits)(a) | 34 | (91) | 80 | (91) | |||
Add: Arbitration refund(b) | — | (254) | — | (254) | |||
Add: Non-operating benefit income | (110) | (134) | (225) | (269) | |||
Add: Depreciation and amortization(c) | 202 | 237 | 406 | 445 | |||
Add: Interest and other financial (income) charges – net(d)(e) | (41) | (61) | (97) | (58) | |||
Add: Provision (benefit) for income taxes(e) | 151 | 333 | 218 | 397 | |||
Adjusted EBITDA (Non-GAAP) | $770 | $524 | 47% | $1,227 | $714 | 72% | |
Net income (loss) margin (GAAP) | 5.4% | 15.6% | (1,020) bps | 4.4% | 7.6% | (320) bps | |
Adjusted EBITDA margin (Non-GAAP) | 8.5% | 6.4% | 210bps | 7.2% | 4.6% | 260bps | |
(a) Costs incurred in the Spin-Off and separation from GE, including system implementations, advisory fees, one-time stock option grant, and other one-time costs. In addition, 2024 includes $136 million benefit related to deferred intercompany profit that was recognized upon GE retaining the renewable energy U.S. tax equity investments. (b) Represents a cash refund received related to an arbitration proceeding with a multiemployer pension plan and excludes $52 million related to the interest on such amounts that was recorded in Interest and other financial charges – net. (c) Excludes depreciation and amortization expense related to Restructuring and other charges. Includes amortization of basis differences included in Equity method investment income (loss) which is part of Other income (expense) - net. (d) Consists of interest and other financial charges, net of interest income, other than financial interest related to our normal business operations primarily with customers. (e) Excludes interest expense of zero and $1 million and benefit (provision) for income taxes of $(2) million and $11 million for the three months ended June 30, 2025 and 2024, respectively, as well as excludes interest expense of $(1) million and $11 million and benefit (provision) for income taxes of $(4) million and $64 million for the six months ended June 30, 2025 and 2024, respectively, related to our Financial Services business which, because of the nature of its investments, is measured on an after-tax basis. | |||||||
Three months ended June 30 | Six months ended June 30 | ||||||
ADJUSTED ORGANIC EBITDA AND ADJUSTED ORGANIC EBITDA MARGIN (NON-GAAP) | 2025 | 2024 | V% | 2025 | 2024 | V% | |
Adjusted EBITDA (Non-GAAP) | $770 | $524 | 47% | $1,227 | $714 | 72% | |
Less: Acquisitions | 1 | — | 1 | — | |||
Less: Business dispositions | — | (21) | — | (41) | |||
Less: Foreign currency effect | 32 | (41) | 49 | (94) | |||
Adjusted organic EBITDA (Non-GAAP) | $737 | $587 | 26% | $1,177 | $848 | 39% | |
Adjusted EBITDA margin (Non-GAAP) | 8.5% | 6.4% | 210bps | 7.2% | 4.6% | 260bps | |
Adjusted organic EBITDA margin (Non-GAAP) | 8.1% | 7.3% | 80bps | 6.8% | 5.6% | 120bps | |
Three months ended June 30 | Six months ended June 30 | ||||||
FREE CASH FLOW (NON-GAAP) | 2025 | 2024 | V% | 2025 | 2024 | V% | |
Cash from (used for) operating activities (GAAP) | $367 | $978 | (62)% | $1,528 | $535 | F | |
Add: Gross additions to property, plant and equipment and internal-use software | (172) | (157) | (359) | (374) | |||
Free cash flow (Non-GAAP) | $194 | $821 | (76)% | $1,169 | $161 | F | |