8-K
GENWORTH FINANCIAL INC false 0001276520 0001276520 2020-02-04 2020-02-04

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

February 4, 2020

Date of Report

(Date of earliest event reported)

 

IMAGE

GENWORTH FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-32195

 

80-0873306

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

6620 West Broad Street, Richmond, VA

 

23230

(Address of principal executive offices)

 

(Zip Code)

(804) 281-6000

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol

 

Name of each exchange

on which registered

Class A Common Stock, par value $.001 per share

 

GNW

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

 


Item 2.02 Results of Operations and Financial Condition.

On February 4, 2020, Genworth Financial, Inc. (the “Company”) issued (1) a press release announcing its financial results for the quarter ended December 31, 2019, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, and (2) a financial supplement for the quarter ended December 31, 2019, a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

The information contained in this Current Report on Form 8-K (including the exhibits) is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the company under the Securities Act of 1933, as amended or the Exchange Act, except as shall be expressly set forth by specific reference in such filing. The information contained in this Current Report on Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.

Item 9.01 Financial Statements and Exhibits.

The following materials are furnished as exhibits to this Current Report on Form 8-K:

Exhibit
Number

   

Description of Exhibit

         
 

99.1

   

Press Release dated February 4, 2020.

         
 

99.2

   

Financial Supplement for the quarter ended December 31, 2019.

         
 

104

   

Cover Page Interactive Data File (the Cover Page Interactive Data File is embedded within the Inline XBRL document)

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

GENWORTH FINANCIAL, INC.

             

Date: February 4, 2020

 

 

By:

 

/s/ Matthew D. Farney

 

 

 

Matthew D. Farney

 

 

 

Vice President and Controller

 

 

 

(Principal Accounting Officer)

3

Exhibit 99.1

 

LOGO

Genworth Financial Announces Fourth Quarter 2019 Results

Fourth Quarter Net Loss $17 Million And Adjusted Operating Income $24 Million

2019 Full Year Net Income $343 Million And Adjusted Operating Income $420 Million

 

   

Completed Sale Of Genworth’s Majority Interest In Genworth MI Canada Inc. To Brookfield Business Partners L.P. With Approximately $1.8 Billion Total Net Proceeds

 

   

Merger Agreement With China Oceanwide Holdings Group Co., Ltd (Oceanwide) Extended To Not Later Than March 31, 2020

 

   

U.S. Mortgage Insurance (MI) 2019 Full Year Adjusted Operating Income Of $568 Million, 16 Percent Above Prior Year, With Strong New Insurance Written

 

   

U.S. MI’s PMIERs1 Sufficiency Ratio At 138 Percent, In Excess Of $1.0 Billion Above Requirements

 

   

Strong Capital Levels In Australia MI With $34 Million Dividend To The Holding Company In The Quarter

 

   

Continued Progress Toward LTC2 Multi-Year Rate Action Plan (MYRAP) With $334 Million Incremental Annual Rate Increases Approved In 2019, With An Estimated Net Present Value (NPV) Of $2.0 Billion

 

   

Annual U.S. GAAP Assumption Review Completed For U.S. Life Insurance:

 

   

LTC Active Life U.S. GAAP Margins Approximately $0.5 To $1.0 Billion, Consistent With Prior Year

 

   

Universal Life Insurance3 After-Tax Charges Of $139 Million Primarily Related To Interest Rate Assumption Updates

 

   

Holding Company Cash And Liquid Assets Of $1.5 Billion

Richmond, VA (February 4, 2020) – Genworth Financial, Inc. (NYSE: GNW) today reported results for the quarter ended December 31, 2019. The company reported 2019 full year net income4 of $343 million, or $0.67 per diluted share, in 2019, compared with net income of $119 million, or $0.245 per diluted share, in 2018. The company reported adjusted operating income6 of $420 million, or $0.82 per diluted share, in 2019, compared with an adjusted operating loss of $5 million, or $0.015 per diluted share, in 2018.

 

 

1 

Private Mortgage Insurer Eligibility Requirements

2 

Long term care insurance

3 

Includes both universal life and term universal life insurance

4 

Unless otherwise stated, all references in this press release to net income (loss), net income (loss) per share, net income (loss) from discontinued operations, adjusted operating income (loss), adjusted operating income (loss) per share and book value per share should be read as net income (loss) available to Genworth’s common stockholders, net income (loss) available to Genworth’s common stock-holders per diluted share, net income (loss) from discontinued operations available to Genworth’s common stockholders, adjusted operating income (loss) available to Genworth’s common stockholders, adjusted operating income (loss) available to Genworth’s common stockholders per diluted share and book value available to Genworth’s common stockholders per share, respectively.

5 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three and twelve months ended December 31, 2018, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three and twelve months ended December 31, 2018, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 7.6 million and 3.8 million, respectively, would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three and twelve months ended December 31, 2018, dilutive potential weighted-average common shares outstanding would have been 508.4 million and 504.2 million, respectively.

6 

This is a financial measure that is not calculated based on U.S. Generally Accepted Accounting Principles (Non-GAAP). See the Use of Non-GAAP Measures section of this press release for additional information.

 

1


For the fourth quarter of 2019, the company reported a net loss of $17 million, or $0.03 per diluted share, compared with a net loss of $329 million, or $0.665 per diluted share, in the fourth quarter of 2018. The company reported adjusted operating income of $24 million, or $0.05 per diluted share, in the fourth quarter of 2019, compared with an adjusted operating loss of $305 million, or $0.615 per diluted share, in the fourth quarter of 2018. The net loss in the current quarter was comprised of income from continuing operations of $36 million more than offset by a net loss from discontinued operations of $537 million. The loss from discontinued operations included a net after-tax loss of $110 million related to the company’s divestiture of its lifestyle protection insurance business to AXA in 2015, following an adverse court ruling on pending litigation. This charge was partially offset by income from discontinued operations of $57 million in the quarter primarily driven by a favorable tax position refinement to the loss on the sale of Genworth Canada.

Genworth made strong progress with its MYRAP in 2019, receiving approvals for $334 million of incremental annual premium increases during the year, with an estimated NPV of $2.0 billion. In aggregate, the company has now achieved approximately $12.5 billion in NPV from approved rate increases since 2012, with approximately $7.5 billion in additional expected future in force rate actions from its MYRAP included in 2019 loss recognition testing. The company continues to work closely with the National Association of Insurance Commissioners (NAIC) and state regulators to demonstrate the broad-based need for actuarially justified rate increases in order to pay future claims. As previously disclosed, Genworth intends to manage the U.S. life insurance companies on a standalone basis, with no plans to infuse capital in the future other than the capital committed in connection with the completion of the Oceanwide transaction.

“Genworth delivered strong operating performance in 2019, driven by outstanding results in our U.S. mortgage insurance business,” said Tom McInerney, president and CEO of Genworth. “We continued to execute against our strategic priorities, including reducing debt, strengthening our balance sheet and executing our LTC multi-year rate action plan, which is critical to stabilizing our U.S. life insurance business.”

 

 

7 

A detailed breakdown of the net loss from discontinued operations is provided in a table at the end of this press release.

 

2


Strategic Update

Genworth and Oceanwide continued to work diligently towards closing their previously announced transaction.

On December 12, 2019, Genworth completed the sale of its stake in Genworth Canada to Brookfield Business Partners L.P. (NYSE: BBU) (TSX: BBU.UN) for a total transaction value of CAD$2.4 billion. As previously disclosed, the net cash proceeds were approximately USD$1.8 billion including the special dividend paid in October 2019 and after adjustments for foreign exchange, fees, and expenses. Genworth Mortgage Insurance Corporation (GMICO), Genworth’s primary U.S. MI insurance subsidiary, received $517 million of the net proceeds from the transaction based on its ownership share of Genworth Canada, increasing its capital levels. In addition, $445 million of the net proceeds were used to retire the company’s term loan issued March 7, 2018 as required under the terms of the loan agreement.

On December 22, 2019, Genworth and Oceanwide entered into a 13th waiver and agreement extending their merger agreement deadline to not later than March 31, 2020. The 13th waiver also provides termination rights for Oceanwide to the extent that regulators subsequently impose materially adverse conditions on the transaction. In addition, the waiver provides that the parties will mutually agree upon a closing date after the receipt of all required regulatory approvals. In the event Genworth and Oceanwide cannot agree on a closing date following receipt of all regulatory approvals, each party has the right to terminate the merger agreement.

In January 2020, Fannie Mae and Freddie Mac reapproved Oceanwide’s proposed acquisition of GMICO, as contemplated under the merger agreement between Genworth and Oceanwide and updated to reflect subsequent developments including the Genworth Canada sale. Their reapprovals include certain conditions and obligations which are subject to confidentiality restrictions. The parties anticipate being able to meet these conditions.

Oceanwide and Genworth received approvals from all necessary U.S. regulators with respect to the Oceanwide Transaction earlier in 2019. The approval of the New York Department of Financial Services (NYDFS) has expired and the parties remain in discussion with the NYDFS in an effort to secure its reapproval. Genworth and the NYDFS have been engaged for several months in discussions regarding the fourth quarter 2019 assumption review for Genworth Life Insurance Company of New York (GLICNY) and the reapproval of the transaction. As part of the discussion process, the NYDFS has recently communicated to Oceanwide and Genworth that the reapproval would be contingent on a capital contribution by Genworth Financial to GLICNY. Oceanwide and Genworth are continuing discussions with the NYDFS in an effort to secure its reapproval, including a potential capital contribution from Genworth that would require Oceanwide’s consent under the merger agreement.

 

3


Genworth also remains in discussions with other state regulators regarding their existing approvals of the transaction. In the fall of 2019, the parties provided supplemental information to certain regulators to reflect the Genworth Canada disposition and the passage of time since their prior approval of the Oceanwide Transaction. Regulators have reviewed the supplemental information, and the parties are working with these regulators to provide additional information as part of their review. Following the receipt of all required U.S. regulatory approvals, Oceanwide will also need to receive clearance in China for the currency conversion and transfer of funds.

Genworth and Oceanwide remain committed to the capital investment plan under which Oceanwide and/or its affiliates will contribute an aggregate of $1.5 billion to Genworth over time following the consummation of the merger, subject to the receipt of the required regulatory approvals and clearances.

“We are in discussions with the NYFDS in an effort to secure a reapproval of the Oceanwide transaction, which represents one of the last remaining milestones in closing the transaction,” said Tom McInerney, president and CEO of Genworth Financial. “Genworth and its Board of Directors continue to believe the transaction is the best and most certain outcome for our shareholders. We will continue to work hard to reach a prompt resolution with the NYDFS and satisfy all other closing conditions to complete the transaction as soon as possible. However, if the parties are unable to reach an agreement with the NYDFS that is also acceptable to our other state insurance regulators, Oceanwide and Genworth will need to consider other alternatives to the transaction for each party.”

Lu Zhiqiang, chairman of Oceanwide, added: “Oceanwide remains fully committed to the transaction with Genworth, subject to the receipt of the required regulatory approvals and clearances. We look forward to the successful completion of the transaction.”

 

4


Financial Performance

 

Consolidated Net Income (Loss) & Adjusted Operating Income (Loss)

 
     Three months ended December 31           Twelve months ended December 31        
     2019     2018           2019      2018        

(Amounts in millions, except per share)

   Total     Per
diluted
share
    Total     Per
diluted
share
    Total
% change
    Total      Per
diluted
share
     Total     Per
diluted
share
    Total
% change
 

Net income (loss) available to Genworth’s common stockholders

   $ (17   $ (0.03   $ (329   $ (0.66     95    $ 343    $ 0.67    $ 119   $ 0.24     188 

Adjusted operating income (loss)

   $ 24   $ 0.05   $ (305   $ (0.61     108    $ 420    $ 0.82    $ (5   $ (0.01 )      NM 8 

Weighted-average diluted common shares

     510.4       500.8         509.7         500.4    
     As of December 31                                        
     2019     2018                                        

Book value per share

     $ 28.17     $ 24.86              

Book value per share, excluding accumulated other comprehensive income (loss)

     $ 21.35     $ 20.78              

Net investment gains, net of taxes and other adjustments, reduced the net loss in the quarter by $12 million, primarily from mark-to-market gains on limited partnerships. The net loss recorded in the fourth quarter of 2018 included $29 million from net investment gains, net of taxes and other adjustments.

Net investment income was $794 million in the quarter, down from $816 million in the prior quarter and up from $779 million in the prior year. Net investment income increased versus the prior year primarily due to higher variable investment income and continued growth in invested assets. Net investment income decreased versus the prior quarter primarily due to lower limited partnership income and unfavorable prepayment speed adjustments on mortgage backed securities. The reported yield and the core yield6 for the quarter were 4.74 percent and 4.62 percent, respectively, compared to 4.93 percent and 4.80 percent, respectively, in the prior quarter.

Genworth’s effective tax rate on income from continuing operations was approximately 33 percent for the quarter, resulting in a 2019 full year effective tax rate of approximately 27 percent. Taxes for the quarter included prior year true-ups and other adjustments which increased the quarterly effective tax rate by eight points.

Adjusted operating income (loss) results by business line are summarized in the table below:

 

Adjusted Operating Income (Loss)

(Amounts in millions)

   Q4 19      Q3 19      Q4 18  

U.S. Mortgage Insurance

   $ 160      $ 137      $ 124

Australia Mortgage Insurance

     12        12        18

U.S. Life Insurance

     (115      (1      (425

Runoff

     17        10        (2

Corporate and Other

     (50      (35      (20
  

 

 

    

 

 

    

 

 

 

Total Adjusted Operating Income (Loss)

   $ 24      $ 123      $ (305
  

 

 

    

 

 

    

 

 

 

 

8 

The company defines “NM” as not meaningful for increases or decreases greater than 200 percent.

 

5


Adjusted operating income (loss) represents income (loss) from continuing operations excluding the after-tax effects of income (loss) from continuing operations attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and other adjustments, net of taxes. A reconciliation of net income (loss) to adjusted operating income (loss) is included at the end of this press release.

Unless specifically noted in the discussion of results for the Australia MI business, references to percentage changes exclude the impact of translating foreign denominated activity into U.S. dollars (foreign exchange). Percentage changes that include the impact of foreign exchange are found in a table at the end of this press release.

U.S. Mortgage Insurance

 

Operating Metrics

(Dollar amounts in millions)

   Q4 19     Q3 19     Q4 18  

Adjusted operating income

   $ 160     $ 137     $ 124  

New insurance written

      

Primary Flow

   $ 18,100     $ 18,900     $ 9,300  

Loss ratio

     4     11     7

U.S. MI reported adjusted operating income of $160 million, compared with $137 million in the prior quarter and $124 million in the prior year. U.S. MI’s flow insurance in force increased 15 percent versus the prior year from strong new insurance written (NIW), driving continued growth in earned premiums. U.S. MI achieved $18.1 billion in flow NIW in the quarter, down four percent from the prior quarter due to market seasonality. Flow NIW increased 95 percent versus the prior year primarily driven by a larger estimated private mortgage insurance market from higher refinance originations, as well as an estimated increase in market share with the market adoption of the company’s proprietary risk-based pricing engine, GenRATE, and selective participation in forward commitment transactions. The growth in earned premiums versus the prior year was also driven by increased single premium cancellations from higher refinancing activity and a favorable $14 million pre-tax single premium earnings pattern adjustment, partially offset by lower average premium rates.

The U.S. MI loss ratio was four percent, down seven points sequentially and down three points compared to the prior year. Current quarter results included a favorable $13 million pre-tax reserve factor adjustment, which combined with the single premium earnings pattern adjustment reduced the loss ratio by six points. The company continues to experience low levels of losses driven by a strong housing market with low delinquency rates and high cure rates on delinquencies.

 

6


Australia Mortgage Insurance

 

Operating Metrics

(Dollar amounts in millions)

   Q4 19     Q3 19     Q4 18  

Adjusted operating income

   $ 12     $ 12     $ 18  

New insurance written

      

Flow

   $ 4,900     $ 4,600     $ 4,000  

Bulk

   $ 400     $ —       $ 800  

Loss ratio

     30     36     29

Australia MI reported adjusted operating income of $12 million which was flat to the prior quarter and down from $18 million in the prior year. Australia MI flow NIW increased nine percent sequentially and 28 percent versus the prior year, primarily due to higher mortgage origination volume from certain key customers. The loss ratio in the quarter was 30 percent, down six points sequentially primarily due to seasonally lower new delinquencies, net of cures, and up one point from the prior year primarily due to lower levels of earned premiums from portfolio seasoning.

U.S. Life Insurance

 

Adjusted Operating Income (Loss)

(Amounts in millions)

   Q4 19      Q3 19      Q4 18  

Long Term Care Insurance

   $ 19    $ 21    $ (314

Life Insurance

     (164      (25      (108

Fixed Annuities

     30      3      (3
  

 

 

    

 

 

    

 

 

 

Total U.S. Life Insurance

   $ (115    $ (1    $ (425
  

 

 

    

 

 

    

 

 

 

Long Term Care Insurance

LTC reported adjusted operating income of $19 million, compared with adjusted operating income of $21 million in the prior quarter and an adjusted operating loss of $314 million in the prior year. Compared to the prior quarter, results reflected seasonally lower claim terminations. Compared to the prior quarter and prior year, results reflected higher earnings from in force rate actions as well as favorable development on prior period incurred but not reported claims, partially offset by growth in new claims. Results in the prior year reflected an after-tax charge of $258 million from the completion of the annual review of LTC assumptions and methodologies driven primarily by increasing later duration utilization assumptions for claims with lifetime benefits.

During the quarter, the company completed its annual review of U.S. GAAP active life margins, also referred to as loss recognition testing. All key margin-testing assumptions were reviewed and updated where appropriate. As of December 31, 2018, the U.S. GAAP loss recognition testing margins for the LTC business were approximately $0.5 to $1.0 billion and the margins as of December 31, 2019 remain in this range. The 2019 margins reflected higher emerging incidence experience on newer blocks, particularly on older attained ages, and an unfavorable calibration to reflect recent benefit utilization experience. These updates were offset

 

7


by higher modeled benefit from planned future in force rate actions, primarily on newer blocks. The company continues to separately test its LTC acquired block (representing business written prior to late 1995) for recoverability as part of testing its U.S. GAAP loss recognition margins. The U.S. GAAP loss recognition testing margin for the LTC acquired block was positive. Cash flow testing results remain in process and will be made available with year-end statutory filings.

Life Insurance

Life insurance reported an adjusted operating loss of $164 million, compared with $25 million in the prior quarter and $108 million in the prior year. During the quarter, the company completed its annual review of life insurance assumptions and recorded after-tax charges of $139 million, including $107 million from assumption changes primarily driven by the lower interest rate environment and $32 million from unfavorable model corrections. Results in the prior year included after-tax charges of $91 million related to the company’s annual review of life insurance assumptions. Compared to the prior quarter and prior year, results reflected lower mortality in universal and term life insurance products, offset by unfavorable reserve increases in the term universal life insurance product from lower than expected terminations. Compared to the prior year, results also reflected higher amortization of deferred acquisition costs (DAC) primarily associated with higher lapses from large 20-year level-premium term life insurance blocks entering their post-level premium periods.

Fixed Annuities

Fixed annuities reported adjusted operating income of $30 million, compared with $3 million in the prior quarter and an adjusted operating loss of $3 million in the prior year. Results in the prior quarter and prior year included unfavorable after-tax charges of $13 million and $17 million, respectively, from loss recognition testing on the single premium immediate annuity block due primarily to lower interest rates. Results versus the prior quarter and prior year included a favorable change in fixed indexed annuities reserves due to the rise in interest rates in the quarter and higher mortality in the single premium immediate annuity business.

Runoff

Runoff reported adjusted operating income of $17 million, compared with $10 million in the prior quarter and an adjusted operating loss of $2 million in the prior year. Compared to the prior quarter and prior year, results reflected favorable impacts in the company’s variable annuity business from favorable equity market performance and favorable changes in interest rates compared to the prior quarter and prior year, partially offset by higher mortality.

 

8


Corporate And Other

Corporate and Other reported an adjusted operating loss of $50 million, compared with $35 million in the prior quarter and $20 million in the prior year. Results in the current quarter reflected less favorable tax timing adjustments relative to the prior quarter and prior year.

Capital & Liquidity

Genworth maintains the following capital positions in its operating subsidiaries:

 

Key Capital & Liquidity Metrics

(Dollar amounts in millions)

   Q4 19     Q3 19     Q4 18  

U.S. MI

      

Consolidated Risk-To-Capital Ratio9

     12.2:1       11.9:1       12.2:1  

Genworth Mortgage Insurance Corporation Risk-To-Capital Ratio

     12.5:1       12.1:1       12.5:1  

Private Mortgage Insurer Eligibility Requirements (PMIERs) Sufficiency Ratio9,10

     138      129      129 

Australia MI

      

Prescribed Capital Amount (PCA) Ratio

     191      198      194 

U.S. Life Insurance Companies

      

Consolidated Risk-Based Capital (RBC) Ratio 

      N/A 11      199      199 

Holding Company Cash and Liquid Assets12,13

   $ 1,531     $ 366   $ 504

Key Points

 

   

U.S. MI’s PMIERs sufficiency ratio is estimated to be 138 percent, in excess of $1.0 billion above requirements. Capital sufficiency increased in the quarter from the completion of an Insurance Linked Note transaction, eliminated PMIERs discount on affiliate stock following Genworth Canada sale and continued earnings during the quarter, partially offset by a $250 million dividend paid in October 2019;

 

   

Australia MI’s PCA ratio is estimated to be 191 percent, above the company’s target operating range of 132 to 144 percent. The ratio decreased in the quarter driven primarily by lower available capital from a special dividend paid in the quarter;

 

 

9 

Company estimate for the fourth quarter of 2019 due to timing of the preparation and filing of statutory statements.

10 

The PMIERs sufficiency ratio is calculated as available assets divided by required assets as defined within PMIERs. The current period PMIERs sufficiency ratio is an estimate due to the timing of the PMIERs filing for the U.S. mortgage insurance business. The periods ending December 31, 2019 and September 30, 2019 reflect the revised PMIERs standards effective March 31, 2019. As of December 31, 2019, September 30, 2019, and December 31, 2018, the PMIERs sufficiency ratios were in excess of $1.0 billion, $850 million and $750 million, respectively, of available assets above the applicable PMIERs requirements.

11 

U.S. life insurance companies’ statutory and cash flow testing results will be made available with year-end statutory filings.

12 

Holding company cash and liquid assets comprises assets held in Genworth Holdings, Inc. (the issuer of outstanding public debt) which is a wholly-owned subsidiary of Genworth Financial, Inc.

13 

Genworth Holdings, Inc. had $1,461 million, $297 million and $429 million of cash, cash equivalents and restricted cash as of December 31, 2019, September 30, 2019 and December 31, 2018, respectively, which included approximately zero, $7 million and $16 million of restricted cash, respectively. Genworth Holdings, Inc. also held $70 million, $69 million and $75 million in U.S. government securities as of December 31, 2019, September 30, 2019 and December 31, 2018, respectively, which included $48 million, $59 million and $42 million, respectively, of restricted assets.

 

9


   

U.S. life insurance companies’ statutory and cash flow testing results remain in process and will be made available with year-end statutory filings;

 

   

The holding company ended the quarter with $1.5 billion of cash and liquid assets. The holding company received $334 million combined dividends from the company’s MI subsidiaries in the quarter, in addition to $1.2 billion in net proceeds to the holding company from the sale of Genworth Canada. In connection with the sale, $445 million of proceeds were used to repay the company’s secured term loan;

 

   

Subsequent to year-end, the holding company made a £100 million interim payment (USD$134 million) to AXA related to an adverse court ruling on pending litigation that was reflected in the loss on discontinued operations in the fourth quarter of 2019. Additionally, on January 21, 2020, the holding company completed a redemption of its June 2020 debt maturity for approximately $409 million, including $397 million in principal and $12 million in make-whole premiums and accrued interest.

About Genworth Financial

Genworth Financial, Inc. (NYSE: GNW) is a Fortune 500 insurance holding company committed to helping families achieve the dream of homeownership and address the financial challenges of aging through its leadership positions in mortgage insurance and long term care insurance. Headquartered in Richmond, Virginia, Genworth traces its roots back to 1871 and became a public company in 2004. For more information, visit genworth.com.

From time to time, Genworth releases important information via postings on its corporate website. Accordingly, investors and other interested parties are encouraged to enroll to receive automatic email alerts and Really Simple Syndication (RSS) feeds regarding new postings. Enrollment information is found under the “Investors” section of genworth.com. From time to time, Genworth’s publicly traded subsidiary, Genworth Mortgage Insurance Australia Limited, separately releases financial and other information about its operations. This information can be found at http://www.genworth.com.au.

Conference Call And Financial Supplement Information

This press release and the fourth quarter 2019 financial supplement are now posted on the company’s website. Additional information regarding business results will be posted on the company’s website, http://investor.genworth.com, by 8:00 a.m. on February 5, 2020. Investors are encouraged to review these materials.

 

10


Genworth will conduct a conference call on February 5, 2020 at 9:00 a.m. (ET) to discuss business results and provide an update on strategic objectives, including the pending transaction with Oceanwide. Genworth’s conference call will be accessible via telephone and the Internet. The dial-in number for Genworth’s February 5th conference call is 888 208.1820 or 323 794.2110 (outside the U.S.); conference ID # 5795605. To participate in the call by webcast, register at http://investor.genworth.com at least 15 minutes prior to the webcast to download and install any necessary software.

A replay of the call will be available at 888 203.1112 or 719 457.0820 (outside the U.S.); conference ID # 5795605 through February 19, 2020. The webcast will also be archived on the company’s website for one year.

 

11


Use of Non-GAAP Measures

This press release includes the non-GAAP financial measures entitled “adjusted operating income (loss)” and “adjusted operating income (loss) per share.” Adjusted operating income (loss) per share is derived from adjusted operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) from continuing operations attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from adjusted operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from adjusted operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with U.S. GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per share on a basic and diluted basis determined in accordance with U.S. GAAP. In addition, the company’s definition of adjusted operating income (loss) may differ from the definitions used by other companies.

In 2019, the company revised how it taxes the adjustments to reconcile net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) to align the tax rate used in the reconciliation to each segment’s local jurisdictional tax rate. Beginning in the first quarter of 2019, the company used a tax rate of 30 percent for its Australia Mortgage Insurance segment to tax effect its adjustments. Its domestic segments remain at a 21 percent tax rate. In 2018, the company assumed a flat 21 percent tax rate on adjustments for all of its segments to reconcile net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss). These adjustments are also net of the portion attributable to noncontrolling interests and net investment gains (losses) are adjusted for DAC and other intangible amortization and certain benefit reserves.

Prior year amounts have not been re-presented to reflect this revised presentation; however, the previous methodology would not have resulted in a materially different segment-level adjusted operating income (loss).

 

12


The company recorded a pre-tax expense of $4 million in the first quarter of 2019 and $2 million in the third quarter of 2018 related to restructuring costs as it continues to evaluate and appropriately size its organizational needs and expenses. There were no infrequent or unusual items excluded from adjusted operating income (loss) during the periods presented other than fees incurred during the fourth quarter of 2018 related to Genworth Holdings, Inc.’s bond consent solicitation of $6 million for broker, advisor and investment banking fees.

The tables at the end of this press release provide a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the three and twelve months ended December 31, 2019 and 2018, as well as for the three months ended September 30, 2019, and reflect adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting.

This press release includes the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP. In addition, the company’s definition of core yield may differ from the definitions used by other companies. A reconciliation of reported U.S. GAAP yield to core yield is included in a table at the end of this press release.

Definition of Selected Operating Performance Measures

The company taxes its international businesses at their local jurisdictional tax rates and its domestic businesses at the U.S. corporate federal income tax rate of 21 percent. The company’s segment tax methodology applies the respective jurisdictional or domestic tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign withholding taxes and permanent differences between U.S. GAAP and local tax law. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year.

The company reports selected operating performance measures including “sales” and “insurance in force” or “risk in force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new business generated in a period. Sales refer to new insurance written for mortgage insurance products. The company considers new insurance written to be a measure of the company’s operating performance because it represents a measure of new sales of insurance policies during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in force and risk in force. Insurance in force for the company’s mortgage insurance businesses is a measure of the aggregate original loan balance for outstanding insurance policies as of the respective reporting date. Risk in force for the company’s U.S. mortgage insurance business is based on the coverage percentage applied to the estimated current outstanding loan balance. Risk in force in the Australia mortgage insurance business is computed using an “effective” risk in force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in force has been calculated by applying to insurance in force a factor of 35 percent that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s mortgage

 

13


insurance business in Australia. The company also has certain risk share arrangements in Australia where it provides pro-rata coverage of certain loans rather than 100 percent coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor. The company considers insurance in force and risk in force to be measures of its operating performance because they represent measures of the size of its business at a specific date which will generate revenues and profits in a future period, rather than measures of its revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of benefits and other changes in policy reserves to net earned premiums. For the long term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

Cautionary Note Regarding Forward-Looking Statements

This press release contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words such as “expects,” “intends,” “anticipates,” “plans,” “believes,” “seeks,” “estimates,” “will” or words of similar meaning and include, but are not limited to, statements regarding the outlook for the company’s future business and financial performance. Examples of forward-looking statements include statements the company makes relating to the transactions with China Oceanwide Holdings Group Co., Ltd. (together with its affiliates, Oceanwide), the company’s discussions with regulators in connection therewith and any capital contribution resulting therefrom. Forward-looking statements are based on management’s current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially from those in the forward-looking statements due to global political, economic, business, competitive, market, regulatory and other factors and risks, including, but not limited to, the following:

 

   

risks related to the proposed transaction with Oceanwide including: the company’s inability to complete the transaction with Oceanwide in a timely manner or at all; the parties’ inability to obtain regulatory re-approvals, clearances or extensions, or the possibility that such regulatory re-approvals or clearances may further delay the transaction with Oceanwide or will not be received prior to March 31, 2020 (and either or both of the parties may not be willing to further waive their end date termination rights beyond March 31, 2020) or that materially burdensome or adverse regulatory conditions may be imposed or undesirable measures may be required in connection with any such regulatory re-approvals, clearances or extensions (including those conditions or measures that either or both of the parties may be unwilling to accept or undertake, as applicable) or that with continuing delays, circumstances may arise that make one or both parties unwilling to proceed with the transaction with Oceanwide or unable to comply with the conditions to existing regulatory approvals or one or both of the parties may be unwilling to accept any new condition under a regulatory re-approval; the risk that the parties will not be able to obtain other regulatory approvals, re-approvals, clearances or extensions, including in connection with a potential alternative funding structure or the current geo-political environment, or that one or more regulators may rescind or fail to extend existing approvals, or that the revocation by one regulator of approvals will lead to the revocation of approvals by other regulators; the parties’ inability to obtain any necessary regulatory approvals, clearances or extensions for the post-closing capital plan; the risk that a condition to the closing of the transaction with Oceanwide may not be satisfied or that a condition to closing that is currently satisfied may not remain satisfied due to the delay in closing the transaction with Oceanwide; existing and potential

 

14


 

legal proceedings may be instituted against the company in connection with the transaction that may delay the transaction, make it more costly or ultimately preclude it; the risk that the proposed transactions disrupt the company’s current plans and operations as a result of the announcement and consummation of the transactions; certain restrictions during the pendency of the transactions that may impact the company’s ability to pursue certain business opportunities or strategic transactions; continued availability of capital and financing to the company before, or in the absence of, the consummation of the transactions; further rating agency actions and downgrades in the company’s debt or financial strength ratings; changes in applicable laws or regulations; the company’s ability to recognize the anticipated benefits of the transaction with Oceanwide; the amount of the costs, fees, expenses and other charges related to the transactions, including costs and expenses related to conditions imposed in connection with regulatory approvals, re-approvals or clearances, which may be material; the risks associated with diverting management’s attention from the company’s ongoing business operations; the company’s ability to attract, recruit, retain and motivate current and prospective employees may be adversely affected; and disruptions and uncertainty relating to the transaction, whether or not it is completed, may harm the company’s relationships with its employees, customers, distributors, vendors or other business partners, and may result in a negative impact on the company’s business;

 

   

strategic risks in the event the proposed transaction with Oceanwide is not consummated including: the company’s inability to successfully execute alternative strategic plans to effectively address its current business challenges (including with respect to stabilizing its U.S. life insurance businesses, debt obligations, cost savings, ratings and capital); the company’s inability to attract buyers for any businesses or other assets it may seek to sell, or securities it may seek to issue, in each case, in a timely manner and on anticipated terms; failure to obtain any required regulatory, stockholder and/or noteholder approvals or consents for such alternative strategic plans, or the company’s challenges changing or being more costly or difficult to successfully address than currently anticipated or the benefits achieved being less than anticipated; the risks associated with the potential impact on liquidity of pending litigation; inability to achieve anticipated cost-savings in a timely manner; adverse tax or accounting charges; and the company’s inability to increase the capital needed in its mortgage insurance businesses in a timely manner and on anticipated terms, including through business performance, reinsurance or similar transactions, asset sales, securities offerings or otherwise, in each case as and when required;

 

   

risks relating to estimates, assumptions and valuations including: inadequate reserves and the need to increase reserves (including as a result of any changes the company may make in the future to its assumptions, methodologies or otherwise in connection with periodic or other reviews); risks related to the impact of the company’s annual review of assumptions and methodologies related to its annual long term care insurance claim reserves and margin reviews, including risks that additional information obtained in the future or other changes to assumptions or methodologies materially affect margins; inaccurate models; deviations from the company’s estimates and actuarial assumptions or other reasons in its long term care insurance, life insurance and/or annuity businesses; accelerated amortization of deferred acquisition costs (DAC) and present value of future profits (PVFP) (including as a result of any future changes it may make to its assumptions, methodologies or otherwise in connection with periodic or other reviews); adverse impact on the company’s financial results as a result of projected profits followed by projected losses (as is currently the case with its long term care insurance business); adverse impact on the company’s results of operations, including the outcome of future annual reviews of the premium earnings pattern for its mortgage insurance businesses; and changes in valuation of fixed maturity and equity securities;

 

   

risks relating to economic, market and political conditions including: downturns and volatility in global economies and equity and credit markets; interest rates and changes in rates have adversely impacted, and may continue to materially adversely impact, the company’s business and profitability; deterioration in economic conditions or a decline in home prices that adversely affect the company’s loss experience in mortgage insurance; political and economic instability or changes in government policies; and fluctuations in foreign currency exchange rates and international securities markets;

 

15


   

regulatory and legal risks including: extensive regulation of the company’s businesses and changes in applicable laws and regulations (including changes to tax laws and regulations); litigation and regulatory investigations or other actions; dependence on dividends and other distributions from the company’s subsidiaries (particularly its mortgage insurance subsidiaries) and the inability of any subsidiaries to pay dividends or make other distributions to the company, including as a result of the performance of its subsidiaries and insurance, regulatory or corporate law restrictions; adverse change in regulatory requirements, including risk-based capital; changes in regulations adversely affecting the company’s Australian mortgage insurance business; inability to continue to maintain the private mortgage insurer eligibility requirements (PMIERs); inability of the company’s U.S. mortgage insurance subsidiaries to meet minimum statutory capital requirements; the influence of Federal National Mortgage Association (Fannie Mae), Federal Home Loan Mortgage Corporation (Freddie Mac) and a small number of large mortgage lenders on the U.S. mortgage insurance market and adverse changes to the role or structure of Fannie Mae and Freddie Mac; adverse changes in regulations affecting the company’s mortgage insurance businesses; inability to continue to implement actions to mitigate the impact of statutory reserve requirements; impact of additional regulations pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act; changes in tax laws; and changes in accounting and reporting standards;

 

   

liquidity, financial strength ratings, credit and counterparty risks including: insufficient internal sources to meet liquidity needs and limited or no access to capital (including the ability to obtain further financing under an additional secured term loan or credit facility); continued availability of capital and financing; future adverse rating agency actions, including with respect to rating downgrades or potential downgrades or being put on review for potential downgrade, all of which could have adverse implications for the company, including with respect to key business relationships, product offerings, business results of operations, financial condition and capital needs, strategic plans, collateral obligations and availability and terms of hedging, reinsurance and borrowings; defaults by counterparties to reinsurance arrangements or derivative instruments; defaults or other events impacting the value of the company’s fixed maturity securities portfolio; and defaults on the company’s commercial mortgage loans or the mortgage loans underlying its investments in commercial mortgage-backed securities and volatility in performance;

 

   

operational risks including: inability to retain, attract and motivate qualified employees or senior management; ineffective or inadequate risk management in identifying, controlling or mitigating risks; reliance on, and loss of, key customer or distribution relationships; competition, including in the company’s mortgage insurance businesses from government and government-owned and government-sponsored enterprises (GSEs) offering mortgage insurance; the design and effectiveness of the company’s disclosure controls and procedures and internal control over financial reporting may not prevent all errors, misstatements or misrepresentations; and failure or any compromise of the security of the company’s computer systems, disaster recovery systems and business continuity plans and failures to safeguard, or breaches of, its confidential information;

 

   

insurance and product-related risks including: the company’s inability to increase premiums and associated benefit reductions sufficiently, and in a timely manner, on in force long term care insurance policies, and charge higher premiums on policies, in each case, as currently anticipated and as may be required from time to time in the future (including as a result of the company’s failure to obtain any necessary regulatory approvals or unwillingness or inability of policyholders to pay increased premiums and/or accept reduced benefits), including to offset any impact on the company’s long term care insurance margins; availability, affordability and adequacy of reinsurance to protect the company against losses; inability to realize anticipated benefits of the company’s rescissions, curtailments, loan modifications or other similar programs in its mortgage insurance businesses; premiums for the significant portion of the company’s mortgage insurance risk in force with high loan-to-value ratios may not be sufficient to compensate the company for the greater risks associated with those policies; decreases in the volume of high loan-to-value mortgage originations or increases in mortgage insurance cancellations; increases in the use of alternatives to private mortgage insurance and reductions in the level of coverage selected; potential liabilities in connection with the company’s U.S. contract underwriting services; and medical advances, such as genetic research and diagnostic imaging, and related legislation that impact policyholder behavior in ways adverse to the company;

 

16


   

other risks including: impairments of or valuation allowances against the company’s deferred tax assets and the occurrence of natural or man-made disasters or a pandemic could materially adversely affect the company’s financial condition and results of operations.

The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise.

# # #

Contact Information:

 

Investors:   [email protected]
Media:   Julie Westermann, 804 662.2423
  [email protected]

 

17


Condensed Consolidated Statements of Income

(Amounts in millions, except per share amounts)

(Unaudited)

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2019     2018     2019     2018  

Revenues:

        

Premiums

   $ 1,033   $ 993   $ 4,037   $ 3,994

Net investment income

     794     779     3,220     3,121

Net investment gains (losses)

     23     22     50     (9

Policy fees and other income

     188     191     789     795
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     2,038     1,985     8,096     7,901
  

 

 

   

 

 

   

 

 

   

 

 

 

Benefits and expenses:

        

Benefits and other changes in policy reserves

     1,346     1,824     5,163     5,606

Interest credited

     138     152     577     611

Acquisition and operating expenses, net of deferrals

     249     249     962     943

Amortization of deferred acquisition costs and intangibles

     164     81     441     348

Interest expense

     60     61     239     256
  

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,957     2,367     7,382     7,764
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     81     (382     714     137

Provision (benefit) for income taxes

     26     (109     195     70
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     55     (273     519     67

Income (loss) from discontinued operations, net of taxes

     (31     (54     11     230
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     24     (327     530     297

Less: net income from continuing operations attributable to noncontrolling interests

     19     8     64     70

Less: net income (loss) from discontinued operations attributable to noncontrolling interests

     22     (6     123     108
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders

   $ (17   $ (329   $ 343   $ 119
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders:

        

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders

   $ 36   $ (281   $ 455   $ (3

Income (loss) from discontinued operations available to Genworth Financial, Inc.’s common stockholders

     (53     (48     (112     122
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders

   $ (17   $ (329   $ 343   $ 119
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share:

        

Basic

   $ 0.07   $ (0.56   $ 0.90   $ (0.01
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.07   $ (0.56   $ 0.89   $ (0.01
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share:

        

Basic

   $ (0.03   $ (0.66   $ 0.68   $ 0.24
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.03   $ (0.66   $ 0.67   $ 0.24
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average common shares outstanding:

        

Basic

     503.5     500.8     502.9     500.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted5

     510.4     500.8     509.7     500.4
  

 

 

   

 

 

   

 

 

   

 

 

 

 

18


Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

(Amounts in millions, except per share amounts)

(Unaudited)

 

     Three
months ended
December 31,
    Twelve
months ended
December 31,
    Three
months ended
September 30,
 
     2019     2018     2019     2018     2019  

Net income (loss) available to Genworth Financial, Inc.’s common stockholders

   $ (17   $ (329   $ 343   $ 119   $ 18

Add: net income from continuing operations attributable to noncontrolling interests

     19     8     64     70     10

Add: net income (loss) from discontinued operations attributable to noncontrolling interests

     22     (6     123     108     30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     24     (327     530     297     58

Less: income (loss) from discontinued operations, net of taxes

     (31     (54     11     230     (80
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     55     (273     519     67     138

Less: net income from continuing operations attributable to noncontrolling interests

     19     8     64     70     10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders

     36     (281     455     (3     128

Adjustments to income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders:

          

Net investment (gains), net14 

     (17     (36     (50     (10     (5

Expenses related to restructuring

     —       —       4     2     —  

Fees associated with bond consent solicitation

     —       6     —       6     —  

Taxes on adjustments

     5     6     11     —       —  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income (loss)

   $ 24   $ (305   $ 420   $ (5   $ 123
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income (loss):

          

U.S. Mortgage Insurance segment

   $ 160   $ 124   $ 568   $ 490   $ 137

Australia Mortgage Insurance segment

     12     18     51     76     12

U.S. Life Insurance segment:

          

Long Term Care Insurance

     19     (314     57     (348     21

Life Insurance

     (164     (108     (181     (107     (25

Fixed Annuities

     30     (3     69     79     3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     (115     (425     (55     (376     (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Runoff segment

     17     (2     56     35     10

Corporate and Other

     (50     (20     (200     (230     (35
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income (loss)

   $ 24   $ (305   $ 420   $ (5   $ 123
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share:

          

Basic

   $ (0.03   $ (0.66   $ 0.68   $ 0.24   $ 0.04
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.03   $ (0.66   $ 0.67   $ 0.24   $ 0.04
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income (loss) per share:

          

Basic

   $ 0.05   $ (0.61   $ 0.84   $ (0.01   $ 0.25
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.05   $ (0.61   $ 0.82   $ (0.01   $ 0.24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average common shares outstanding:

          

Basic

     503.5     500.8     502.9     500.4     503.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     510.4     500.8     509.7     500.4     511.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

14 

For the three months ended December 31, 2019 and 2018, the years ended December 31, 2019 and 2018 and the three months ended September 30, 2019, net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves of $(3) million, $(5) million, $(11) million, $(12) million and $(3) million, respectively, and adjusted for net investment gains (losses) attributable to noncontrolling interests of $9 million, $(9) million, $11 million, $(7) million and $(4) million, respectively.

 

19


Condensed Consolidated Balance Sheets

(Amounts in millions)

(Unaudited)

 

     December 31,
2019
    December 31,
2018
 

Assets

    

Cash, cash equivalents, restricted cash and invested assets

   $ 75,226   $ 68,165

Deferred acquisition costs

     1,836     3,142

Intangible assets and goodwill

     201     333

Reinsurance recoverable

     17,103     17,278

Deferred tax and other assets

     868     1,131

Separate account assets

     6,108     5,859

Assets held for sale related to discontinued operations

     —       5,015
  

 

 

   

 

 

 

Total assets

   $ 101,342   $ 100,923
  

 

 

   

 

 

 

Liabilities and equity

    

Liabilities:

    

Future policy benefits

   $ 40,384   $ 37,940

Policyholder account balances

     22,217     22,968

Liability for policy and contract claims

     10,958     10,295

Unearned premiums

     1,893     2,013

Other liabilities

     1,562     1,529

Non-recourse funding obligations

     311     311

Long-term borrowings

     3,277     3,707

Separate account liabilities

     6,108     5,859

Liabilities held for sale related to discontinued operations

     —       2,112
  

 

 

   

 

 

 

Total liabilities

     86,710     86,734
  

 

 

   

 

 

 

Equity:

    

Common stock

     1     1

Additional paid-in capital

     11,990     11,987
  

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

    

Net unrealized investment gains (losses):

    

Net unrealized gains (losses) on securities not other-than-temporarily impaired

     1,444     585

Net unrealized gains (losses) on other-than-temporarily impaired securities

     12     10
  

 

 

   

 

 

 

Net unrealized investment gains (losses)

     1,456     595

Derivatives qualifying as hedges

     2,002     1,781

Foreign currency translation and other adjustments

     (25     (332
  

 

 

   

 

 

 

Total accumulated other comprehensive income (loss)

     3,433     2,044

Retained earnings

     1,461     1,118

Treasury stock, at cost

     (2,700     (2,700
  

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     14,185     12,450

Noncontrolling interests

     447     1,739
  

 

 

   

 

 

 

Total equity

     14,632     14,189
  

 

 

   

 

 

 

Total liabilities and equity

   $ 101,342   $ 100,923
  

 

 

   

 

 

 

 

20


Summary of Loss From Discontinued Operations Available to

Genworth Financial Inc.’s Common Stockholders

(Amounts in millions)

 

     Three months ended
December 31,
2019
 

Net cash proceeds, including special dividend15

   $ 1,790

Cash proceeds from special dividend

     54  
  

 

 

 

Net cash proceeds

     1,736

Carrying value of Genworth Canada

     3,022

Less: carrying value attributable to noncontrolling interests16

     1,417  
  

 

 

 

Carrying value, excluding noncontrolling interests

     1,605
  

 

 

 

Excess of net cash proceeds above carrying value

     131

Less: net deferred losses and other adjustments17

     325  
  

 

 

 

Pre-tax loss on sale

     (194

Tax benefit

     73
  

 

 

 

Total after-tax loss on sale

     (121

Less: after-tax estimated loss on sale recorded in the third quarter of 2019

     (164
  

 

 

 

After-tax gain on sale recorded in current quarter

     43

Income from discontinued operations related to Genworth Canada, excluding loss on sale

     36  

Loss from discontinued operations related to previous sale of lifestyle protection insurance business in 2015

     (110

Less: net income from discontinued operations attributable to noncontrolling interests

     22  
  

 

 

 

Loss from discontinued operations available to Genworth Financial Inc.’s common stockholders

   $ (53
  

 

 

 

Reconciliation of Adjusted Operating Income (Loss) Previously Reported to Adjusted Operating Loss

Re-Presented to Exclude Discontinued Operations

(Amounts in millions)

 

     Three months
ended
    Twelve months
ended
 
     December 31,
2018
    December 31
2018
 

Adjusted operating income (loss) as previously reported

   $ (291   $ 179

Remove Canada Mortgage Insurance segment adjusted operating income reported as discontinued operations

     (48     (187

Adjustment for corporate overhead allocations, net of taxes18

     (4     (15

Adjustment for interest on debt that was required to be repaid as a result of the disposal transaction, net of taxes19

     7     20

Tax adjustments20

     31     (2
  

 

 

   

 

 

 

Re-presented adjusted operating loss

   $ (305   $ (5
  

 

 

   

 

 

 

 

15 

Net proceeds after adjusting for fees, expenses and foreign exchange, including special dividend of CAD$1.45 paid in October 2019.

16 

Excludes net deferred losses attributable to noncontrolling interests of $110 million that are described in the following footnote.

17 

Primarily driven by net deferred losses from cumulative historical foreign currency translation adjustments and deferred taxes in other comprehensive income as a result of tax law changes and change of intent regarding permanent reinvestment partially offset by unrealized net gain on investments reflected in other comprehensive income.

18 

Expenses previously reported in the Canada MI segment and moved to Corporate and Other Activities.

19 

Interest on a senior secured term loan facility owed by Genworth Holdings, Inc. previously reported in Corporate and Other Activities and moved to discontinued operations.

20 

Tax impacts resulting from the classification of Genworth Canada as held-for-sale.

 

21


Impact of Foreign Exchange on Adjusted Operating Income and Flow New Insurance Written21

Three months ended December 31, 2019

 

     Percentages
Including Foreign
Exchange
    Percentages
Excluding Foreign
Exchange22
 

Australia MI:

    

Adjusted operating income

     (33 )%      (28 )% 

Flow new insurance written

     23  %      28  % 

Flow new insurance written (4Q19 vs. 3Q19)

     7  %      9  % 

 

 

21 

All percentages are comparing the fourth quarter of 2019 to the fourth quarter of 2018 unless otherwise stated.

22 

The impact of foreign exchange was calculated using the comparable prior period exchange rates.

 

22


Reconciliation of Reported Yield to Core Yield

 

     Three
months ended
 
(Assets - amounts in billions)    December 31,
2019
    September 30,
2019
 

Reported Total Invested Assets and Cash

   $ 74.6     $ 73.9  

Subtract:

    

Securities lending

     0.1       0.1  

Unrealized gains

     6.9       7.5  
  

 

 

   

 

 

 

Adjusted End of Period Invested Assets and Cash

   $ 67.6     $ 66.3  
  

 

 

   

 

 

 

Average Invested Assets and Cash Used in Reported Yield Calculation

   $ 66.9     $ 66.2  

Subtract:

    

Restricted commercial mortgage loans related to a securitization entity23

     —         —    
  

 

 

   

 

 

 

Average Invested Assets and Cash Used in Core Yield Calculation

   $ 66.9     $ 66.2  
  

 

 

   

 

 

 

(Income - amounts in millions)

            

Reported Net Investment Income

   $ 794     $ 816  

Subtract:

    

Bond calls and commercial mortgage loan prepayments

     23       13  

Other non-core items24

     (2     8  

Restricted commercial mortgage loans related to a securitization entity23

     —         —    
  

 

 

   

 

 

 

Core Net Investment Income

   $ 773     $ 795  
  

 

 

   

 

 

 

Reported Yield

     4.74     4.93
  

 

 

   

 

 

 

Core Yield

     4.62     4.80
  

 

 

   

 

 

 

 

23 

Represents the incremental assets and investment income related to restricted commercial mortgage loans.

24 

Includes cost basis adjustments on structured securities and various other immaterial items.

 

23

Table of Contents

Exhibit 99.2

 

LOGO


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

 

Table of Contents

   Page  

Investor Letter

     3  

Use of Non-GAAP Measures

     4  

Results of Operations and Selected Operating Performance Measures

     5  

Financial Highlights

     6  

Consolidated Quarterly Results

  

Consolidated Net Income (Loss) by Quarter

     8  

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

     9  

Consolidated Balance Sheets

     10-11  

Consolidated Balance Sheets by Segment

     12-13  

Deferred Acquisition Costs (DAC) Rollforward

     14  

Quarterly Results by Business

  

Adjusted Operating Income and Sales—U.S. Mortgage Insurance Segment

     16-22  

Adjusted Operating Income and Sales—Australia Mortgage Insurance Segment

     24-27  

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

     29-32  

Adjusted Operating Income (Loss)—Runoff Segment

     34  

Adjusted Operating Loss—Corporate and Other Activities

     36  

Additional Financial Data

  

Investments Summary

     38  

Fixed Maturity Securities Summary

     39  

General Account U.S. GAAP Net Investment Income Yields

     40  

Net Investment Gains (Losses), Net—Detail

     41  

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     43  

Reconciliation of Core Yield

     44  

Corporate Information

  

Financial Strength Ratings

     46  

Note:

Unless otherwise stated, all references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share, book value and book value per share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, non-U.S. Generally Accepted Accounting Principles (U.S. GAAP) adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders, non-GAAP adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Dear Investor,

Beginning in the third quarter of 2019, the company’s Canada mortgage insurance business (Genworth Canada), previously the only business in the Canada Mortgage Insurance segment, was accounted for as held for sale and reported as discontinued operations. On December 12, 2019, the company completed the sale of Genworth Canada and received approximately $1.7 billion in net cash proceeds. In the fourth quarter of 2019 and prior to the sale closing, the company also received a special dividend from Genworth Canada of approximately $54 million. This special dividend reduced the sales price on a per purchased share basis by CAD$1.45 per common share. During the fourth quarter of 2019, the company recognized an incremental after-tax gain of $43 million. In connection with the plan to sell the business, the company previously recorded an after-tax loss of approximately $164 million during the third quarter of 2019.

The following table presents a reconciliation of adjusted operating income (loss) as previously reported to adjusted operating income (loss) re-presented to reflect the Canada mortgage insurance business as discontinued operations for the periods indicated:

 

     2019     2018  

(Amounts in millions)

   2Q     1Q     4Q     3Q     2Q     1Q     Total  

ADJUSTED OPERATING INCOME (LOSS) AS PREVIOUSLY REPORTED

   $ 204     $ 121     $ (291   $ 145     $ 200     $ 125     $ 179  

Remove Canada Mortgage Insurance segment adjusted operating income reported as discontinued operations

     (41     (41     (48     (44     (46     (49     (187

Adjustment for corporate overhead allocations, net of taxes(1)

     (5     (4     (4     (4     (3     (4     (15

Adjustment for interest on debt that was required to be repaid as a result of the disposal transaction, net of taxes(2)

     6       6       7       6       5       2       20  

Tax adjustments(3)

     14       13       31       (4     (26     (3     (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

RE-PRESENTED ADJUSTED OPERATING INCOME (LOSS)

   $ 178     $ 95     $ (305   $ 99     $ 130     $ 71     $ (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Expenses previously reported in the Canada Mortgage Insurance segment and moved to Corporate and Other Activities.

(2) 

Interest on a senior secured term loan facility owed by Genworth Holdings, Inc. previously reported in Corporate and Other Activities and moved to discontinued operations.

(3) 

Tax impacts resulting from the classification of Genworth Canada as held-for-sale.

Thank you for your continued interest in Genworth Financial, Inc.

Regards,

Investor Relations

[email protected]

 

3


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

 

 

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP financial measures entitled “adjusted operating income (loss)” and “adjusted operating income (loss) per share.” Adjusted operating income (loss) per share is derived from adjusted operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) from continuing operations attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from adjusted operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from adjusted operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with U.S. GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per share on a basic and diluted basis determined in accordance with U.S. GAAP. In addition, the company’s definition of adjusted operating income (loss) may differ from the definitions used by other companies.

In 2019, the company revised how it taxes the adjustments to reconcile net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) to align the tax rate used in the reconciliation to each segment’s local jurisdictional tax rate. Beginning in the first quarter of 2019, the company used a tax rate of 30% for its Australia Mortgage Insurance segment to tax effect its adjustments. Its domestic segments remain at a 21% tax rate. In 2018, the company assumed a flat 21% tax rate on adjustments for all of its segments to reconcile net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss). These adjustments are also net of the portion attributable to noncontrolling interests and net investment gains (losses) are adjusted for DAC and other intangible amortization and certain benefit reserves (see page 41).

Prior year amounts have not been re-presented to reflect this revised presentation; however, the previous methodology would not have resulted in a materially different segment-level adjusted operating income (loss).

The company recorded a pre-tax expense of $4 million in the first quarter of 2019 and $2 million in the third quarter of 2018 related to restructuring costs as it continues to evaluate and appropriately size its organizational needs and expenses. There were no infrequent or unusual items excluded from adjusted operating income (loss) during the periods presented other than fees incurred during the fourth quarter of 2018 related to Genworth Holdings, Inc.’s bond consent solicitation of $6 million for broker, advisor and investment banking fees.

The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting. This financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 43 and 44 of this financial supplement.

 

4


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

 

Results of Operations and Selected Operating Performance Measures

The company’s chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting.

The company taxes its international businesses at their local jurisdictional tax rates and its domestic businesses at the U.S. corporate federal income tax rate of 21%. The company’s segment tax methodology applies the respective jurisdictional or domestic tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign withholding taxes and permanent differences between U.S. GAAP and local tax law. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year.

This financial supplement contains selected operating performance measures including “sales” and “insurance in-force” or “risk in-force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new business generated in a period. Sales refer to new insurance written for mortgage insurance products. The company considers new insurance written to be a measure of the company’s operating performance because it represents a measure of new sales of insurance policies during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in-force and risk in-force. Insurance in-force for the company’s mortgage insurance businesses is a measure of the aggregate original loan balance for outstanding insurance policies as of the respective reporting date. Risk in-force for the company’s U.S. mortgage insurance business is based on the coverage percentage applied to the estimated current outstanding loan balance. Risk in-force in the Australia mortgage insurance business is computed using an “effective” risk in-force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor of 35% that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s mortgage insurance business in Australia. The company also has certain risk share arrangements in Australia where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor. The company considers insurance in-force and risk in-force to be measures of its operating performance because they represent measures of the size of its business at a specific date which will generate revenues and profits in a future period, rather than measures of its revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of benefits and other changes in policy reserves to net earned premiums. For the long-term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   December 31,
2019
    September 30,
2019
    June 30,
2019
    March 31,
2019
    December 31,
2018
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income

   $ 10,752     $ 10,765     $ 10,744     $ 10,582     $ 10,406  

Total accumulated other comprehensive income

     3,433       3,622       3,013       2,492       2,044  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 14,185     $ 14,387     $ 13,757     $ 13,074     $ 12,450  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per share

   $ 28.17     $ 28.57     $ 27.32     $ 25.98     $ 24.86  

Book value per share, excluding accumulated other comprehensive income

   $ 21.35     $ 21.38     $ 21.34     $ 21.03     $ 20.78  

Common shares outstanding as of the balance sheet date

     503.5       503.5       503.5       503.3       500.8  
     Twelve months ended  

Twelve Month Rolling Average ROE

   December 31,
2019
    September 30,
2019
    June 30,
2019
    March 31,
2019
    December 31,
2018
 

U.S. GAAP Basis ROE

     3.2     0.3     1.5     1.7     1.1

Operating ROE(1)

     3.9     0.9     0.6     0.2     —  
     Three months ended  

Quarterly Average ROE

   December 31,
2019
    September 30,
2019
    June 30,
2019
    March 31,
2019
    December 31,
2018
 

U.S. GAAP Basis ROE

     (0.6 )%      0.7     6.3     6.6     (12.5 )% 

Operating ROE(1)

     0.9     4.6     6.7     3.6     (11.5 )% 

 

Basic and Diluted Shares

   Three months ended
December 31, 2019
     Twelve months ended
December 31, 2019
 

Weighted-average common shares used in basic earnings per share calculations

     503.5        502.9  

Potentially dilutive securities:

     

Stock options, restricted stock units and stock appreciation rights

     6.9        6.8  
  

 

 

    

 

 

 

Weighted-average common shares used in diluted earnings per share calculations

     510.4        509.7  
  

 

 

    

 

 

 

 

(1) 

See page 43 herein for a reconciliation of U.S. GAAP Basis ROE to Operating ROE.

 

6


Table of Contents

Consolidated Quarterly Results

 

 

 

7


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

     2019     2018  
     4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                      

Premiums

   $ 1,033     $ 1,015     $ 1,001     $ 988     $ 4,037     $ 993     $ 995     $ 1,005     $ 1,001     $ 3,994  

Net investment income

     794       816       816       794       3,220       779       780       792       770       3,121  

Net investment gains (losses)

     23       (2     (46     75       50       22       (16     1       (16     (9

Policy fees and other income

     188       191       223       187       789       191       193       209       202       795  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     2,038       2,020       1,994       2,044       8,096       1,985       1,952       2,007       1,957       7,901  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                      

Benefits and other changes in policy reserves

     1,346       1,284       1,251       1,282       5,163       1,824       1,303       1,186       1,293       5,606  

Interest credited

     138       146       146       147       577       152       151       152       156       611  

Acquisition and operating expenses, net of deferrals

     249       247       229       237       962       249       231       236       227       943  

Amortization of deferred acquisition costs and intangibles

     164       112       84       81       441       81       72       101       94       348  

Interest expense

     60       59       60       60       239       61       60       66       69       256  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,957       1,848       1,770       1,807       7,382       2,367       1,817       1,741       1,839       7,764  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     81       172       224       237       714       (382     135       266       118       137  

Provision (benefit) for income taxes

     26       34       66       69       195       (109     30       113       36       70  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     55       138       158       168       519       (273     105       153       82       67  

Income (loss) from discontinued operations, net of taxes(1)

     (31     (80     60       62       11       (54     105       96       83       230  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     24       58       218       230       530       (327     210       249       165       297  

Less: net income from continuing operations attributable to noncontrolling interests

     19       10       15       20       64       8       18       27       17       70  

Less: net income (loss) from discontinued operations attributable to noncontrolling interests

     22       30       35       36       123       (6     46       32       36       108  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (17   $ 18     $ 168     $ 174     $ 343     $ (329   $ 146     $ 190     $ 112     $ 119  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                      

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders

   $ 36     $ 128     $ 143     $ 148     $ 455     $ (281   $ 87     $ 126     $ 65     $ (3

Income (loss) from discontinued operations available to Genworth Financial, Inc.’s common stockholders

     (53     (110     25       26       (112     (48     59       64       47       122  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (17   $ 18     $ 168     $ 174     $ 343     $ (329   $ 146     $ 190     $ 112     $ 119  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                          

Earnings (Loss) Per Share Data:

                    

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share

                    

Basic

   $ 0.07     $ 0.25     $ 0.29     $ 0.29     $ 0.90     $ (0.56   $ 0.17     $ 0.25     $ 0.13     $ (0.01

Diluted

   $ 0.07     $ 0.25     $ 0.28     $ 0.29     $ 0.89     $ (0.56   $ 0.17     $ 0.25     $ 0.13     $ (0.01

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                    

Basic

   $ (0.03   $ 0.04     $ 0.33     $ 0.35     $ 0.68     $ (0.66   $ 0.29     $ 0.38     $ 0.22     $ 0.24  

Diluted

   $ (0.03   $ 0.04     $ 0.33     $ 0.34     $ 0.67     $ (0.66   $ 0.29     $ 0.38     $ 0.22     $ 0.24  

Weighted-average common shares outstanding

                    

Basic

     503.5       503.5       503.4       501.2       502.9       500.8       500.7       500.6       499.6       500.4  

Diluted(2)

     510.4       511.2       508.7       508.6       509.7       500.8       503.3       502.6       502.7       500.4  

 

(1) 

Income (loss) from discontinued operations related to the Canada mortgage insurance business that was sold on December 12, 2019 and the lifestyle protection insurance business that was sold on December 1, 2015. During the fourth quarter of 2019, the company recorded an after-tax loss of $110 million in connection with pending litigation involving two insurance companies that were part of the sale of the lifestyle protection insurance business. Refer to page 36 for operating results of discontinued operations related to the Canada mortgage insurance business.

(2) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations available to Genworth Financial, Inc.’s common stockholders for the three and twelve months ended December 31, 2018, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three and twelve months ended December 31, 2018, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 7.6 million and 3.8 million, respectively, would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations available to Genworth Financial, Inc.’s common stockholders for the three and twelve months ended December 31, 2018, dilutive potential weighted-average common shares outstanding would have been 508.4 million and 504.2 million, respectively.

 

8


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

(amounts in millions, except per share amounts)

 

    2019     2018  
    4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

  $ (17   $ 18     $ 168     $ 174     $ 343     $ (329   $ 146     $ 190     $ 112     $ 119  

Add: net income from continuing operations attributable to noncontrolling interests

    19       10       15       20       64       8       18       27       17       70  

Add: net income (loss) from discontinued operations attributable to noncontrolling interests

    22       30       35       36       123       (6     46       32       36       108  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    24       58       218       230       530       (327     210       249       165       297  

Less: income (loss) from discontinued operations, net of taxes

    (31     (80     60       62       11       (54     105       96       83       230  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    55       138       158       168       519       (273     105       153       82       67  

Less: net income from continuing operations attributable to noncontrolling interests

    19       10       15       20       64       8       18       27       17       70  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    36       128       143       148       455       (281     87       126       65       (3
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                     

Net investment (gains) losses, net(1)

    (17     (5     43       (71     (50     (36     14       4       8       (10

Expenses related to restructuring

    —         —         —         4       4       —         2       —         —         2  

Fees associated with bond consent solicitation

    —         —         —         —         —         6       —         —         —         6  

Taxes on adjustments

    5       —         (8     14       11       6       (4     —         (2     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

  $ 24     $ 123     $ 178     $ 95     $ 420     $ (305   $ 99     $ 130     $ 71     $ (5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS):

                     

U.S. Mortgage Insurance segment

  $ 160     $ 137     $ 147     $ 124     $ 568     $ 124     $ 118     $ 137     $ 111     $ 490  

Australia Mortgage Insurance segment

    12       12       13       14       51       18       17       22       19       76  

U.S. Life Insurance segment:

                     

Long-Term Care Insurance

    19       21       37       (20     57       (314     (24     22       (32     (348

Life Insurance

    (164     (25     10       (2     (181     (108     (2     4       (1     (107

Fixed Annuities

    30       3       19       17       69       (3     23       31       28       79  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

    (115     (1     66       (5     (55     (425     (3     57       (5     (376
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Runoff segment

    17       10       9       20       56       (2     14       13       10       35  

Corporate and Other

    (50     (35     (57     (58     (200     (20     (47     (99     (64     (230
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

  $ 24     $ 123     $ 178     $ 95     $ 420     $ (305   $ 99     $ 130     $ 71     $ (5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

Earnings (Loss) Per Share Data:

                   

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                   

Basic

  $ (0.03   $ 0.04     $ 0.33     $ 0.35     $ 0.68     $ (0.66   $ 0.29     $ 0.38     $ 0.22     $ 0.24  

Diluted

  $ (0.03   $ 0.04     $ 0.33     $ 0.34     $ 0.67     $ (0.66   $ 0.29     $ 0.38     $ 0.22     $ 0.24  

Adjusted operating income (loss) per share

                   

Basic

  $ 0.05     $ 0.25     $ 0.35     $ 0.19     $ 0.84     $ (0.61   $ 0.20     $ 0.26     $ 0.14     $ (0.01

Diluted

  $ 0.05     $ 0.24     $ 0.35     $ 0.19     $ 0.82     $ (0.61   $ 0.20     $ 0.26     $ 0.14     $ (0.01

Weighted-average common shares outstanding

                   

Basic

    503.5       503.5       503.4       501.2       502.9       500.8       500.7       500.6       499.6       500.4  

Diluted(2)

    510.4       511.2       508.7       508.6       509.7       500.8       503.3       502.6       502.7       500.4  

 

(1) 

Net investment (gains) losses were adjusted for the portion attributable to noncontrolling interests and DAC and other intangible amortization and certain benefit reserves (see page 41 for reconciliation).

(2) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations available to Genworth Financial, Inc.’s common stockholders for the three and twelve months ended December 31, 2018, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three and twelve months ended December 31, 2018, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 7.6 million and 3.8 million, respectively, would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations available to Genworth Financial, Inc.’s common stockholders for the three and twelve months ended December 31, 2018, dilutive potential weighted-average common shares outstanding would have been 508.4 million and 504.2 million, respectively.

 

9


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Consolidated Balance Sheets

(amounts in millions)

 

     December 31,
2019
     September 30,
2019
     June 30,
2019
     March 31,
2019
     December 31,
2018
 
ASSETS                 

Investments:

                

Fixed maturity securities available-for-sale, at fair value

   $ 60,339      $ 61,233      $ 59,491      $ 57,153      $ 55,589  

Equity securities, at fair value

     239        239        262        251        275  

Commercial mortgage loans

     6,963        7,033        7,019        6,988        6,749  

Policy loans

     2,058        2,069        2,076        1,994        1,861  

Other invested assets

     1,632        1,693        1,396        1,106        1,072  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

     71,231        72,267        70,244        67,492        65,546  

Cash, cash equivalents and restricted cash

     3,341        1,629        1,715        2,020        1,974  

Accrued investment income

     654        643        595        685        645  

Deferred acquisition costs

     1,836        1,881        1,980        2,097        3,142  

Intangible assets and goodwill

     201        210        229        250        333  

Reinsurance recoverable

     17,103        17,180        17,211        17,257        17,278  

Other assets

     443        479        516        467        395  

Deferred tax asset

     425        236        383        573        736  

Separate account assets

     6,108        6,005        6,187        6,210        5,859  

Assets held for sale related to discontinued operations(1)

     —          5,123        5,246        5,137        5,015  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 101,342      $ 105,653      $ 104,306      $ 102,188      $ 100,923  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                    

 

(1) 

Prior to the sale on December 12, 2019, the assets for the Canada mortgage insurance business were held for sale related to discontinued operations and segregated in the consolidated balance sheets. The major asset categories for discontinued operations were as follows:

 

     September 30,
2019
     June 30,
2019
     March 31,
2019
     December 31,
2018
 

ASSETS

           

Investments:

           

Fixed maturity securities available-for-sale, at fair value

   $ 4,225      $ 4,283      $ 4,207      $ 4,072  

Equity securities, at fair value

     373        382        384        380  

Other invested assets

     129        139        102        116  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

     4,727        4,804        4,693        4,568  

Cash, cash equivalents and restricted cash

     362        223        201        203  

Accrued investment income

     38        31        41        30  

Deferred acquisition costs

     125        125        122        121  

Intangible assets and goodwill

     15        15        15        14  

Other assets

     52        48        65        79  
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets held for sale related to discontinued operations

     5,319        5,246        5,137        5,015  

Impairment of disposal group and cost to sell

     (196      —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets held for sale related to discontinued operations

   $ 5,123      $ 5,246      $ 5,137      $ 5,015  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

10


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Consolidated Balance Sheets

(amounts in millions)

     December 31,
2019
    September 30,
2019
    June 30,
2019
    March 31,
2019
    December 31,
2018
 

LIABILITIES AND EQUITY

            

Liabilities:

            

Future policy benefits

   $ 40,384     $ 40,489     $ 39,583     $ 38,369     $ 37,940  

Policyholder account balances

     22,217       22,607       22,673       22,651       22,968  

Liability for policy and contract claims

     10,958       10,780       10,586       10,448       10,295  

Unearned premiums

     1,893       1,863       1,917       1,964       2,013  

Other liabilities

     1,562       1,445       1,604       1,564       1,529  

Non-recourse funding obligations

     311       311       311       311       311  

Long-term borrowings

     3,277       3,706       3,711       3,711       3,707  

Separate account liabilities

     6,108       6,005       6,187       6,210       5,859  

Liabilities held for sale related to discontinued operations(1)

     —         2,302       2,142       2,078       2,112  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     86,710       89,508       88,714       87,306       86,734  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

            

Common stock

     1       1       1       1       1  

Additional paid-in capital

     11,990       11,986       11,983       11,989       11,987  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

            

Net unrealized investment gains (losses):

            

Net unrealized gains (losses) on securities not other-than-temporarily impaired

     1,444       1,664       1,294       932       585  

Net unrealized gains (losses) on other-than-temporarily impaired securities

     12       11       11       11       10  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized investment gains (losses)

     1,456       1,675       1,305       943       595  

Derivatives qualifying as hedges

     2,002       2,259       1,983       1,850       1,781  

Foreign currency translation and other adjustments

     (25     (312     (275     (301     (332
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated other comprehensive income

     3,433       3,622       3,013       2,492       2,044  

Retained earnings

     1,461       1,478       1,460       1,292       1,118  

Treasury stock, at cost

     (2,700     (2,700     (2,700     (2,700     (2,700
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     14,185       14,387       13,757       13,074       12,450  

Noncontrolling interests

     447       1,758       1,835       1,808       1,739  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     14,632       16,145       15,592       14,882       14,189  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 101,342     $ 105,653     $ 104,306     $ 102,188     $ 100,923  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                

 

(1)  Prior to the sale on December 12, 2019, the liabilities for the Canada mortgage insurance business were held for sale related to discontinued operations and segregated in the consolidated balance sheets. The
major liability categories for discontinued operations were as follows:

 

 
           September 30,
2019
    June 30,
2019
    March 31,
2019
    December 31,
2018
 

LIABILITIES

          

Liability for policy and contract claims

 

  $ 95     $ 91     $ 88     $ 84  

Unearned premiums

 

    1,588       1,571       1,518       1,533  

Other liabilities

 

    264       121       119       154  

Long-term borrowings

 

    329       333       324       318  

Deferred tax liability

 

    26       26       29       23  
    

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities held for sale related to discontinued operations

 

  $ 2,302     $ 2,142     $ 2,078     $ 2,112  
    

 

 

   

 

 

   

 

 

   

 

 

 

 

11


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     December 31, 2019  
     U.S.
Mortgage
Insurance
     Australia
Mortgage
Insurance
     U.S. Life
Insurance
     Runoff      Corporate and
Other(1)
    Total  

ASSETS

                

Cash and investments

   $ 4,373      $ 2,212      $ 63,453      $ 2,927      $ 2,261     $ 75,226  

Deferred acquisition costs and intangible assets

     49        53        1,757        168        10       2,037  

Reinsurance recoverable

     —          —          16,386        717        —         17,103  

Deferred tax and other assets

     82        141        44        33        568       868  

Separate account assets

     —          —          —          6,108        —         6,108  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 4,504      $ 2,406      $ 81,640      $ 9,953      $ 2,839     $ 101,342  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

LIABILITIES AND EQUITY

                

Liabilities:

                

Future policy benefits

   $ —        $ —        $ 40,382      $ 2      $ —       $ 40,384  

Policyholder account balances

     —          —          19,006        3,211        —         22,217  

Liability for policy and contract claims

     233        208        10,500        9        8       10,958  

Unearned premiums

     384        1,008        498        3        —         1,893  

Non-recourse funding obligations

     —          —          311        —          —         311  

Other liabilities

     90        161        520        46        745       1,562  

Borrowings and capital securities

     —          140        —          —          3,137       3,277  

Separate account liabilities

     —          —          —          6,108        —         6,108  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     707        1,517        71,217        9,379        3,890       86,710  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Equity:

                

Allocated equity, excluding accumulated other comprehensive income (loss)

     3,702        409        7,111        559        (1,029     10,752  

Allocated accumulated other comprehensive income (loss)

     95        33        3,312        15        (22     3,433  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     3,797        442        10,423        574        (1,051     14,185  

Noncontrolling interests

     —          447        —          —          —         447  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     3,797        889        10,423        574        (1,051     14,632  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 4,504      $ 2,406      $ 81,640      $ 9,953      $ 2,839     $ 101,342  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

12


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     September 30, 2019  
     U.S.
Mortgage
Insurance
     Australia
Mortgage
Insurance
     U.S. Life
Insurance
    Runoff      Corporate and
Other(1)
    Total  

ASSETS

               

Cash and investments

   $ 3,995      $ 2,179      $ 64,213     $ 3,004      $ 1,148     $ 74,539  

Deferred acquisition costs and intangible assets

     49        58        1,809       165        10       2,091  

Reinsurance recoverable

     —          —          16,450       730        —         17,180  

Deferred tax and other assets

     95        153        (94     27        534       715  

Separate account assets

     —          —          —         6,005        —         6,005  

Assets held for sale related to discontinued operations

     —          —          —         —          5,123       5,123  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total assets

   $ 4,139      $ 2,390      $ 82,378     $ 9,931      $ 6,815     $ 105,653  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

LIABILITIES AND EQUITY

               

Liabilities:

               

Future policy benefits

   $ —        $ —        $ 40,487     $ 2      $ —       $ 40,489  

Policyholder account balances

     —          —          19,293       3,314        —         22,607  

Liability for policy and contract claims

     247        204        10,311       10        8       10,780  

Unearned premiums

     413        949        497       4        —         1,863  

Non-recourse funding obligations

     —          —          311       —          —         311  

Other liabilities

     78        199        564       43        561       1,445  

Borrowings and capital securities

     —          135        —         —          3,571       3,706  

Separate account liabilities

     —          —          —         6,005        —         6,005  

Liabilities held for sale related to discontinued operations

     —          —          —         —          2,302       2,302  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities

     738        1,487        71,463       9,378        6,442       89,508  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Equity:

               

Allocated equity, excluding accumulated other comprehensive income (loss)

     3,307        419        7,192       537        (690     10,765  

Allocated accumulated other comprehensive income (loss)

     94        27        3,723       16        (238     3,622  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     3,401        446        10,915       553        (928     14,387  

Noncontrolling interests

     —          457        —         —          1,301       1,758  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total equity

     3,401        903        10,915       553        373       16,145  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 4,139      $ 2,390      $ 82,378     $ 9,931      $ 6,815     $ 105,653  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are managed outside the operating segments, including discontinued operations.    

 

13


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Deferred Acquisition Costs Rollforward

(amounts in millions)

 

     U.S.
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
    Runoff     Total  

Unamortized balance as of September 30, 2019

   $ 29     $ 36     $ 3,178     $ 175     $ 3,418  

Costs deferred

     3       2       (1     1       5  

Amortization, net of interest accretion

     (2     (3     (138     (2     (145

Impact of foreign currency translation

     —         2       —         —         2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Unamortized balance as of December 31, 2019

     30       37       3,039       174       3,280  

Effect of accumulated net unrealized investment (gains) losses

     —         —         (1,426     (18     (1,444
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2019

   $ 30     $ 37     $ 1,613     $ 156     $ 1,836  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

14


Table of Contents

 

U.S. Mortgage Insurance Segment

 

 

 

15


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Adjusted Operating Income and Sales—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2019     2018  
    4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

  $ 237     $ 219     $ 206     $ 194     $ 856     $ 193     $ 190     $ 184     $ 179     $ 746  

Net investment income

    30       31       28       28       117       26       23       23       21       93  

Net investment gains (losses)

    1       —         —         —         1       —         —         —         —         —    

Policy fees and other income

    1       1       1       1       4       —         1       1       —         2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    269       251       235       223       978       219       214       208       200       841  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

    11       23       —         16       50       14       20       (14     16       36  

Acquisition and operating expenses, net of deferrals

    50       51       44       46       191       44       41       45       39       169  

Amortization of deferred acquisition costs and intangibles

    4       3       4       4       15       3       4       3       4       14  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    65       77       48       66       256       61       65       34       59       219  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    204       174       187       157       722       158       149       174       141       622  

Provision for income taxes

    43       37       40       33       153       34       31       37       30       132  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

    161       137       147       124       569       124       118       137       111       490  
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses

    (1     —         —         —         (1     —         —         —         —         —    

Taxes on adjustments

    —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

  $ 160     $ 137     $ 147     $ 124     $ 568     $ 124     $ 118     $ 137     $ 111     $ 490  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                         

SALES:

                   

Flow New Insurance Written (NIW)

  $ 18,100     $ 18,900     $ 15,800     $ 9,600     $ 62,400     $ 9,300     $ 10,300     $ 11,400     $ 9,000     $ 40,000  

 

16


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

 

Flow New Insurance Written Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2019     2018  
    4Q     3Q     2Q     1Q     4Q     3Q     2Q     1Q  
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
 

Product

                                 

Monthly(1)

  $ 16,300       90   $ 16,800       89   $ 13,900       88   $ 8,400       87   $ 7,900       85   $ 8,400       82   $ 9,700       85   $ 7,300       81

Single

    1,800       10       2,100       11       1,900       12       1,200       13       1,400       15       1,900       18       1,700       15       1,700       19  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100   $ 9,300       100   $ 10,300       100   $ 11,400       100   $ 9,000       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FICO Scores

                                 

Over 735

  $ 11,200       62   $ 11,300       60   $ 9,200       58   $ 5,500       57   $ 5,200       56   $ 6,000       58   $ 6,900       60   $ 5,300       59

680-735

    6,000       33       6,300       33       5,500       35       3,300       35       3,200       35       3,300       32       3,700       32       3,000       33  

660-679(2)

    500       3       700       4       600       4       400       4       500       5       500       5       400       4       400       5  

620-659

    400       2       600       3       500       3       400       4       400       4       500       5       400       4       300       3  

<620

    —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100   $ 9,300       100   $ 10,300       100   $ 11,400       100   $ 9,000       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan-To-Value Ratio

                                 

95.01% and above

  $ 2,000       11   $ 2,900       16   $ 2,900       18   $ 1,800       19   $ 2,000       21   $ 2,000       19   $ 2,400       21   $ 1,600       18

90.01% to 95.00%

    7,900       44       8,000       42       6,900       44       4,200       44       4,000       43       4,500       44       4,900       43       3,900       43  

85.01% to 90.00%

    5,600       31       5,500       29       4,300       27       2,500       26       2,300       25       2,800       27       2,900       25       2,500       28  

85.00% and below

    2,600       14       2,500       13       1,700       11       1,100       11       1,000       11       1,000       10       1,200       11       1,000       11  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100   $ 9,300       100   $ 10,300       100   $ 11,400       100   $ 9,000       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Origination

                                 

Purchase

  $ 12,900       71   $ 14,900       79   $ 13,900       88   $ 8,600       90   $ 8,800       95   $ 9,800       95   $ 10,700       94   $ 8,000       89

Refinance

    5,200       29       4,000       21       1,900       12       1,000       10       500       5       500       5       700       6       1,000       11  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100   $ 9,300       100   $ 10,300       100   $ 11,400       100   $ 9,000       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

   

 

 

                                                                                                                 

 

(1) 

Includes loans with annual and split payment types.

(2) 

Loans with unknown FICO scores are included in the 660-679 category.

 

17


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

 

Other Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2019     2018  
     4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 208     $ 213     $ 204     $ 193     $ 818     $ 193     $ 195     $ 191     $ 185     $ 764  
 

Flow New Risk Written

   $ 4,465     $ 4,647     $ 3,931     $ 2,403     $ 15,446     $ 2,300     $ 2,559     $ 2,866     $ 2,247     $ 9,972  
 

Primary Insurance In-Force(1)

   $ 192,100     $ 186,300     $ 178,500     $ 170,400       $ 166,700     $ 163,200     $ 159,500     $ 154,900    
 

Risk In-Force

                      

Flow(2)

   $ 46,228     $ 44,885     $ 42,917     $ 41,020       $ 40,115     $ 39,304     $ 38,433     $ 37,252    

Bulk(3)

     150       160       167       173         178       188       195       202    
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Primary

     46,378       45,045       43,084       41,193         40,293       39,492       38,628       37,454    

Pool

     56       59       62       66         69       72       75       80    
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Risk In-Force

   $ 46,434     $ 45,104     $ 43,146     $ 41,259       $ 40,362     $ 39,564     $ 38,703     $ 37,534    
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Risk In-Force That Is GSE Conforming

     93     93     93     93       94     94     94     94  
 

Expense Ratio (Net Earned Premiums)(4)

     23     24     24     25     24     24     23     26     24     25
 

Expense Ratio (Net Premiums Written)(5)

     27     25     24     26     25     25     23     25     23     24
 

Flow Persistency

     74     75     82     86       86     84     83     84  
 

Risk To Capital Ratio(6)

     12.2:1       11.9:1       11.8:1       11.9:1         12.2:1       12.3:1       12.6:1       12.5:1    
 

PMIERs Sufficiency Ratio(7)

     138     129     123     123       129     130     129     124  
 

Average Primary Loan Size (in thousands)

   $ 223     $ 221     $ 218     $ 215       $ 213     $ 211     $ 209     $ 207    

The expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1) 

Primary insurance in-force represents aggregate loan balances for outstanding insurance policies and is used to determine premiums. Original loan balances are presented for policies with level renewal premiums. Amortized loan balances are presented for policies with annual, amortizing renewal premiums.

(2) 

Flow risk in-force represents current loan balances as provided by servicers, lenders and investors and conforms to the presentation under the Private Mortgage Insurer Eligibility Requirements (PMIERs).

(3) 

As of December 31, 2019, 88% of the bulk risk in-force was related to loans financed by lenders who participated in the mortgage programs sponsored by the Federal Home Loan Banks.

(4) 

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(5) 

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(6) 

Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business.

(7) 

The PMIERs sufficiency ratio is calculated as available assets divided by required assets as defined within PMIERs. The current period PMIERs sufficiency ratio is an estimate due to the timing of the PMIERs filing for the U.S. mortgage insurance business. As of December 31, 2019, September 30, 2019, June 30, 2019 and March 31, 2019, the PMIERs sufficiency ratios were in excess of $1,050 million, $850 million, $650 million and $600 million, respectively, of available assets above the PMIERs requirements. As of December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, the PMIERs sufficiency ratios were in excess of $750 million, $750 million, $700 million and $600 million, respectively, of available assets above the prior PMIERs requirements.

 

18


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

 

Loss Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     2019     2018  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Paid claims

                       

Flow

                       

Direct

   $ 22      $ 28     $ 24     $ 30     $ 104     $ 34     $ 52     $ 45     $ 53     $ 184  

Assumed(1)

     —          —         —         —         —         —         —         —         1       1  

Ceded

     —          —         —         —         —         —         —         —         (1     (1

Loss adjustment expenses

     2        1       2       2       7       —         3       2       2       7  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

     24        29       26       32       111       34       55       47       55       191  

Bulk

     1        —         —         —         1       —         1       —         1       2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     25        29       26       32       112       34       56       47       56       193  

Pool

     —          1       —         —         1       —         —         1       —         1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 25      $ 30     $ 26     $ 32     $ 113     $ 34     $ 56     $ 48     $ 56     $ 194  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 39.2      $ 44.2     $ 45.4     $ 49.0       $ 41.4     $ 45.9     $ 43.1     $ 47.5    
 

Average Reserve Per Delinquency (in thousands)

                       

Flow

   $ 14.1      $ 15.5     $ 16.5     $ 17.4       $ 17.3     $ 18.8     $ 19.6     $ 20.2    

Bulk loans with established reserve

   $ 13.4      $ 13.3     $ 14.1     $ 13.8       $ 14.6     $ 17.6     $ 18.4     $ 17.6    
 

Reserves:

                       

Flow direct case

   $ 204      $ 216     $ 222     $ 246       $ 261     $ 280     $ 314     $ 372    

Bulk direct case

     4        4       4       4         5       7       8       8    

Assumed(1)

     1        1       1       1         2       2       2       2    

All other(2)

     24        26       27       29         28       28       28       33    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 233      $ 247     $ 254     $ 280       $ 296     $ 317     $ 352     $ 415    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 247      $ 254     $ 280     $ 296     $ 296     $ 317     $ 352     $ 415     $ 455     $ 455  

Paid claims

     (25      (30     (26     (32     (113     (34     (56     (48     (57     (195

Increase (decrease) in reserves

     11        23       —         16       50       13       21       (15     17       36  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 233      $ 247     $ 254     $ 280     $ 233     $ 296     $ 317     $ 352     $ 415     $ 296  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Beginning Reinsurance Recoverable(3)

   $ —        $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ 1     $ 1  

Ceded paid claims

     —          —         —         —         —         —         —         —         (1     (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reinsurance Recoverable

   $ —        $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(4)

     4      11     —       8     6     7     11     (8 )%      9     5

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1) 

Assumed is comprised of reinsurance arrangements with state governmental housing finance agencies.

(2) 

Other includes loss adjustment expenses, pool and incurred but not reported reserves.

(3) 

Reinsurance recoverable excludes ceded unearned premium recoveries and amounts for which cash proceeds have not yet been received.

(4) 

The ratio of benefits and other changes in policy reserves to net earned premiums. The company recorded a favorable reserve adjustment of $13 million and a favorable adjustment to net earned premiums of $14 million in the fourth quarter of 2019, which reduced the loss ratio by six percentage points for the three months ended December 31, 2019. The company also recorded a favorable reserve adjustment of $10 million in the second quarter of 2019, which reduced the loss ratio by five percentage points for the three months ended June 30, 2019. These adjustments reduced the loss ratio by three percentage points for the twelve months ended December 31, 2019. During the second quarter of 2018, the company recorded a favorable reserve adjustment of $28 million, which reduced the loss ratio by four percentage points for the twelve months ended December 31, 2018 and 15 percentage points for the three months ended June 30, 2018.

 

19


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

 

Delinquency Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2019     2018  
     4Q      3Q     2Q     1Q         Total         4Q     3Q     2Q     1Q     Total  

Number of Primary Delinquencies

                       

Flow

     16,209        15,575       15,070       15,764         16,670       16,367       17,505       20,007    

Bulk loans with an established reserve

     348        375       347       360         403       415       445       494    

Bulk loans with no reserve(1)

     50        55       65       82         86       92       101       101    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Number of Primary Delinquencies

     16,607        16,005       15,482       16,206         17,159       16,874       18,051       20,602    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Number of Primary Delinquencies

     16,005        15,482       16,206       17,159       17,159       16,874       18,051       20,602       23,188       23,188  

New delinquencies

     8,738        8,650       7,705       8,539       33,632       8,719       7,884       7,049       8,409       32,061  

Delinquency cures

     (7,526      (7,451     (7,872     (8,835     (31,684     (7,601     (7,857     (8,488     (9,840     (33,786

Paid claims

     (610      (676     (557     (657     (2,500     (833     (1,204     (1,112     (1,155     (4,304
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

     16,607        16,005       15,482       16,206       16,607       17,159       16,874       18,051       20,602       17,159  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Composition of Cures

                       

Reported delinquent and cured-intraquarter

     1,681        1,803       1,621       2,342         1,767       1,651       1,514       2,288    

Number of missed payments delinquent prior to cure:

                       

3 payments or less

     4,457        4,280       4,567       4,862         4,131       3,951       4,568       5,413    

4 - 11 payments

     1,179        1,132       1,434       1,345         1,382       1,943       2,070       1,719    

12 payments or more

     209        236       250       286         321       312       336       420    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

     7,526        7,451       7,872       8,835         7,601       7,857       8,488       9,840    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies by Missed Payment Status

                       

3 payments or less

     8,703        8,398       7,807       7,873         8,578       7,853       7,539       8,335    

4 - 11 payments

     4,919        4,411       4,243       4,755         4,689       4,745       5,657       6,875    

12 payments or more

     2,985        3,196       3,432       3,578         3,892       4,276       4,855       5,392    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies

     16,607        16,005       15,482       16,206         17,159       16,874       18,051       20,602    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                           
     December 31, 2019                                      

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves(2)
    Risk In-Force     Reserves as % of
Risk In-Force
                                     

3 payments or less in default

     8,524      $ 27     $ 386       7            

4 - 11 payments in default

     4,836        78       224       35            

12 payments or more in default

     2,849        99       145       68            
  

 

 

    

 

 

   

 

 

               

Total

     16,209      $ 204     $ 755       27            
  

 

 

    

 

 

   

 

 

               
     December 31, 2018                                      

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves(2)
    Risk In-Force     Reserves as % of
Risk In-Force
                                     

3 payments or less in default

     8,360      $ 31     $ 365       8            

4 - 11 payments in default

     4,591        88       208       42            

12 payments or more in default

     3,719        142       188       76            
  

 

 

    

 

 

   

 

 

               

Total

     16,670      $ 261     $ 761       34            
  

 

 

    

 

 

   

 

 

               

 

(1) 

Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes they currently have no risk for claim.

(2) 

Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

 

20


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

 

     2019     2018  
     4Q     3Q     2Q     1Q     4Q     3Q     2Q     1Q  

Primary Loans

                  

Primary loans in-force

     860,214       842,692       818,358       792,800       783,288       773,290       762,727       749,145  

Primary delinquent loans

     16,607       16,005       15,482       16,206       17,159       16,874       18,051       20,602  

Primary delinquency rate

     1.93     1.90     1.89     2.04     2.19     2.18     2.37     2.75
 

Flow loans in-force

     849,472       831,586       806,739       780,733       770,657       759,965       748,497       734,411  

Flow delinquent loans

     16,209       15,575       15,070       15,764       16,670       16,367       17,505       20,007  

Flow delinquency rate

     1.91     1.87     1.87     2.02     2.16     2.15     2.34     2.72
 

Bulk loans in-force

     10,742       11,106       11,619       12,067       12,631       13,325       14,230       14,734  

Bulk delinquent loans

     398       430       412       442       489       507       546       595  

Bulk delinquency rate

     3.71     3.87     3.55     3.66     3.87     3.80     3.84     4.04
 

A minus and sub-prime loans in-force

     12,792       13,450       14,180       14,712       15,348       16,087       16,928       17,964  

A minus and sub-prime delinquent loans

     2,283       2,339       2,367       2,530       2,727       2,817       3,058       3,557  

A minus and sub-prime delinquency rate

     17.85     17.39     16.69     17.20     17.77     17.51     18.06     19.80
 

Pool Loans

                  

Pool loans in-force

     4,122       4,261       4,331       4,470       4,535       4,636       4,774       4,961  

Pool delinquent loans

     167       168       177       187       220       215       204       220  

Pool delinquency rate

     4.05     3.94     4.09     4.18     4.85     4.64     4.27     4.43
 

Primary Risk In-Force by Credit Quality

                  

Over 735

     57     57     57     57     57     57     57     57

680-735

     33     33     32     32     32     32     32     32

660-679(1)

     5     5     5     5     5     5     5     5

620-659

     4     4     5     5     5     5     5     5

<620

     1     1     1     1     1     1     1     1

 

(1) 

Loans with unknown FICO scores are included in the 660-679 category.

 

21


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     December 31, 2019  

Policy Year

   Average
Rate
(1)
    % of Total
Reserves
(2)
    Primary Insurance
In-Force
     % of Total     Primary Risk
In-Force
     % of Total     Delinquency
Rate
 

2004 and prior

     6.13     7.4   $ 1,358        0.7   $ 254        0.5     11.27

2005 to 2008

     5.47     51.4       15,649        8.2       3,574        7.7       8.40

2009 to 2012

     4.29     2.2       3,156        1.6       720        1.6       2.04

2013

     4.14     1.9       3,808        2.0       927        2.0       1.72

2014

     4.45     4.0       7,000        3.6       1,693        3.6       2.04

2015

     4.15     6.1       14,397        7.5       3,471        7.5       1.59

2016

     3.89     8.3       26,695        13.9       6,426        13.9       1.22

2017

     4.25     9.6       29,243        15.2       7,091        15.3       1.29

2018

     4.76     7.3       31,454        16.4       7,655        16.5       1.05

2019

     4.27     1.8       59,370        30.9       14,567        31.4       0.19
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

     4.44     100.0   $ 192,130        100.0   $ 46,378        100.0     1.93
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     December 31, 2019     September 30, 2019     December 31, 2018        
     Primary Risk
In-Force
    Primary
Delinquency
Rate
    Primary Risk
In-Force
     Primary
Delinquency
Rate
    Primary Risk
In-Force
     Primary
Delinquency
Rate
       

Lender concentration (by original applicant)

   $ 46,378       1.93   $ 45,045        1.90   $ 40,293        2.19  

Top 10 lenders

   $ 14,013       2.03   $ 13,474        2.04   $ 11,233        2.57  

Top 20 lenders

   $ 18,264       1.91   $ 17,647        1.88   $ 15,099        2.52  

Loan-to-value ratio

                

95.01% and above

   $ 8,364       3.29   $ 8,238        3.19   $ 7,124        3.83  

90.01% to 95.00%

     23,958       1.59     23,314        1.53     20,946        1.67  

80.01% to 90.00%

     13,912       1.50     13,340        1.54     12,054        1.83  

80.00% and below

     144       2.21     153        2.42     169        2.65  
  

 

 

     

 

 

      

 

 

      

Total

   $ 46,378       1.93   $ 45,045        1.90   $ 40,293        2.19  
  

 

 

     

 

 

      

 

 

      

Loan grade

                

Prime

   $ 45,929       1.69   $ 44,572        1.65   $ 39,757        1.88  

A minus and sub-prime

     449       17.85     473        17.39     536        17.77  
  

 

 

     

 

 

      

 

 

      

Total

   $ 46,378       1.93   $ 45,045        1.90   $ 40,293        2.19  
  

 

 

     

 

 

      

 

 

      

 

(1) 

Average Annual Mortgage Interest Rate.

(2) 

Total reserves were $233 million as of December 31, 2019.

 

22


Table of Contents

 

Australia Mortgage Insurance Segment

 

 

 

 

23


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Adjusted Operating Income and Sales—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2019     2018  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 72      $ 77     $ 80     $ 83     $ 312     $ 82     $ 87     $ 106     $ 98     $ 373  

Net investment income

     11        13       15       16       55       15       17       18       17       67  

Net investment gains (losses)

     19        (9     1       12       23       (19     1       12       (9     (15

Policy fees and other income

     —          1       —         (1     —         1       —         —         1       2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     102        82       96       110       390       79       105       136       107       427  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     22        28       26       28       104       24       27       29       30       110  

Acquisition and operating expenses, net of deferrals

     18        17       17       17       69       16       15       17       17       65  

Amortization of deferred acquisition costs and intangibles

     6        9       9       9       33       10       10       12       11       43  

Interest expense

     2        2       2       2       8       2       3       2       2       9  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     48        56       54       56       214       52       55       60       60       227  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     54        26       42       54       176       27       50       76       47       200  

Provision for income taxes

     16        8       13       16       53       8       15       23       14       60  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     38        18       29       38       123       19       35       53       33       140  

Less: net income from continuing operations attributable to noncontrolling interests

     19        10       15       20       64       8       18       27       17       70  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     19        8       14       18       59       11       17       26       16       70  
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                       

Net investment (gains) losses, net(1)

     (10      5       (1     (6     (12     10       —         (6     4       8  

Taxes on adjustments

     3        (1     —         2       4       (3     —         2       (1     (2
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME(2)

   $ 12      $ 12     $ 13     $ 14     $ 51     $ 18     $ 17     $ 22     $ 19     $ 76  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

SALES:

                     

New Insurance Written (NIW)

                     

Flow

   $ 4,900      $ 4,600     $ 3,700     $ 3,400     $ 16,600     $ 4,000     $ 3,800     $ 3,700     $ 3,400     $ 14,900  

Bulk

     400        —         1,200       500       2,100       800       —         900       —         1,700  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Australia NIW(3),(4)

   $ 5,300      $ 4,600     $ 4,900     $ 3,900     $ 18,700     $ 4,800     $ 3,800     $ 4,600     $ 3,400     $ 16,600  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

 

(1)  Net investment (gains) losses were adjusted for the portion of net investment gains (losses) attributable to noncontrolling interests as reconciled below:

   

Net investment (gains) losses, gross

   $ (19    $ 9     $ (1   $ (12   $ (23   $ 19     $ (1   $ (12   $ 9     $ 15  

Adjustment for net investment gains (losses) attributable to noncontrolling interests

     9        (4     —         6       11       (9     1       6       (5     (7
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ (10    $ 5     $ (1   $ (6   $ (12   $ 10     $ —       $ (6   $ 4     $ 8  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(2) 

Adjusted operating income for the Australian platform adjusted for foreign exchange as compared to the prior year period was $13 million and $56 million for the three and twelve months ended December 31, 2019, respectively.

(3) 

New insurance written for the Australian platform adjusted for foreign exchange as compared to the prior year period was $5,500 million and $20,100 million for the three and twelve months ended December 31, 2019, respectively.

(4) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The new insurance written associated with these arrangements is excluded from these metrics.

 

24


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2019     2018  
     4Q      3Q     2Q     1Q       Total       4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 92      $ 70     $ 58     $ 52     $ 272     $ 70     $ 56     $ 56     $ 60     $ 242  

Loss Ratio(1)

     30      36     34     34     33     29     31     28     30     30

Expense Ratio (Net Earned Premiums)(2)

     34      34     33     31     33     32     29     27     29     29

Expense Ratio (Net Premiums Written)(3)

     26      38     44     50     38     38     46     50     47     45
 

Primary Insurance In-Force(4)

   $ 215,700      $ 206,400     $ 215,600     $ 219,200       $ 218,200     $ 222,500     $ 229,400     $ 246,300    

Primary Risk In-Force(4),(5)

                       

Flow

   $ 69,400      $ 66,400     $ 69,100     $ 70,600       $ 70,300     $ 71,900     $ 74,000     $ 79,600    

Bulk

     5,700        5,500       6,000       5,700         5,700       5,600       5,900       6,100    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

   $ 75,100      $ 71,900     $ 75,100     $ 76,300       $ 76,000     $ 77,500     $ 79,900     $ 85,700    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                           
     December 31, 2019           September 30, 2019                    

Risk In-Force by Loan-To-Value Ratio(4),(6)

   Primary      Flow     Bulk           Primary     Flow     Bulk                    

95.01% and above

   $ 10,153      $ 10,152     $ 1       $ 9,986     $ 9,985     $ 1        

90.01% to 95.00%

     21,284        21,277       7         20,195       20,190       5        

80.01% to 90.00%

     23,556        23,487       69         22,171       22,112       59        

80.00% and below

     20,156        14,543       5,613         19,544       14,160       5,384        
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

       

Total

   $ 75,149      $ 69,459     $ 5,690       $ 71,896     $ 66,447     $ 5,449        
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

       

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1) 

The ratio of benefits and other changes in policy reserves to net earned premiums.

(2) 

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(3) 

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(4) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The insurance in-force and risk in-force associated with these arrangements are excluded from these metrics. The risk in-force on these transactions was approximately $162 million, $152 million, $157 million, $157 million, $154 million, $158 million, $159 million and $160 million as of December 31, 2019, September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, respectively.

(5) 

The business currently provides 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Australia has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented. Australia also has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor.

(6) 

Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

25


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(dollar amounts in millions)

 

Primary Insurance(1)

   December 31, 2019     September 30, 2019     June 30, 2019     March 31, 2019     December 31, 2018        

Insured loans in-force

     1,290,216       1,293,961       1,308,811       1,323,172       1,332,906    

Insured delinquent loans

     7,221       7,713       7,891       7,490       7,145    

Insured delinquency rate

     0.56     0.60     0.60     0.57     0.54  

Flow loans in-force

     1,189,019       1,192,282       1,200,603       1,217,050       1,226,219    

Flow delinquent loans

     7,003       7,469       7,642       7,265       6,931    

Flow delinquency rate

     0.59     0.63     0.64     0.60     0.57  

Bulk loans in-force

     101,197       101,679       108,208       106,122       106,687    

Bulk delinquent loans

     218       244       249       225       214    

Bulk delinquency rate

     0.22     0.24     0.23     0.21     0.20  

Loss Metrics

   December 31, 2019     September 30, 2019     June 30, 2019     March 31, 2019     December 31, 2018        

Beginning Reserves

   $ 204     $ 209     $ 204     $ 196     $ 201    

Paid claims(2)

     (25     (24     (20     (22     (25  

Increase in reserves

     22       27       27       28       25    

Impact of changes in foreign exchange rates

     7       (8     (2     2       (5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 208     $ 204     $ 209     $ 204     $ 196    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     December 31, 2019     September 30, 2019     December 31, 2018  

State and Territory(1)

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

New South Wales

     27     0.42     28     0.45     27                 0.38

Queensland

     23       0.75     23       0.80     23       0.70

Victoria

     23       0.41     22       0.43     23       0.40

Western Australia

     13       1.00     13       1.06     13       0.98

South Australia

     6       0.65     6       0.69     6       0.68

Australian Capital Territory

     3       0.24     3       0.26     3       0.17

Tasmania

     2       0.29     2       0.31     2       0.31

New Zealand

     2       0.02     2       0.02     2       0.05

Northern Territory

     1       0.71     1       0.85     1       0.68
  

 

 

     

 

 

     

 

 

   

Total

     100     0.56     100     0.60     100     0.54
  

 

 

     

 

 

     

 

 

   

By Policy Year(1)

                                    

2010 and prior

     43     0.48     43     0.51     46     0.48

2011

     4       0.74     4       0.77     4       0.77

2012

     5       0.95     6       1.04     6       0.96

2013

     6       1.04     6       1.13     7       0.90

2014

     7       1.04     8       1.01     8       0.83

2015

     7       0.77     7       0.86     8       0.65

2016

     6       0.60     7       0.60     7       0.44

2017

     7       0.45     7       0.41     7       0.21

2018

     7       0.28     7       0.22     7       0.03

2019

     8       0.02     5       0.01     —         —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.56     100     0.60     100     0.54
  

 

 

     

 

 

     

 

 

   

 

(1) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The loans in-force, including delinquent loans, and risk in-force associated with these arrangements are excluded from these metrics.

(2) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

26


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(Australian dollar amounts in millions)

 

     2019      2018  
     4Q      3Q      2Q     1Q     Total      4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                         

Flow

   $ 37      $ 35      $ 28     $ 30     $ 130      $ 34     $ 38     $ 33     $ 44     $ 149  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 37      $ 35      $ 28     $ 30     $ 130      $ 34     $ 38     $ 33     $ 44     $ 149  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

Average Paid Claim (in thousands)

   $ 99.4      $ 97.9      $ 94.1     $ 94.2        $ 104.2     $ 117.2     $ 110.1     $ 119.5    
   

Average Reserve Per Delinquency (in thousands)

   $ 41.1      $ 39.2      $ 37.8     $ 38.4        $ 39.0     $ 37.9     $ 38.2     $ 39.4    
   
Loss Metrics                                                                

Beginning Reserves

   $ 302      $ 298      $ 288     $ 279     $ 279      $ 278     $ 279     $ 274     $ 280     $ 280  

Paid claims(1)

     (37      (35      (28     (30     (130      (34     (38     (33     (44     (149

Increase in reserves

     32        39        38       39       148        35       37       38       38       148  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 297      $ 302      $ 298     $ 288     $ 297      $ 279     $ 278     $ 279     $ 274     $ 279  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

Loan Amount(2),(3)

                         

Over $550K

     19      19      19     18        18     18     17     17  

$400K to $550K

     22        22        21       21          21       21       21       20    

$250K to $400K

     33        33        33       34          34       34       34       35    

$100K to $250K

     21        21        22       22          22       22       23       23    

$100K or Less

     5        5        5       5          5       5       5       5    
  

 

 

    

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100      100     100        100     100     100     100  
  

 

 

    

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   
   

Average Primary Loan Size (in thousands)(3)

   $ 238      $ 236      $ 235     $ 233        $ 232     $ 231     $ 229     $ 228    

All amounts presented in Australian dollars.

 

(1) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

(2) 

The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.

(3) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The loans in-force associated with these arrangements are excluded from these metrics.

 

27


Table of Contents

U.S. Life Insurance Segment

 

 

 

28


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

(amounts in millions)

 

     2019     2018  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 722      $ 717     $ 713     $ 709     $  2,861     $ 716     $ 717     $ 712     $ 722     $  2,867  

Net investment income

     705        722       724       701       2,852       690       696       707       688       2,781  

Net investment gains (losses)

     23        11       (36     84       82       38       (7     (10     8       29  

Policy fees and other income

     153        152       187       151       643       154       155       169       163       641  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,603        1,602       1,588       1,645       6,438       1,598       1,561       1,578       1,581       6,318  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     1,307        1,225       1,211       1,236       4,979       1,767       1,248       1,163       1,238       5,416  

Interest credited

     101        106       106       106       419       113       113       116       119       461  

Acquisition and operating expenses, net of deferrals

     156        158       142       148       604       153       144       146       141       584  

Amortization of deferred acquisition costs and intangibles

     150        89       67       66       372       55       53       78       71       257  

Interest expense

     4        4       4       5       17       4       4       4       4       16  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,718        1,582       1,530       1,561       6,391       2,092       1,562       1,507       1,573       6,734  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (115      20       58       84       47       (494     (1     71       8       (416

Provision (benefit) for income taxes

     (19      10       19       24       34       (101     6       21       6       (68
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (96      10       39       60       13       (393     (7     50       2       (348
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses, net(1)

     (24      (14     35       (86     (89     (41     6       9       (9     (35

Expenses related to restructuring

     —          —         (1     4       3       —         —         —         —         —    

Taxes on adjustments

     5        3       (7     17       18       9       (2     (2     2       7  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (115    $ (1   $ 66     $ (5   $ (55   $ (425   $ (3   $ 57     $ (5   $ (376
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

 

Net investment (gains) losses, gross

   $ (23    $ (11   $ 36     $ (84   $ (82   $ (38   $ 7     $ 10     $ (8   $ (29

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (1      (3     (1     (2     (7     (3     (1     (1     (1     (6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ (24    $ (14   $ 35     $ (86   $ (89   $ (41   $ 6     $ 9     $ (9   $ (35
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

29


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Long-Term Care Insurance

(amounts in millions)

 

     2019     2018  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 663      $ 652     $ 640     $ 628     $ 2,583     $ 650     $ 648     $ 632     $ 631     $ 2,561  

Net investment income

     424        432       428       406       1,690       398       397       399       382       1,576  

Net investment gains (losses)

     19        28       (15     80       112       46       4       3       6       59  

Policy fees and other income

     —          (2     2       —         —         —         (1     1       1       1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,106        1,110       1,055       1,114       4,385       1,094       1,048       1,035       1,020       4,197  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     925        916       896       927       3,664       1,311       944       874       928       4,057  

Interest credited

     —          —         —         —         —         —         —         —         —         —    

Acquisition and operating expenses, net of deferrals

     105        106       93       101       405       105       99       101       93       398  

Amortization of deferred acquisition costs and intangibles

     25        25       26       25       101       25       24       22       27       98  

Interest expense

     —          —         —         —         —         —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,055        1,047       1,015       1,053       4,170       1,441       1,067       997       1,048       4,553  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     51        63       40       61       215       (347     (19     38       (28     (356

Provision (benefit) for income taxes

     17        19       15       19       70       (69     1       14       (1     (55
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     34        44       25       42       145       (278     (20     24       (27     (301
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses

     (19      (28     15       (80     (112     (46     (4     (3     (6     (59

Expenses related to restructuring

     —          —         (1     2       1       —         —         —         —         —    

Taxes on adjustments

     4        5       (2     16       23       10       —         1       1       12  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 19      $ 21     $ 37     $ (20   $ 57     $ (314   $ (24   $ 22     $ (32   $ (348
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

RATIOS:

                     

Loss Ratio(1)

     76      76     74     81     77     138     83     75     84     95

Gross Benefits Ratio(2)

     140      140     140     148     142     202     146     138     147     158

 

(1) 

The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums.

(2) 

The gross benefits ratio was calculated by dividing benefits and other changes in policy reserves by net earned premiums.

 

30


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Life Insurance

(amounts in millions)

 

     2019     2018  
     4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                      

Premiums

   $ 59     $ 65     $ 73     $ 81     $ 278     $ 66     $ 69     $ 80     $ 91     $ 306  

Net investment income

     128       133       130       133       524       127       128       125       124       504  

Net investment gains (losses)

     6       (2     (3     10       11       (5     (4     (2     5       (6

Policy fees and other income

     150       151       182       148       631       151       152       164       159       626  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     343       347       382       372       1,444       339       345       367       379       1,430  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                      

Benefits and other changes in policy reserves

     335       228       244       242       1,049       367       239       225       247       1,078  

Interest credited

     58       60       58       58       234       61       59       60       61       241  

Acquisition and operating expenses, net of deferrals

     39       40       37       34       150       35       33       33       35       136  

Amortization of deferred acquisition costs and intangibles

     109       50       28       27       214       14       16       42       29       101  

Interest expense

     4       4       4       5       17       4       4       4       4       16  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     545       382       371       366       1,664       481       351       364       376       1,572  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (202     (35     11       6       (220     (142     (6     3       3       (142

Provision (benefit) for income taxes

     (43     (8     3       1       (47     (30     (1     1       —         (30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (159     (27     8       5       (173     (112     (5     2       3       (112
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                      

Net investment (gains) losses

     (6     2       3       (10     (11     5       4       2       (5     6  

Expenses related to restructuring

     —         —         —         1       1       —         —         —         —         —    

Taxes on adjustments

     1       —         (1     2       2       (1     (1     —         1       (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (164   $ (25   $ 10     $ (2   $ (181   $ (108   $ (2   $ 4     $ (1   $ (107
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                          

 

31


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

 

     2019     2018  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ —        $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Net investment income

     153        157       166       162       638       165       171       183       182       701  

Net investment gains (losses)

     (2      (15     (18     (6     (41     (3     (7     (11     (3     (24

Policy fees and other income

     3        3       3       3       12       3       4       4       3       14  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     154        145       151       159       609       165       168       176       182       691  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     47        81       71       67       266       89       65       64       63       281  

Interest credited

     43        46       48       48       185       52       54       56       58       220  

Acquisition and operating expenses, net of deferrals

     12        12       12       13       49       13       12       12       13       50  

Amortization of deferred acquisition costs and intangibles

     16        14       13       14       57       16       13       14       15       58  

Interest expense

     —          —         —         —         —         —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

       118          153         144         142         557         170         144         146         149         609  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     36        (8     7       17       52       (5     24       30       33       82  

Provision (benefit) for income taxes

     7        (1     1       4       11       (2     6       6       7       17  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     29        (7     6       13       41       (3     18       24       26       65  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses, net(1)

     1        12       17       4       34       —         6       10       2       18  

Expenses related to restructuring

     —          —         —         1       1       —         —         —         —         —    

Taxes on adjustments

     —          (2     (4     (1     (7     —         (1     (3     —         (4
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 30      $ 3     $ 19     $ 17     $ 69     $ (3   $ 23     $ 31     $ 28     $ 79  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

 

Net investment (gains) losses, gross

   $ 2      $ 15     $ 18     $ 6     $ 41     $ 3     $ 7     $ 11     $ 3     $ 24  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (1      (3     (1     (2     (7     (3     (1     (1     (1     (6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ 1      $ 12     $ 17     $ 4     $ 34     $ —       $ 6     $ 10     $ 2     $ 18  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

32


Table of Contents

Runoff Segment

 

 

 

33


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Adjusted Operating Income (Loss)—Runoff Segment

(amounts in millions)

 

     2019      2018  
     4Q      3Q      2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                               

Net investment income

   $ 45      $ 48      $ 47      $ 47      $ 187      $ 45      $ 44      $ 43      $ 42      $ 174  

Net investment gains (losses)

     (12      (9      (4      —          (25      (15      (3      (1      (14      (33

Policy fees and other income

     35        35        35        35        140        37        38        38        40        153  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     68        74        78        82        302        67        79        80        68        294  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                               

Benefits and other changes in policy reserves

     5        8        13        1        27        17        7        7        8        39  

Interest credited

     37        40        40        41        158        39        38        36        37        150  

Acquisition and operating expenses, net of deferrals

     13        13        13        13        52        14        14        14        15        57  

Amortization of deferred acquisition costs and intangibles

     2        10        4        2        18        13        5        8        7        33  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     57        71        70        57        255        83        64        65        67        279  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     11        3        8        25        47        (16      15        15        1        15  

Provision (benefit) for income taxes

     2        —          1        5        8        (3      2        3        —          2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     9        3        7        20        39        (13      13        12        1        13  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                               

Net investment (gains) losses, net(1)

     10        9        2        —          21        13        1        1        12        27  

Taxes on adjustments

     (2      (2      —          —          (4      (2      —          —          (3      (5
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 17      $ 10      $ 9      $ 20      $ 56      $ (2    $ 14      $ 13      $ 10      $ 35  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                                   

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

Net investment (gains) losses, gross

   $ 12      $ 9      $ 4      $ —        $ 25      $ 15      $ 3      $ 1      $ 14      $ 33  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (2      —          (2      —          (4      (2      (2      —          (2      (6
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net investment (gains) losses, net

   $ 10      $ 9      $ 2      $ —        $ 21      $ 13      $ 1      $ 1      $ 12      $ 27  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

34


Table of Contents

 

Corporate and Other

 

 

35


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Adjusted Operating Loss—Corporate and Other(1),(2)

(amounts in millions)

 

     2019     2018  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 2      $ 2     $ 2     $ 2     $ 8     $ 2     $ 1     $ 3     $ 2     $ 8  

Net investment income

     3        2       2       2       9       3       —         1       2       6  

Net investment gains (losses)

     (8      5       (7     (21     (31     18       (7     —         (1     10  

Policy fees and other income

     (1      2       —         1       2       (1     (1     1       (2     (3
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Total revenues    (4)      11     (3)     (16)     (12)     22     (7)     5     1     21  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     1        —         1       1       3       2       1       1       1       5  

Acquisition and operating expenses, net of deferrals

     12        8       13       13       46       22       17       14       15       68  

Amortization of deferred acquisition costs and intangibles

     2        1       —         —         3       —         —         —         1       1  

Interest expense

     54        53       54       53       214       55       53       60       63       231  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Total benefits and expenses    69      62     68     67     266     79     71     75     80     305  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (73      (51     (71     (83     (278     (57     (78     (70     (79     (284

Provision (benefit) for income taxes

     (16      (21     (7     (9     (53     (47     (24     29       (14     (56
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (57      (30     (64     (74     (225     (10     (54     (99     (65     (228
 

ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses

     8        (5     7       21       31       (18     7       —         1       (10

Expenses related to restructuring

     —          —         1       —         1       —         2       —         —         2  

Fees associated with bond consent solicitation

     —          —         —         —         —         6       —         —         —         6  

Taxes on adjustments

     (1      —         (1     (5     (7     2       (2     —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING LOSS

   $ (50    $ (35   $ (57   $ (58   $ (200   $ (20   $ (47   $ (99   $ (64   $ (230
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

 

(1)  Includes inter-segment eliminations and the results of other businesses that are managed outside the operating segments, including certain smaller international mortgage insurance businesses.

(2)  Income (loss) from discontinued operations is considered part of Corporate and Other Activities but is excluded from the above table. For the three and twelve months ended December 31, 2019, income (loss) from discontinued operations on pages 8 and 9 herein included a loss of $110 million recorded in connection with pending litigation related to the sale of the company’s former lifestyle protection insurance business and included operating results of the Canada mortgage insurance business, which was sold on December 12, 2019. Operating results of the Canada mortgage insurance business presented as discontinued operations were as follows:

 

   

   

     2019     2018  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 85      $ 130     $ 125     $ 126     $ 466     $ 128     $ 127     $ 131     $ 139     $ 525  

Net investment income

     24        37       36       35       132       36       35       36       34       141  

Net investment gains (losses)

     (1      (12     1       (1     (13     (136     29       (15     (15     (137
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     108        155       162       160       585       28       191       152       158       529  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     18        23       19       19       79       23       18       19       18       78  

Acquisition and operating expenses, net of deferrals

     12        20       18       14       64       12       12       17       13       54  

Amortization of deferred acquisition costs and intangibles

     7        11       11       10       39       11       11       11       10       43  

Interest expense

     13        12       13       12       50       13       12       11       7       43  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     50        66       61       55       232       59       53       58       48       218  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES AND GAIN (LOSS) ON SALE

     58        89       101       105       353       (31     138       94       110       311  

Provision (benefit) for income taxes

     22        5       41       43       111       23       33       (2     27       81  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE GAIN (LOSS) ON SALE

     36        84       60       62       242       (54     105       96       83       230  

Gain (loss) on sale, net of taxes

     43        (164     —         —         (121     —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAXES

     79        (80     60       62       121       (54     105       96       83       230  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: net income (loss) from discontinued operations attributable to noncontrolling interests

     22        30       35       36       123       (6     46       32       36       108  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM DISCONTINUED OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ 57      $ (110   $ 25     $ 26     $ (2   $ (48   $ 59     $ 64     $ 47     $ 122  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

36


Table of Contents

 

Additional Financial Data

 

 

 

37


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Investments Summary

(amounts in millions)

 

     December 31, 2019      September 30, 2019     June 30, 2019     March 31, 2019     December 31, 2018  
     Carrying
Amount
     % of
Total
     Carrying
Amount
     % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
 

Composition of Investment Portfolio

                                                                 

Fixed maturity securities:

                           

Investment grade:

                           

Public fixed maturity securities

   $ 33,712        45    $ 34,280        46   $ 32,958       46   $ 31,497        46   $ 30,588        45

Private fixed maturity securities

     13,384        18        13,411        18       13,091       18       12,566        18       11,790        18  

Residential mortgage-backed securities(1)

     2,232        3        2,335        3       2,395       3       2,498        4       2,572        4  

Commercial mortgage-backed securities

     3,006        4        3,051        4       2,970       4       2,943        4       3,007        4  

Other asset-backed securities

     3,257        4        3,337        5       3,287       5       3,021        4       3,024        4  

State and political subdivisions

     2,719        4        2,729        4       2,636       4       2,546        4       2,552        4  

Non-investment grade fixed maturity securities

     2,029        3        2,090        3       2,154       3       2,082        3       2,056        3  

Equity securities:

                           

Common stocks and mutual funds

     105        —          107        —         111       —         103        —         141        —    

Preferred stocks

     134        —          132        —         151       —         148        —         134        —    

Commercial mortgage loans

     6,916        9        6,980        10       6,963       10       6,929        10       6,687        10  

Restricted commercial mortgage loans related to a securitization entity

     47        —          53        —         56       —         59        —         62        —    

Policy loans

     2,058        3        2,069        3       2,076       3       1,994        3       1,861        3  

Cash, cash equivalents, restricted cash and short-term investments

     3,601        5        1,839        2       1,907       3       2,117        3       2,169        3  

Securities lending

     51        —          62        —         113       —         106        —         102        —    

Other invested assets:

 

Limited partnerships

     634        1        565        1       512       1       462        1       409        1  
 

Derivatives:

                           
 

Interest rate swaps

     197        —          402        1       144       —         59        —         42        —    
 

Foreign currency swaps

     4        —          10        —         5       —         3        —         6        —    
 

Equity index options

     81        —          62        —         65       —         60        —         39        —    
 

Other foreign currency contracts

     8        —          13        —         8       —         5        —         10        —    
 

Other

     397        1        369        —         357       —         314        —         269        1  
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total invested assets and cash

   $ 74,572        100    $ 73,896        100   $ 71,959       100   $ 69,512        100   $ 67,520        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                                 

NRSRO(2) Designation

                                                                     

AAA

     $ 10,160        24    $ 10,561        25   $ 10,195       24   $ 9,995        25   $ 10,031        25

AA

       3,536        8        3,758        9       3,674       9       3,558        9       3,608        9  

A

       12,315        29        12,040        28       11,690       28       11,431        28       11,177        28  

BBB

       15,041        36        15,418        35       14,768       36       13,872        35       13,306        35  

BB

       1,040        3        1,093        3       1,128       3       1,081        3       1,149        3  

B

       44        —          53        —         76       —         76        —         93        —    

CCC and lower

       26        —          25        —         25       —         25        —         25        —    
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total public fixed maturity securities

   $ 42,162        100    $ 42,948        100   $ 41,556       100   $ 40,038        100   $ 39,389        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                                 

NRSRO(2) Designation

                                                                     

AAA

     $ 1,536        8    $ 1,594        9   $ 1,504       8   $ 1,480        9   $ 1,531        9

AA

       2,235        12        2,254        12       2,315       13       2,165        13       1,994        12  

A

       5,182        29        5,296        29       5,286       30       5,032        29       4,670        29  

BBB

       8,305        46        8,222        45       7,905       44       7,538        44       7,216        45  

BB

       844        5        851        5       865       5       839        5       733        5  

B

       73        —          66        —         58       —         59        —         54        —    

CCC and lower

       2        —          2        —         2       —         2        —         2        —    
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total private fixed maturity securities

   $ 18,177        100    $ 18,285        100   $ 17,935       100   $ 17,115        100   $ 16,200        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) 

The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).

(2) 

Nationally Recognized Statistical Rating Organizations.

 

38


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

 

Fixed Maturity Securities Summary

(amounts in millions)

 

     December 31, 2019     September 30, 2019     June 30, 2019     March 31, 2019     December 31, 2018  
     Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
 

Fixed Maturity Securities—Security Sector:

                      
   

U.S. government, agencies and government-sponsored enterprises

   $ 5,025       8 %      $ 5,254       9   $ 4,987       8   $ 4,731       8   $ 4,631       8

State and political subdivisions

     2,719       5       2,729       4       2,636       4       2,546       4       2,552       5  

Foreign government

     1,350       2       1,359       2       1,336       2       1,311       2       1,268       2  

U.S. corporate

     32,139       54       32,424       54       31,329       53       29,872       53       28,698       52  

Foreign corporate

     10,525       17       10,656       17       10,462       18       10,149       19       9,770       18  

Residential mortgage-backed securities

     2,270       4       2,375       4       2,436       4       2,540       4       2,618       5  

Commercial mortgage-backed securities

     3,026       5       3,071       5       2,989       5       2,962       5       3,016       5  

Other asset-backed securities

     3,285       5       3,365       5       3,316       6       3,042       5       3,036       5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

   $ 60,339       100   $ 61,233       100   $ 59,491       100   $ 57,153       100   $ 55,589       100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate Bond Holdings—Industry Sector:

                      
   

Investment Grade:

                      

Finance and insurance

   $ 9,881       23   $ 9,995       22   $ 9,669       23   $ 9,255       24   $ 8,731       23

Utilities

     5,743       14       5,868       14       5,697       14       5,491       14       5,445       14  

Energy

     3,699       9       3,801       9       3,732       9       3,596       9       3,294       9  

Consumer—non-cyclical

     6,247       15       6,293       15       6,043       14       5,735       14       5,534       14  

Consumer—cyclical

     1,937       5       2,003       5       1,836       4       1,731       4       1,693       4  

Capital goods

     3,161       7       3,243       8       3,108       7       2,956       7       2,833       7  

Industrial

     2,201       5       2,188       5       2,093       5       1,981       5       1,915       5  

Technology and communications

     3,966       9       3,919       9       3,821       10       3,580       9       3,443       9  

Transportation

     2,127       5       2,189       5       2,121       5       2,051       5       1,907       5  

Other

     1,867       4       1,691       4       1,719       4       1,770       4       1,806       5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     40,829       96       41,190       96       39,839       95       38,146       95       36,601       95  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

Non-Investment Grade:

                      

Finance and insurance

     212       1       208       —         216       1       200       1       183       —    

Utilities

     83       —         85       —         100       —         94       —         51       —    

Energy

     319       1       346       1       331       1       308       1       339       1  

Consumer—non-cyclical

     138       —         138       —         155       —         168       —         192       1  

Consumer—cyclical

     220       1       233       1       243       1       237       1       217       1  

Capital goods

     155       —         137       —         157       —         146       —         130       —    

Industrial

     183       —         224       1       207       —         189       —         222       1  

Technology and communications

     417       1       425       1       465       2       452       2       438       1  

Transportation

     8       —         8       —         8       —         13       —         23       —    

Other

     100       —         86       —         70       —         68       —         72       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     1,835       4       1,890       4       1,952       5       1,875       5       1,867       5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 42,664       100   $ 43,080       100   $ 41,791       100   $ 40,021       100   $ 38,468       100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Maturity Securities—Contractual Maturity Dates:

                      
   

Due in one year or less

   $ 1,434       2   $ 1,587       3   $ 1,684       3   $ 1,777       3   $ 1,653       3

Due after one year through five years

     9,381       16       9,655       16       9,689       16       9,380       16       9,298       17  

Due after five years through ten years

     12,296       20       12,387       20       11,985       20       11,554       20       11,294       20  

Due after ten years

     28,647       48       28,793       47       27,392       46       25,898       46       24,674       44  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     51,758       86       52,422       86       50,750       85       48,609       85       46,919       84  

Mortgage and asset-backed securities

     8,581       14       8,811       14       8,741       15       8,544       15       8,670       16  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

   $ 60,339       100   $ 61,233       100   $ 59,491       100   $ 57,153       100   $ 55,589       100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                

 

39


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

 

General Account U.S. GAAP Net Investment Income Yields

(amounts in millions)

 

     2019     2018  
     4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

U.S. GAAP Net Investment Income

                      

Fixed maturity securities—taxable

   $ 616     $ 631     $ 634     $ 613     $ 2,494     $ 617     $ 613     $ 621     $ 605     $ 2,456  

Fixed maturity securities—non-taxable

     2       2       2       2       8       2       3       3       3       11  

Commercial mortgage loans

     93       86       84       81       344       80       81       77       82       320  

Restricted commercial mortgage loans related to a securitization entity

     1       1       1       1       4       2       1       2       2       7  

Equity securities

     3       4       5       4       16       4       6       5       5       20  

Other invested assets

     50       49       47       44       190       49       41       42       37       169  

Limited partnerships

     4       13       12       15       44       (4     3       11       2       12  

Policy loans

     42       47       45       46       180       44       41       41       43       169  

Cash, cash equivalents, restricted cash and short-term investments

     9       8       11       11       39       11       12       13       12       48  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     820       841       841       817       3,319       805       801       815       791       3,212  

Expenses and fees

     (26     (25     (25     (23     (99     (26     (21     (23     (21     (91
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 794     $ 816     $ 816     $ 794     $ 3,220     $ 779     $ 780     $ 792     $ 770     $ 3,121  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

                      

Fixed maturity securities—taxable

     4.6     4.7     4.7     4.6     4.6     4.6     4.6     4.7     4.6     4.6

Fixed maturity securities—non-taxable

     6.0     6.1     6.1     6.1     6.1     3.7     3.9     3.8     3.7     4.0

Commercial mortgage loans

     5.4     4.9     4.8     4.8     5.0     4.8     5.0     4.8     5.2     4.9

Restricted commercial mortgage loans related to a securitization entity

     8.0     7.3     7.0     6.7     7.3     10.8     4.5     8.4     7.8     7.9

Equity securities

     5.0     6.4     7.8     6.1     6.3     5.0     7.5     5.9     5.9     6.3

Other invested assets(1)

     52.2     54.0     56.1     65.7     57.2     99.0     107.9     150.0     129.8     111.9

Limited partnerships(2)

     2.7     9.7     9.9     13.8     8.5     (4.1 )%      3.4     13.8     2.9     3.6

Policy loans

     8.1     9.1     8.8     9.5     8.9     9.5     8.8     9.0     9.6     9.2

Cash, cash equivalents, restricted cash and short-term investments

     1.3     1.7     2.2     2.1     1.7     1.8     1.8     1.7     1.4     1.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     4.9     5.1     5.1     5.0     5.0     4.9     4.9     5.0     4.8     4.9

Expenses and fees

     (0.2 )%      (0.2 )%      (0.1 )%      (0.2 )%      (0.1 )%      (0.1 )%      (0.1 )%      (0.2 )%      (0.1 )%      (0.1 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     4.7     4.9     5.0     4.8     4.9     4.8     4.8     4.8     4.7     4.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                          

Yields are based on net investment income as reported under U.S. GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 44 herein for average invested assets and cash used in the yield calculation.

 

(1) 

Investment income for other invested assets includes amortization of terminated cash flow hedges, which have no corresponding book value within the yield calculation.

(2) 

Limited partnership investments are primarily equity-based and do not have fixed returns by period.

 

40


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

 

Net Investment Gains (Losses), Net—Detail

(amounts in millions)

 

     2019     2018  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net realized gains (losses) on available-for-sale securities:

                       

Fixed maturity securities:

                       

U.S. corporate

   $ (2    $ 11     $ (16   $ 30     $ 23     $ 10     $ (6   $ (7   $ (3   $ (6

U.S. government, agencies and government-sponsored enterprises

     —          —         2       33       35       54       1       —         —         55  

Foreign corporate

     1        1       (1     (1     —         (6     —         (1     (3     (10

Foreign government

     4        2       2       —         8       (4     (2     —         —         (6

State and political subdivisions

     —          —         —         —         —         (1     —         —         —         (1

Mortgage-backed securities

     —          1       1       (2     —         (5     (2     2       (2     (7

Asset-backed securities

     —          —         —         (1     (1     —         —         (1     —         (1

Foreign exchange

     2        1       1       (1     3       1       —         —         —         1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

     5        16       (11     58       68       49       (9     (7     (8     25  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impairments:

                       

Bank loans

     (1      —         —         —         (1     —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impairments

     (1      —         —         —         (1     —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gains (losses) on equity securities sold

     —          6       —         3       9       1       —         8       2       11  

Net unrealized gains (losses) on equity securities still held

     1        (4     5       12       14       (23     (2     4       (13     (34

Limited partnerships

     19        6       (11     15       29       3       3       (2     7       11  

Commercial mortgage loans

     (1      (1     1       (1     (2     —         —         —         —         —    

Derivative instruments

     (1      (29     (30     (12     (72     (8     (8     (2     (4     (22

Other

     1        4       —         —         5       —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), gross

     23        (2     (46     75       50       22       (16     1       (16     (9

Adjustment for DAC and other intangible amortization and certain benefit reserves

     3        3       3       2       11       5       3       1       3       12  

Adjustment for net investment (gains) losses attributable to noncontrolling interests

     (9      4       —         (6     (11     9       (1     (6     5       7  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

   $ 17      $ 5     $ (43   $ 71     $ 50     $ 36     $ (14   $ (4   $ (8   $ 10  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

 

41


Table of Contents

 

Reconciliations of Non-GAAP Measures

 

 

 

42


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

   Twelve months ended  
     December 31,
2019
    September 30,
2019
     June 30,
2019
     March 31,
2019
     December 31,
2018
 

U.S. GAAP Basis ROE

             

Net income available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

   $ 343     $ 31      $ 159      $ 181      $ 119  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income(2)

   $ 10,650     $ 10,646      $ 10,609      $ 10,539      $ 10,500  

U.S. GAAP Basis ROE(1)/(2)

     3.2     0.3      1.5      1.7      1.1

Operating ROE

             

Adjusted operating income (loss) for the twelve months ended(1)

   $ 420     $ 91      $ 67      $ 19      $ (5

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income(2)

   $ 10,650     $ 10,646      $ 10,609      $ 10,539      $ 10,500  

Operating ROE(1)/(2)

     3.9     0.9      0.6      0.2      —  

Quarterly Average ROE

   Three months ended  
     December 31,
2019
    September 30,
2019
     June 30,
2019
     March 31,
2019
     December 31,
2018
 

U.S. GAAP Basis ROE

             

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

   $ (17   $ 18      $ 168      $ 174      $ (329

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income(4)

   $ 10,759     $ 10,755      $ 10,663      $ 10,494      $ 10,569  

Annualized U.S. GAAP Quarterly Basis ROE(3)/(4)

     (0.6 )%      0.7      6.3      6.6      (12.5 )% 

Operating ROE

             

Adjusted operating income (loss) for the period ended(3)

   $ 24     $ 123      $ 178      $ 95      $ (305

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income(4)

   $ 10,759     $ 10,755      $ 10,663      $ 10,494      $ 10,569  

Annualized Operating Quarterly Basis ROE (3)/(4)

     0.9     4.6      6.7      3.6      (11.5 )% 

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as adjusted operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders’ equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with U.S. GAAP.

 

(1) 

The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.

(2) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, for the most recent five quarters.

(3) 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.

(4) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income.

 

43


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Reconciliation of Core Yield

 

          2019     2018  
   (Assets—amounts in billions)      4Q        3Q       2Q       1Q       Total       4Q       3Q       2Q       1Q       Total  
   Reported—Total Invested Assets and Cash    $ 74.6      $ 73.9     $ 72.0     $ 69.5     $ 74.6     $ 67.5     $ 67.5     $ 68.2     $ 69.6     $ 67.5  
   Subtract:                        
  

Securities lending

     0.1        0.1       0.1       0.1       0.1       0.1       0.2       0.2       0.2       0.1  
  

Unrealized gains (losses)

     6.9        7.5       5.7       3.7       6.9       1.8       2.1       2.6       3.5       1.8  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Adjusted end of period invested assets and cash    $ 67.6      $ 66.3     $ 66.2     $ 65.7     $ 67.6     $ 65.6     $ 65.2     $ 65.4     $ 65.9     $ 65.6  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

   Average Invested Assets and Cash Used in Reported Yield Calculation    $ 66.9      $ 66.2     $ 66.0     $ 65.7     $ 66.3     $ 65.4     $ 65.3     $ 65.6     $ 65.7     $ 65.5  
   Subtract:                        
  

Restricted commercial mortgage loans related to a securitization entity(1)

     —          —         —         0.1       —         —         —         —         0.1       —    
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(B)

   Average Invested Assets and Cash Used in Core Yield Calculation    $ 66.9      $ 66.2     $ 66.0     $ 65.6     $ 66.3     $ 65.4     $ 65.3     $ 65.6     $ 65.6     $ 65.5  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   (Income—amounts in millions)                        
 

(C)

  

Reported—Net Investment Income

   $ 794      $ 816     $ 816     $ 794     $ 3,220     $ 779     $ 780     $ 792     $ 770     $ 3,121  
   Subtract:                        
  

Bond calls and commercial mortgage loan prepayments

     23        13       7       6       49       8       8       9       11       36  
  

Other non-core items(2)

     (2      8       7       2       15       2       1       2       (2     3  
  

Restricted commercial mortgage loans related to a securitization entity(1)

     —          —         —         —         —         1       1       —         1       3  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(D)

  

Core Net Investment Income

   $ 773      $ 795     $ 802     $ 786     $ 3,156     $ 768     $ 770     $ 781     $ 760     $ 3,079  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(C) / (A)

  

Reported Yield

     4.74      4.93     4.95     4.83     4.86     4.76     4.78     4.83     4.69     4.76

(D) / (B)

  

Core Yield

     4.62      4.80     4.86     4.79     4.76     4.70     4.72     4.76     4.63     4.70

Note:    Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP.

 

(1) 

Represents the incremental assets and investment income related to restricted commercial mortgage loans.

(2) 

Includes cost basis adjustments on structured securities and various other immaterial items.

 

44


Table of Contents

 

Corporate Information

 

 

 

45


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2019

Financial Strength Ratings As Of February 3, 2020

 

Company

   Standard & Poor’s Financial
Services LLC (S&P)
   Moody’s Investors Service,
Inc. (Moody’s)
   A.M. Best Company, Inc.
(A.M. Best)

Genworth Mortgage Insurance Corporation

   BB+ (Marginal)    Baa3 (Adequate)    N/A

Genworth Financial Mortgage Insurance Pty Limited (Australia)(1)

   A (Strong)    N/A    N/A

Genworth Life Insurance Company

   B- (Weak)    B3 (Poor)    C++ (Marginal)

Genworth Life and Annuity Insurance Company

   B- (Weak)    B1 (Poor)    B (Fair)

Genworth Life Insurance Company of New York

   B- (Weak)    B3 (Poor)    C++ (Marginal)

The S&P, Moody’s, A.M. Best, Fitch Rating Service (Fitch) and HR Ratings ratings included are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.

S&P states that an insurer rated “A” (Strong) has strong financial security characteristics that outweigh any vulnerabilities and is highly likely to have the ability to meet financial commitments. Insurers rated “A” (Strong), “BB” (Marginal) or “B” (Weak) have strong, marginal or weak financial security characteristics, respectively. The “A,” “BB” and “B” ranges are the third-, fifth- and sixth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “A,” “BB+” and “B-” ratings are the sixth-, eleventh- and sixteenth-highest of S&P’s 21 ratings categories.

Moody’s states that insurance companies rated “Baa” (Adequate) offer adequate financial security and those rated “B” (Poor) offer questionable financial security. The “Baa” (Adequate) and “B” (Poor) ranges are the fourth- and sixth-highest, respectively, of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the groups, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “Baa3,” “B1” and “B3” ratings are the tenth-, fourteenth- and sixteenth-highest, respectively, of Moody’s 21 ratings categories.

A.M. Best states that its “B” (Fair) rating is assigned to companies that have, in its opinion, a fair ability to meet their ongoing insurance obligations while “C++” (Marginal) is assigned to those companies that have, in its opinion, a marginal ability to meet their ongoing insurance obligations. The “B” (Fair) and “C++” (Marginal) ratings are the seventh- and ninth-highest of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”

The Australian mortgage insurance subsidiary also solicits a rating from Fitch. Fitch states that “A” (Strong) rated insurance companies are viewed as possessing strong capacity to meet policyholder and contract obligations. The “A” rating category is the third-highest of nine financial strength rating categories, which range from “AAA” to “C.” The symbol (+) or (-) may be appended to a rating to indicate the relative position of a credit within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “B” category. Accordingly, the “A+” rating is the fifth-highest of Fitch’s 21 ratings categories.

The company also solicits a rating from HR Ratings on a local scale for Genworth Seguros de Credito a la Vivienda S.A. de C.V., its Mexican mortgage insurance subsidiary, with a short-term rating of “HR1” and long-term rating of “HR AA.” For short-term ratings, HR Ratings states that “HR1” rated companies are viewed as exhibiting high capacity for timely payment of debt obligations in the short-term and maintain low credit risk. The “HR1” short-term rating category is the highest of six short-term rating categories, which range from “HR1” to “HR D.” For long-term ratings, HR Ratings states that “HR AA” rated companies are viewed as having high credit quality and offer high safety for timely payment of debt obligations and maintain low credit risk under adverse economic scenarios. The “HR AA” long-term rating is the second-highest of HR Rating’s eight long-term rating categories, which range from “HR AAA” to “HR D.”

S&P, Moody’s, A.M. Best, Fitch and HR Ratings review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. These and other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis.

 

(1) 

Genworth Financial Mortgage Insurance Pty Limited (Australia) is also rated “A+” by Fitch.

 

46