Date of Report (Date of earliest event reported) | |||
Commission File Number | Registrant, State of Incorporation, Address and Telephone Number | I.R.S. Employer Identification No. | ||||
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Registrant | Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
The Southern Company | |||
The Southern Company | Subordinated Notes due 2075 | ||
The Southern Company | Subordinated Notes due 2076 | ||
The Southern Company | Subordinated Notes due 2077 | ||
The Southern Company | |||
The Southern Company | |||
Alabama Power Company | |||
Georgia Power Company | Subordinated Notes due 2077 | ||
Southern Power Company | |||
Southern Power Company | |||
Item 2.02 | Results of Operations and Financial Condition |
Item 7.01 | Regulation FD Disclosure |
Exhibit 99.01 | ||
Exhibit 99.02 | ||
Exhibit 99.03 | ||
Exhibit 99.04 | ||
Exhibit 99.05 | ||
Exhibit 99.06 | ||
Exhibit 99.07 | ||
Exhibit 104 | Cover Page Interactive Data File – The cover page iXBRL tags are embedded within the inline XBRL document. | |
Date: February 20, 2020 | THE SOUTHERN COMPANY | |
By | /s/Ann P. Daiss | |
Ann P. Daiss Comptroller | ||
ALABAMA POWER COMPANY GEORGIA POWER COMPANY MISSISSIPPI POWER COMPANY SOUTHERN POWER COMPANY SOUTHERN COMPANY GAS | ||
By | /s/Melissa K. Caen | |
Melissa K. Caen Assistant Secretary | ||
Exhibit 99.01 | ||
![]() | ||
News | ||
Media Contact: | Southern Company Media Relations | |
404-506-5333 or 1-866-506-5333 | ||
www.southerncompany.com | ||
Investor Relations Contact: | ||
Scott Gammill | ||
404-506-0901 | ||
February 20, 2020 | ||
Non-GAAP Financial Measures | Three Months Ended December | Year-to-Date December | |||
Net Income - Excluding Items (in millions) | 2019 | 2018 | 2019 | 2018 | |
Net Income - As Reported | $440 | $278 | $4,739 | $2,226 | |
Less: | |||||
Acquisition, Disposition, and Integration Impacts | 39 | (58) | 2,516 | 35 | |
Tax Impact | 48 | 11 | (1,081) | (294) | |
Estimated Loss on Plants Under Construction | (11) | 6 | (27) | (1,102) | |
Tax Impact | (4) | 94 | - | 376 | |
Wholesale Gas Services | 136 | (41) | 215 | 42 | |
Tax Impact | (34) | 14 | (52) | (4) | |
Asset Impairment | (16) | - | (108) | - | |
Tax Impact | (1) | - | 26 | - | |
Litigation Settlement | - | - | - | 24 | |
Tax Impact | - | - | - | (6) | |
Earnings Guidance Comparability Item: | |||||
Adoption of Tax Reform | - | (4) | - | 27 | |
Net Income - Excluding Items | $283 | $256 | $3,250 | $3,128 | |
Average Shares Outstanding - (in millions) | 1,052 | 1,034 | 1,046 | 1,020 | |
Basic Earnings Per Share - Excluding Items | $0.27 | $0.25 | $3.11 | $3.07 | |
Exhibit 99.02 | ||||||||||||||||
Page 1 | ||||||||||||||||
Southern Company | ||||||||||||||||
Financial Highlights | ||||||||||||||||
(In Millions of Dollars Except Earnings Per Share) | ||||||||||||||||
Three Months Ended December | Year-to-Date December | |||||||||||||||
Net Income–As Reported (See Notes) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Traditional Electric Operating Companies | $ | 210 | $ | 407 | $ | 2,929 | $ | 2,117 | ||||||||
Southern Power | 23 | (48 | ) | 339 | 187 | |||||||||||
Southern Company Gas | 238 | 78 | 585 | 372 | ||||||||||||
Total | 471 | 437 | 3,853 | 2,676 | ||||||||||||
Parent Company and Other | (31 | ) | (159 | ) | 886 | (450 | ) | |||||||||
Net Income–As Reported | $ | 440 | $ | 278 | $ | 4,739 | $ | 2,226 | ||||||||
Basic Earnings Per Share1 | $ | 0.42 | $ | 0.27 | $ | 4.53 | $ | 2.18 | ||||||||
Average Shares Outstanding (in millions) | 1,052 | 1,034 | 1,046 | 1,020 | ||||||||||||
End of Period Shares Outstanding (in millions) | 1,053 | 1,034 | ||||||||||||||
Non-GAAP Financial Measures | Three Months Ended December | Year-to-Date December | ||||||||||||||
Net Income–Excluding Items (See Notes) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Net Income–As Reported | $ | 440 | $ | 278 | $ | 4,739 | $ | 2,226 | ||||||||
Less: | ||||||||||||||||
Acquisition, Disposition, and Integration Impacts2 | 39 | (58 | ) | 2,516 | 35 | |||||||||||
Tax Impact | 48 | 11 | (1,081 | ) | (294 | ) | ||||||||||
Estimated Loss on Plants Under Construction3 | (11 | ) | 6 | (27 | ) | (1,102 | ) | |||||||||
Tax Impact | (4 | ) | 94 | — | 376 | |||||||||||
Wholesale Gas Services4 | 136 | (41 | ) | 215 | 42 | |||||||||||
Tax Impact | (34 | ) | 14 | (52 | ) | (4 | ) | |||||||||
Asset Impairment5 | (16 | ) | — | (108 | ) | — | ||||||||||
Tax Impact | (1 | ) | — | 26 | — | |||||||||||
Litigation Settlement6 | — | — | — | 24 | ||||||||||||
Tax Impact | — | — | — | (6 | ) | |||||||||||
Earnings Guidance Comparability Item: | ||||||||||||||||
Adoption of Tax Reform6 | — | (4 | ) | — | 27 | |||||||||||
Net Income–Excluding Items | $ | 283 | $ | 256 | $ | 3,250 | $ | 3,128 | ||||||||
Basic Earnings Per Share–Excluding Items | $ | 0.27 | $ | 0.25 | $ | 3.11 | $ | 3.07 | ||||||||
-See Notes on the following page. | ||||||||||||||||
Exhibit 99.02 | |||||||||
Page 2 | |||||||||
Southern Company | |||||||||
Financial Highlights | |||||||||
Notes | |||||||||
(1) | Dilutive impacts are immaterial ($0.03 or less per share) in all periods. Diluted earnings per share was $0.42 and $4.50 for the three and twelve months ended December 31 2019, respectively, and $0.27 and $2.17 for the three and twelve months ended December 31, 2018, respectively. | ||||||||
(2) | Earnings for the three months ended December 31, 2019 include: (i) a $70 million pre-tax ($102 million after- tax) increase for the gain on the sale of Gulf Power; (ii) a $24 million pre-tax ($17 million after-tax) impairment charge in contemplation of the pending sale of Pivotal LNG and Atlantic Coast Pipeline; and (iii) a net $7 million pre-tax reduction to earnings (net $2 million after-tax increase to earnings) of other acquisition, disposition, and integration impacts. Earnings for the twelve months ended December 31, 2019 include: (i) a $2.6 billion pre-tax ($1.4 billion after-tax) gain on the sale of Gulf Power; (ii) a $23 million pre-tax ($88 million after-tax) gain on the sale of Plant Nacogdoches; and (iii) $18 million pre tax ($11 million after tax) of other acquisition, disposition, and integration impacts, partially offset by: (i) a $58 million pre-tax ($52 million after-tax) net loss, including impairment charges, associated with the sales of PowerSecure's utility infrastructure services and lighting businesses and (ii) a $24 million pre-tax ($17 million after-tax) impairment charge in contemplation of the pending sale of Pivotal LNG and Atlantic Coast Pipeline. Earnings for the three months ended December 31, 2018 include: (i) a net combined $27 million pre-tax loss (net combined $15 million after-tax loss) to reflect the final adjustments for the sales of Elizabethtown Gas, Elkton Gas, Florida City Gas, and Pivotal Home Solutions and (ii) other acquisition, disposition, and integration costs of $31 million pre tax ($32 million after tax). Earnings for the twelve months ended December 31, 2018 include: (i) a net combined $249 million pre-tax gain ($93 million after-tax loss) on the sales of Elizabethtown Gas, Elkton Gas, Florida City Gas, and Pivotal Home Solutions, including a related impairment charge; (ii) a $119 million pre-tax ($89 million after-tax) impairment charge associated with the sales of Plants Stanton and Oleander; and (iii) $95 million pre tax ($77 million after tax) of other acquisition, disposition, and integration costs. Further impacts are expected to be recorded in 2020 in connection with the sale of Plant Mankato and the pending sale of Pivotal LNG and Atlantic Coast Pipeline. | ||||||||
(3) | Earnings for the three and twelve months ended December 31, 2019 and 2018 include charges, associated legal expenses, and tax impacts related to Mississippi Power's integrated coal gasification combined cycle facility project in Kemper County, Mississippi. Additionally, the three and twelve months ended December 31, 2018 include a $95 million credit to earnings primarily resulting from the reduction of a related state income tax valuation allowance. Mississippi Power expects to substantially complete mine reclamation activities in 2020 and dismantlement of the abandoned gasifier-related assets and site restoration activities by 2024. The additional pre-tax period costs associated with these activities, including related costs for compliance and safety, asset retirement obligation accretion, and property taxes, are estimated to total $17 million in 2020, $15 to $16 million annually in 2021 through 2023, and $5 million in 2024. Earnings for the twelve months ended December 31, 2018 also include a $1.1 billion charge ($0.8 billion after tax) for an estimated probable loss on Georgia Power's construction of Plant Vogtle Units 3 and 4. Further charges for Georgia Power's Plant Vogtle Units 3 and 4 may occur; however, the amount and timing of any such charges are uncertain. | ||||||||
(4) | Earnings for the three and twelve months ended December 31, 2019 and 2018 include Wholesale Gas Services business results. Presenting earnings and earnings per share excluding Wholesale Gas Services provides an additional measure of operating performance that excludes the volatility resulting from mark-to-market and lower of weighted average cost or current market price accounting adjustments. | ||||||||
(5) | Earnings for the twelve months ended December 31, 2019 include a pre-tax impairment charge of $91 million ($69 million after tax) associated with a natural gas storage facility and earnings for the three months ended December 31, 2019 include an adjustment of $(1) million pre tax ($4 million after tax) of this impairment charge. Additionally, earnings for the three and twelve months ended December 31, 2019 include a pre-tax impairment charge of $17 million ($13 million after tax) related to a leveraged lease. Additional impairment charges associated with other natural gas storage facilities or this leveraged lease investment may occur; however, the amount and timing of any such charges are uncertain. | ||||||||
(6) | Earnings for the twelve months ended December 31, 2018 include the settlement proceeds of Mississippi Power's claim for lost revenue resulting from the 2010 Deepwater Horizon oil spill and earnings for the three and twelve months ended December 31, 2018 include additional net tax benefits as a result of implementing federal tax reform legislation. Additional proceeds or adjustments are not expected. | ||||||||
Exhibit 99.03 | ||||||||||||||||||||||||
Page 1 | ||||||||||||||||||||||||
Southern Company | ||||||||||||||||||||||||
Significant Factors Impacting EPS | ||||||||||||||||||||||||
Three Months Ended December | Year-to-Date December | |||||||||||||||||||||||
2019 | 2018 | Change | 2019 | 2018 | Change | |||||||||||||||||||
Earnings Per Share– | ||||||||||||||||||||||||
As Reported1 (See Notes) | $ | 0.42 | $ | 0.27 | $ | 0.15 | $ | 4.53 | $ | 2.18 | $ | 2.35 | ||||||||||||
Significant Factors: | ||||||||||||||||||||||||
Traditional Electric Operating Companies | $ | (0.19 | ) | $ | 0.80 | |||||||||||||||||||
Southern Power | 0.07 | 0.15 | ||||||||||||||||||||||
Southern Company Gas | 0.15 | 0.21 | ||||||||||||||||||||||
Parent Company and Other | 0.13 | 1.30 | ||||||||||||||||||||||
Increase in Shares | (0.01 | ) | (0.11 | ) | ||||||||||||||||||||
Total–As Reported | $ | 0.15 | $ | 2.35 | ||||||||||||||||||||
Three Months Ended December | Year-to-Date December | |||||||||||||||||||||||
Non-GAAP Financial Measures | 2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||||||||||
Earnings Per Share– | ||||||||||||||||||||||||
Excluding Items (See Notes) | $ | 0.27 | $ | 0.25 | $ | 0.02 | $ | 3.11 | $ | 3.07 | $ | 0.04 | ||||||||||||
Total–As Reported | $ | 0.15 | $ | 2.35 | ||||||||||||||||||||
Less: | ||||||||||||||||||||||||
Acquisition, Disposition, and Integration Impacts2 | 0.13 | 1.63 | ||||||||||||||||||||||
Estimated Loss on Plants Under Construction3 | (0.11 | ) | 0.68 | |||||||||||||||||||||
Wholesale Gas Services4 | 0.13 | 0.13 | ||||||||||||||||||||||
Asset Impairment5 | (0.02 | ) | (0.08 | ) | ||||||||||||||||||||
Litigation Settlement6 | — | (0.02 | ) | |||||||||||||||||||||
Adoption of Tax Reform6 | — | (0.03 | ) | |||||||||||||||||||||
Total–Excluding Items | $ | 0.02 | $ | 0.04 | ||||||||||||||||||||
- See Notes on the following page. | ||||||||||||||||||||||||
Exhibit 99.03 | |||||||||
Page 2 | |||||||||
Southern Company | |||||||||
Significant Factors Impacting EPS | |||||||||
Notes | |||||||||
(1) | Dilutive impacts are immaterial ($0.03 or less per share) in all periods. Diluted earnings per share was $0.42 and $4.50 for the three and twelve months ended December 31 2019, respectively, and $0.27 and $2.17 for the three and twelve months ended December 31, 2018, respectively. | ||||||||
(2) | Earnings for the three months ended December 31, 2019 include: (i) a $70 million pre-tax ($102 million after- tax) increase for the gain on the sale of Gulf Power; (ii) a $24 million pre-tax ($17 million after-tax) impairment charge in contemplation of the pending sale of Pivotal LNG and Atlantic Coast Pipeline; and (iii) a net $7 million pre-tax reduction to earnings (net $2 million after-tax increase to earnings) of other acquisition, disposition, and integration impacts. Earnings for the twelve months ended December 31, 2019 include: (i) a $2.6 billion pre-tax ($1.4 billion after-tax) gain on the sale of Gulf Power; (ii) a $23 million pre-tax ($88 million after-tax) gain on the sale of Plant Nacogdoches; and (iii) $18 million pre tax ($11 million after tax) of other acquisition, disposition, and integration impacts, partially offset by: (i) a $58 million pre-tax ($52 million after-tax) net loss, including impairment charges, associated with the sales of PowerSecure's utility infrastructure services and lighting businesses and (ii) a $24 million pre-tax ($17 million after-tax) impairment charge in contemplation of the pending sale of Pivotal LNG and Atlantic Coast Pipeline. Earnings for the three months ended December 31, 2018 include: (i) a net combined $27 million pre-tax loss (net combined $15 million after-tax loss) to reflect the final adjustments for the sales of Elizabethtown Gas, Elkton Gas, Florida City Gas, and Pivotal Home Solutions and (ii) other acquisition, disposition, and integration costs of $31 million pre tax ($32 million after tax). Earnings for the twelve months ended December 31, 2018 include: (i) a net combined $249 million pre-tax gain ($93 million after-tax loss) on the sales of Elizabethtown Gas, Elkton Gas, Florida City Gas, and Pivotal Home Solutions, including a related impairment charge; (ii) a $119 million pre-tax ($89 million after-tax) impairment charge associated with the sales of Plants Stanton and Oleander; and (iii) $95 million pre tax ($77 million after tax) of other acquisition, disposition, and integration costs. Further impacts are expected to be recorded in 2020 in connection with the sale of Plant Mankato and the pending sale of Pivotal LNG and Atlantic Coast Pipeline. | ||||||||
(3) | Earnings for the three and twelve months ended December 31, 2019 and 2018 include charges, associated legal expenses, and tax impacts related to Mississippi Power's integrated coal gasification combined cycle facility project in Kemper County, Mississippi. Additionally, the three and twelve months ended December 31, 2018 include a $95 million credit to earnings primarily resulting from the reduction of a related state income tax valuation allowance. Mississippi Power expects to substantially complete mine reclamation activities in 2020 and dismantlement of the abandoned gasifier-related assets and site restoration activities by 2024. The additional pre-tax period costs associated with these activities, including related costs for compliance and safety, asset retirement obligation accretion, and property taxes, are estimated to total $17 million in 2020, $15 to $16 million annually in 2021 through 2023, and $5 million in 2024. Earnings for the twelve months ended December 31, 2018 also include a $1.1 billion charge ($0.8 billion after tax) for an estimated probable loss on Georgia Power's construction of Plant Vogtle Units 3 and 4. Further charges for Georgia Power's Plant Vogtle Units 3 and 4 may occur; however, the amount and timing of any such charges are uncertain. | ||||||||
(4) | Earnings for the three and twelve months ended December 31, 2019 and 2018 include Wholesale Gas Services business results. Presenting earnings and earnings per share excluding Wholesale Gas Services provides an additional measure of operating performance that excludes the volatility resulting from mark-to-market and lower of weighted average cost or current market price accounting adjustments. | ||||||||
(5) | Earnings for the twelve months ended December 31, 2019 include a pre-tax impairment charge of $91 million ($69 million after tax) associated with a natural gas storage facility and earnings for the three months ended December 31, 2019 include an adjustment of $(1) million pre tax ($4 million after tax) of this impairment charge. Additionally, earnings for the three and twelve months ended December 31, 2019 include a pre-tax impairment charge of $17 million ($13 million after tax) related to a leveraged lease. Additional impairment charges associated with other natural gas storage facilities or this leveraged lease investment may occur; however, the amount and timing of any such charges are uncertain. | ||||||||
(6) | Earnings for the twelve months ended December 31, 2018 include the settlement proceeds of Mississippi Power's claim for lost revenue resulting from the 2010 Deepwater Horizon oil spill and earnings for the three and twelve months ended December 31, 2018 include additional net tax benefits as a result of implementing federal tax reform legislation. Additional proceeds or adjustments are not expected. | ||||||||
Exhibit 99.04 | ||||
Page 1 | ||||
Southern Company | ||||
EPS Earnings Analysis | ||||
Description | Three Months Ended December 2019 vs. 2018 | Year-to-Date December 2019 vs. 2018 | ||
Retail Sales | $(0.02) | $(0.12) | ||
Retail Revenue Impacts | 0.11 | 0.44 | ||
Weather | (0.03) | 0.02 | ||
Wholesale and Other Operating Revenues | 0.01 | 0.07 | ||
Non-Fuel O&M | (0.11) | (0.14) | ||
Interest Expense, Depreciation and Amortization, Other | — | (0.03) | ||
Income Taxes | 0.04 | 0.14 | ||
Gulf Power Earnings | (0.01) | (0.16) | ||
Total Traditional Electric Operating Companies | $(0.01) | $0.22 | ||
Southern Power | (0.02) | (0.12) | ||
Southern Company Gas | 0.03 | 0.04 | ||
Parent and Other | 0.02 | (0.02) | ||
Increase in Shares | — | (0.08) | ||
Total Change in EPS (Excluding Items) | $0.02 | $0.04 | ||
Acquisition, Disposition, and Integration Impacts1 | 0.13 | 1.63 | ||
Estimated Loss on Plants Under Construction2 | (0.11) | 0.68 | ||
Wholesale Gas Services3 | 0.13 | 0.13 | ||
Asset Impairment4 | (0.02) | (0.08) | ||
Litigation Settlement5 | — | (0.02) | ||
Adoption of Tax Reform5 | — | (0.03) | ||
Total Change in EPS (As Reported) | $0.15 | $2.35 | ||
- See Notes on the following page. | ||||
Exhibit 99.04 | |||||||||
Page 2 | |||||||||
Southern Company | |||||||||
EPS Earnings Analysis | |||||||||
Three and Twelve Months Ended December 2019 vs. December 2018 | |||||||||
Notes | |||||||||
(1) | Earnings for the three months ended December 31, 2019 include: (i) a $70 million pre-tax ($102 million after- tax) increase for the gain on the sale of Gulf Power; (ii) a $24 million pre-tax ($17 million after-tax) impairment charge in contemplation of the pending sale of Pivotal LNG and Atlantic Coast Pipeline; and (iii) a net $7 million pre-tax reduction to earnings (net $2 million after-tax increase to earnings) of other acquisition, disposition, and integration impacts. Earnings for the twelve months ended December 31, 2019 include: (i) a $2.6 billion pre-tax ($1.4 billion after-tax) gain on the sale of Gulf Power; (ii) a $23 million pre-tax ($88 million after-tax) gain on the sale of Plant Nacogdoches; and (iii) $18 million pre tax ($11 million after tax) of other acquisition, disposition, and integration impacts, partially offset by: (i) a $58 million pre-tax ($52 million after-tax) net loss, including impairment charges, associated with the sales of PowerSecure's utility infrastructure services and lighting businesses and (ii) a $24 million pre-tax ($17 million after-tax) impairment charge in contemplation of the pending sale of Pivotal LNG and Atlantic Coast Pipeline. Earnings for the three months ended December 31, 2018 include: (i) a net combined $27 million pre-tax loss (net combined $15 million after-tax loss) to reflect the final adjustments for the sales of Elizabethtown Gas, Elkton Gas, Florida City Gas, and Pivotal Home Solutions and (ii) other acquisition, disposition, and integration costs of $31 million pre tax ($32 million after tax). Earnings for the twelve months ended December 31, 2018 include: (i) a net combined $249 million pre-tax gain ($93 million after-tax loss) on the sales of Elizabethtown Gas, Elkton Gas, Florida City Gas, and Pivotal Home Solutions, including a related impairment charge; (ii) a $119 million pre-tax ($89 million after-tax) impairment charge associated with the sales of Plants Stanton and Oleander; and (iii) $95 million pre tax ($77 million after tax) of other acquisition, disposition, and integration costs. Further impacts are expected to be recorded in 2020 in connection with the sale of Plant Mankato and the pending sale of Pivotal LNG and Atlantic Coast Pipeline. | ||||||||
(2) | Earnings for the three and twelve months ended December 31, 2019 and 2018 include charges, associated legal expenses, and tax impacts related to Mississippi Power's integrated coal gasification combined cycle facility project in Kemper County, Mississippi. Additionally, the three and twelve months ended December 31, 2018 include a $95 million credit to earnings primarily resulting from the reduction of a related state income tax valuation allowance. Mississippi Power expects to substantially complete mine reclamation activities in 2020 and dismantlement of the abandoned gasifier-related assets and site restoration activities by 2024. The additional pre-tax period costs associated with these activities, including related costs for compliance and safety, asset retirement obligation accretion, and property taxes, are estimated to total $17 million in 2020, $15 to $16 million annually in 2021 through 2023, and $5 million in 2024. Earnings for the twelve months ended December 31, 2018 also include a $1.1 billion charge ($0.8 billion after tax) for an estimated probable loss on Georgia Power's construction of Plant Vogtle Units 3 and 4. Further charges for Georgia Power's Plant Vogtle Units 3 and 4 may occur; however, the amount and timing of any such charges are uncertain. | ||||||||
(3) | Earnings for the three and twelve months ended December 31, 2019 and 2018 include Wholesale Gas Services business results. Presenting earnings and earnings per share excluding Wholesale Gas Services provides an additional measure of operating performance that excludes the volatility resulting from mark-to-market and lower of weighted average cost or current market price accounting adjustments. | ||||||||
(4) | Earnings for the twelve months ended December 31, 2019 include a pre-tax impairment charge of $91 million ($69 million after tax) associated with a natural gas storage facility and earnings for the three months ended December 31, 2019 include an adjustment of $(1) million pre tax ($4 million after tax) of this impairment charge. Additionally, earnings for the three and twelve months ended December 31, 2019 include a pre-tax impairment charge of $17 million ($13 million after tax) related to a leveraged lease. Additional impairment charges associated with other natural gas storage facilities or this leveraged lease investment may occur; however, the amount and timing of any such charges are uncertain. | ||||||||
(5) | Earnings for the twelve months ended December 31, 2018 include the settlement proceeds of Mississippi Power's claim for lost revenue resulting from the 2010 Deepwater Horizon oil spill and earnings for the three and twelve months ended December 31, 2018 include additional net tax benefits as a result of implementing federal tax reform legislation. Additional proceeds or adjustments are not expected. | ||||||||
Exhibit 99.05 | ||||||||||||||||||||||||
Southern Company | ||||||||||||||||||||||||
Consolidated Earnings | ||||||||||||||||||||||||
As Reported | ||||||||||||||||||||||||
(In Millions of Dollars) | ||||||||||||||||||||||||
Three Months Ended December | Year-to-Date December | |||||||||||||||||||||||
2019 | 2018 | Change | 2019 | 2018 | Change | |||||||||||||||||||
Income Account- | ||||||||||||||||||||||||
Retail Electric Revenues- | ||||||||||||||||||||||||
Fuel | $ | 784 | $ | 1,012 | $ | (228 | ) | $ | 3,591 | $ | 4,283 | $ | (692 | ) | ||||||||||
Non-Fuel | 2,164 | 2,297 | (133 | ) | 10,493 | 10,939 | (446 | ) | ||||||||||||||||
Wholesale Electric Revenues | 485 | 579 | (94 | ) | 2,152 | 2,516 | (364 | ) | ||||||||||||||||
Other Electric Revenues | 144 | 169 | (25 | ) | 636 | 664 | (28 | ) | ||||||||||||||||
Natural Gas Revenues | 1,131 | 1,048 | 83 | 3,792 | 3,854 | (62 | ) | |||||||||||||||||
Other Revenues | 206 | 232 | (26 | ) | 755 | 1,239 | (484 | ) | ||||||||||||||||
Total Revenues | 4,914 | 5,337 | (423 | ) | 21,419 | 23,495 | (2,076 | ) | ||||||||||||||||
Fuel and Purchased Power | 977 | 1,334 | (357 | ) | 4,438 | 5,608 | (1,170 | ) | ||||||||||||||||
Cost of Natural Gas | 363 | 486 | (123 | ) | 1,319 | 1,539 | (220 | ) | ||||||||||||||||
Cost of Other Sales | 119 | 118 | 1 | 435 | 806 | (371 | ) | |||||||||||||||||
Non-Fuel O & M | 1,712 | 1,672 | 40 | 5,600 | 5,889 | (289 | ) | |||||||||||||||||
Depreciation and Amortization | 771 | 793 | (22 | ) | 3,038 | 3,131 | (93 | ) | ||||||||||||||||
Taxes Other Than Income Taxes | 299 | 325 | (26 | ) | 1,230 | 1,315 | (85 | ) | ||||||||||||||||
Estimated Loss on Plants Under Construction | 14 | (8 | ) | 22 | 24 | 1,097 | (1,073 | ) | ||||||||||||||||
Impairment Charges | 26 | 13 | 13 | 168 | 210 | (42 | ) | |||||||||||||||||
(Gain) Loss on Dispositions, net | (57 | ) | 26 | (83 | ) | (2,569 | ) | (291 | ) | (2,278 | ) | |||||||||||||
Total Operating Expenses | 4,224 | 4,759 | (535 | ) | 13,683 | 19,304 | (5,621 | ) | ||||||||||||||||
Operating Income | 690 | 578 | 112 | 7,736 | 4,191 | 3,545 | ||||||||||||||||||
Allowance for Equity Funds Used During Construction | 32 | 39 | (7 | ) | 128 | 138 | (10 | ) | ||||||||||||||||
Earnings from Equity Method Investments | 42 | 40 | 2 | 162 | 148 | 14 | ||||||||||||||||||
Interest Expense, Net of Amounts Capitalized | 442 | 456 | (14 | ) | 1,736 | 1,842 | (106 | ) | ||||||||||||||||
Other Income (Expense), net | 13 | (81 | ) | 94 | 252 | 114 | 138 | |||||||||||||||||
Income Taxes (Benefit) | (74 | ) | (149 | ) | 75 | 1,798 | 449 | 1,349 | ||||||||||||||||
Net Income | 409 | 269 | 140 | 4,744 | 2,300 | 2,444 | ||||||||||||||||||
Less: | ||||||||||||||||||||||||
Dividends on Preferred Stock of Subsidiaries | 5 | 4 | 1 | 15 | 16 | (1 | ) | |||||||||||||||||
Net Income (Loss) Attributable to Noncontrolling Interests | (36 | ) | (13 | ) | (23 | ) | (10 | ) | 58 | (68 | ) | |||||||||||||
NET INCOME ATTRIBUTABLE TO SOUTHERN COMPANY | $ | 440 | $ | 278 | $ | 162 | $ | 4,739 | $ | 2,226 | $ | 2,513 | ||||||||||||
Notes | ||||||||||||||||||||||||
- Certain prior year data may have been reclassified to conform with current year presentation. | ||||||||||||||||||||||||
Exhibit 99.06 | |||||||||||||||||||||
Page 1 | |||||||||||||||||||||
Southern Company | |||||||||||||||||||||
Kilowatt-Hour Sales | |||||||||||||||||||||
(In Millions of KWHs) | |||||||||||||||||||||
Three Months Ended December | |||||||||||||||||||||
As Reported | Adjusted1 | ||||||||||||||||||||
2019 | 2018 | Change | Weather Adjusted Change | 2018 | Change | Weather Adjusted Change | |||||||||||||||
Kilowatt-Hour Sales- | |||||||||||||||||||||
Total Sales | 46,185 | 49,539 | (6.8 | )% | 46,943 | (1.6 | )% | ||||||||||||||
Total Retail Sales- | 34,254 | 37,973 | (9.8 | )% | (8.2 | )% | 35,529 | (3.6 | )% | (2.1 | )% | ||||||||||
Residential | 10,738 | 12,475 | (13.9 | )% | (9.7 | )% | 11,281 | (4.8 | )% | (0.6 | )% | ||||||||||
Commercial | 11,324 | 12,346 | (8.3 | )% | (7.7 | )% | 11,510 | (1.6 | )% | (1.1 | )% | ||||||||||
Industrial | 12,022 | 12,949 | (7.2 | )% | (7.2 | )% | 12,542 | (4.1 | )% | (4.1 | )% | ||||||||||
Other | 170 | 203 | (16.3 | )% | (16.1 | )% | 196 | (13.4 | )% | (13.1 | )% | ||||||||||
Total Wholesale Sales | 11,931 | 11,566 | 3.2 | % | N/A | 11,414 | 4.5 | % | N/A | ||||||||||||
Year-to-Date December | |||||||||||||||||||||
As Reported | Adjusted1 | ||||||||||||||||||||
2019 | 2018 | Change | Weather Adjusted Change | 2018 | Change | Weather Adjusted Change | |||||||||||||||
Kilowatt-Hour Sales- | |||||||||||||||||||||
Total Sales | 196,488 | 212,144 | (7.4 | )% | 200,353 | (1.9 | )% | ||||||||||||||
Total Retail Sales- | 148,461 | 162,182 | (8.5 | )% | (8.4 | )% | 151,049 | (1.7 | )% | (1.8 | )% | ||||||||||
Residential | 48,528 | 54,590 | (11.1 | )% | (10.7 | )% | 49,070 | (1.1 | )% | (0.8 | )% | ||||||||||
Commercial | 49,101 | 53,451 | (8.1 | )% | (8.6 | )% | 49,623 | (1.1 | )% | (1.6 | )% | ||||||||||
Industrial | 50,106 | 53,341 | (6.1 | )% | (6.1 | )% | 51,584 | (2.9 | )% | (2.9 | )% | ||||||||||
Other | 726 | 800 | (9.1 | )% | (9.0 | )% | 772 | (5.8 | )% | (5.7 | )% | ||||||||||
Total Wholesale Sales | 48,027 | 49,962 | (3.9 | )% | N/A | 49,304 | (2.6 | )% | N/A | ||||||||||||
Notes | |||||||||||||||||||||
(1) Kilowatt-hour sales comparisons to the prior year were significantly impacted by the disposition of Gulf Power Company on January 1, 2019. These 2018 kilowatt-hour sales and changes exclude Gulf Power Company. | |||||||||||||||||||||
Exhibit 99.06 | |||||||||||||||||||||
Page 2 | |||||||||||||||||||||
Southern Company | |||||||||||||||||||||
Customers | |||||||||||||||||||||
(In Thousands of Customers) | |||||||||||||||||||||
Period Ended December | |||||||||||||||||||||
2019 | 2018 | Change | |||||||||||||||||||
Regulated Utility Customers- | |||||||||||||||||||||
Total Utility Customers- | 8,543 | 8,933 | (4.4)% | ||||||||||||||||||
Total Traditional Electric1 | 4,266 | 4,685 | (8.9)% | ||||||||||||||||||
Southern Company Gas | 4,277 | 4,248 | 0.7% | ||||||||||||||||||
Notes | |||||||||||||||||||||
(1) Includes approximately 463,000 customers at December 31, 2018 related to Gulf Power Company, which was sold on January 1, 2019. | |||||||||||||||||||||
Exhibit 99.07 | |||||||||||||||||||||||
Southern Company | |||||||||||||||||||||||
Financial Overview | |||||||||||||||||||||||
As Reported | |||||||||||||||||||||||
(In Millions of Dollars) | |||||||||||||||||||||||
Three Months Ended December | Year-to-Date December | ||||||||||||||||||||||
2019 | 2018 | % Change | 2019 | 2018 | % Change | ||||||||||||||||||
Southern Company1 – | |||||||||||||||||||||||
Operating Revenues | $ | 4,914 | $ | 5,337 | (7.9 | )% | $ | 21,419 | $ | 23,495 | (8.8 | )% | |||||||||||
Earnings Before Income Taxes | 335 | 120 | 179.2 | % | 6,542 | 2,749 | 138.0 | % | |||||||||||||||
Net Income Available to Common | 440 | 278 | 58.3 | % | 4,739 | 2,226 | 112.9 | % | |||||||||||||||
Alabama Power – | |||||||||||||||||||||||
Operating Revenues | $ | 1,363 | $ | 1,316 | 3.6 | % | $ | 6,125 | $ | 6,032 | 1.5 | % | |||||||||||
Earnings Before Income Taxes | 67 | 96 | (30.2 | )% | 1,355 | 1,236 | 9.6 | % | |||||||||||||||
Net Income Available to Common | 88 | 73 | 20.5 | % | 1,070 | 930 | 15.1 | % | |||||||||||||||
Georgia Power – | |||||||||||||||||||||||
Operating Revenues | $ | 1,703 | $ | 1,818 | (6.3 | )% | $ | 8,408 | $ | 8,420 | (0.1 | )% | |||||||||||
Earnings Before Income Taxes | 128 | 175 | (26.9 | )% | 2,192 | 1,007 | 117.7 | % | |||||||||||||||
Net Income Available to Common | 122 | 173 | (29.5 | )% | 1,720 | 793 | 116.9 | % | |||||||||||||||
Mississippi Power – | |||||||||||||||||||||||
Operating Revenues | $ | 294 | $ | 308 | (4.5 | )% | $ | 1,264 | $ | 1,265 | (0.1 | )% | |||||||||||
Earnings Before Income Taxes | 3 | 24 | (87.5 | )% | 169 | 134 | 26.1 | % | |||||||||||||||
Net Income Available to Common | — | 149 | (100.0 | )% | 139 | 235 | (40.9 | )% | |||||||||||||||
Southern Power1 – | |||||||||||||||||||||||
Operating Revenues | $ | 411 | $ | 506 | (18.8 | )% | $ | 1,938 | $ | 2,205 | (12.1 | )% | |||||||||||
Earnings (Loss) Before Income Taxes | (28 | ) | (14 | ) | 100.0 | % | 273 | 82 | 232.9 | % | |||||||||||||
Net Income (Loss) Available to Common | 23 | (48 | ) | (147.9 | )% | 339 | 187 | 81.3 | % | ||||||||||||||
Southern Company Gas1 – | |||||||||||||||||||||||
Operating Revenues | $ | 1,131 | $ | 1,048 | 7.9 | % | $ | 3,792 | $ | 3,909 | (3.0 | )% | |||||||||||
Earnings Before Income Taxes | 307 | 67 | 358.2 | % | 715 | 836 | (14.5 | )% | |||||||||||||||
Net Income Available to Common | 238 | 78 | 205.1 | % | 585 | 372 | 57.3 | % | |||||||||||||||
Notes | |||||||||||||||||||||||
- See Financial Highlights pages for discussion of certain significant items occurring during the periods presented. | |||||||||||||||||||||||
(1) | Financial comparisons to the prior year were significantly impacted by (i) Southern Company Gas' disposition of: (a) Pivotal Home Solutions on June 4, 2018, (b) Elizabethtown Gas and Elkton Gas on July 1, 2018, and (c) Florida City Gas on July 29, 2018; (ii) the disposition of Southern Power Company’s ownership interest in (a) Plants Oleander and Stanton on December 4, 2018 and (b) Plant Nacogdoches on June 13, 2019; (iii) Southern Power Company's sale of (a) a 33% equity interest in a limited partnership indirectly owning substantially all of its solar facilities on May 22, 2018 and (b) a noncontrolling interest in its subsidiary owning eight operating wind facilities on December 11, 2018; and (iv) Southern Company's disposition of Gulf Power Company on January 1, 2019. | ||||||||||||||||||||||