0000874499 false 0000874499 2022-05-03 2022-05-03 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): May 3, 2022

 

GULFPORT ENERGY CORPORATION

(Exact Name of Registrant as Specified in Charter)

 

Delaware   001-19514   86-3684669
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (I.R.S. Employer
Identification Number)

 


3001 Quail Springs Parkway

Oklahoma City, Oklahoma

  73134
(Address of principal executive offices)   (Zip code)

 

(405) 252-4600

(Registrant’s telephone number, including area code)

 

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Name of each exchange
on which registered
  Trading Symbol
Common stock, par value $0.0001 per share   The New York Stock Exchange   GPOR

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On May 3, 2022, Gulfport Energy Corporation (“Gulfport”) issued a press release reporting its financial and operational results for the three months ended March 31, 2022, and provided an update on its 2022 development plan and financial guidance. A copy of the press release and supplemental financial information are attached as Exhibit 99.1 and Exhibit 99.2, respectively, to this Current Report on Form 8-K.

 

Item 7.01. Regulation FD Disclosure.

 

Also on May 3, 2022, Gulfport posted an updated investor presentation on its website. The presentation may be found on Gulfport’s website at http://www.gulfportenergy.com by selecting “Investors,” “Company Information” and then “Presentations.”

 

The information in the press release and updated investor presentation is being furnished, not filed, pursuant to Item 2.02 and Item 7.01. Accordingly, the information in the press release and updated investor presentation will not be incorporated by reference into any registration statement filed by Gulfport under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

 

Item 9.01. Financial Statements and Exhibits

 

(d) Exhibits

 

Number   Exhibit
   
99.1   Press release dated May 3, 2022 entitled “Gulfport Energy Reports First Quarter 2022 Results and Expands Common Stock Repurchase Program.”
99.2   Supplemental Financial Information
104   Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.

 

1

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  GULFPORT ENERGY CORPORATION
     
Date: May 3, 2022 By:

/s/ William J. Buese

    William J. Buese
    Chief Financial Officer

 

 

2

 

Exhibit 99.1

 

 
Gulfport Energy Reports First Quarter 2022 Results and Expands Common Stock Repurchase Program

 

OKLAHOMA CITY (May 3, 2022) Gulfport Energy Corporation (NYSE: GPOR) (“Gulfport” or the “Company”) today reported financial and operating results for the three months ended March 31, 2022 and provided an update on its 2022 development plan and financial guidance.

 

First Quarter 2022 and Recent Highlights

 

Delivered total net production of 1,008 MMcfe per day
   
Reported $492.0 million of net loss and $235.3 million of adjusted EBITDA(1)
   
Generated $253.7 million of net cash provided by operating activities and $116.8 million of free cash flow(1)
   
Repurchased approximately 748 thousand shares of common stock for a total of $63 million as of May 2, 2022
   
Expanded common stock repurchase program from $100 million to $200 million

 

Updated Full Year 2022 Outlook

 

Increased expected capital expenditures to approximately $400 million(2)
   
Increased forecasted free cash flow generation to a range of $375 million to $425 million at current strip prices

 

“Gulfport reported strong first quarter 2022 results, driven by the continued outperformance of our 2021 development program, excellent uptime during the winter months and the addition of five new SCOOP wells performing above expectations. As a result, we generated significant free cash flow, which allowed us to begin executing on our common stock repurchase program while maintaining a strong financial position and leverage below 1.0x,” commented Tim Cutt, CEO of Gulfport.

 

“Our outlook for free cash flow continues to improve, despite the growing inflationary effects that has led us to increase our capital outlook for the year. Our development program builds during the second quarter, before peaking in the third, which results in executing a high percentage of our program at higher service rates.”

 

“We continue to prioritize the return of capital to shareholders and are pleased to announce the expansion of our common stock repurchase program, which is now authorized up to $200 million during 2022.”

 

A company presentation to accompany the Gulfport earnings conference call can be accessed by clicking here.

 

1.A non-GAAP financial measure. Reconciliations of these non-GAAP measures and other disclosures are provided with the supplemental financial tables available on our website at www.gulfportenergy.com.
   
2.Assumes midpoint of 2022 guidance.

 

 

 

 

Expanded Common Stock Repurchase Program

 

Gulfport’s board of directors recently expanded the Company’s previously announced common stock repurchase program and Gulfport is now authorized to repurchase up to $200 million of its outstanding shares of common stock through December 31, 2022. Purchases under the repurchase program may be made from time to time in open market or privately negotiated transactions, and will be subject to available liquidity, market conditions, credit agreement restrictions, applicable legal requirements, contractual obligations and other factors. The repurchase program does not require the Company to acquire any specific number of shares. The Company intends to purchase shares under the repurchase program opportunistically with available funds while maintaining sufficient liquidity to fund its capital development program. The repurchase program may be suspended from time to time, modified, extended or discontinued by the board of directors at any time.

 

As of May 2, 2022, the Company had repurchased 748 thousand shares of common stock at a weighted-average share price of $84.26 during 2022, totaling approximately $63 million in aggregate.

 

Operational Update

 

The table below summarizes Gulfport’s operated drilling and completion activity for the first quarter of 2022:

 

   Quarter Ended March 31, 2022 
   Gross   Net   Lateral Length 
Spud            
Utica(1)   5    5.0    16,910 
SCOOP   4    2.8    10,320 
                
Drilled               
Utica   5    4.0    14,170 
SCOOP   4    2.5    10,250 
                
Completed               
Utica   3    1.7    8,570 
SCOOP   5    4.8    9,880 
                
Turned-to-Sales               
Utica            
SCOOP   5    4.8    9,880 
                
(1)     Includes 5 gross wells spud with a top-hole rig

 

Gulfport’s net daily production for the first quarter of 2022 averaged 1,008.1 MMcfe per day, primarily consisting of 779.1 MMcfe per day in the Utica and 228.9 MMcfe per day in the SCOOP. For the first quarter of 2022, Gulfport’s net daily production mix was comprised of approximately 92% natural gas, 6% natural gas liquids (“NGL”) and 2% oil and condensate.

 

2

 

 

   Successor   Predecessor 
   Three
Months
Ended
March 31,
2022
   Three
Months
Ended
March 31,
2021
 
Production        
Natural gas (Mcf/day)   924,496    909,240 
Oil and condensate (Bbl/day)   3,632    3,822 
NGL (Bbl/day)   10,294    8,427 
Total (Mcfe/day)   1,008,052    982,729 
Average Prices          
Natural Gas:          
Average price without the impact of derivatives ($/Mcf)  $4.87   $2.88 
Impact from settled derivatives ($/Mcf)   (1.34)    
Average price, including settled derivatives ($/Mcf)  $3.53   $2.88 
Oil and condensate:          
Average price without the impact of derivatives ($/Bbl)  $92.51   $53.03 
Impact from settled derivatives ($/Bbl)   (24.91)    
Average price, including settled derivatives ($/Bbl)  $67.60   $53.03 
NGL:          
Average price without the impact of derivatives ($/Bbl)  $48.88   $31.35 
Impact from settled derivatives ($/Bbl)   (6.20)    
Average price, including settled derivatives ($/Bbl)  $42.68   $31.35 
Total:          
Average price without the impact of derivatives ($/Mcfe)  $5.30   $3.14 
Impact from settled derivatives ($/Mcfe)   (1.38)    
Average price, including settled derivatives ($/Mcfe)  $3.92   $3.14 
Selected operating metrics          
Lease operating expenses ($/Mcfe)  $0.19   $0.14 
Taxes other than income ($/Mcfe)  $0.14   $0.10 
Transportation, gathering, processing and compression expense  ($/Mcfe)  $0.93   $1.20 
Recurring cash general and administrative expenses ($ millions) (non-GAAP)  $0.11   $0.12 
Interest expenses ($/Mcfe)  $0.15   $0.04 

 

Capital Investment

 

Capital investment was $100.4 million (on an incurred basis) for the first quarter of 2022, of which $94.3 million related to drilling and completion (“D&C”) activity and $6.1 million related to leasehold and land investment.

 

3

 

 

Financial Position and Liquidity

 

As of March 31, 2022, Gulfport had approximately $5.9 million of cash and cash equivalents, $25.0 million of borrowings under its New Credit Facility, $113.2 million of letters of credit outstanding and $550 million of outstanding 2026 Senior Notes.

 

Gulfport’s liquidity at March 31, 2022, totaled approximately $568 million, comprised of the $5.9 million of cash and cash equivalents and approximately $561.8 million of available borrowing capacity under its New Credit Facility.

 

In March 2022, the company paid approximately $1.5 million in cash dividends on its preferred stock.

 

Spring Borrowing Base Redetermination

 

Gulfport recently completed its spring borrowing base redetermination and on May 2, 2022, the Company entered into the first amendment to its credit agreement (the “Amendment”) governing the New Credit Facility. The Amendment, among other things, increased the borrowing base under the New Credit Facility from $850 million to $1 billion, with aggregate elected lender commitments to remain at $700 million. In addition, the Amendment eased certain requirements and limitations related to hedging, amended the covenants governing certain restricted payments and provides for the transition from a LIBOR to a SOFR benchmark. The Amendment increases Gulfport’s financial flexibility to continue to execute our business plan and provides additional clarity around our ability to return capital to shareholders.

 

2022 Guidance Update

 

Driven by increasing inflationary effects, Gulfport has updated its forecasted capital expenditures for D&C activity and expects to invest in a range of $355 million to $395 million during 2022. In addition, based on activity to date and planned activity, Gulfport has increased its forecasted leasehold and land investment to approximately $25 million during 2022.

 

Taking into account the previously mentioned updates in combination with a significant increase in commodity prices, Gulfport has updated its expected free cash flow (non-GAAP measure) and forecasted taxes other than income per Mcfe guidance for 2022.

 

4

 

 

   Year Ending 
   December 31, 2022 
   Low   High 
Production        
Average daily gas equivalent (MMcfepd)   975    1,025 
% Gas   ~90% 
           
Realizations (before hedges)          
Natural gas (differential to NYMEX settled price) ($/Mcf)  $(0.15)  $(0.25)
NGL (% of WTI)   45%   55%
Oil (differential to NYMEX WTI) ($/Bbl)  $(3.00)  $(4.00)
           
Operating costs          
Lease operating expense ($/Mcfe)  $0.16   $0.18 
Taxes other than income  ($/Mcfe)  $0.15   $0.17 
Transportation, gathering, processing and compression(1)  ($/Mcfe)  $0.92   $0.96 
Recurring cash general and administrative(2,3)  (in millions)  $42   $44 
(1) Assumes rejection of Rover firm transportation agreement.          
(2) Recurring cash G&A includes capitalization. It excludes non-cash stock compensation and expenses related to certain legal and restructuring charges.          

 

   Total 
Capital expenditures (incurred)  (in millions) 
D&C  $355   $395 
Leasehold and land  $25      
Total  $380   $420 
           
Free cash flow(3)   $375   $425 

 

(3)This is a non-GAAP measure. Reconciliations of these non-GAAP measures and other disclosures are provided with the supplemental financial tables available on our website at www.gulfportenergy.com.

 

Derivatives

 

Gulfport enters into commodity derivative contracts on a portion of its expected future production volumes to mitigate the Company’s exposure to commodity price fluctuations. For details, please refer to the “Derivatives” section provided with the supplemental financial tables available on our website at ir.gulfportenergy.com.

 

5

 

 

First Quarter 2022 Conference Call

 

Gulfport will host a teleconference and webcast to discuss its first quarter of 2022 results beginning at 9:00 a.m. ET (8:00 a.m. CT) on Wednesday, May 4, 2022.

 

The conference call can be heard live through a link on the Gulfport website, www.gulfportenergy.com. In addition, you may participate in the conference call by dialing 866-373-3408 domestically or 412-902-1039 internationally. A replay of the conference call will be available on the Gulfport website and a telephone audio replay will be available from May 5, 2022 to May 19, 2022, by calling 877-660-6853 domestically or 201-612-7415 internationally and then entering the replay passcode 13729307. 

 

Financial Statements and Guidance Documents

 

First quarter of 2022 earnings results and supplemental information regarding quarterly data such as production volumes, pricing, financial statements and non-GAAP reconciliations are available on our website at ir.gulfportenergy.com.

 

Non-GAAP Disclosures

 

This news release includes non-GAAP financial measures. Such non-GAAP measures should be not considered as an alternative to GAAP measures. Reconciliations of these non-GAAP measures and other disclosures are provided with the supplemental financial tables available on our website at ir.gulfportenergy.com.

 

About Gulfport

 

Gulfport is an independent natural gas-weighted exploration and production company focused on the exploration, acquisition and production of natural gas, crude oil and NGL in the United States with primary focus in the Appalachia and Anadarko basins. Our principal properties are located in eastern Ohio targeting the Utica formation and in central Oklahoma targeting the SCOOP Woodford and SCOOP Springer formations.

 

Forward Looking Statements

 

This press release includes “forward-looking statements” for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are statements other than statements of historical fact. They include statements regarding Gulfport’s current expectations, management’s outlook guidance or forecasts of future events, projected cash flow and liquidity, inflation, share repurchases, its ability to enhance cash flow and financial flexibility, future production and commodity mix, plans and objectives for future operations, the ability of our employees, portfolio strength and operational leadership to create long-term value, the rejection of certain midstream contracts and the assumptions on which such statements are based. Gulfport believes the expectations and forecasts reflected in the forward-looking statements are reasonable, Gulfport can give no assurance they will prove to have been correct. They can be affected by inaccurate or changed assumptions or by known or unknown risks and uncertainties. Important risks, assumptions and other important factors that could cause future results to differ materially from those expressed in the forward-looking statements are described under “Risk Factors” in Item 1A of Gulfport’s annual report on Form 10-K for the year ended December 31, 2021 and any updates to those factors set forth in Gulfport’s subsequent quarterly reports on Form 10-Q or current reports on Form 8-K (available at https://www.gulfportenergy.com/investors/sec-filings). Gulfport undertakes no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events.

 

Investors should note that Gulfport announces financial information in SEC filings, press releases and public conference calls.  Gulfport may use the Investors section of its website (www.gulfportenergy.com) to communicate with investors.  It is possible that the financial and other information posted there could be deemed to be material information.  The information on Gulfport’s website is not part of this filing.

 

Investor Contact:

 

Jessica Antle – Director, Investor Relations

[email protected]

405-252-4550

 

Media Contact

 

Reevemark

Hugh Burns / Paul Caminiti / Nicholas Leasure

212-433-4600

 

 

6

 

Exhibit 99.2

 

 

Three months ended March 31, 2022

Supplemental Information of Gulfport Energy

 

Table of Contents: Page:
Production Volumes by Asset Area 2
Production and Pricing 3
Consolidated Statements of Income 4
Consolidated Balance Sheets 5
Consolidated Statement of Cash Flows 7
Updated 2022E Guidance 8
Derivatives 9
Non-GAAP Reconciliations 10
Definitions 11
Adjusted Net Income 12
Adjusted EBITDA 13
Free Cash Flow 14
Recurring General and Administrative Expenses 15

 

 

 

 

 

Production Volumes by Asset Area: Three months ended March 31, 2022

 

Production Volumes

 

   Successor   Predecessor 
   Three Months Ended
March 31, 2022
   Three Months Ended
March 31, 2021
 
Natural gas (Mcf/day)        
Utica   761,810    797,452 
SCOOP   162,654    111,708 
Other   32    80 
Total   924,496    909,240 
Oil and condensate (Bbl/day)          
Utica   697    1,403 
SCOOP   2,928    2,379 
Other   7    40 
Total   3,632    3,822 
NGL (Bbl/day)          
Utica   2,183    2,665 
SCOOP   8,111    5,758 
Other   1    4 
Total   10,294    8,427 
Combined (Mcfe/day)          
Utica   779,089    821,858 
SCOOP   228,885    160,528 
Other   77    343 
Total   1,008,052    982,729 
Totals may not sum or recalculate due to rounding.          

 

Page 2

 

 

 

Production and Pricing: Three months ended March 31, 2022

 

The following table summarizes production and related pricing for the three months ended March 31, 2022, as compared to
such data for the three months ended March 31, 2021:

 

   Successor   Predecessor 
   Three Months Ended
March 31, 2022
   Three Months Ended
March 31, 2021
 
Natural gas sales        
Natural gas production volumes (MMcf)   83,205    81,832 
Natural gas production volumes (MMcf/d)   924    909 
Total sales  $405,212   $235,321 
Average price without the impact of derivatives ($/Mcf)  $4.87   $2.88 
Impact from settled derivatives ($/Mcf)  $(1.34)  $ 
Average price, including settled derivatives ($/Mcf)  $3.53   $2.88 
           
Oil and condensate sales          
Oil and condensate production volumes (MBbl)   327    344 
Oil and condensate production volumes (MBbl/d)   4    4 
Total sales  $30,239   $18,239 
Average price without the impact of derivatives ($/Bbl)  $92.51   $53.03 
Impact from settled derivatives ($/Bbl)  $(24.91)  $ 
Average price, including settled derivatives ($/Bbl)  $67.60   $53.03 
           
NGL sales          
NGL production volumes (MBbl)   926    758 
NGL production volumes (MBbl/d)   10    8 
Total sales  $45,284   $23,776 
Average price without the impact of derivatives ($/Bbl)  $48.88   $31.35 
Impact from settled derivatives ($/Bbl)  $(6.20)  $ 
Average price, including settled derivatives ($/Bbl)  $42.68   $31.35 
           
Natural gas, oil and condensate and NGL sales          
Natural gas equivalents (MMcfe)   90,725    88,446 
Natural gas equivalents (MMcfe/d)   1,008    983 
Total sales  $480,735   $277,336 
Average price without the impact of derivatives ($/Mcfe)  $5.30   $3.14 
Impact from settled derivatives ($/Mcfe)  $(1.38)  $ 
Average price, including settled derivatives ($/Mcfe)  $3.92   $3.14 
           
Production Costs:          
Average lease operating expenses ($/Mcfe)  $0.19   $0.14 
Average taxes other than income ($/Mcfe)  $0.14   $0.10 
Average transportation, gathering, processing and compression ($/Mcfe)  $0.93   $1.20 
Total lease operating expenses, midstream costs and taxes other than income ($/Mcfe)  $1.27   $1.44 

 

Page 3

 

 

 

Consolidated Statements of Income: Three months ended March 31, 2022

 

(In thousands, except per share data)

(Unaudited)

 

   Successor   Predecessor 
   Three Months Ended
March 31, 2022
   Three Months Ended
March 31, 2021
 
REVENUES:        
Natural gas sales  $405,212   $235,321 
Oil and condensate sales   30,239    18,239 
Natural gas liquid sales   45,284    23,776 
Net loss on natural gas, oil and NGL derivatives   (788,551)   (29,978)
Total Revenues   (307,816)   247,358 
OPERATING EXPENSES:          
Lease operating expenses   17,644    12,653 
Taxes other than income   12,468    8,704 
Transportation, gathering, processing and compression   84,792    105,867 
Depreciation, depletion and amortization   62,284    41,147 
Impairment of other property and equipment       14,568 
General and administrative expenses   7,105    12,757 
Accretion expense   692    805 
Total Operating Expenses   184,985    196,501 
(LOSS) INCOME FROM OPERATIONS   (492,801)   50,857 
OTHER (INCOME) EXPENSE:          
Interest expense   13,984    3,261 
Loss from equity method investments, net       342 
Reorganization items, net       38,721 
Other, net   (14,810)   (247)
Total Other (Income) Expense   (826)   42,077 
(LOSS) INCOME BEFORE INCOME TAXES   (491,975)   8,780 
Income tax expense        
NET (LOSS) INCOME  $(491,975)  $8,780 
Dividends on preferred stock  $(1,447)  $ 
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS  $(493,422)  $8,780 
           
NET (LOSS) INCOME PER COMMON SHARE:          
Basic  $(23.23)  $0.05 
Diluted  $(23.23)  $0.05 
Weighted average common shares outstanding—Basic   21,242    160,813 
Weighted average common shares outstanding—Diluted   21,242    160,813 

 

Page 4

 

 

 

Consolidated Balance Sheets

(In thousands, except share data)

 

   Successor 
   March 31, 2022   December 31, 2021 
Assets  (Unaudited)     
Current assets:        
Cash and cash equivalents  $5,898   $3,260 
Accounts receivable—oil and natural gas sales   206,869    232,854 
Accounts receivable—joint interest and other   38,480    20,383 
Prepaid expenses and other current assets   5,348    12,359 
Short-term derivative instruments   15,720    4,695 
Total current assets   272,315    273,551 
Property and equipment:          
Oil and natural gas properties, full-cost method          
Proved oil and natural gas properties   2,030,289    1,917,833 
Unproved properties   203,678    211,007 
Other property and equipment   5,420    5,329 
Total property and equipment   2,239,387    2,134,169 
Less: accumulated depletion, depreciation and amortization   (340,709)   (278,341)
Total property and equipment, net   1,898,678    1,855,828 
Other assets:          
Long-term derivative instruments   20,696    18,664 
Operating lease assets   274    322 
Other assets   19,557    19,867 
Total other assets   40,527    38,853 
Total assets  $2,211,520   $2,168,232 

 

Page 5

 

 

 

Consolidated Balance Sheets

 

(In thousands, except share data)

 

   Successor 
   March 31, 2022   December 31, 2021 
   (Unaudited)     
Liabilities, Mezzanine Equity and Stockholders’ Equity        
Current liabilities:        
Accounts payable and accrued liabilities  $398,067   $394,011 
Short-term derivative instruments   820,255    240,735 
Current portion of operating lease liabilities   173    182 
Total current liabilities   1,218,495    634,928 
Non-current liabilities:          
Long-term derivative instruments   281,622    184,580 
Asset retirement obligation   28,972    28,264 
Non-current operating lease liabilities   100    140 
Long-term debt, net of current maturities   573,996    712,946 
Total non-current liabilities   884,690    925,930 
Total liabilities  $2,103,185   $1,560,858 
Commitments and contingencies (Note 7)          
Mezzanine Equity:          
Preferred stock - $0.0001 par value, 110 thousand shares authorized, 57.9 thousand  issued and outstanding at March 31, 2022 and December 31, 2021   57,878    57,896 
Stockholders’ Equity:          
Common stock - $0.0001 par value, 42.0 million shares authorized, 21.1 million issued and outstanding at March 31, 2022, and 20.6 million issued and outstanding at December 31, 2021   2    2 
Additional paid-in capital   662,573    692,521 
Common stock held in reserve, 62 thousand shares at March 31, 2022, and 938 thousand shares at December 31, 2021   (1,996)   (30,216)
Accumulated deficit   (604,804)   (112,829)
Treasury stock, at cost - 59.6 thousand at March 31, 2022, and no shares at December 31, 2021   (5,318)    
Total stockholders’ equity  $50,457   $549,478 
Total liabilities, mezzanine equity and stockholders’ equity  $2,211,520   $2,168,232 

 

Page 6

 

 

 

Consolidated Statement of Cash Flows: Three months ended March 31, 2022

 

(In thousands)

(Unaudited)

 

   Successor   Predecessor 
   Three Months Ended
March 31, 2022
   Three Months Ended
March 31, 2021
 
         
Cash flows from operating activities:        
Net (loss) income  $(491,975)  $8,780 
Adjustments to reconcile net loss to net cash provided by operating activities:          
Depletion, depreciation and amortization   62,284    41,147 
Impairment of other property and equipment       14,568 
Loss from equity investments       342 
Net loss on derivative instruments   788,551    29,978 
Net cash (payments) receipts on settled derivative instruments   (125,046)   125 
Other   2,690    1,574 
Changes in operating assets and liabilities, net   17,192    26,661 
Net cash provided by operating activities   253,696    123,175 
Cash flows from investing activities:          
Additions to oil and natural gas properties   (80,271)   (56,895)
Proceeds from sale of oil and natural gas properties       15 
Other   (7)   (296)
Net cash used in investing activities   (80,278)   (57,176)
Cash flows from financing activities:          
Principal payments on pre-petition revolving credit facility       (2,202)
Borrowings on pre-petition revolving credit facility       26,050 
Principal payments on Credit Facility   (456,000)    
Borrowings on Credit Facility   317,000     
Repurchase of common stock under Repurchase Program   (30,192)    
Dividends on preferred stock   (1,447)    
Other   (141)   (7)
Net cash (used in) provided by financing activities   (170,780)   23,841 
Net increase in cash, cash equivalents and restricted cash   2,638    89,840 
Cash, cash equivalents and restricted cash at beginning of period   3,260    89,861 
Cash, cash equivalents and restricted cash at end of period  $5,898   $179,701 

 

Page 7

 

 

 

Updated 2022E Guidance

 

Gulfport’s 2022 guidance assumes commodity strip prices as of April 25, 2022, adjusted for applicable commodity and location differentials, and no property acquisitions or divestitures.

 

   Year Ending 
   December 31, 2022 
   Low   High 
Production        
Average daily gas equivalent (MMcfepd)   975    1,025 
% Gas   ~90% 
           
Realizations (before hedges)          
Natural gas (differential to NYMEX settled price) ($/Mcf)  $(0.15)  $(0.25)
NGL (% of WTI)   45%   55%
Oil (differential to NYMEX WTI) ($/Bbl)  $(3.00)  $(4.00)
           
Operating costs          
Lease operating expense ($/Mcfe)  $0.16   $0.18 
Taxes other than income  ($/Mcfe)  $0.15   $0.17 
Transportation, gathering, processing and compression(1)  ($/Mcfe)  $0.92   $0.96 
Recurring cash general and administrative(2,3)  (in millions)  $42   $44 

 

(1)Assumes rejection of Rover firm transportation agreement.

 

(2)Recurring cash G&A includes capitalization. It excludes non-cash stock compensation and expenses related to certain legal and restructuring charges.

 

    Total 
Capital expenditures (incurred)   (in millions) 
D&C  $355   $395 
Leasehold and land  $25 
Total  $380   $420 
           
Free cash flow(3)   $375   $425 

 

(3)This is a non-GAAP measure. Reconciliations of these non-GAAP measures and other disclosures are provided with the supplemental financial tables available on our website at www.gulfportenergy.com.

 

Page 8

 

 

 

Derivatives

 

The below details Gulfport’s hedging positions as of May 3, 2022:

 

    2022(1)    2023    2024 
Natural Gas Contract Summary (NYMEX):               
Fixed Price Swaps               
Volume (BBtupd)   190    165    35 
Weighted Average Price ($/MMBtu)  $2.90   $3.64   $3.77 
                
Fixed Price Collars               
Volume (BBtupd)   431    285     
Weighted Average Floor Price ($/MMBtu)  $2.56   $2.93   $ 
Weighted Average Ceiling Price ($/MMBtu)  $3.07   $4.78   $ 
                
Fixed Price Calls Sold               
Volume (BBtupd)   153    408    202 
Weighted Average Price ($/MMBtu)  $2.90   $2.90   $3.33 
                
Rex Zone 3 Basis               
Volume (BBtupd)       20     
Differential ($/MMBtu)  $   $(0.21)  $ 
                
Oil Contract Summary (WTI):               
Fixed Price Swaps               
Volume (Bblpd)   2,335    3,000     
Weighted Average Price ($/Bbl)  $66.17   $74.47   $ 
                
Fixed Price Collars               
Volume (Bblpd)   1,500         
Weighted Average Floor Price ($/Bbl)  $55.00   $   $ 
Weighted Average Ceiling Price ($/Bbl)  $60.00   $   $ 
                
NGL Contract Summary:               
C3 Propane Fixed Price Swaps               
Volume (Bblpd)   3,502    3,000     
Weighted Average Price ($/Bbl)  $35.62   $38.07   $ 
                
(1) April 1 - December 31, 2022               

 

Page 9

 

 

 

 

Non-GAAP Reconciliations

 

Gulfport’s management uses certain non-GAAP financial measures for planning, forecasting and evaluating business and financial performance, and believes that they are useful tool to assess Gulfport’s operating results. Although these are not measures of performance calculated in accordance with generally accepted accounting principles (GAAP), management believes that these financial measures are useful to an investor in evaluating Gulfport because (i) analysts utilize these metrics when evaluating company performance and have requested this information as of a recent practicable date, (ii) these metrics are widely used to evaluate a company’s operating performance, and (iii) we want to provide updated information to investors. Investors should not view these metrics as a substitute for measures of performance that are calculated in accordance with GAAP. In addition, because all companies do not calculate these measures identically, these measures may not be comparable to similarly titled measures of other companies.

 

These non-GAAP financial measures include adjusted net income, adjusted EBITDA, free cash flow, and recurring general and administrative expense. A reconciliation of each financial measure to its most directly comparable GAAP financial measure is included in the tables below. These non-GAAP measure should be considered in addition to, but not instead of, the financial statements prepared in accordance with GAAP.

 

Page 10

 

 

 

Definitions

 

Adjusted net income is a non-GAAP financial measure equal to (loss) income before income taxes less reorganization items, non-cash derivative loss, impairments of oil and gas properties, property and equipment, contractual charges on midstream disputes, non-recurring general and administrative expenses, loss from equity method investments and other items which include rig termination fees, stock-based compensation and other non-material expenses.

 

Adjusted EBITDA is a non-GAAP financial measure equal to net (loss) income, the most directly comparable GAAP financial measure, plus interest expense, depreciation, depletion and amortization and impairment of oil and gas properties, property and equipment, reorganization items, non-cash derivative loss, contractual charges on midstream disputes, non-recurring general and administrative expenses, loss from equity method investments and other items which include rig termination fees, stock-based compensation and other non-material expenses.

 

Free cash flow is a non-GAAP measure defined as Adjusted EBITDA plus certain non-cash items that are included in net cash provided by (used in) operating activities but excluded from Adjusted EBITDA less interest expense, capital expenses incurred and capital expenditures incurred. Gulfport includes a free cash flow estimate for 2022. We are unable, however, to provide a quantitative reconciliation of the forward-looking non-GAAP measure to its most directly comparable forward-looking GAAP measure because management cannot reliably quantify certain of the necessary components of such forward-looking GAAP measure.

 

Recurring general and administrative expense is a non-GAAP financial measure equal to general and administrative expense (GAAP) plus capitalized general and administrative expense, less non-recurring general and administrative expense. Gulfport includes a recurring general and administrative expense estimate for 2022. We are unable, however, to provide a quantitative reconciliation of the forward-looking non-GAAP measure to its most directly comparable forward-looking GAAP measure because management cannot reliably quantify certain of the necessary components of such forward-looking GAAP measure.

 

Page 11

 

 

 

 

Adjusted Net Income: Three months ended March 31, 2022

 

(In thousands)

(Unaudited)

 

   Successor   Predecessor 
   Three Months Ended
March 31, 2022
   Three Months Ended
March 31, 2021
 
         
Net (loss) income (GAAP)  $(491,975)  $8,780 
           
Adjustments:          
Reorganization items, net       38,721 
Non-cash derivative loss   663,505    30,103 
Impairments       14,568 
Contractual charges on midstream disputes       19,508 
Non-recurring general and administrative expense   495    6,485 
Stock-based compensation expense   1,158    789 
Loss from equity method investments       342 
Other, net   (14,810)   110 
           
Adjusted net income (Non-GAAP)  $158,373   $119,406 
Dividends on preferred stock  $(1,447)  $ 
Participating securities - new preferred stock  $(25,566)  $ 
Adjusted net income attributable to common stockholders (Non-GAAP)  $131,360   $119,406 
           
Adjusted net income per common share, basic (Non-GAAP)  $6.18   $0.74 
Adjusted net income per common share, diluted (Non-GAAP)  $6.15   $0.74 

 

Page 12

 

 

 

 

Adjusted EBITDA: Three months ended March 31, 2022

 

(In thousands)

(Unaudited)

 

   Successor   Predecessor 
   Three Months Ended
March 31, 2022
   Three Months Ended
March 31, 2021
 
         
Net (loss) income (GAAP)  $(491,975)  $8,780 
           
Adjustments:          
Interest expense   13,984    3,261 
DD&A and impairment   62,976    56,520 
Reorganization items, net       38,721 
Non-cash derivative loss   663,505    30,103 
Contractual charges on midstream disputes       19,508 
Non-recurring general and administrative expenses   495    6,485 
Stock-based compensation expense   1,158    789 
Loss from equity method investments       342 
Other, net   (14,810)   110 
Adjusted EBITDA (Non-GAAP)  $235,333   $164,619 

 

 

Page 13

 

 

 

 

Free Cash Flow: Three months ended March 31, 2022

 

(In thousands)

(Unaudited)

 

   Successor   Predecessor 
   Three Months Ended
March 31, 2022
   Three Months Ended
March 31, 2021
 
         
Net cash provided by operating activity (GAAP)  $253,696   $123,175 
Adjustments:          
Interest expense   13,984    3,261 
Cash reorganization items, net       38,719 
Non-recurring general and administrative expenses   495    6,485 
Contractual charges on midstream disputes       19,508 
Other, net   (15,650)   132 
Changes in operating assets and liabilities, net   (17,192)   (26,661)
Adjusted EBITDA (Non-GAAP)  $235,333   $164,619 
Interest expense   (13,984)   (3,261)
Capitalized expenses incurred(1)   (4,147)   (5,521)
Capital expenditures incurred(2)   (100,367)   (72,712)
Free cash flow (Non-GAAP)  $116,835   $83,125 

 

(1)Includes cash capitalized general and administrative expense and incurred capitalized interest expenses.

 

(2)Incurred capital expenditures and cash capital expenditures may vary from period to period due to the cash payment cycle.

 

Page 14

 

 

 

 

Recurring General and Administrative Expenses:

Three months ended March 31, 2022

 

(In thousands)

(Unaudited)

 

   Successor   Predecessor 
   Three Months Ended March 31, 2022   Three Months Ended March 31, 2021 
   Cash   Non-Cash   Total   Cash   Non-Cash   Total 
                         
General and administrative expense (GAAP)  $5,947   $1,158   $7,105   $11,963   $794   $12,757 
Capitalized general and administrative expense   4,147    597    4,744    4,897    624    5,521 
Non-recurring general and administrative expense(1)   (495)       (495)   (6,485)       (6,485)
Recurring general and administrative expense (Non-GAAP)  $9,599   $1,755   $11,354   $10,375   $1,418   $11,793 

 

(1)Includes non-recurring general and administrative expenses related to certain legal and restructuring charges.

 

 

Page 15