| |
Delaware
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
1311
(Primary Standard Industrial
Classification Code Number) |
| |
88-2227812
(I.R.S. Employer
Identification Number) |
|
| |
Amy R. Curtis
Jeremiah M. Mayfield Holland & Knight LLP One Arts Plaza 1722 Routh Street, Suite 1500 Dallas, Texas 75201 Tel: (214) 969-1763 |
| |
Derek J. Dostal
Byron B. Rooney Davis Polk & Wardwell LLP 450 Lexington Avenue New York, New York 10017 Tel: (212) 450-4000 |
|
| |
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
| |
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | | |
Emerging growth company
☒
|
|
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | vi | | | |
| | | | | 1 | | | |
| | | | | 10 | | | |
| | | | | 38 | | | |
| | | | | 48 | | | |
| | | | | 62 | | | |
| | | | | 69 | | | |
| | | | | 96 | | | |
| | | | | 102 | | | |
| | | | | 109 | | | |
| | | | | 114 | | | |
| | | | | 121 | | | |
| | | | | 128 | | | |
| | | | | 132 | | | |
| | | | | 135 | | | |
| | | | | 135 | | | |
| | | | | 135 | | | |
| | | | | F-1 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
| | | | | II-1 | | | |
| | | |
As of December 31, 2022
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | |
Productive Oil Wells
|
| |
Productive Gas Wells
|
| |
Average Daily
Production (Boe per day) |
| |
Proved Reserves
(MBoe) |
| |
% Oil
|
| |
% Proved
Developed |
| ||||||||||||||||||||||||||||||
| | | |
Net Acres
|
| |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| |||||||||||||||||||||||||||||||||||||||
|
Permian
|
| | | | 8,662 | | | | | | 448 | | | | | | 40.82 | | | | | | 2 | | | | | | 0.02 | | | | | | 9,150 | | | | | | 25,888 | | | | | | 60% | | | | | | 55% | | |
|
Eagle Ford
|
| | | | 6,498 | | | | | | 105 | | | | | | 19.08 | | | | | | 81 | | | | | | 4.26 | | | | | | 2,194 | | | | | | 8,103 | | | | | | 58% | | | | | | 46% | | |
|
Bakken
|
| | | | 15,030 | | | | | | 907 | | | | | | 37.73 | | | | | | 1 | | | | | | 0.20 | | | | | | 2,189 | | | | | | 5,337 | | | | | | 76% | | | | | | 89% | | |
|
Haynesville
|
| | | | 2,298 | | | | | | — | | | | | | — | | | | | | 62 | | | | | | 12.18 | | | | | | 4,640 | | | | | | 7,862 | | | | | | 0% | | | | | | 64% | | |
|
DJ
|
| | | | 1,822 | | | | | | 681 | | | | | | 16.43 | | | | | | 70 | | | | | | 2.16 | | | | | | 1,592 | | | | | | 3,344 | | | | | | 33% | | | | | | 91% | | |
|
Total
|
| | | | 34,310 | | | | | | 2,141 | | | | | | 114.06 | | | | | | 216 | | | | | | 18.82 | | | | | | 19,765 | | | | | | 50,534 | | | | | | 50% | | | | | | 61% | | |
|
Major Operators
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
|
Operator A
|
| | | | * | | | | | | * | | | | | | 11% | | |
|
Operator B
|
| | | | * | | | | | | * | | | | | | 13% | | |
|
Operator C
|
| | | | 12% | | | | | | 12% | | | | | | 17% | | |
|
Operator D
|
| | | | * | | | | | | 15% | | | | | | * | | |
|
Operator E
|
| | | | 10% | | | | | | * | | | | | | * | | |
|
Operator F
|
| | | | 10% | | | | | | * | | | | | | * | | |
| | | |
SEC Pricing Proved Reserves(1)
|
| |||||||||||||||||||||||||||||||||
| | | |
Reserve Volumes
|
| |
PV-10(3)
|
| ||||||||||||||||||||||||||||||
|
Reserve Category
|
| |
Oil
(MBbls) |
| |
Natural Gas
(MMcf) |
| |
Total
(MBoe)(2) |
| |
%
|
| |
Amount
(in thousands) |
| |
%
|
| ||||||||||||||||||
|
Proved developed producing
|
| | | | 15,376 | | | | | | 89,418 | | | | | | 30,279 | | | | | | 60% | | | | | $ | 1,008,786 | | | | | | 65% | | |
|
Proved developed non-producing
|
| | | | 338 | | | | | | 1,616 | | | | | | 607 | | | | | | 1% | | | | | | 21,779 | | | | | | 1% | | |
|
Proved undeveloped
|
| | | | 9,780 | | | | | | 59,205 | | | | | | 19,648 | | | | | | 39% | | | | | | 528,558 | | | | | | 34% | | |
|
Total proved
|
| | | | 25,494 | | | | | | 150,239 | | | | | | 50,534 | | | | | | 100% | | | | | $ | 1,559,123 | | | | | | 100% | | |
|
Total proved developed
|
| | | | 15,714 | | | | | | 91,034 | | | | | | 30,886 | | | | | | 61% | | | | | $ | 1,030,565 | | | | | | 66% | | |
|
(in thousands)
|
| |
December 31, 2022
|
| |||
|
Pre-tax present value of estimated future net revenues (Pre-Tax PV10%)
|
| | | $ | 1,559,123 | | |
|
Future income taxes, discounted at 10%
|
| | | | (323,197) | | |
|
Standardized measure of discounted future net cash flows
|
| | | $ | 1,235,926 | | |
|
(in thousands)
|
| |
December 31, 2021
|
| |||
|
Pre-tax present value of estimated future net revenues (Pre-Tax PV10%)
|
| | | $ | 778,230 | | |
|
Future income taxes, discounted at 10%
|
| | | | (3,879) | | |
|
Standardized measure of discounted future net cash flows
|
| | | $ | 774,351 | | |
|
(in thousands)
|
| |
December 31, 2020
|
| |||
|
Pre-tax present value of estimated future net revenues (Pre-Tax PV10%)
|
| | | $ | 197,146 | | |
|
Future income taxes, discounted at 10%
|
| | | | (1,563) | | |
|
Standardized measure of discounted future net cash flows
|
| | | $ | 195,583 | | |
| | | |
MBoe
|
| |||
|
Estimated proved undeveloped reserves at 12/31/2021
|
| | | | 23,008 | | |
|
Extensions and discoveries
|
| | | | 7,512 | | |
|
Acquisition of reserves
|
| | | | 4,068 | | |
|
Divestiture of reserves
|
| | | | — | | |
|
Conversion to proved developed reserves
|
| | | | (13,831) | | |
|
Revisions of previous estimates
|
| | | | (1,109) | | |
|
Estimated proved undeveloped reserves at 12/31/2022
|
| | | | 19,648 | | |
| | | |
December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||||||||||||||||||
| | | |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| ||||||||||||||||||
|
Productive development wells
|
| | | | 265 | | | | | | 20.78 | | | | | | 213 | | | | | | 14.18 | | | | | | 113 | | | | | | 10.54 | | |
| | | |
December 31, 2022
|
| |||||||||||||||||||||||||||||||||
| | | |
Gross Productive Wells
|
| |
Net Productive Wells
|
| ||||||||||||||||||||||||||||||
| | | |
Oil
|
| |
Natural Gas
|
| |
Total
|
| |
Oil
|
| |
Natural Gas
|
| |
Total
|
| ||||||||||||||||||
|
Permian
|
| | | | 448 | | | | | | 2 | | | | | | 450 | | | | | | 40.82 | | | | | | 0.02 | | | | | | 40.84 | | |
|
Eagle Ford
|
| | | | 105 | | | | | | 81 | | | | | | 186 | | | | | | 19.08 | | | | | | 4.26 | | | | | | 23.34 | | |
|
Bakken
|
| | | | 907 | | | | | | 1 | | | | | | 908 | | | | | | 37.73 | | | | | | 0.20 | | | | | | 37.93 | | |
|
Haynesville
|
| | | | — | | | | | | 62 | | | | | | 62 | | | | | | — | | | | | | 12.18 | | | | | | 12.18 | | |
|
DJ
|
| | | | 681 | | | | | | 70 | | | | | | 751 | | | | | | 16.43 | | | | | | 2.16 | | | | | | 18.59 | | |
|
Total
|
| | | | 2,141 | | | | | | 216 | | | | | | 2,357 | | | | | | 114.06 | | | | | | 18.82 | | | | | | 132.88 | | |
| | | |
December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | | |
Gross Productive Wells
|
| |
Net Productive Wells
|
| ||||||||||||||||||||||||||||||
| | | |
Oil
|
| |
Natural Gas
|
| |
Total
|
| |
Oil
|
| |
Natural Gas
|
| |
Total
|
| ||||||||||||||||||
|
Permian
|
| | | | 307 | | | | | | 1 | | | | | | 308 | | | | | | 26.09 | | | | | | 0.19 | | | | | | 26.28 | | |
|
Eagle Ford
|
| | | | 95 | | | | | | 72 | | | | | | 167 | | | | | | 16.38 | | | | | | 3.80 | | | | | | 20.18 | | |
|
Bakken
|
| | | | 866 | | | | | | 1 | | | | | | 867 | | | | | | 35.96 | | | | | | 0.20 | | | | | | 36.16 | | |
|
Haynesville
|
| | | | — | | | | | | 53 | | | | | | 53 | | | | | | — | | | | | | 9.43 | | | | | | 9.43 | | |
|
DJ
|
| | | | 557 | | | | | | 68 | | | | | | 625 | | | | | | 14.50 | | | | | | 2.09 | | | | | | 16.59 | | |
|
Total
|
| | | | 1,825 | | | | | | 195 | | | | | | 2,020 | | | | | | 92.93 | | | | | | 15.71 | | | | | | 108.64 | | |
| | | |
December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | | |
Gross Productive Wells
|
| |
Net Productive Wells
|
| ||||||||||||||||||||||||||||||
| | | |
Oil
|
| |
Natural Gas
|
| |
Total
|
| |
Oil
|
| |
Natural Gas
|
| |
Total
|
| ||||||||||||||||||
|
Permian
|
| | | | 260 | | | | | | 2 | | | | | | 262 | | | | | | 18.43 | | | | | | 0.39 | | | | | | 18.82 | | |
|
Eagle Ford
|
| | | | 83 | | | | | | 70 | | | | | | 153 | | | | | | 16.03 | | | | | | 3.80 | | | | | | 19.83 | | |
|
Bakken
|
| | | | 831 | | | | | | — | | | | | | 831 | | | | | | 35.31 | | | | | | — | | | | | | 35.31 | | |
|
Haynesville
|
| | | | — | | | | | | 50 | | | | | | 50 | | | | | | — | | | | | | 8.97 | | | | | | 8.97 | | |
|
DJ
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
SCOOP/STACK
|
| | | | 41 | | | | | | 8 | | | | | | 49 | | | | | | 0.60 | | | | | | 0.14 | | | | | | 0.74 | | |
|
Total
|
| | | | 1,215 | | | | | | 130 | | | | | | 1,345 | | | | | | 70.37 | | | | | | 13.30 | | | | | | 83.67 | | |
| | | |
Developed Acreage
|
| |
Undeveloped Acreage
|
| |
Total Acreage
|
| |||||||||||||||||||||||||||
| | | |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| ||||||||||||||||||
|
Permian
|
| | | | 40,132 | | | | | | 5,931 | | | | | | 4,486 | | | | | | 2,731 | | | | | | 44,618 | | | | | | 8,662 | | |
|
Eagle Ford
|
| | | | 21,355 | | | | | | 3,196 | | | | | | 11,558 | | | | | | 3,302 | | | | | | 32,913 | | | | | | 6,498 | | |
|
Bakken
|
| | | | 169,897 | | | | | | 13,167 | | | | | | 1,863 | | | | | | 1,863 | | | | | | 171,760 | | | | | | 15,030 | | |
|
Haynesville
|
| | | | 3,884 | | | | | | 2,298 | | | | | | — | | | | | | — | | | | | | 3,884 | | | | | | 2,298 | | |
|
DJ
|
| | | | 23,426 | | | | | | 1,822 | | | | | | — | | | | | | — | | | | | | 23,426 | | | | | | 1,822 | | |
|
Total:
|
| | | | 258,694 | | | | | | 26,414 | | | | | | 17,907 | | | | | | 7,896 | | | | | | 276,601 | | | | | | 34,310 | | |
| | | |
2023
|
| |
2024
|
| |
2025 and Thereafter
|
| |||||||||||||||||||||||||||
| | | |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| ||||||||||||||||||
|
Permian
|
| | | | — | | | | | | — | | | | | | 1,845 | | | | | | 2,103 | | | | | | 2,641 | | | | | | 628 | | |
|
Eagle Ford(1)
|
| | | | 11,558 | | | | | | 3,302 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Bakken
|
| | | | 1,543 | | | | | | 1,543 | | | | | | 320 | | | | | | 320 | | | | | | — | | | | | | — | | |
|
Haynesville
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
DJ
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total:
|
| | | | 13,101 | | | | | | 4,845 | | | | | | 2,165 | | | | | | 2,423 | | | | | | 2,641 | | | | | | 628 | | |
| | | |
Three Months Ended March 31,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| Average NYMEX Prices(1) | | | | | | | | | | | | | |
|
Oil (per Bbl)
|
| | | $ | 75.99 | | | | | $ | 95.09 | | |
|
Natural gas (per Mcf)
|
| | | | 2.77 | | | | | | 4.59 | | |
| | | |
December 31,
|
| |||||||||||||||
| | | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| Average NYMEX Prices(1) | | | | | | | | | | | | | | | | | | | |
|
Oil (per Bbl)
|
| | | $ | 94.39 | | | | | $ | 68.07 | | | | | $ | 39.34 | | |
|
Natural gas (per Mcf)
|
| | | | 6.55 | | | | | | 3.72 | | | | | | 2.13 | | |
| | | |
Three months ended March 31,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| Net Sales (in thousands): | | | | | | | | | | | | | |
|
Oil sales
|
| | | $ | 73,475 | | | | | $ | 72,586 | | |
|
Natural gas sales
|
| | | | 17,835 | | | | | | 21,264 | | |
|
Total revenues
|
| | | | 91,310 | | | | | | 93,850 | | |
| Net Production: | | | | | | | | | | | | | |
|
Oil (MBbl)
|
| | | | 965 | | | | | | 771 | | |
|
Natural gas (MMcf)
|
| | | | 6,720 | | | | | | 3,920 | | |
|
Total (MBoe)(1)
|
| | | | 2,085 | | | | | | 1,424 | | |
| Average Daily Production: | | | | | | | | | | | | | |
|
Oil (Bbl)
|
| | | | 10,722 | | | | | | 8,567 | | |
|
Natural gas (Mcf)
|
| | | | 74,667 | | | | | | 43,556 | | |
|
Total (Boe)(1)
|
| | | | 23,167 | | | | | | 15,826 | | |
| Average Sales Prices: | | | | | | | | | | | | | |
|
Oil (per Bbl)
|
| | | $ | 76.14 | | | | | $ | 94.15 | | |
|
Effect of gain (loss) on settled oil derivatives on average price (per Bbl)
|
| | | | 2.02 | | | | | | (8.38) | | |
|
Oil net of settled oil derivatives (per Bbl)(2)
|
| | | | 78.16 | | | | | | 85.77 | | |
|
Natural gas sales (per Mcf)
|
| | | | 2.65 | | | | | | 5.42 | | |
|
Effect of gain (loss) on settled natural gas derivatives on average price (per Mcf)
|
| | | | 0.66 | | | | | | (0.33) | | |
|
Natural gas sales net of settled natural gas derivatives (per Mcf)(2)
|
| | | | 3.31 | | | | | | 5.09 | | |
|
Realized price on a Boe basis excluding settled commodity derivatives
|
| | | | 43.79 | | | | | | 65.89 | | |
|
Effect of gain (loss) on settled commodity derivatives on average price (per Boe)
|
| | | | 3.06 | | | | | | (5.46) | | |
|
Realized price on a Boe basis including settled commodity derivatives(2)
|
| | | | 46.85 | | | | | | 60.43 | | |
| Operating Expenses (in thousands): | | | | | | | | | | | | | |
|
Lease operating expenses
|
| | | $ | 13,772 | | | | | $ | 8,412 | | |
|
Production and ad valorem taxes
|
| | | | 5,717 | | | | | | 5,175 | | |
|
Depletion and accretion expense
|
| | | | 33,852 | | | | | | 16,125 | | |
|
General and administrative
|
| | | | 8,579 | | | | | | 2,774 | | |
| Costs and Expenses (per Boe): | | | | | | | | | | | | | |
|
Lease operating expenses
|
| | | $ | 6.61 | | | | | $ | 5.91 | | |
|
Production and ad valorem taxes
|
| | | | 2.74 | | | | | | 3.63 | | |
|
Depletion and accretion
|
| | | | 16.24 | | | | | | 11.32 | | |
|
General and administrative
|
| | | | 4.11 | | | | | | 1.95 | | |
|
Net Producing Wells at Period-End:
|
| | | | 152.18 | | | | | | 122.22 | | |
| | | |
Three months ended March 31,
|
| |||||||||
|
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
|
General and administrative expenses
|
| | | $ | 7,520 | | | | | $ | 2,774 | | |
|
Non-cash stock-based compensation
|
| | | | 1,059 | | | | | | — | | |
|
Total general and administrative expenses
|
| | | $ | 8,579 | | | | | $ | 2,774 | | |
| | | |
Three Months Ended March 31,
|
| |||||||||
|
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
| Gain (loss) on commodity derivatives | | | | | | | | | | | | | |
|
Oil derivatives
|
| | | $ | 15,097 | | | | | $ | (19,579) | | |
|
Natural gas derivatives
|
| | | | (1,774) | | | | | | (8,816) | | |
|
Total
|
| | | $ | 13,323 | | | | | $ | (28,395) | | |
| | | |
Three Months Ended March 31,
|
| |||||||||
|
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
| Net cash receipts from (payments on) commodity derivatives | | | | | | | | | | | | | |
|
Oil derivatives
|
| | | $ | 1,953 | | | | | $ | (6,464) | | |
|
Natural gas derivatives
|
| | | | 4,433 | | | | | | (1,311) | | |
|
Total
|
| | | $ | 6,386 | | | | | $ | (7,775) | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| Net Sales (in thousands): | | | | | | | | | | | | | |
|
Oil sales
|
| | | $ | 338,163 | | | | | $ | 215,250 | | |
|
Natural gas and related product sales
|
| | | | 159,254 | | | | | | 74,943 | | |
|
Revenues
|
| | | | 497,417 | | | | | | 290,193 | | |
| Net Production: | | | | | | | | | | | | | |
|
Oil (MBbl)
|
| | | | 3,656 | | | | | | 3,413 | | |
|
Natural gas (MMcf)
|
| | | | 21,351 | | | | | | 14,861 | | |
|
Total (MBoe)(1)
|
| | | | 7,215 | | | | | | 5,890 | | |
| Average Daily Production: | | | | | | | | | | | | | |
|
Oil (Bbl)
|
| | | | 10,016 | | | | | | 9,351 | | |
|
Natural gas (Mcf)
|
| | | | 58,496 | | | | | | 40,715 | | |
|
Total (Boe)(1)
|
| | | | 19,765 | | | | | | 16,137 | | |
| Average Sales Prices: | | | | | | | | | | | | | |
|
Oil (per Bbl)
|
| | | $ | 92.50 | | | | | $ | 63.07 | | |
|
Effect of loss on settled oil derivatives on average price (per Bbl)
|
| | | | (6.48) | | | | | | (5.58) | | |
|
Oil net of settled oil derivatives (per Bbl)
|
| | | | 86.02 | | | | | | 57.49 | | |
|
Natural gas and related product sales (per Mcf)
|
| | | | 7.46 | | | | | | 5.04 | | |
|
Effect of loss on settled natural gas derivatives on average price (per Mcf)
|
| | | | (0.88) | | | | | | (0.42) | | |
|
Natural gas and related product sales net of settled natural gas derivatives (per Mcf)
|
| | | | 6.58 | | | | | | 4.62 | | |
|
Realized price on a Boe basis excluding settled commodity derivatives
|
| | | | 68.94 | | | | | | 49.27 | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Effect of loss on settled commodity derivatives on average price (per Boe)
|
| | | | (5.88) | | | | | | (4.28) | | |
|
Realized price on a Boe basis including settled commodity derivatives
|
| | | | 63.06 | | | | | | 44.99 | | |
| Operating Expenses (in thousands): | | | | | | | | | | | | | |
|
Lease operating expenses
|
| | | $ | 44,678 | | | | | $ | 26,333 | | |
|
Production and ad valorem taxes
|
| | | | 30,619 | | | | | | 18,066 | | |
|
Depletion and accretion expense
|
| | | | 105,752 | | | | | | 94,661 | | |
|
General and administrative
|
| | | | 14,223 | | | | | | 10,179 | | |
| Costs and Expenses (per Boe): | | | | | | | | | | | | | |
|
Lease operating expenses
|
| | | $ | 6.19 | | | | | $ | 4.47 | | |
|
Production and ad valorem taxes
|
| | | | 4.24 | | | | | | 3.07 | | |
|
Depletion and accretion
|
| | | | 14.66 | | | | | | 16.07 | | |
|
General and administrative
|
| | | | 1.97 | | | | | | 1.73 | | |
|
Net Producing Wells at Period-End:
|
| | | | 132.88 | | | | | | 108.64 | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| Net Production: | | | | | | | | | | | | | |
|
Oil (MBbl)
|
| | | | | | | | | | | | |
|
Permian
|
| | | | 2,347 | | | | | | 1,961 | | |
|
Eagle Ford
|
| | | | 467 | | | | | | 422 | | |
|
Bakken
|
| | | | 616 | | | | | | 778 | | |
|
Haynesville
|
| | | | — | | | | | | — | | |
|
DJ
|
| | | | 226 | | | | | | 236 | | |
|
SCOOP/STACK
|
| | | | — | | | | | | 16 | | |
|
Total
|
| | | | 3,656 | | | | | | 3,413 | | |
| Natural Gas (MMcf) | | | | | | | | | | | | | |
|
Permian
|
| | | | 5,957 | | | | | | 5,019 | | |
|
Eagle Ford
|
| | | | 2,001 | | | | | | 1,705 | | |
|
Bakken
|
| | | | 1,101 | | | | | | 1,798 | | |
|
Haynesville
|
| | | | 10,161 | | | | | | 3,460 | | |
|
DJ
|
| | | | 2,131 | | | | | | 2,759 | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
SCOOP/STACK
|
| | | | — | | | | | | 120 | | |
|
Total
|
| | | | 21,351 | | | | | | 14,861 | | |
| Total (MBoe) | | | | | | | | | | | | | |
|
Permian
|
| | | | 3,339 | | | | | | 2,797 | | |
|
Eagle Ford
|
| | | | 801 | | | | | | 706 | | |
|
Bakken
|
| | | | 800 | | | | | | 1,078 | | |
|
Haynesville
|
| | | | 1,694 | | | | | | 577 | | |
|
DJ
|
| | | | 581 | | | | | | 696 | | |
|
SCOOP/STACK
|
| | | | — | | | | | | 36 | | |
|
Total
|
| | | | 7,215 | | | | | | 5,890 | | |
| | | |
Year Ended December 31,
|
| |||||||||
|
(in thousands)
|
| |
2022
|
| |
2021
|
| ||||||
| Loss on commodity derivatives: | | | | | | | | | | | | | |
|
Oil derivatives
|
| | | $ | (14,985) | | | | | $ | (24,885) | | |
|
Natural gas derivatives
|
| | | | (10,339) | | | | | | (7,504) | | |
|
Total
|
| | | $ | (25,324) | | | | | $ | (32,389) | | |
| | | |
Year Ended December 31,
|
| |||||||||
|
(in thousands)
|
| |
2022
|
| |
2021
|
| ||||||
| Net payments on commodity derivatives: | | | | | | | | | | | | | |
|
Oil derivatives
|
| | | $ | (23,695) | | | | | $ | (19,034) | | |
|
Natural gas derivatives
|
| | | | (18,742) | | | | | | (6,185) | | |
|
Total
|
| | | $ | (42,437) | | | | | $ | (25,219) | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| Net Sales (in thousands): | | | | | | | | | | | | | |
|
Oil sales
|
| | | $ | 215,250 | | | | | $ | 70,870 | | |
|
Natural gas and related product sales
|
| | | | 74,943 | | | | | | 16,228 | | |
|
Revenues
|
| | | | 290,193 | | | | | | 87,098 | | |
| Net Production: | | | | | | | | | | | | | |
|
Oil (MBbl)
|
| | | | 3,413 | | | | | | 1,895 | | |
|
Natural gas (MMcf)
|
| | | | 14,861 | | | | | | 10,294 | | |
|
Total (MBoe)(1)
|
| | | | 5,890 | | | | | | 3,611 | | |
| Average Daily Production: | | | | | | | | | | | | | |
|
Oil (Bbl)
|
| | | | 9,351 | | | | | | 5,178 | | |
|
Natural gas (Mcf)
|
| | | | 40,715 | | | | | | 28,126 | | |
|
Total (Boe)(1)
|
| | | | 16,137 | | | | | | 9,866 | | |
| Average Sales Prices: | | | | | | | | | | | | | |
|
Oil (per Bbl)
|
| | | $ | 63.07 | | | | | $ | 37.40 | | |
|
Effect of (loss) gain on settled oil derivatives on average price (per Bbl)
|
| | | | (5.58) | | | | | | 5.37 | | |
|
Oil net of settled oil derivatives (per Bbl)
|
| | | | 57.49 | | | | | | 42.77 | | |
|
Natural gas and related product sales (per Mcf)
|
| | | | 5.04 | | | | | | 1.58 | | |
|
Effect of (loss) gain on settled natural gas derivatives on average price (per Mcf)
|
| | | | (0.42) | | | | | | 0.17 | | |
|
Natural gas and related product sales net of settled natural gas derivatives (per Mcf)
|
| | | | 4.62 | | | | | | 1.75 | | |
|
Realized price on a Boe basis excluding settled commodity derivatives
|
| | | | 49.27 | | | | | | 24.12 | | |
|
Effect of (loss) gain on settled commodity derivatives on average price (per Boe)
|
| | | | (4.28) | | | | | | 3.30 | | |
|
Realized price on a Boe basis including settled commodity derivatives
|
| | | | 44.99 | | | | | | 27.42 | | |
| Operating Expenses (in thousands): | | | | | | | | | | | | | |
|
Lease operating expenses
|
| | | $ | 26,333 | | | | | $ | 20,398 | | |
|
Production and ad valorem taxes
|
| | | | 18,066 | | | | | | 6,663 | | |
|
Depletion and accretion expense
|
| | | | 94,661 | | | | | | 79,947 | | |
|
Impairment expense
|
| | | | — | | | | | | 5,725 | | |
|
General and administrative
|
| | | | 10,179 | | | | | | 10,108 | | |
| Costs and Expenses (per Boe): | | | | | | | | | | | | | |
|
Lease operating expenses
|
| | | $ | 4.47 | | | | | $ | 5.65 | | |
|
Production and ad valorem taxes
|
| | | | 3.07 | | | | | | 1.85 | | |
|
Depletion and accretion
|
| | | | 16.07 | | | | | | 22.14 | | |
|
General and administrative
|
| | | | 1.73 | | | | | | 2.80 | | |
|
Net Producing Wells at Period-End:
|
| | | | 108.64 | | | | | | 83.67 | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| Net Production: | | | | | | | | | | | | | |
|
Oil (MBbl)
|
| | | | | | | | | | | | |
|
Permian
|
| | | | 1,961 | | | | | | 900 | | |
|
Eagle Ford
|
| | | | 422 | | | | | | 258 | | |
|
Bakken
|
| | | | 778 | | | | | | 727 | | |
|
Haynesville
|
| | | | — | | | | | | — | | |
|
DJ
|
| | | | 236 | | | | | | — | | |
|
SCOOP/STACK
|
| | | | 16 | | | | | | 10 | | |
|
Total
|
| | | | 3,413 | | | | | | 1,895 | | |
|
Natural Gas (MMcf)
|
| | | | | | | | | | | | |
|
Permian
|
| | | | 5,019 | | | | | | 1,618 | | |
|
Eagle Ford
|
| | | | 1,705 | | | | | | 1,684 | | |
|
Bakken
|
| | | | 1,798 | | | | | | 1,491 | | |
|
Haynesville
|
| | | | 3,460 | | | | | | 5,450 | | |
|
DJ
|
| | | | 2,759 | | | | | | — | | |
|
SCOOP/STACK
|
| | | | 120 | | | | | | 51 | | |
|
Total
|
| | | | 14,861 | | | | | | 10,294 | | |
|
Total (MBoe)
|
| | | | | | | | | | | | |
|
Permian
|
| | | | 2,797 | | | | | | 1,169 | | |
|
Eagle Ford
|
| | | | 706 | | | | | | 539 | | |
|
Bakken
|
| | | | 1,078 | | | | | | 976 | | |
|
Haynesville
|
| | | | 577 | | | | | | 908 | | |
|
DJ
|
| | | | 696 | | | | | | — | | |
|
SCOOP/STACK
|
| | | | 36 | | | | | | 19 | | |
|
Total
|
| | | | 5,890 | | | | | | 3,611 | | |
| | | |
Year Ended December 31,
|
| |||||||||
|
(in thousands)
|
| |
2021
|
| |
2020
|
| ||||||
| (Loss) gain on commodity derivatives: | | | | | | | | | | | | | |
|
Oil derivatives
|
| | | $ | (24,885) | | | | | $ | 11,604 | | |
|
Natural gas derivatives
|
| | | | (7,504) | | | | | | 1,402 | | |
|
Total
|
| | | $ | (32,389) | | | | | $ | 13,006 | | |
| | | |
Year Ended December 31,
|
| |||||||||
|
(in thousands)
|
| |
2021
|
| |
2020
|
| ||||||
| Net cash (payments on) receipts from commodity derivatives: | | | | | | | | | | | | | |
|
Oil derivatives
|
| | | $ | (19,034) | | | | | $ | 10,180 | | |
|
Natural gas derivatives
|
| | | | (6,185) | | | | | | 1,733 | | |
|
Total
|
| | | $ | (25,219) | | | | | $ | 11,913 | | |
| | | |
Three Months Ended March 31,
|
| |||||||||
|
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
|
Net cash provided by operating activities
|
| | | $ | 81,474 | | | | | $ | 56,064 | | |
|
Net cash used in investing activities
|
| | | | (129,926) | | | | | | (43,855) | | |
|
Net cash provided by (used in) financing activities
|
| | | | 8,549 | | | | | | (4,316) | | |
|
Net change in cash
|
| | | $ | (39,903) | | | | | $ | 7,893 | | |
| | | |
Three Months Ended March 31,
|
| |||||||||
|
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
| Property acquisition costs: | | | | | | | | | | | | | |
|
Proved
|
| | | $ | 17,989 | | | | | $ | 5,060 | | |
|
Unproved
|
| | | | 9,630 | | | | | | 457 | | |
|
Total property acquisition costs
|
| | | $ | 27,619 | | | | | $ | 5,517 | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
|
(in thousands)
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
|
Net cash provided by operating activities
|
| | | $ | 346,389 | | | | | $ | 181,181 | | | | | $ | 66,806 | | |
|
Net cash used in investing activities
|
| | | | (230,562) | | | | | | (186,024) | | | | | | (116,743) | | |
|
Net cash (used in) provided by financing activities
|
| | | | (76,848) | | | | | | 8,489 | | | | | | 52,071 | | |
|
Net change in cash
|
| | | $ | 38,979 | | | | | $ | 3,646 | | | | | $ | 2,134 | | |
|
Name
|
| |
Age
|
| |
Position
|
|
| Luke C. Brandenberg | | |
37
|
| | President and Chief Executive Officer | |
| Tyler S. Farquharson | | |
40
|
| | Chief Financial Officer | |
| Matthew Miller | | |
39
|
| | Director and Co-Chairman of the Board | |
| Griffin Perry | | |
39
|
| | Director and Co-Chairman of the Board | |
| Amanda N. Coussens | | |
42
|
| | Director | |
| Thaddeus Darden | | |
37
|
| | Director | |
| Michele J. Everard | | |
71
|
| | Director | |
| Kirk Lazarine | | |
69
|
| | Director | |
| John McCartney | | |
70
|
| | Director | |
|
Name
|
| |
Principal Position
|
|
| Luke C. Brandenberg | | | President and Chief Executive Officer | |
| Tyler S. Farquharson | | | Chief Financial Officer | |
|
Name and Principal Position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Stock Awards
($) |
| |
Option
Awards ($) |
| |
Non-Equity
Incentive Plan Comp. ($) |
| |
All Other
Comp. ($) |
| |
Total
($) |
| ||||||||||||||||||||||||
|
Luke C. Brandenberg
President and Chief Executive Officer |
| | | | 2022 | | | | | $ | 71,371(1) | | | | | $ | 150,000(2) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 221,371 | | |
|
Tyler S. Farquharson
Chief Financial Officer |
| | | | 2022 | | | | | $ | 68,871(3) | | | | | $ | 57,750(4) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 126,621 | | |
|
Name
|
| |
Fees Earned or
Paid in Cash(1) |
| |
Stock
Awards |
| |
Total
|
| |||||||||
|
Amanda N. Coussens(2)
|
| | | $ | 16,386 | | | | | | — | | | | | $ | 16,386 | | |
|
Thaddeus Darden
|
| | | $ | 13,654 | | | | | | — | | | | | $ | 13,654 | | |
|
Michele J. Everard
|
| | | $ | 13,654 | | | | | | — | | | | | $ | 13,654 | | |
|
Kirk Lazarine
|
| | | $ | 13,654 | | | | | | — | | | | | $ | 13,654 | | |
|
John McCartney
|
| | | $ | 13,654 | | | | | | — | | | | | $ | 13,654 | | |
|
Matthew Miller
|
| | | $ | 13,654 | | | | | | — | | | | | $ | 13,654 | | |
|
Griffin Perry
|
| | | $ | 13,654 | | | | | | — | | | | | $ | 13,654 | | |
|
Quarter Ended
|
| |
Low Sales Price of
Granite Ridge common stock |
| |
High Sales Price of
Granite Ridge common stock |
| |
Low Sales Price of
Granite Ridge warrants |
| |
High Sales Price of
Granite Ridge warrants |
| ||||||||||||
|
March 31, 2023
|
| | | $ | 4.82 | | | | | $ | 9.31 | | | | | $ | 0.59 | | | | | $ | 1.31 | | |
|
December 31, 2022
|
| | | $ | 8.01 | | | | | $ | 14.00 | | | | | $ | 0.74 | | | | | $ | 1.80 | | |
|
September 30, 2022
|
| | | $ | 9.91 | | | | | $ | 10.02 | | | | | $ | 0.68 | | | | | $ | 1.26 | | |
|
June 30, 2022
|
| | | $ | 9.83 | | | | | $ | 10.24 | | | | | $ | 0.10 | | | | | $ | 1.23 | | |
|
March 31, 2022
|
| | | $ | 9.78 | | | | | $ | 9.88 | | | | | $ | 0.17 | | | | | $ | 0.70 | | |
|
December 31, 2021
|
| | | $ | 9.75 | | | | | $ | 10.23 | | | | | $ | 0.57 | | | | | $ | 1.00 | | |
|
September 30, 2021
|
| | | $ | 9.65 | | | | | $ | 9.83 | | | | | $ | 0.62 | | | | | $ | 0.98 | | |
|
June 30, 2021
|
| | | $ | 9.65 | | | | | $ | 9.90 | | | | | $ | 0.76 | | | | | $ | 1.11 | | |
| | | |
Granite Ridge
Common Stock |
| |||||||||
|
Name of Beneficial Owners
|
| |
Number of
Shares |
| |
Percent
|
| ||||||
| Fund II(1)(3)(4) | | | | | 10,558,213 | | | | | | 7.9% | | |
| Fund III(2)(3)(4) | | | | | 95,080,584 | | | | | | 71.4% | | |
|
Luke C. Brandenberg(4)(5)
|
| | | | 95,171 | | | | | | * | | |
|
Tyler S. Farquharson(4)(6)
|
| | | | 91,037 | | | | | | * | | |
|
Matthew Miller(3)(4)
|
| | | | 532,312 | | | | | | * | | |
|
Griffin Perry(3)(4)
|
| | | | 502,962 | | | | | | * | | |
|
Amanda N. Coussens(4)
|
| | | | 20,564 | | | | | | * | | |
|
Thaddeus Darden(4)(7)
|
| | | | 172,843 | | | | | | * | | |
|
Michele Everard(4)
|
| | | | 20,564 | | | | | | * | | |
|
Kirk Lazarine(4)
|
| | | | 499,848 | | | | | | * | | |
|
John McCartney(4)
|
| | | | 20,564 | | | | | | * | | |
|
All officers, directors and director nominees of Granite Ridge as a group (nine individuals)(8)
|
| | | | 1,955,865 | | | | | | 1.5% | | |
| | | |
Page
|
| |||
| Unaudited Financial Statements of Granite Ridge Resources, Inc. | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | |
Page
|
| |||
| Audited Consolidated Financial Statements of Granite Ridge Resources, Inc. | | | | | | | |
| | | | | F-22 | | | |
| | | | | F-23 | | | |
| | | | | F-24 | | | |
| | | | | F-25 | | | |
| | | | | F-26 | | | |
| | | | | F-27 | | | |
|
(in thousands, except par value and share data)
|
| |
March 31, 2023
|
| |
December 31, 2022
|
| ||||||
| | | |
Unaudited
|
| | ||||||||
|
ASSETS
|
| | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 10,930 | | | | | $ | 50,833 | | |
|
Revenue receivable
|
| | | | 65,702 | | | | | | 72,287 | | |
|
Advances to operators
|
| | | | 19,855 | | | | | | 8,908 | | |
|
Prepaid costs and other
|
| | | | 2,239 | | | | | | 4,203 | | |
|
Derivative assets – commodity derivatives
|
| | | | 16,608 | | | | | | 10,089 | | |
|
Total current assets
|
| | | | 115,334 | | | | | | 146,320 | | |
| Property and equipment: | | | | | | | | | | | | | |
|
Oil and gas properties, successful efforts method
|
| | | | 1,154,886 | | | | | | 1,028,662 | | |
|
Accumulated depletion
|
| | | | (417,442) | | | | | | (383,673) | | |
|
Total property and equipment, net
|
| | | | 737,444 | | | | | | 644,989 | | |
| Long-term assets: | | | | | | | | | | | | | |
|
Other long-term assets
|
| | | | 3,305 | | | | | | 3,468 | | |
|
Total long-term assets
|
| | | | 3,305 | | | | | | 3,468 | | |
|
Total assets
|
| | | $ | 856,083 | | | | | $ | 794,777 | | |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
| | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accrued expenses
|
| | | $ | 69,601 | | | | | $ | 62,180 | | |
|
Other liabilities
|
| | | | 2,350 | | | | | | 1,523 | | |
|
Derivative liabilities – commodity derivatives
|
| | | | 13 | | | | | | 431 | | |
|
Total current liabilities
|
| | | | 71,964 | | | | | | 64,134 | | |
| Long-term liabilities: | | | | | | | | | | | | | |
|
Long-term debt
|
| | | | 25,000 | | | | | | — | | |
|
Derivative liabilities – common stock warrants
|
| | | | 6,624 | | | | | | 11,902 | | |
|
Asset retirement obligations
|
| | | | 5,916 | | | | | | 4,745 | | |
|
Deferred tax liability
|
| | | | 101,522 | | | | | | 91,592 | | |
|
Total long-term liabilities
|
| | | | 139,062 | | | | | | 108,239 | | |
|
Total liabilities
|
| | | | 211,026 | | | | | | 172,373 | | |
| Stockholders’ Equity: | | | | | | | | | | | | | |
|
Common stock, $0.0001 par value, 431,000,000 shares authorized, 133,477,494 and 133,294,897 issued at March 31, 2023 and December 31, 2022, respectively
|
| | | | 13 | | | | | | 13 | | |
|
Additional paid-in capital
|
| | | | 592,578 | | | | | | 590,232 | | |
|
Retained earnings
|
| | | | 54,496 | | | | | | 32,388 | | |
|
Treasury stock, at cost, 311,133 and 25,920 shares at March 31, 2023 and December 31, 2022, respectively
|
| | | | (2,030) | | | | | | (229) | | |
|
Total stockholders’ equity
|
| | | | 645,057 | | | | | | 622,404 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 856,083 | | | | | $ | 794,777 | | |
| | | |
Three Months Ended March 31,
|
| |||||||||
|
(in thousands, except per share data)
|
| |
2023
|
| |
2022
|
| ||||||
| Revenues: | | | | | | | | | | | | | |
|
Oil and natural gas sales
|
| | | $ | 91,310 | | | | | $ | 93,850 | | |
| Operating costs and expenses: | | | | | | | | | | | | | |
|
Lease operating expenses
|
| | | | 13,772 | | | | | | 8,412 | | |
|
Production and ad valorem taxes
|
| | | | 5,717 | | | | | | 5,175 | | |
|
Depletion and accretion expense
|
| | | | 33,852 | | | | | | 16,125 | | |
|
General and administrative (including non-cash stock-based compensation of
1,059 for the three months ended March 31, 2023) |
| | | | 8,579 | | | | | | 2,774 | | |
|
Total operating costs and expenses
|
| | | | 61,920 | | | | | | 32,486 | | |
|
Net operating income
|
| | | | 29,390 | | | | | | 61,364 | | |
| Other income (expense): | | | | | | | | | | | | | |
|
Gain (loss) on derivatives – commodity derivatives
|
| | | | 13,323 | | | | | | (28,395) | | |
|
Interest expense
|
| | | | (339) | | | | | | (525) | | |
|
Gain on derivatives – common stock warrants
|
| | | | 5,278 | | | | | | — | | |
|
Total other income (expense)
|
| | | | 18,262 | | | | | | (28,920) | | |
|
Income before income taxes
|
| | | | 47,652 | | | | | | 32,444 | | |
|
Income tax expense
|
| | | | 10,786 | | | | | | — | | |
|
Net income
|
| | | $ | 36,866 | | | | | $ | 32,444 | | |
| Net income per share: | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.28 | | | | | $ | 0.24 | | |
|
Diluted
|
| | | $ | 0.28 | | | | | $ | 0.24 | | |
| Weighted-average number of shares outstanding: | | | | | | | | | | | | | |
|
Basic
|
| | | | 133,002 | | | | | | 132,923 | | |
|
Diluted
|
| | | | 133,002 | | | | | | 132,923 | | |
|
Three Months Ended March 31, 2023
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Common Stock Issued
|
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Treasury Stock
|
| |
Total Stockholders’
Equity |
| |||||||||||||||||||||||||||
|
(in thousands)
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
As of December 31, 2022
|
| | | | 133,295 | | | | | $ | 13 | | | | | $ | 590,232 | | | | | $ | 32,388 | | | | | | (26) | | | | | $ | (229) | | | | | $ | 622,404 | | |
|
Adoption of ASU No. 2016-13 (Note 2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (118) | | | | | | — | | | | | | — | | | | | | (118) | | |
|
As of January 1, 2023
|
| | | | 133,295 | | | | | | 13 | | | | | | 590,232 | | | | | | 32,270 | | | | | | (26) | | | | | | (229) | | | | | | 622,286 | | |
|
Grants of restricted stock
|
| | | | 403 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Cancellation of vesting shares
|
| | | | (221) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Vesting shares
|
| | | | — | | | | | | — | | | | | | 1,287 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,287 | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 1,059 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,059 | | |
|
Purchase of treasury stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (285) | | | | | | (1,801) | | | | | | (1,801) | | |
|
Common stock dividend declared
($0.11 per share) |
| | | | — | | | | | | — | | | | | | — | | | | | | (14,640) | | | | | | — | | | | | | — | | | | | | (14,640) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 36,866 | | | | | | — | | | | | | — | | | | | | 36,866 | | |
|
As of March 31, 2023
|
| | | | 133,477 | | | | | $ | 13 | | | | | $ | 592,578 | | | | | $ | 54,496 | | | | | | (311) | | | | | $ | (2,030) | | | | | $ | 645,057 | | |
|
Three Months Ended March 31, 2022
|
| ||||||||||||
|
(in thousands)
|
| |
Previous
Partnerships’ Capital Existing Until the Recapitalization of Granite Ridge Resources, Inc. |
| |
Total
Equity |
| ||||||
|
As of December 31, 2021
|
| | | $ | 474,930 | | | | | $ | 474,930 | | |
|
Net income
|
| | | | 32,444 | | | | | | 32,444 | | |
|
As of March 31, 2022
|
| | | $ | 507,374 | | | | | $ | 507,374 | | |
| | | |
Three Months Ended March 31,
|
| |||||||||
|
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
| Operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 36,866 | | | | | $ | 32,444 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
|
Depletion and accretion expense
|
| | | | 33,852 | | | | | | 16,125 | | |
|
(Gain) loss on derivatives – commodity derivatives
|
| | | | (13,323) | | | | | | 28,395 | | |
|
Net cash receipts from (payments on) commodity derivatives
|
| | | | 6,386 | | | | | | (7,775) | | |
|
Stock-based compensation
|
| | | | 1,059 | | | | | | — | | |
|
Amortization of deferred financing costs
|
| | | | 163 | | | | | | 10 | | |
|
Gain on derivatives – common stock warrants
|
| | | | (5,278) | | | | | | — | | |
|
Deferred income taxes
|
| | | | 9,964 | | | | | | — | | |
|
Other
|
| | | | (137) | | | | | | — | | |
|
Increase (decrease) in cash attributable to changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Revenue receivable
|
| | | | 6,433 | | | | | | (14,019) | | |
|
Accrued expenses
|
| | | | 4,609 | | | | | | 670 | | |
|
Prepaid and other expenses
|
| | | | 65 | | | | | | 53 | | |
|
Other payable
|
| | | | 815 | | | | | | 161 | | |
|
Net cash provided by operating activities
|
| | | | 81,474 | | | | | | 56,064 | | |
| Investing activities: | | | | | | | | | | | | | |
|
Capital expenditures for oil and natural gas properties
|
| | | | (105,556) | | | | | | (39,836) | | |
|
Acquisition of oil and natural gas properties
|
| | | | (24,370) | | | | | | (5,517) | | |
|
Refund of advances to operators
|
| | | | — | | | | | | 750 | | |
|
Proceeds from the disposal of oil and natural gas properties
|
| | | | — | | | | | | 748 | | |
|
Net cash used in investing activities
|
| | | | (129,926) | | | | | | (43,855) | | |
| Financing activities: | | | | | | | | | | | | | |
|
Proceeds from borrowing on credit facilities
|
| | | | 25,000 | | | | | | 5,000 | | |
|
Repayments of borrowing on credit facilities
|
| | | | — | | | | | | (9,400) | | |
|
Cash contributions
|
| | | | — | | | | | | 84 | | |
|
Payment of expenses related to formation of Granite Ridge Resources, Inc.
|
| | | | (43) | | | | | | — | | |
|
Purchase of treasury shares
|
| | | | (1,768) | | | | | | — | | |
|
Payment of dividends
|
| | | | (14,640) | | | | | | — | | |
|
Net cash provided by (used in) financing activities
|
| | | | 8,549 | | | | | | (4,316) | | |
|
Net change in cash and restricted cash
|
| | | | (39,903) | | | | | | 7,893 | | |
|
Cash and restricted cash at beginning of period
|
| | | | 51,133 | | | | | | 12,154 | | |
|
Cash and restricted cash at end of period
|
| | | $ | 11,230 | | | | | $ | 20,047 | | |
| Supplemental disclosure of cash flow information: | | | | | | | | | | | | | |
|
Cash paid during the period for interest
|
| | | $ | 148 | | | | | $ | 17 | | |
|
Cash paid during the period for income taxes
|
| | | $ | 33 | | | | | $ | — | | |
| Supplemental disclosure of non-cash investing activities: | | | | | | | | | | | | | |
|
Oil and natural gas property development costs in accrued expenses
|
| | | $ | 3,412 | | | | | $ | 10,413 | | |
|
Advances to operators applied to development of oil and natural gas properties
|
| | | $ | 26,299 | | | | | $ | 21,910 | | |
| Cash and restricted cash: | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 10,930 | | | | | $ | 19,747 | | |
|
Restricted cash included in other long-term assets
|
| | | | 300 | | | | | | 300 | | |
|
Cash and restricted cash
|
| | | $ | 11,230 | | | | | $ | 20,047 | | |
| | | |
Three Months Ended March 31,
|
| |||||||||
|
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
|
Oil
|
| | | $ | 73,475 | | | | | $ | 72,586 | | |
|
Natural gas
|
| | | | 17,835 | | | | | | 21,264 | | |
|
Total
|
| | | $ | 91,310 | | | | | $ | 93,850 | | |
|
Permian
|
| | | $ | 51,810 | | | | | $ | 49,382 | | |
|
Eagle Ford
|
| | | | 10,962 | | | | | | 12,887 | | |
|
Bakken
|
| | | | 13,075 | | | | | | 16,352 | | |
|
Haynesville
|
| | | | 8,947 | | | | | | 5,438 | | |
|
DJ
|
| | | | 6,516 | | | | | | 9,791 | | |
|
Total
|
| | | $ | 91,310 | | | | | $ | 93,850 | | |
| | | |
2023
|
| |||||||||||||||||||||
| | | |
Second Quarter
|
| |
Third Quarter
|
| |
Fourth Quarter
|
| |
Total
|
| ||||||||||||
| Producer 3-way (oil) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Volume (Bbl)
|
| | | | 340,263 | | | | | | 228,659 | | | | | | 208,488 | | | | | | 777,410 | | |
|
Weighted-average sub-floor price ($/Bbl)
|
| | | $ | 62.22 | | | | | $ | 60.42 | | | | | $ | 60.43 | | | | | $ | 61.21 | | |
|
Weighted-average floor price ($/Bbl)
|
| | | $ | 77.89 | | | | | $ | 79.25 | | | | | $ | 80.00 | | | | | $ | 78.86 | | |
|
Weighted-average ceiling price ($/Bbl)
|
| | | $ | 99.23 | | | | | $ | 100.61 | | | | | $ | 101.92 | | | | | $ | 100.36 | | |
| Collar (natural gas) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Volume (Mcf)
|
| | | | 3,051,421 | | | | | | 2,530,000 | | | | | | 2,070,000 | | | | | | 7,651,421 | | |
|
Weighted-average floor price ($/Mcf)
|
| | | $ | 4.12 | | | | | $ | 4.25 | | | | | $ | 4.50 | | | | | $ | 4.27 | | |
|
Weighted-average ceiling price ($/Mcf)
|
| | | $ | 5.63 | | | | | $ | 5.90 | | | | | $ | 6.35 | | | | | $ | 5.91 | | |
| | | |
Three Months Ended March 31,
|
| |||||||||
|
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
| Gain (loss) on commodity derivatives | | | | | | | | | | | | | |
|
Oil derivatives
|
| | | $ | 15,097 | | | | | $ | (19,579) | | |
|
Natural gas derivatives
|
| | | | (1,774) | | | | | | (8,816) | | |
|
Total
|
| | | $ | 13,323 | | | | | $ | (28,395) | | |
| | | |
Three Months Ended March 31,
|
| |||||||||
|
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
| Net cash receipts from (payments on) commodity derivatives | | | | | | | | | | | | | |
|
Oil derivatives
|
| | | $ | 1,953 | | | | | $ | (6,464) | | |
|
Natural gas derivatives
|
| | | | 4,433 | | | | | | (1,311) | | |
|
Total
|
| | | $ | 6,386 | | | | | $ | (7,775) | | |
| | | |
March 31, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||
|
(in thousands)
|
| |
Carrying Value
|
| |
Fair Value
|
| |
Carrying Value
|
| |
Fair Value
|
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative instruments – commodity derivatives
|
| | | $ | 16,608 | | | | | $ | 16,608 | | | | | $ | 10,089 | | | | | $ | 10,089 | | |
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative instruments – common stock warrants
|
| | | $ | 6,624 | | | | | $ | 6,624 | | | | | $ | 11,902 | | | | | $ | 11,902 | | |
|
Revolving credit facilities
|
| | | $ | 25,000 | | | | | $ | 25,000 | | | | | $ | — | | | | | $ | — | | |
|
Derivative instruments – commodity derivatives
|
| | | $ | 13 | | | | | $ | 13 | | | | | $ | 431 | | | | | $ | 431 | | |
| | | |
March 31, 2023
|
| |||||||||||||||||||||||||||||||||
| | | |
Fair Value Measurement Using
|
| |
Total Fair
Value |
| |
Gross Amounts
Offset in the Condensed Consolidated Balance Sheet |
| |
Net Fair Value
Presented in the Condensed Consolidated Balance Sheet |
| ||||||||||||||||||||||||
|
(in thousands)
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||||||||||||
| Assets (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commodity derivatives – current
portion |
| | | $ | — | | | | | $ | 18,941 | | | | | $ | — | | | | | $ | 18,941 | | | | | $ | (2,333) | | | | | $ | 16,608 | | |
| Liabilities (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commodity derivatives – current
portion |
| | | | — | | | | | | (2,346) | | | | | | — | | | | | | (2,346) | | | | | | 2,333 | | | | | | (13) | | |
|
Warrant liability – noncurrent portion
|
| | | | (6,624) | | | | | | — | | | | | | — | | | | | | (6,624) | | | | | | — | | | | | | — | | |
|
Net derivative instruments
|
| | | $ | (6,624) | | | | | $ | 16,595 | | | | | $ | — | | | | | $ | 9,971 | | | | | $ | — | | | | | $ | 16,595 | | |
| | | |
December 31, 2022
|
| |||||||||||||||||||||||||||||||||
| | | |
Fair Value Measurement Using
|
| |
Total Fair
Value |
| |
Gross Amounts
Offset in the Condensed Consolidated Balance Sheet |
| |
Net Fair Value
Presented in the Condensed Consolidated Balance Sheet |
| ||||||||||||||||||||||||
|
(in thousands)
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||||||||||||
| Assets (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commodity derivatives – current
portion |
| | | $ | — | | | | | $ | 20,197 | | | | | $ | — | | | | | $ | 20,197 | | | | | $ | (10,108) | | | | | $ | 10,089 | | |
| Liabilities (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commodity derivatives – current
portion |
| | | | — | | | | | | (10,539) | | | | | | — | | | | | | (10,539) | | | | | | 10,108 | | | | | | (431) | | |
|
Warrant liability – noncurrent portion
|
| | | | (11,902) | | | | | | — | | | | | | — | | | | | | (11,902) | | | | | | — | | | | | | — | | |
|
Net derivative instruments
|
| | | $ | (11,902) | | | | | $ | 9,658 | | | | | $ | — | | | | | $ | (2,244) | | | | | $ | — | | | | | $ | 9,658 | | |
| | | |
Restricted Stock
Awards |
| |
Performance
Stock Units |
| |
Stock Options
|
| |||||||||
|
Outstanding at December 31, 2022
|
| | | | — | | | | | | — | | | | | | — | | |
|
Awards granted(1)
|
| | | | 308,938 | | | | | | 26,574 | | | | | | 392,108 | | |
|
Awards vested
|
| | | | — | | | | | | — | | | | | | (130,702) | | |
|
Outstanding at March 31, 2023
|
| | | | 308,938 | | | | | | 26,574 | | | | | | 261,406 | | |
| | | | | $ | 5.72 | | | | | $ | 6.01 | | | | | $ | 0.82 | | |
| | | |
Three Months Ended March 31,
|
| |||||||||
|
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
|
Net income
|
| | | $ | 36,866 | | | | | $ | 32,444 | | |
|
Participating basic earnings(a)
|
| | | | (22) | | | | | | — | | |
|
Basic earnings (loss) attributable to common stockholders
|
| | | | 36,844 | | | | | | 32,444 | | |
|
Reallocation of participating earnings
|
| | | | — | | | | | | — | | |
|
Diluted earnings (loss) attributable to common stockholders
|
| | | $ | 36,844 | | | | | $ | 32,444 | | |
| Weighted average common shares outstanding: | | | | | | | | | | | | | |
|
Weighted average common shares outstanding – basic
|
| | | | 133,002 | | | | | | 132,923 | | |
|
Dilutive performance stock units
|
| | | | — | | | | | | — | | |
|
Dilutive stock options
|
| | | | — | | | | | | — | | |
|
Weighted average common shares outstanding – diluted
|
| | | | 133,002 | | | | | | 132,923 | | |
| Net income (loss) per common share: | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.28 | | | | | $ | 0.24 | | |
|
Diluted
|
| | | $ | 0.28 | | | | | $ | 0.24 | | |
| | | |
Three Months Ended March 31,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| Number of antidilutive common shares: | | | | | | | | | | | | | |
|
Antidilutive warrants
|
| | | | 10,349,975 | | | | | | — | | |
|
Antidilutive performance stock units
|
| | | | 4,796 | | | | | | — | | |
|
Antidilutive stock options
|
| | | | 47,924 | | | | | | — | | |
|
Total antidilutive common shares
|
| | | | 10,402,695 | | | | | | — | | |
| | | |
2023
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||||||||
| | | |
Second
Quarter |
| |
Third
Quarter |
| |
Fourth
Quarter |
| |
Total
|
| |
Total
|
| |
Total
|
| ||||||||||||||||||
| Collar (oil) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Volume (Bbl)
|
| | | | 18,648 | | | | | | 48,618 | | | | | | 29,304 | | | | | | 96,570 | | | | | | 486,846 | | | | | | — | | |
|
Weighted-average floor price
($/Bbl) |
| | | $ | 61.50 | | | | | $ | 61.50 | | | | | $ | 61.50 | | | | | $ | 61.50 | | | | | $ | 58.63 | | | | | $ | — | | |
|
Weighted-average ceiling price ($/Bbl)
|
| | | $ | 81.60 | | | | | $ | 81.60 | | | | | $ | 81.60 | | | | | $ | 81.60 | | | | | $ | 78.13 | | | | | $ | — | | |
| Collar (natural gas) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Volume (Mcf)
|
| | | | — | | | | | | — | | | | | | 16,650 | | | | | | 16,650 | | | | | | 1,768,896 | | | | | | 766,566 | | |
|
Weighted-average floor price
($/Mcf) |
| | | $ | — | | | | | $ | — | | | | | $ | 3.04 | | | | | $ | 3.04 | | | | | $ | 3.24 | | | | | $ | 3.68 | | |
|
Weighted-average ceiling price ($/Mcf)
|
| | | $ | — | | | | | $ | — | | | | | $ | 4.63 | | | | | $ | 4.63 | | | | | $ | 4.89 | | | | | $ | 5.45 | | |
| Swaps (natural gas) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Volume (Mcf)
|
| | | | 1,058,940 | | | | | | 950,382 | | | | | | 297,036 | | | | | | 2,306,358 | | | | | | — | | | | | | — | | |
|
Weighted-average price ($/Mcf)
|
| | | $ | 3.25 | | | | | $ | 3.25 | | | | | $ | 3.25 | | | | | $ | 3.25 | | | | | $ | — | | | | | $ | — | | |
|
(in thousands)
|
| |
March 31, 2023
|
| |
December 31, 2022
|
| ||||||
| Oil and natural gas properties: | | | | | | | | | | | | | |
|
Proved
|
| | | $ | 1,114,785 | | | | | $ | 996,573 | | |
|
Unproved
|
| | | | 40,101 | | | | | | 32,089 | | |
|
Less: accumulated depletion
|
| | | | (417,442) | | | | | | (383,673) | | |
|
Net capitalized costs for oil and natural gas properties
|
| | | $ | 737,444 | | | | | $ | 644,989 | | |
| | | |
Three Months Ended March 31,
|
| |||||||||
|
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
| Property acquisition costs: | | | | | | | | | | | | | |
|
Proved
|
| | | $ | 17,989 | | | | | $ | 5,060 | | |
|
Unproved
|
| | | | 9,630 | | | | | | 457 | | |
|
Development costs
|
| | | | 98,606 | | | | | | 60,901 | | |
|
Total costs incurred for oil and natural gas properties
|
| | | $ | 126,225 | | | | | $ | 66,418 | | |
|
(in thousands, except par value and share data)
|
| |
December 31,
|
| |||||||||
| |
2022
|
| |
2021
|
| ||||||||
| ASSETS | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 50,833 | | | | | $ | 11,854 | | |
|
Revenue receivable
|
| | | | 72,287 | | | | | | 47,298 | | |
|
Advances to operators
|
| | | | 8,908 | | | | | | 37,817 | | |
|
Prepaid and other expenses
|
| | | | 4,203 | | | | | | 676 | | |
|
Derivative assets – commodity derivatives
|
| | | | 10,089 | | | | | | 434 | | |
|
Total current assets
|
| | | | 146,320 | | | | | | 98,079 | | |
| Property and equipment: | | | | | | | | | | | | | |
|
Oil and gas properties, successful efforts method
|
| | | | 1,028,662 | | | | | | 727,547 | | |
|
Accumulated depletion
|
| | | | (383,673) | | | | | | (278,773) | | |
|
Total property and equipment, net
|
| | | | 644,989 | | | | | | 448,774 | | |
| Long-term assets: | | | | | | | | | | | | | |
|
Derivative assets – commodity derivatives
|
| | | | — | | | | | | 31 | | |
|
Other long-term assets
|
| | | | 3,468 | | | | | | 362 | | |
|
Total long-term assets
|
| | | | 3,468 | | | | | | 393 | | |
|
TOTAL ASSETS
|
| | | $ | 794,777 | | | | | $ | 547,246 | | |
| LIABILITIES AND EQUITY | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accrued expenses
|
| | | $ | 62,180 | | | | | $ | 10,321 | | |
|
Other liabilities
|
| | | | 1,523 | | | | | | 13 | | |
|
Derivative liabilities – commodity derivatives
|
| | | | 431 | | | | | | 7,263 | | |
|
Current portion of long-term debt
|
| | | | — | | | | | | 50,000 | | |
|
Total current liabilities
|
| | | | 64,134 | | | | | | 67,597 | | |
| Long-term liabilities: | | | | | | | | | | | | | |
|
Long-term debt
|
| | | | — | | | | | | 1,100 | | |
|
Derivative liabilities – commodity derivatives
|
| | | | — | | | | | | 657 | | |
|
Derivative liabilities – common stock warrants
|
| | | | 11,902 | | | | | | — | | |
|
Asset retirement obligations
|
| | | | 4,745 | | | | | | 2,962 | | |
|
Deferred tax liability
|
| | | | 91,592 | | | | | | — | | |
|
Total long-term liabilities
|
| | | | 108,239 | | | | | | 4,719 | | |
|
TOTAL LIABILITIES
|
| | | | 172,373 | | | | | | 72,316 | | |
| Commitments and contingencies (Note 11) | | | | | | | | | | | | | |
| EQUITY: | | | | | | | | | | | | | |
|
Partnerships’ capital
|
| | | | — | | | | | | 474,930 | | |
|
Common stock, $0.0001 par value, 431,000,000 shares authorized, 133,294,897
issued at December 31, 2022 |
| | | | 13 | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 590,232 | | | | | | — | | |
|
Retained earnings
|
| | | | 32,388 | | | | | | — | | |
|
Treasury stock, at cost, 25,920 shares at December 31, 2022
|
| | | | (229) | | | | | | — | | |
|
Total equity
|
| | | | 622,404 | | | | | | 474,930 | | |
|
TOTAL LIABILITIES AND EQUITY
|
| | | $ | 794,777 | | | | | $ | 547,246 | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
|
(in thousands, except per share data)
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| REVENUES | | | | | | | | | | | | | | | | | | | |
|
Oil, natural gas and related product sales
|
| | | $ | 497,417 | | | | | $ | 290,193 | | | | | $ | 87,098 | | |
| EXPENSES | | | | | | | | | | | | | | | | | | | |
|
Lease operating expenses
|
| | | | 44,678 | | | | | | 26,333 | | | | | | 20,398 | | |
|
Production and ad valorem taxes
|
| | | | 30,619 | | | | | | 18,066 | | | | | | 6,663 | | |
|
Depletion and accretion expense
|
| | | | 105,752 | | | | | | 94,661 | | | | | | 79,947 | | |
|
Impairments of long-lived assets
|
| | | | — | | | | | | — | | | | | | 5,725 | | |
|
General and administrative
|
| | | | 14,223 | | | | | | 10,179 | | | | | | 10,108 | | |
|
Gain on disposal of oil and natural gas properties
|
| | | | — | | | | | | (2,279) | | | | | | (648) | | |
|
Total operating costs and expenses
|
| | | | 195,272 | | | | | | 146,960 | | | | | | 122,193 | | |
|
Net operating income (loss)
|
| | | | 302,145 | | | | | | 143,233 | | | | | | (35,095) | | |
| OTHER (EXPENSE) INCOME | | | | | | | | | | | | | | | | | | | |
|
(Loss) gain on derivatives – commodity derivatives
|
| | | | (25,324) | | | | | | (32,389) | | | | | | 13,006 | | |
|
Interest expense
|
| | | | (1,989) | | | | | | (2,385) | | | | | | (1,841) | | |
|
Gain on derivatives – common stock warrants
|
| | | | 362 | | | | | | — | | | | | | — | | |
|
Total other (expense) income
|
| | | | (26,951) | | | | | | (34,774) | | | | | | 11,165 | | |
|
INCOME (LOSS) BEFORE INCOME TAXES
|
| | | | 275,194 | | | | | | 108,459 | | | | | | (23,930) | | |
|
Income tax expense
|
| | | | 12,850 | | | | | | — | | | | | | — | | |
|
NET INCOME (LOSS)
|
| | | $ | 262,344 | | | | | $ | 108,459 | | | | | $ | (23,930) | | |
| NET INCOME (LOSS) PER SHARE: | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 1.97 | | | | | $ | 0.82 | | | | | $ | (0.18) | | |
|
Diluted
|
| | | $ | 1.97 | | | | | $ | 0.82 | | | | | $ | (0.18) | | |
| WEIGHTED-AVERAGE NUMBER OF SHARES OUTSTANDING: | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 132,923 | | | | | | 132,923 | | | | | | 132,923 | | |
|
Diluted
|
| | | | 133,074 | | | | | | 132,923 | | | | | | 132,923 | | |
|
(in thousands)
|
| |
Previous
Partnerships’ Capital Existing Until the Recapitalization of Granite Ridge Resources, Inc. |
| |
Common
Stock Issued |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Treasury Stock
|
| |
Total
Equity |
| ||||||||||||||||||||||||||||||
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||
|
As of January 1, 2020
|
| | | $ | 324,369 | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | 324,369 | | |
|
Cash distributions
|
| | | | (12,883) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,883) | | |
|
Contributed capital
|
| | | | 83,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 83,000 | | |
|
Carried interest reallocation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Net loss
|
| | | | (23,930) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,930) | | |
|
As of December 31, 2020
|
| | | $ | 370,556 | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | 370,556 | | |
|
Cash distributions
|
| | | | (51,085) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (51,085) | | |
|
Contributed capital
|
| | | | 47,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 47,000 | | |
|
Carried interest reallocation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Net income
|
| | | | 108,459 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 108,459 | | |
|
As of December 31, 2021
|
| | | $ | 474,930 | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | 474,930 | | |
|
Net income prior to Business Combination
|
| | | | 219,292 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 219,292 | | |
|
Contribution of Funds’ assets in exchange for common stock
|
| | | | (694,222) | | | | | | 130,000 | | | | | | 13 | | | | | | 694,209 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Recapitalization
|
| | | | — | | | | | | 2,923 | | | | | | — | | | | | | 6,825 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,825 | | |
|
Issuance costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | (18,508) | | | | | | — | | | | | | — | | | | | | — | | | | | | (18,508) | | |
|
Issuance of common stock warrants
|
| | | | — | | | | | | — | | | | | | — | | | | | | (12,265) | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,265) | | |
|
Issuance of vesting shares
|
| | | | — | | | | | | 372 | | | | | | — | | | | | | (1,287) | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,287) | | |
|
Deferred income tax liability at Business Combination
|
| | | | — | | | | | | — | | | | | | — | | | | | | (78,742) | | | | | | — | | | | | | — | | | | | | — | | | | | | (78,742) | | |
|
Purchase of treasury stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (26) | | | | | | (229) | | | | | | (229) | | |
|
Common stock dividend declared ($0.08 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,664) | | | | | | — | | | | | | — | | | | | | (10,664) | | |
|
Net income subsequent to the Business Combination
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 43,052 | | | | | | — | | | | | | — | | | | | | 43,052 | | |
|
As of December 31, 2022
|
| | | $ | — | | | | | | 133,295 | | | | | $ | 13 | | | | | $ | 590,232 | | | | | $ | 32,388 | | | | | | (26) | | | | | $ | (229) | | | | | $ | 622,404 | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
|
(in thousands)
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| Operating activities: | | | | | | | | | | | | | | | | | | | |
|
Net income (loss)
|
| | | $ | 262,344 | | | | | $ | 108,459 | | | | | $ | (23,930) | | |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
| | | | | | | | | | | | | | | | | | |
|
Depletion and accretion expense
|
| | | | 105,752 | | | | | | 94,661 | | | | | | 79,947 | | |
|
Impairments of long-lived assets
|
| | | | — | | | | | | — | | | | | | 5,725 | | |
|
Loss (gain) on derivatives – commodity derivatives
|
| | | | 25,324 | | | | | | 32,389 | | | | | | (13,006) | | |
|
Net cash (payments on) receipts from derivatives
|
| | | | (42,437) | | | | | | (25,219) | | | | | | 11,913 | | |
|
Gain on disposal of oil and gas properties
|
| | | | — | | | | | | (2,279) | | | | | | (648) | | |
|
Amortization of loan origination costs
|
| | | | 159 | | | | | | 48 | | | | | | 108 | | |
|
Gain on derivatives – common stock warrants
|
| | | | (362) | | | | | | — | | | | | | — | | |
|
Deferred income taxes
|
| | | | 12,850 | | | | | | — | | | | | | — | | |
|
Increase (decrease) in cash attributable to changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
|
Revenue receivable
|
| | | | (24,989) | | | | | | (28,603) | | | | | | 5,532 | | |
|
Accrued expenses
|
| | | | 9,838 | | | | | | 1,840 | | | | | | (194) | | |
|
Prepaid and other expenses
|
| | | | (2,095) | | | | | | (125) | | | | | | 1,355 | | |
|
Other payable
|
| | | | 5 | | | | | | 10 | | | | | | 4 | | |
|
Net cash provided by operating activities
|
| | | | 346,389 | | | | | | 181,181 | | | | | | 66,806 | | |
| Investing activities: | | | | | | | | | | | | | | | | | | | |
|
Additions to oil and natural gas properties
|
| | | | (185,497) | | | | | | (136,077) | | | | | | (99,487) | | |
|
Acquisition of oil and natural gas properties
|
| | | | (49,191) | | | | | | (83,209) | | | | | | (17,903) | | |
|
Deposit on acquisition
|
| | | | (1,899) | | | | | | — | | | | | | — | | |
|
Refund of advances to operators
|
| | | | 1,180 | | | | | | 3,819 | | | | | | — | | |
|
Proceeds from the disposal of oil and natural gas properties
|
| | | | 4,845 | | | | | | 29,443 | | | | | | 647 | | |
|
Net cash used in investing activities
|
| | | | (230,562) | | | | | | (186,024) | | | | | | (116,743) | | |
| Financing activities: | | | | | | | | | | | | | | | | | | | |
|
Proceeds from borrowing on credit facilities
|
| | | | 21,000 | | | | | | 62,000 | | | | | | 36,500 | | |
|
Repayments of borrowing on credit facilities
|
| | | | (72,100) | | | | | | (49,400) | | | | | | (54,500) | | |
|
Cash distributions
|
| | | | — | | | | | | (51,091) | | | | | | (12,876) | | |
|
Cash contributions
|
| | | | — | | | | | | 46,980 | | | | | | 82,947 | | |
|
Deferred financing costs
|
| | | | (3,237) | | | | | | — | | | | | | — | | |
|
Payment of expenses related to formation of Granite Ridge Resources, Inc.
|
| | | | (18,456) | | | | | | — | | | | | | — | | |
|
Purchase of treasury shares
|
| | | | (216) | | | | | | — | | | | | | — | | |
|
Payment of dividends
|
| | | | (10,664) | | | | | | — | | | | | | — | | |
|
Proceeds from issuance of common stock
|
| | | | 6,825 | | | | | | — | | | | | | — | | |
|
Net cash (used in) provided by financing activities
|
| | | | (76,848) | | | | | | 8,489 | | | | | | 52,071 | | |
|
Net increase in cash and restricted cash
|
| | | | 38,979 | | | | | | 3,646 | | | | | | 2,134 | | |
|
Cash and restricted cash at beginning of year
|
| | | | 12,154 | | | | | | 8,508 | | | | | | 6,374 | | |
|
Cash and restricted cash at end of year
|
| | | $ | 51,133 | | | | | $ | 12,154 | | | | | $ | 8,508 | | |
| Supplemental disclosure of cash flow information: | | | | | | | | | | | | | | | | | | | |
|
Cash paid during the year for interest
|
| | | $ | (2,286) | | | | | $ | (1,636) | | | | | $ | (1,263) | | |
|
Cash (paid) received during the year for income taxes
|
| | | $ | (98) | | | | | $ | (79) | | | | | $ | 65 | | |
| Supplemental disclosure of non-cash investing activities: | | | | | | | | | | | | | | | | | | | |
|
Oil and natural gas property development costs in accrued expenses
|
| | | $ | 48,187 | | | | | $ | 6,251 | | | | | $ | 5,746 | | |
|
Advances to operators applied to development of oil and natural gas properties
|
| | | $ | 103,535 | | | | | $ | 48,387 | | | | | $ | 38,311 | | |
| Cash and restricted cash: | | | | | | | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 50,833 | | | | | $ | 11,854 | | | | | $ | 8,208 | | |
|
Restricted cash included in other long-term assets
|
| | | | 300 | | | | | | 300 | | | | | | 300 | | |
|
Cash and restricted cash
|
| | | $ | 51,133 | | | | | $ | 12,154 | | | | | $ | 8,508 | | |
|
(in thousands)
|
| |
Year Ended December 31,
|
| |||||||||||||||
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||
|
Oil
|
| | | $ | 338,163 | | | | | $ | 215,250 | | | | | $ | 70,870 | | |
|
Natural gas
|
| | | | 159,254 | | | | | | 74,943 | | | | | | 16,228 | | |
|
Total
|
| | | $ | 497,417 | | | | | $ | 290,193 | | | | | $ | 87,098 | | |
|
Permian
|
| | | $ | 266,856 | | | | | $ | 151,179 | | | | | $ | 37,205 | | |
|
Eagle Ford
|
| | | | 64,879 | | | | | | 40,898 | | | | | | 12,554 | | |
|
Bakken
|
| | | | 64,999 | | | | | | 56,055 | | | | | | 27,769 | | |
|
Haynesville
|
| | | | 62,743 | | | | | | 12,039 | | | | | | 9,110 | | |
|
DJ
|
| | | | 37,880 | | | | | | 29,191 | | | | | | — | | |
|
SCOOP/STACK
|
| | | | 60 | | | | | | 831 | | | | | | 460 | | |
|
Total
|
| | | $ | 497,417 | | | | | $ | 290,193 | | | | | $ | 87,098 | | |
| | | |
First
Quarter |
| |
Second
Quarter |
| |
Third
Quarter |
| |
Fourth
Quarter |
| |
Total
|
| |||||||||||||||
| Producer 3-way (oil) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Volume (Bbl)
|
| | | | 431,160 | | | | | | 340,263 | | | | | | 228,659 | | | | | | 208,488 | | | | | | 1,208,570 | | |
|
Weighted-average sub-floor price ($/Bbl)
|
| | | $ | 57.22 | | | | | $ | 62.22 | | | | | $ | 60.42 | | | | | $ | 60.43 | | | | | $ | 59.79 | | |
|
Weighted-average floor price ($/Bbl)
|
| | | $ | 70.62 | | | | | $ | 77.89 | | | | | $ | 79.25 | | | | | $ | 80.00 | | | | | $ | 75.92 | | |
|
Weighted-average ceiling price ($/Bbl)
|
| | | $ | 96.04 | | | | | $ | 99.23 | | | | | $ | 100.61 | | | | | $ | 101.92 | | | | | $ | 98.82 | | |
| Producer 3-way (natural gas) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Volume (Mcf)
|
| | | | 2,634,993 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,634,993 | | |
|
Weighted-average sub-floor price ($/Mcf)
|
| | | $ | 4.41 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 4.41 | | |
|
Weighted-average floor price ($/Mcf)
|
| | | $ | 5.51 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 5.51 | | |
|
Weighted-average ceiling price ($/Mcf)
|
| | | $ | 11.28 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 11.28 | | |
| Collar (natural gas) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Volume (Mcf)
|
| | | | 774,634 | | | | | | 3,051,421 | | | | | | 2,530,000 | | | | | | 2,070,000 | | | | | | 8,426,055 | | |
|
Weighted-average floor price ($/Mcf)
|
| | | $ | 5.96 | | | | | $ | 4.12 | | | | | $ | 4.25 | | | | | $ | 4.50 | | | | | $ | 4.42 | | |
|
Weighted-average ceiling price ($/Mcf)
|
| | | $ | 9.15 | | | | | $ | 5.63 | | | | | $ | 5.90 | | | | | $ | 6.35 | | | | | $ | 6.21 | | |
|
(in thousands)
|
| |
Year Ended December 31,
|
| |||||||||||||||
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||
| (Loss) gain on commodity derivatives | | | | | | | | | | | | | | | | | | | |
|
Oil derivatives
|
| | | $ | (14,985) | | | | | $ | (24,885) | | | | | $ | 11,604 | | |
|
Natural gas derivatives
|
| | | | (10,339) | | | | | | (7,504) | | | | | | 1,402 | | |
|
Total
|
| | | $ | (25,324) | | | | | $ | (32,389) | | | | | $ | 13,006 | | |
|
(in thousands)
|
| |
Year Ended December 31,
|
| |||||||||||||||
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||
| Net cash (payments on) receipts from commodity derivatives | | | | | | | | | | | | | | | | | | | |
|
Oil derivatives
|
| | | $ | (23,695) | | | | | $ | (19,034) | | | | | $ | 10,180 | | |
|
Natural gas derivatives
|
| | | | (18,742) | | | | | | (6,185) | | | | | | 1,733 | | |
|
Total
|
| | | $ | (42,437) | | | | | $ | (25,219) | | | | | $ | 11,913 | | |
|
(in thousands)
|
| |
December 31, 2022
|
| |
December 31, 2021
|
| ||||||||||||||||||
| |
Carrying Value
|
| |
Fair Value
|
| |
Carrying Value
|
| |
Fair Value
|
| ||||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative instruments – commodity derivatives
|
| | | $ | 10,089 | | | | | $ | 10,089 | | | | | $ | 465 | | | | | $ | 465 | | |
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative instruments – common stock warrants
|
| | | $ | 11,902 | | | | | $ | 11,902 | | | | | $ | — | | | | | $ | — | | |
|
Revolving credit facilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 51,100 | | | | | $ | 51,100 | | |
|
Derivative instruments – commodity derivatives
|
| | | $ | 431 | | | | | $ | 431 | | | | | $ | 7,920 | | | | | $ | 7,920 | | |
|
(in thousands)
|
| |
Year Ended December 31, 2022
|
| |||||||||||||||||||||||||||||||||
| |
Fair Value Measurement Using
|
| |
Total Fair
Value |
| |
Gross Amounts
Offset in the Consolidated Balance Sheet |
| |
Net Fair Value
Presented in the Consolidated Balance Sheet |
| ||||||||||||||||||||||||||
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||||||||||||||
| Assets (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commodity derivatives – current
portion |
| | | $ | — | | | | | $ | 20,197 | | | | | $ | — | | | | | $ | 20,197 | | | | | $ | (10,108) | | | | | $ | 10,089 | | |
| Liabilities (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commodity derivatives – current
portion |
| | | | — | | | | | | (10,539) | | | | | | — | | | | | | (10,539) | | | | | | 10,108 | | | | | | (431) | | |
|
Warrant liability – noncurrent portion
|
| | | | (11,902) | | | | | | — | | | | | | — | | | | | | (11,902) | | | | | | — | | | | | | — | | |
|
Net derivative instruments
|
| | | $ | (11,902) | | | | | $ | 9,658 | | | | | $ | — | | | | | $ | (2,244) | | | | | $ | — | | | | | $ | 9,658 | | |
|
(in thousands)
|
| |
Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| |
Fair Value Measurement Using
|
| |
Total Fair
Value |
| |
Gross Amounts
Offset in the Consolidated Balance Sheet |
| |
Net Fair Value
Presented in the Consolidated Balance Sheet |
| ||||||||||||||||||||||||||
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||||||||||||||
| Assets (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commodity derivatives – current
portion |
| | | $ | — | | | | | $ | 4,821 | | | | | $ | — | | | | | $ | 4,821 | | | | | $ | (4,387) | | | | | $ | 434 | | |
|
Commodity derivatives – noncurrent portion
|
| | | | — | | | | | | 2,147 | | | | | | — | | | | | | 2,147 | | | | | | (2,116) | | | | | | 31 | | |
| Liabilities (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commodity derivatives – current
portion |
| | | | — | | | | | | (11,649) | | | | | | — | | | | | | (11,649) | | | | | | 4,386 | | | | | | (7,263) | | |
|
Commodity derivatives – noncurrent portion
|
| | | | — | | | | | | (2,774) | | | | | | — | | | | | | (2,774) | | | | | | 2,117 | | | | | | (657) | | |
|
Net derivative instruments
|
| | | $ | — | | | | | $ | (7,455) | | | | | $ | — | | | | | $ | (7,455) | | | | | $ | — | | | | | $ | (7,455) | | |
|
(in thousands)
|
| |
December 31,
2020 |
| |||
| Fair value of proved assets acquired and liabilities assumed | | | | | | | |
|
Proved oil and gas properties(1)
|
| | | $ | 4,943 | | |
|
Less: Asset retirement obligations
|
| | | | (130) | | |
|
Net asset acquired
|
| | | | 4,813 | | |
|
Consideration transferred (including liabilities assumed)
|
| | | $ | 4,813 | | |
|
(in thousands)
|
| |
Year Ended December 31,
|
| |||||||||||||||
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||
|
Asset retirement obligations, beginning of year
|
| | | $ | 2,962 | | | | | $ | 3,114 | | | | | $ | 1,561 | | |
|
Liabilities incurred during the period
|
| | | | 1,012 | | | | | | 465 | | | | | | 329 | | |
|
Revision of estimates(1)
|
| | | | 490 | | | | | | (868) | | | | | | 814 | | |
|
Accretion of discount during the period
|
| | | | 499 | | | | | | 447 | | | | | | 410 | | |
|
Disposals or settlements
|
| | | | — | | | | | | (196) | | | | | | — | | |
|
Asset retirement obligations, end of year
|
| | | $ | 4,963 | | | | | $ | 2,962 | | | | | $ | 3,114 | | |
|
(in thousands)
|
| |
Year Ended December 31,
|
| |||||||||||||||
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||
| Current | | | | | | | | | | | | | | | | | | | |
|
Federal
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
State
|
| | | | — | | | | | | — | | | | | | — | | |
| | | | | | — | | | | | | — | | | | | | — | | |
| Deferred | | | | | | | | | | | | | | | | | | | |
|
Federal
|
| | | $ | 11,444 | | | | | $ | — | | | | | $ | — | | |
|
State
|
| | | | 1,406 | | | | | | — | | | | | | — | | |
| | | | | | 12,850 | | | | | | — | | | | | | — | | |
|
Income tax expense
|
| | | $ | 12,850 | | | | | $ | — | | | | | $ | — | | |
|
(in thousands)
|
| |
Year Ended December 31,
|
| |||||||||||||||
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||
|
Income (loss) before income taxes
|
| | | $ | 275,194 | | | | | $ | 108,459 | | | | | $ | (23,930) | | |
|
Income tax expense (benefit) at federal statutory rate
|
| | | | 57,791 | | | | | | 22,776 | | | | | | (5,025) | | |
|
Net (income) loss prior to Business Combination – non taxable
|
| | | | (46,051) | | | | | | (22,776) | | | | | | 5,025 | | |
|
State income taxes, net of federal benefit
|
| | | | 1,110 | | | | | | — | | | | | | — | | |
|
Income tax expense
|
| | | $ | 12,850 | | | | | $ | — | | | | | $ | — | | |
|
Effective tax rate
|
| | | | 4.7% | | | | | | 0.0% | | | | | | 0.0% | | |
|
(in thousands)
|
| |
Year Ended December 31,
|
| |||||||||
| |
2022
|
| |
2021
|
| ||||||||
| Deferred tax assets | | | | | | | | | | | | | |
|
Net operating loss carryforwards
|
| | | $ | 11,500 | | | | | $ | — | | |
|
Asset retirement obligation
|
| | | | 1,128 | | | | | | — | | |
|
Other deductible temporary differences
|
| | | | 88 | | | | | | — | | |
|
Total deferred tax assets
|
| | | | 12,716 | | | | | | — | | |
|
Less: valuation allowance
|
| | | | — | | | | | | — | | |
|
Net deferred tax assets
|
| | | $ | 12,716 | | | | | $ | — | | |
| Deferred tax liabilities | | | | | | | | | | | | | |
|
Property, plant and equipment
|
| | | $ | (102,112) | | | | | $ | — | | |
|
Unrealized derivatives
|
| | | | (2,196) | | | | | | — | | |
|
Total deferred tax liabilities
|
| | | | (104,308) | | | | | | — | | |
|
Net deferred tax liability
|
| | | $ | (91,592) | | | | | $ | — | | |
|
(in thousands)
|
| |
December 31,
|
| |||||||||
| |
2022
|
| |
2021
|
| ||||||||
|
Fund I Facility
|
| | | $ | — | | | | | $ | 1,100 | | |
|
Fund II Facility
|
| | | | — | | | | | | 20,000 | | |
|
Fund III Facility
|
| | | | — | | | | | | 30,000 | | |
|
Granite Ridge Credit Agreement
|
| | | | — | | | | | | | | |
|
Total debt
|
| | | | — | | | | | | 51,100 | | |
|
Less: Current portion of outstanding debt
|
| | | | — | | | | | | (50,000) | | |
|
Total long-term debt
|
| | | $ | — | | | | | $ | 1,100 | | |
|
Major Operators
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
|
Operator A
|
| | | | * | | | | | | * | | | | | | 11% | | |
|
Operator B
|
| | | | * | | | | | | * | | | | | | 13% | | |
|
Operator C
|
| | | | 12% | | | | | | 12% | | | | | | 17% | | |
|
Operator D
|
| | | | * | | | | | | 15% | | | | | | * | | |
|
Operator E
|
| | | | 10% | | | | | | * | | | | | | * | | |
|
Operator F
|
| | | | 10% | | | | | | * | | | | | | * | | |
|
(in thousands)
|
| |
December 31,
|
| |||||||||||||||
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||
|
Net income (loss)
|
| | | $ | 262,344 | | | | | $ | 108,459 | | | | | $ | (23,930) | | |
|
Weighted average common shares outstanding:
|
| | | | | | | | | | | | | | | | | | |
|
Weighted average common shares outstanding – basic
|
| | | | 132,923 | | | | | | 132,923 | | | | | | 132,923 | | |
|
Weighted average common shares outstanding – diluted
|
| | | | 133,074 | | | | | | 132,923 | | | | | | 132,923 | | |
| Net income (loss) per common share: | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 1.97 | | | | | $ | 0.82 | | | | | $ | (0.18) | | |
|
Diluted
|
| | | $ | 1.97 | | | | | $ | 0.82 | | | | | $ | (0.18) | | |
|
(in thousands)
|
| |
December 31,
|
| |||||||||
| |
2022
|
| |
2021
|
| ||||||||
| Oil and natural gas properties: | | | | | | | | | | | | | |
|
Proved
|
| | | $ | 996,573 | | | | | $ | 702,141 | | |
|
Unproved
|
| | | | 32,089 | | | | | | 25,406 | | |
|
Less: accumulated depletion
|
| | | | (383,673) | | | | | | (278,773) | | |
|
Net capitalized costs for oil and natural gas properties
|
| | | $ | 644,989 | | | | | $ | 448,774 | | |
|
(in thousands)
|
| |
December 31,
|
| |||||||||||||||
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||
| Property acquisition costs: | | | | | | | | | | | | | | | | | | | |
|
Proved
|
| | | $ | 26,218 | | | | | $ | 42,569 | | | | | $ | 18,059 | | |
|
Unproved
|
| | | | 22,973 | | | | | | 40,598 | | | | | | — | | |
|
Development costs
|
| | | | 256,664 | | | | | | 103,918 | | | | | | 99,188 | | |
|
Total costs incurred for oil and natural gas properties
|
| | | $ | 305,855 | | | | | $ | 187,085 | | | | | $ | 117,247 | | |
| | | |
December 31,
|
| |||||||||||||||
| | | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| Prices utilized in the reserve estimates before adjustments: | | | | | | | | | | | | | | | | | | | |
|
Oil per Bbl
|
| | | $ | 94.14 | | | | | $ | 66.55 | | | | | $ | 39.54 | | |
|
Natural gas per Mcf
|
| | | | 6.36 | | | | | | 3.60 | | | | | | 1.99 | | |
| | | |
Oil
(MBbl) |
| |
Natural Gas
(MMcf) |
| |
MBoe
|
| |||||||||
|
Proved developed and undeveloped reserves at December 31, 2019
|
| | | | 16,507 | | | | | | 116,748 | | | | | | 35,967 | | |
|
Revisions of previous estimates
|
| | | | (3,567) | | | | | | (42,947) | | | | | | (10,726) | | |
|
Extensions and discoveries
|
| | | | 1,429 | | | | | | 2,834 | | | | | | 1,900 | | |
|
Divestiture of reserves
|
| | | | (65) | | | | | | (95) | | | | | | (81) | | |
|
Acquisition of reserves
|
| | | | 4,053 | | | | | | 8,677 | | | | | | 5,499 | | |
|
Production
|
| | | | (1,895) | | | | | | (10,294) | | | | | | (3,611) | | |
|
Proved developed and undeveloped reserves at December 31, 2020
|
| | | | 16,462 | | | | | | 74,923 | | | | | | 28,948 | | |
|
Revisions of previous estimates
|
| | | | 651 | | | | | | 18,964 | | | | | | 3,814 | | |
|
Extensions and discoveries
|
| | | | 2,543 | | | | | | 9,420 | | | | | | 4,113 | | |
|
Divestiture of reserves
|
| | | | (1,098) | | | | | | (2,353) | | | | | | (1,491) | | |
|
Acquisition of reserves
|
| | | | 7,673 | | | | | | 39,254 | | | | | | 14,216 | | |
|
Production
|
| | | | (3,413) | | | | | | (14,861) | | | | | | (5,890) | | |
|
Proved developed and undeveloped reserves at December 31, 2021
|
| | | | 22,818 | | | | | | 125,347 | | | | | | 43,710 | | |
|
Revisions of previous estimates
|
| | | | (456) | | | | | | 6,225 | | | | | | 581 | | |
|
Extensions and discoveries
|
| | | | 3,690 | | | | | | 27,126 | | | | | | 8,211 | | |
|
Divestiture of reserves
|
| | | | — | | | | | | — | | | | | | — | | |
|
Acquisition of reserves
|
| | | | 3,098 | | | | | | 12,892 | | | | | | 5,247 | | |
|
Production
|
| | | | (3,656) | | | | | | (21,351) | | | | | | (7,215) | | |
|
Proved developed and undeveloped reserves at December 31, 2022
|
| | | | 25,494 | | | | | | 150,239 | | | | | | 50,534 | | |
| | | |
Oil
(MBbl) |
| |
Natural Gas
(MMcf) |
| |
MBoe
|
| |||||||||
| Proved developed reserves: | | | | | | | | | | | | | | | | | | | |
|
December 31, 2019
|
| | | | 9,504 | | | | | | 40,702 | | | | | | 16,288 | | |
|
December 31, 2020
|
| | | | 10,053 | | | | | | 36,585 | | | | | | 16,150 | | |
|
December 31, 2021
|
| | | | 11,658 | | | | | | 54,257 | | | | | | 20,702 | | |
|
December 31, 2022
|
| | | | 15,714 | | | | | | 91,034 | | | | | | 30,886 | | |
| Proved undeveloped reserves: | | | | | | | | | | | | | | | | | | | |
|
December 31, 2019
|
| | | | 7,003 | | | | | | 76,046 | | | | | | 19,679 | | |
|
December 31, 2020
|
| | | | 6,409 | | | | | | 38,338 | | | | | | 12,798 | | |
|
December 31, 2021
|
| | | | 11,160 | | | | | | 71,090 | | | | | | 23,008 | | |
|
December 31, 2022
|
| | | | 9,780 | | | | | | 59,205 | | | | | | 19,648 | | |
|
(in thousands)
|
| |
December 31,
|
| |||||||||||||||
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||
|
Future cash inflows
|
| | | $ | 3,572,271 | | | | | $ | 2,007,425 | | | | | $ | 713,424 | | |
|
Future production costs
|
| | | | (755,059) | | | | | | (566,113) | | | | | | (271,652) | | |
|
Future development costs
|
| | | | (249,659) | | | | | | (223,037) | | | | | | (115,551) | | |
|
Future income tax expense
|
| | | | (533,328) | | | | | | (6,223) | | | | | | (2,633) | | |
|
Future net cash flows
|
| | | | 2,034,225 | | | | | | 1,212,052 | | | | | | 323,588 | | |
|
10% discount for estimated timing of cash flows
|
| | | | (798,299) | | | | | | (437,701) | | | | | | (128,005) | | |
|
Standardized measure of discounted future net cash flows
|
| | | $ | 1,235,926 | | | | | $ | 774,351 | | | | | $ | 195,583 | | |
|
(in thousands)
|
| |
December 31,
|
| |||||||||||||||
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||
|
Balance, beginning of period
|
| | | $ | 774,351 | | | | | $ | 195,583 | | | | | $ | 310,294 | | |
|
Sales of oil and natural gas produced, net of production costs
|
| | | | (422,120) | | | | | | (245,794) | | | | | | (60,037) | | |
|
Extensions and discoveries
|
| | | | 239,173 | | | | | | 58,023 | | | | | | 14,575 | | |
|
Previously estimated development cost incurred during the period
|
| | | | 93,895 | | | | | | 22,042 | | | | | | 30,668 | | |
|
Net change of prices and production costs
|
| | | | 671,556 | | | | | | 332,625 | | | | | | (124,290) | | |
|
Change in future development costs
|
| | | | (6,186) | | | | | | (3,833) | | | | | | 15,054 | | |
|
Revisions of quantity and timing estimates
|
| | | | 44,022 | | | | | | 50,158 | | | | | | (69,623) | | |
|
Accretion of discount
|
| | | | 77,823 | | | | | | 19,714 | | | | | | 31,190 | | |
|
Change in income taxes
|
| | | | (319,318) | | | | | | (2,315) | | | | | | 40 | | |
|
Acquisition of Reserves
|
| | | | 154,300 | | | | | | 332,947 | | | | | | 62,948 | | |
|
Divestiture of Reserves
|
| | | | — | | | | | | (13,589) | | | | | | (1,094) | | |
|
Other
|
| | | | (71,570) | | | | | | 28,790 | | | | | | (14,142) | | |
|
Balance, end of period
|
| | | $ | 1,235,926 | | | | | $ | 774,351 | | | | | $ | 195,583 | | |
| | | |
Net Reserves
|
| |
Future Net Revenue (M$)
|
| ||||||||||||||||||
|
Category
|
| |
Oil
(MBBL) |
| |
Gas
(MMCF) |
| |
Total
|
| |
Present
Worth at 10% |
| ||||||||||||
|
Proved Developed Producing
|
| | | | 15,375.9 | | | | | | 89,418.0 | | | | | | 1,571,784.7 | | | | | | 1,008,786.0 | | |
|
Proved Developed Non-Producing
|
| | | | 338.2 | | | | | | 1,615.6 | | | | | | 32,656.3 | | | | | | 21,779.3 | | |
|
Proved Undeveloped
|
| | | | 9,780.3 | | | | | | 59,205.5 | | | | | | 963,111.1 | | | | | | 528,557.9 | | |
|
Total Proved
|
| | | | 25,494.4 | | | | | | 150,239.1 | | | | | | 2,567,552.8 | | | | | | 1,559,123.7 | | |
| | | | |||
| |
2100 ROSS AVENUE, SUITE 2200 • DALLAS, TEXAS 75201 • PH: 214-969-5401 • FAX: 214-969-5411
1301 MCKINNEY STREET, SUITE 3200 • HOUSTON, TEXAS 77010 • PH: 713-654-4950 • FAX: 713-654-4951 |
| |
info@nsai-petro.com
Netherlandsewell.com |
|
| |
Exhibit No.
|
| |
Description
|
|
| |
99.4**
|
| | Form of Letter to Brokers, Dealers, Commercial Banks, Trust Companies, and Other Nominees (incorporated by reference to Exhibit 99.4 to the initial filing of this registration statement). | |
| |
99.5**
|
| | Form of Letter to Clients of Brokers, Dealers, Commercial Banks, Trust Companies, and Other Nominees (incorporated by reference to Exhibit 99.5 to the initial filing of this registration statement). | |
| | 101.INS** | | | XBRL Instance Document | |
| | 101.SCH** | | | XBRL Taxonomy Extension Schema Document | |
| |
101.CAL**
|
| | XBRL Taxonomy Extension Calculation Linkbase Document | |
| |
101.DEF**
|
| | XBRL Taxonomy Extension Definition Linkbase Document | |
| | 104** | | | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
| | 107** | | | Filing Fee Table | |
| | | | | GRANITE RIDGE RESOURCES, INC. | |
| | | | |
By:
/s/ Luke C. Brandenberg
Name: Luke C. Brandenberg
Title:
President and Chief Executive Officer
|
|
| |
Signatures
|
| |
Title
|
| |
Date
|
|
| |
/s/ Luke C. Brandenberg
Luke C. Brandenberg
|
| |
President and Chief Executive Officer
(Principal Executive Officer) |
| |
June 5, 2023
|
|
| |
/s/ Tyler S. Farquharson
Tyler S. Farquharson
|
| |
Chief Financial Officer
(Principal Financial Officer) |
| |
June 5, 2023
|
|
| |
/s/ Zoran Durkovic
Zoran Durkovic
|
| |
Chief Accounting Officer
(Principal Accounting Officer) |
| |
June 5, 2023
|
|
| |
*
Matt Miller
|
| |
Director and Co-Chairman of the Board
|
| |
June 5, 2023
|
|
| |
*
Griffin Perry
|
| |
Director and Co-Chairman of the Board
|
| |
June 5, 2023
|
|
| |
*
Amanda N. Coussens
|
| |
Director
|
| |
June 5, 2023
|
|
| |
*
Thaddeus Darden
|
| |
Director
|
| |
June 5, 2023
|
|
| |
*
Michele J. Everard
|
| |
Director
|
| |
June 5, 2023
|
|
| |
*
Kirk Lazarine
|
| |
Director
|
| |
June 5, 2023
|
|
| |
*
John McCartney
|
| |
Director
|
| |
June 5, 2023
|
|
| | By: | | |
/s/ Luke C. Brandenberg
Luke C. Brandenberg
Attorney-in-Fact |
| | | | | | |
Exhibit 10.14
AMENDED AND RESTATED TENDER AND SUPPORT AGREEMENT
This AMENDED AND RESTATED TENDER AND SUPPORT AGREEMENT (this “Agreement”), dated as of June 5, 2023, is entered into by and among Granite Ridge Resources, Inc., a Delaware corporation (the “Company”), and each of the persons listed on Schedule A hereto (the “Warrant Holders,” and each, a “Warrant Holder”).
WHEREAS, as of the date hereof, each Warrant Holder is the beneficial owner of warrants sold as part of the CAPSTM in the initial public offering (the “IPO”) (whether they were purchased in the IPO or thereafter in the open market) (the “Warrants”), of Executive Network Partnering Corporation, a Delaware corporation (“ENPC”), governed by the Warrant Agreement, dated as of September 15, 2020, by and between ENPC and Continental Stock Transfer & Trust Company, as warrant agent (the “Warrant Agent”), as amended by Amendment No. 1 to Warrant Agreement, dated as of March 24, 2021, and as assigned to and assumed by the Company and amended by the Warrant Agreement Amendment and Assignment, dated as of October 24, 2022, by and among ENPC, the Warrant Agent and the Company. (the “Warrant Agreement”);
WHEREAS, as of the date hereof, the Warrants are listed on The New York Stock Exchange under the symbol “GRNT.WS” and there are a total of 10,349,975 Warrants outstanding;
WHEREAS, each whole Warrant entitles its holder to purchase one share of common stock, par value $0.0001 per share, of the Company (the “Common Stock”) for a purchase price of $11.50, subject to certain adjustments;
WHEREAS, the Company is initiating an exchange offer (the “Exchange Offer”) pursuant to a registration statement on Form S-4 to be filed with the U.S. Securities and Exchange Commission (as may be amended and supplemented, the “Registration Statement”) to offer all Warrant Holders the opportunity to exchange their Warrants for shares of Common Stock, based on an exchange ratio of 0.250 shares of Common Stock per Warrant and subject to other terms and conditions to be disclosed in the Registration Statement;
WHEREAS, concurrent with the Exchange Offer and as part of the Registration Statement, the Company is initiating a consent solicitation (the “Solicitation”) to solicit the consent of the holders of the Warrants to amend (the “Warrant Amendment”), effective upon the completion of the Exchange Offer, the terms of the Warrant Agreement to permit the Company to require that each Warrant that is outstanding upon the closing of the Exchange Offer be converted into 0.225 shares of Common Stock, which is a ratio of 10.0% less than the exchange ratio applicable to the Exchange Offer, subject to the terms and conditions to be disclosed in the Registration Statement; and
WHEREAS, as an inducement to the Company’s willingness to initiate the Exchange Offer and the Solicitation, each Warrant Holder has agreed to enter into this Agreement.
NOW, THEREFORE, in consideration of the foregoing and the respective representations, warranties, covenants and agreements set forth herein and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto, intending to be legally bound, do hereby agree as follows:
Section 1.01 Agreement to Tender. Each Warrant Holder shall validly tender or cause to be tendered to the Company all Warrants beneficially owned by such Warrant Holder as of the date hereof, free and clear of any liens, options, rights or other encumbrances, limitations or restrictions whatsoever, pursuant to and in accordance with the terms of the Exchange Offer as described in the Registration Statement, no later than the scheduled or extended expiration time of the Exchange Offer at a ratio of 0.250 shares of Common Stock per Warrant. For the avoidance of doubt, nothing in this Agreement shall restrict the Warrant Holder from acquiring additional Warrants subsequent to the date hereof and such additional Warrants shall not be subject to the terms of this Agreement.
Section 1.02 Agreement to Consent. Each Warrant Holder shall deliver to the Company its timely consent with respect to the Solicitation with respect to all of such Warrant Holder’s Warrants in accordance with the terms and conditions of the Solicitation as described in the Registration Statement.
Section 1.03 Ownership of Warrants. Each Warrant Holder represents and warrants to the Company, as of the date hereof and as of the date of tender of such Warrant Holder’s Warrants in accordance with this Agreement, that such Warrant Holder is the sole beneficial owner of the number of Warrants set forth opposite such Warrant Holder’s name on Schedule A hereto, and has good and marketable title to such Warrants, free and clear of any liens, options, rights or other encumbrances, limitations or restrictions whatsoever (other than liens imposed under typical prime brokerage agreements and those restrictions imposed by applicable securities laws, this Agreement and the Warrant Agreement). Each Warrant Holder shall not transfer any Warrants owned by such Warrant Holder as of the date hereof to any person (other than the Company in connection with the Exchange Offer) unless such person acquiring such Warrants signs a joinder to this Agreement agreeing to be bound by all terms and conditions of this Agreement.
Section 1.04 Company Covenants. The Company agrees that it shall take all steps reasonably necessary or desirable to commence the Exchange Offer and Solicitation as soon as practicable, consistent with this Agreement, and agrees to take all steps necessary to update the Registration Statement as required by applicable laws and regulations, and that the Registration Statement, when declared effective, will comply with all applicable U.S. Securities and Exchange Commission requirements.
Section 1.05 Conditions to Tender and Consent. Notwithstanding anything herein to the contrary, each Warrant Holder may make its tender and consent conditioned on there being no amendment to the terms of the Exchange Offer as described in the Registration Statement that is materially adverse to such Warrant Holder.
Section 1.06 Specific Performance. The parties hereto agree that irreparable damage would occur if any provision of this Agreement were not performed in accordance with the terms hereof and that the parties shall be entitled to an injunction or injunctions to prevent breaches of this Agreement or to enforce specifically the performance of the terms and provisions hereof, in addition to any other remedy to which they are entitled at law or in equity.
Section 1.07 Termination. This Agreement shall terminate as to all Warrant Holders (a) upon written notice to all the Warrant Holders by the Company, (b) upon the earlier of (i) the date the Company’s board of directors or a committee thereof determines to no longer pursue the Exchange Offer and the Solicitation and (ii) June 30, 2023, or (c) if the Company fails to commence the Exchange Offer and Solicitation by May 31, 2023.
Section 1.08 U.S. Federal Income Tax Treatment. The exchange of Warrants for shares of Common Stock pursuant to the Exchange Offer is intended to qualify as a reorganization pursuant to Section 368 of the Internal Revenue Code of 1986, as amended, and the parties shall not take any position inconsistent therewith unless otherwise required by applicable law.
Section 1.09 Warrant Holder Obligations Several and Not Joint. The obligations of each Warrant Holder hereunder shall be several and not joint, and no Warrant Holder shall be liable for any breach of the terms of this Agreement by any other Warrant Holder.
Section 1.10 Governing Law. The validity, interpretation and performance of this Agreement and of the Warrants shall be governed in all respects by the laws of the State of New York, without giving effect to conflicts of law principles that would result in the application of the substantive laws of another jurisdiction. The Company hereby agrees that any action, proceeding or claim against it arising out of or relating in any way to this Agreement shall be brought and enforced in the courts of the State of New York or the United States District Court for the Southern District of New York, and irrevocably submits to such jurisdiction, which jurisdiction shall be exclusive. The Company hereby waives any objection to such exclusive jurisdiction and that such courts represent an inconvenient forum.
Section 1.11 Counterparts. This Agreement may be signed in counterparts (which may include counterparts delivered by any standard form of telecommunication), each of which shall be an original and all of which together shall constitute one and the same instrument. The words “execution,” “signed,” “signature” and words of like import in this Agreement or in any other certificate, agreement or document related to this Agreement, if any, shall include images of manually executed signatures transmitted by facsimile or other electronic format (including, without limitation, “pdf,” “tif” or “jpg”) and other electronic signatures (including, without limitation, DocuSign and AdobeSign). The use of electronic signatures and electronic records (including, without limitation, any contract or other record created, generated, sent, communicated, received or stored by electronic means) shall be of the same legal effect, validity and enforceability as a manually executed signature or use of a paper-based record-keeping system to the fullest extent permitted by applicable law, including the Federal Electronic Signatures in Global and National Commerce Act, the New York State Electronic Signatures and Records Act and any other applicable law, including, without limitation, any state law based on the Uniform Electronic Transactions Act or the Uniform Commercial Code.
Section 1.12 Entire Agreement. This Agreement embodies the complete agreement and understanding among the parties hereto and supersedes and preempts any prior understandings, agreements or representations by or among the parties, writ en or oral, which may have related to the subject matter hereof in any way, including, without limitation, the Tender and Support Agreement, dated May 18, 2023, by and among the parties hereto.
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the date first above written.
| COMPANY: | ||
| Granite Ridge Resources, Inc. | ||
| By: | /s/ Luke C. Brandenberg | |
| Name: | Luke C. Brandenberg | |
| Title: | President and Chief Executive Officer | |
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the date first above written.
| WARRANT HOLDERS: | ||
|
Zazove Associates, LLC
| ||
| By: | Zazove Associates, LLC, investment advisor with discretionary authority for Warrant Holders listed on Schedule A | |
| /s/ Robert Ryan Shelby | ||
| Name: | Robert Ryan Shelby | |
| Title: | Managing Partner | |
| Saba Capital Master Fund, Ltd. | ||
| By: | Saba Capital Management, LP, its investment adviser | |
| /s/ Nitin Sapru | ||
| Name: | Nitin Sapru | |
| Title: | Chief Financial Officer | |
| Saba Capital Income & Opportunities Fund | ||
| By: | Saba Capital Management, LP, its investment adviser | |
| /s/ Nitin Sapru | ||
| Name: | Nitin Sapru | |
| Title: | Chief Financial Officer | |
| Shaolin Capital Management LLC | ||
| /s/ Carl Winter | ||
| Name: | Carl Winter | |
| Title: | Director of Operations | |
| ICS OPPORTUNITIES, LTD. | ||
| By: | Millennium International Management LP, its Investment Manager | |
| /s/ Mark Meskin | ||
| Name: | Mark Meskin | |
| Title: | Chief Trading Officer | |
| Tenor Opportunity Master Fund, Ltd. | ||
| By: | Tenor Opportunity Master Fund, Ltd. | |
| /s/ Daniel Kochav | ||
| Name: | Daniel Kochav | |
| Title: | Director | |
Schedule A
| Name of Warrant Holder | Number of Warrants |
| Bricklayers Union Local No. 6 Indiana Pension Fund | 51,610 |
| Catholic Mutual Relief Society of America | 179,821 |
| Catholic Mutual Relief Society Ret. Plan and Trust | 234,812 |
| Catholic Relief Insurance Company of America | 134,960 |
| Deseret Healthcare Employee Benefits Trust | 14,670 |
| Deseret Mutual Retiree Medical & Life Plan Trust | 31,815 |
| Deseret Mutual Employee Pension Trust | 89,143 |
| Montana Board of Investments | 376,789 |
| Gene T. Pretti | 91,195 |
| Gene Pretti and Alison Pretti | 104,349 |
| Gene Pretti, IRA | 3,500 |
| Aidan Pretti - UGMA Account | 5,000 |
| Amanda Pretti - UGMA Account | 5,000 |
| Winston Pretti - UGMA Account | 5,000 |
| Zazove Aggressive Growth Fund | 869,308 |
| Zazbond LLC | 1,039,778 |
| Zazove Convertible Securities Fund, LP | 414,322 |
| Zazove Investment Grade Blend Convertible Fund, L.P. | 316,110 |
| Saba Capital Master Fund, Ltd. | 562,436 |
| Saba Capital Income & Opportunities Fund | 228,188 |
| Shaolin Capital Partners Master Fund, Ltd. | 129,000 |
| MAP 214 Segregated Portfolio, a segregated portfolio of LMA SPC | 57,300 |
| DS Liquid DIV RVA SCM, LLC | 67,800 |
| Shaolin Capital Partners SP, a segregated portfolio of PC MAP SPC | 45,900 |
| ICS OPPORTUNITIES, LTD. | 131,250 |
| Tenor Opportunity Master Fund, Ltd. | 125,000 |
Exhibit 23.1
Consent of Independent Registered Accounting Firm
We consent to the inclusion in this Amendment No. 1 to registration statement on Form S-4 (File No. 333-272070) of our report, dated March 27, 2023, on our audits of the consolidated financial statements of Granite Ridge Resources, Inc. as of December 31, 2022, and 2021, and for each of the years in the three-year period ended December 31, 2022. We also consent to the references to our firm under the caption “Experts.”
/s/ Forvis, LLP
(Formerly, BKD, LLP)
Dallas, Texas
June 5, 2023
Exhibit 23.2

CONSENT OF INDEPENDENT PETROLEUM ENGINEERS AND GEOLOGISTS
We hereby consent to the inclusion in the Amendment No. 1 to Registration Statement on Form S-4 (File No. 333-272070) of Granite Ridge Resources, Inc. (the "Registration Statement") of our report dated February 1, 2023, with respect to estimates of reserves and future net revenue to the Granite Ridge Resources, Inc. interest, as of December 31, 2022, in certain oil and gas properties located in the United States. We also consent to all references to our firm, including the reference to us under the heading "Experts," in the Registration Statement.
| NETHERLAND, SEWELL & ASSOCIATES, INC. | ||
| By: | /s/ Eric J. Stevens | |
| Eric J. Stevens, P.E. | ||
| President and Chief Operating Officer | ||
Dallas, Texas
June 5, 2023
Exhibit 99.2
LETTER OF TRANSMITTAL AND CONSENT
Offer to Exchange Warrants to Acquire Shares of Common Stock
of
Granite Ridge Resources, Inc.
for
Shares of Common Stock
of
Granite Ridge Resources, Inc.
and
Consent Solicitation
THE OFFER AND CONSENT SOLICITATION (AS DEFINED BELOW) AND WITHDRAWAL RIGHTS WILL EXPIRE AT 11:59 P.M., EASTERN TIME, ON JUNE 16, 2023, OR SUCH LATER TIME AND DATE TO WHICH WE MAY EXTEND THE OFFER. WARRANTS (AS DEFINED BELOW) TENDERED PURSUANT TO THE OFFER AND CONSENT SOLICITATION (EACH AS DEFINED BELOW) MAY BE WITHDRAWN PRIOR TO THE EXPIRATION DATE (AS DEFINED BELOW). CONSENTS MAY BE REVOKED ONLY BY WITHDRAWING THE TENDER OF THE RELATED WARRANTS, AND THE WITHDRAWAL OF ANY WARRANTS WILL AUTOMATICALLY CONSTITUTE A REVOCATION OF THE RELATED CONSENTS.
The Exchange Agent for the Offer and Consent Solicitation is:
CONTINENTAL STOCK TRANSFER & TRUST COMPANY
| By First Class Mail: One State Street, 30th Floor New York, NY 10004 Attn: Corporate Actions Department |
By Overnight or Hand Delivery: One State Street, 30th Floor New York, NY 10004 Attn: Corporate Actions Department |
THE METHOD OF DELIVERY OF THIS LETTER OF TRANSMITTAL AND CONSENT (AS IT MAY BE AMENDED AND SUPPLEMENTED FROM TIME TO TIME, THIS “LETTER OF TRANSMITTAL AND CONSENT”), THE WARRANTS AND ALL OTHER REQUIRED DOCUMENTS, INCLUDING DELIVERY THROUGH BOOK-ENTRY TRANSFER, IS AT THE OPTION AND RISK OF THE TENDERING WARRANT HOLDER AND, EXCEPT AS OTHERWISE PROVIDED IN THE INSTRUCTIONS BELOW, THE DELIVERY WILL BE DEEMED MADE ONLY WHEN ACTUALLY RECEIVED BY THE EXCHANGE AGENT. IF DELIVERY IS BY MAIL, REGISTERED MAIL WITH RETURN RECEIPT REQUESTED – PROPERLY INSURED – IS RECOMMENDED. THE WARRANT HOLDER HAS THE RESPONSIBILITY TO CAUSE THIS LETTER OF TRANSMITTAL AND CONSENT, THE TENDERED WARRANTS, AND ANY OTHER DOCUMENTS TO BE TIMELY DELIVERED. IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ENSURE TIMELY DELIVERY. PLEASE READ THIS ENTIRE LETTER OF TRANSMITTAL AND CONSENT, INCLUDING THE INSTRUCTIONS, CAREFULLY BEFORE COMPLETING THIS LETTER OF TRANSMITTAL AND CONSENT.
Granite Ridge Resources, Inc., a Delaware corporation (the “Company,” “we,” “our,” and “us”), has delivered to the undersigned a copy of the prospectus/offer to exchange, dated June 5, 2023 (as it may be amended and/or supplemented from time to time, the “Prospectus/Offer to Exchange”) of the Company and this Letter of Transmittal and Consent, which together set forth the offer of the Company to each holder of the Company’s warrants (“Granite Ridge Warrants” or the “warrants”) to purchase shares of the Company’s common stock, par value $0.0001 per share (the “Granite Ridge Common Stock”), to receive 0.250 shares of Granite Ridge Common Stock in exchange for each warrant tendered by the holder and exchanged pursuant to the offer (the “Offer”).
The Offer is being made to all holders of the Granite Ridge Warrants to purchase Granite Ridge Common Stock at an exercise price of $11.50 per share.
-1-
The Granite Ridge Warrants were originally sold as part of the CAPS™ in connection with the initial public offering (the “ENPC IPO”) of Executive Network Partnering Corporation, a Delaware corporation (“ENPC”) (whether they were purchased in the ENPC IPO or thereafter in the open market). Each CAPS™ sold in the ENPC IPO originally consisted of (i) one share of Class A common stock of ENPC (“ENPC Class A Common Stock”) and (ii) one-quarter of one warrant to purchase one share of ENPC Class A Common Stock (the “ENPC Warrants”). Pursuant to the Assignment, Assumption and Amendment Agreement, dated as of October 24, 2022 (the “Warrant Agreement Amendment and Assignment”), by and among the Company, ENPC and Continental Stock Transfer & Trust Company, each ENPC Warrant was converted into one Granite Ridge Warrant.
Each Granite Ridge Warrant entitles the holder to purchase one share of Granite Ridge Common Stock at a price of $11.50 per share, subject to adjustment. The Granite Ridge Warrants are quoted on the New York Stock Exchange (the “NYSE”) under the symbol “GRNT WS.” As of May 12, 2023, 10,349,975 Granite Ridge Warrants were outstanding. Pursuant to the Offer, the Company is offering up to an aggregate of 2,587,493 shares of Granite Ridge Common Stock in exchange for the warrants.
Concurrently with the Offer, we are also soliciting consents (the “Consent Solicitation”) from holders of the Granite Ridge Warrants to amend (the “Warrant Amendment”) that certain Warrant Agreement, dated as of September 15, 2020, by and between ENPC and Continental Stock Transfer & Trust Company, as warrant agent, as amended on March 24, 2021, by and between ENPC and Continental Stock Transfer & Trust Company and as assigned pursuant to the Warrant Agreement Amendment and Assignment (as amended and assigned, the “Warrant Agreement”), to permit the Company to require that each Granite Ridge Warrant that is outstanding upon the closing of the Offer be exchanged for 0.225 shares of Granite Ridge Common Stock, which is a ratio 10% less than the exchange ratio applicable to the Offer.
Pursuant to the terms of the Warrant Agreement, the proposed Warrant Amendment requires the vote or written consent of holders of at least 50% of each of the outstanding Granite Ridge Warrants.
Parties representing approximately 51.3% of the outstanding Granite Ridge Warrants have agreed to tender their Granite Ridge Warrants in the Offer and consent to the Warrant Amendment in the Consent Solicitation pursuant to an amended and restated tender and support agreement. Accordingly, because the holders of more than 50% of our outstanding Granite Ridge warrants have agreed to consent to the Warrant Amendment in the Consent Solicitation, if the other conditions described in the Offer and Consent Solicitation are satisfied or waived, then the Warrant Amendment will be adopted.
Holders of warrants may not consent to the Warrant Amendment without tendering warrants in the Offer and holders may not tender such warrants without consenting to the Warrant Amendment. The consent to the Warrant Amendment is a part of this Letter of Transmittal and Consent relating to the warrants and, therefore, by tendering warrants for exchange, holders will be delivering to us their consent to the Warrant Amendment. Warrant holders may revoke consent at any time prior to the Expiration Date by withdrawing the warrants holders have tendered in the Offer.
Warrants not exchanged for shares of our Granite Ridge Common Stock pursuant to the Offer will remain outstanding subject to their current terms, or amended terms if the Warrant Amendment is approved. If the Warrant Amendment is approved, the Company intends to require the exchange of all outstanding warrants to shares of Granite Ridge Common Stock as provided in the Warrant Amendment.
The Offer and Consent Solicitation is made solely upon the terms and conditions in the Prospectus/Offer to Exchange and this Letter of Transmittal and Consent. The Offer and Consent Solicitation will be open until 11:59 p.m., Eastern Time, on June 16, 2023, or such later time and date to which the Company may extend (the period during which the Offer and Consent Solicitation is open, giving effect to any withdrawal or extension, is referred to as the “Offer Period,” and the date and time at which the Offer Period ends is referred to as the “Expiration Date”).
Each holder whose warrants are exchanged pursuant to the Offer and Consent Solicitation will receive 0.250 shares of Granite Ridge Common Stock for each warrant tendered by such holder and exchanged. Any warrant holder that participates in the Offer and Consent Solicitation may tender less than all of its warrants for exchange.
-2-
No fractional shares of Granite Ridge Common Stock will be issued pursuant to the Offer. In lieu of issuing fractional shares, any holder of warrants who would otherwise have been entitled to receive fractional shares pursuant to the Offer will, after aggregating all such fractional shares of such holder, be paid in cash (without interest) in an amount equal to such fractional part of a share multiplied by the last sale price of our Granite Ridge Common Stock on the NYSE on the last trading day of the Offer Period, less any applicable withholding taxes. Our obligation to complete the Offer is not conditioned on the receipt of a minimum number of tendered warrants.
The Company may withdraw the Offer and Consent Solicitation only if the conditions to the Offer and Consent Solicitation are not satisfied or waived prior to the Expiration Date. Promptly upon any such withdrawal, the Company will return the tendered warrants to the holders (and the related consent to the Warrant Amendment will be revoked).
This Letter of Transmittal and Consent is to be used to accept the Offer and Consent Solicitation if the applicable warrants are to be tendered by effecting a book-entry transfer into the Exchange Agent’s account at the Depository Trust Company (“DTC”) and instructions are not being transmitted through DTC’s Automated Tender Offer Program (“ATOP”). Except in instances where a holder intends to tender warrants through ATOP, the holder should complete, execute and deliver this Letter of Transmittal and Consent to indicate the action it desires to take with respect to the Offer and Consent Solicitation.
Holders of warrants tendering warrants by book-entry transfer to the Exchange Agent’s account at DTC may execute the tender through ATOP, and in that case need not complete, execute, and deliver this Letter of Transmittal and Consent. DTC participants accepting the Offer and Consent Solicitation may transmit their acceptance to DTC, which will verify the acceptance and execute a book-entry delivery to the Exchange Agent’s account at DTC. DTC will then send an “Agent’s Message” to the Exchange Agent for its acceptance. Delivery of the Agent’s Message by DTC will satisfy the terms of the Offer and Consent Solicitation as to execution and delivery of a Letter of Transmittal and Consent by the DTC participant identified in the Agent’s Message.
As used in this Letter of Transmittal and Consent with respect to the tender procedures set forth herein, the term “registered holder” means any person in whose name warrants are registered on the books of the Company or who is listed as a participant in a clearing agency’s security position listing with respect to the warrants.
THE OFFER AND CONSENT SOLICITATION IS NOT MADE TO THOSE HOLDERS WHO RESIDE IN STATES OR OTHER JURISDICTIONS WHERE AN OFFER, SOLICITATION, OR SALE WOULD BE UNLAWFUL.
PLEASE SEE THE INSTRUCTIONS TO THIS LETTER OF TRANSMITTAL AND CONSENT BEGINNING ON PAGE 12 FOR THE PROPER USE AND DELIVERY OF THIS LETTER OF TRANSMITTAL AND CONSENT.
-3-
DESCRIPTION OF WARRANTS TENDERED
List below the warrants to which this Letter of Transmittal and Consent relates. If the space below is inadequate, list the registered warrant certificate numbers on a separate signed schedule and affix the list to this Letter of Transmittal and Consent.
| Name(s) and Address(es) of Registered Holder(s) of Warrants |
Number of Warrants Tendered | |
| Total: |
¨ CHECK HERE IF THE WARRANTS LISTED ABOVE ARE BEING DELIVERED BY BOOK-ENTRY TRANSFER MADE TO THE ACCOUNT MAINTAINED BY THE EXCHANGE AGENT WITH DTC AND COMPLETE THE FOLLOWING (FOR USE BY ELIGIBLE INSTITUTIONS ONLY):
Name of Tendering Institution:
Account Number:
Transaction Code Number:
By crediting the warrants to the Exchange Agent’s account at DTC using ATOP and by complying with applicable ATOP procedures with respect to the Offer and Consent Solicitation, including, if applicable, transmitting to the Exchange Agent an Agent’s Message in which the holder of the warrants acknowledges and agrees to be bound by the terms of, and makes the representations and warranties contained in, this Letter of Transmittal and Consent, the participant in DTC confirms on behalf of itself and the beneficial owner(s) of such warrants all provisions of this Letter of Transmittal and Consent (including consent to the Warrant Amendment, if applicable, and all representations and warranties) applicable to it and such beneficial owner(s) as fully as if it had completed the required information and executed and transmitted this Letter of Transmittal and Consent to the Exchange Agent.
-4-
NOTE: SIGNATURES MUST BE PROVIDED BELOW.
PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY.
Granite Ridge Resources, Inc.
c/o Continental Stock Transfer & Trust Company, as Exchange Agent
One State Street, 30th Floor
New York, New York 10004
Attn: Corporate Actions Department
Upon and subject to the terms and conditions set forth in the Prospectus/Offer to Exchange and in this Letter of Transmittal and Consent, receipt of which is hereby acknowledged, the undersigned hereby:
| (i) | tenders to the Company for exchange pursuant to the Offer and Consent Solicitation the number of warrants indicated above under “Description of Warrants Tendered-Number of Warrants Tendered”; |
| (ii) | subscribes for the Granite Ridge Common Stock issuable upon the exchange of such tendered warrants pursuant to the Offer and Consent Solicitation, being 0.250 shares of Granite Ridge Common Stock for each warrant so tendered for exchange; and |
| (iii) | consents to the Warrant Amendment. |
Except as stated in the Prospectus/Offer to Exchange, the tender made hereby is irrevocable. The undersigned understands that this tender will remain in full force and effect unless and until such tender is withdrawn and revoked in accordance with the procedures set forth in the Prospectus/Offer to Exchange and this Letter of Transmittal and Consent. The undersigned understands that this tender may not be withdrawn after the Expiration Date, and that a notice of withdrawal will be effective only if delivered to the Exchange Agent in accordance with the specific withdrawal procedures set forth in the Prospectus/Offer to Exchange.
If the undersigned holds warrants for beneficial owners, the undersigned represents that it has received from each beneficial owner thereof a duly completed and executed form of “Instructions Form” in the form attached to the “Letter to Clients of Brokers, Dealers, Commercial Banks, Trust Companies, and Other Nominees” which was sent to the undersigned by the Company with this Letter of Transmittal and Consent, instructing the undersigned to take the action described in this Letter of Transmittal and Consent.
If the undersigned is not the registered holder of the warrants indicated under “Description of Warrants Tendered” above or such holder’s legal representative or attorney-in-fact (or, in the case of warrants held through DTC, the DTC participant for whose account such warrants are held), then the undersigned has obtained a properly completed irrevocable proxy that authorizes the undersigned (or the undersigned’s legal representative or attorney-in fact) to deliver a consent in respect of such warrants on behalf of the holder thereof, and such proxy is being delivered to the Exchange Agent with this Letter of Transmittal and Consent.
The undersigned understands that, upon and subject to the terms and conditions set forth in the Prospectus/Offer to Exchange and this Letter of Transmittal and Consent, any warrants properly tendered and not withdrawn that are accepted for exchange will be exchanged for Granite Ridge Common Stock. The undersigned understands that, under certain circumstances, the Company may not be required to accept any of the warrants tendered (including any warrants tendered after the Expiration Date). If any warrants are not accepted for exchange for any reason, or if tendered warrants are withdrawn, such unexchanged or withdrawn warrants will be returned without expense to the tendering holder, if applicable, and the related consent to the Warrant Amendment will be revoked.
The undersigned understands that, upon and subject to the terms and conditions set forth in the Prospectus/Offer to Exchange and this Letter of Transmittal and Consent, any warrants properly tendered and not validly withdrawn that are accepted for exchange constitute the holder’s validly delivered consent to the Warrant Amendment. A holder of warrants may not consent to the Warrant Amendment without tendering his or her warrants in the Offer, and a holder of warrants may not tender his or her warrants without consenting to the Warrant Amendment. A holder may revoke his or her consent to the Warrant Amendment at any time prior to the Expiration Date by withdrawing the warrants he or she has tendered.
-5-
Subject to, and effective upon, the Company’s acceptance of the undersigned’s tender of warrants for exchange pursuant to the Offer and Consent Solicitation as indicated under “Description of Warrants Tendered-Number of Warrants Tendered” above, the undersigned hereby:
| (i) | assigns and transfers to, or upon the order of, the Company, all right, title, and interest in and to, and any and all claims in respect of or arising or having arisen as a result of the undersigned’s status as a holder of, such warrants; |
| (ii) | waives any and all rights with respect to such warrants; |
| (iii) | releases and discharges the Company from any and all claims the undersigned may have now, or may have in the future, arising out of or related to such warrants; |
| (iv) | acknowledges that the Offer may be extended, modified, suspended, or terminated by the Company as provided in the Prospectus/Offer to Exchange; and |
| (v) | acknowledges the future value of the warrants is unknown and cannot be predicted with certainty. |
The undersigned understands that tenders of warrants pursuant to any of the procedures described in the Prospectus/Offer to Exchange and in the instructions in this Letter of Transmittal and Consent, if and when accepted by the Company, will constitute a binding agreement between the undersigned and the Company upon the terms and subject to the conditions of the Offer and Consent Solicitation.
Effective upon acceptance for exchange, the undersigned hereby irrevocably constitutes and appoints the Exchange Agent, acting as agent for the Company, as the true and lawful agent and attorney-in-fact of the undersigned with respect to the warrants tendered hereby, with full power of substitution (such power of attorney being deemed to be an irrevocable power coupled with an interest) to:
| (i) | transfer ownership of such warrants on the account books maintained by DTC together with all accompanying evidences of transfer and authenticity to or upon the order of the Company; |
| (ii) | present such warrants for transfer of ownership on the books of the Company; |
| (iii) | cause ownership of such warrants to be transferred to, or upon the order of, the Company on the books of the Company or its agent and deliver all accompanying evidences of transfer and authenticity to, or upon the order of, the Company; and |
| (iv) | receive all benefits and otherwise exercise all rights of beneficial ownership of such warrants; |
all in accordance with the terms of the Offer and Consent Solicitation, as described in the Prospectus/Offer to Exchange and this Letter of Transmittal and Consent.
The undersigned hereby represents, warrants, and agrees that:
| (i) | the undersigned has full power and authority to tender the warrants tendered hereby and to sell, exchange, assign, and transfer all right, title, and interest in and to such warrants; |
| (ii) | the undersigned has full power and authority to subscribe for all of the Granite Ridge Common Stock issuable pursuant to the Offer and Consent Solicitation in exchange for the warrants tendered hereby; |
-6-
| (iii) | the undersigned has good, marketable, and unencumbered title to the warrants tendered hereby, and upon acceptance of such warrants by the Company for exchange pursuant to the Offer and Consent Solicitation, the Company will acquire good, marketable, and unencumbered title to such warrants, in each case, free and clear of any security interests, liens, restrictions, charges, encumbrances, conditional sales agreements, or other obligations of any kind, and not subject to any adverse claim; |
| (iv) | the undersigned has full power and authority to consent to the Warrant Amendment; |
| (v) | the undersigned will, upon request, execute and deliver any additional documents deemed by the Company or the Exchange Agent to be necessary or desirable to complete and give effect to the transactions contemplated hereby; |
| (vi) | the undersigned has received and reviewed the Prospectus/Offer to Exchange, this Letter of Transmittal and Consent, and the Warrant Amendment; |
| (vii) | the undersigned acknowledges that none of the Company, the information agent, the Exchange Agent, the dealer manager, or any person acting on behalf of any of the foregoing has made any statement, representation, or warranty, express or implied, to the undersigned with respect to the Company, the Offer and Consent Solicitation, the warrants, or the Granite Ridge Common Stock, other than the information included in the Prospectus/Offer to Exchange (as amended or supplemented prior to the Expiration Date); |
| (viii) | the terms and conditions of the Prospectus/Offer to Exchange shall be deemed to be incorporated in, and form a part of, this Letter of Transmittal and Consent, which shall be read and construed accordingly; |
| (ix) | the undersigned understands that tenders of warrants pursuant to the Offer and Consent Solicitation and in the instructions hereto constitute the undersigned’s acceptance of the terms and conditions of the Offer and Consent Solicitation; |
| (x) | the undersigned is voluntarily participating in the Offer; and |
| (xi) | the undersigned agrees to all of the terms of the Offer and Consent Solicitation. |
Unless otherwise indicated under “Special Issuance Instructions” below, the Company will issue, in the name(s) of the undersigned as indicated under “Description of Warrants Tendered” above, the Granite Ridge Common Stock to which the undersigned is entitled pursuant to the terms of the Offer and Consent Solicitation in respect of the warrants tendered and exchanged pursuant to this Letter of Transmittal and Consent. If the “Special Issuance Instructions” below are completed, the Company will issue such Granite Ridge Common Stock in the name of (and pay cash in lieu of any fractional shares to) the person or account indicated under “Special Issuance Instructions.”
The undersigned agrees that the Company has no obligation under the “Special Issuance Instructions” provision of this Letter of Transmittal and Consent to effect the transfer of any warrants from the holder(s) thereof if the Company does not accept for exchange any of the warrants tendered pursuant to this Letter of Transmittal and Consent.
The acknowledgments, representations, warranties, and agreements of the undersigned in this Letter of Transmittal and Consent will be deemed to be automatically repeated and reconfirmed on and as of each of the Expiration Date and completion of the Offer and Consent Solicitation. The authority conferred or agreed to be conferred in this Letter of Transmittal and Consent shall not be affected by, and shall survive, the death or incapacity of the undersigned, and every obligation of the undersigned under this Letter of Transmittal and Consent shall be binding upon the heirs, executors, administrators, trustees in bankruptcy, personal and legal representatives, successors, and assigns of the undersigned.
-7-
The undersigned acknowledges that the undersigned has been advised to consult with its own legal counsel and other advisors (including tax advisors) as to the consequences of participating or not participating in the Offer and Consent Solicitation.
-8-
SPECIAL ISSUANCE INSTRUCTIONS (SEE INSTRUCTIONS, INCLUDING
INSTRUCTIONS 3, 4, AND 5)
To be completed ONLY if the Granite Ridge Common Stock issued pursuant to the Offer and Consent Solicitation in exchange for warrants tendered hereby and any warrants delivered to the Exchange Agent herewith but not tendered and exchanged pursuant to the Offer and Consent Solicitation are to be issued in the name of someone other than the undersigned. Issue all such Granite Ridge Common Stock and untendered warrants to:
Name:
Address:
(PLEASE PRINT OR TYPE)
(INCLUDE ZIP CODE)
(TAX IDENTIFICATION OR SOCIAL SECURITY NUMBER)
-9-
IMPORTANT: PLEASE SIGN HERE
(SEE INSTRUCTIONS AND ALSO COMPLETE ACCOMPANYING
IRS FORM W-9 OR APPROPRIATE IRS FORM W-8)
By completing, executing, and delivering this Letter of Transmittal and Consent, the undersigned hereby tenders the warrants indicated in the table above entitled “Description of Warrants Tendered.”
SIGNATURES REQUIRED
Signature(s) of Registered Holder(s) of Warrants
Name:
Address:
Date:
(The above lines must be signed by the registered holder(s) of warrants as the name(s) appear(s) on the warrants or on a security position listing, or by person(s) authorized to become registered holder(s) by a properly completed assignment from the registered holder(s), a copy of which must be transmitted with this Letter of Transmittal and Consent. If warrants to which this Letter of Transmittal and Consent relates are held of record by two or more joint holders, then all such holders must sign this Letter of Transmittal and Consent. If signature is by a trustee, executor, administrator, guardian, attorney-in-fact, officer of a corporation, or other person acting in a fiduciary or representative capacity, then such person must set forth his or her full title below and, unless waived by the Company, submit evidence satisfactory to the Company of such person’s authority so to act. See Instruction 3 regarding the completion and execution of this Letter of Transmittal and Consent.)
Name:
Capacity:
Address:
Area Code and Telephone Number:
(PLEASE PRINT OR TYPE)
(INCLUDE ZIP CODE)
-10-
GUARANTEE OF SIGNATURE(S) (IF REQUIRED)
(SEE INSTRUCTIONS, INCLUDING INSTRUCTION 4)
Certain signatures must be guaranteed by Eligible Institution.
Signature(s) guaranteed by an Eligible Institution:
Authorized Signature
Title
Nam of Firm
Address, Including Zip Code
Area Code and Telephone Number
Date
-11-
INSTRUCTIONS
FORMING PART OF THE TERMS AND CONDITIONS OF THE
OFFER AND CONSENT SOLICITATION
1. Delivery of Letter of Transmittal and Consent and Warrants. This Letter of Transmittal and Consent is to be used only if tenders of warrants are to be made by book-entry transfer to the Exchange Agent’s account at DTC and instructions are not being transmitted through ATOP with respect to such tenders.
Warrants may be validly tendered pursuant to the procedures for book-entry transfer as described in the Prospectus/Offer to Exchange. In order for warrants to be validly tendered by book-entry transfer, the Exchange Agent must receive the following prior to the Expiration Date, except as otherwise permitted by use of the procedures for guaranteed delivery as described below:
| (i) | timely confirmation of the transfer of such warrants to the Exchange Agent’s account at DTC (a “Book-Entry Confirmation”); |
| (ii) | either a properly completed and duly executed Letter of Transmittal and Consent, or a properly transmitted “Agent’s Message” if the tendering warrant holder has not delivered a Letter of Transmittal and Consent; and |
| (iii) | any other documents required by this Letter of Transmittal and Consent. |
The term “Agent’s Message” means a message, transmitted by DTC to, and received by, the Exchange Agent and forming a part of a Book-Entry Confirmation, which states that DTC has received an express acknowledgment from the participant in DTC exchanging the warrants that such participant has received and agrees to be bound by the terms of the Letter of Transmittal and Consent and that the Company may enforce such agreement against the participant. If you are tendering by book-entry transfer, you must expressly acknowledge that you have received and agree to be bound by the Letter of Transmittal and Consent and that the Letter of Transmittal and Consent may be enforced against you.
Delivery of a Letter of Transmittal and Consent to the Company or DTC will not constitute valid delivery to the Exchange Agent. No Letter of Transmittal and Consent should be sent to the Company or DTC.
THE METHOD OF DELIVERY OF THIS LETTER OF TRANSMITTAL AND CONSENT, TENDERED WARRANTS, AND ALL OTHER REQUIRED DOCUMENTS, INCLUDING DELIVERY THROUGH DTC AND ANY ACCEPTANCE OR AGENT’S MESSAGE DELIVERED THROUGH ATOP, IS AT THE OPTION AND RISK OF THE TENDERING WARRANT HOLDER, AND, EXCEPT AS OTHERWISE PROVIDED IN THESE INSTRUCTIONS, THE DELIVERY WILL BE DEEMED MADE ONLY WHEN ACTUALLY RECEIVED BY THE EXCHANGE AGENT. IF DELIVERY IS BY MAIL, REGISTERED MAIL WITH RETURN RECEIPT REQUESTED - PROPERLY INSURED - IS RECOMMENDED. THE WARRANT HOLDER HAS THE RESPONSIBILITY TO CAUSE THIS LETTER OF TRANSMITTAL AND CONSENT, THE TENDERED WARRANTS, AND ANY OTHER DOCUMENTS TO BE TIMELY DELIVERED. IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ENSURE TIMELY DELIVERY.
Neither the Company nor the Exchange Agent is under any obligation to notify any tendering holder of the Company’s acceptance of tendered warrants.
2. Guaranteed Delivery. Warrant holders desiring to tender warrants pursuant to the Offer but whose warrants cannot otherwise be delivered with all other required documents to the Exchange Agent prior to the Expiration Date may nevertheless tender warrants, as long as all of the following conditions are satisfied:
| (i) | the tender must be made by or through an “Eligible Institution” (as defined in Instruction 4); |
-12-
| (ii) | properly completed and duly executed Notice of Guaranteed Delivery in the form provided by the Company to the undersigned with this Letter of Transmittal and Consent (with any required signature guarantees) must be received by the Exchange Agent, at its address set forth in this Letter of Transmittal and Consent, prior to the Expiration Date; and |
| (iii) | a confirmation of a book-entry transfer into the Exchange Agent’s account at DTC of all warrants delivered electronically, in each case, together with a properly completed and duly executed Letter of Transmittal and Consent with any required signature guarantees (or, in the case of a book-entry transfer without delivery of a Letter of Transmittal and Consent, an Agent’s Message), and any other documents required by this Letter of Transmittal and Consent, must be received by the Exchange Agent within two days that the NYSE is open for trading after the date the exchange agent receives such Notice of Guaranteed Delivery, all as provided in the Prospectus/Offer to Exchange. |
A warrant holder may deliver the Notice of Guaranteed Delivery by facsimile transmission or mail to the Exchange Agent.
Except as specifically permitted by the Prospectus/Offer to Exchange, no alternative or contingent exchanges will be accepted.
3. Signatures on Letter of Transmittal and Consent and Other Documents. For purposes of the tender and consent procedures set forth in this Letter of Transmittal and Consent, the term “registered holder” means any person in whose name warrants are registered on the books of the Company or who is listed as a participant in a clearing agency’s security position listing with respect to the warrants.
If this Letter of Transmittal and Consent is signed by a trustee, executor, administrator, guardian, attorney-in-fact, officer of a corporation, or others acting in a fiduciary or representative capacity, such person must so indicate when signing and, unless waived by the Company, must submit to the Exchange Agent proper evidence satisfactory to the Company of the authority so to act.
4. Guarantee of Signatures. No signature guarantee is required if:
| (i) | this Letter of Transmittal and Consent is signed by the registered holder of the warrants and such holder has not completed the box entitled “Special Issuance Instructions;” or |
| (ii) | such warrants are tendered for the account of an “Eligible Institution.” An “Eligible Institution” is a bank, broker dealer, credit union, savings association, or other entity that is a member in good standing of the Securities Transfer Agents Medallion Program or a bank, broker, dealer, credit union, savings association, or other entity which is an “eligible guarantor institution,” as that term is defined in Rule 17Ad-15 promulgated under the Securities Exchange Act of 1934, as amended. |
IN ALL OTHER CASES, AN ELIGIBLE INSTITUTION MUST GUARANTEE ALL SIGNATURES ON THIS LETTER OF TRANSMITTAL AND CONSENT BY COMPLETING AND SIGNING THE TABLE ENTITLED “GUARANTEE OF SIGNATURE(S)” ABOVE.
5. Warrants Tendered. Any warrant holder who chooses to participate in the Offer and Consent Solicitation may exchange some or all of such holder’s warrants pursuant to the terms of the Offer and Consent Solicitation.
6. Inadequate Space. If the space provided under “Description of Warrants Tendered” is inadequate, the name(s) and address(es) of the registered holder(s), number of warrants being delivered herewith, and number of such warrants tendered hereby should be listed on a separate, signed schedule and attached to this Letter of Transmittal and Consent.
-13-
7. Transfer Taxes. The Company will pay all transfer taxes, if any, applicable to the transfer of warrants to the Company in the Offer and Consent Solicitation. If transfer taxes are imposed for any other reason, the amount of those transfer taxes, whether imposed on the registered holder or any other persons, will be payable by the tendering holder. Other reasons transfer taxes could be imposed include:
| (i) | if Granite Ridge Common Stock is to be registered or issued in the name of any person other than the person signing this Letter of Transmittal and Consent; or |
| (ii) | if tendered warrants are registered in the name of any person other than the person signing this Letter of Transmittal and Consent. |
If satisfactory evidence of payment of or exemption from those transfer taxes is not submitted with this Letter of Transmittal and Consent, the amount of those transfer taxes will be billed directly to the tendering holder and/or withheld from any payment due with respect to the warrants tendered by such holder.
8. Validity of Tenders. All questions as to the number of warrants to be accepted, and the validity, form, eligibility (including time of receipt), and acceptance of any tender of warrants will be determined by the Company in its reasonable discretion, which determinations shall be final and binding on all parties. The Company reserves the absolute right to reject any or all tenders of warrants it determines not to be in proper form or to reject those warrants, the acceptance of which may, in the opinion of the Company’s counsel, be unlawful. The Company also reserves the absolute right to waive any defect or irregularity in the tender of any particular warrants, whether or not similar defects or irregularities are waived in the case of other tendered warrants. The Company’s interpretation of the terms and conditions of the Offer and Consent Solicitation (including this Letter of Transmittal and Consent and the instructions hereto) will be final and binding on all parties. Unless waived, any defects or irregularities in connection with tenders of warrants must be cured within such time as the Company shall determine. None of the Company, the Exchange Agent, the information agent, the dealer manager, or any other person is or will be obligated to give notice of any defects or irregularities in tenders of warrants, and none of them will incur any liability for failure to give any such notice. Tenders of warrants will not be deemed to have been validly made until all defects and irregularities have been cured or waived. Any warrants received by the Exchange Agent that are not validly tendered and as to which the defects or irregularities have not been cured or waived will be returned by the Exchange Agent to the holders, unless otherwise provided in this Letter of Transmittal and Consent, as soon as practicable following the Expiration Date. Warrant holders who have any questions about the procedure for tendering warrants in the Offer and Consent Solicitation should contact the information agent at the address and telephone number indicated herein. Warrants properly tendered and not validly withdrawn that are accepted for exchange constitute the holder’s validly delivered consent to the Warrant Amendment.
9. Waiver of Conditions. The Company reserves the absolute right to waive any condition, other than as described in the section of the Prospectus/Offer to Exchange entitled “The Offer and Consent Solicitation-General Terms-Conditions to the Offer and Consent Solicitation.”
10. Withdrawal. Tenders of warrants may be withdrawn only pursuant to the procedures and subject to the terms set forth in the section of the Prospectus/Offer to Exchange entitled “The Offer and Consent Solicitation-Withdrawal Rights.” Warrant holders can withdraw tendered warrants at any time prior to the Expiration Date, and warrants that the Company has not accepted for exchange by June 16, 2023 may thereafter be withdrawn at any time after such date until such warrants are accepted by the Company for exchange pursuant to the Offer and Consent Solicitation. Except as otherwise provided in the Prospectus/Offer to Exchange, in order for the withdrawal of warrants to be effective, a written notice of withdrawal satisfying the applicable requirements for withdrawal set forth in the section of the Prospectus/Offer to Exchange entitled “The Offer and Consent Solicitation-Withdrawal Rights” must be timely received from the holder by the exchange agent at its address stated herein, together with any other information required as described in such section of the Prospectus/Offer to Exchange. All questions as to the form and validity (including time of receipt) of any notice of withdrawal will be determined by the Company, in its reasonable discretion, and its determination shall be final and binding. None of the Company, the Exchange Agent, the information agent, the dealer manager, or any other person is under any duty to give notification of any defect or irregularity in any notice of withdrawal or will incur any liability for failure to give any such notification. Any warrants properly withdrawn will be deemed not to have been validly tendered for purposes of the Offer and Consent Solicitation. However, at any time prior to the Expiration Date, a warrant holder may re-tender withdrawn warrants by following the applicable procedures discussed in the Prospectus/Offer to Exchange and this Letter of Transmittal and Consent. Consents may be revoked only by withdrawing the related warrants, and the withdrawal of any warrants will automatically constitute a revocation of the related consents.
-14-
11. IRS Form W-9 or IRS Form W-8. Failure to provide a properly completed and signed IRS Form W-9 or applicable IRS Form W-8 (and any required attachments thereto) may result in U.S. federal backup withholding with respect to any cash paid in lieu of fractional shares and may result in a penalty imposed by the U.S. Internal Revenue Service. If the tendering warrant holder is a U.S. person, complete and sign the accompanying IRS Form W-9 to certify (i) such holder’s tax identification number, generally the holder’s social security or employer identification number and (ii) that such holder is not subject to U.S. federal backup withholding. If the tendering holder is not a U.S. person, complete and sign an applicable IRS Form W-8 (and any required attachments thereto) to certify such holder’s non-U.S. status. The applicable IRS Form W-8 and instructions for completing such form may be obtained at www.irs.gov. Tendering warrant holders should consult their tax advisors regarding the completion of IRS Form W-9 or an applicable IRS Form W-8 and the application of the backup withholding rules.
12. Questions and Requests for Assistance and Additional Copies. Please direct questions or requests for assistance, or additional copies of the Prospectus/Offer to Exchange, Letter of Transmittal and Consent, or other materials, in writing to the information agent for the Offer and Consent Solicitation at:
The Information Agent for the Offer and Consent Solicitation is:
D.F. King & Co., Inc.
48 Wall Street
New York, NY 10005
Banks and Brokers Call: (212) 269-5550
All Others Call: (800) 967-7635
Email: GRNT@dfking.com
IMPORTANT: THIS LETTER OF TRANSMITTAL AND CONSENT, OR THE “AGENT’S MESSAGE” (IF TENDERING PURSUANT TO THE PROCEDURES FOR BOOK-ENTRY TRANSFER WITHOUT EXECUTION AND DELIVERY OF A LETTER OF TRANSMITTAL AND CONSENT), TOGETHER WITH THE TENDERED WARRANTS AND ALL OTHER REQUIRED DOCUMENTS, MUST BE RECEIVED BY THE EXCHANGE AGENT ON OR PRIOR TO 11:59 P.M., EASTERN TIME, ON THE EXPIRATION DATE, UNLESS A NOTICE OF GUARANTEED DELIVERY IS RECEIVED BY THE EXCHANGE AGENT BY SUCH DATE.
The Exchange Agent for the Offer and Consent Solicitation is:
Continental Stock Transfer & Trust Company
One State Street, 30th Floor
New York, NY 10004
Attention: Corporate Actions Department
Questions or requests for assistance may be directed to the information agent at the address and telephone number listed below. Additional copies of the Prospectus/Offer to Exchange, this Letter of Transmittal and Consent, and the Notice of Guaranteed Delivery may also be obtained from the information agent. Any warrant holder may also contact its broker, dealer, commercial bank, or trust company for assistance concerning the Offer and Consent Solicitation.
-15-
Exhibit 99.3
NOTICE OF GUARANTEED DELIVERY OF
WARRANTS OF
GRANITE RIDGE RESOURCES, INC.
Pursuant to the Prospectus/Offer to Exchange, dated June 5, 2023
Instructions for Use
Unless defined herein, terms used in this notice of guaranteed delivery (this “Notice of Guaranteed Delivery”) shall have the definitions set forth in the prospectus/offer to exchange, dated June 5, 2023 (as amended or supplemented from time to time, the “Prospectus/Offer to Exchange”).
This Notice of Guaranteed Delivery, or one substantially in the form hereof, may be used to accept the Offer if:
| · | the procedure for book-entry transfer cannot be completed on a timely basis; or |
| · | time will not permit all required documents, including a properly completed and duly executed Letter of Transmittal and Consent (as defined below) and any other required documents, to reach Continental Stock Transfer & Trust Company (the “Exchange Agent”) prior to the Expiration Date. |
This Notice of Guaranteed Delivery, properly completed and duly executed, must be delivered by hand, mail, overnight courier, or facsimile transmission to the Exchange Agent, as described in the section of the Prospectus/Offer to Exchange entitled “The Offer and Consent Solicitation-Procedure for Tendering Granite Ridge Warrants for Exchange and Consenting to the Warrant Amendment” The method of delivery of all required documents is at the holder’s option and risk.
For this Notice of Guaranteed Delivery to be validly delivered, it must be received by the Exchange Agent at the address below before the Expiration Date. Delivery of this notice to another address will not constitute a valid delivery. Delivery to Granite Ridge Resources, Inc. (the “Company”), the information agent, or the book-entry transfer facility will not be forwarded to the Exchange Agent and will not constitute a valid delivery.
The holder’s signature on this Notice of Guaranteed Delivery must be guaranteed by an “Eligible Institution,” and the Eligible Institution must also execute the Guarantee of Delivery attached hereto. An “Eligible Institution” is a bank, broker, dealer, credit union, savings association, or other entity that is a member in good standing of the Securities Transfer Agents Medallion Program or a bank, broker, dealer, credit union, savings association, or other entity which is an “eligible guarantor institution,” as that term is defined in Rule 17Ad-15 promulgated under the Securities Exchange Act of 1934, as amended.
In addition, if the instructions to the Letter of Transmittal and Consent require a signature on a Letter of Transmittal and Consent to be guaranteed by an Eligible Institution, such signature guarantee must appear in the applicable space provided in the signature box on the Letter of Transmittal and Consent.
NOTICE OF GUARANTEED DELIVERY OF
WARRANTS OF
GRANITE RIDGE RESOURCES, INC.
Pursuant to the Prospectus/Offer to Exchange, dated June 5, 2023
TO: CONTINENTAL STOCK TRANSFER & TRUST COMPANY
One State Street Plaza, 30th Floor
New York, New York 10004
Attention: Corporate Actions Department
The undersigned acknowledges receipt of the prospectus/offer to exchange, dated June 5, 2023 (as amended or supplemented from time to time, the “Prospectus/Offer to Exchange”), and the related letter of transmittal and consent (as it may be amended and supplemented from time to time, the “Letter of Transmittal and Consent”).
By signing this Notice of Guaranteed Delivery, the holder tenders for exchange, upon the terms and subject to the conditions described in the Prospectus/Offer to Exchange and in the Letter of Transmittal and Consent, the number of warrants specified below, and provides consent to the Warrant Amendment (as defined in the Prospectus/Offer to Exchange), pursuant to the guaranteed delivery procedures described in the section of the Prospectus/Offer to Exchange entitled “The Offer and Consent Solicitation-Procedure for Tendering Granite Ridge Warrants for Exchange and Consenting to the Warrant Amendment.”
DESCRIPTION OF WARRANTS TENDERED
List below the warrants to which this Notice of Guaranteed Delivery relates.
| Name(s) and
Address(es) of Registered Holder(s) of Warrants |
Number of Warrants Tendered | |
| Total: |
(1) Unless otherwise indicated above, it will be assumed that all warrants listed above are being tendered pursuant to this Notice of Guaranteed Delivery.
| x | CHECK HERE IF THE WARRANTS LISTED ABOVE WILL BE DELIVERED BY BOOK-ENTRY TRANSFER MADE TO THE ACCOUNT MAINTAINED BY THE EXCHANGE AGENT WITH THE DEPOSITORY TRUST COMPANY (“DTC”) AND COMPLETE THE FOLLOWING (FOR USE BY ELIGIBLE INSTITUTIONS ONLY): |
| Name of Tendering Institution: | |
| Account Number: |
-2-
SIGNATURES
| Signature(s) of Warrant Holder(s) | |
| Name(s) of Warrant Holder(s) (Please Print) | |
| Address | |
| City, State, Zip Code | |
| Telephone Number | |
| Date |
GUARANTEE OF SIGNATURES
| Authorized Signature | |
| Name (Please Print) | |
| Title | |
| Name of Firm (must be an Eligible Institution as defined in this Notice of Guaranteed Delivery) | |
| Address | |
| City, State, Zip Code | |
| Telephone Number | |
| Date |
-3-
GUARANTEE OF DELIVERY
(Not to be used for Signature Guarantee)
The undersigned, a bank, broker, dealer, credit union, savings association, or other entity that is a member in good standing of the Securities Transfer Agents Medallion Program or a bank, broker, dealer, credit union, savings association, or other entity which is an “eligible guarantor institution,” as that term is defined in Rule 17Ad-15 promulgated under the Securities Exchange Act of 1934, as amended (each of the foregoing constituting an “Eligible Institution”), guarantees delivery to the Exchange Agent of the warrants tendered and consents given, in proper form for transfer, or a confirmation that the warrants tendered have been delivered pursuant to the procedure for book-entry transfer described in the Prospectus/Offer to Exchange and the Letter of Transmittal and Consent into the Exchange Agent’s account at the book-entry transfer facility, in each case together with a properly completed and duly executed Letter(s) of Transmittal and Consent, or an Agent’s Message (as defined in the Prospectus/Offer to Exchange) in the case of a book-entry transfer, and any other required documents, all within two trading days on the New York Stock Exchange after the date of receipt by the Exchange Agent of this Notice of Guaranteed Delivery.
The Eligible Institution that completes this form must communicate the guarantee to the Exchange Agent and must deliver the Letter of Transmittal and Consent to the Exchange Agent, or confirmation of receipt of the warrants pursuant to the procedure for book-entry transfer and an Agent’s Message, within the time set forth above. Failure to do so could result in a financial loss to such Eligible Institution.
| Authorized Signature Name (Please Print) | |
| Title | |
| Name of Firm | |
| Address | |
| City, State, Zip Code | |
| Telephone Number | |
| Date |
-4-