FORM | |
CURRENT REPORT |
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
(Exact name of registrant as specified in its charter) |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices and zip code) | ||||
Title of each class | Trading Symbol | Name of each exchange on which registered |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Emerging growth company | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |
Item 2.02 | Results of Operations and Financial Condition | |
Item 9.01 | Financial Statements and Exhibits | |
(d) | Exhibits | |
Exhibit Number | Exhibit Title or Description | |
104 | Cover Page Interactive Data File (Cover page XBRL tags are embedded within the Inline XBRL document) | |
LendingClub Corporation | |||
Date: | February 18, 2020 | By: | /s/ Thomas W. Casey |
Thomas W. Casey | |||
Chief Financial Officer | |||
(duly authorized officer) | |||
• | Loan originations of $3.1 billion, up 7% year-over-year. |
• | Net Revenue of $188.5 million, up 4% year-over-year. |
• | GAAP Consolidated Net Income of $0.2 million ($0.00 per share), improved from a loss of $(13.4) million ($(0.16) per share) in the fourth quarter of 2018. |
• | Adjusted EBITDA of $39.0 million, up 37% year-over-year. |
• | Record Adjusted EBITDA Margin of 20.7%, up 5.0 percentage points year-over-year. |
• | Adjusted Net Income of $7.0 million ($0.08 per share), improved from Adjusted Net Loss of $(4.1) million ($(0.05) per share) in the fourth quarter of 2018. |
• | LendingClub’s innovation, simplification program and focus on partnerships is transforming the company, and leveraging its scale to sustain robust operational and financial momentum. |
• | Record loan originations of $12.3 billion, up 13% year-over-year. |
• | Record Net Revenue of $758.6 million, up 9% year-over-year. |
• | GAAP Consolidated Net Loss of $(30.7) million ($(0.35) per share), improved from $(128.2) million ($(1.52) per share) in 2018. |
• | Record Adjusted EBITDA of $134.8 million, up 38% year-over-year. |
• | Record Adjusted EBITDA Margin of 17.8%, up 3.8 percentage points year-over-year, primarily driven by a record Contribution Margin from improving cost efficiency in customer acquisition and origination and servicing. |
• | Adjusted Net Income of $2.2 million ($0.02 per share), improved from Adjusted Net Loss of $(32.4) million ($(0.38) per share) in 2018. |
• | Investor product and platform innovation, such as Levered Certificates and LCX, improved balance sheet efficiency and velocity. |
• | Borrower product and platform innovation drove conversion and retention higher, increased 24 hour approval rates from 67% in 2018 to 77% in 2019, and drove LendingClub’s Net Promoter Score to 80. |
• | Simplification program, including Business Process Outsourcing, geolocation and vendor consolidation, drove customer acquisition and servicing unit costs lower. |
• | Select Plus and Small Business partnerships expand funding sources and enable LendingClub to serve more members. |
• | To comply with Federal banking ownership regulations, LendingClub’s largest shareholder, Shanda, has agreed to exchange its 22% of voting common stock for non-voting stock. As part of the exchange, Shanda will receive a payment of $50.2 million. |
• | The company is adopting a Temporary Bank Charter Protection Agreement, also known as a stockholder rights agreement, to maintain compliance with ownership thresholds under federal banking regulations by limiting accumulation of shares. This agreement will expire on the earlier of the completion of the transaction or 18 months. |
• | The acquisition of Radius for $185 million in cash and stock (subject to certain adjustments set forth in the definitive agreement) will enhance LendingClub’s ability to serve its members, grow its market opportunity, increase and diversify earnings, and provide resilience and regulatory clarity. |
• | The company believes the acquisition will take 12 to 15 months to receive regulatory approval and close. |
• | Expect full year 2020 Net Revenue to be in the range of $790 million to $820 million; GAAP Consolidated Net Income and Adjusted Net Income both in the range of $17 million to $37 million; and Adjusted EBITDA in the range of $150 million to $170 million. |
• | In a seasonally slower first quarter, expect Net Revenue to be in the range of $170 million to $180 million; GAAP Consolidated Net Income (Loss) and Adjusted Net Income (Loss) both in the range of $(5) million to $0 million; and Adjusted EBITDA in the range of $25 million to $30 million. |
• | GAAP Consolidated Net Income (Loss), Adjusted Net Income (Loss) and Adjusted EBITDA guidance does not include certain items, as discussed in the “Reconciliation of GAAP to Non-GAAP Guidance” table at the end of this release. |
• | LendingClub provides tools that help Americans save money on their path to financial health through lower borrowing costs and a seamless user experience. We also seek to help investors efficiently generate competitive risk-adjusted returns through diversification. |
• | The company is the market leader in personal loans – a $160 billion+ industry and the fastest growing segment of consumer credit in the United States – and has an estimated potential immediate addressable market opportunity of more than $445 billion. |
• | The company's marketplace gives it unique strengths, which enable it to expand its market opportunity, competitive advantage, and growth and profit potential: |
◦ | Its marketplace model generates savings for borrowers by finding and matching the lowest available cost of capital with the right borrower and attracts investors with a low cost of capital by efficiently generating competitive returns and duration diversification; |
◦ | The broad spectrum of investors enables the company to serve more borrowers and to enhance its marketing efficiency; and |
◦ | Scale, data, and innovation enable LendingClub to generate and convert demand efficiently while managing price and credit risk effectively. |
• | The Visitor-to-Member and Product-to-Platform strategies aim to leverage LendingClub’s scale to deliver additional savings to our growing membership base (3M+ customers) while expanding our market opportunity and earnings potential. |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
($ in millions) | 2019 | 2018 | 2019 | 2018 | |||||||||||
Loan Originations | $ | 3,083.1 | $ | 2,871.0 | $ | 12,290.1 | $ | 10,881.8 | |||||||
Net Revenue | $ | 188.5 | $ | 181.5 | $ | 758.6 | $ | 694.8 | |||||||
GAAP Consolidated Net Income (Loss) | $ | 0.2 | $ | (13.4 | ) | $ | (30.7 | ) | $ | (128.2 | ) | ||||
Adjusted EBITDA | $ | 39.0 | $ | 28.5 | $ | 134.8 | $ | 97.5 | |||||||
Adjusted Net Income (Loss) | $ | 7.0 | $ | (4.1 | ) | $ | 2.2 | $ | (32.4 | ) | |||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net revenue: | |||||||||||||||
Transaction fees | $ | 149,951 | $ | 142,053 | $ | 598,760 | $ | 526,942 | |||||||
Interest income | 74,791 | 106,170 | 345,345 | 487,462 | |||||||||||
Interest expense | (49,251 | ) | (83,222 | ) | (246,587 | ) | (385,605 | ) | |||||||
Net fair value adjustments | (42,659 | ) | (25,865 | ) | (144,990 | ) | (100,688 | ) | |||||||
Net interest income and fair value adjustments | (17,119 | ) | (2,917 | ) | (46,232 | ) | 1,169 | ||||||||
Investor fees | 30,258 | 30,419 | 124,532 | 114,883 | |||||||||||
Gain on sales of loans | 20,373 | 10,509 | 67,716 | 45,979 | |||||||||||
Net investor revenue | 33,512 | 38,011 | 146,016 | 162,031 | |||||||||||
Other revenue | 5,023 | 1,457 | 13,831 | 5,839 | |||||||||||
Total net revenue | 188,486 | 181,521 | 758,607 | 694,812 | |||||||||||
Operating expenses: (1) | |||||||||||||||
Sales and marketing | 67,222 | 68,353 | 279,423 | 268,517 | |||||||||||
Origination and servicing | 22,203 | 25,707 | 103,403 | 99,376 | |||||||||||
Engineering and product development | 41,080 | 39,552 | 168,380 | 155,255 | |||||||||||
Other general and administrative | 57,607 | 61,303 | 238,292 | 228,641 | |||||||||||
Goodwill impairment | — | — | — | 35,633 | |||||||||||
Class action and regulatory litigation expense | — | — | — | 35,500 | |||||||||||
Total operating expenses | 188,112 | 194,915 | 789,498 | 822,922 | |||||||||||
Income (Loss) before income tax expense | 374 | (13,394 | ) | (30,891 | ) | (128,110 | ) | ||||||||
Income tax expense (benefit) | 140 | 18 | (201 | ) | 43 | ||||||||||
Consolidated net income (loss) | 234 | (13,412 | ) | (30,690 | ) | (128,153 | ) | ||||||||
Less: Income attributable to noncontrolling interests | — | 50 | 55 | 155 | |||||||||||
LendingClub net income (loss) | $ | 234 | $ | (13,462 | ) | $ | (30,745 | ) | $ | (128,308 | ) | ||||
Net income (loss) per share attributable to LendingClub: | |||||||||||||||
Basic (2) | $ | 0.00 | $ | (0.16 | ) | $ | (0.35 | ) | $ | (1.52 | ) | ||||
Diluted (2) | $ | 0.00 | $ | (0.16 | ) | $ | (0.35 | ) | $ | (1.52 | ) | ||||
Weighted-average common shares – Basic (2) | 88,371,672 | 85,539,436 | 87,278,596 | 84,583,461 | |||||||||||
Weighted-average common shares – Diluted (2) | 88,912,677 | 85,539,436 | 87,278,596 | 84,583,461 | |||||||||||
(1) | Includes stock-based compensation expense as follows: |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Sales and marketing | $ | 1,479 | $ | 1,688 | $ | 6,095 | $ | 7,362 | |||||||
Origination and servicing | 533 | 1,044 | 3,155 | 4,322 | |||||||||||
Engineering and product development | 4,417 | 4,403 | 19,860 | 20,478 | |||||||||||
Other general and administrative | 10,312 | 10,583 | 44,529 | 42,925 | |||||||||||
Total stock-based compensation expense | $ | 16,741 | $ | 17,718 | $ | 73,639 | $ | 75,087 | |||||||
(2) | All share information and balances have been retroactively adjusted to reflect a 1-for-5 reverse stock split effective as of July 5, 2019. |
Three Months Ended | % Change | |||||||||||||||||||||
December 31, 2019 | September 30, 2019 | June 30, 2019 | March 31, 2019 | December 31, 2018 | Y/Y | |||||||||||||||||
Operating Highlights: | ||||||||||||||||||||||
Loan originations (in millions) | $ | 3,083 | $ | 3,350 | $ | 3,130 | $ | 2,728 | $ | 2,871 | 7 | % | ||||||||||
Net revenue | $ | 188,486 | $ | 204,896 | $ | 190,807 | $ | 174,418 | $ | 181,521 | 4 | % | ||||||||||
Consolidated net income (loss) | $ | 234 | $ | (392 | ) | $ | (10,632 | ) | $ | (19,900 | ) | $ | (13,412 | ) | 102 | % | ||||||
Contribution (1) | $ | 101,261 | $ | 105,789 | $ | 99,556 | $ | 85,688 | $ | 91,023 | 11 | % | ||||||||||
Contribution margin (1) | 53.7 | % | 51.6 | % | 52.2 | % | 49.1 | % | 50.1 | % | 7 | % | ||||||||||
Adjusted EBITDA (1) | $ | 38,981 | $ | 40,021 | $ | 33,181 | $ | 22,589 | $ | 28,464 | 37 | % | ||||||||||
Adjusted EBITDA margin (1) | 20.7 | % | 19.5 | % | 17.4 | % | 13.0 | % | 15.7 | % | 32 | % | ||||||||||
Adjusted net income (loss) (1) | $ | 6,981 | $ | 7,951 | $ | (1,232 | ) | $ | (11,518 | ) | $ | (4,110 | ) | N/M | ||||||||
EPS – diluted (2) | $ | 0.00 | $ | 0.00 | $ | (0.12 | ) | $ | (0.23 | ) | $ | (0.16 | ) | N/M | ||||||||
Adjusted EPS – diluted (1) (2) | $ | 0.08 | $ | 0.09 | $ | (0.01 | ) | $ | (0.13 | ) | $ | (0.05 | ) | N/M | ||||||||
Loan Originations by Investor Type: | ||||||||||||||||||||||
Banks | 32 | % | 38 | % | 45 | % | 49 | % | 41 | % | ||||||||||||
Other institutional investors | 25 | % | 20 | % | 21 | % | 18 | % | 19 | % | ||||||||||||
LendingClub inventory | 23 | % | 23 | % | 13 | % | 10 | % | 18 | % | ||||||||||||
Managed accounts | 17 | % | 15 | % | 16 | % | 17 | % | 16 | % | ||||||||||||
Self-directed retail investors | 3 | % | 4 | % | 5 | % | 6 | % | 6 | % | ||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Loan Originations by Program: | ||||||||||||||||||||||
Personal loans – standard program | 68 | % | 70 | % | 69 | % | 71 | % | 72 | % | ||||||||||||
Personal loans – custom program | 26 | % | 24 | % | 24 | % | 21 | % | 21 | % | ||||||||||||
Other – custom program (3) | 6 | % | 6 | % | 7 | % | 8 | % | 7 | % | ||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Personal Loan Originations by Loan Grade – Standard Loan Program (in millions): | ||||||||||||||||||||||
A | $ | 654.1 | $ | 757.4 | $ | 705.6 | $ | 608.3 | $ | 604.9 | 8 | % | ||||||||||
B | 644.7 | 738.3 | 650.8 | 574.5 | 591.6 | 9 | % | |||||||||||||||
C | 479.6 | 523.3 | 509.2 | 452.5 | 495.9 | (3 | )% | |||||||||||||||
D | 309.1 | 324.2 | 308.1 | 243.5 | 267.1 | 16 | % | |||||||||||||||
E | — | — | 0.6 | 49.4 | 83.8 | (100 | )% | |||||||||||||||
F | — | — | — | 0.2 | 6.3 | (100 | )% | |||||||||||||||
G | — | — | — | — | 1.3 | (100 | )% | |||||||||||||||
Total | $ | 2,087.5 | $ | 2,343.2 | $ | 2,174.3 | $ | 1,928.4 | $ | 2,050.9 | 2 | % | ||||||||||
(1) | Represents a non-GAAP measure. See “Reconciliation of GAAP to Non-GAAP Measures.” |
(2) | All share information and balances have been retroactively adjusted to reflect a 1-for-5 reverse stock split effective as of July 5, 2019. |
(3) | Comprised of education and patient finance loans, auto refinance loans, and small business loans. Beginning in the third quarter of 2019, this category no longer includes small business loans. |
Three Months Ended | % Change | |||||||||||||||||||||
December 31, 2019 | September 30, 2019 | June 30, 2019 | March 31, 2019 | December 31, 2018 | Y/Y | |||||||||||||||||
Servicing Portfolio by Method Financed (in millions, at end of period): | ||||||||||||||||||||||
Whole loans sold | $ | 14,118 | $ | 13,509 | $ | 12,777 | $ | 11,761 | $ | 10,890 | 30 | % | ||||||||||
Notes | 919 | 1,016 | 1,092 | 1,169 | 1,243 | (26 | )% | |||||||||||||||
Certificates | 211 | 272 | 471 | 577 | 689 | (69 | )% | |||||||||||||||
Secured borrowings | 19 | 29 | 42 | 59 | 81 | (77 | )% | |||||||||||||||
Loans invested in by the Company | 744 | 696 | 426 | 565 | 843 | (12 | )% | |||||||||||||||
Total | $ | 16,011 | $ | 15,522 | $ | 14,808 | $ | 14,131 | $ | 13,746 | 16 | % | ||||||||||
Employees and contractors (4) | 1,538 | 1,726 | 1,715 | 1,621 | 1,687 | (9 | )% | |||||||||||||||
(4) | As of the end of each respective period. |
December 31, 2019 | December 31, 2018 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 243,779 | $ | 372,974 | |||
Restricted cash | 243,343 | 271,084 | |||||
Securities available for sale (includes $174,849 and $53,611 pledged as collateral at fair value, respectively) | 270,927 | 170,469 | |||||
Loans held for investment at fair value | 1,079,315 | 1,883,251 | |||||
Loans held for investment by the Company at fair value | 43,693 | 2,583 | |||||
Loans held for sale by the Company at fair value | 722,355 | 840,021 | |||||
Accrued interest receivable | 12,857 | 22,255 | |||||
Property, equipment and software, net | 114,370 | 113,875 | |||||
Operating lease assets | 93,485 | — | |||||
Intangible assets, net | 14,549 | 18,048 | |||||
Other assets (1) | 143,668 | 124,967 | |||||
Total assets | $ | 2,982,341 | $ | 3,819,527 | |||
Liabilities and Equity | |||||||
Accounts payable | $ | 10,855 | $ | 7,104 | |||
Accrued interest payable | 9,260 | 19,241 | |||||
Operating lease liabilities | 112,344 | — | |||||
Accrued expenses and other liabilities (1) | 142,636 | 152,118 | |||||
Payable to investors | 97,530 | 149,052 | |||||
Notes, certificates and secured borrowings at fair value | 1,081,466 | 1,905,875 | |||||
Payable to securitization note and certificate holders (includes $40,610 and $0 at fair value, respectively) | 40,610 | 256,354 | |||||
Credit facilities and securities sold under repurchase agreements | 587,453 | 458,802 | |||||
Total liabilities | 2,082,154 | 2,948,546 | |||||
Equity | |||||||
Common stock, $0.01 par value; 180,000,000 shares authorized; 89,218,797 and 86,384,667 shares issued, respectively; 88,757,406 and 85,928,127 shares outstanding, respectively (2) | 892 | 864 | |||||
Additional paid-in capital (2) | 1,467,882 | 1,405,392 | |||||
Accumulated deficit | (548,472 | ) | (517,727 | ) | |||
Treasury stock, at cost; 461,391 and 456,540 shares, respectively (2) | (19,550 | ) | (19,485 | ) | |||
Accumulated other comprehensive income (loss) | (565 | ) | 157 | ||||
Total LendingClub stockholders’ equity | 900,187 | 869,201 | |||||
Noncontrolling interests | — | 1,780 | |||||
Total equity | 900,187 | 870,981 | |||||
Total liabilities and equity | $ | 2,982,341 | $ | 3,819,527 | |||
(1) | In the fourth quarter of 2019, the Company presented operating lease assets and operating lease liabilities separately from “Other assets” and “Accrued expenses and other liabilities,” respectively, on its Condensed Consolidated Balance Sheets. This change in presentation had no impact on prior period amounts presented. |
(2) | All share information and balances have been retroactively adjusted to reflect a 1-for-5 reverse stock split effective as of July 5, 2019. |
Three Months Ended | Year Ended | ||||||||||||||||||||||||||
December 31, 2019 | September 30, 2019 | June 30, 2019 | March 31, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||||||||||||||||||
GAAP LendingClub net income (loss) | $ | 234 | $ | (383 | ) | $ | (10,661 | ) | $ | (19,935 | ) | $ | (13,462 | ) | $ | (30,745 | ) | $ | (128,308 | ) | |||||||
Engineering and product development expense | 41,080 | 41,455 | 43,299 | 42,546 | 39,552 | 168,380 | 155,255 | ||||||||||||||||||||
Other general and administrative expense | 57,607 | 59,485 | 64,324 | 56,876 | 61,303 | 238,292 | 228,641 | ||||||||||||||||||||
Cost structure simplification expense (1) | 188 | 2,778 | 646 | 3,706 | 880 | 7,318 | — | ||||||||||||||||||||
Goodwill impairment | — | — | — | — | — | — | 35,633 | ||||||||||||||||||||
Class action and regulatory litigation expense | — | — | — | — | — | — | 35,500 | ||||||||||||||||||||
Stock-based compensation expense (2) | 2,012 | 2,357 | 2,386 | 2,495 | 2,732 | 9,250 | 11,684 | ||||||||||||||||||||
Income tax expense (benefit) | 140 | 97 | (438 | ) | — | 18 | (201 | ) | 43 | ||||||||||||||||||
Contribution | $ | 101,261 | $ | 105,789 | $ | 99,556 | $ | 85,688 | $ | 91,023 | $ | 392,294 | $ | 339,328 | |||||||||||||
Total net revenue | $ | 188,486 | $ | 204,896 | $ | 190,807 | $ | 174,418 | $ | 181,521 | $ | 758,607 | $ | 694,812 | |||||||||||||
Contribution margin | 53.7 | % | 51.6 | % | 52.2 | % | 49.1 | % | 50.1 | % | 51.7 | % | 48.8 | % | |||||||||||||
(1) | Contribution excludes the portion of personnel-related expenses associated with establishing a site in the Salt Lake City area that are included in the “Sales and marketing” and “Origination and servicing” expense categories. |
(2) | Contribution excludes stock-based compensation expense included in the “Sales and marketing” and “Origination and servicing” expense categories. |
Three Months Ended | Year Ended | ||||||||||||||||||||||||||
December 31, 2019 | September 30, 2019 | June 30, 2019 | March 31, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||||||||||||||||||
GAAP LendingClub net income (loss) | $ | 234 | $ | (383 | ) | $ | (10,661 | ) | $ | (19,935 | ) | $ | (13,462 | ) | $ | (30,745 | ) | $ | (128,308 | ) | |||||||
Cost structure simplification expense (1) | 284 | 3,443 | 1,934 | 4,272 | 6,782 | 9,933 | 6,782 | ||||||||||||||||||||
Goodwill impairment | — | — | — | — | — | — | 35,633 | ||||||||||||||||||||
Legal, regulatory and other expense related to legacy issues (2) | 4,531 | 4,142 | 6,791 | 4,145 | 2,570 | 19,609 | 53,518 | ||||||||||||||||||||
Acquisition and related expenses (3) | 932 | — | — | — | — | 932 | — | ||||||||||||||||||||
Other items (4) | 1,000 | 749 | 704 | — | — | 2,453 | — | ||||||||||||||||||||
Adjusted net income (loss) | $ | 6,981 | $ | 7,951 | $ | (1,232 | ) | $ | (11,518 | ) | $ | (4,110 | ) | $ | 2,182 | $ | (32,375 | ) | |||||||||
Depreciation and impairment expense: | |||||||||||||||||||||||||||
Engineering and product development | 12,532 | 11,464 | 11,838 | 13,373 | 12,372 | 49,207 | 45,037 | ||||||||||||||||||||
Other general and administrative | 1,739 | 1,569 | 1,596 | 1,542 | 1,525 | 6,446 | 5,852 | ||||||||||||||||||||
Amortization of intangible assets | 848 | 845 | 866 | 940 | 941 | 3,499 | 3,875 | ||||||||||||||||||||
Stock-based compensation expense | 16,741 | 18,095 | 20,551 | 18,252 | 17,718 | 73,639 | 75,087 | ||||||||||||||||||||
Income tax expense (benefit) | 140 | 97 | (438 | ) | — | 18 | (201 | ) | 43 | ||||||||||||||||||
Adjusted EBITDA | $ | 38,981 | $ | 40,021 | $ | 33,181 | $ | 22,589 | $ | 28,464 | $ | 134,772 | $ | 97,519 | |||||||||||||
Total net revenue | $ | 188,486 | $ | 204,896 | $ | 190,807 | $ | 174,418 | $ | 181,521 | $ | 758,607 | $ | 694,812 | |||||||||||||
Adjusted EBITDA margin | 20.7 | % | 19.5 | % | 17.4 | % | 13.0 | % | 15.7 | % | 17.8 | % | 14.0 | % | |||||||||||||
Weighted-average GAAP diluted shares (5) | 88,912,677 | 87,588,495 | 86,719,049 | 86,108,871 | 85,539,436 | 87,278,596 | 84,583,461 | ||||||||||||||||||||
Non-GAAP diluted shares (5) | 88,912,677 | 87,588,495 | 86,719,049 | 86,108,871 | 85,539,436 | 87,794,035 | 84,583,461 | ||||||||||||||||||||
Adjusted EPS - diluted (5) | $ | 0.08 | $ | 0.09 | $ | (0.01 | ) | $ | (0.13 | ) | $ | (0.05 | ) | $ | 0.02 | $ | (0.38 | ) | |||||||||
(1) | Includes personnel-related expenses associated with establishing a site in the Salt Lake City area. These expenses are included in “Sales and marketing,” “Origination and servicing,” “Engineering and product development” and “Other general and administrative” expense on the Company’s Condensed Consolidated Statements of Operations. In the fourth quarter of 2018 and first quarter of 2019, also includes external advisory fees which are included in “Other general and administrative” expense on the Company’s Condensed Consolidated Statements of Operations. |
(2) | Includes class action and regulatory litigation expense and legal and other expenses related to legacy issues, which are included in “Class action and regulatory litigation expense” and “Other general and administrative” expense, respectively, on the Company’s Condensed Consolidated Statements of Operations. For the second quarter and full year 2019, includes expense related to the termination of a legacy contract, which is included in “Other general and administrative” expense on the Company’s Condensed Consolidated Statements of Operations. For each of the quarters in 2019, also includes expense related to the dissolution of certain private funds managed by LCAM, which is included in “Net fair value adjustments” on the Company’s Condensed Consolidated Statements of Operations. |
(3) | In 2019, represents costs related to the acquisition of Radius. |
(4) | Includes expenses related to certain non-legacy litigation and regulatory matters, which are included in “Other general and administrative” expense on the Company’s Condensed Consolidated Statements of Operations. For the second quarter of 2019, also includes a gain on the sale of our small business operating segment. |
(5) | All share information and balances have been retroactively adjusted to reflect a 1-for-5 reverse stock split effective as of July 5, 2019. |
December 31, 2019 | December 31, 2018 | ||||||||||||||||||||||||
Retail Program (1) | ConsolidatedVIEs (2) (4) | All Other LendingClub (3) | Condensed Consolidated Balance Sheet | Retail Program (1) | ConsolidatedVIEs (2) | All Other LendingClub (3) | Condensed Consolidated Balance Sheet | ||||||||||||||||||
Assets | |||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 243,779 | $ | 243,779 | $ | — | $ | — | $ | 372,974 | $ | 372,974 | |||||||||
Restricted cash | — | 2,894 | 240,449 | 243,343 | 15,551 | 17,660 | 237,873 | 271,084 | |||||||||||||||||
Securities available for sale | — | — | 270,927 | 270,927 | — | — | 170,469 | 170,469 | |||||||||||||||||
Loans held for investment at fair value | 881,473 | 197,842 | — | 1,079,315 | 1,241,157 | 642,094 | — | 1,883,251 | |||||||||||||||||
Loans held for investment by the Company at fair value (4) | — | 37,638 | 6,055 | 43,693 | — | — | 2,583 | 2,583 | |||||||||||||||||
Loans held for sale by the Company at fair value | — | — | 722,355 | 722,355 | — | 245,345 | 594,676 | 840,021 | |||||||||||||||||
Accrued interest receivable | 5,930 | 1,815 | 5,112 | 12,857 | 8,914 | 7,242 | 6,099 | 22,255 | |||||||||||||||||
Property, equipment and software, net | — | — | 114,370 | 114,370 | — | — | 113,875 | 113,875 | |||||||||||||||||
Operating lease assets | — | — | 93,485 | 93,485 | — | — | — | — | |||||||||||||||||
Intangible assets, net | — | — | 14,549 | 14,549 | — | — | 18,048 | 18,048 | |||||||||||||||||
Other assets (5) | — | — | 143,668 | 143,668 | — | 530 | 124,437 | 124,967 | |||||||||||||||||
Total assets | $ | 887,403 | $ | 240,189 | $ | 1,854,749 | $ | 2,982,341 | $ | 1,265,622 | $ | 912,871 | $ | 1,641,034 | $ | 3,819,527 | |||||||||
Liabilities and Equity | |||||||||||||||||||||||||
Accounts payable | $ | — | $ | — | $ | 10,855 | $ | 10,855 | $ | — | $ | — | $ | 7,104 | $ | 7,104 | |||||||||
Accrued interest payable | 5,930 | 1,737 | 1,593 | 9,260 | 11,484 | 7,594 | 163 | 19,241 | |||||||||||||||||
Operating lease liabilities | — | — | 112,344 | 112,344 | — | — | — | — | |||||||||||||||||
Accrued expenses and other liabilities (5) | — | — | 142,636 | 142,636 | — | 15 | 152,103 | 152,118 | |||||||||||||||||
Payable to investors | — | — | 97,530 | 97,530 | — | — | 149,052 | 149,052 | |||||||||||||||||
Notes, certificates and secured borrowings at fair value | 881,473 | 197,842 | 2,151 | 1,081,466 | 1,254,138 | 648,908 | 2,829 | 1,905,875 | |||||||||||||||||
Payable to securitization note and certificate holders (4) | — | 40,610 | — | 40,610 | — | 256,354 | — | 256,354 | |||||||||||||||||
Credit facilities and securities sold under repurchase agreements | — | — | 587,453 | 587,453 | — | — | 458,802 | 458,802 | |||||||||||||||||
Total liabilities | 887,403 | 240,189 | 954,562 | 2,082,154 | 1,265,622 | 912,871 | 770,053 | 2,948,546 | |||||||||||||||||
Total equity | — | — | 900,187 | 900,187 | — | — | 870,981 | 870,981 | |||||||||||||||||
Total liabilities and equity | $ | 887,403 | $ | 240,189 | $ | 1,854,749 | $ | 2,982,341 | $ | 1,265,622 | $ | 912,871 | $ | 1,641,034 | $ | 3,819,527 | |||||||||
(1) | Represents loans held for investment at fair value that are funded directly by our Retail Program notes. The liabilities are only payable from the cash flows generated by the associated assets. We do not assume principal or interest rate risk on loans facilitated through our lending marketplace that are funded by our Retail Program because loan balances, interest rates and maturities are matched and offset by an equal balance of notes with the exact same interest rates and maturities. We do not retain any economic interests from our Retail Program. Interest expense on Retail Program |
(2) | Represents assets and equal and offsetting liabilities of certain VIEs that we are required to consolidate in accordance with GAAP, but which are not legally ours. The liabilities are only payable from the cash flows generated by the associated assets. The creditors of the VIEs have no recourse to the general credit of the Company. Interest expense on these liabilities owned by third parties of $70.8 million and net fair value adjustments of $13.5 million in 2019 were equally matched and offset by interest income on the loans of $84.3 million, resulting in no net effect on our Net interest income and fair value adjustments. Interest expense on these liabilities owned by third parties of $154.9 million and net fair value adjustments of $15.9 million in 2018 were equally matched and offset by interest income on the loans of $170.8 million, resulting in no net effect on our Net interest income and fair value adjustments. Economic interests held by LendingClub, including retained interests, residuals and equity of the VIEs, are reflected in “Loans held for sale by the Company at fair value,” “Loans held for investment by the Company at fair value” and “Restricted cash,” respectively, within the “All Other LendingClub” column. |
(3) | Represents all other assets and liabilities of LendingClub, other than those related to our Retail Program and certain consolidated VIEs, but includes any economic interests held by LendingClub, including retained interests, residuals and equity of those consolidated VIEs. |
(4) | In the fourth quarter of 2019, the Company sponsored a new Structured Program transaction that was consolidated, resulting in an increase to “Loans held for investment by the Company at fair value” and the related “Payable to securitization note and certificate holders.” |
(5) | In the fourth quarter of 2019, the Company presented operating lease assets and operating lease liabilities separately from “Other assets” and “Accrued expenses and other liabilities,” respectively, on its Condensed Consolidated Balance Sheets. This change in presentation had no impact on prior period amounts presented. |
December 31, 2019 | September 30, 2019 | June 30, 2019 | March 31, 2019 | December 31, 2018 | |||||||||||||||
Cash and cash equivalents (1) | $ | 243,779 | $ | 199,950 | $ | 334,713 | $ | 402,311 | $ | 372,974 | |||||||||
Restricted cash committed for loan purchases (2) | 68,001 | 84,536 | 31,945 | 24,632 | 31,118 | ||||||||||||||
Securities available for sale | 270,927 | 246,559 | 220,449 | 197,509 | 170,469 | ||||||||||||||
Loans held for investment by the Company at fair value (3) | 43,693 | 4,211 | 5,027 | 8,757 | 2,583 | ||||||||||||||
Loans held for sale by the Company at fair value | 722,355 | 710,170 | 435,083 | 552,166 | 840,021 | ||||||||||||||
Payable to securitization note and certificate holders (3) | (40,610 | ) | — | — | (233,269 | ) | (256,354 | ) | |||||||||||
Credit facilities and securities sold under repurchase agreements | (587,453 | ) | (509,107 | ) | (324,426 | ) | (263,863 | ) | (458,802 | ) | |||||||||
Other assets and liabilities (2) | (6,226 | ) | (31,795 | ) | (12,089 | ) | (8,541 | ) | (31,241 | ) | |||||||||
Net cash and other financial assets (4) | $ | 714,466 | $ | 704,524 | $ | 690,702 | $ | 679,702 | $ | 670,768 | |||||||||
(1) | Variations in cash and cash equivalents are primarily due to variations in the amount and timing of loan purchases invested in by the Company. |
(2) | In the fourth quarter of 2019, we added a new line item called “Other assets and liabilities” which is a total of “Accrued interest receivable,” “Other assets,” “Accounts payable,” “Accrued interest payable” and “Accrued expenses and other liabilities,” included on our Condensed Consolidated Balance Sheets. This line item represents certain assets and liabilities that impact working capital and are affected by timing differences between revenue and expense recognition and related cash activity. In the third quarter of 2019, we added a new line item called “Restricted cash committed for loan purchases,” which represents cash and cash equivalents that are transferred to restricted cash for loans that are pending purchase by the Company. We believe this is a more complete representation of the Company’s net cash and other financial assets position as of each period presented in the table above. Prior period amounts have been reclassified to conform to the current period presentation. |
(3) | In the fourth quarter of 2019, the Company sponsored a new Structured Program transaction that was consolidated, resulting in an increase to “Loans held for investment by the Company at fair value” and the related “Payable to securitization note and certificate holders.” |
(4) | Comparable GAAP measure cannot be provided as not practicable. |
Three Months Ended | Year Ended | ||||
March 31, 2020 | December 31, 2020 | ||||
GAAP Consolidated net income (loss) (2) | $(5) - $0 | $17 - $37 | |||
Adjusted net income (loss) (2) | $(5) - $0 | $17 - $37 | |||
Stock-based compensation expense | 19 | 79 | |||
Depreciation, amortization and other net adjustments | 11 | 54 | |||
Adjusted EBITDA (2) | $25 - $30 | $150 - $170 | |||
(1) | For the second half of 2020, reconciliation of comparable GAAP Consolidated Net Income (Loss) to Adjusted Net Income (Loss) cannot be provided as not practicable. |
(2) | Guidance excludes certain items that are either non-recurring, do not contribute directly to management's evaluation of its operating results, or non-cash items, such as expenses related to our cost structure simplification, legal, regulatory and other expense related to legacy issues, acquisition and related expenses, and other items (including certain non-legacy litigation and/or regulatory settlement expenses and gains on disposal of certain assets). |