UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities and Exchange Act of 1934

Date of Report (or Date of Earliest Event Reported): March 5, 2020

HCI Group, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

 

 

 

Florida

  

001-34126

  

20-5961396

(State or Other Jurisdiction

of Incorporation or Organization)

  

(Commission File Number)

  

(I.R.S. Employer

Identification Number)

5300 West Cypress Street, Suite 100

Tampa, Florida 33607

(Address of Principal Executive Offices)

(813) 405-3600

(Telephone Number, Including Area Code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

HCI

NYSE

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 


Item 2.02 Results of Operations and Financial Condition

On March 5, 2020, we released our earnings for the three and twelve months ended December 31, 2019. We plan to host an earnings conference call that same day at 4:45 p.m. Eastern time during which our chief executive officer and chief financial officer will discuss the results.

Interested parties may listen to the live presentation by dialing the listen-only number below or by clicking the webcast link available on the Investor Information section of the company’s website at www.hcigroup.com.

Date: Thursday, March 5, 2020

Time: 4:45 p.m. Eastern time (1:45 p.m. Pacific time)

Listen-only toll-free number: (844) 602-0380

Listen-only international number: (862) 298-0970

Please call the conference telephone number 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at (949) 574-3860.

A replay of the call will be available by telephone after 8:00 p.m. Eastern time on the same day as the call and via the Investor Information section of the HCI Group website at www.hcigroup.com through June 5, 2020.

Toll-free replay number: (877) 481-4010

International replay number: (919) 882-2331

Replay ID: 58630

Our earnings release appears as Exhibit 99.1 to this form 8-K

Item 9.01 Exhibits.

Exhibit 99.1   Earnings Release


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: March 5, 2020.

 

 

 

 

HCI GROUP, INC.

 

 

BY:

 

/s/ James Mark Harmsworth

 

 

Name:  James Mark Harmsworth

Title:    Chief Financial Officer

A signed original of this Form 8-K has been provided to HCI Group, Inc. and will be retained by HCI Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

Exhibit 99.1

 

 

HCI Group Reports Fourth Quarter and Full Year 2019 Results

 

Tampa, Fla. – March 5, 2020 – HCI Group, Inc. (NYSE:HCI), an InsurTech company with operations in insurance, software development and real estate, reported results for the three and twelve months ended December 31, 2019.

Fourth Quarter 2019 - Financial Results

Net income for the fourth quarter of 2019 totaled $6.4 million or $0.82 diluted earnings per share compared with a net loss of $8.5 million or $0.95 loss per share in the fourth quarter of 2018. Adjusted net income (a non-GAAP measure which excludes net unrealized gains or losses on equity securities) for the quarter was $5.9 million or $0.76 diluted earnings per share compared with a loss of $4.2 million or $0.48 loss per share in the fourth quarter of 2018. The company has included in this press release an explanation of adjusted net income as well as a reconciliation to GAAP net income and earnings per share calculated in accordance with generally accepted accounting principles (known as “GAAP”).  

Consolidated gross written premiums of $66.6 million for the fourth quarter of 2019 were up 52.8% from $43.6 million in the fourth quarter of 2018, reflecting the rapid growth of TypTap Insurance Company, HCI’s technology-driven insurance subsidiary. TypTap gross written premiums grew to $24.0 million in the fourth quarter compared with $4.1 million in the fourth quarter of 2018.

Consolidated gross premiums earned of $90.2 million for the fourth quarter of 2019 were up 5.8% from $85.2 million in the fourth quarter of 2018.  

Losses and loss adjustment expenses were $28.9 million compared with $42.1 million in the same period in 2018. The decrease was primarily due to the pre-tax losses of $16.5 million attributable to Hurricane Michael from the fourth quarter of 2018.

Policy acquisition expenses were $11.8 million compared to $9.8 million in the same quarter of 2018. The increase relates to premium growth in TypTap.

Interest expense was $2.9 million compared to $4.6 million in the same period in 2018. The decrease was primarily due to the repayment of the 3.875% Convertible Senior Notes in March of 2019.

Full Year 2019 - Financial Results

Net income for the year ended December 31, 2019 totaled $26.6 million or $3.31 diluted earnings per share compared with $17.7 million or $2.34 diluted earnings per share for the year ended December 31, 2018. The increase was primarily due to an increase in net premiums earned, a net increase in income from our investment portfolio, a decrease in loss expense and a decrease in interest expense, offset by an increase in general and administrative personnel expenses and an increase in policy acquisition expenses.

Adjusted net income (a non-GAAP measure which excludes unrealized gains or losses on equity securities) for the year ended December 31, 2019 was $20.6 million or $2.57 diluted earnings per share compared with $25.3 million or $3.23 diluted earnings per share in the same period of 2018. An explanation of this non-GAAP financial measure and reconciliations to the applicable GAAP numbers accompany this press release.

Consolidated gross written premiums for the full year increased 8.5% to $365.0 million in 2019 from $336.5 million in 2018 and gross premiums earned for the year decreased 0.3% to $342.1 million from $343.1 million in 2018.

Premiums ceded were $125.8 million or 36.8% of gross premiums earned compared with $129.6 million or 37.8% of gross premiums earned during the same period in 2018.

Net premiums earned increased to $216.3 million from $213.4 million for the year ended December 31, 2018.

Losses and loss adjustment expenses for the years ended December 31, 2019 and 2018 were $107.5 million and $109.3 million, respectively. Storm related loss expenses were lower in 2019 than in 2018 as were loss expenses related to reserve strengthening.  These decreases were offset somewhat by higher loss expenses in TypTap due to the growth in gross premium earned.


 

Interest expense was $13.1 million compared with $18.1 million in the same period in 2018. The decrease primarily resulted from the repayment of the 3.875% Convertible Senior Notes in March 2019.

Book value per share, defined as shareholders’ equity divided by common shares outstanding at the end of the period, was $23.90 at December 31, 2019 compared with $21.71 at December 31, 2018.

Management Commentary

“Our premium growth in the fourth quarter, driven by TypTap, evidences the effectiveness of our internally-developed underwriting and policy production software,” said Paresh Patel, HCI Group’s chairman and chief executive officer. “While we are pleased with our revenue growth, we remain focused on generating profits and shareholder returns.”

Conference Call

HCI Group will hold a conference call later today, March 5, 2020, to discuss these financial results. Chairman and Chief Executive Officer Paresh Patel and Chief Financial Officer Mark Harmsworth will host the call starting at 4:45 p.m. Eastern time. A question and answer session will follow management's presentation.

Interested parties can listen to the live presentation by dialing the listen-only number below or by clicking the webcast link available on the Investor Information section of the company's website at www.hcigroup.com.

Listen-only toll-free number: (844) 602-0380

Listen-only international number: (862) 298-0970

Please call the conference telephone number 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at (949) 574-3860.

A replay of the call will be available by telephone after 8:00 p.m. Eastern time on the same day as the call and via the Investor Information section of the HCI Group website at www.hcigroup.com through June 5, 2020.

Toll-free replay number: (877) 481-4010

International replay number: (919) 882-2331

Replay ID: 58630

About HCI Group, Inc.

HCI Group, Inc. is an InsurTech company with operations in insurance, software development and real estate. HCI’s leading insurance operation, TypTap Insurance Company, is a rapidly growing, technology-driven insurance company, which provides homeowners’ insurance and flood insurance primarily in Florida. TypTap’s operations are powered in large part by insurance-related information technology developed by HCI’s software subsidiary, Exzeo USA, Inc. HCI’s largest subsidiary, Homeowners Choice Property & Casualty Insurance Company, Inc., provides homeowners’ insurance primarily in Florida. HCI’s real estate subsidiary, Greenleaf Capital, LLC, owns and operates multiple properties in Florida, including office buildings, retail centers and marinas.

The company's common shares trade on the New York Stock Exchange under the ticker symbol "HCI" and are included in the Russell 2000 and S&P SmallCap 600 Index. HCI Group, Inc. regularly publishes financial and other information in the Investor Information section of the company’s website. For more information about HCI Group and its subsidiaries, visit www.hcigroup.com.

Forward-Looking Statements

This news release may contain forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "estimate," "expect," "intend," "plan," "confident," "prospects" and "project" and other similar words and expressions are intended to signify forward-looking statements. Forward-looking statements are not guarantees of future results and conditions, but rather are subject to various risks and uncertainties. For example, the estimation of reserves for losses and loss adjustment expenses is an inherently imprecise process involving many assumptions and considerable management judgment. Some of these risks and uncertainties are identified in the company's filings with the Securities and Exchange Commission. Should any risks or uncertainties develop into actual events, these developments could have material adverse effects on the company's business, financial condition and results of operations. HCI Group, Inc. disclaims all obligations to update any forward-looking statements.

2


 

Company Contact:

Kevin Mitchell, Senior Vice President of Investor Relations

HCI Group, Inc.

Tel (813) 405-3603

[email protected]

Investor Relations Contact:

Matt Glover

Gateway Investor Relations

Tel (949) 574-3860

[email protected]

Media Contact:

Amber Brinkley

Kippen Communications

Tel (727) 466-7695

[email protected]

 

-    Tables to follow    -

3


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(Dollar amounts in thousands)

 

 

 

At December 31, 2019

 

 

At December 31, 2018

 

Assets

 

 

 

 

 

 

 

 

Fixed-maturity securities, available for sale, at fair value (amortized cost: $199,954 and $184,670, respectively)

 

$

202,839

 

 

$

182,723

 

Equity securities, at fair value (cost: $31,863 and $45,671, respectively)

 

 

35,285

 

 

 

41,143

 

Short-term investments, at fair value

 

 

491

 

 

 

66,479

 

Limited partnership investments, at equity

 

 

28,346

 

 

 

32,293

 

Investment in unconsolidated joint venture, at equity

 

 

762

 

 

 

845

 

Assets held for sale

 

 

 

 

 

9,810

 

Real estate investments

 

 

73,763

 

 

 

54,490

 

Total investments

 

 

341,486

 

 

 

387,783

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

229,218

 

 

 

239,458

 

Restricted cash

 

 

700

 

 

 

700

 

Accrued interest and dividends receivable

 

 

1,616

 

 

 

1,792

 

Income taxes receivable

 

 

1,040

 

 

 

971

 

Premiums receivable

 

 

20,255

 

 

 

16,667

 

Prepaid reinsurance premiums

 

 

17,983

 

 

 

17,932

 

Reinsurance recoverable:

 

 

 

 

 

 

 

 

Paid losses and loss adjustment expenses

 

 

16,155

 

 

 

11,151

 

Unpaid losses and loss adjustment expenses

 

 

116,523

 

 

 

112,760

 

Deferred policy acquisition costs

 

 

21,663

 

 

 

16,507

 

Property and equipment, net

 

 

14,698

 

 

 

13,338

 

Intangible assets, net

 

 

4,192

 

 

 

4,800

 

Other assets

 

 

17,080

 

 

 

9,004

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

802,609

 

 

$

832,863

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

$

214,697

 

 

$

207,586

 

Unearned premiums

 

 

181,163

 

 

 

157,729

 

Advance premiums

 

 

5,589

 

 

 

6,192

 

Assumed reinsurance balances payable

 

 

76

 

 

 

14

 

Accrued expenses

 

 

10,059

 

 

 

6,483

 

Income taxes payable

 

 

-

 

 

 

-

 

Deferred income taxes, net

 

 

4,008

 

 

 

1,068

 

Revolving credit facility

 

 

9,750

 

 

 

 

Long-term debt

 

 

163,695

 

 

 

250,150

 

Other liabilities

 

 

28,029

 

 

 

22,200

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

617,066

 

 

 

651,422

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

7% Series A cumulative convertible preferred stock (no par value, 1,500,000 shares authorized,

   no shares issued and outstanding)

 

 

 

 

 

 

Series B junior participating preferred stock (no par value, 400,000 shares authorized,

   no shares issued or outstanding)

 

 

 

 

 

 

Preferred stock (no par value, 18,100,000 shares authorized, no shares issued

   or outstanding)

 

 

 

 

 

 

Common stock, (no par value, 40,000,000 shares authorized, 7,764,564 and 8,356,730

   shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively)

 

 

 

 

 

 

Additional paid-in capital

 

 

 

 

 

 

Retained income

 

 

183,365

 

 

 

182,894

 

Accumulated other comprehensive (loss) income, net of taxes

 

 

2,178

 

 

 

(1,453

)

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

185,543

 

 

 

181,441

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

802,609

 

 

$

832,863

 

 

4


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(Dollar amounts in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

Years Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned

 

$

90,165

 

 

$

85,211

 

 

 

342,079

 

 

$

343,065

 

Premiums ceded

 

 

(31,467

)

 

 

(32,453

)

 

 

(125,765

)

 

 

(129,643

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

 

58,698

 

 

 

52,758

 

 

 

216,314

 

 

 

213,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

2,517

 

 

 

4,910

 

 

 

13,642

 

 

 

16,581

 

Net realized investment (losses) gains

 

 

281

 

 

 

(337

)

 

 

(254

)

 

 

6,183

 

Net unrealized investment gains (losses)

 

 

689

 

 

 

(5,655

)

 

 

7,950

 

 

 

(10,202

)

Net other-than-temporary impairment losses

 

 

(289

)

 

 

 

 

 

(289

)

 

 

(80

)

Policy fee income

 

 

823

 

 

 

826

 

 

 

3,229

 

 

 

3,389

 

Other

 

 

512

 

 

 

495

 

 

 

1,882

 

 

 

1,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

 

63,231

 

 

 

52,997

 

 

 

242,474

 

 

 

231,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

28,898

 

 

 

42,101

 

 

 

107,514

 

 

 

109,328

 

Policy acquisition and other underwriting expenses

 

 

11,759

 

 

 

9,795

 

 

 

42,497

 

 

 

38,943

 

General and administrative personnel expenses

 

 

7,799

 

 

 

5,004

 

 

 

31,112

 

 

 

25,908

 

Interest expense

 

 

2,927

 

 

 

4,569

 

 

 

13,055

 

 

 

18,096

 

Other operating expenses

 

 

3,072

 

 

 

2,873

 

 

 

12,203

 

 

 

12,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses

 

 

54,455

 

 

 

64,342

 

 

 

206,381

 

 

 

204,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

8,776

 

 

 

(11,345

)

 

 

36,093

 

 

 

26,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

2,344

 

 

 

(2,879

)

 

 

9,517

 

 

 

9,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

6,432

 

 

$

(8,466

)

 

$

26,576

 

 

$

17,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.84

 

 

$

(0.95

)

 

 

3.32

 

 

$

2.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share

 

$

0.82

 

 

$

(0.95

)

 

 

3.31

 

 

$

2.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per share

 

$

0.40

 

 

$

0.375

 

 

 

1.60

 

 

$

1.475

 

 

5


 

HCI GROUP, INC. AND SUBSIDIARIES

(Amounts in thousands, except per share amounts)

 

A summary of the numerator and denominator of basic and diluted income per common share calculated in accordance with GAAP is presented below.

 

 

 

Three Months Ended

 

 

Year Ended

 

GAAP

 

December 31, 2019

 

 

December 31, 2019

 

 

 

Income

 

 

Shares

 

 

Per Share

 

 

Income

 

 

Shares

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Net income

 

$

6,432

 

 

 

 

 

 

 

 

 

 

$

26,576

 

 

 

 

 

 

 

 

 

Less: Income attributable to participating securities

 

 

(334

)

 

 

 

 

 

 

 

 

 

 

(1,448

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common stockholders

 

 

6,098

 

 

 

7,389

 

 

$

0.84

 

 

 

25,128

 

 

 

7,580

 

 

$

3.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

 

12

 

 

 

 

 

Convertible senior notes

 

 

1,921

 

 

 

2,351

 

 

 

 

 

 

 

8,748

 

 

 

2,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders and

   assumed conversions

 

$

8,019

 

 

 

9,751

 

 

$

0.82

 

 

$

33,876

 

 

 

10,238

 

 

$

3.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measures

Adjusted net income is a non-GAAP financial measure that removes from net income the effect of unrealized gains or losses on equity securities required to be included in results of operations in accordance with Accounting Standards Codification 321. HCI Group believes net income without the effect of volatility in equity prices more accurately depicts operating results.  This financial measurement is not recognized in accordance with accounting principles generally accepted in the United States of America ("GAAP") and should not be viewed as an alternative to GAAP measures of performance.  A reconciliation of GAAP Net income to non-GAAP Adjusted net income and GAAP diluted earnings per share to non-GAAP Adjusted diluted earnings per share is provided below.

 

Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31, 2019

 

December 31, 2019

GAAP Net income

 

 

 

 

 

$

6,432

 

 

 

 

 

 

 

 

$

26,576

 

 

 

Net unrealized investment (gains) losses

 

$

(689

)

 

 

 

 

 

 

 

$

(7,950

)

 

 

 

 

 

 

Less: Tax effect at 24.52182%

 

$

169

 

 

 

 

 

 

 

 

$

1,949

 

 

 

 

 

 

 

Net adjustment to Net income

 

 

 

 

 

$

(520

)

 

 

 

 

 

 

 

$

(6,001

)

 

 

Non-GAAP Adjusted Net income

 

 

 

 

 

$

5,912

 

 

 

 

 

 

 

 

$

20,575

 

 

 

 

6


 

HCI GROUP, INC. AND SUBSIDIARIES

(Amounts in thousands, except per share amounts)

 

A summary of the numerator and denominator of the basic and diluted income per common share calculated with the non-GAAP financial measure Adjusted net income is presented below.

 

 

 

Three Months Ended

 

 

Year Ended

 

Non-GAAP

 

December 31, 2019

 

 

December 31, 2019

 

 

 

Income

 

 

Shares

 

 

Per Share

 

 

Income

 

 

Shares

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Adjusted net income (non-GAAP)

 

$

5,912

 

 

 

 

 

 

 

 

 

 

$

20,575

 

 

 

 

 

 

 

 

 

Less: Income attributable to participating securities

 

 

(306

)

 

 

 

 

 

 

 

 

 

 

(1,077

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share before unrealized

   gains/losses on equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common stockholders

 

 

5,606

 

 

 

7,389

 

 

$

0.76

 

 

 

19,498

 

 

 

7,580

 

 

$

2.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

 

12

 

 

 

 

 

Convertible senior notes*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share before unrealized

   gains/losses on equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders and

   assumed conversions

 

$

5,606

 

 

 

7,400

 

 

$

0.76

 

 

$

19,498

 

 

 

7,592

 

 

$

2.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Convertible senior notes for the three months and year ended December 31, 2019 were excluded due to anti-dilutive effect.

 

 

Reconciliation of GAAP Diluted EPS to non-GAAP Adjusted Diluted EPS

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31, 2019

 

December 31, 2019

GAAP diluted Earnings Per Share

 

 

 

 

 

$

0.82

 

 

 

 

 

 

 

 

$

3.31

 

 

 

Net unrealized investment (gains) losses

 

$

(0.09

)

 

 

 

 

 

 

 

$

(1.05

)

 

 

 

 

 

 

Less: Tax effect at 24.52182%

 

$

0.03

 

 

 

 

 

 

 

 

$

0.31

 

 

 

 

 

 

 

Net adjustment to GAAP diluted EPS

 

 

 

 

 

$

(0.06

)

 

 

 

 

 

 

 

$

(0.74

)

 

 

Non-GAAP Adjusted diluted EPS

 

 

 

 

 

$

0.76

 

 

 

 

 

 

 

 

$

2.57

 

 

 

 

7