8-K
0001400810false00014008102022-05-042022-05-04

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities and Exchange Act of 1934

Date of Report (or Date of Earliest Event Reported): May 4, 2022

HCI Group, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

 

 

 

Florida

 

001-34126

 

20-5961396

(State or Other Jurisdiction

of Incorporation or Organization)

 

(Commission File Number)

 

(I.R.S. Employer

Identification Number)

3802 Coconut Palm Drive

Tampa, Florida 33619

(Address of Principal Executive Offices)

 

 

(813) 405-3600

(Telephone Number, Including Area Code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

HCI

NYSE

 


Item 2.02 Results of Operations and Financial Condition

 

On May 4, 2022, we released our earnings for the first quarter ended March 31, 2022. We plan to host an earnings conference call on Thursday, May 5, 2022 at 8:30 a.m. Eastern time during which our chief executive officer, chief operating officer and chief financial officer will discuss the results.

 

Interested parties may listen to the live presentation by dialing the listen-only number below or by clicking the webcast link available on the Investor Information section of the company’s website at www.hcigroup.com.

 

Date: Thursday, May 5, 2022

Time: 8:30 a.m. Eastern time (5:30 a.m. Pacific time)

Listen-only toll-free number: (888) 506-0062

Listen-only international number: (973) 528-0011

Entry Code: 655834

 

Please call the conference telephone number 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at (949) 574-3860.

 

A replay of the call will be available by telephone after 8:00 p.m. Eastern time on the same day as the call and via the Investor Information section of the HCI Group website at www.hcigroup.com through June 4, 2022.

 

Toll-free replay number: (877) 481-4010

International replay number: (919) 882-2331

Replay ID: 45165

Our earnings release appears as Exhibit 99.1 to this form 8-K

Item 9.01 Exhibits.

Exhibit 99.1 Earnings Release

Exhibit 104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

 

 

 

 

 

 

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: May 4, 2022.

 

 

 

 

HCI GROUP, INC.

 

 

BY:

 

/s/ James Mark Harmsworth

 

 

Name: James Mark Harmsworth

Title: Chief Financial Officer

A signed original of this Form 8-K has been provided to HCI Group, Inc. and will be retained by HCI Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 


 

Exhibit 99.1

 

 

 

HCI Group Reports First Quarter 2022 Results

 

Tampa, Fla. – May 4, 2022 – HCI Group, Inc. (NYSE:HCI), a holding company with operations in homeowners insurance, information technology services, real estate, and reinsurance, reported results for the quarter ended March 31, 2022.

 

First Quarter 2022 - Financial Results

Net income for the first quarter of 2022 totaled $2.8 million or $0.09 diluted earnings per share compared with net income of $6.8 million or $0.75 diluted earnings per share in the first quarter of 2021. Adjusted net income (a non-GAAP measure which excludes net unrealized gains or losses on equity securities) for the first quarter of 2022 was $5.5 million or $0.34 diluted earnings per share compared with adjusted net income of $7.0 million or $0.77 diluted earnings per share in the first quarter of 2021. This press release includes an explanation of adjusted net income as well as a reconciliation to net income and earnings per share calculated in accordance with generally accepted accounting principles (known as “GAAP”).

 

Consolidated gross written premiums of $177.3 million for the first quarter of 2022 increased 40.9% from $125.8 million in the first quarter of 2021. Homeowners Choice gross written premiums grew from $81.0 million to $91.1 million, and TypTap Insurance Company gross written premiums grew from $44.8 million to $86.2 million.

 

Consolidated gross premiums earned of $178.9 million for the first quarter of 2022 increased 36.6% from $130.9 million in the first quarter of 2021. Homeowners Choice gross premiums earned grew from $102.1 million to $118.3 million, and TypTap gross premiums earned grew from $28.8 million to $60.6 million.

 

Premiums ceded for reinsurance for the first quarter of 2022 increased to $53.2 million from $43.1 million in the first quarter of 2021 and represented 29.7% and 32.9%, respectively, of gross premiums earned. The increase in reinsurance costs primarily reflects premium growth at both Homeowners Choice and TypTap.

 

Net investment income for the first quarter of 2022 was $2.9 million compared with $4.6 million in the first quarter of 2021. The decrease was primarily attributable to a $2.7 million decrease in income from real estate investments primarily due to a gain from a legal settlement in the first quarter of 2021, offset by a $1 million increase in income from limited partnership investments.

 

Net realized investment losses were $0.3 million in the first quarter of 2022 compared with $1.1 million of net realized investment gains in the first quarter of 2021. Net unrealized investment losses were $3.6 million in the first quarter of 2022 compared with net unrealized investment losses of $0.3 million in the first quarter of 2021.

 

Losses and loss adjustment expenses for the first quarter of 2022 were $72.7 million compared with $45.8 million in the same period of 2021. The increase was primarily attributable to the company’s growing premium base and weather-related losses in Florida.

 

Policy acquisition and other underwriting expenses for the first quarter of 2022 were $29.4 million compared with $23.1 million in the same quarter of 2021. The increase primarily relates to premium growth for both Homeowners Choice and TypTap.

 

General and administrative personnel expenses increased to $14.0 million in the first quarter of 2022 from $9.7 million for the first quarter of 2021 due primarily to higher stock-based compensation expense and an increase in payroll related to growth of the business.

 

Interest expense for the first quarter of 2022 was $0.6 million compared with $2.1 million in the same period of 2021. The decrease resulted from conversions of our 4.25% convertible senior notes to common stock during the second half of 2021.

 

Management Commentary

“In the first quarter, results across our geographic footprint again validated the effectiveness of the technology that we’ve built,” said HCI Group Chairman and Chief Executive Officer Paresh Patel. “We continue to execute on our nationwide expansion plan and because of the confidence we have in our technology capabilities we plan to take advantage of potential opportunities in the future.”

 

Conference Call

1


 

HCI Group will hold a conference call tomorrow, May 5, 2022, to discuss these financial results. Chairman and Chief Executive Officer Paresh Patel, Chief Operating Officer Karin Coleman and Chief Financial Officer Mark Harmsworth will host the call starting at 8:30 a.m. Eastern time.

 

Interested parties can listen to the live presentation by dialing the listen-only number below or by clicking the webcast link available on the Investor Information section of the company's website at www.hcigroup.com.

 

Listen-only toll-free number: (888) 506-0062

Listen-only international number: (973) 528-0011

Entry Code: 655834

 

Please call the conference telephone number 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at (949) 574-3860.

 

A replay of the call will be available by telephone after 8:00 p.m. Eastern time on the same day as the call and via the Investor Information section of the HCI Group website at www.hcigroup.com through June 4, 2022.

 

Toll-free replay number: (877) 481-4010

International replay number: (919) 882-2331

Replay ID: 45165

 

About HCI Group, Inc.

HCI Group, Inc. owns subsidiaries engaged in diverse, yet complementary business activities, including homeowners insurance, reinsurance, real estate and information technology services. HCI’s leading insurance operation, TypTap Insurance Company, is a rapidly growing, technology-driven insurance company that is expanding nationwide to provide homeowners and flood insurance. TypTap’s operations are powered in large part by insurance-related information technology developed by HCI’s software subsidiary, Exzeo USA, Inc. HCI’s largest subsidiary, Homeowners Choice Property & Casualty Insurance Company, Inc., provides homeowners’ insurance primarily in Florida. HCI’s real estate subsidiary, Greenleaf Capital, LLC, owns and operates multiple properties in Florida, including office buildings, retail centers and marinas.

 

The company's common shares trade on the New York Stock Exchange under the ticker symbol "HCI" and are included in the Russell 2000 and S&P SmallCap 600 Index. HCI Group, Inc. regularly publishes financial and other information in the Investor Information section of the company’s website. For more information about HCI Group and its subsidiaries, visit www.hcigroup.com.

 

Forward-Looking Statements

This news release may contain forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "estimate," "expect," "intend," "plan," "confident," "prospects" and "project" and other similar words and expressions are intended to signify forward-looking statements. Forward-looking statements are not guarantees of future results and conditions, but rather are subject to various risks and uncertainties. For example, the estimation of reserves for losses and loss adjustment expenses is an inherently imprecise process involving many assumptions and considerable management judgment. Some of these risks and uncertainties are identified in the company's filings with the Securities and Exchange Commission. Should any risks or uncertainties develop into actual events, these developments could have material adverse effects on the company's business, financial condition and results of operations. HCI Group, Inc. disclaims all obligations to update any forward-looking statements.

 

Company Contact:

Simon Rosenberg

Investor Relations

HCI Group, Inc.

Tel (813) 405-5261

[email protected]

 

Investor Relations Contact:

Matt Glover

Gateway Group, Inc.

Tel (949) 574-3860

[email protected]

 

Media Contact:

Catherine Adcock

2


 

Gateway Group, Inc.

Tel (949) 574-6860

[email protected]

 

- Tables to follow -

 

3


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(Dollar amounts in thousands)

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Fixed-maturity securities, available for sale, at fair value (amortized cost: $153,776 and $41,953, respectively and allowance for credit losses: $0 and $0, respectively)

 

$

150,684

 

 

$

42,583

 

Equity securities, at fair value (cost: $39,316 and $46,276, respectively)

 

 

41,204

 

 

 

51,740

 

Limited partnership investments

 

 

28,166

 

 

 

28,133

 

Investment in unconsolidated joint venture, at equity

 

 

350

 

 

 

363

 

Real estate investments

 

 

73,387

 

 

 

73,896

 

Total investments

 

 

293,791

 

 

 

196,715

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

569,040

 

 

 

628,943

 

Restricted cash

 

 

2,400

 

 

 

2,400

 

Accrued interest and dividends receivable

 

 

674

 

 

 

353

 

Income taxes receivable

 

 

 

 

 

4,084

 

Premiums receivable, net (allowance: $2,459 and $1,750, respectively)

 

 

39,890

 

 

 

68,157

 

Prepaid reinsurance premiums

 

 

11,561

 

 

 

26,355

 

Reinsurance recoverable, net of allowance for credit losses:

 

 

 

 

 

 

Paid losses and loss adjustment expenses (allowance: $0 and $0, respectively)

 

 

14,720

 

 

 

11,985

 

Unpaid losses and loss adjustment expenses (allowance: $79 and $90, respectively)

 

 

54,876

 

 

 

64,665

 

Deferred policy acquisition costs

 

 

53,670

 

 

 

57,695

 

Property and equipment, net

 

 

15,469

 

 

 

14,232

 

Right-of-use-assets - operating leases

 

 

2,673

 

 

 

2,204

 

Intangible assets, net

 

 

15,105

 

 

 

10,636

 

Funds withheld for assumed business

 

 

84,068

 

 

 

73,716

 

Other assets

 

 

17,313

 

 

 

14,717

 

 

 

 

 

 

 

 

Total assets

 

$

1,175,250

 

 

$

1,176,857

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

Losses and loss adjustment expenses

 

$

234,792

 

 

$

237,165

 

Unearned premiums

 

 

365,112

 

 

 

366,744

 

Advance premiums

 

 

23,898

 

 

 

13,771

 

Reinsurance payable on paid losses and loss adjustment expenses

 

 

6,657

 

 

 

4,017

 

Ceded reinsurance premiums payable

 

 

20,899

 

 

 

19,318

 

Accrued expenses

 

 

16,899

 

 

 

15,453

 

Income tax payable

 

 

3,061

 

 

 

 

Deferred income taxes, net

 

 

4,834

 

 

 

11,739

 

Revolving credit facility

 

 

15,000

 

 

 

15,000

 

Long-term debt

 

 

45,295

 

 

 

45,504

 

Lease liabilities - operating leases

 

 

2,662

 

 

 

2,203

 

Other liabilities

 

 

24,418

 

 

 

31,485

 

 

 

 

 

 

 

 

Total liabilities

 

 

763,527

 

 

 

762,399

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

89,695

 

 

 

89,955

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Common stock, (no par value, 40,000,000 shares authorized, 10,125,927 and 10,131,399
shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively)

 

 

 

 

 

 

Additional paid-in capital

 

 

79,131

 

 

 

76,077

 

Retained income

 

 

243,647

 

 

 

246,790

 

Accumulated other comprehensive (loss) income, net of taxes

 

 

(2,185

)

 

 

498

 

Total stockholders' equity

 

 

320,593

 

 

 

323,365

 

Noncontrolling interests

 

 

1,435

 

 

 

1,138

 

Total equity

 

 

322,028

 

 

 

324,503

 

 

 

 

 

 

 

 

Total liabilities, redeemable noncontrolling interest, and equity

 

$

1,175,250

 

 

$

1,176,857

 

 

4


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

(Dollar amounts in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned

 

$

178,925

 

 

$

130,942

 

Premiums ceded

 

 

(53,162

)

 

 

(43,099

)

 

 

 

 

 

 

 

Net premiums earned

 

 

125,763

 

 

 

87,843

 

 

 

 

 

 

 

 

Net investment income

 

 

2,868

 

 

 

4,594

 

Net realized investment (losses) gains

 

 

(314

)

 

 

1,113

 

Net unrealized investment losses

 

 

(3,576

)

 

 

(269

)

Policy fee income

 

 

1,057

 

 

 

970

 

Other

 

 

1,242

 

 

 

623

 

 

 

 

 

 

 

 

Total revenue

 

 

127,040

 

 

 

94,874

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

72,704

 

 

 

45,751

 

Policy acquisition and other underwriting expenses

 

 

29,408

 

 

 

23,065

 

General and administrative personnel expenses

 

 

14,034

 

 

 

9,650

 

Interest expense

 

 

601

 

 

 

2,079

 

Other operating expenses

 

 

6,292

 

 

 

4,227

 

 

 

 

 

 

 

 

Total expenses

 

 

123,039

 

 

 

84,772

 

 

 

 

 

 

 

 

Income before income taxes

 

 

4,001

 

 

 

10,102

 

 

 

 

 

 

 

 

Income tax expense

 

 

1,210

 

 

 

3,257

 

 

 

 

 

 

 

 

Net income

 

$

2,791

 

 

$

6,845

 

Net income attributable to redeemable noncontrolling interest

 

 

(2,248

)

 

 

(794

)

Net loss attributable to noncontrolling interests

 

 

360

 

 

 

97

 

 

 

 

 

 

 

 

Net income after noncontrolling interests

 

$

903

 

 

$

6,148

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.09

 

 

$

0.82

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.09

 

 

$

0.75

 

 

 

 

 

 

 

 

Dividends per share

 

$

0.40

 

 

$

0.40

 

 

5


 

HCI GROUP, INC. AND SUBSIDIARIES

(Amounts in thousands, except per share amounts)

 

A summary of the numerator and denominator of basic and diluted income per common share calculated in accordance with GAAP is presented below.

 

 

 

Three Months Ended

 

 

Three Months Ended

 

GAAP

 

March 31, 2022

 

 

March 31, 2021

 

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Net income

 

$

2,791

 

 

 

 

 

 

 

 

$

6,845

 

 

 

 

 

 

 

Less: Net income attributable to redeemable noncontrolling interest

 

 

(2,248

)

 

 

 

 

 

 

 

 

(794

)

 

 

 

 

 

 

Less: TypTap Group's net loss attributable to non-HCI common stockholders and TypTap Group's participating securities

 

 

360

 

 

 

 

 

 

 

 

 

97

 

 

 

 

 

 

 

Net income attributable to HCI

 

 

903

 

 

 

 

 

 

 

 

 

6,148

 

 

 

 

 

 

 

Less: Income attributable to participating securities

 

 

(52

)

 

 

 

 

 

 

 

 

(18

)

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common stockholders

 

 

851

 

 

 

9,479

 

 

$

0.09

 

 

 

6,130

 

 

 

7,474

 

 

$

0.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

135

 

 

 

 

 

 

 

 

 

96

 

 

 

 

Convertible senior notes*

 

 

 

 

 

 

 

 

 

 

 

1,312

 

 

 

2,288

 

 

 

 

Warrants

 

 

 

 

 

153

 

 

 

 

 

 

 

 

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders and assumed conversions

 

$

851

 

 

 

9,767

 

 

$

0.09

 

 

$

7,442

 

 

 

9,930

 

 

$

0.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Shares in thousands.

 

* For the three months ended March 31, 2022, convertible senior notes were excluded due to anti-dilutive effect.

 

 

Non-GAAP Financial Measures

Adjusted net income is a Non-GAAP financial measure that removes from net income of HCI's portion of the effect of unrealized gains or losses on equity securities required to be included in results of operations in accordance with Accounting Standards Codification 321. HCI Group believes net income without the effect of volatility in equity prices more accurately depicts operating results. This financial measurement is not recognized in accordance with accounting principles generally accepted in the United States of America ("GAAP") and should not be viewed as an alternative to GAAP measures of performance. A reconciliation of GAAP Net income to Non-GAAP Adjusted net income and GAAP diluted earnings per share to Non-GAAP Adjusted diluted earnings per share is provided below.

 

Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net (Loss) Income

 

 

 

Three Months Ended

 

Three Months Ended

 

 

March 31, 2022

 

March 31, 2021

GAAP Net income

 

 

 

 

$

2,791

 

 

 

 

 

 

 

$

6,845

 

 

 

Net unrealized investment losses

 

$

3,576

 

 

 

 

 

 

 

$

269

 

 

 

 

 

 

Less: Tax effect at 25.345% and 24.52182%, respectively

 

$

(906

)

 

 

 

 

 

 

$

(66

)

 

 

 

 

 

Net adjustment to Net income

 

 

 

 

$

2,670

 

 

 

 

 

 

 

$

203

 

 

 

Non-GAAP Adjusted Net income

 

 

 

 

$

5,461

 

 

 

 

 

 

 

$

7,048

 

 

 

 

6


 

HCI GROUP, INC. AND SUBSIDIARIES

(Amounts in thousands, except per share amounts)

 

A summary of the numerator and denominator of the basic and diluted income per common share calculated with the Non-GAAP financial measure Adjusted net income is presented below.

 

 

 

Three Months Ended

 

 

Three Months Ended

 

Non-GAAP

 

March 31, 2022

 

 

March 31, 2021

 

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Adjusted net income (non-GAAP)

 

$

5,461

 

 

 

 

 

 

 

 

$

7,048

 

 

 

 

 

 

 

Less: Net income attributable to redeemable noncontrolling interest

 

 

(2,248

)

 

 

 

 

 

 

 

$

(794

)

 

 

 

 

 

 

Less: TypTap Group's net loss attributable to non-HCI common stockholders and TypTap Group's participating securities

 

 

340

 

 

 

 

 

 

 

 

 

97

 

 

 

 

 

 

 

Net income attributable to HCI

 

 

3,553

 

 

 

 

 

 

 

 

 

6,351

 

 

 

 

 

 

 

Less: Income attributable to participating securities

 

 

(222

)

 

 

 

 

 

 

 

 

(31

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share before unrealized gains/losses on equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common stockholders

 

 

3,331

 

 

 

9,479

 

 

$

0.35

 

 

 

6,320

 

 

 

7,474

 

 

$

0.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

135

 

 

 

 

 

 

 

 

 

96

 

 

 

 

Convertible senior notes*

 

 

 

 

 

 

 

 

 

 

 

1,312

 

 

 

2,288

 

 

 

 

Warrants

 

 

 

 

 

153

 

 

 

 

 

 

 

 

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share before unrealized gains/losses on equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders and assumed conversions

 

$

3,331

 

 

$

9,767

 

 

$

0.34

 

 

$

7,632

 

 

$

9,930

 

 

$

0.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Shares in thousands.

 

* For the three months ended March 31, 2022, convertible senior notes were excluded due to anti-dilutive effect.

 

 

Reconciliation of GAAP Diluted EPS to Non-GAAP Adjusted Diluted EPS

 

 

 

Three Months Ended

 

Three Months Ended

 

 

March 31, 2022

 

March 31, 2021

GAAP diluted Earnings Per Share

 

 

 

 

$

0.09

 

 

 

 

 

 

 

$

0.75

 

 

 

Net unrealized investment losses

 

$

0.37

 

 

 

 

 

 

 

$

0.03

 

 

 

 

 

 

Less: Tax effect at 25.345% and 24.52182%, respectively

 

$

(0.12

)

 

 

 

 

 

 

$

(0.01

)

 

 

 

 

 

Net adjustment to GAAP diluted EPS

 

 

 

 

$

0.25

 

 

 

 

 

 

 

$

0.02

 

 

 

Non-GAAP Adjusted diluted EPS

 

 

 

 

$

0.34

 

 

 

 

 

 

 

$

0.77

 

 

 

 

7