hum-202507300000049071false00000490712025-07-302025-07-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 30, 2025 (July 30, 2025)
Humana Inc.
| | |
| (Exact name of registrant as specified in its charter) |
|
| | | | | | | | |
| Delaware | 1-5975 | 61-0647538 |
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
500 West Main Street Louisville, KY 40202
(Address of principal executive offices, including zip code)
502-580-1000
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| | | | | |
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| | | | | |
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| | | | | |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| | | | | |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock | HUM | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
Item 7.01 Regulation FD Disclosure.
Humana Inc. (the "Company") issued a press release this morning reporting financial results for the quarter ended June 30, 2025, and posted a detailed earnings release related to the same period to the Investor Relations portion of the Company’s website at www.humana.com. A copy of each release is attached hereto as Exhibit 99.1 and Exhibit 99.2, respectively, and each release is incorporated herein by reference. Additionally, a copy of management's prepared remarks on the Company's financial results for the quarter ended June 30, 2025 and expectations for future earnings, is attached hereto as Exhibit 99.3, and incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
(d)Exhibits:
| | | | | | | | | | | |
| Exhibit No. | Description |
| | | |
| 99.1 | | | |
| 99.2 | | | |
| 99.3 | | | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | |
| HUMANA INC. |
| |
| BY: | /s/ John-Paul W. Felter |
| John-Paul W. Felter |
| Senior Vice President, Chief Accounting Officer & Controller |
| (Principal Accounting Officer) |
Dated: July 30, 2025
| | | | | |
n e w s r e l e a s e | Exhibit 99.1 Humana Inc. 500 West Main Street P.O. Box 1438 Louisville, KY 40202 http://www.humana.com |
FOR MORE INFORMATION CONTACT:
Mark Taylor
Humana Corporate Communications
(317) 753-0345
Humana Reports Second Quarter 2025 Financial Results;
Raises Full Year 2025 Adjusted EPS and Revenue Guidance
•Reports 2Q25 earnings per share (EPS) of $4.51 on a GAAP basis, Adjusted EPS of $6.27; reports YTD EPS of $14.81 on a GAAP basis, $17.85 on an Adjusted basis
•2Q25 Insurance segment benefit ratio of 89.9 percent, in line with the company's previously disclosed expectation of 'approximately 90 percent'
•Updates FY 2025 GAAP EPS guidance to 'approximately $13.77' from the previous estimate of 'approximately $14.68'; raises Adjusted FY 2025 EPS guidance to 'approximately $17.00', up from the previous 'approximately $16.25' guidance
•Raises FY 2025 consolidated revenues guidance to 'at least $128 billion' compared to the previous guidance range of $126 billion to $128 billion
•Affirms FY 2025 Insurance segment benefit ratio guidance range of 90.1 percent to 90.5 percent
•Revises FY 2025 individual Medicare Advantage membership guidance to now anticipate a decline of 'up to 500,000 members' from previous guidance of a decline of 'approximately 550,000'
◦Expected membership decline inclusive of the impact of exiting certain unprofitable plans and counties
◦Remains confident in 2025 pricing strategy as the company prioritizes benefit structure that is expected to drive sustainable, long-term value creation
•Continues to strategically expand the company's footprint in CenterWell and Medicaid
◦CenterWell Pharmacy recently won access to 17 new limited distribution drugs and won the MMIT Patient Choice award for the 7th time in 8 years of the program's history
◦CenterWell Primary Care now anticipates FY 2025 net patient growth of 50,000 to 70,000, ahead of the previously expected range of 30,000 to 50,000, reflecting 15 percent growth at the midpoint
◦Launched Virginia Medicaid contract in July, unlocking a new dual special needs plan (D-SNP) market growth opportunity
•Publishes prepared management remarks to Investor Relations page of www.humana.com ahead of this morning's 8:00 a.m. ET question and answer session to discuss its financial results for the quarter and expectations for future earnings
LOUISVILLE, KY (July 30, 2025) – Humana Inc. (NYSE: HUM) today reported consolidated pretax results and diluted earnings per share (EPS) for the quarter ended June 30, 2025 (2Q25) versus the quarter ended June 30, 2024 (2Q24) and for the six months ended June 30, 2025 (YTD 2025) versus the six months ended June 30, 2024 (YTD 2024) as noted in the tables below.
| | | | | | | | | | | | | | |
| Consolidated income before income taxes and equity in net losses | 2Q25 (a) | 2Q24 (a) | YTD 2025 (a) | YTD 2024 (a) |
| Generally Accepted Accounting Principles (GAAP) | $741 | | $918 | | $2,432 | | $1,932 | |
| Amortization associated with identifiable intangibles | 15 | | 15 | | 30 | | 31 | |
| Put/call valuation adjustments associated with company's non-consolidating minority interest investments | 200 | | 68 | | 363 | | 199 | |
| Value creation initiatives | 29 | | 68 | | 53 | 97 | |
| Impairment charges | 32 | | — | | 32 | | — | |
| Impact of exit of employer group commercial medical products business | — | | 59 | | — | | 60 | |
| Adjusted (non-GAAP) | $1,017 | | $1,128 | | $2,910 | | $2,319 | |
| | | | | | | | | | | | | | |
| Diluted earnings per share (EPS) | 2Q25 (a) | 2Q24 (a) | YTD 2025 (a) | YTD 2024 (a) |
| GAAP | $4.51 | | $5.62 | | $14.81 | | $11.74 | |
| Amortization associated with identifiable intangibles | 0.12 | | 0.13 | | 0.24 | | 0.25 | |
| Put/call valuation adjustments associated with company's non-consolidating minority interest investments | 1.66 | | 0.57 | | 3.01 | | 1.65 | |
| Value creation initiatives | 0.24 | | 0.56 | | 0.44 | | 0.80 | |
| Impairment charges | 0.27 | | — | | 0.26 | | — | |
| Impact of exit of employer group commercial medical products business | — | | 0.49 | | — | | 0.50 | |
| Cumulative net tax impact of non-GAAP adjustments | (0.53) | | (0.41) | | (0.91) | | (0.75) | |
| Adjusted (non-GAAP) | $6.27 | | $6.96 | | $17.85 | | $14.19 | |
Refer to the "Footnotes" section included herein for further explanation of disclosures for Adjusted (non-GAAP) financial measures, as well as additional reconciliations.
Please refer to the tables above, as well as the consolidated and segment highlight sections in the detailed earnings release for additional discussion of the factors impacting the year-over-year quarterly and YTD comparisons.
“We feel good about our solid performance in the first half of the year,” said Humana President and CEO Jim Rechtin. “It reinforces our strategy to continue investing in improved outcomes, operational excellence and a better experience for our customers and investors.”
FY 2025 Earnings Guidance
Humana revises its GAAP EPS guidance for the year ending December 31, 2025 (FY 2025) to 'approximately $13.77' from 'approximately $14.68', while also increasing its Adjusted EPS guidance to 'approximately $17.00' from the previous guidance of 'approximately $16.25'.
| | | | | | | | |
Diluted earnings per share | FY 2025 Guidance | FY 2024 (a) |
| GAAP | approximately $13.77 | $9.98 | |
| Amortization associated with identifiable intangibles | 0.49 | | 0.50 | |
| Put/call valuation adjustments associated with the company's non-consolidating minority interest investments (b) | 3.01 | | 2.45 | |
| Value creation initiatives (b) | 0.44 | | 2.33 | |
| Impairment charges (b) | 0.26 | | 1.65 | |
| Impact of exit of employer group commercial medical products business | — | | 1.19 | |
| Cumulative net tax impact | (0.97) | | (1.89) | |
| Adjusted (non-GAAP) – FY 2025 projected (b); FY 2024 reported | approximately $17.00 | $16.21 | |
Refer to the "Footnotes" section included herein for further explanation of disclosures for Adjusted (non-GAAP) financial measures, as well as additional reconciliations.
Detailed Press Release
Humana’s full earnings press release, including the statistical pages, has been posted to the company’s Investor Relations site and may be accessed at https://humana.gcs-web.com/ or via a current report on Form 8-K filed by the company with the Securities and Exchange Commission this morning (available at www.sec.gov or on the company’s website).
Conference Call
Humana will host a live question-and-answer session for analysts at 8:00 a.m. Eastern time today to discuss its financial results for the quarter and the company’s expectations for future earnings. In advance of the question-and-answer session, Humana will post prepared management remarks to the Quarterly Results section of its Investor Relations page (https://humana.gcs-web.com/financial-information/quarterly-results).
A webcast of the 2Q25 earnings call may be accessed via Humana’s Investor Relations page at https://humana.gcs-web.com/.
If you anticipate asking a question during the question-and-answer session, please register in advance at this link - https://register-conf.media-server.com/register/BIb5c00e1d1dc14cd7ad2b375d4f1cde21.
Upon registration, telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number and a unique registrant ID.
The company suggests participants listening via the web or the conference call sign in or dial in at least 15 minutes in advance of the call. For those unable to participate in the live event, the virtual presentation archive will be available in the Historical Webcasts and Presentations section of the Investor Relations page at https://humana.gcs-web.com/, approximately two hours following the live webcast.
Footnotes
The company has included financial measures throughout this earnings release that are not in accordance with GAAP. Management believes that these measures, when presented in conjunction with the corresponding GAAP measures, provide a comprehensive perspective to more accurately compare and analyze the company’s core operating performance over time. Consequently, management uses these non-GAAP (Adjusted) financial measures as consistent and uniform indicators of the company’s core business operations from period to period, as well as for planning and decision-making purposes and in determination of incentive compensation. Non-GAAP (Adjusted) financial measures should be considered in addition to, but not as a substitute for, or superior to, financial measures prepared in accordance with GAAP. All financial measures in this earnings release are in accordance with GAAP unless otherwise indicated. Please refer to the footnotes for a detailed description of each item adjusted out of GAAP financial measures to arrive at non-GAAP (Adjusted) financial measures.
(a) For the periods covered in this earnings release, the following items are excluded from the non-GAAP financial measures described above, as applicable. Note each of the adjustments described below also impacted FY 2024 Adjusted EPS as shown on page 3.
•Amortization associated with identifiable intangibles - Since amortization varies based on the size and timing of acquisition activity, management believes this exclusion provides a more consistent and uniform indicator of performance from period to period. For all periods shown within this earnings release, GAAP measures affected include consolidated pretax results, EPS, and Insurance and CenterWell segments' income from operations. The table below discloses respective period amortization expense for each segment:
| | | | | | | | | | | | | | |
Amortization (in millions) | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| Insurance segment | $4 | $4 | $9 | $9 |
| CenterWell segment | $11 | $11 | $21 | $22 |
•Put/call valuation adjustments associated with the company’s non-consolidating minority interest investments - These amounts are the result of fair value measurements associated with the company's primary care strategic partnership and are unrelated to the company's core business operations. For all periods shown within this earnings release, GAAP measures affected include consolidated pretax results and EPS.
•Value creation initiatives - These charges relate to the company's ongoing initiative to drive additional value for the enterprise through cost saving, productivity initiatives, and value creation from previous investments, and primarily consist of asset impairment, severance charges, and external consulting spend specific to these initiatives. These charges were recorded at the corporate level and not allocated to the segments. For all periods shown within this earnings release, GAAP measures affected in this release include consolidated pretax results, EPS, and the consolidated operating cost ratio.
•Impairment charges - The company recognized non-cash impairment charges related to certain indefinite-lived intangible assets based on the company's estimate of future financial performance in certain state markets. These charges were recorded at the corporate level and not allocated to the segments. For 2Q25 and YTD 2025, GAAP measures affected in this release include consolidated pretax results, EPS, and the consolidated operating cost ratio.
•Impact of exit of employer group commercial medical products business - These amounts relate to activity from the exit of the employer group commercial medical products business as announced by Humana on February 23, 2023. For 2Q24 and YTD 2024, GAAP measures affected in this earnings release include consolidated pretax results, EPS, consolidated revenues, consolidated benefit ratio, consolidated operating cost ratio, Insurance segment revenues, Insurance segment benefit ratio, Insurance segment operating cost ratio, and Insurance segment income from operations.
•Cumulative net tax impact - This adjustment represents the cumulative net impact of the corresponding tax benefit or expense related to the aforementioned items excluded from the applicable GAAP measures. For all periods presented in this earnings release, EPS is the sole GAAP measure affected.
In addition to the reconciliations shown on page 2 of this release, the following are reconciliations of GAAP to Adjusted (non-GAAP) measures described above and disclosed within this earnings release:
Revenues
| | | | | | | | | | | | | | |
CONSOLIDATED Revenues (in millions) | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| GAAP | $32,388 | $29,540 | $64,500 | $59,151 |
| Impact of exit of employer group commercial medical products business | — | | (160) | | — | | (440) | |
| Adjusted (non-GAAP) | $32,388 | $29,380 | $64,500 | $58,711 |
| | | | | | | | | | | | | | |
INSURANCE SEGMENT Revenues (in millions) | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| GAAP | $31,094 | $28,525 | $62,031 | $57,224 |
| Impact of exit of employer group commercial medical products business | — | | (160) | | — | | (440) | |
| Adjusted (non-GAAP) | $31,094 | $28,365 | $62,031 | $56,784 |
Benefit Ratio
| | | | | | | | | | | | | | | | |
CONSOLIDATED Benefit ratio | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 | | |
| GAAP | 89.7 | % | 89.0 | % | 88.4 | % | 88.9 | % | | |
| Impact of exit of employer group commercial medical products business | — | % | (0.1) | % | — | % | — | % | | |
| Adjusted (non-GAAP) | 89.7 | % | 88.9 | % | 88.4 | % | 88.9 | % | | |
| | | | | | | | | | | | | | |
INSURANCE SEGMENT Benefit ratio | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| GAAP | 89.9 | % | 89.5 | % | 88.7 | % | 89.4 | % |
| Impact of exit of employer group commercial medical products business | — | % | (0.1) | % | — | % | — | % |
| Adjusted (non-GAAP) | 89.9 | % | 89.4 | % | 88.7 | % | 89.4 | % |
Operating Cost Ratio
| | | | | | | | | | | | | | |
CONSOLIDATED Operating cost ratio | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| GAAP | 11.0 | % | 10.8 | % | 10.8 | % | 10.6 | % |
| Impact of exit of employer group commercial medical products business | — | % | (0.1) | % | — | % | (0.1) | % |
| Value creation initiatives | — | % | (0.2) | % | (0.1) | % | (0.1) | % |
| Impairment charges | (0.1) | % | — | % | — | % | — | % |
| Adjusted (non-GAAP) | 10.9 | % | 10.5 | % | 10.7 | % | 10.4 | % |
| | | | | | | | | | | | | | |
INSURANCE SEGMENT Operating cost ratio | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| GAAP | 8.3 | % | 8.4 | % | 8.3 | % | 8.4 | % |
| Impact of exit of employer group commercial medical products business | — | % | — | % | — | % | (0.1) | % |
| Adjusted (non-GAAP) | 8.3 | % | 8.4 | % | 8.3 | % | 8.3 | % |
Insurance Segment - Income from Operations
| | | | | | | | | | | | | | |
INSURANCE SEGMENT Income from operations (in millions) | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| GAAP | $766 | $763 | $2,340 | $1,661 |
| Amortization associated with identifiable intangibles | 4 | 4 | 9 | 9 |
| Impact of exit of employer group commercial medical products business | — | 59 | — | 60 |
| Adjusted (non-GAAP) | $770 | $826 | $2,349 | $1,730 |
(b) FY 2025 GAAP EPS guidance and FY 2025 Adjusted (non-GAAP) EPS guidance exclude the impact of future value changes to items that are not yet probable or cannot be reasonably estimated at this time.
Cautionary Statement
This news release includes forward-looking statements regarding Humana within the meaning of the Private Securities Litigation Reform Act of 1995. When used in investor presentations, press releases, Securities and Exchange Commission (SEC) filings, and in oral statements made by or with the approval of one of Humana’s executive officers, the words or phrases like “expects,” “believes,” “anticipates,” “assumes,” “intends,” “likely will result,” “estimates,” “projects” or variations of such words and similar expressions are intended to identify such forward-looking statements.
These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and assumptions, including, among other things, information set forth in the “Risk Factors” section of the company’s SEC filings, a summary of which includes but is not limited to the following:
•If Humana does not design and price its products properly and competitively, if the premiums Humana receives are insufficient to cover the cost of healthcare services delivered to its members, if the company is unable to implement clinical initiatives to provide a better healthcare experience for its members, lower costs and appropriately document the risk profile of its members, or if its estimates of benefits expense are inadequate, Humana’s profitability could be materially adversely affected. Humana estimates the costs of its benefit expense payments, and designs and prices its products accordingly, using actuarial methods and assumptions based upon, among other relevant factors, claim payment patterns, medical cost inflation, and historical developments such as claim inventory levels and claim receipt patterns. The company continually reviews estimates of future payments relating to benefit expenses for services incurred in the current and prior periods and makes necessary adjustments to its reserves, including premium deficiency reserves, where appropriate. These estimates involve extensive judgment, and have considerable inherent variability because they are extremely sensitive to changes in claim payment patterns and medical cost trends. Accordingly, Humana's reserves may be insufficient.
•If Humana fails to effectively implement its operational and strategic initiatives, including its Medicare initiatives, which are of particular importance given the concentration of the company's revenues in these products, state-based contract strategy, the growth of its CenterWell business, and its integrated care delivery model, the company’s business may be materially adversely affected.
•The number of Humana’s Medicare Advantage plans rated 4-star or higher will significantly decline in 2025. Humana has filed a lawsuit seeking to set aside and vacate the 2025 Star Ratings of its Medicare Advantage plans, but there is no assurance that the company will prevail in this lawsuit. If the company is not successful, the decline in Star Ratings will negatively impact its 2026 quality bonus payments from CMS and may also significantly adversely affect the company’s revenues, operating results, and cash flows. In addition, there can be no assurances the company will be successful in maintaining or improving its Star Ratings in future years.
•If Humana, or the third-party service providers on which it relies, fails to properly maintain the integrity of its data, to strategically maintain existing or implement new information systems, to protect Humana’s proprietary rights to its systems, or to defend against cyber-security attacks, contain such attacks when they occur, or prevent other privacy or data security incidents that result in security breaches that disrupt the company's operations or in the unintentional dissemination of sensitive personal information or proprietary or confidential information, the company’s business may be materially adversely affected.
•Humana is involved in various legal actions, or disputes that could lead to legal actions (such as, among other things, provider contract disputes and qui tam litigation brought by individuals on behalf of the government), governmental and internal investigations, and routine internal review of business processes any of which, if resolved unfavorably to the company, could result in substantial monetary damages or changes in its business practices. Increased litigation and negative publicity could also increase the company’s cost of doing business.
•As a government contractor, Humana is exposed to risks that may materially adversely affect its business or its willingness or ability to participate in government healthcare programs including, among other things, loss of material government contracts; governmental audits and investigations; potential inadequacy of government determined payment rates; potential restrictions on profitability, including by comparison of profitability of the company’s Medicare Advantage business to non-Medicare Advantage business; or other changes in the governmental programs in which Humana participates. Changes to the risk-adjustment model utilized by CMS to adjust premiums paid to Medicare Advantage plans or retrospective recovery by CMS of previously paid premiums as a result of the final rule related to the risk adjustment data validation audit methodology published by CMS on January 30, 2023 (Final RADV Rule), which Humana believes fails to address adequately the statutory requirement of actuarial equivalence and violates the Administrative Procedure Act due to its failure to include a "Fee for Service Adjuster" could have a material adverse effect on the company's operating results, financial position and cash flows.
•Humana's business activities are subject to substantial government regulation. New laws or regulations, or legislative, judicial, or regulatory changes in existing laws or regulations or their manner of application could increase the company's cost of doing business and have a material adverse effect on Humana’s results of operations (including restricting revenue, enrollment and premium growth in certain products and market segments, restricting the company’s ability to expand into new markets, increasing the company’s medical and operating costs by, among other things, requiring a minimum benefit ratio on insured products, lowering the company’s Medicare payment rates and increasing the company’s expenses associated with a non-deductible health insurance industry fee and other assessments); the company’s financial position (including the company’s ability to maintain the value of its goodwill); and the company’s cash flows.
•Humana’s failure to manage acquisitions, divestitures and other significant transactions successfully may have a material adverse effect on the company’s results of operations, financial position, and cash flows.
•If Humana fails to develop and maintain satisfactory relationships with the providers of care to its members, the company’s business may be adversely affected.
•Humana faces significant competition in attracting and retaining talented employees. Further, managing succession for, and retention of, key executives is critical to the Company’s success, and its failure to do so could adversely affect the Company’s businesses, operating results and/or future performance.
•Humana’s pharmacy business is highly competitive and subjects it to regulations and supply chain risks in addition to those the company faces with its core health benefits businesses.
•Changes in the prescription drug industry pricing benchmarks may adversely affect Humana’s financial performance.
•Humana’s ability to obtain funds from certain of its licensed subsidiaries is restricted by state insurance regulations.
•Downgrades in Humana’s debt ratings, should they occur, may adversely affect its business, results of operations, and financial condition.
•Volatility or disruption in the securities and credit markets may significantly and adversely affect the value of our investment portfolio and the investment income that we derive from this portfolio.
In making forward-looking statements, Humana is not undertaking to address or update them in future filings or communications regarding its business or results. In light of these risks, uncertainties, and assumptions, the forward-looking events discussed herein may or may not occur. There also may be other risks that the company is unable to predict at this time. Any of these risks and uncertainties may cause actual results to differ materially from the results discussed in the forward-looking statements.
Humana advises investors to read the following documents as filed by the company with the SEC for further discussion both of the risks it faces and its historical performance:
•Form 10-K for the year ended December 31, 2024;
•Form 10-Q for the quarter ended March 31, 2025; and
•Form 8-Ks filed during 2025.
About Humana
Humana Inc. is committed to putting health first – for our teammates, our customers, and our company. Through our Humana insurance services, and our CenterWell health care services, we make it easier for the millions of people we serve to achieve their best health – delivering the care and service they need, when they need it. These efforts are leading to a better quality of life for people with Medicare, Medicaid, families, individuals, military service personnel, and communities at large. Learn more about what we offer at Humana.com and at CenterWell.com.
| | |
Humana Inc. 500 West Main Street P.O. Box 1438 Louisville, KY 40202 http://www.humana.com |
FOR MORE INFORMATION CONTACT:
Mark Taylor
Humana Corporate Communications
(317) 753-0345
Humana Reports Second Quarter 2025 Financial Results;
Raises Full Year 2025 Adjusted EPS and Revenue Guidance
•Reports 2Q25 earnings per share (EPS) of $4.51 on a GAAP basis, Adjusted EPS of $6.27; reports YTD EPS of $14.81 on a GAAP basis, $17.85 on an Adjusted basis
•2Q25 Insurance segment benefit ratio of 89.9 percent, in line with the company's previously disclosed expectation of 'approximately 90 percent'
•Updates FY 2025 GAAP EPS guidance to 'approximately $13.77' from the previous estimate of 'approximately $14.68'; raises Adjusted FY 2025 EPS guidance to 'approximately $17.00', up from the previous 'approximately $16.25' guidance
•Raises FY 2025 consolidated revenues guidance to 'at least $128 billion' compared to the previous guidance range of $126 billion to $128 billion
•Affirms FY 2025 Insurance segment benefit ratio guidance range of 90.1 percent to 90.5 percent
•Revises FY 2025 individual Medicare Advantage membership guidance to now anticipate a decline of 'up to 500,000 members' from previous guidance of a decline of 'approximately 550,000'
◦Expected membership decline inclusive of the impact of exiting certain unprofitable plans and counties
◦Remains confident in 2025 pricing strategy as the company prioritizes benefit structure that is expected to drive sustainable, long-term value creation
•Continues to strategically expand the company's footprint in CenterWell and Medicaid
◦CenterWell Pharmacy recently won access to 17 new limited distribution drugs and won the MMIT Patient Choice award for the 7th time in 8 years of the program's history
◦CenterWell Primary Care now anticipates FY 2025 net patient growth of 50,000 to 70,000, ahead of the previously expected range of 30,000 to 50,000, reflecting 15 percent growth at the midpoint
◦Launched Virginia Medicaid contract in July, unlocking a new dual special needs plan (D-SNP) market growth opportunity
•Publishes prepared management remarks to Investor Relations page of www.humana.com ahead of this morning's 8:00 a.m. ET question and answer session to discuss its financial results for the quarter and expectations for future earnings
LOUISVILLE, KY (July 30, 2025) – Humana Inc. (NYSE: HUM) today reported consolidated pretax results and diluted earnings per share (EPS) for the quarter ended June 30, 2025 (2Q25) versus the quarter ended June 30, 2024 (2Q24) and for the six months ended June 30, 2025 (YTD 2025) versus the six months ended June 30, 2024 (YTD 2024) as noted in the tables below.
| | | | | | | | | | | | | | |
| Consolidated income before income taxes and equity in net losses | 2Q25 (a) | 2Q24 (a) | YTD 2025 (a) | YTD 2024 (a) |
| Generally Accepted Accounting Principles (GAAP) | $741 | | $918 | | $2,432 | | $1,932 | |
| Amortization associated with identifiable intangibles | 15 | | 15 | | 30 | | 31 | |
| Put/call valuation adjustments associated with company's non-consolidating minority interest investments | 200 | | 68 | | 363 | | 199 | |
| Value creation initiatives | 29 | | 68 | | 53 | 97 | |
| Impairment charges | 32 | | — | | 32 | | — | |
| Impact of exit of employer group commercial medical products business | — | | 59 | | — | | 60 | |
| Adjusted (non-GAAP) | $1,017 | | $1,128 | | $2,910 | | $2,319 | |
| | | | |
| | | | | | | | | | | | | | |
| Diluted earnings per share (EPS) | 2Q25 (a) | 2Q24 (a) | YTD 2025 (a) | YTD 2024 (a) |
| GAAP | $4.51 | | $5.62 | | $14.81 | | $11.74 | |
| Amortization associated with identifiable intangibles | 0.12 | | 0.13 | | 0.24 | | 0.25 | |
| Put/call valuation adjustments associated with company's non-consolidating minority interest investments | 1.66 | | 0.57 | | 3.01 | | 1.65 | |
| Value creation initiatives | 0.24 | | 0.56 | | 0.44 | | 0.80 | |
| Impairment charges | 0.27 | | — | | 0.26 | | — | |
| Impact of exit of employer group commercial medical products business | — | | 0.49 | | — | | 0.50 | |
| Cumulative net tax impact of non-GAAP adjustments | (0.53) | | (0.41) | | (0.91) | | (0.75) | |
| Adjusted (non-GAAP) | $6.27 | | $6.96 | | $17.85 | | $14.19 | |
| | | | |
Refer to the "Footnotes" section included herein for further explanation of disclosures for Adjusted (non-GAAP) financial measures, as well as additional reconciliations.
Please refer to the tables above, as well as the consolidated and segment highlight sections that follow for additional discussion of the factors impacting the year-over-year quarterly and YTD comparisons.
“We feel good about our solid performance in the first half of the year,” said Humana President and CEO Jim Rechtin. “It reinforces our strategy to continue investing in improved outcomes, operational excellence and a better experience for our customers and investors.”
FY 2025 Earnings Guidance
Humana revises its GAAP EPS guidance for the year ending December 31, 2025 (FY 2025) to 'approximately $13.77' from 'approximately $14.68', while also increasing its Adjusted EPS guidance to 'approximately $17.00' from the previous guidance of 'approximately $16.25'. Additional FY 2025 guidance points are included on page 13 of this earnings release.
| | | | | | | | |
Diluted earnings per share | FY 2025 Guidance | FY 2024 (a) |
| GAAP | approximately $13.77 | $9.98 | |
| Amortization associated with identifiable intangibles | 0.49 | | 0.50 | |
| Put/call valuation adjustments associated with the company's non-consolidating minority interest investments (b) | 3.01 | | 2.45 | |
| Value creation initiatives (b) | 0.44 | | 2.33 | |
| Impairment charges (b) | 0.26 | | 1.65 | |
| Impact of exit of employer group commercial medical products business | — | | 1.19 | |
| Cumulative net tax impact | (0.97) | | (1.89) | |
| Adjusted (non-GAAP) – FY 2025 projected (b); FY 2024 reported | approximately $17.00 | $16.21 | |
Refer to the "Footnotes" section included herein for further explanation of disclosures for Adjusted (non-GAAP) financial measures, as well
as additional reconciliations.
Humana Consolidated Highlights
| | | | | | | | | | | | | | |
Humana Inc. Summary of Results ($ in millions, except per share amounts) | 2Q25 (a) | 2Q24 (a) | YTD 2025 (a) | YTD 2024 (a) |
| Revenues | $32,388 | $29,540 | $64,500 | $59,151 |
| Revenues - Adjusted (non-GAAP) | $32,388 | $29,380 | $64,500 | $58,711 |
| Pretax results | $741 | $918 | $2,432 | $1,932 |
| Pretax results - Adjusted (non-GAAP) | $1,017 | $1,128 | $2,910 | $2,319 |
| EPS | $4.51 | $5.62 | $14.81 | $11.74 |
| EPS - Adjusted (non-GAAP) | $6.27 | $6.96 | $17.85 | $14.19 |
| Benefit ratio | 89.7 | % | 89.0 | % | 88.4 | % | 88.9 | % |
| Benefit ratio - Adjusted (non-GAAP) | 89.7 | % | 88.9 | % | 88.4 | % | 88.9 | % |
| Operating cost ratio | 11.0 | % | 10.8 | % | 10.8 | % | 10.6 | % |
| Operating cost ratio - Adjusted (non-GAAP) | 10.9 | % | 10.5 | % | 10.7 | % | 10.4 | % |
| Operating cash flows | | | $1,602 | $1,636 |
| Parent company cash and short term investments | | | $1,334 | $1,256 |
| Debt-to-total capitalization | | | 40.7 | % | 43.6 | % |
| Days in claims payable (DCP) | 36.5 | 41.6 | | |
Refer to the "Footnotes" section included herein for further explanation of disclosures for Adjusted (non-GAAP) financial measures, as well as reconciliations.
Consolidated Revenues
The favorable year-over-year quarterly and YTD GAAP consolidated revenues comparisons were primarily driven by the following factors:
•higher per member Medicare and state-based contracts premiums, with the Medicare increase largely driven by an increased direct subsidy due to the Inflation Reduction Act (IRA), and
•membership growth in the company's state-based contracts and stand-alone PDP businesses.
These factors were partially offset by the membership decline within the individual Medicare Advantage business, inclusive of the company's decision to exit certain unprofitable plans and counties.
Refer to the "Footnotes" section included herein for a reconciliation of GAAP to Adjusted (non-GAAP) consolidated revenues for the respective periods.
Consolidated Benefit Ratio
The year-over-year increase in the quarterly GAAP consolidated benefit ratio primarily reflected the following:
•a shift in line of business mix resulting from growth in the state-based contracts and stand-alone PDP businesses, which carry a higher benefit ratio, combined with a reduction in individual Medicare Advantage membership, and
•incremental investments to improve member and patient outcomes and support operational excellence.
These factors were partially offset by the following:
•individual Medicare Advantage pricing inclusive of plan exits and benefit design changes, which more than offset claims trend and the funding environment, and
•the change in Medicare Part D seasonality due to the IRA.
The year-over-year decline of the YTD 2025 GAAP consolidated benefit ratio from the YTD 2024 ratio was primarily driven by the net favorable impact of the factors impacting the quarterly comparison as described above. The year-over-year YTD comparison was further affected by the favorable workday impact in YTD 2025, partially offset by lower favorable prior period medical claims reserve development (prior period development) in YTD 2025.
Refer to the "Footnotes" section included herein for a reconciliation of GAAP to Adjusted (non-GAAP) consolidated benefit ratios for the respective periods.
Prior Period Medical Claims Reserve Development (Prior Period Development) | | | | | | | | | | | | | | | | | |
Consolidated Favorable Prior Period Development $ in millions Basis points (bps) | First Quarter | Second Quarter | YTD |
Prior Period Development from prior years recognized in 2025 | $477 | $161 | $638 |
| Decrease to GAAP benefit ratio | (160 bps) | (50 bps) | (100 bps) |
| Prior Period Development from prior years recognized in 2024 | $535 | $134 | $669 |
| Decrease to GAAP benefit ratio | (190 bps) | (50 bps) | (120 bps) |
Consolidated Operating Cost Ratio
The year-over-year increases in the quarterly and YTD GAAP consolidated operating cost ratios from the respective 2024 periods primarily resulted from business mix changes, including within the CenterWell segment which runs a significantly higher operating cost ratio than the Insurance segment, combined with the operating leverage impact of the loss of individual Medicare Advantage membership.
This was partially offset by the following items:
•administrative cost efficiencies resulting from the company's value creation initiatives, net of charges related to the company's ongoing initiatives, and
•operating leverage associated with increased revenues from the impact of the IRA as described above.
Refer to the "Footnotes" section included herein for a reconciliation of GAAP to Adjusted (non-GAAP) consolidated operating cost ratios for the respective periods.
Balance sheet
•Days in claims payable (DCP) of 36.5 days at June 30, 2025 represented a decrease of 2.3 days from 38.8 days at March 31, 2025 and a decrease of 5.1 days from 41.6 days at June 30, 2024.
These decreases were primarily driven by an increased proportion of Medicare prescription drug benefit expense as a result of structural changes associated with the IRA. Pharmacy claims are processed more quickly than medical claims leading to a lower DCP.
The quarterly and year-over-year comparisons were further impacted by lower reserve requirements in provider-capitation accruals, including the impact of payments to providers during 2Q25 and year over year in accordance with the respective risk-sharing arrangements.
•Humana's debt-to-total capitalization at June 30, 2025 decreased 210 basis points to 40.7 percent from 42.8 percent at March 31, 2025 primarily driven by the repayment of senior notes and the impact of 2Q25 earnings.
Operating cash flows
YTD 2025 GAAP operating cash flows remained relatively unchanged from YTD 2024 primarily reflecting the unfavorable impact of working capital items, partially offset by higher earnings in YTD 2025.
Share repurchases
| | | | | |
| YTD 2025 |
| Total number of shares repurchased | 425,600 | |
| Average price paid per share | $ | 233.73 | |
| Remaining repurchase authorization as of July 29, 2025 | $2.83 billion |
Humana’s Insurance Segment
This segment is comprised of insurance products serving Medicare and state-based contract beneficiaries, as well as individuals and employers. The segment also includes the company's Pharmacy Benefit Manager, or PBM, business.
| | | | | | | | | | | | | | |
Insurance Segment Results ($ in millions) | 2Q25 (a) | 2Q24 (a) | YTD 2025 (a) | YTD 2024 (a) |
| Revenues | $31,094 | $28,525 | $62,031 | $57,224 |
| Revenues - Adjusted (non-GAAP) | $31,094 | $28,365 | $62,031 | $56,784 |
| Benefit ratio | 89.9 | % | 89.5 | % | 88.7 | % | 89.4 | % |
| Benefit ratio - Adjusted (non-GAAP) | 89.9 | % | 89.4 | % | 88.7 | % | 89.4 | % |
| Operating cost ratio | 8.3 | % | 8.4 | % | 8.3 | % | 8.4 | % |
| Operating cost ratio - Adjusted (non-GAAP) | 8.3 | % | 8.4 | % | 8.3 | % | 8.3 | % |
| Income from operations | $766 | $763 | $2,340 | $1,661 |
| Income from operations - Adjusted (non-GAAP) | $770 | $826 | $2,349 | $1,730 |
Refer to the "Footnotes" section included herein for further explanation of disclosures for Adjusted (non-GAAP) financial measures, as well as recalculations.
Insurance Segment Revenues
The year-over-year increases in the quarterly and YTD GAAP segment revenues from the respective 2024 periods primarily reflected the following items:
•higher per member Medicare and state-based contracts premiums, with the Medicare increase largely driven by an increased direct subsidy due to the IRA, and
•membership growth in the company's state-based contracts and stand-alone PDP businesses.
These factors were partially offset by the membership decline within the individual Medicare Advantage business, inclusive of the company's decision to exit certain unprofitable plans and counties.
Refer to the "Footnotes" section included herein for a reconciliation of GAAP to Adjusted (non-GAAP) Insurance segment revenues for the respective periods.
Insurance Segment Benefit Ratio
The year-over-year increase in the quarterly GAAP segment benefit ratio primarily reflected the following:
•a shift in line of business mix resulting from growth in the state-based contracts and stand-alone PDP businesses, which carry a higher benefit ratio, combined with a reduction in individual Medicare Advantage membership, and
•incremental investments to improve member and patient outcomes and support operational excellence.
These factors were partially offset by the following:
•individual Medicare Advantage pricing inclusive of plan exits and benefit design changes, which more than offset claims trend and the funding environment, and
•the change in Medicare Part D seasonality due to the IRA.
The year-over-year decline of the YTD 2025 GAAP segment benefit ratio from the YTD 2024 ratio resulted from the net favorable impact of the factors impacting the quarterly comparison as described above. The year-over-year YTD comparison was further affected by the favorable workday impact in YTD 2025, partially offset by lower favorable prior period development in YTD 2025.
Refer to the "Footnotes" section included herein for a reconciliation of GAAP to Adjusted (non-GAAP) Insurance segment benefit ratios for the respective periods.
Insurance Segment Operating Cost Ratio
The slight year-over-year decreases in the quarterly and YTD GAAP segment operating cost ratios from the respective 2024 periods primarily related to the following:
•administrative cost efficiencies resulting from the company's value creation initiatives, and
•operating leverage associated with increased revenues from the impact of the IRA as described above.
These factors were partially offset by the operating leverage impact of the loss of individual Medicare Advantage membership.
Refer to the "Footnotes" section included herein for a reconciliation of GAAP to Adjusted (non-GAAP) Insurance segment operating cost ratios for the respective periods.
Humana’s CenterWell Segment
This segment includes pharmacy (excluding the PBM operations), primary care, and home solutions. Services offered by this segment are designed to enhance the overall healthcare experience. These services may lead to lower utilization associated with improved member health and/or lower drug costs.
| | | | | | | | | | | | | | |
CenterWell Segment Results ($ in millions) | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| Revenues | $5,537 | $4,947 | $10,632 | $9,765 |
| Operating cost ratio | 92.7 | % | 92.0 | % | 92.0 | % | 92.5 | % |
| Income from operations | $344 | $338 | $736 | $620 |
| Income from operations - Adjusted (non-GAAP) (c) | $404 | $394 | $855 | $729 |
Refer to the "Footnotes" section included herein for further explanation of disclosures for Adjusted (non-GAAP) financial measures, as well as reconciliations.CenterWell Segment Revenues
The favorable year-over-year quarterly and YTD CenterWell GAAP segment revenues comparisons were primarily driven by higher revenues associated with growth in the company's pharmacy and primary care businesses, partially offset by the impact of the v28 risk model revision.
CenterWell Segment Operating Cost Ratio
The year-over-year increase in the segment's GAAP quarterly operating cost ratio primarily resulted from the continued phase-in of the v28 risk model revision within the company's primary care business, partially offset by the following:
•more favorable operating trends in the primary care business as a result of stabilizing medical cost trends and maturation of the company's v28 mitigation activities, and
•administrative cost efficiencies resulting from the company's value creation initiatives.
The year-over-year decline of the YTD 2025 GAAP segment operating cost ratio from the YTD 2024 ratio resulted from the net favorable impact of the factors impacting the quarterly comparison as described above.
See additional operational metrics for the CenterWell segment on pages S-13 through S-15 of the statistical supplement included in this earnings release.
Conference Call
Humana will host a live question-and-answer session for analysts at 8:00 a.m. Eastern time today to discuss its financial results for the quarter and the company’s expectations for future earnings. In advance of the question-and-answer session, Humana will post prepared management remarks to the Quarterly Results section of its Investor Relations page (https://humana.gcs-web.com/financial-information/quarterly-results).
A webcast of the 2Q25 earnings call may be accessed via Humana’s Investor Relations page at https://humana.gcs-web.com/.
If you anticipate asking a question during the question-and-answer session, please register in advance at this link - https://register-conf.media-server.com/register/BIb5c00e1d1dc14cd7ad2b375d4f1cde21.
Upon registration, telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number and a unique registrant ID.
The company suggests participants listening via the web or the conference call sign in or dial in at least 15 minutes in advance of the call. For those unable to participate in the live event, the virtual presentation archive will be available in the Historical Webcasts and Presentations section of the Investor Relations page at https://humana.gcs-web.com/, approximately two hours following the live webcast.
Footnotes
The company has included financial measures throughout this earnings release that are not in accordance with GAAP. Management believes that these measures, when presented in conjunction with the corresponding GAAP measures, provide a comprehensive perspective to more accurately compare and analyze the company’s core operating performance over time. Consequently, management uses these non-GAAP (Adjusted) financial measures as consistent and uniform indicators of the company’s core business operations from period to period, as well as for planning and decision-making purposes and in determination of incentive compensation. Non-GAAP (Adjusted) financial measures should be considered in addition to, but not as a substitute for, or superior to, financial measures prepared in accordance with GAAP. All financial measures in this earnings release are in accordance with GAAP unless otherwise indicated. Please refer to the footnotes for a detailed description of each item adjusted out of GAAP financial measures to arrive at non-GAAP (Adjusted) financial measures.
(a) For the periods covered in this earnings release, the following items are excluded from the non-GAAP financial measures described above, as applicable. Note each of the adjustments described below also impacted FY 2024 Adjusted EPS as shown on page 3.
•Amortization associated with identifiable intangibles - Since amortization varies based on the size and timing of acquisition activity, management believes this exclusion provides a more consistent and uniform indicator of performance from period to period. For all periods shown within this earnings release, GAAP measures affected include consolidated pretax results, EPS, and Insurance and CenterWell segments' income from operations. The table below discloses respective period amortization expense for each segment:
| | | | | | | | | | | | | | |
Amortization (in millions) | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| Insurance segment | $4 | $4 | $9 | $9 |
| CenterWell segment | $11 | $11 | $21 | $22 |
•Put/call valuation adjustments associated with the company’s non-consolidating minority interest investments - These amounts are the result of fair value measurements associated with the company's primary care strategic partnership and are unrelated to the company's core business operations. For all periods shown within this earnings release, GAAP measures affected include consolidated pretax results and EPS.
•Value creation initiatives - These charges relate to the company's ongoing initiative to drive additional value for the enterprise through cost saving, productivity initiatives, and value creation from previous investments, and primarily consist
of asset impairment, severance charges, and external consulting spend specific to these initiatives. These charges were recorded at the corporate level and not allocated to the segments. For all periods shown within this earnings release, GAAP measures affected in this release include consolidated pretax results, EPS, and the consolidated operating cost ratio.
•Impairment charges - The company recognized non-cash impairment charges related to certain indefinite-lived intangible assets based on the company's estimate of future financial performance in certain state markets. These charges were recorded at the corporate level and not allocated to the segments. For 2Q25 and YTD 2025, GAAP measures affected in this release include consolidated pretax results, EPS, and the consolidated operating cost ratio.
•Impact of exit of employer group commercial medical products business - These amounts relate to activity from the exit of the employer group commercial medical products business as announced by Humana on February 23, 2023. For 2Q24 and YTD 2024, GAAP measures affected in this earnings release include consolidated pretax results, EPS, consolidated revenues, consolidated benefit ratio, consolidated operating cost ratio, Insurance segment revenues, Insurance segment benefit ratio, Insurance segment operating cost ratio, and Insurance segment income from operations.
•Cumulative net tax impact - This adjustment represents the cumulative net impact of the corresponding tax benefit or expense related to the aforementioned items excluded from the applicable GAAP measures. For all periods presented in this earnings release, EPS is the sole GAAP measure affected.
In addition to the reconciliations shown on page 2 of this release, the following are reconciliations of GAAP to Adjusted (non-GAAP) measures described above and disclosed within this earnings release:
Revenues
| | | | | | | | | | | | | | |
CONSOLIDATED Revenues (in millions) | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| GAAP | $32,388 | $29,540 | $64,500 | $59,151 |
| Impact of exit of employer group commercial medical products business | — | | (160) | | — | | (440) | |
| Adjusted (non-GAAP) | $32,388 | $29,380 | $64,500 | $58,711 |
| | | | | | | | | | | | | | |
INSURANCE SEGMENT Revenues (in millions) | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| GAAP | $31,094 | $28,525 | $62,031 | $57,224 |
| Impact of exit of employer group commercial medical products business | — | | (160) | | — | | (440) | |
| Adjusted (non-GAAP) | $31,094 | $28,365 | $62,031 | $56,784 |
Benefit Ratio
| | | | | | | | | | | | | | | | |
CONSOLIDATED Benefit ratio | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 | | |
| GAAP | 89.7 | % | 89.0 | % | 88.4 | % | 88.9 | % | | |
| Impact of exit of employer group commercial medical products business | — | % | (0.1) | % | — | % | — | % | | |
| Adjusted (non-GAAP) | 89.7 | % | 88.9 | % | 88.4 | % | 88.9 | % | | |
| | | | | | | | | | | | | | | | |
INSURANCE SEGMENT Benefit ratio | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 | | |
| GAAP | 89.9 | % | 89.5 | % | 88.7 | % | 89.4 | % | | |
| Impact of exit of employer group commercial medical products business | — | % | (0.1) | % | — | % | — | % | | |
| Adjusted (non-GAAP) | 89.9 | % | 89.4 | % | 88.7 | % | 89.4 | % | | |
Operating Cost Ratio
| | | | | | | | | | | | | | |
CONSOLIDATED Operating cost ratio | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| GAAP | 11.0 | % | 10.8 | % | 10.8 | % | 10.6 | % |
| Impact of exit of employer group commercial medical products business | — | % | (0.1) | % | — | % | (0.1) | % |
| Value creation initiatives | — | % | (0.2) | % | (0.1) | % | (0.1) | % |
| Impairment charges | (0.1) | % | — | % | — | % | — | % |
| Adjusted (non-GAAP) | 10.9 | % | 10.5 | % | 10.7 | % | 10.4 | % |
| | | | | | | | | | | | | | |
INSURANCE SEGMENT Operating cost ratio | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| GAAP | 8.3 | % | 8.4 | % | 8.3 | % | 8.4 | % |
| Impact of exit of employer group commercial medical products business | — | % | — | % | — | % | (0.1) | % |
| Adjusted (non-GAAP) | 8.3 | % | 8.4 | % | 8.3 | % | 8.3 | % |
Insurance Segment - Income from Operations
| | | | | | | | | | | | | | |
INSURANCE SEGMENT Income from operations (in millions) | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| GAAP | $766 | $763 | $2,340 | $1,661 |
| Amortization associated with identifiable intangibles | 4 | 4 | 9 | 9 |
| Impact of exit of employer group commercial medical products business | — | 59 | — | 60 |
| Adjusted (non-GAAP) | $770 | $826 | $2,349 | $1,730 |
(b) FY 2025 GAAP EPS guidance and FY 2025 Adjusted (non-GAAP) EPS guidance exclude the impact of future value changes to items that are not yet probable or cannot be reasonably estimated at this time.
(c) The CenterWell segment Adjusted income from operations includes an adjustment to add back depreciation and amortization expense to the segment's GAAP income from operations since such an adjustment is commonly utilized for valuation purposes within the healthcare delivery industry.
| | | | | | | | | | | | | | |
CENTERWELL SEGMENT Income from operations (in millions) | 2Q25 | 2Q24 | YTD 2025 | YTD 2024 |
| GAAP | $344 | $338 | $736 | $620 |
| Depreciation and amortization expense | 60 | | 56 | | 119 | | 109 | |
| Adjusted (non-GAAP) | $404 | | $394 | | $855 | | $729 | |
Cautionary Statement
This news release includes forward-looking statements regarding Humana within the meaning of the Private Securities Litigation Reform Act of 1995. When used in investor presentations, press releases, Securities and Exchange Commission (SEC) filings, and in oral statements made by or with the approval of one of Humana’s executive officers, the words or phrases like “expects,” “believes,” “anticipates,” “assumes,” “intends,” “likely will result,” “estimates,” “projects” or variations of such words and similar expressions are intended to identify such forward-looking statements.
These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and assumptions, including, among other things, information set forth in the “Risk Factors” section of the company’s SEC filings, a summary of which includes but is not limited to the following:
•If Humana does not design and price its products properly and competitively, if the premiums Humana receives are insufficient to cover the cost of healthcare services delivered to its members, if the company is unable to implement clinical initiatives to provide a better healthcare experience for its members, lower costs and appropriately document the risk profile of its members, or if its estimates of benefits expense are inadequate, Humana’s profitability could be materially adversely affected. Humana estimates the costs of its benefit expense payments, and designs and prices its products accordingly, using actuarial methods and assumptions based upon, among other relevant factors, claim payment patterns, medical cost inflation, and historical developments such as claim inventory levels and claim receipt patterns. The company continually reviews estimates of future payments relating to benefit expenses for services incurred in the current and prior periods and makes necessary adjustments to its reserves, including premium deficiency reserves, where appropriate. These estimates involve extensive judgment, and have considerable inherent variability because they are extremely sensitive to changes in claim payment patterns and medical cost trends. Accordingly, Humana's reserves may be insufficient.
•If Humana fails to effectively implement its operational and strategic initiatives, including its Medicare initiatives, which are of particular importance given the concentration of the company's revenues in these products, state-based contract strategy, the growth of its CenterWell business, and its integrated care delivery model, the company’s business may be materially adversely affected.
•The number of Humana’s Medicare Advantage plans rated 4-star or higher will significantly decline in 2025. Humana has filed a lawsuit seeking to set aside and vacate the 2025 Star Ratings of its Medicare Advantage plans, but there is no assurance that the company will prevail in this lawsuit. If the company is not successful, the decline in Star Ratings will negatively impact its 2026 quality bonus payments from CMS and may also significantly adversely affect the company’s revenues, operating results, and cash flows. In addition, there can be no assurances the company will be successful in maintaining or improving its Star Ratings in future years.
•If Humana, or the third-party service providers on which it relies, fails to properly maintain the integrity of its data, to strategically maintain existing or implement new information systems, to protect Humana’s proprietary rights to its systems, or to defend against cyber-security attacks, contain such attacks when they occur, or prevent other privacy or data security incidents that result in security breaches that disrupt the company's operations or in the unintentional dissemination of sensitive personal information or proprietary or confidential information, the company’s business may be materially adversely affected.
•Humana is involved in various legal actions, or disputes that could lead to legal actions (such as, among other things, provider contract disputes and qui tam litigation brought by individuals on behalf of the government), governmental and internal investigations, and routine internal review of business processes any of which, if resolved unfavorably to the company, could result in substantial monetary damages or changes in its business practices. Increased litigation and negative publicity could also increase the company’s cost of doing business.
•As a government contractor, Humana is exposed to risks that may materially adversely affect its business or its willingness or ability to participate in government healthcare programs including, among other things, loss of material government contracts; governmental audits and investigations; potential inadequacy of government determined payment rates; potential restrictions on profitability, including by comparison of profitability of the company’s Medicare Advantage business to non-Medicare Advantage business; or other changes in the governmental programs in which Humana participates. Changes to the risk-adjustment model utilized by CMS to adjust premiums paid to Medicare Advantage plans or retrospective recovery by CMS of previously paid premiums as a result of the final rule related to the risk adjustment data validation audit methodology published by CMS on January 30, 2023 (Final RADV Rule), which Humana believes fails to address adequately the statutory requirement of actuarial equivalence and violates the Administrative Procedure Act due to its failure to include a "Fee for Service
Adjuster" could have a material adverse effect on the company's operating results, financial position and cash flows.
•Humana's business activities are subject to substantial government regulation. New laws or regulations, or legislative, judicial, or regulatory changes in existing laws or regulations or their manner of application could increase the company's cost of doing business and have a material adverse effect on Humana’s results of operations (including restricting revenue, enrollment and premium growth in certain products and market segments, restricting the company’s ability to expand into new markets, increasing the company’s medical and operating costs by, among other things, requiring a minimum benefit ratio on insured products, lowering the company’s Medicare payment rates and increasing the company’s expenses associated with a non-deductible health insurance industry fee and other assessments); the company’s financial position (including the company’s ability to maintain the value of its goodwill); and the company’s cash flows.
•Humana’s failure to manage acquisitions, divestitures and other significant transactions successfully may have a material adverse effect on the company’s results of operations, financial position, and cash flows.
•If Humana fails to develop and maintain satisfactory relationships with the providers of care to its members, the company’s business may be adversely affected.
•Humana faces significant competition in attracting and retaining talented employees. Further, managing succession for, and retention of, key executives is critical to the Company’s success, and its failure to do so could adversely affect the Company’s businesses, operating results and/or future performance.
•Humana’s pharmacy business is highly competitive and subjects it to regulations and supply chain risks in addition to those the company faces with its core health benefits businesses.
•Changes in the prescription drug industry pricing benchmarks may adversely affect Humana’s financial performance.
•Humana’s ability to obtain funds from certain of its licensed subsidiaries is restricted by state insurance regulations.
•Downgrades in Humana’s debt ratings, should they occur, may adversely affect its business, results of operations, and financial condition.
•Volatility or disruption in the securities and credit markets may significantly and adversely affect the value of our investment portfolio and the investment income that we derive from this portfolio.
In making forward-looking statements, Humana is not undertaking to address or update them in future filings or communications regarding its business or results. In light of these risks, uncertainties, and assumptions, the forward-looking events discussed herein may or may not occur. There also may be other risks that the company is unable to predict at this time. Any of these risks and uncertainties may cause actual results to differ materially from the results discussed in the forward-looking statements.
Humana advises investors to read the following documents as filed by the company with the SEC for further discussion both of the risks it faces and its historical performance:
•Form 10-K for the year ended December 31, 2024;
•Form 10-Q for the quarter ended March 31, 2025; and
•Form 8-Ks filed during 2025.
About Humana
Humana Inc. is committed to putting health first – for our teammates, our customers, and our company. Through our Humana insurance services, and our CenterWell health care services, we make it easier for the millions of people we serve to achieve their best health – delivering the care and service they need, when they need it. These efforts are leading to a better quality of life for people with Medicare, Medicaid, families, individuals, military service personnel, and communities at large. Learn more about what we offer at Humana.com and at CenterWell.com.
| | | | | | | | | | | |
| Humana Inc. Full Year 2025 Projections - As of July 30, 2025 |
|
| Diluted earnings per common share (EPS) |
| As of 2Q25 Earnings | As of 1Q25 Earnings | |
| GAAP: approximately $13.77 | GAAP: approximately $14.68 | |
| Non-GAAP: approximately $17.00 | Non-GAAP: approximately $16.25 |
| | | |
| Total Revenues |
| Consolidated | GAAP: at least $128 billion | GAAP: $126 billion to $128 billion | Consolidated and segment level revenue projections include expected investment income. Segment level revenues include amounts that eliminate in consolidation. |
| Insurance segment | GAAP: at least $123 billion | GAAP: $121 billion to $123 billion |
| CenterWell segment | GAAP: at least $21.5 billion | GAAP: $20.5 billion to $21.5 billion |
| | | |
| Change in year-end medical membership from prior year-end |
| Individual Medicare Advantage | Decline of 'up to 500,000' | Decline of approximately 550,000 | |
| Group Medicare Advantage | no change | Relatively flat | |
| Medicare stand-alone PDP | no change | Growth of approximately 200,000 | |
| State-based contracts | no change |
Growth within 175,000 to 250,000 range | State-based contracts guidance includes membership in Florida, Illinois, Indiana, Kentucky, Louisiana, Ohio, Oklahoma, South Carolina, Virginia, and Wisconsin. |
| | | |
Benefit Ratio Insurance segment | no change | GAAP: 90.1% to 90.5% | Ratio calculation: benefits expense as a percent of premiums revenues. |
| | | |
|
Operating Cost Ratio Consolidated | no change | GAAP: 11.3% to 11.7% | Ratio calculation: operating costs excluding depreciation and amortization as a percent of revenues excluding investment income. |
| | | |
| | | |
| Segment Results |
| Insurance segment income from operations | GAAP: $1.6 billion to $2.0 billion | GAAP: $1.5 billion to $2.0 billion |
CenterWell segment Non-GAAP income from operations excludes the projected impact of segment depreciation and amortization. |
| CenterWell segment income from operations | GAAP: $1.1 billion to $1.5 billion Non-GAAP: $1.3 billion to $1.7 billion | GAAP: $1.0 billion to $1.5 billion Non-GAAP: $1.2 billion to $1.7 billion |
| | | |
| Effective Tax Rate | no change | GAAP: approximately 25.0% | |
| Weighted Avg. Share Count for Diluted EPS | approximately 121 million | approximately 121.5 million | |
| Cash flows from operations | no change | GAAP: $2.4 billion to $2.9 billion | |
| Capital expenditures | no change | approximately $650 million | |
Humana Inc.
Statistical Schedules
and
Supplementary Information
2Q25 Earnings Release
| | | | | |
Humana Inc. Statistical Schedules and Supplementary Information 2Q25 Earnings Release |
|
| (S-3) | Summary of Results - Consolidated and Segments - Quarter & YTD |
| (S-4) | Consolidated Statements of Income - Quarter & YTD |
| (S-5) | Consolidated Balance Sheets |
| (S-6) | Consolidated Statements of Cash Flows - YTD |
| (S-7) - (S-8) | Consolidating Statements of Income - Quarter |
| (S-9) - (S-10) | Consolidating Statements of Income - YTD |
| (S-11) | Membership Detail |
| (S-12) | Premiums and Services Revenue Detail |
| (S-13) - (S-15) | CenterWell Segment - Pharmacy Solutions, Primary Care, & Home Solutions |
| (S-16) | Footnotes |
| | | | | | | | | | | | | | |
Humana Inc. Summary of Results ($ in millions, except per share amounts) | 2Q25 (a) | 2Q24 (a) | YTD 2025 (a) | YTD 2024 (a) |
| CONSOLIDATED |
| Revenues | $32,388 | $29,540 | $64,500 | $59,151 |
| Revenues - Adjusted (non-GAAP) | $32,388 | $29,380 | $64,500 | $58,711 |
| Pretax results | $741 | $918 | $2,432 | $1,932 |
| Pretax results - Adjusted (non-GAAP) | $1,017 | $1,128 | $2,910 | $2,319 |
| EPS | $4.51 | $5.62 | $14.81 | $11.74 |
| EPS - Adjusted (non-GAAP) | $6.27 | $6.96 | $17.85 | $14.19 |
| Benefit ratio | 89.7 | % | 89.0 | % | 88.4 | % | 88.9 | % |
| Benefit ratio - Adjusted (non-GAAP) | 89.7 | % | 88.9 | % | 88.4 | % | 88.9 | % |
| Operating cost ratio | 11.0 | % | 10.8 | % | 10.8 | % | 10.6 | % |
| Operating cost ratio - Adjusted (non-GAAP) | 10.9 | % | 10.5 | % | 10.7 | % | 10.4 | % |
| Operating cash flows | | | $1,602 | $1,636 |
| Parent company cash and short term investments | | | $1,334 | $1,256 |
| Debt-to-total capitalization | | | 40.7 | % | 43.6 | % |
| Days in claims payable (DCP) | 36.5 | 41.6 | | |
| INSURANCE SEGMENT |
| Revenues | $31,094 | $28,525 | $62,031 | $57,224 |
| Revenues - Adjusted (non-GAAP) | $31,094 | $28,365 | $62,031 | $56,784 |
| Benefit ratio | 89.9 | % | 89.5 | % | 88.7 | % | 89.4 | % |
| Benefit ratio - Adjusted (non-GAAP) | 89.9 | % | 89.4 | % | 88.7 | % | 89.4 | % |
| Operating cost ratio | 8.3 | % | 8.4 | % | 8.3 | % | 8.4 | % |
| Operating cost ratio - Adjusted (non-GAAP) | 8.3 | % | 8.4 | % | 8.3 | % | 8.3 | % |
| Income from operations | $766 | $763 | $2,340 | $1,661 |
| Income from operations - Adjusted (non-GAAP) | $770 | $826 | $2,349 | $1,730 |
| CENTERWELL SEGMENT |
| Revenues | $5,537 | $4,947 | $10,632 | $9,765 |
| Operating cost ratio | 92.7 | % | 92.0 | % | 92.0 | % | 92.5 | % |
| Income from operations | $344 | $338 | $736 | $620 |
| Income from operations - Adjusted (non-GAAP) | $404 | $394 | $855 | $729 |
Refer to the "Footnotes" section included in the previous narrative portion of this release (beginning on page 8) for further explanation of disclosures for
Adjusted (non-GAAP) financial measures, as well as reconciliations.
Humana Inc.
Consolidated Statements of Income (Unaudited)
Dollars in millions, except per common share results
| | | | | | | | | | | | | | | | | |
| | For the three months ended June 30, | | For the six months ended June 30, |
| | | | | |
| | 2025 | 2024 | | 2025 | 2024 |
| Revenues: | | | | | |
| Premiums | $ | 30,716 | | $ | 28,142 | | | $ | 61,230 | | $ | 56,403 | |
| Services | 1,400 | | 1,100 | | | 2,734 | | 2,162 | |
| Investment income | 272 | | 298 | | | 536 | | 586 | |
| Total revenues | 32,388 | | 29,540 | | | 64,500 | | 59,151 | |
| Operating expenses: | | | | | |
| Benefits | 27,565 | | 25,039 | | | 54,100 | | 50,163 | |
| Operating costs | 3,547 | | 3,148 | | | 6,927 | | 6,190 | |
| Depreciation and amortization | 178 | | 212 | | | 361 | | 421 | |
| Total operating expenses | 31,290 | | 28,399 | | | 61,388 | | 56,774 | |
| Income from operations | 1,098 | | 1,141 | | | 3,112 | | 2,377 | |
| | | | | |
| Interest expense | 157 | | 168 | | | 317 | | 327 | |
| Other expense, net | 200 | | 55 | | | 363 | | 118 | |
| Income before income taxes and equity in net losses | 741 | | 918 | | | 2,432 | | 1,932 | |
| Provision from income taxes | 179 | | 223 | | | 585 | | 474 | |
| Equity in net losses (A) | (19) | | (17) | | | (62) | | (41) | |
| Net income | 543 | | 678 | | | 1,785 | | 1,417 | |
| Net loss attributable to noncontrolling interests | 2 | | 1 | | | 4 | | 3 | |
| Net income attributable to Humana | $ | 545 | | $ | 679 | | | $ | 1,789 | | $ | 1,420 | |
| Basic earnings per common share | $ | 4.52 | | $ | 5.63 | | | $ | 14.83 | | $ | 11.76 | |
| Diluted earnings per common share | $ | 4.51 | | $ | 5.62 | | | $ | 14.81 | | $ | 11.74 | |
| Shares used in computing basic earnings per common share (000’s) | 120,539 | | 120,445 | | | 120,602 | | 120,712 | |
| Shares used in computing diluted earnings per common share (000’s) | 120,745 | | 120,665 | | | 120,794 | | 120,967 | |
Humana Inc.
Consolidated Balance Sheets (Unaudited)
Dollars in millions, except share amounts
| | | | | | | | | | | |
| | June 30, | December 31, | | |
| | 2025 | 2024 | | | |
| Assets | | | | | |
| Current assets: | | | | | |
| Cash and cash equivalents | $ | 4,040 | | $ | 2,221 | | | | |
| Investment securities | 17,668 | | 18,214 | | | | |
| Receivables, net | 4,504 | | 2,704 | | | | |
| Other current assets | 7,403 | | 6,676 | | | | |
| | | | | |
| Total current assets | 33,615 | | 29,815 | | | | |
| Property and equipment, net | 2,356 | | 2,532 | | | | |
| Long-term investment securities | 431 | | 421 | | | | |
| Equity method investments | 636 | | 697 | | | | |
| Goodwill | 9,633 | | 9,631 | | | | |
| Other long-term assets | 3,686 | | 3,383 | | | | |
| | | | | |
| Total assets | $ | 50,357 | | $ | 46,479 | | | | |
| Liabilities and Stockholders’ Equity | | | | | |
| Current liabilities: | | | | | |
| Benefits payable | $ | 11,060 | | $ | 10,440 | | | | |
| Trade accounts payable and accrued expenses | 5,587 | | 5,259 | | | | |
| Book overdraft | 298 | | 403 | | | | |
| Unearned revenues | 274 | | 260 | | | | |
| Short-term debt | — | | 577 | | | | |
| | | | | |
| Total current liabilities | 17,219 | | 16,939 | | | | |
| Long-term debt | 12,586 | | 11,144 | | | | |
| Other long-term liabilities | 2,257 | | 1,951 | | | | |
| | | | | |
| Total liabilities | 32,062 | | 30,034 | | | | |
| Commitments and contingencies | | | | | |
| Stockholders’ equity: | | | | | |
| Preferred stock, $1 par; 10,000,000 shares authorized, none issued | — | | — | | | | |
| Common stock, $0.16 2/3 par; 300,000,000 shares authorized; 198,719,321 issued at June 30, 2025 | 33 | | 33 | | | | |
| Capital in excess of par value | 3,557 | | 3,463 | | | | |
| Retained earnings | 29,891 | | 28,317 | | | | |
| Accumulated other comprehensive loss | (783) | | (1,067) | | | | |
| Treasury stock, at cost, 78,447,502 shares at June 30, 2025 | (14,464) | | (14,371) | | | | |
| Total stockholders’ equity | 18,234 | | 16,375 | | | | |
| Noncontrolling interests | 61 | | 70 | | | | |
| Total equity | 18,295 | | 16,445 | | | | |
| Total liabilities and equity | $ | 50,357 | | $ | 46,479 | | | | |
| Debt-to-total capitalization ratio | 40.7 | % | 41.9 | % | | | |
Humana Inc.
Consolidated Statements of Cash Flows (Unaudited) Dollars in millions | | | | | | | | | | | |
| For the six months ended June 30, | | | |
| | 2025 | 2024 | | | |
| Cash flows from operating activities | | | | | |
| Net income | $ | 1,785 | | $ | 1,417 | | | | |
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
| Gain on investment securities, net | (13) | | — | | | | |
| Equity in net losses | 62 | | 41 | | | | |
| Stock-based compensation | 110 | | 100 | | | | |
| Depreciation | 396 | | 454 | | | | |
| Amortization | 30 | | 31 | | | | |
| Impairment of property and equipment | 14 | | 87 | | | | |
| Impairment of indefinite-lived intangible assets | 32 | | — | | | | |
| | | | | |
| Changes in operating assets and liabilities, net of effect of businesses acquired and disposed: | | | | | |
| Receivables | (1,800) | | (2,055) | | | | |
| Other assets | (658) | | 592 | | | | |
| Benefits payable | 620 | | 1,205 | | | | |
| Other liabilities | 1,010 | | (327) | | | | |
| Unearned revenues | 14 | | 47 | | | | |
| Other, net | — | | 44 | | | | |
| Net cash provided by operating activities | 1,602 | | 1,636 | | | | |
| Cash flows from investing activities | | | | | |
| Acquisitions, net of cash and cash equivalents acquired | (1) | | (17) | | | | |
| | | | | |
| | | | | |
| | | | | |
| Purchases of property and equipment, net | (209) | | (291) | | | | |
| | | | | |
| Changes in securities lending collateral receivable | (48) | | (79) | | | | |
| Purchases of investment securities | (1,941) | | (2,883) | | | | |
| Maturities of investment securities | 1,617 | | 1,355 | | | | |
| Proceeds from sales of investment securities | 1,243 | | 499 | | | | |
| | | | | |
| Net cash provided by (used in) investing activities | 661 | | (1,416) | | | | |
| Cash flows from financing activities | | | | | |
| (Payments) receipts from contract deposits, net | (579) | | 285 | | | | |
| Proceeds from issuance of senior notes, net | 1,481 | | 2,232 | | | | |
| Repayments of senior notes | (771) | | (34) | | | | |
| Repayments from issuance of commercial paper, net | (5) | | (895) | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| Debt issue costs | (5) | | (7) | | | | |
| Change in book overdraft | (105) | | 2 | | | | |
| Common stock repurchases | (109) | | (766) | | | | |
| Dividends paid | (214) | | (216) | | | | |
| Change in securities lending payable | 48 | | 79 | | | | |
| Change in rebate factor payable | (123) | | — | | | | |
| Other, net | (62) | | (93) | | | | |
| Net cash (used in) provided by financing activities | (444) | | 587 | | | | |
| Increase in cash and cash equivalents | 1,819 | | 807 | | | | |
| Cash and cash equivalents at beginning of period | 2,221 | | 4,694 | | | | |
| Cash and cash equivalents at end of period | $ | 4,040 | | $ | 5,501 | | | | |
Humana Inc.
Consolidating Statements of Income—For the three months ended June 30, 2025 (Unaudited)
In millions
| | | | | | | | | | | | | | | | | | | | | | | |
| Insurance | | CenterWell | | Eliminations/ Corporate | | Consolidated |
| Revenues—external customers Premiums: | | | | | | | |
| Individual Medicare Advantage | $ | 22,764 | | | $ | — | | | $ | — | | | $ | 22,764 | |
| Group Medicare Advantage | 2,260 | | | — | | | — | | | 2,260 | |
| Medicare stand-alone PDP | 1,721 | | | — | | | — | | | 1,721 | |
| Total Medicare | 26,745 | | | — | | | — | | | 26,745 | |
| State-based contracts and other | 3,460 | | | — | | | — | | | 3,460 | |
| | | | | | | |
| Specialty benefits | 246 | | | — | | | — | | | 246 | |
| Medicare Supplement | 265 | | | — | | | — | | | 265 | |
| Total premiums | 30,716 | | | — | | | — | | | 30,716 | |
| Services revenue: | | | | | | | |
| Home solutions | — | | | 360 | | | — | | | 360 | |
| Primary care | — | | | 513 | | | — | | | 513 | |
| Pharmacy solutions | — | | | 321 | | | — | | | 321 | |
| Military services and other | 206 | | | — | | | — | | | 206 | |
| | | | | | | |
| Total services revenue | 206 | | | 1,194 | | | — | | | 1,400 | |
| Total revenues—external customers | 30,922 | | | 1,194 | | | — | | | 32,116 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Intersegment revenues | 1 | | | 4,343 | | | (4,344) | | | — | |
| Investment income | 171 | | | — | | | 101 | | | 272 | |
| Total revenues | 31,094 | | | 5,537 | | | (4,243) | | | 32,388 | |
| Operating expenses: | | | | | | | |
| Benefits | 27,621 | | | — | | | (56) | | | 27,565 | |
| Operating costs | 2,558 | | | 5,133 | | | (4,144) | | | 3,547 | |
| Depreciation and amortization | 149 | | | 60 | | | (31) | | | 178 | |
| Total operating expenses | 30,328 | | | 5,193 | | | (4,231) | | | 31,290 | |
| Income (loss) from operations | $ | 766 | | | $ | 344 | | | $ | (12) | | | $ | 1,098 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Benefit ratio | 89.9 | % | | | | | | 89.7 | % |
| Operating cost ratio | 8.3 | % | | 92.7 | % | | | | 11.0 | % |
Humana Inc.
Consolidating Statements of Income—For the three months ended June 30, 2024 (Unaudited)
In millions
| | | | | | | | | | | | | | | | | | | | | | | |
| Insurance | | CenterWell | | Eliminations/ Corporate | | Consolidated |
| Revenues—external customers Premiums: | | | | | | | |
| Individual Medicare Advantage | $ | 22,215 | | | $ | — | | | $ | — | | | $ | 22,215 | |
| Group Medicare Advantage | 1,938 | | | — | | | — | | | 1,938 | |
| Medicare stand-alone PDP | 867 | | | — | | | — | | | 867 | |
| Total Medicare | 25,020 | | | — | | | — | | | 25,020 | |
| State-based contracts and other | 2,524 | | | — | | | — | | | 2,524 | |
| Commercial fully-insured | 152 | | | — | | | — | | | 152 | |
| Specialty benefits | 240 | | | — | | | — | | | 240 | |
Medicare Supplement | 206 | | | — | | | — | | | 206 | |
| Total premiums | 28,142 | | | — | | | — | | | 28,142 | |
| Services revenue: | | | | | | | |
| Home solutions | — | | | 335 | | | — | | | 335 | |
| Primary care | — | | | 322 | | | — | | | 322 | |
| Pharmacy solutions | — | | | 229 | | | — | | | 229 | |
| Military services and other | 206 | | | — | | | — | | | 206 | |
| Commercial ASO | 8 | | | — | | | — | | | 8 | |
| Total services revenue | 214 | | | 886 | | | — | | | 1,100 | |
| Total revenues—external customers | 28,356 | | | 886 | | | — | | | 29,242 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Intersegment revenues | 1 | | | 4,061 | | | (4,062) | | | — | |
| Investment income | 168 | | | — | | | 130 | | | 298 | |
| Total revenues | 28,525 | | | 4,947 | | | (3,932) | | | 29,540 | |
| Operating expenses: | | | | | | | |
| Benefits | 25,182 | | | — | | | (143) | | | 25,039 | |
| Operating costs | 2,395 | | | 4,553 | | | (3,800) | | | 3,148 | |
| Depreciation and amortization | 185 | | | 56 | | | (29) | | | 212 | |
| Total operating expenses | 27,762 | | | 4,609 | | | (3,972) | | | 28,399 | |
| Income from operations | $ | 763 | | | $ | 338 | | | $ | 40 | | | $ | 1,141 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Benefit ratio | 89.5 | % | | | | | | 89.0 | % |
| Operating cost ratio | 8.4 | % | | 92.0 | % | | | | 10.8 | % |
Humana Inc.
Consolidating Statements of Income—For the six months ended June 30, 2025 (Unaudited)
In millions
| | | | | | | | | | | | | | | | | | | | | | | |
| Insurance | | CenterWell | | Eliminations/ Corporate | | Consolidated |
| Revenues—external customers Premiums: | | | | | | | |
| Individual Medicare Advantage | $ | 45,445 | | | $ | — | | | $ | — | | | $ | 45,445 | |
| Group Medicare Advantage | 4,582 | | | — | | | — | | | 4,582 | |
| Medicare stand-alone PDP | 3,169 | | | — | | | — | | | 3,169 | |
| Total Medicare | 53,196 | | | — | | | — | | | 53,196 | |
| State-based contracts and other | 7,028 | | | — | | | — | | | 7,028 | |
| Commercial fully-insured | — | | | — | | | — | | | — | |
| Specialty benefits | 490 | | | — | | | — | | | 490 | |
| Medicare Supplement | 516 | | | — | | | — | | | 516 | |
| Total premiums | 61,230 | | | — | | | — | | | 61,230 | |
| Services revenue: | | | | | | | |
| Home solutions | — | | | 695 | | | — | | | 695 | |
| Primary care | — | | | 982 | | | — | | | 982 | |
| Pharmacy solutions | — | | | 599 | | | — | | | 599 | |
| Military services and other | 458 | | | — | | | — | | | 458 | |
| | | | | | | |
| Total services revenue | 458 | | | 2,276 | | | — | | | 2,734 | |
| Total revenues—external customers | 61,688 | | | 2,276 | | | — | | | 63,964 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Intersegment revenues | 2 | | | 8,356 | | | (8,358) | | | — | |
| Investment income | 341 | | | — | | | 195 | | | 536 | |
| Total revenues | 62,031 | | | 10,632 | | | (8,163) | | | 64,500 | |
| Operating expenses: | | | | | | | |
| Benefits | 54,296 | | | — | | | (196) | | | 54,100 | |
| Operating costs | 5,092 | | | 9,777 | | | (7,942) | | | 6,927 | |
| Depreciation and amortization | 303 | | | 119 | | | (61) | | | 361 | |
| Total operating expenses | 59,691 | | | 9,896 | | | (8,199) | | | 61,388 | |
| Income from operations | $ | 2,340 | | | $ | 736 | | | $ | 36 | | | $ | 3,112 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Benefit ratio | 88.7 | % | | | | | | 88.4 | % |
| Operating cost ratio | 8.3 | % | | 92.0 | % | | | | 10.8 | % |
Humana Inc.
Consolidating Statements of Income—For the six months ended June 30, 2024 (Unaudited)
In millions
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Insurance | | CenterWell | | | | | | Eliminations/ Corporate | | Consolidated |
| Revenues—external customers Premiums: | | | | | | | | | | | |
| Individual Medicare Advantage | $ | 44,663 | | | $ | — | | | | | | | $ | — | | | $ | 44,663 | |
| Group Medicare Advantage | 3,927 | | | — | | | | | | | — | | | 3,927 | |
| Medicare stand-alone PDP | 1,688 | | | — | | | | | | | — | | | 1,688 | |
| Total Medicare | 50,278 | | | — | | | | | | | — | | | 50,278 | |
| State-based contracts and other | 4,835 | | | — | | | | | | | — | | | 4,835 | |
| Commercial fully-insured | 408 | | | — | | | | | | | — | | | 408 | |
| Specialty benefits | 479 | | | — | | | | | | | — | | | 479 | |
| Medicare Supplement | 403 | | | — | | | | | | | — | | | 403 | |
| Total premiums | 56,403 | | | — | | | | | | | — | | | 56,403 | |
| Services revenue: | | | | | | | | | | | |
| Home solutions | — | | | 670 | | | | | | | — | | | 670 | |
| Primary care | — | | | 563 | | | | | | | — | | | 563 | |
| Pharmacy solutions | — | | | 440 | | | | | | | — | | | 440 | |
| Military services and other | 457 | | | — | | | | | | | — | | | 457 | |
| Commercial ASO | 32 | | | — | | | | | | | — | | | 32 | |
| Total services revenue | 489 | | | 1,673 | | | | | | | — | | | 2,162 | |
| Total revenues—external customers | 56,892 | | | 1,673 | | | | | | | — | | | 58,565 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Intersegment revenues | 2 | | | 8,092 | | | | | | | (8,094) | | | — | |
| Investment income | 330 | | | — | | | | | | | 256 | | | 586 | |
| Total revenues | 57,224 | | | 9,765 | | | | | | | (7,838) | | | 59,151 | |
| Operating expenses: | | | | | | | | | | | |
| Benefits | 50,433 | | | — | | | | | | | (270) | | | 50,163 | |
| Operating costs | 4,759 | | | 9,036 | | | | | | | (7,605) | | | 6,190 | |
| Depreciation and amortization | 371 | | | 109 | | | | | | | (59) | | | 421 | |
| Total operating expenses | 55,563 | | | 9,145 | | | | | | | (7,934) | | | 56,774 | |
| Income from operations | $ | 1,661 | | | $ | 620 | | | | | | | $ | 96 | | | $ | 2,377 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Benefit ratio | 89.4 | % | | | | | | | | | | 88.9 | % |
| Operating cost ratio | 8.4 | % | | 92.5 | % | | | | | | | | 10.6 | % |
Humana Inc.
Membership Detail (Unaudited)
In thousands
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Members may not be unique to each product since members have the ability to enroll in more than one product. | | | |
| | June 30, 2025 | Average 2Q25 | | June 30, 2024 | | | | | December 31, 2024 | | | |
| Medical Membership: | | | | | | | | | | | | |
| Individual Medicare Advantage* | 5,229.3 | | 5,224.8 | | | 5,617.6 | | | | | | 5,661.8 | | | | |
| Group Medicare Advantage | 570.0 | | 570.6 | | | 544.9 | | | | | | 545.7 | | | | |
| Total Medicare Advantage | 5,799.3 | | 5,795.4 | | | 6,162.5 | | | | | | 6,207.5 | | | | |
| Medicare stand-alone PDP | 2,427.1 | | 2,426.6 | | | 2,341.2 | | | | | | 2,288.2 | | | | |
| Total Medicare | 8,226.4 | | 8,222.0 | | | 8,503.7 | | | | | | 8,495.7 | | | | |
| Medicare Supplement | 444.1 | | 436.0 | | | 339.2 | | | | | | 377.3 | | | | |
| State-based contracts and other | 1,582.9 | | 1,590.2 | | | 1,392.3 | | | | | | 1,459.9 | | | | |
| | | | | | | | | | | | |
| Military services | 4,588.8 | | 4,588.8 | | | 5,959.2 | | | | | | 6,009.1 | | | | |
| Total excluding employer group commercial medical | 14,842.2 | | 14,837.0 | | | 16,194.4 | | | | | | 16,342.0 | | | | |
| Fully-insured commercial medical | — | | — | | | 62.2 | | | | | | 0.3 | | | | |
| ASO commercial | — | | — | | | 47.0 | | | | | | 4.8 | | | | |
| Total employer group commercial medical | — | | — | | | 109.2 | | | | | | 5.1 | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Total Medical Membership | 14,842.2 | | 14,837.0 | | | 16,303.6 | | | | | | 16,347.1 | | | | |
| Specialty Membership: | | | | | | | | | | | | |
| Dental—fully-insured (B) | 2,096.5 | | 2,095.4 | | | 2,091.3 | | | | | | 2,054.5 | | | | |
| Dental—ASO | 309.7 | | 310.8 | | | 291.9 | | | | | | 301.3 | | | | |
| Total Dental | 2,406.2 | | 2,406.2 | | | 2,383.2 | | | | | | 2,355.8 | | | | |
| Vision | 1,909.7 | | 1,908.5 | | | 1,858.0 | | | | | | 1,843.6 | | | | |
| Other supplemental benefits | 384.2 | | 379.6 | | | 360.8 | | | | | | 362.6 | | | | |
| Total Specialty Membership | 4,700.1 | | 4,694.3 | | | 4,602.0 | | | | | | 4,562.0 | | | | |
| | | | | | | | | | | | |
| June 30, 2025 | Member Mix June 30, 2025 | | June 30, 2024 | | | | | Member Mix June 30, 2024 | | | |
| Individual Medicare Advantage Membership | | | | | | | | | | | | |
| HMO | 2,644.8 | | 51 | % | | 2,866.5 | | | | | | 51 | % | | | |
| PPO/PFFS | 2,584.5 | | 49 | % | | 2,751.1 | | | | | | 49 | % | | | |
Total Individual Medicare Advantage | 5,229.3 | | 100 | % | | 5,617.6 | | | | | | 100 | % | | | |
| Individual Medicare Advantage Membership | | | | | | | | | | | | |
| Shared Risk (C) | 1,947.4 | | 37 | % | | 2,085.6 | | | | | | 37 | % | | | |
| Path to Risk (D) | 1,594.9 | | 31 | % | | 1,837.6 | | | | | | 33 | % | | | |
| Total Value-based | 3,542.3 | | 68 | % | | 3,923.2 | | | | | | 70 | % | | | |
| Other | 1,687.0 | | 32 | % | | 1,694.4 | | | | | | 30 | % | | | |
| Total Individual Medicare Advantage | 5,229.3 | | 100 | % | | 5,617.6 | | | | | | 100 | % | | | |
*Individual Medicare Advantage membership includes 786,000 Dual Eligible Special Need Plans (D-SNP) members as of June 30, 2025, a net decrease of 166,800, or 18 percent, from 952,800 as of June 30, 2024, and down 151,100, or 16 percent, from 937,100 as of December 31, 2024.
Humana Inc.
Premiums and Services Revenue Detail (Unaudited)
Dollars in millions, except per member per month; includes intersegment revenues
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended June 30, | | For the six months ended June 30, | | Per Member per Month (I) For the three months ended June 30, | Per Member per Month (I) For the six months ended June 30, |
| | | | | | | | | |
| | 2025 | 2024 | | 2025 | 2024 | | 2025 | 2024 | 2025 | 2024 |
| | | | | | | | | | |
| Insurance | | | | | | | | | | |
| Individual Medicare Advantage | $ | 22,764 | | $ | 22,215 | | | $ | 45,445 | | $ | 44,663 | | | $ | 1,452 | | $ | 1,323 | | $ | 1,449 | | $ | 1,337 | |
| Group Medicare Advantage | 2,260 | | 1,938 | | | 4,582 | | 3,927 | | | 1,320 | | 1,180 | | 1,334 | | 1,191 | |
| Medicare stand-alone PDP | 1,721 | | 867 | | | 3,169 | | 1,688 | | | 236 | | 123 | | 218 | | 119 | |
| State-based contracts and other (E) | 3,460 | | 2,524 | | | 7,028 | | 4,835 | | | 688 | | 573 | | 698 | | 574 | |
| Commercial fully-insured (F) | — | | 152 | | | — | | 408 | | | N/A | 540 | | N/A | 555 | |
| Specialty benefits (G) | 246 | | 240 | | | 490 | | 479 | | | 19 | | 18 | | 19 | | 18 | |
| Medicare Supplement | 265 | | 206 | | | 516 | | 403 | | | 203 | | 206 | | 202 | | 206 | |
| Military and other (H) | 207 | | 207 | | | 460 | | 459 | | | | | | |
| Commercial ASO | — | | 8 | | | — | | 32 | | | | | | |
| Total | 30,923 | | 28,357 | | | 61,690 | | 56,894 | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| CenterWell | | | | | | | | | | |
| Pharmacy solutions | 3,135 | | 2,874 | | | 5,979 | | 5,702 | | | | | | |
| Primary care | 1,479 | | 1,239 | | | 2,898 | | 2,409 | | | | | | |
| Home solutions | 923 | | 834 | | | 1,755 | | 1,654 | | | | | | |
| Total | 5,537 | | 4,947 | | | 10,632 | | 9,765 | | | | | | |
| | | | | | | | | | |
Humana Inc.
CenterWell Segment - Pharmacy Solutions (Unaudited)
| | | | | | | | | | | | | | | | | |
| For the three months ended June 30, 2025 | | For the three months ended June 30, 2024 | | For the three months ended March 31, 2025 |
| | | | | |
| Generic Dispense Rate | | | | | |
| Total Medicare | 90.7 | % | | 90.9 | % | | 91.0 | % |
| | | | | |
| Mail-Order Penetration | | | | | |
| Total Medicare | 26.0 | % | | 28.4 | % | | 26.0 | % |
| | | | | |
| | | | | | | | | | | |
| For the six months ended June 30, 2025 | | For the six months ended June 30, 2024 |
| | | |
| Generic Dispense Rate | | | |
| Total Medicare | 90.8 | % | | 91.0 | % |
| | | |
| Mail-Order Penetration | | | |
| Total Medicare | 26.0 | % | | 28.6 | % |
| | | |
Humana Inc.
CenterWell Segment - Primary Care (J) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of June 30, 2025 | | As of June 30, 2024 | | Year-over-Year Growth |
| | Primary | | | | Primary | | | | Primary | |
| Center | Care | Patients | | Center | Care | Patients | | Center | Care | Patients |
| Count | Providers | Served (K) | | Count | Providers | Served (K) | | Count | Providers | Served |
| De novo | 141 | | 375 | 99,500 | | | 116 | | 267 | 58,400 | | | 21.6 | % | 40.4 | % | 70.4 | % |
| Wholly-owned | 194 | 759 | 257,800 | | | 183 | 627 | 209,300 | | | 6.0 | % | 21.1 | % | 23.2 | % |
| Independent Physician Associations | | | 73,000 | | | | | 64,200 | | | | | 13.7 | % |
| Total | 335 | 1,134 | | 430,300 | | | 299 | 894 | | 331,900 | | | 12.0 | % | 26.8 | % | 29.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | As of December 31, 2024 | | YTD Growth |
| | | | | | Primary | | | | Primary | |
| | | | | Center | Care | Patients | | Center | Care | Patients |
| | | | | Count | Providers | Served (K) | | Count | Providers | Served |
| De novo | | | | | 133 | | 327 | 79,400 | | | 6.0 | % | 14.7 | % | 25.3 | % |
| Wholly-owned | | | | | 211 | 675 | 246,500 | | | (8.1) | % | 12.4 | % | 4.6 | % |
| Independent Physician Associations | | | | | | | 64,600 | | | | | 13.0 | % |
| Total | | | | | 344 | 1,002 | | 390,500 | | | (2.6) | % | 13.2 | % | 10.2 | % |
Humana Inc.
CenterWell Segment - Home Solutions (Unaudited)
| | | | | | | | | | | |
| For the three months ended June 30, 2025 | For the three months ended June 30, 2024 | Year-over-Year Growth |
| | | |
| Episodic Admissions (L) | 78,760 | | 81,024 | | (2.8) | % |
| Total Admissions - Same Store (M) | 105,666 | | 104,963 | | 0.7 | % |
| | | | | | | | | | | |
| For the six months ended June 30, 2025 | For the six months ended June 30, 2024 | Year-over-Year Growth |
| | | |
| Episodic Admissions (L) | 160,906 | | 165,284 | | (2.6) | % |
| Total Admissions - Same Store (M) | 214,381 | | 212,790 | | 0.7 | % |
Humana Inc.
Footnotes to Statistical Schedules and Supplementary Information
2Q25 Earnings Release
A.Net losses associated with the company's non-consolidated minority interest investments.
B.Fully-insured dental membership as reported does not include Humana members that have a Medicare Advantage plan that includes an embedded dental benefit.
C.In certain circumstances, the company contracts with providers to accept financial risk for a defined set of Medicare Advantage membership. For these Downside Risk arrangements, the provider is measured against a medical expense ratio target and the company may share savings from reduction to the total cost of care of the defined membership. The result is a high level of engagement on the part of the provider. Under these arrangements, the company may contract with providers to accept partial, full, or global financial risk. In certain instances (capitated shared risk) of these arrangements, the company may choose to prepay these providers a monthly fixed-fee per member to coordinate substantially all of the medical care for their Medicare Advantage members assigned or attributed to their provider panel, including some health benefit administrative functions and claims processing.
D.A Path to Risk provider is one who has a high level of engagement and has contracted with the company to participate in an Upside Only/Shared Savings total cost of care arrangement and/or in one of Humana’s Quality Bonus programs (Model Practice), through which the company rewards the provider for achieving quality and utilization targets. Providers who are contracted in an Upside Only/Shared Savings arrangement may receive a portion of achieved surpluses when the actual cost of the medical services provided to patients assigned or attributed to their panel is less than the agreed upon medical expense targets. These contracts may also include a Downside Risk trigger (future date or membership threshold) which has not yet been met.
E.Per Member per Month (PMPM) shown reflects only Medicaid premiums and average Medicaid membership for the period; includes impact of dual eligible demonstration members.
F.Fully-insured commercial medical premiums also include stop-loss premiums associated with the commercial ASO product; for purposes of the PMPM metric, the commercial ASO stop-loss premiums have been excluded.
G.Specialty per member per month is computed based on reported specialty premiums and average fully-insured specialty membership for the period.
H.The amounts primarily reflect services revenues under the TRICARE East Region contract that generally are contracted on a per-member basis.
I.Computed based on average membership for the period (i.e. monthly ending membership during the period divided by the number of months in the period).
J.De novo refers to all new centers opened or acquired since 2020 under a Welsh, Carson, Anderson & Stowe (WCAS) joint venture. Wholly-owned refers to all centers outside a WCAS joint venture.
K.Represents Medicare Advantage (MA) risk, MA path to risk, MA value-based, Direct Contracting Entity, and Accountable Care Organization patients.
L.Reflects patient admissions under the Patient Driven Groupings Model (PDGM) payment model.
M.Reflects all patient admissions regardless of reimbursement model. Same store is defined as care centers that have been owned and operated at least the last twelve months and startups that are an expansion of a same store care center.
Exhibit 99.3
Humana Inc. Second Quarter 2025 Prepared Management Remarks 07/30/2025
Please view these remarks in conjunction with our 2Q 2025 earnings release that can be found on our website at www.humana.com under the Investors section, or via the following link: https://humana.gcs-web.com/financial-information/quarterly-results.
We also invite you to listen to our live question and answer webcast with our President and Chief Executive Officer, Jim Rechtin, Chief Financial Officer, Celeste Mellet, and President of Insurance, George Renaudin, which will begin today at 8:00 a.m. Eastern Time and will be available at via the following link: https://humana.gcs-web.com/events-and-presentations/upcoming-events. For those unable to listen to the live event, the archive will be available in the Historical Webcasts and Presentations section of the Investor Relations page via the following link: https://humana.gcs-web.com/events-and-presentations.
Cautionary Statement
Certain of the matters discussed in these prepared remarks are forward-looking and are subject to a number of risks, uncertainties and assumptions. Actual results could differ materially.
Investors are advised to read the detailed risk factors discussed in our latest Form 10-K, our other filings with the Securities and Exchange Commission, and our 2Q 2025 earnings release as they relate to forward-looking statements along with other risks discussed in our SEC filings. We undertake no obligation to publicly address or update any forward-looking statements in future filings or communications regarding our business or results.
Today’s release, our historical financial news releases and our filings with the SEC are all also available on our Investor Relations site.
These remarks include financial measures that are not in accordance with generally accepted accounting principles, or GAAP.
Management's explanation for the use of these non-GAAP measures and reconciliations of GAAP to non-GAAP financial measures are included in today’s release which can be found via the following link: https://humana.gcs-web.com/financial-information/quarterly-results.
Finally, any references to earnings per share or EPS made within these remarks refer to diluted earnings per common share.
Exhibit 99.3
Humana Inc. Second Quarter 2025 Prepared Management Remarks 07/30/2025
Key Messages:
•We delivered solid results in the second quarter (2Q25), with our Insurance segment benefit ratio of 89.9% reflecting medical cost trends that developed in line with our expectations and 2Q25 Adjusted EPS slightly higher than anticipated, largely driven by:
oOutperformance in CenterWell primarily driven by higher than anticipated script volumes and favorable drug mix in CenterWell Pharmacy
oHigher than anticipated Insurance segment revenue driven by better than expected individual Medicare Advantage (MA) membership
•We are raising our full year (FY) 2025 Adjusted EPS outlook from ‘approximately $16.25’ to ‘approximately $17.00’, supported by solid execution and results through June 30, 2025 (YTD)
oWe continue to expect the FY 2025 Insurance segment benefit ratio to be in a range of 90.1% to 90.5%
oWe now anticipate a FY 2025 decline of ‘up to 500,000’ individual MA members as compared to our previous expectation of a decline of ‘approximately 550,000’ members
oWe now anticipate Consolidated revenues of ‘at least $128 billion’ versus our previous guidance of ‘a range of $126 billion to $128 billion’ supported by better than anticipated individual MA membership and higher than expected payor-agnostic patient growth and script volumes in CenterWell
oUpdated FY 2025 Adjusted EPS guidance now contemplates an additional approximately $100 million of incremental investments to improve member and patient outcomes and support operational excellence, positioning the company for long-term success
Additional investments focused on initiatives that have shown strong returns YTD
•Committed to achieving individual MA pretax margin of ‘at least 3%’ over time
oRemain confident in our expectation that our 2025 MA pricing will drive the intended underlying margin improvement
•Efforts to strengthen our Stars program are progressing as anticipated with initiatives expected to have impact across key measures as we focus on achieving Top Quartile Stars results
•Medicaid continues to execute in line with expectations YTD
oFurther, strategic expansion continues with the launch of the Virgina contract in July, bringing our active state footprint to 10, with 3 additional states awarded and pending (Georgia, Texas, Michigan)
oThe Virginia launch unlocks a new dual special needs plan (D-SNP) market growth opportunity
•CenterWell is driving strong results YTD and we continue to strategically expand our footprint, including:
oAs shared at our 2025 Investor Conference, we now anticipate FY 2025 net patient growth of 50,000 to 70,000 in CenterWell Primary Care, reflecting approximately 15% growth at the midpoint
oCenterWell Specialty Pharmacy recently won access to 17 new limited distribution drugs (LDD) and won the MMIT Patient Choice award for the 7th time in 8 years of the program's history
•In summary, we are pleased with our solid performance YTD and our improved FY 2025 outlook. Looking ahead, we remain focused on delivering a more stable and compelling MA margin by delivering clinical excellence for our members and patients through levers that are within our control
Exhibit 99.3
Humana Inc. Second Quarter 2025 Prepared Management Remarks 07/30/2025
Detailed Discussion:
Individual MA
•YTD membership decline of approximately 432,500 is ahead of our expectations resulting from better-than-anticipated sales activity. We now anticipate a FY 2025 decline of ‘up to 500,000’ members as compared to our previous expectation of a decline of ‘approximately 550,000’ members
oMembership losses largely driven by our decision to exit certain unprofitable plans and counties, which impacted approximately 560,000 members
The plan and county exits have been partially offset by net sales activity (gross sales, less voluntary terminations and mortality), including the recapture of approximately 43% (up from 40% at March 31st) of the members impacted by plan exits into other Humana MA plans
Further, we are pleased with a significant year over year increase in the portion of our new sales post the Annual Election Period (AEP) in 2025 YTD that are “bounce back sales” or members that left Humana during AEP or the Open Enrollment Period (OEP) and came back as of July
•2Q25 and YTD individual MA revenue is ahead of expectations largely driven by higher than anticipated membership. We now anticipate Insurance segment revenue of ‘at least $123 billion’ for FY 2025 as compared to our previous expectation of ‘a range of $121 to $123 billion’
oFurther, we continue to expect our individual MA premium yield to be in the ‘high single digits’ for the full year, driven in large part by an increased direct subsidy due to the Inflation Reduction Act (IRA)
•Medical and Rx cost trends continue to track in line with expectations YTD
Group MA
•YTD membership growth of approximately 24,300 is in line with our expectations and we continue to expect membership to be relatively flat year over year for FY 2025
•Group MA is performing as anticipated to date, with revenue and medical cost trends developing generally in line with our expectations
•We remain focused on improving Group MA margins through renewal cycles to reflect the current reimbursement levels and cost trends, with the opportunity to significantly improve performance through re-contracting in 2026 and beyond
oWe are pleased with recent group wins for 2026 including the Teacher Retirement System (TRS) of Kentucky and the Alabama Public Education Employees' Health Insurance Plan (PEEHIP)
Exhibit 99.3
Humana Inc. Second Quarter 2025 Prepared Management Remarks 07/30/2025
Stand-Alone Part D (PDP)
•YTD membership growth of approximately 138,900 is in line with expectations; we continue to anticipate FY 2025 membership growth of approximately 200,000
•We continue to closely monitor PDP performance given the magnitude of IRA changes implemented this year and the potential impact on member behavior
oPDP membership mix, Rx trends, and member behavior are in line with our expectations YTD
Medicaid
•YTD membership growth of approximately 85,000, or 6%, is in line with expectations, largely driven by additional membership allocation in Kentucky
o2Q25 membership decline of approximately 20,000 members driven by an anticipated one time change in assignment logic in Florida
•Continue to anticipate growth of 175,000 to 250,000 members for FY 2025, representing an increase of approximately 16% for the year at the midpoint, including the Virgina contract which launched in July
•Medical cost trends remain in line with our expectations YTD
•We continue to anticipate modest improvement in our Medicaid margin in 2025 as additional states progress through the J curve and rates are updated to reflect the acuity level of members and trend experience related to the Public Health Emergency unwind
oRates for approximately 90% of 2025 Medicaid revenue are now final with the remaining 10% expected in 3Q
CenterWell
CenterWell outperformed our expectations in the quarter driven by higher-than-anticipated script volumes and favorable drug mix in CenterWell Pharmacy
Primary Care
•Serving over 430,000 patients as of June 30, 2025, a YTD increase of 39,800 patients, or 10%. YTD patient growth includes:
o20,100 patients, or 25% growth, in our de novo centers
o11,300 patients, or nearly 5% growth, in our more mature wholly-owned centers; and
o8,400 patients, or 13%, growth in our Independent Physician Associations business
•A driver of patient growth is improved patient satisfaction: our CenterWell PCO Net Promoter Score increased 250 basis points year over year
•We are driving improvement in utilization among patients in our staffed centers, with acute admissions and observations per thousand decreasing by 600 basis points year over year
Exhibit 99.3
Humana Inc. Second Quarter 2025 Prepared Management Remarks 07/30/2025
oImprovement enabled by our actions to improve acute visit availability and enhance care management programs for high-risk patients
•As shared at our 2025 Investor Conference, we now anticipate FY 2025 net patient growth of 50,000 to 70,000, reflecting approximately 15% growth at the midpoint, up from our previous expectation of 30,000 to 50,000 patient growth
oPatient growth expected to be driven organically, by modest M&A, and through the continued expansion of our ACO Reach program (Original Medicare patients)
•Operating 335 centers as of June 30, 2025, representing growth of 36 centers, or 12%, year over year, while representing a reduction of 9 centers, or approximately 3%, from December 31, 2024
oReduction in total centers YTD is driven by ongoing center footprint optimization in connection with acquisition activity during 2024
12 de novo centers (joint venture) were added YTD, more than offset by the impact of center consolidations as part of the footprint optimization described above
•We still anticipate we will mitigate the ultimate impact of the v28 risk model changes over the three-year phase in through a multi-pronged plan including numerous operational efficiencies such as centralizing and streamlining administrative functions, standardizing the clinic operating model, and improving clinician productivity to increase capacity
oThe impact of v28 and our related mitigation efforts are tracking in line with expectations to date
•Continue to anticipate largely flat margins year over year with the impact of the ongoing phase in of v28 and the addition of centers at various stages of maturation expected to be offset by:
oadvancement of our ongoing v28 mitigation activities, and
ofurther maturation of our existing centers which are progressing through the J curve
Home
•Within CenterWell Home Health (CWHH), 2Q25 and YTD same store admissions grew approximately 1% year over year, which is below initial expectations, with solid growth in per visit admissions largely offset by pressure in episodic admissions
oAs a result, we now expect a ‘low single digit’ percentage increase in same store admissions for FY 2025, a reduction from our previous expectation of ‘mid to high’ single digit growth
•Importantly, YTD results and FY 2025 expectations for our Home business continue to remain largely on track with initial expectations as lower CWHH admission growth has been offset by improved clinical productivity and OneHome profitability
oWe are executing on our comprehensive initiative to drive productivity and efficiency within our home operating model to offset reimbursement and other pressures
oThese efforts include reducing costs by flexing labor capacity as admission volumes change
oOneHome has expanded the percentage of members in some form of value-based home health model by 12% YTD and continues to anticipate 15% expansion for FY 2025
Exhibit 99.3
Humana Inc. Second Quarter 2025 Prepared Management Remarks 07/30/2025
Pharmacy
•CenterWell Pharmacy is driving strong performance YTD. In CenterWell Specialty Pharmacy, we saw favorable performance with higher volumes and favorable drug mix compared to expectations
oIn addition, CenterWell Specialty Pharmacy recently won access to 17 new LDDs and won the MMIT Patient Choice award for the 7th time in 8 years of the program's history
•Consistent with our pharmacy’s goal of driving growth by expanding into new services, including direct to consumer (DtC) programs, CenterWell Pharmacy continues to grow our leading partnership with NovoCare, adding Weight Watchers to our previously announced list of telehealth vendors
oCollectively, NovoCare, Ro, Life MD and WeightWatchers are expected to result in DtC agnostic growth well ahead of initial expectations for FY 2025
Earnings Seasonality
•We expect third quarter earnings to be approximately 15% to 20% of expected FY 2025 Adjusted earnings
•Third quarter Insurance segment benefit ratio expected to be just above 91%
•We continue to maintain a conservative assumption for the Doc Fix in 2025
Capital Deployment & Balance Sheet
•As previously shared, given the expected Stars headwind in 2026, we will remain prudent in our near-term capital deployment approach, taking a balanced approach to evaluating capital investments and returns
oAs a result, our current 2025 outlook contemplates minimal share repurchase activity to offset dilution from stock-based compensation, which was completed in the second quarter
•We raised $1.5 billion in the debt markets during the first quarter of 2025, which covers our maturities through the end of 2026. Further, during 2Q25 we opportunistically upsized our revolving credit facilities from two facilities totaling $4.75 billion to a new all 5-year $5.0 billion facility
oAs of June 30, 2025, we have no amount drawn on the 5-year revolver and no outstanding commercial paper
oDuring the quarter, we opportunistically bought back approximately $200 million of our debt due in 2027, using the proceeds from our bond issuance earlier this year
oDebt to capitalization as of June 30, 2025 is 40.7%, down from 42.8% as of March 31, 2025 driven by debt repayment and the impact of 2Q25 earnings
oWe continue to target a debt to capitalization ratio of approximately 40% over the long term
Exhibit 99.3
Humana Inc. Second Quarter 2025 Prepared Management Remarks 07/30/2025
•We continue to execute on our efforts to increase the efficiency of our balance sheet and fortify our foundation, including working capital improvements, asset sales, capital management and prudent debt to capital management
Conclusion
•We are pleased with our solid performance YTD and our improved FY 2025 outlook
•Looking ahead, we remain focused on delivering a more stable and compelling MA margin by delivering clinical excellence for our members and patients through levers that are within our control
•Finally, we have conviction that the strong core fundamentals and growth outlook for MA and value-based care remain intact and that Humana’s platform, unique focus on MA, and expanding CenterWell and Medicaid capabilities will allow us to compete effective, drive better outcomes for our members and patients, and deliver compelling shareholder value over the long term
Jim Rechtin, President and Chief Executive Officer
Celeste Mellet, Chief Financial Officer