
|
Maryland
|
1-14445
|
58-0281900
|
|||
|
(State or other jurisdiction of incorporation or organization)
|
(Commission File Number)
|
(I.R.S. Employer
Identification No.)
|
|||
|
780 Johnson Ferry Road, Suite 800,
Atlanta, Georgia 30342
|
|||||
|
(Address of principal executive officers) ( Zip Code)
|
|||||
|
Telephone number, including area code: (404) 443-2900
|
|||||
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock
|
HVT
|
NYSE
|
|
Class A Common Stock
|
HVTA
|
NYSE
|
|
HAVERTY FURNITURE COMPANIES, INC.
|
||
|
February 19, 2020
|
By:
|
|
|
Jenny Hill Parker
Senior Vice President, Secretary and Treasurer
|
|
|
Q4 2019
|
Q4 2018
|
FY 2019
|
FY 2018
|
||||||||||||
|
|
||||||||||||||||
|
Sales
|
$
|
213.8
|
$
|
209.0
|
$
|
802.3
|
$
|
817.7
|
||||||||
|
Gross Profit
|
115.8
|
114.5
|
434.5
|
446.5
|
||||||||||||
|
Gross profit as a % of sales
|
54.2
|
%
|
54.8
|
%
|
54.2
|
%
|
54.6
|
%
|
||||||||
|
SGA
|
||||||||||||||||
|
Variable
|
$
|
39.0
|
$
|
38.2
|
$
|
147.5
|
$
|
150.0
|
||||||||
|
Fixed
|
69.6
|
63.7
|
260.0
|
254.9
|
||||||||||||
|
Total
|
$
|
108.6
|
$
|
101.9
|
$
|
407.5
|
$
|
404.9
|
||||||||
|
Diluted earnings per share (“EPS”)
|
$
|
0.31
|
$
|
0.45
|
$
|
1.08
|
$
|
1.42
|
||||||||
|
Adjusted EPS
|
$
|
0.40
|
$
|
0.45
|
$
|
1.17
|
$
|
1.42
|
||||||||
|
Free Cash Flow
|
FY 2019
|
FY 2018
|
Cash Returns to Shareholders
|
FY 2019
|
FY 2018
|
||||||||||||
|
Operating cash flow
|
$
|
63.4
|
$
|
70.4
|
Share repurchases
|
$
|
29.8
|
$
|
18.7
|
||||||||
|
Dividends
|
15.0
|
15.0
|
|||||||||||||||
|
Capital expenditures
|
16.8
|
21.5
|
Special dividends
|
—
|
20.5
|
||||||||||||
|
Free cash flow
|
$
|
46.6
|
$
|
48.9
|
Cash returns to shareholders
|
$
|
44.8
|
$
|
54.2
|
||||||||
|
HAVERTY FURNITURE COMPANIES, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(In thousands, except per share data – Unaudited)
|
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
|
Net Sales
|
$
|
213,837
|
$
|
208,968
|
$
|
802,291
|
$
|
817,733
|
||||||||
|
Cost of goods sold
|
98,007
|
94,502
|
367,803
|
371,191
|
||||||||||||
|
Gross Profit
|
115,830
|
114,466
|
434,488
|
446,542
|
||||||||||||
|
Credit service charges
|
18
|
23
|
79
|
103
|
||||||||||||
|
Gross profit and other revenue
|
115,848
|
114,489
|
434,567
|
446,645
|
||||||||||||
|
Expenses:
|
||||||||||||||||
|
Selling, general and administrative
|
108,632
|
101,914
|
407,456
|
404,856
|
||||||||||||
|
Provision for doubtful accounts
|
24
|
10
|
90
|
68
|
||||||||||||
|
Other income, net
|
(93
|
)
|
(12
|
)
|
(416
|
)
|
(110
|
)
|
||||||||
|
Total expenses
|
108,563
|
101,912
|
407,130
|
404,814
|
||||||||||||
|
Income before interest and income taxes
|
7,285
|
12,577
|
27,437
|
41,831
|
||||||||||||
|
Interest (income) expense, net
|
(307
|
)
|
239
|
(1,287
|
)
|
1,423
|
||||||||||
|
Income before income taxes
|
7,592
|
12,338
|
28,724
|
40,408
|
||||||||||||
|
Income tax expense
|
1,492
|
2,909
|
6,859
|
10,101
|
||||||||||||
|
Net income
|
$
|
6,100
|
$
|
9,429
|
$
|
21,865
|
$
|
30,307
|
||||||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Common Stock
|
$
|
0.31
|
$
|
0.45
|
$
|
1.08
|
$
|
1.42
|
||||||||
|
Class A Common Stock
|
$
|
0.30
|
$
|
0.44
|
$
|
1.03
|
$
|
1.39
|
||||||||
|
Diluted weighted average shares outstanding:
|
||||||||||||||||
|
Common Stock
|
19,719
|
20,957
|
20,261
|
21,295
|
||||||||||||
|
Class A Common Stock
|
1,535
|
1,761
|
1,611
|
1,765
|
||||||||||||
|
Cash dividends per share:
|
||||||||||||||||
|
Common Stock
|
$
|
0.20
|
$
|
1.18
|
$
|
0.76
|
$
|
1.72
|
||||||||
|
Class A Common Stock
|
$
|
0.19
|
$
|
1.12
|
$
|
0.72
|
$
|
1.63
|
||||||||
|
HAVERTY FURNITURE COMPANIES, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands - Unaudited)
|
|
|
December 31,
|
|||||||
|
|
2019
|
2018
|
||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$
|
75,739
|
$
|
71,537
|
||||
|
Restricted cash equivalents
|
6,663
|
8,272
|
||||||
|
Accounts receivable, net
|
1,527
|
1,833
|
||||||
|
Inventories
|
104,817
|
105,840
|
||||||
|
Prepaid expenses
|
7,652
|
8,106
|
||||||
|
Other current assets
|
8,125
|
6,262
|
||||||
|
Total current assets
|
204,523
|
201,850
|
||||||
|
|
||||||||
|
Accounts receivable, long-term, net
|
195
|
226
|
||||||
|
Property and equipment, net
|
156,534
|
216,852
|
||||||
|
Right-of-use lease assets
|
175,474
|
—
|
||||||
|
Deferred income tax
|
13,198
|
12,544
|
||||||
|
Other assets
|
10,148
|
8,707
|
||||||
|
Total assets
|
$
|
560,072
|
$
|
440,179
|
||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$
|
27,830
|
$
|
19,840
|
||||
|
Customer deposits
|
30,121
|
24,465
|
||||||
|
Accrued liabilities
|
39,654
|
39,903
|
||||||
|
Current lease liabilities
|
29,411
|
—
|
||||||
|
Current portion of lease obligations
|
—
|
4,018
|
||||||
|
Total current liabilities
|
127,016
|
88,226
|
||||||
|
|
||||||||
|
Noncurrent lease liabilities
|
149,594
|
—
|
||||||
|
Lease obligations, less current portion
|
—
|
46,785
|
||||||
|
Other liabilities
|
22,959
|
30,539
|
||||||
|
Total liabilities
|
299,569
|
165,550
|
||||||
|
|
||||||||
|
Stockholders’ equity
|
260,503
|
274,629
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
560,072
|
$
|
440,179
|
||||
|
HAVERTY FURNITURE COMPANIES, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(In thousands – Unaudited)
|
|
Year Ended December 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net income
|
$
|
21,865
|
$
|
30,307
|
||||
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
|
Depreciation and amortization
|
20,596
|
29,806
|
||||||
|
Net loss on asset impairment
|
2,415
|
—
|
||||||
|
Stock-based compensation expense
|
3,435
|
4,358
|
||||||
|
Deferred income taxes
|
(2,691
|
)
|
(439
|
)
|
||||
|
Provision for doubtful accounts
|
90
|
68
|
||||||
|
Gain on insurance recovery
|
—
|
(307
|
)
|
|||||
|
Proceeds from insurance recovery received for business interruption and destroyed inventory
|
—
|
266
|
||||||
|
Other
|
616
|
863
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
247
|
535
|
||||||
|
Inventories
|
1,023
|
(2,403
|
)
|
|||||
|
Customer deposits
|
5,656
|
(3,348
|
)
|
|||||
|
Other assets and liabilities
|
1,586
|
9,196
|
||||||
|
Accounts payable and accrued liabilities
|
8,581
|
1,490
|
||||||
|
Net cash provided by operating activities
|
63,419
|
70,392
|
||||||
|
|
||||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Capital expenditures
|
(16,841
|
)
|
(21,473
|
)
|
||||
|
Proceeds from sale of property and equipment
|
2,270
|
2,446
|
||||||
|
Proceeds from insurance for destroyed property and equipment
|
—
|
55
|
||||||
|
Net cash used in investing activities
|
(14,571
|
)
|
(18,972
|
)
|
||||
|
|
||||||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Payments on lease obligations
|
—
|
(3,788
|
)
|
|||||
|
Dividends paid
|
(15,056
|
)
|
(35,464
|
)
|
||||
|
Common stock repurchased
|
(29,757
|
)
|
(18,732
|
)
|
||||
|
Taxes on vested restricted shares
|
(1,442
|
)
|
(1,233
|
)
|
||||
|
Net cash used in financing activities
|
(46,255
|
)
|
(59,217
|
)
|
||||
|
Increase (decrease) in cash, cash equivalents and restricted cash equivalents
|
2,593
|
(7,797
|
)
|
|||||
|
Cash, cash equivalents and restricted cash equivalents at beginning of year
|
79,809
|
87,606
|
||||||
|
Cash, cash equivalents and restricted cash equivalents at end of year
|
$
|
82,402
|
$
|
79,809
|
||||
|
Q4 2019
|
FY 2019
|
|||||||||
|
Diluted earnings per share:
|
||||||||||
|
|
Reported EPS
|
$
|
0.31
|
$
|
1.08
|
|||||
|
|
||||||||||
|
|
Adjustments:
|
|||||||||
|
|
|
Non-cash impairment charge: pre-tax
|
0.12
|
0.12
|
||||||
|
|
|
Tax impact of impairment charge(1)
|
(0.03
|
)
|
(0.03
|
)
|
||||
|
|
|
Net adjustment
|
0.09
|
0.09
|
||||||
|
|
|
|||||||||
|
|
Adjusted EPS
|
$
|
0.40
|
$
|
1.17
|
|||||
|
(1)
|
Calculated based on nature of item and rates applied.
|
|
|
Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
||||||
|
(Dollars in thousands)
|
||||||||
|
Net cash provided by operating activities
|
$
|
63,419
|
$
|
70,392
|
||||
|
Payments for property and equipment (capital expenditures)
|
(16,841
|
)
|
(21,473
|
)
|
||||
|
|
Free cash flow
|
$
|
46,578
|
$
|
48,919
|
|||
|
Net cash used in investing activities1
|
$
|
(14,571
|
)
|
$
|
(18,972
|
)
|
||
|
Net cash used in financing activities
|
$
|
(46,255
|
)
|
$
|
(59,217
|
)
|
||