| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
| (Address of principal executive office) | (Zip Code) | ||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||
Press release dated | |||||
Supplemental data to the Registrant’s press release dated | |||||
| Earnings conference call presentation. | |||||
| INDEPENDENT BANK CORPORATION | ||||||||||||||
| (Registrant) | ||||||||||||||
| Date | By | s/Gavin A. Mohr | ||||||||||||
| Gavin A. Mohr, Principal Financial Officer | ||||||||||||||

| For Release: | Immediately | ||||
| Contact: | William B. Kessel, President and CEO, 616.447.3933 Gavin A. Mohr, Chief Financial Officer, 616.447.3929 | ||||
| Three months ended | |||||||||||
| 3/31/2025 | 3/31/2024 | ||||||||||
| (In thousands) | |||||||||||
| Mortgage loan servicing, net: | |||||||||||
| Revenue, net | $ | 1,882 | $ | 2,219 | |||||||
| Fair value change due to price | (1,533) | 1,265 | |||||||||
| Fair value change due to pay-downs | (891) | (759) | |||||||||
| Loss on sale of originated servicing rights | (94) | — | |||||||||
| Total | $ | (636) | $ | 2,725 | |||||||
| 3/31/2025 | 12/31/2024 | 3/31/2024 | |||||||||||||||
| Loan Type | (Dollars in thousands) | ||||||||||||||||
| Commercial | $ | 127 | $ | 54 | $ | 25 | |||||||||||
| Mortgage | 8,080 | 7,005 | 4,620 | ||||||||||||||
| Installment | 819 | 733 | 710 | ||||||||||||||
| Sub total | 9,026 | 7,792 | 5,355 | ||||||||||||||
| Less - government guaranteed loans | 1,940 | 1,790 | 1,665 | ||||||||||||||
| Total non-performing loans | $ | 7,086 | $ | 6,002 | $ | 3,690 | |||||||||||
| Ratio of non-performing loans to total portfolio loans | 0.17 | % | 0.15 | % | 0.10 | % | |||||||||||
| Ratio of non-performing assets to total assets | 0.14 | % | 0.13 | % | 0.09 | % | |||||||||||
| Ratio of allowance for credit losses to total non-performing loans | 847.23 | % | 989.32 | % | 1526.10 | % | |||||||||||
| Regulatory Capital Ratios | 3/31/2025 | 12/31/2024 | Well Capitalized Minimum | ||||||||||||||
| Tier 1 capital to average total assets | 9.56 | % | 9.58 | % | 5.00 | % | |||||||||||
| Tier 1 common equity to risk-weighted assets | 11.93 | % | 11.74 | % | 6.50 | % | |||||||||||
| Tier 1 capital to risk-weighted assets | 11.93 | % | 11.74 | % | 8.00 | % | |||||||||||
| Total capital to risk-weighted assets | 13.19 | % | 12.99 | % | 10.00 | % | |||||||||||
| March 31, 2025 | December 31, 2024 | |||||||||||||
| (Unaudited) | ||||||||||||||
| (In thousands, except share amounts) | ||||||||||||||
| Assets | ||||||||||||||
| Cash and due from banks | $ | 60,566 | $ | 56,984 | ||||||||||
| Interest bearing deposits | 67,579 | 62,898 | ||||||||||||
| Cash and Cash Equivalents | 128,145 | 119,882 | ||||||||||||
| Securities available for sale | 529,676 | 559,182 | ||||||||||||
Securities held to maturity (fair value of $302,579 at March 31, 2025 and $301,860 at December 31, 2024) | 336,928 | 339,436 | ||||||||||||
| Federal Home Loan Bank and Federal Reserve Bank stock, at cost | 15,587 | 16,099 | ||||||||||||
| Loans held for sale, carried at fair value | 9,514 | 7,643 | ||||||||||||
| Loans | ||||||||||||||
| Commercial | 1,992,187 | 1,937,364 | ||||||||||||
| Mortgage | 1,512,807 | 1,516,726 | ||||||||||||
| Installment | 567,697 | 584,735 | ||||||||||||
| Total Loans | 4,072,691 | 4,038,825 | ||||||||||||
| Allowance for credit losses | (60,035) | (59,379) | ||||||||||||
| Net Loans | 4,012,656 | 3,979,446 | ||||||||||||
| Other real estate and repossessed assets, net | 413 | 938 | ||||||||||||
| Property and equipment, net | 37,369 | 37,492 | ||||||||||||
| Bank-owned life insurance | 53,721 | 53,855 | ||||||||||||
| Capitalized mortgage loan servicing rights, carried at fair value | 32,171 | 46,796 | ||||||||||||
| Other intangibles | 1,366 | 1,488 | ||||||||||||
| Goodwill | 28,300 | 28,300 | ||||||||||||
| Accrued income and other assets | 142,582 | 147,547 | ||||||||||||
| Total Assets | $ | 5,328,428 | $ | 5,338,104 | ||||||||||
| Liabilities and Shareholders' Equity | ||||||||||||||
| Deposits | ||||||||||||||
| Non-interest bearing | $ | 989,928 | $ | 1,013,647 | ||||||||||
| Savings and interest-bearing checking | 2,017,800 | 1,995,314 | ||||||||||||
| Reciprocal | 910,526 | 907,031 | ||||||||||||
| Time | 635,172 | 628,285 | ||||||||||||
| Brokered time | 80,505 | 109,811 | ||||||||||||
| Total Deposits | 4,633,931 | 4,654,088 | ||||||||||||
| Other borrowings | 45,014 | 45,009 | ||||||||||||
| Subordinated debt | 39,605 | 39,586 | ||||||||||||
| Subordinated debentures | 39,813 | 39,796 | ||||||||||||
| Accrued expenses and other liabilities | 102,788 | 104,939 | ||||||||||||
| Total Liabilities | 4,861,151 | 4,883,418 | ||||||||||||
| Shareholders’ Equity | ||||||||||||||
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding | — | — | ||||||||||||
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 20,970,115 shares at March 31, 2025 and 20,895,714 shares at December 31, 2024 | 318,365 | 318,777 | ||||||||||||
| Retained earnings | 215,995 | 205,853 | ||||||||||||
| Accumulated other comprehensive loss | (67,083) | (69,944) | ||||||||||||
| Total Shareholders’ Equity | 467,277 | 454,686 | ||||||||||||
| Total Liabilities and Shareholders’ Equity | $ | 5,328,428 | $ | 5,338,104 | ||||||||||
| Three Months Ended | ||||||||||||||||||||
| March 31, 2025 | December 31, 2024 | March 31, 2024 | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Interest Income | (In thousands, except per share amounts) | |||||||||||||||||||
| Interest and fees on loans | $ | 57,768 | $ | 58,346 | $ | 55,043 | ||||||||||||||
| Interest on securities | ||||||||||||||||||||
| Taxable | 4,036 | 4,417 | 5,251 | |||||||||||||||||
| Tax-exempt | 2,770 | 2,905 | 3,391 | |||||||||||||||||
| Other investments | 1,570 | 1,310 | 1,441 | |||||||||||||||||
| Total Interest Income | 66,144 | 66,978 | 65,126 | |||||||||||||||||
| Interest Expense | ||||||||||||||||||||
| Deposits | 20,955 | 22,546 | 22,810 | |||||||||||||||||
| Other borrowings and subordinated debt and debentures | 1,504 | 1,581 | 2,119 | |||||||||||||||||
| Total Interest Expense | 22,459 | 24,127 | 24,929 | |||||||||||||||||
| Net Interest Income | 43,685 | 42,851 | 40,197 | |||||||||||||||||
| Provision for credit losses | 721 | 2,217 | 744 | |||||||||||||||||
| Net Interest Income After Provision for Credit Losses | 42,964 | 40,634 | 39,453 | |||||||||||||||||
| Non-interest Income | ||||||||||||||||||||
| Interchange income | 3,127 | 3,294 | 3,151 | |||||||||||||||||
| Service charges on deposit accounts | 2,814 | 2,976 | 2,872 | |||||||||||||||||
| Net gains (losses) on assets | ||||||||||||||||||||
| Mortgage loans | 2,303 | 1,705 | 1,364 | |||||||||||||||||
| Securities available for sale | (330) | (14) | (269) | |||||||||||||||||
| Mortgage loan servicing, net | (636) | 7,761 | 2,725 | |||||||||||||||||
| Other | 3,146 | 3,399 | 2,718 | |||||||||||||||||
| Total Non-interest Income | 10,424 | 19,121 | 12,561 | |||||||||||||||||
| Non-interest Expense | ||||||||||||||||||||
| Compensation and employee benefits | 20,383 | 22,886 | 20,770 | |||||||||||||||||
| Data processing | 3,729 | 3,688 | 3,255 | |||||||||||||||||
| Occupancy, net | 2,223 | 1,953 | 2,074 | |||||||||||||||||
| Interchange expense | 1,119 | 1,131 | 1,097 | |||||||||||||||||
| Furniture, fixtures and equipment | 885 | 928 | 954 | |||||||||||||||||
| Advertising | 861 | 1,198 | 491 | |||||||||||||||||
| Loan and collection | 786 | 606 | 512 | |||||||||||||||||
| FDIC deposit insurance | 711 | 729 | 782 | |||||||||||||||||
| Communications | 591 | 462 | 615 | |||||||||||||||||
| Legal and professional | 479 | 849 | 486 | |||||||||||||||||
| Costs (recoveries) related to unfunded lending commitments | 196 | 303 | (652) | |||||||||||||||||
| Other | 2,299 | 2,254 | 1,809 | |||||||||||||||||
| Total Non-interest Expense | 34,262 | 36,987 | 32,193 | |||||||||||||||||
| Income Before Income Tax | 19,126 | 22,768 | 19,821 | |||||||||||||||||
| Income tax expense | 3,536 | 4,307 | 3,830 | |||||||||||||||||
| Net Income | $ | 15,590 | $ | 18,461 | $ | 15,991 | ||||||||||||||
| Net Income Per Common Share | ||||||||||||||||||||
| Basic | $ | 0.74 | $ | 0.88 | $ | 0.77 | ||||||||||||||
| Diluted | $ | 0.74 | $ | 0.87 | $ | 0.76 | ||||||||||||||
| March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | |||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||||
| (Dollars in thousands except per share data) | |||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| Net interest income | $ | 43,685 | $ | 42,851 | $ | 41,854 | $ | 41,346 | $ | 40,197 | |||||||||||||||||||
| Provision for credit losses | 721 | 2,217 | 1,488 | 19 | 744 | ||||||||||||||||||||||||
| Non-interest income | 10,424 | 19,121 | 9,508 | 15,172 | 12,561 | ||||||||||||||||||||||||
| Non-interest expense | 34,262 | 36,987 | 32,583 | 33,333 | 32,193 | ||||||||||||||||||||||||
| Income before income tax | 19,126 | 22,768 | 17,291 | 23,166 | 19,821 | ||||||||||||||||||||||||
| Income tax expense | 3,536 | 4,307 | 3,481 | 4,638 | 3,830 | ||||||||||||||||||||||||
| Net income | $ | 15,590 | $ | 18,461 | $ | 13,810 | $ | 18,528 | $ | 15,991 | |||||||||||||||||||
| Basic earnings per share | $ | 0.74 | $ | 0.88 | $ | 0.66 | $ | 0.89 | $ | 0.77 | |||||||||||||||||||
| Diluted earnings per share | 0.74 | 0.87 | 0.65 | 0.88 | 0.76 | ||||||||||||||||||||||||
| Cash dividend per share | 0.26 | 0.24 | 0.24 | 0.24 | 0.24 | ||||||||||||||||||||||||
| Average shares outstanding | 20,943,094 | 20,893,820 | 20,896,019 | 20,901,741 | 20,877,067 | ||||||||||||||||||||||||
| Average diluted shares outstanding | 21,150,550 | 21,122,096 | 21,115,273 | 21,105,387 | 21,079,607 | ||||||||||||||||||||||||
| Performance Ratios | |||||||||||||||||||||||||||||
| Return on average assets | 1.18 | % | 1.39 | % | 1.04 | % | 1.44 | % | 1.24 | % | |||||||||||||||||||
| Return on average equity | 13.71 | 16.31 | 12.54 | 17.98 | 15.95 | ||||||||||||||||||||||||
| Efficiency ratio (1) | 62.20 | 59.09 | 62.82 | 61.49 | 60.26 | ||||||||||||||||||||||||
| As a Percent of Average Interest-Earning Assets (1) | |||||||||||||||||||||||||||||
| Interest income | 5.28 | % | 5.37 | % | 5.48 | % | 5.45 | % | 5.34 | % | |||||||||||||||||||
| Interest expense | 1.79 | 1.92 | 2.11 | 2.05 | 2.04 | ||||||||||||||||||||||||
| Net interest income | 3.49 | 3.45 | 3.37 | 3.40 | 3.30 | ||||||||||||||||||||||||
| Average Balances | |||||||||||||||||||||||||||||
| Loans | $ | 4,060,941 | $ | 3,994,661 | $ | 3,909,954 | $ | 3,849,199 | $ | 3,810,526 | |||||||||||||||||||
| Securities | 883,676 | 912,073 | 933,750 | 944,435 | 999,140 | ||||||||||||||||||||||||
| Total earning assets | 5,078,596 | 5,007,566 | 4,985,842 | 4,893,367 | 4,910,669 | ||||||||||||||||||||||||
| Total assets | 5,378,022 | 5,300,368 | 5,275,623 | 5,181,317 | 5,201,452 | ||||||||||||||||||||||||
| Deposits | 4,715,331 | 4,655,091 | 4,616,119 | 4,531,917 | 4,561,645 | ||||||||||||||||||||||||
| Interest bearing liabilities | 3,799,852 | 3,717,483 | 3,689,684 | 3,611,972 | 3,627,446 | ||||||||||||||||||||||||
| Shareholders' equity | 461,291 | 450,214 | 438,077 | 414,549 | 403,225 | ||||||||||||||||||||||||
| March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | |||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||||
| (Dollars in thousands except per share data) | |||||||||||||||||||||||||||||
| End of Period | |||||||||||||||||||||||||||||
| Capital | |||||||||||||||||||||||||||||
| Tangible common equity ratio | 8.26 | % | 8.00 | % | 8.08 | % | 7.63 | % | 7.41 | % | |||||||||||||||||||
| Tangible common equity ratio excluding accumulated other comprehensive loss | 9.31 | 9.10 | 8.99 | 8.76 | 8.57 | ||||||||||||||||||||||||
| Average equity to average assets | 8.58 | 8.49 | 8.30 | 8.00 | 7.75 | ||||||||||||||||||||||||
| Total capital to risk-weighted assets (2) | 14.51 | 14.22 | 14.25 | 14.21 | 13.85 | ||||||||||||||||||||||||
| Tier 1 capital to risk-weighted assets (2) | 12.34 | 12.06 | 12.06 | 12.01 | 11.65 | ||||||||||||||||||||||||
| Common equity tier 1 capital to risk-weighted assets (2) | 11.46 | 11.17 | 11.16 | 11.09 | 10.73 | ||||||||||||||||||||||||
| Tier 1 capital to average assets (2) | 9.88 | 9.85 | 9.63 | 9.59 | 9.29 | ||||||||||||||||||||||||
| Common shareholders' equity per share of common stock | $ | 22.28 | $ | 21.76 | $ | 21.65 | $ | 20.60 | $ | 19.88 | |||||||||||||||||||
| Tangible common equity per share of common stock | 20.87 | 20.33 | 20.22 | 19.16 | 18.44 | ||||||||||||||||||||||||
| Total shares outstanding | 20,970,115 | 20,895,714 | 20,893,800 | 20,899,358 | 20,903,677 | ||||||||||||||||||||||||
| Selected Balances | |||||||||||||||||||||||||||||
| Loans | $ | 4,072,691 | $ | 4,038,825 | $ | 3,942,287 | $ | 3,851,889 | $ | 3,839,965 | |||||||||||||||||||
| Securities | 866,604 | 898,618 | 932,312 | 936,194 | 963,577 | ||||||||||||||||||||||||
| Total earning assets | 5,031,975 | 5,024,083 | 4,964,784 | 4,979,555 | 4,949,496 | ||||||||||||||||||||||||
| Total assets | 5,328,428 | 5,338,104 | 5,259,268 | 5,277,500 | 5,231,255 | ||||||||||||||||||||||||
| Deposits | 4,633,931 | 4,654,088 | 4,626,875 | 4,614,328 | 4,582,414 | ||||||||||||||||||||||||
| Interest bearing liabilities | 3,768,435 | 3,764,832 | 3,682,482 | 3,694,025 | 3,677,060 | ||||||||||||||||||||||||
| Shareholders' equity | 467,277 | 454,686 | 452,369 | 430,459 | 415,570 | ||||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| (Dollars in thousands) | |||||||||||
| Net Interest Margin, Fully Taxable Equivalent ("FTE") | |||||||||||
| Net interest income | $ | 43,685 | $ | 40,197 | |||||||
| Add: taxable equivalent adjustment | 452 | 180 | |||||||||
| Net interest income - taxable equivalent | $ | 44,137 | $ | 40,377 | |||||||
| Net interest margin (GAAP) (1) | 3.46 | % | 3.28 | % | |||||||
| Net interest margin (FTE) (1) | 3.49 | % | 3.30 | % | |||||||
| March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | |||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||
| Common shareholders' equity | $ | 467,277 | $ | 454,686 | $ | 452,369 | $ | 430,459 | $ | 415,570 | |||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||
| Goodwill | 28,300 | 28,300 | 28,300 | 28,300 | 28,300 | ||||||||||||||||||||||||
| Other intangibles | 1,366 | 1,488 | 1,617 | 1,746 | 1,875 | ||||||||||||||||||||||||
| Tangible common equity | 437,611 | 424,898 | 422,452 | 400,413 | 385,395 | ||||||||||||||||||||||||
| Addition: | |||||||||||||||||||||||||||||
| Accumulated other comprehensive loss for regulatory purposes | 61,285 | 64,146 | 52,454 | 65,030 | 65,831 | ||||||||||||||||||||||||
| Tangible common equity excluding accumulated other comprehensive loss adjustments | $ | 498,896 | $ | 489,044 | $ | 474,906 | $ | 465,443 | $ | 451,226 | |||||||||||||||||||
| Total assets | $ | 5,328,428 | $ | 5,338,104 | $ | 5,259,268 | $ | 5,277,500 | $ | 5,231,255 | |||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||
| Goodwill | 28,300 | 28,300 | 28,300 | 28,300 | 28,300 | ||||||||||||||||||||||||
| Other intangibles | 1,366 | 1,488 | 1,617 | 1,746 | 1,875 | ||||||||||||||||||||||||
| Tangible assets | 5,298,762 | 5,308,316 | 5,229,351 | 5,247,454 | 5,201,080 | ||||||||||||||||||||||||
| Addition: | |||||||||||||||||||||||||||||
| Net unrealized losses on available for sale securities and derivatives, net of tax | 61,285 | 64,146 | 52,454 | 65,030 | 65,831 | ||||||||||||||||||||||||
| Tangible assets excluding accumulated other comprehensive loss adjustments | $ | 5,360,047 | $ | 5,372,462 | $ | 5,281,805 | $ | 5,312,484 | $ | 5,266,911 | |||||||||||||||||||
| Common equity ratio | 8.77 | % | 8.52 | % | 8.60 | % | 8.16 | % | 7.94 | % | |||||||||||||||||||
| Tangible common equity ratio | 8.26 | % | 8.00 | % | 8.08 | % | 7.63 | % | 7.41 | % | |||||||||||||||||||
| Tangible common equity ratio excluding accumulated other comprehensive loss | 9.31 | % | 9.10 | % | 8.99 | % | 8.76 | % | 8.57 | % | |||||||||||||||||||
| Tangible Common Equity per Share of Common Stock: | |||||||||||||||||||||||||||||
| Common shareholders' equity | $ | 467,277 | $ | 454,686 | $ | 452,369 | $ | 430,459 | $ | 415,570 | |||||||||||||||||||
| Tangible common equity | $ | 437,611 | $ | 424,898 | $ | 422,452 | $ | 400,413 | $ | 385,395 | |||||||||||||||||||
| Shares of common stock outstanding (in thousands) | 20,970 | 20,896 | 20,894 | 20,899 | 20,904 | ||||||||||||||||||||||||
| Common shareholders' equity per share of common stock | $ | 22.28 | $ | 21.76 | $ | 21.65 | $ | 20.60 | $ | 19.88 | |||||||||||||||||||
| Tangible common equity per share of common stock | $ | 20.87 | $ | 20.33 | $ | 20.22 | $ | 19.16 | $ | 18.44 | |||||||||||||||||||
| March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | |||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||
| Non-accrual loans | $ | 9,026 | $ | 7,792 | $ | 7,250 | $ | 5,974 | $ | 5,355 | |||||||||||||||||||
| Loans 90 days or more past due and still accruing interest | — | — | — | — | — | ||||||||||||||||||||||||
| Subtotal | 9,026 | 7,792 | 7,250 | 5,974 | 5,355 | ||||||||||||||||||||||||
| Less: Government guaranteed loans | 1,940 | 1,790 | 2,102 | 1,489 | 1,665 | ||||||||||||||||||||||||
| Total non-performing loans | 7,086 | 6,002 | 5,148 | 4,485 | 3,690 | ||||||||||||||||||||||||
| Other real estate and repossessed assets | 413 | 938 | 781 | 945 | 1,059 | ||||||||||||||||||||||||
| Total non-performing assets | $ | 7,499 | $ | 6,940 | $ | 5,929 | $ | 5,430 | $ | 4,749 | |||||||||||||||||||
| As a percent of Portfolio Loans | |||||||||||||||||||||||||||||
| Non-performing loans | 0.17 | % | 0.15 | % | 0.13 | % | 0.12 | % | 0.10 | % | |||||||||||||||||||
| Allowance for credit losses | 1.47 | 1.47 | 1.46 | 1.46 | 1.47 | ||||||||||||||||||||||||
| Non-performing assets to total assets | 0.14 | 0.13 | 0.11 | 0.10 | 0.09 | ||||||||||||||||||||||||
| Allowance for credit losses as a percent of non-performing loans | 847.23 | 989.32 | 1,115.85 | 1,253.98 | 1,526.10 | ||||||||||||||||||||||||
| Three months ended March 31, | |||||||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||||||
| Loans | Securities | Unfunded Commitments | Loans | Securities | Unfunded Commitments | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
| Balance at beginning of period | $ | 59,379 | $ | 132 | $ | 5,131 | $ | 54,658 | $ | 157 | $ | 5,504 | |||||||||||||||||||||||
| Additions (deductions) | |||||||||||||||||||||||||||||||||||
| Provision for credit losses | 724 | (3) | — | 1,871 | (1,127) | — | |||||||||||||||||||||||||||||
| Recoveries credited to allowance | 550 | — | — | 596 | 1,125 | — | |||||||||||||||||||||||||||||
| Assets charged against the allowance | (618) | — | — | (812) | — | — | |||||||||||||||||||||||||||||
| Additions included in non-interest expense | — | — | 196 | — | — | (652) | |||||||||||||||||||||||||||||
| Balance at end of period | $ | 60,035 | $ | 129 | $ | 5,327 | $ | 56,313 | $ | 155 | $ | 4,852 | |||||||||||||||||||||||
| Net loans charged (recovered) against the allowance to average Portfolio Loans | 0.01 | % | 0.02 | % | |||||||||||||||||||||||||||||||
1 | ||
| March 31, 2025 | December 31, 2024 | ||||||||||
| (In thousands) | |||||||||||
| Subordinated debt | $ | 39,605 | $ | 39,586 | |||||||
| Subordinated debentures | 39,813 | 39,796 | |||||||||
| Amount not qualifying as regulatory capital | (829) | (810) | |||||||||
| Amount qualifying as regulatory capital | 78,589 | 78,572 | |||||||||
| Shareholders’ equity | |||||||||||
| Common stock | 318,365 | 318,777 | |||||||||
| Retained earnings | 215,995 | 205,853 | |||||||||
| Accumulated other comprehensive income (loss) | (67,083) | (69,944) | |||||||||
| Total shareholders’ equity | 467,277 | 454,686 | |||||||||
| Total capitalization | $ | 545,866 | $ | 533,258 | |||||||
| Three months ended | |||||||||||||||||
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |||||||||||||||
| (In thousands) | |||||||||||||||||
| Interchange income | $ | 3,127 | $ | 3,294 | $ | 3,151 | |||||||||||
| Service charges on deposit accounts | 2,814 | 2,976 | 2,872 | ||||||||||||||
| Net gains (losses) on assets | |||||||||||||||||
| Mortgage loans | 2,303 | 1,705 | 1,364 | ||||||||||||||
| Equity securities at fair value | — | — | — | ||||||||||||||
| Securities | (330) | (14) | (269) | ||||||||||||||
| Mortgage loan servicing, net | (636) | 7,761 | 2,725 | ||||||||||||||
| Investment and insurance commissions | 754 | 744 | 804 | ||||||||||||||
| Bank owned life insurance | 297 | 268 | 181 | ||||||||||||||
| Other | 2,095 | 2,387 | 1,733 | ||||||||||||||
| Total non-interest income | $ | 10,424 | $ | 19,121 | $ | 12,561 | |||||||||||
| Three months ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| (In thousands) | |||||||||||
| Balance at beginning of period | $ | 46,796 | $ | 42,243 | |||||||
| Originated servicing rights capitalized | 855 | 828 | |||||||||
| Change in fair value | (2,424) | 506 | |||||||||
| Sale of originated servicing rights (1) | (12,962) | — | |||||||||
| Loss on sale of originated servicing rights (1) | (94) | — | |||||||||
| Balance at end of period | $ | 32,171 | $ | 43,577 | |||||||
2 | ||
| Three months ended | |||||||||||||||||
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |||||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Mortgage loans originated | $ | 107,779 | $ | 134,144 | $ | 93,994 | |||||||||||
| Mortgage loans sold | 82,618 | 106,222 | 80,818 | ||||||||||||||
| Net gains on mortgage loans | 2,303 | 1,705 | 1,364 | ||||||||||||||
| Net gains as a percent of mortgage loans sold ("Loan Sales Margin") | 2.79 | % | 1.61 | % | 1.69 | % | |||||||||||
| Fair value adjustments included in the Loan Sales Margin | 0.88 | % | (0.32) | % | 0.48 | % | |||||||||||
| Three months ended | |||||||||||||||||
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |||||||||||||||
| (In thousands) | |||||||||||||||||
| Compensation | $ | 13,197 | $ | 13,458 | $ | 13,277 | |||||||||||
| Performance-based compensation | 3,441 | 5,351 | 3,476 | ||||||||||||||
| Payroll taxes and employee benefits | 3,745 | 4,077 | 4,017 | ||||||||||||||
| Compensation and employee benefits | 20,383 | 22,886 | 20,770 | ||||||||||||||
| Data processing | 3,729 | 3,688 | 3,255 | ||||||||||||||
| Occupancy, net | 2,223 | 1,953 | 2,074 | ||||||||||||||
| Interchange expense | 1,119 | 1,131 | 1,097 | ||||||||||||||
| Furniture, fixtures and equipment | 885 | 928 | 954 | ||||||||||||||
| Advertising | 861 | 1,198 | 491 | ||||||||||||||
| Loan and collection | 786 | 606 | 512 | ||||||||||||||
| FDIC deposit insurance | 711 | 729 | 782 | ||||||||||||||
| Communications | 591 | 462 | 615 | ||||||||||||||
| Legal and professional | 479 | 849 | 486 | ||||||||||||||
| Taxes, licenses and fees | 326 | 311 | 261 | ||||||||||||||
| Director fees | 232 | 240 | 237 | ||||||||||||||
| Costs (recoveries) related to unfunded lending commitments | 196 | 303 | (652) | ||||||||||||||
| Amortization of intangible assets | 122 | 129 | 129 | ||||||||||||||
| Provision for loss reimbursement on sold loans | (11) | 2 | 3 | ||||||||||||||
| Net (gains) losses on other real estate and repossessed assets | (66) | — | (76) | ||||||||||||||
| Other | 1,696 | 1,572 | 1,255 | ||||||||||||||
| Total non-interest expense | $ | 34,262 | $ | 36,987 | $ | 32,193 | |||||||||||
3 | ||
| Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||||||
| Average Balance | Interest | Rate (2) | Average Balance | Interest | Rate (2) | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Taxable loans | $ | 4,053,593 | $ | 57,685 | 5.74 | % | $ | 3,801,985 | $ | 54,955 | 5.80 | % | |||||||||||||||||||||||
| Tax-exempt loans (1) | 7,348 | 105 | 5.78 | 8,541 | 111 | 5.23 | |||||||||||||||||||||||||||||
| Taxable securities | 619,764 | 4,036 | 2.60 | 680,133 | 5,251 | 3.09 | |||||||||||||||||||||||||||||
| Tax-exempt securities (1) | 263,912 | 3,200 | 4.85 | 319,007 | 3,548 | 4.45 | |||||||||||||||||||||||||||||
| Interest bearing cash | 117,706 | 1,291 | 4.45 | 84,182 | 1,143 | 5.46 | |||||||||||||||||||||||||||||
| Other investments | 16,273 | 279 | 6.85 | 16,821 | 298 | 7.13 | |||||||||||||||||||||||||||||
| Interest Earning Assets | 5,078,596 | 66,596 | 5.28 | 4,910,669 | 65,306 | 5.34 | |||||||||||||||||||||||||||||
| Cash and due from banks | 57,464 | 55,550 | |||||||||||||||||||||||||||||||||
| Other assets, net | 241,962 | 235,233 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 5,378,022 | $ | 5,201,452 | |||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||
| Savings and interest-bearing checking | 2,836,290 | 12,840 | 1.84 | 2,633,519 | 13,367 | 2.04 | |||||||||||||||||||||||||||||
| Time deposits | 871,377 | 8,115 | 3.78 | 864,672 | 9,443 | 4.39 | |||||||||||||||||||||||||||||
| Other borrowings | 92,185 | 1,504 | 6.58 | 129,255 | 2,119 | 6.59 | |||||||||||||||||||||||||||||
| Interest Bearing Liabilities | 3,799,852 | 22,459 | 2.40 | % | 3,627,446 | 24,929 | 2.76 | ||||||||||||||||||||||||||||
| Non-interest bearing deposits | 1,007,665 | 1,063,454 | |||||||||||||||||||||||||||||||||
| Other liabilities | 109,214 | 107,327 | |||||||||||||||||||||||||||||||||
| Shareholders’ equity | 461,291 | 403,225 | |||||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 5,378,022 | $ | 5,201,452 | |||||||||||||||||||||||||||||||
| Net Interest Income | $ | 44,137 | $ | 40,377 | |||||||||||||||||||||||||||||||
| Net Interest Income as a Percent of Average Interest Earning Assets | 3.49 | % | 3.30 | % | |||||||||||||||||||||||||||||||
| (1) | Interest on tax-exempt loans and securities is presented on a fully tax equivalent basis assuming a marginal tax rate of 21%. | ||||
| (2) | Annualized | ||||
4 | ||
| Total Commercial Loans | |||||||||||||||||||||||||||||
| Watch Credits | Percent of Loan Category in Watch Credit | ||||||||||||||||||||||||||||
| Loan Category | All Loans | Performing | Non-accrual | Total | |||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||
| Land | $ | 9,259 | $ | — | $ | — | $ | — | — | % | |||||||||||||||||||
| Land Development | 23,303 | — | — | — | — | ||||||||||||||||||||||||
| Construction | 135,788 | 16,903 | — | 16,903 | 12.4 | ||||||||||||||||||||||||
| Income Producing | 688,915 | 24,038 | — | 24,038 | 3.5 | ||||||||||||||||||||||||
| Owner Occupied | 590,885 | 10,220 | 46 | 10,266 | 1.7 | ||||||||||||||||||||||||
| Total Commercial Real Estate Loans | $ | 1,448,150 | $ | 51,161 | $ | 46 | $ | 51,207 | 3.5 | ||||||||||||||||||||
| Other Commercial Loans | $ | 544,037 | $ | 32,042 | 81 | $ | 32,123 | 5.9 | |||||||||||||||||||||
| Total non-performing commercial loans | $ | 127 | |||||||||||||||||||||||||||
| Total Commercial Loans | |||||||||||||||||||||||||||||
| Watch Credits | Percent of Loan Category in Watch Credit | ||||||||||||||||||||||||||||
| Loan Category | All Loans | Performing | Non-accrual | Total | |||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||
| Land | $ | 8,734 | $ | — | $ | — | $ | — | 0.0 | % | |||||||||||||||||||
| Land Development | 24,637 | — | — | — | — | ||||||||||||||||||||||||
| Construction | 201,474 | 16,589 | — | 16,589 | 8.2 | ||||||||||||||||||||||||
| Income Producing | 624,499 | 22,286 | — | 22,286 | 3.6 | ||||||||||||||||||||||||
| Owner Occupied | 544,829 | 18,396 | 47 | 18,443 | 3.4 | ||||||||||||||||||||||||
| Total Commercial Real Estate Loans | $ | 1,404,173 | $ | 57,271 | $ | 47 | $ | 57,318 | 4.1 | ||||||||||||||||||||
| Other Commercial Loans | $ | 533,190 | $ | 27,334 | 7 | $ | 27,341 | 5.1 | |||||||||||||||||||||
| Total non-performing commercial loans | $ | 54 | |||||||||||||||||||||||||||
5 | ||