| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
| (Address of principal executive office) | (Zip Code) | ||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||
Press release dated | |||||
Supplemental data to the Registrant’s press release dated | |||||
| Earnings conference call presentation. | |||||
| INDEPENDENT BANK CORPORATION | ||||||||||||||
| (Registrant) | ||||||||||||||
| Date | By | s/Gavin A. Mohr | ||||||||||||
| Gavin A. Mohr, Principal Financial Officer | ||||||||||||||

| For Release: | Immediately | ||||
| Contact: | William B. Kessel, President and CEO, 616.447.3933 Gavin A. Mohr, Chief Financial Officer, 616.447.3929 | ||||
| Three months ended | |||||||||||
| 3/31/2023 | 3/31/2022 | ||||||||||
| (In thousands) | |||||||||||
| Mortgage loan servicing, net: | |||||||||||
| Revenue, net | $ | 2,222 | $ | 2,083 | |||||||
| Fair value change due to price | (635) | 8,452 | |||||||||
| Fair value change due to pay-downs | (861) | (894) | |||||||||
| Total | $ | 726 | $ | 9,641 | |||||||
| 3/31/2023 | 12/31/2022 | 3/31/2022 | |||||||||||||||
| Loan Type | (Dollars in thousands) | ||||||||||||||||
| Commercial | $ | 36 | $ | 38 | $ | 59 | |||||||||||
| Mortgage | 5,536 | 4,745 | 5,166 | ||||||||||||||
| Installment | 644 | 598 | 668 | ||||||||||||||
| Sub total | 6,216 | 5,381 | 5,893 | ||||||||||||||
| Less - government guaranteed loans | 2,330 | 1,660 | 859 | ||||||||||||||
| Total non-performing loans | $ | 3,886 | $ | 3,721 | $ | 5,034 | |||||||||||
| Ratio of non-performing loans to total portfolio loans | 0.11 | % | 0.11 | % | 0.17 | % | |||||||||||
| Ratio of non-performing assets to total assets | 0.09 | % | 0.08 | % | 0.11 | % | |||||||||||
| Ratio of allowance for credit losses to total non-performing loans | 1300.82 | % | 1409.16 | % | 906.38 | % | |||||||||||
| Regulatory Capital Ratios | 3/31/2023 | 12/31/2022 | Well Capitalized Minimum | ||||||||||||||
| Tier 1 capital to average total assets | 8.61 | % | 8.56 | % | 5.00 | % | |||||||||||
| Tier 1 common equity to risk-weighted assets | 11.15 | % | 10.97 | % | 6.50 | % | |||||||||||
| Tier 1 capital to risk-weighted assets | 11.15 | % | 10.97 | % | 8.00 | % | |||||||||||
| Total capital to risk-weighted assets | 12.40 | % | 12.22 | % | 10.00 | % | |||||||||||
| March 31, 2023 | December 31, 2022 | |||||||||||||
| (Unaudited) | ||||||||||||||
| (In thousands, except share amounts) | ||||||||||||||
| Assets | ||||||||||||||
| Cash and due from banks | $ | 47,823 | $ | 70,180 | ||||||||||
| Interest bearing deposits | 179,196 | 4,191 | ||||||||||||
| Cash and Cash Equivalents | 227,019 | 74,371 | ||||||||||||
| Securities available for sale | 767,526 | 779,347 | ||||||||||||
Securities held to maturity (fair value of $339,337 at March 31, 2023 and $335,418 at December 31, 2022) | 369,577 | 374,818 | ||||||||||||
| Federal Home Loan Bank and Federal Reserve Bank stock, at cost | 17,653 | 17,653 | ||||||||||||
| Loans held for sale, carried at fair value | 16,935 | 26,518 | ||||||||||||
| Loans held for sale, carried at lower of cost or fair value | — | 20,367 | ||||||||||||
| Loans | ||||||||||||||
| Commercial | 1,471,293 | 1,466,853 | ||||||||||||
| Mortgage | 1,408,229 | 1,368,409 | ||||||||||||
| Installment | 630,287 | 630,090 | ||||||||||||
| Total Loans | 3,509,809 | 3,465,352 | ||||||||||||
| Allowance for credit losses | (50,550) | (52,435) | ||||||||||||
| Net Loans | 3,459,259 | 3,412,917 | ||||||||||||
| Other real estate and repossessed assets, net | 499 | 455 | ||||||||||||
| Property and equipment, net | 35,764 | 35,893 | ||||||||||||
| Bank-owned life insurance | 55,314 | 55,204 | ||||||||||||
| Capitalized mortgage loan servicing rights, carried at fair value | 41,923 | 42,489 | ||||||||||||
| Other intangibles | 2,415 | 2,551 | ||||||||||||
| Goodwill | 28,300 | 28,300 | ||||||||||||
| Accrued income and other assets | 116,750 | 128,904 | ||||||||||||
| Total Assets | $ | 5,138,934 | $ | 4,999,787 | ||||||||||
| Liabilities and Shareholders' Equity | ||||||||||||||
| Deposits | ||||||||||||||
| Non-interest bearing | $ | 1,192,396 | $ | 1,269,759 | ||||||||||
| Savings and interest-bearing checking | 1,975,098 | 1,973,308 | ||||||||||||
| Reciprocal | 685,458 | 602,575 | ||||||||||||
| Time | 407,267 | 321,492 | ||||||||||||
| Brokered time | 284,530 | 211,935 | ||||||||||||
| Total Deposits | 4,544,749 | 4,379,069 | ||||||||||||
| Other borrowings | 50,029 | 86,006 | ||||||||||||
| Subordinated debt | 39,452 | 39,433 | ||||||||||||
| Subordinated debentures | 39,677 | 39,660 | ||||||||||||
| Accrued expenses and other liabilities | 97,313 | 108,023 | ||||||||||||
| Total Liabilities | 4,771,220 | 4,652,191 | ||||||||||||
| Shareholders’ Equity | ||||||||||||||
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding | — | — | ||||||||||||
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 21,138,303 shares at March 31, 2023 and 21,063,971 shares at December 31, 2022 | 321,026 | 320,991 | ||||||||||||
| Retained earnings | 127,499 | 119,368 | ||||||||||||
| Accumulated other comprehensive loss | (80,811) | (92,763) | ||||||||||||
| Total Shareholders’ Equity | 367,714 | 347,596 | ||||||||||||
| Total Liabilities and Shareholders’ Equity | $ | 5,138,934 | $ | 4,999,787 | ||||||||||
| Three Months Ended | ||||||||||||||||||||
| March 31, 2023 | December 31, 2022 | March 31, 2022 | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Interest Income | (In thousands, except per share amounts) | |||||||||||||||||||
| Interest and fees on loans | $ | 44,294 | $ | 42,093 | $ | 28,418 | ||||||||||||||
| Interest on securities | ||||||||||||||||||||
| Taxable | 5,884 | 5,845 | 4,552 | |||||||||||||||||
| Tax-exempt | 3,083 | 2,807 | 1,554 | |||||||||||||||||
| Other investments | 675 | 233 | 217 | |||||||||||||||||
| Total Interest Income | 53,936 | 50,978 | 34,741 | |||||||||||||||||
| Interest Expense | ||||||||||||||||||||
| Deposits | 13,760 | 8,543 | 767 | |||||||||||||||||
| Other borrowings and subordinated debt and debentures | 1,735 | 1,833 | 973 | |||||||||||||||||
| Total Interest Expense | 15,495 | 10,376 | 1,740 | |||||||||||||||||
| Net Interest Income | 38,441 | 40,602 | 33,001 | |||||||||||||||||
| Provision for credit losses | 2,160 | 1,390 | (1,573) | |||||||||||||||||
| Net Interest Income After Provision for Credit Losses | 36,281 | 39,212 | 34,574 | |||||||||||||||||
| Non-interest Income | ||||||||||||||||||||
| Interchange income | 3,205 | 3,402 | 3,082 | |||||||||||||||||
| Service charges on deposit accounts | 2,857 | 3,153 | 2,957 | |||||||||||||||||
| Net gains (losses) on assets | ||||||||||||||||||||
| Mortgage loans | 1,256 | 1,486 | 835 | |||||||||||||||||
| Securities available for sale | (222) | — | 70 | |||||||||||||||||
| Mortgage loan servicing, net | 726 | 687 | 9,641 | |||||||||||||||||
| Other | 2,729 | 2,740 | 2,363 | |||||||||||||||||
| Total Non-interest Income | 10,551 | 11,468 | 18,948 | |||||||||||||||||
| Non-interest Expense | ||||||||||||||||||||
| Compensation and employee benefits | 19,339 | 20,394 | 20,130 | |||||||||||||||||
| Data processing | 2,991 | 2,670 | 2,216 | |||||||||||||||||
| Occupancy, net | 2,159 | 2,225 | 2,543 | |||||||||||||||||
| Interchange expense | 1,049 | 1,042 | 1,011 | |||||||||||||||||
| Furniture, fixtures and equipment | 926 | 933 | 1,045 | |||||||||||||||||
| FDIC deposit insurance | 783 | 572 | 522 | |||||||||||||||||
| Legal and professional | 607 | 588 | 493 | |||||||||||||||||
| Loan and collection | 578 | 679 | 559 | |||||||||||||||||
| Advertising | 495 | 489 | 680 | |||||||||||||||||
| Recoveries related to unfunded lending commitments | (475) | (77) | (355) | |||||||||||||||||
| Communications | 668 | 629 | 757 | |||||||||||||||||
| Other | 1,837 | 1,947 | 1,849 | |||||||||||||||||
| Total Non-interest Expense | 30,957 | 32,091 | 31,450 | |||||||||||||||||
| Income Before Income Tax | 15,875 | 18,589 | 22,072 | |||||||||||||||||
| Income tax expense | 2,884 | 3,503 | 4,105 | |||||||||||||||||
| Net Income | $ | 12,991 | $ | 15,086 | $ | 17,967 | ||||||||||||||
| Net Income Per Common Share | ||||||||||||||||||||
| Basic | $ | 0.62 | $ | 0.72 | $ | 0.85 | ||||||||||||||
| Diluted | $ | 0.61 | $ | 0.71 | $ | 0.84 | ||||||||||||||
| March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | |||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||||
| (Dollars in thousands except per share data) | |||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| Net interest income | $ | 38,441 | $ | 40,602 | $ | 39,897 | $ | 36,061 | $ | 33,001 | |||||||||||||||||||
| Provision for credit losses | 2,160 | 1,390 | 3,145 | 2,379 | (1,573) | ||||||||||||||||||||||||
| Non-interest income | 10,551 | 11,468 | 16,861 | 14,632 | 18,948 | ||||||||||||||||||||||||
| Non-interest expense | 30,957 | 32,091 | 32,366 | 32,434 | 31,450 | ||||||||||||||||||||||||
| Income before income tax | 15,875 | 18,589 | 21,247 | 15,880 | 22,072 | ||||||||||||||||||||||||
| Income tax expense | 2,884 | 3,503 | 3,950 | 2,879 | 4,105 | ||||||||||||||||||||||||
| Net income | $ | 12,991 | $ | 15,086 | $ | 17,297 | $ | 13,001 | $ | 17,967 | |||||||||||||||||||
| Basic earnings per share | $ | 0.62 | $ | 0.72 | $ | 0.82 | $ | 0.62 | $ | 0.85 | |||||||||||||||||||
| Diluted earnings per share | 0.61 | 0.71 | 0.81 | 0.61 | 0.84 | ||||||||||||||||||||||||
| Cash dividend per share | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | ||||||||||||||||||||||||
| Average shares outstanding | 21,103,831 | 21,064,556 | 21,057,673 | 21,070,266 | 21,191,860 | ||||||||||||||||||||||||
| Average diluted shares outstanding | 21,296,980 | 21,266,876 | 21,251,933 | 21,266,476 | 21,398,128 | ||||||||||||||||||||||||
| Performance Ratios | |||||||||||||||||||||||||||||
| Return on average assets | 1.06 | % | 1.21 | % | 1.40 | % | 1.10 | % | 1.54 | % | |||||||||||||||||||
| Return on average equity | 14.77 | 17.94 | 20.48 | 15.68 | 19.38 | ||||||||||||||||||||||||
| Efficiency ratio (1) | 62.07 | 60.82 | 56.26 | 62.50 | 59.62 | ||||||||||||||||||||||||
| As a Percent of Average Interest-Earning Assets (1) | |||||||||||||||||||||||||||||
| Interest income | 4.67 | % | 4.41 | % | 3.92 | % | 3.47 | % | 3.16 | % | |||||||||||||||||||
| Interest expense | 1.34 | 0.89 | 0.43 | 0.21 | 0.16 | ||||||||||||||||||||||||
| Net interest income | 3.33 | 3.52 | 3.49 | 3.26 | 3.00 | ||||||||||||||||||||||||
| Average Balances | |||||||||||||||||||||||||||||
| Loans | $ | 3,494,169 | $ | 3,449,944 | $ | 3,360,621 | $ | 3,145,095 | $ | 2,980,098 | |||||||||||||||||||
| Securities | 1,146,075 | 1,164,809 | 1,226,203 | 1,312,934 | 1,407,225 | ||||||||||||||||||||||||
| Total earning assets | 4,696,786 | 4,637,475 | 4,610,307 | 4,493,714 | 4,492,757 | ||||||||||||||||||||||||
| Total assets | 4,988,440 | 4,934,859 | 4,884,841 | 4,758,960 | 4,721,205 | ||||||||||||||||||||||||
| Deposits | 4,417,106 | 4,350,748 | 4,326,958 | 4,221,047 | 4,158,528 | ||||||||||||||||||||||||
| Interest bearing liabilities | 3,304,868 | 3,159,374 | 3,075,210 | 3,005,103 | 2,950,337 | ||||||||||||||||||||||||
| Shareholders' equity | 356,720 | 333,610 | 335,120 | 332,610 | 376,010 | ||||||||||||||||||||||||
| March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | |||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||||
| (Dollars in thousands except per share data) | |||||||||||||||||||||||||||||
| End of Period | |||||||||||||||||||||||||||||
| Capital | |||||||||||||||||||||||||||||
| Tangible common equity ratio | 6.60 | % | 6.37 | % | 6.15 | % | 6.26 | % | 6.85 | % | |||||||||||||||||||
| Tangible common equity ratio excluding accumulated other comprehensive loss | 7.95 | 7.98 | 7.86 | 7.78 | 7.80 | ||||||||||||||||||||||||
| Average equity to average assets | 7.15 | 6.76 | 6.86 | 6.99 | 7.96 | ||||||||||||||||||||||||
| Total capital to risk-weighted assets (2) | 13.80 | 13.62 | 13.58 | 13.64 | 14.81 | ||||||||||||||||||||||||
| Tier 1 capital to risk-weighted assets (2) | 11.53 | 11.36 | 11.29 | 11.33 | 11.82 | ||||||||||||||||||||||||
| Common equity tier 1 capital to risk-weighted assets (2) | 10.56 | 10.38 | 10.29 | 10.30 | 10.73 | ||||||||||||||||||||||||
| Tier 1 capital to average assets (2) | 8.92 | 8.86 | 8.77 | 8.74 | 8.81 | ||||||||||||||||||||||||
| Common shareholders' equity per share of common stock | $ | 17.40 | $ | 16.50 | $ | 15.78 | $ | 15.73 | $ | 16.79 | |||||||||||||||||||
| Tangible common equity per share of common stock | 15.94 | 15.04 | 14.30 | 14.25 | 15.31 | ||||||||||||||||||||||||
| Total shares outstanding | 21,138,303 | 21,063,971 | 21,063,954 | 21,049,218 | 21,168,230 | ||||||||||||||||||||||||
| Selected Balances | |||||||||||||||||||||||||||||
| Loans | $ | 3,509,809 | $ | 3,465,352 | $ | 3,409,858 | $ | 3,258,850 | $ | 3,004,065 | |||||||||||||||||||
| Securities | 1,137,103 | 1,154,165 | 1,183,701 | 1,241,312 | 1,400,137 | ||||||||||||||||||||||||
| Total earning assets | 4,860,696 | 4,688,246 | 4,633,876 | 4,552,185 | 4,514,590 | ||||||||||||||||||||||||
| Total assets | 5,138,934 | 4,999,787 | 4,931,377 | 4,826,209 | 4,761,983 | ||||||||||||||||||||||||
| Deposits | 4,544,749 | 4,379,069 | 4,327,028 | 4,290,574 | 4,205,498 | ||||||||||||||||||||||||
| Interest bearing liabilities | 3,481,511 | 3,274,409 | 3,116,027 | 3,037,278 | 2,996,112 | ||||||||||||||||||||||||
| Shareholders' equity | 367,714 | 347,596 | 332,308 | 331,134 | 355,449 | ||||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||
| 2023 | 2022 | ||||||||||
| (Dollars in thousands) | |||||||||||
| Net Interest Margin, Fully Taxable Equivalent ("FTE") | |||||||||||
| Net interest income | $ | 38,441 | $ | 33,001 | |||||||
| Add: taxable equivalent adjustment | 439 | 482 | |||||||||
| Net interest income - taxable equivalent | $ | 38,880 | $ | 33,483 | |||||||
| Net interest margin (GAAP) (1) | 3.29 | % | 2.96 | % | |||||||
| Net interest margin (FTE) (1) | 3.33 | % | 3.00 | % | |||||||
| March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | |||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||
| Common shareholders' equity | $ | 367,714 | $ | 347,596 | $ | 332,308 | $ | 331,134 | $ | 355,449 | |||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||
| Goodwill | 28,300 | 28,300 | 28,300 | 28,300 | 28,300 | ||||||||||||||||||||||||
| Other intangibles | 2,415 | 2,551 | 2,697 | 2,871 | 3,104 | ||||||||||||||||||||||||
| Tangible common equity | 336,999 | 316,745 | 301,311 | 299,963 | 324,045 | ||||||||||||||||||||||||
| Addition: | |||||||||||||||||||||||||||||
| Accumulated other comprehensive loss for regulatory purposes | 75,013 | 86,966 | 91,248 | 79,206 | 48,617 | ||||||||||||||||||||||||
| Tangible common equity excluding other comprehensive loss adjustments | $ | 412,012 | $ | 403,711 | $ | 392,559 | $ | 379,169 | $ | 372,662 | |||||||||||||||||||
| Total assets | $ | 5,138,934 | $ | 4,999,787 | $ | 4,931,377 | $ | 4,826,209 | $ | 4,761,983 | |||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||
| Goodwill | 28,300 | 28,300 | 28,300 | 28,300 | 28,300 | ||||||||||||||||||||||||
| Other intangibles | 2,415 | 2,551 | 2,697 | 2,871 | 3,104 | ||||||||||||||||||||||||
| Tangible assets | 5,108,219 | 4,968,936 | 4,900,380 | 4,795,038 | 4,730,579 | ||||||||||||||||||||||||
| Addition: | |||||||||||||||||||||||||||||
| Net unrealized losses on available for sale securities and derivatives, net of tax | 75,013 | 86,966 | 91,248 | 79,206 | 48,617 | ||||||||||||||||||||||||
| Tangible assets excluding other comprehensive loss adjustments | $ | 5,183,232 | $ | 5,055,902 | $ | 4,991,628 | $ | 4,874,244 | $ | 4,779,196 | |||||||||||||||||||
| Common equity ratio | 7.16 | % | 6.95 | % | 6.74 | % | 6.86 | % | 7.46 | % | |||||||||||||||||||
| Tangible common equity ratio | 6.60 | % | 6.37 | % | 6.15 | % | 6.26 | % | 6.85 | % | |||||||||||||||||||
| Tangible common equity ratio excluding other comprehensive loss | 7.95 | % | 7.98 | % | 7.86 | % | 7.78 | % | 7.80 | % | |||||||||||||||||||
| Tangible Common Equity per Share of Common Stock: | |||||||||||||||||||||||||||||
| Common shareholders' equity | $ | 367,714 | $ | 347,596 | $ | 332,308 | $ | 331,134 | $ | 355,449 | |||||||||||||||||||
| Tangible common equity | $ | 336,999 | $ | 316,745 | $ | 301,311 | $ | 299,963 | $ | 324,045 | |||||||||||||||||||
| Shares of common stock outstanding (in thousands) | 21,138 | 21,064 | 21,064 | 21,049 | 21,168 | ||||||||||||||||||||||||
| Common shareholders' equity per share of common stock | $ | 17.40 | $ | 16.50 | $ | 15.78 | $ | 15.73 | $ | 16.79 | |||||||||||||||||||
| Tangible common equity per share of common stock | $ | 15.94 | $ | 15.04 | $ | 14.30 | $ | 14.25 | $ | 15.31 | |||||||||||||||||||
| March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | |||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||
| Non-accrual loans | $ | 6,216 | $ | 5,381 | $ | 5,307 | $ | 5,859 | $ | 5,893 | |||||||||||||||||||
| Loans 90 days or more past due and still accruing interest | — | — | — | — | — | ||||||||||||||||||||||||
| Subtotal | 6,216 | 5,381 | 5,307 | 5,859 | 5,893 | ||||||||||||||||||||||||
| Less: Government guaranteed loans | 2,330 | 1,660 | 1,491 | 1,360 | 859 | ||||||||||||||||||||||||
| Total non-performing loans | 3,886 | 3,721 | 3,816 | 4,499 | 5,034 | ||||||||||||||||||||||||
| Other real estate and repossessed assets | 499 | 455 | 348 | 508 | 438 | ||||||||||||||||||||||||
| Total non-performing assets | $ | 4,385 | $ | 4,176 | $ | 4,164 | $ | 5,007 | $ | 5,472 | |||||||||||||||||||
| As a percent of Portfolio Loans | |||||||||||||||||||||||||||||
| Non-performing loans | 0.11 | % | 0.11 | % | 0.11 | % | 0.14 | % | 0.17 | % | |||||||||||||||||||
| Allowance for credit losses | 1.44 | 1.51 | 1.50 | 1.47 | 1.52 | ||||||||||||||||||||||||
| Non-performing assets to total assets | 0.09 | 0.08 | 0.08 | 0.10 | 0.11 | ||||||||||||||||||||||||
| Allowance for credit losses as a percent of non-performing loans | 1,300.82 | 1,409.16 | 1,340.20 | 1,064.30 | 906.38 | ||||||||||||||||||||||||
| Three months ended March 31, | |||||||||||||||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||||||||||||||
| Loans | Securities | Unfunded Commitments | Loans | Securities | Unfunded Commitments | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
| Balance at beginning of period | $ | 52,435 | $ | 168 | $ | 5,080 | $ | 47,252 | $ | — | $ | 4,481 | |||||||||||||||||||||||
| Additions (deductions) | |||||||||||||||||||||||||||||||||||
| Provision for credit losses | (832) | 2,992 | — | (1,573) | — | — | |||||||||||||||||||||||||||||
| Recoveries credited to allowance | 578 | — | — | 621 | — | — | |||||||||||||||||||||||||||||
| Assets charged against the allowance | (1,631) | (3,000) | — | (673) | — | — | |||||||||||||||||||||||||||||
| Additions included in non-interest expense | — | — | (475) | — | — | (355) | |||||||||||||||||||||||||||||
| Balance at end of period | $ | 50,550 | $ | 160 | $ | 4,605 | $ | 45,627 | $ | — | $ | 4,126 | |||||||||||||||||||||||
| Net loans charged (recovered) against the allowance to average Portfolio Loans | 0.12 | % | 0.01 | % | |||||||||||||||||||||||||||||||
1 | ||
| March 31, 2023 | December 31, 2022 | ||||||||||
| (In thousands) | |||||||||||
| Subordinated debt | $ | 39,452 | $ | 39,433 | |||||||
| Subordinated debentures | 39,677 | 39,660 | |||||||||
| Amount not qualifying as regulatory capital | (676) | (657) | |||||||||
| Amount qualifying as regulatory capital | 78,453 | 78,436 | |||||||||
| Shareholders’ equity | |||||||||||
| Common stock | 321,026 | 320,991 | |||||||||
| Retained earnings | 127,499 | 119,368 | |||||||||
| Accumulated other comprehensive income (loss) | (80,811) | (92,763) | |||||||||
| Total shareholders’ equity | 367,714 | 347,596 | |||||||||
| Total capitalization | $ | 446,167 | $ | 426,032 | |||||||
| Three months ended | |||||||||||||||||
| March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||
| (In thousands) | |||||||||||||||||
| Interchange income | $ | 3,205 | $ | 3,402 | $ | 3,082 | |||||||||||
| Service charges on deposit accounts | 2,857 | 3,153 | 2,957 | ||||||||||||||
| Net gains (losses) on assets | |||||||||||||||||
| Mortgage loans | 1,256 | 1,486 | 835 | ||||||||||||||
| Securities | (222) | — | 70 | ||||||||||||||
| Mortgage loan servicing, net | 726 | 687 | 9,641 | ||||||||||||||
| Investment and insurance commissions | 827 | 728 | 738 | ||||||||||||||
| Bank owned life insurance | 111 | 58 | 138 | ||||||||||||||
| Other | 1,791 | 1,954 | 1,487 | ||||||||||||||
| Total non-interest income | $ | 10,551 | $ | 11,468 | $ | 18,948 | |||||||||||
| Three months ended March 31, | |||||||||||
| 2023 | 2022 | ||||||||||
| (In thousands) | |||||||||||
| Balance at beginning of period | $ | 42,489 | $ | 26,232 | |||||||
| Originated servicing rights capitalized | 930 | 2,143 | |||||||||
| Change in fair value | (1,496) | 7,558 | |||||||||
| Balance at end of period | $ | 41,923 | $ | 35,933 | |||||||
2 | ||
| Three months ended | |||||||||||||||||
| March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Mortgage loans originated | $ | 113,021 | $ | 138,889 | $ | 270,194 | |||||||||||
| Mortgage loans sold | 106,846 | 80,584 | 221,725 | ||||||||||||||
| Net gains on mortgage loans | 1,256 | 1,486 | 835 | ||||||||||||||
| Net gains as a percent of mortgage loans sold ("Loan Sales Margin") | 1.18 | % | 1.84 | % | 0.38 | % | |||||||||||
| Fair value adjustments included in the Loan Sales Margin | 1.20 | % | 0.19 | % | (1.87) | % | |||||||||||
| Three months ended | |||||||||||||||||
| March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||
| (In thousands) | |||||||||||||||||
| Compensation | $ | 13,269 | $ | 12,728 | $ | 12,435 | |||||||||||
| Performance-based compensation | 2,245 | 4,147 | 3,662 | ||||||||||||||
| Payroll taxes and employee benefits | 3,825 | 3,519 | 4,033 | ||||||||||||||
| Compensation and employee benefits | 19,339 | 20,394 | 20,130 | ||||||||||||||
| Data processing | 2,991 | 2,670 | 2,216 | ||||||||||||||
| Occupancy, net | 2,159 | 2,225 | 2,543 | ||||||||||||||
| Interchange expense | 1,049 | 1,042 | 1,011 | ||||||||||||||
| Furniture, fixtures and equipment | 926 | 933 | 1,045 | ||||||||||||||
| FDIC deposit insurance | 783 | 572 | 522 | ||||||||||||||
| Communications | 668 | 629 | 757 | ||||||||||||||
| Legal and professional | 607 | 588 | 493 | ||||||||||||||
| Loan and collection | 578 | 679 | 559 | ||||||||||||||
| Advertising | 495 | 489 | 680 | ||||||||||||||
| Amortization of intangible assets | 137 | 146 | 232 | ||||||||||||||
| Supplies | 106 | 125 | 123 | ||||||||||||||
| Correspondent bank service fees | 63 | 67 | 77 | ||||||||||||||
| Provision for loss reimbursement on sold loans | 10 | — | 33 | ||||||||||||||
| Net gains on other real estate and repossessed assets | (46) | — | (55) | ||||||||||||||
| Recoveries related to unfunded lending commitments | (475) | (77) | (355) | ||||||||||||||
| Other | 1,567 | 1,609 | 1,439 | ||||||||||||||
| Total non-interest expense | $ | 30,957 | $ | 32,091 | $ | 31,450 | |||||||||||
3 | ||
| Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||||||||||||||
| Average Balance | Interest | Rate (2) | Average Balance | Interest | Rate (2) | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Taxable loans | $ | 3,487,539 | $ | 44,234 | 5.12 | % | $ | 2,971,566 | $ | 28,340 | 3.85 | % | |||||||||||||||||||||||
| Tax-exempt loans (1) | 6,630 | 76 | 4.65 | 8,532 | 99 | 4.71 | |||||||||||||||||||||||||||||
| Taxable securities | 822,572 | 5,884 | 2.86 | 1,080,252 | 4,552 | 1.69 | |||||||||||||||||||||||||||||
| Tax-exempt securities (1) | 323,503 | 3,506 | 4.34 | 326,973 | 2,015 | 2.47 | |||||||||||||||||||||||||||||
| Interest bearing cash | 38,889 | 464 | 4.84 | 87,317 | 37 | 0.17 | |||||||||||||||||||||||||||||
| Other investments | 17,653 | 211 | 4.85 | 18,117 | 180 | 4.03 | |||||||||||||||||||||||||||||
| Interest Earning Assets | 4,696,786 | 54,375 | 4.67 | 4,492,757 | 35,223 | 3.16 | |||||||||||||||||||||||||||||
| Cash and due from banks | 60,442 | 58,676 | |||||||||||||||||||||||||||||||||
| Other assets, net | 231,212 | 169,772 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 4,988,440 | $ | 4,721,205 | |||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||
| Savings and interest-bearing checking | 2,535,045 | 8,857 | 1.42 | 2,503,014 | 641 | 0.10 | |||||||||||||||||||||||||||||
| Time deposits | 657,686 | 4,903 | 3.02 | 338,354 | 126 | 0.15 | |||||||||||||||||||||||||||||
| Other borrowings | 112,137 | 1,735 | 6.27 | 108,969 | 973 | 3.62 | |||||||||||||||||||||||||||||
| Interest Bearing Liabilities | 3,304,868 | 15,495 | 1.90 | % | 2,950,337 | 1,740 | 0.24 | ||||||||||||||||||||||||||||
| Non-interest bearing deposits | 1,224,375 | 1,317,160 | |||||||||||||||||||||||||||||||||
| Other liabilities | 102,477 | 77,698 | |||||||||||||||||||||||||||||||||
| Shareholders’ equity | $ | 356,720 | $ | 376,010 | |||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 4,988,440 | $ | 4,721,205 | |||||||||||||||||||||||||||||||
| Net Interest Income | $ | 38,880 | $ | 33,483 | |||||||||||||||||||||||||||||||
| Net Interest Income as a Percent of Average Interest Earning Assets | 3.33 | % | 3.00 | % | |||||||||||||||||||||||||||||||
| (1) | Interest on tax-exempt loans and securities is presented on a fully tax equivalent basis assuming a marginal tax rate of 21%. | ||||
| (2) | Annualized | ||||
4 | ||
| Total Commercial Loans | |||||||||||||||||||||||||||||
| Watch Credits | Percent of Loan Category in Watch Credit | ||||||||||||||||||||||||||||
| Loan Category | All Loans | Performing | Non-accrual | Total | |||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||
| Land | $ | 11,583 | $ | 26 | $ | — | $ | 26 | 0.2 | % | |||||||||||||||||||
| Land Development | 15,019 | — | — | — | — | ||||||||||||||||||||||||
| Construction | 89,060 | — | — | — | — | ||||||||||||||||||||||||
| Income Producing | 498,500 | 2,474 | — | 2,474 | 0.5 | ||||||||||||||||||||||||
| Owner Occupied | 428,849 | 16,173 | — | 16,173 | 3.8 | ||||||||||||||||||||||||
| Total Commercial Real Estate Loans | $ | 1,043,011 | $ | 18,673 | $ | — | $ | 18,673 | 1.8 | ||||||||||||||||||||
| Other Commercial Loans | $ | 428,282 | $ | 8,370 | 36 | $ | 8,406 | 2.0 | |||||||||||||||||||||
| Total non-performing commercial loans | $ | 36 | |||||||||||||||||||||||||||
| Total Commercial Loans | |||||||||||||||||||||||||||||
| Watch Credits | Percent of Loan Category in Watch Credit | ||||||||||||||||||||||||||||
| Loan Category | All Loans | Performing | Non-accrual | Total | |||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||
| Land | $ | 9,285 | $ | 180 | $ | — | $ | 180 | 1.9 | % | |||||||||||||||||||
| Land Development | 16,220 | — | — | — | — | ||||||||||||||||||||||||
| Construction | 114,277 | — | — | — | — | ||||||||||||||||||||||||
| Income Producing | 469,696 | 6,177 | — | 6,177 | 1.3 | ||||||||||||||||||||||||
| Owner Occupied | 426,404 | 16,525 | — | 16,525 | 3.9 | ||||||||||||||||||||||||
| Total Commercial Real Estate Loans | $ | 1,035,882 | $ | 22,882 | $ | — | $ | 22,882 | 2.2 | ||||||||||||||||||||
| Other Commercial Loans | $ | 430,971 | $ | 9,157 | 38 | $ | 9,195 | 2.1 | |||||||||||||||||||||
| Total non-performing commercial loans | $ | 38 | |||||||||||||||||||||||||||
5 | ||