|
|
|
|
|
(Commission File Number)
|
|
(IRS Employer Identification No.)
|
|
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class:
|
Trading Symbol
|
Name of each exchange on which registered:
|
||
|
|
|
|
|
Exhibit No.
|
Description
|
|
104
|
Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)
|
|
|
IRADIMED CORPORATION
|
|
|
|
|
|
|
Date: November 3, 2022
|
|
|
|
|
By:
|
/s/ John Glenn
|
| Name: |
John Glenn | |
| Title: |
Chief Financial Officer | |
|
•
|
Revenue was $13.4 million and increased by 23%
|
|
•
|
Operating income was $4.1 million and increased by 32%
|
|
•
|
GAAP diluted EPS was $0.27 and increased by 35%
|
|
•
|
Announces fourth quarter 2022 financial guidance
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Devices:
|
|||||||||||||||
|
MRI Compatible IV Infusion Pump Systems
|
$
|
3,866,535
|
$
|
3,369,068
|
$
|
11,001,490
|
$
|
9,329,182
|
|||||||
|
MRI Compatible Patient Vital Signs Monitoring
|
5,519,045
|
3,779,442
|
15,635,415
|
9,760,991
|
|||||||||||
|
Systems
|
|||||||||||||||
|
Ferro Magnetic Detection Systems
|
62,982
|
-
|
62,982
|
-
|
|||||||||||
|
Total Devices revenues
|
9,448,562
|
7,148,510
|
26,699,887
|
19,090,173
|
|||||||||||
|
Disposables, services and others
|
3,410,015
|
3,285,656
|
10,158,922
|
9,412,091
|
|||||||||||
|
Amortization of extended warranty agreementss
|
548,695
|
473,136
|
1,580,742
|
1,439,457
|
|||||||||||
|
Total revenues
|
$
|
13,407,272
|
$
|
10,907,302
|
$
|
38,439,551
|
$
|
29,941,721
|
|||||||
|
September 30, 2022
|
December 31, 2021
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
55,592,152
|
$
|
61,999,550
|
||||
|
Investments
|
-
|
501,855
|
||||||
|
Accounts receivable
|
10,651,264
|
5,136,599
|
||||||
|
Inventory
|
5,243,256
|
4,299,799
|
||||||
|
Prepaid expenses and other current assets
|
386,634
|
1,000,716
|
||||||
|
Prepaid income taxes
|
-
|
3,306,438
|
||||||
|
Total current assets
|
71,873,306
|
76,244,957
|
||||||
|
Property and equipment, net
|
2,292,516
|
2,069,376
|
||||||
|
Intangible assets, net
|
1,881,137
|
1,118,584
|
||||||
|
Operating lease right-of-use asset, net
|
2,276,089
|
2,482,084
|
||||||
|
Deferred tax asset
|
985,097
|
765,096
|
||||||
|
Other assets
|
236,188
|
201,325
|
||||||
|
Total assets
|
$
|
79,544,333
|
$
|
82,881,422
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
964,360
|
$
|
782,903
|
||||
|
Accrued payroll and benefits
|
2,349,772
|
2,814,560
|
||||||
|
Other accrued taxes
|
143,710
|
140,315
|
||||||
|
Warranty reserve
|
95,287
|
108,880
|
||||||
|
Deferred revenue
|
1,586,256
|
2,553,096
|
||||||
|
Current portion of operating lease liability
|
289,147
|
276,568
|
||||||
|
Other current liability
|
136,927
|
146,435
|
||||||
|
Accrued income taxes
|
38,167
|
-
|
||||||
|
Total current liabilities
|
5,603,626
|
6,822,757
|
||||||
|
Deferred revenue
|
2,182,494
|
1,679,343
|
||||||
|
Operating lease liability, less current portion
|
1,986,942
|
2,205,516
|
||||||
|
Total liabilities
|
9,773,062
|
10,707,616
|
||||||
|
Stockholders' equity:
|
||||||||
|
Common Stock
|
1,256
|
1,254
|
||||||
|
Additional paid-in capital
|
26,179,351
|
25,160,618
|
||||||
|
Retained earnings
|
43,590,664
|
46,994,922
|
||||||
|
Accumulated other comprehensive income
|
-
|
17,012
|
||||||
|
Total stockholders' equity
|
69,771,271
|
72,173,806
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
79,544,333
|
$
|
82,881,422
|
||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
Revenue
|
$
|
13,407,272
|
$
|
10,907,302
|
$
|
38,439,551
|
$
|
29,941,721
|
||||||||
|
Cost of revenue
|
2,864,534
|
2,501,745
|
8,377,526
|
7,141,547
|
||||||||||||
|
Gross profit
|
10,542,738
|
8,405,557
|
30,062,025
|
22,800,174
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative
|
2,881,590
|
2,252,274
|
8,000,335
|
7,247,262
|
||||||||||||
|
Sales and marketing
|
3,037,209
|
2,585,702
|
9,014,553
|
7,434,603
|
||||||||||||
|
Research and development
|
491,643
|
480,696
|
1,673,337
|
1,410,192
|
||||||||||||
|
Total operating expenses
|
6,410,442
|
5,318,672
|
18,688,225
|
16,092,057
|
||||||||||||
|
Income from operations
|
4,132,296
|
3,086,885
|
11,373,800
|
6,708,117
|
||||||||||||
|
Other income, net
|
105,183
|
7,143
|
103,371
|
14,675
|
||||||||||||
|
Income before income taxes
|
4,237,479
|
3,094,028
|
11,477,171
|
6,722,792
|
||||||||||||
|
Provision for income tax expense
|
810,375
|
517,767
|
2,322,301
|
1,289,988
|
||||||||||||
|
Net income
|
$
|
3,427,104
|
$
|
2,576,261
|
$
|
9,154,870
|
$
|
5,432,804
|
||||||||
|
Net income per share
|
||||||||||||||||
|
Basic
|
$
|
0.27
|
$
|
0.21
|
$
|
0.73
|
$
|
0.44
|
||||||||
|
Diluted
|
$
|
0.27
|
$
|
0.20
|
$
|
0.72
|
$
|
0.43
|
||||||||
|
Weighted average shares outstanding
|
||||||||||||||||
|
Basic
|
12,564,636
|
12,331,062
|
12,559,465
|
12,318,476
|
||||||||||||
|
Diluted
|
12,631,129
|
12,603,566
|
12,637,325
|
12,570,925
|
||||||||||||
|
Nine Months Ended
September 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Operating activities:
|
||||||||
|
Net income
|
$
|
9,154,870
|
$
|
5,432,804
|
||||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
provided by (used in) operating activities:
|
||||||||
|
Change in allowance for doubtful accounts
|
56,118
|
(567
|
)
|
|||||
|
Change in provision for excess and obsolete inventory
|
29,227
|
51,731
|
||||||
|
Depreciation & amortization
|
1,363,578
|
1,020,223
|
||||||
|
(Gain) loss on PPE
|
(3,000
|
)
|
1,066
|
|||||
|
Stock-based compensation
|
967,551
|
1,067,589
|
||||||
|
Deferred income taxes, net
|
(227,133
|
)
|
414,095
|
|||||
|
(Gain) on maturities of securities
|
(8,025
|
)
|
(13,005
|
)
|
||||
|
Accounts receivable
|
(5,570,783
|
)
|
321,852
|
|||||
|
Inventory
|
(903,792
|
)
|
(344,721
|
)
|
||||
|
Prepaid expenses and other current assets
|
(306,031
|
)
|
(663,408
|
)
|
||||
|
Other assets
|
6,660
|
23,447
|
||||||
|
Accounts payable
|
37,338
|
(17,076
|
)
|
|||||
|
Accrued payroll and benefits
|
(464,788
|
)
|
699,204
|
|||||
|
Other accrued taxes
|
3,395
|
(12,727
|
)
|
|||||
|
Warranty reserve
|
(13,593
|
)
|
20,953
|
|||||
|
Deferred revenue
|
(452,822
|
)
|
313,381
|
|||||
|
Other current liability
|
(9,508
|
)
|
-
|
|||||
|
Accrued (prepaid) income taxes
|
3,344,605
|
(422,728
|
)
|
|||||
|
Net cash provided by operating activities
|
7,003,867
|
7,892,113
|
||||||
|
Investing activities:
|
||||||||
|
Purchases of investments
|
-
|
-
|
||||||
|
Proceeds from maturity/sale of investments
|
500,000
|
950,000
|
||||||
|
Purchases of property and equipment
|
(564,883
|
)
|
(391,303
|
)
|
||||
|
Capitalized intangible assets
|
(838,438
|
)
|
(170,234
|
)
|
||||
|
Net cash (used in) provided by investing activities
|
(903,321
|
)
|
388,463
|
|||||
|
Financing activities:
|
||||||||
|
Dividends
|
(12,559,127
|
)
|
-
|
|||||
|
Proceeds from restricted stock exercises
|
146,707
|
85,615
|
||||||
|
Taxes paid for net share settlement of RSUs
|
(95,523
|
)
|
(63,347
|
)
|
||||
|
Net cash (used in) provided by financing activities
|
(12,507,942
|
)
|
22,268
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
(6,407,397
|
)
|
8,302,844
|
|||||
|
Cash and cash equivalents, beginning of period
|
61,999,550
|
50,068,728
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
55,592,153
|
$
|
58,371,572
|
||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
Net income
|
3,427,104
|
2,576,261
|
9,154,870
|
5,432,804
|
||||||||||||
|
Excluding:
|
||||||||||||||||
|
Stock-based comp.exp., net of taxes
|
295,284
|
273,175
|
726,631
|
805,998
|
||||||||||||
|
Non-GAAP net income
|
3,722,388
|
2,849,436
|
9,881,501
|
6,238,802
|
||||||||||||
|
Weighted-average shares outstanding - diluted
|
12,631,129
|
12,603,566
|
12,637,325
|
12,570,925
|
||||||||||||
|
Non-GAAP net income per share - diluted
|
0.29
|
0.23
|
0.78
|
0.50
|
||||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2022
|
2021
|
2022
|
2022
|
|||||||||||||
|
Net cash provided by operating activities
|
3,938,458
|
3,378,341
|
7,003,865
|
7,892,113
|
||||||||||||
|
Less:
|
||||||||||||||||
|
Capital Expenditures
|
556,189
|
220,584
|
1,403,321
|
561,537
|
||||||||||||
|
Free cash flow
|
3,382,269
|
3,157,757
|
5,600,544
|
7,330,576
|
||||||||||||