 | Press Release For immediate release | ||||||||||
Invesco Reports Results for the Three Months Ended September 30, 2022 | |||||||||||
| Investor Relations Contacts: Media Relations Contact: | Greg Ketron Matt Seitz Graham Galt | 404-724-4299 404-439-4853 404-439-3070 | ||||||||||||
Invesco Announces Third Quarter Diluted EPS of $0.39; Adjusted Diluted EPS(1) of $0.34
Atlanta, October 25, 2022 -- Invesco Ltd. (NYSE: IVZ) today reported financial results for the three months ended September 30, 2022.
■$7.7 billion of net long-term outflows, but showing resilience in key capability areas with net long-term inflows of $3.7 billion from active fixed income, $3.9 billion from our institutional channel, and $2.1 billion from our China joint venture
■$1,323.3 billion in ending AUM, a decrease of 4.8% from the prior quarter
■24.2% operating margin; 33.3% adjusted operating margin(1)
■Balance sheet strength - continue to manage debt to lower levels ending the quarter with credit facility balance of zero and over $1 billion in cash and cash equivalents
Update from Marty Flanagan, President and CEO
"The challenging industry backdrop continued in the third quarter as most major equity and bond market indices moved lower. Investors continued to react with caution, and sought risk-off trades that impacted industry flows and the level and mix of assets under management.
The dynamic environment we are in favors investment managers that have a broad, diversified range of capabilities to meet client demand in this market. Invesco continues to prove it is one of few global investment managers that can do that, showing momentum in net flows and market leadership in areas of high client demand. Despite historic market declines, the firm generated net long-term inflows this quarter in active fixed income, Greater China, and the institutional channel. All three of these areas have also garnered net long-term inflows on a year to date basis, along with our global ETF business and private markets capabilities.
As always, we remain focused on helping clients meet their investment objectives, investing in areas of strategic importance, scaling our operating platform, and efficiently allocating our resources. By executing our long-term strategy, I’m confident Invesco will maintain its position as one of the leading firms in our industry while delivering compelling returns for our shareholders."
____________________________________________________________________
(1) Represents non-GAAP financial measure. See the information on pages 7 through 10 for a reconciliation to the most directly comparable U.S. GAAP measure.
1
| Net Flows: | ||
Net long-term outflows were $7.7 billion for the third quarter of 2022, compared to net long-term outflows of $6.8 billion in the second quarter of 2022. Active net long-term outflows for the quarter were $7.3 billion.
Retail net long-term outflows were $11.6 billion while institutional net long-term inflows were $3.9 billion. Net long-term flows by asset class included net long-term inflows of $6.5 billion in fixed income products offset by net long-term outflows of $7.4 billion in equity products, $1.5 billion in balanced products and $5.3 billion in alternative products. On a geographic basis, Asia Pacific experienced net long-term inflows of $5.1 billion, including $2.1 billion from our China joint venture, and the Americas and EMEA experienced net long-term outflows of $9.9 billion and $2.9 billion, respectively.
Net market losses and foreign exchange rate movements decreased AUM by $55.1 billion and $17.1 billion, respectively, in the third quarter. We had net inflows of $10.0 billion into money market funds and inflows of $1.9 billion from non-management fee earning products during the quarter. Ending AUM decreased 4.8%, while average AUM decreased 2.8% in the third quarter compared to the second quarter.
| Summary of net flows (in billions) | Q3-22 | Q2-22 | Q3-21 | |||||||||||||||||
| Active | $ | (7.3) | $ | (11.3) | $ | 6.8 | ||||||||||||||
| Passive | (0.4) | 4.5 | 6.5 | |||||||||||||||||
| Net long-term flows | (7.7) | (6.8) | 13.3 | |||||||||||||||||
| Non-management fee earning AUM | 1.9 | (2.0) | 5.5 | |||||||||||||||||
| Money market | 10.0 | 3.5 | 2.6 | |||||||||||||||||
| Total net flows | $ | 4.2 | $ | (5.3) | $ | 21.4 | ||||||||||||||
Annualized long-term organic growth rate (1) | (2.9) | % | (2.4) | % | 4.4 | % | ||||||||||||||
(1) Annualized long-term organic growth rate is calculated using net long-term flows (annualized) divided by average long-term AUM for the period. Long-term AUM excludes money market and non-management fee earning AUM.
| Third Quarter Highlights: | ||
| Financial Results | Q3-22 | Q2-22 | Q3-22 vs. Q2-22 | Q3-21 | Q3-22 vs. Q3-21 | ||||||||||||||||||||||||
| U.S. GAAP Financial Measures | |||||||||||||||||||||||||||||
| Operating revenues | $1,445.7 | m | $1,530.4 | m | (5.5) | % | $1,750.0 | m | (17.4) | % | |||||||||||||||||||
| Operating income | $350.2 | m | $344.7 | m | 1.6 | % | $463.8 | m | (24.5) | % | |||||||||||||||||||
| Operating margin | 24.2 | % | 22.5 | % | 26.5 | % | |||||||||||||||||||||||
| Net income attributable to Invesco Ltd. | $177.4 | m | $121.0 | m | 46.6 | % | $330.1 | m | (46.3) | % | |||||||||||||||||||
| Diluted EPS | $0.39 | $0.26 | 50.0 | % | $0.71 | (45.1) | % | ||||||||||||||||||||||
Adjusted Financial Measures (1) | |||||||||||||||||||||||||||||
| Net revenues | $1,110.6 | m | $1,173.9 | m | (5.4) | % | $1,333.5 | m | (16.7) | % | |||||||||||||||||||
| Adjusted operating income | $369.4 | m | $411.9 | m | (10.3) | % | $561.6 | m | (34.2) | % | |||||||||||||||||||
| Adjusted operating margin | 33.3 | % | 35.1 | % | 42.1 | % | |||||||||||||||||||||||
| Adjusted net income attributable to Invesco Ltd. | $155.8 | m | $180.3 | m | (13.6) | % | $358.6 | m | (56.6) | % | |||||||||||||||||||
| Adjusted diluted EPS | $0.34 | $0.39 | (12.8) | % | $0.77 | (55.8) | % | ||||||||||||||||||||||
| Assets Under Management | |||||||||||||||||||||||||||||
| Ending AUM | $1,323.3 | bn | $1,390.4 | bn | (4.8) | % | $1,528.6 | bn | (13.4) | % | |||||||||||||||||||
| Average AUM | $1,416.2 | bn | $1,457.2 | bn | (2.8) | % | $1,540.5 | bn | (8.1) | % | |||||||||||||||||||
| Headcount | 8,621 | 8,506 | 1.4 | % | 8,507 | 1.3 | % | ||||||||||||||||||||||
(1) Represents non-GAAP financial measure. See the information on pages 7 through 10 for a reconciliation to the most directly comparable U.S. GAAP measure.
2
| U.S. GAAP Operating Results: | ||
Third Quarter 2022 compared to Second Quarter 2022
Operating revenues and expenses: Lower average AUM was driven by market declines, changes in foreign exchange rates and net outflows resulted in a decrease in operating revenues of $84.7 million in the third quarter compared to the second quarter. Investment management fees decreased by $56.2 million during the period. Service and distribution fees decreased $13.6 million. Performance fees decreased $6.2 million. Other revenues decreased $8.7 million in the third quarter, resulting from lower front end fees and real estate transaction fees. Foreign exchange rate changes in the third quarter decreased operating revenues by $18.3 million.
Operating expenses decreased $90.2 million in the third quarter as compared to the second quarter. Third party distribution, service and advisory costs decreased $23.7 million during the quarter resulting from lower average AUM. Employee compensation expense increased $13.6 million in the third quarter, primarily due to larger fair value decreases in the second quarter on deferred compensation liabilities relative to the third quarter. Marketing expenses decreased by $6.2 million, primarily due to lower advertising and travel and event costs. General and administrative expenses decreased $71.0 million in the third quarter, primarily driven by $60.0 million of insurance recoveries related to losses incurred in previous periods. Foreign exchange rate changes in the third quarter decreased operating expenses by $17.4 million.
Non-operating income and expenses: Equity in earnings of unconsolidated affiliates was $20.2 million, earned primarily from our China joint venture. Other gains and losses were a net loss of $34.6 million, driven by market value changes on deferred compensation and seed money investments. Other net income/(expense) of consolidated investment products (CIP) was a loss of $65.4 million, primarily driven by market losses on the underlying investments held by the funds, which are generally recorded on a one to three month lag.
The effective tax rate was 34.0% in the third quarter as compared to 22.3% in the second quarter. The increase in the third quarter was primarily due to the unfavorable impact that the losses attributable to interests in CIP has on the effective tax rate and the change in the mix of income across tax jurisdictions.
Diluted earnings per common share: Diluted earnings per common share was $0.39 for the third quarter of 2022.
Third Quarter 2022 compared to Third Quarter 2021
Operating revenues and expenses: Lower average AUM driven by market declines, changes in foreign exchange rates on AUM and net AUM outflows resulted in a decrease in operating revenues of $304.3 million in the third quarter of 2022 compared to the third quarter of 2021. Investment management fees decreased by $218.2 million during the period. Service and distribution fees decreased by $68.9 million. Performance fees decreased $1.8 million from the third quarter of 2021. Other revenues decreased $15.4 million, resulting from lower front end fees. Foreign exchange rate changes in the third quarter of 2022 decreased operating revenues by $50.3 million.
Operating expenses decreased $190.7 million compared to the third quarter of 2021. Third party distribution, service and advisory costs decreased $95.1 million resulting from lower average AUM. Employee compensation expense decreased $55.9 million compared to the third quarter of 2021, primarily due to lower variable compensation. Marketing expenses increased by $7.3 million, primarily due to higher advertising and client events. General administrative expenses decreased by $56.3 million, primarily driven by $60.0 million of insurance recoveries related to losses incurred in previous periods. Increased travel costs also contributed to the rise in marketing and general and administrative costs in the third quarter as travel activity returned to more normalized levels with the easing of COVID-19-related travel restrictions. Foreign exchange rate changes in the third quarter of 2022 decreased operating expenses by $46.9 million.
The effective tax rate was 34.0% in the third quarter of 2022 as compared to 20.4% in the third quarter of 2021.The increase in the third quarter was primarily due to the unfavorable impact that the losses attributable to interests in CIP has on the effective tax rate and the change in the mix of income across tax jurisdictions, which was partially offset by the favorable impact of the remeasurement of the deferred tax liability for certain intangibles due to a change in future state tax rates.
3
Adjusted(1) Operating Results: | ||
Third Quarter 2022 compared to Second Quarter 2022
Net revenues decreased $63.3 million in the third quarter compared to the second quarter, resulting from lower average AUM. The impact of lower investment management fees, service and distribution fees and other revenues was partially offset by lower third party distribution, service and advisory costs. Foreign exchange rate changes in the third quarter decreased net revenues by $17.2 million.
Adjusted operating expenses decreased $20.8 million in the third quarter compared to the second quarter. Foreign exchange rate changes in the third quarter decreased adjusted operating expenses by $13.6 million.
Adjusted operating income decreased $42.5 million in the third quarter compared to the second quarter. Adjusted operating margin declined to 33.3% from 35.1% for the prior quarter.
Adjusted diluted earnings per common share decreased to $0.34 from $0.39 as a result of lower operating income, net market losses on our investments and lower equity in earnings of unconsolidated affiliates. The effective tax rate on adjusted net income increased to 28.7% in the third quarter from 24.8% in the second quarter. The increase in the effective tax rate in the third quarter was primarily due to the change in the mix of income across tax jurisdictions and an increase in the valuation allowance recorded against net operating losses.
Third Quarter 2022 compared to Third Quarter 2021
Net revenues decreased $222.9 million compared to the third quarter of 2021, resulting from lower average AUM. The impact of decreased investment management fees, service and distribution fees and other revenues was partially offset by lower third party distribution, service and advisory costs. Foreign exchange rate changes in the third quarter decreased net revenues by $42.2 million.
Adjusted operating expenses decreased $30.7 million compared to the third quarter of 2021. Foreign exchange rate changes in the third quarter decreased adjusted operating expenses by $34.6 million.
Adjusted operating income decreased $192.2 million compared to the third quarter of 2021. Adjusted operating margin declined to 33.3% from 42.1% for the prior year quarter.
Adjusted diluted earnings per common share decreased to $0.34 from $0.77 as a result of lower operating income, net market losses on our investments and lower equity in earnings of unconsolidated affiliates. The effective tax rate on adjusted net income increased to 28.7% in the third quarter of 2022 from 24.4% in the third quarter of 2021. The increase in the effective tax rate in the third quarter was primarily due to the change in the mix of income across tax jurisdictions.
___________________________________________________________________________________
(1) Represents non-GAAP financial measure. See the information on pages 7 through 10 for a reconciliation to the most directly comparable U.S. GAAP measure.
4
| Capital Management: | ||
Cash and cash equivalents: $1,023.6 million at September 30, 2022 ($936.8 million as of June 30, 2022).
Debt: $1,487.1 million at September 30, 2022 ($1,671.2 million as of June 30, 2022). The credit facility balance was zero at September 30, 2022 ($184.6 million as of June 30, 2022).
Common shares outstanding (end of period): 454.8 million
Diluted common shares outstanding (end of period): 459.5 million
Dividends paid: $85.7 million (common); $59.2 million (preferred)
Common dividends declared: The company is announcing a third quarter cash dividend of $0.1875 per share to holders of common shares. The dividend is payable on December 2, 2022 to common shareholders of record at the close of business on November 11, 2022, with an ex-dividend date of November 9, 2022.
Preferred dividends declared: The company is announcing a preferred cash dividend of $14.75 per share representing the period from September 1, 2022 through November 30, 2022. The preferred dividend is payable on December 1, 2022 to preferred shareholders of record at the close of business on November 15, 2022.
About Invesco Ltd.
Invesco is a global independent investment management firm dedicated to delivering an investment
experience that helps people get more out of life. Our distinctive investment teams deliver a comprehensive range of active, passive and alternative investment capabilities. With offices in more than 20 countries, Invesco managed $1.3 trillion in assets on behalf of clients worldwide as of September 30, 2022. For more information, visit invesco.com/corporate.
Members of the investment community and general public are invited to listen to the conference call today, October 25, 2022, at 9:00 a.m. ET by dialing one of the following numbers: 1-866-803-2143 for U.S. and Canadian callers or 1-210-795-1098 for international callers, using the Passcode: Invesco. An audio replay of the conference call will be available until Tuesday November 8, 2022 at 5:00 p.m. ET by calling 1-888-566-0411 for U.S. and Canadian callers or 1-203-369-3041 for international callers. A presentation highlighting the company's performance will be available during a live Webcast and on Invesco's Website at invesco.com/corporate.
# # #
This release, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements include information concerning future results of our operations, expenses, earnings, liquidity, cash flow and capital expenditures, industry or market conditions, assets under management, geopolitical events and the COVID-19 pandemic and their respective potential impact on the company, acquisitions and divestitures, debt and our ability to obtain additional financing or make payments, regulatory developments, demand for and pricing of our products and other aspects of our business or general economic conditions. In addition, words such as “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates,” “projects,” “forecasts,” and future or conditional verbs such as “will,” “may,” “could,” “should,” and “would” as well as any other statement that necessarily depends on future events, are intended to identify forward-looking statements. None of this information should be considered in isolation from, or as a substitute for, historical financial statements.
Forward-looking statements are not guarantees, and they involve risks, uncertainties and assumptions. There can be no assurance that actual results will not differ materially from our expectations. We caution investors not to rely unduly on any forward-looking statements and urge you to carefully consider the risks described in our most recent Form 10-K and subsequent Forms 10-Q, filed with the Securities and Exchange Commission. You may obtain these reports from the SEC’s website at www.sec.gov. We expressly disclaim any obligation to update the information in any public disclosure if any forward-looking statement later turns out to be inaccurate.
5
Invesco Ltd.
U.S. GAAP Condensed Consolidated Income Statements
(Unaudited, in millions, other than per share amounts)
| Q3-22 | Q2-22 | % Change | Q3-21 | % Change | |||||||||||||||||||||||||
| Operating revenues: | |||||||||||||||||||||||||||||
| Investment management fees | $ | 1,057.3 | $ | 1,113.5 | (5.0) | % | $ | 1,275.5 | (17.1) | % | |||||||||||||||||||
| Service and distribution fees | 340.2 | 353.8 | (3.8) | % | 409.1 | (16.8) | % | ||||||||||||||||||||||
| Performance fees | 3.0 | 9.2 | (67.4) | % | 4.8 | (37.5) | % | ||||||||||||||||||||||
| Other | 45.2 | 53.9 | (16.1) | % | 60.6 | (25.4) | % | ||||||||||||||||||||||
| Total operating revenues | 1,445.7 | 1,530.4 | (5.5) | % | 1,750.0 | (17.4) | % | ||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||
| Third-party distribution, service and advisory | 451.3 | 475.0 | (5.0) | % | 546.4 | (17.4) | % | ||||||||||||||||||||||
| Employee compensation | 420.8 | 407.2 | 3.3 | % | 476.7 | (11.7) | % | ||||||||||||||||||||||
| Marketing | 27.6 | 33.8 | (18.3) | % | 20.3 | 36.0 | % | ||||||||||||||||||||||
| Property, office and technology | 133.2 | 135.0 | (1.3) | % | 134.2 | (0.7) | % | ||||||||||||||||||||||
| General and administrative | 48.7 | 119.7 | (59.3) | % | 105.0 | (53.6) | % | ||||||||||||||||||||||
| Transaction, integration and restructuring | (0.6) | 0.2 | N/A | (12.0) | (95.0) | % | |||||||||||||||||||||||
| Amortization of intangible assets | 14.5 | 14.8 | (2.0) | % | 15.6 | (7.1) | % | ||||||||||||||||||||||
| Total operating expenses | 1,095.5 | 1,185.7 | (7.6) | % | 1,286.2 | (14.8) | % | ||||||||||||||||||||||
| Operating income | 350.2 | 344.7 | 1.6 | % | 463.8 | (24.5) | % | ||||||||||||||||||||||
| Other income/(expense): | |||||||||||||||||||||||||||||
| Equity in earnings of unconsolidated affiliates | 20.2 | 24.7 | (18.2) | % | 54.6 | (63.0) | % | ||||||||||||||||||||||
| Interest and dividend income | 3.3 | 2.1 | 57.1 | % | 1.9 | 73.7 | % | ||||||||||||||||||||||
| Interest expense | (18.6) | (25.8) | (27.9) | % | (23.1) | (19.5) | % | ||||||||||||||||||||||
| Other gains and losses, net | (34.6) | (90.0) | (61.6) | % | (12.1) | 186.0 | % | ||||||||||||||||||||||
| Other income/(expense) of CIP, net | (65.4) | 26.2 | N/A | 200.2 | N/A | ||||||||||||||||||||||||
| Income before income taxes | 255.1 | 281.9 | (9.5) | % | 685.3 | (62.8) | % | ||||||||||||||||||||||
| Income tax provision | (86.8) | (63.0) | 37.8 | % | (139.7) | (37.9) | % | ||||||||||||||||||||||
| Net income | 168.3 | 218.9 | (23.1) | % | 545.6 | (69.2) | % | ||||||||||||||||||||||
| Net (income)/loss attributable to noncontrolling interests in consolidated entities | 68.3 | (38.7) | N/A | (156.3) | N/A | ||||||||||||||||||||||||
| Less: Dividends declared on preferred shares | (59.2) | (59.2) | — | % | (59.2) | — | % | ||||||||||||||||||||||
| Net income attributable to Invesco Ltd. | $ | 177.4 | $ | 121.0 | 46.6 | % | $ | 330.1 | (46.3) | % | |||||||||||||||||||
| Earnings per common share: | |||||||||||||||||||||||||||||
| ---basic | $0.39 | $0.27 | 44.4 | % | $0.71 | (45.1) | % | ||||||||||||||||||||||
| ---diluted | $0.39 | $0.26 | 50.0 | % | $0.71 | (45.1) | % | ||||||||||||||||||||||
| Average common shares outstanding: | |||||||||||||||||||||||||||||
| ---basic | 457.0 | 456.5 | 0.1 | % | 463.3 | (1.4) | % | ||||||||||||||||||||||
| ---diluted | 459.5 | 459.5 | 0.0 | % | 466.0 | (1.4) | % | ||||||||||||||||||||||
6
Invesco Ltd.
Non-GAAP Information and Reconciliations
We utilize the following non-GAAP performance measures: net revenues (and by calculation, net revenue yield on AUM), adjusted operating income, adjusted operating margin, adjusted net income attributable to Invesco Ltd., and adjusted diluted EPS. We believe the adjusted measures provide valuable insight into our ongoing operational performance and assist in comparisons to our competitors. These measures also assist management with the establishment of operational budgets and forecasts. The most directly comparable U.S. GAAP measures are operating revenues (and by calculation, gross revenue yield on AUM), operating income, operating margin, net income attributable to Invesco Ltd., and diluted EPS.
The following are reconciliations of operating revenues, operating income (and by calculation, operating margin), and net income attributable to Invesco Ltd. (and by calculation, diluted EPS) on a U.S. GAAP basis to a non-GAAP basis of net revenues, adjusted operating income (and by calculation, adjusted operating margin), and adjusted net income attributable to Invesco Ltd. (and by calculation, adjusted diluted EPS). In addition, a reconciliation of adjusted operating expenses is provided below, together with reconciliations of the U.S. GAAP operating expense lines to provide further analysis of the non-GAAP adjustments. These non-GAAP measures should not be considered as substitutes for any U.S. GAAP measures and may not be comparable to other similarly titled measures of other companies. The tax effect of the reconciling items is based on the tax jurisdiction attributable to the transactions. These measures are described more fully in the company's Forms 10-K and 10-Q. Refer to these public filings for additional information about the company's non-GAAP performance measures.
Reconciliation of Operating revenues to Net revenues:
| in millions | Q3-22 | Q2-22 | Q3-21 | |||||||||||||||||
| Operating revenues, U.S. GAAP basis | $ | 1,445.7 | $ | 1,530.4 | $ | 1,750.0 | ||||||||||||||
Invesco Great Wall (1) | 104.6 | 106.1 | 118.7 | |||||||||||||||||
Revenue Adjustments (2) | ||||||||||||||||||||
| Investment management fees | (185.5) | (193.1) | (216.3) | |||||||||||||||||
| Service and distribution fees | (232.1) | (240.3) | (278.0) | |||||||||||||||||
| Other | (33.7) | (41.6) | (52.1) | |||||||||||||||||
| Total Revenue Adjustments | $ | (451.3) | $ | (475.0) | $ | (546.4) | ||||||||||||||
| CIP | 11.6 | 12.4 | 11.2 | |||||||||||||||||
| Net revenues | $ | 1,110.6 | $ | 1,173.9 | $ | 1,333.5 | ||||||||||||||
Reconciliation of Operating income to Adjusted operating income:
| in millions | Q3-22 | Q2-22 | Q3-21 | |||||||||||||||||
| Operating income, U.S. GAAP basis | $ | 350.2 | $ | 344.7 | $ | 463.8 | ||||||||||||||
Invesco Great Wall (1) | 61.8 | 62.2 | 70.4 | |||||||||||||||||
| CIP | 15.7 | 16.1 | 20.7 | |||||||||||||||||
Transaction, integration and restructuring (3) | (0.6) | 0.2 | (12.0) | |||||||||||||||||
| Amortization of intangible assets | 14.5 | 14.8 | 15.6 | |||||||||||||||||
| Compensation expense related to market valuation changes in deferred compensation plans | (12.2) | (26.1) | 3.1 | |||||||||||||||||
General and administrative (3) | (60.0) | — | — | |||||||||||||||||
| Adjusted operating income | $ | 369.4 | $ | 411.9 | $ | 561.6 | ||||||||||||||
Operating margin (4) | 24.2 | % | 22.5 | % | 26.5 | % | ||||||||||||||
Adjusted operating margin (5) | 33.3 | % | 35.1 | % | 42.1 | % | ||||||||||||||
7
Reconciliation of Net income attributable to Invesco Ltd. to Adjusted net income attributable to Invesco Ltd.
| in millions | Q3-22 | Q2-22 | Q3-21 | |||||||||||||||||
| Net income attributable to Invesco Ltd., U.S. GAAP basis | $ | 177.4 | $ | 121.0 | $ | 330.1 | ||||||||||||||
Transaction, integration and restructuring, net of tax (3) | (0.4) | 0.2 | (8.7) | |||||||||||||||||
Amortization of intangible assets and related tax benefits (6) | 18.3 | 18.6 | 21.3 | |||||||||||||||||
| Deferred compensation plan market valuation changes and dividend income less compensation expense, net of tax | 13.0 | 40.5 | 9.4 | |||||||||||||||||
General and administrative, net of tax (3) | (45.7) | — | — | — | ||||||||||||||||
Impact of tax rate changes (7) | (6.8) | — | 6.5 | |||||||||||||||||
Adjusted net income attributable to Invesco Ltd. (8) | $ | 155.8 | $ | 180.3 | $ | 358.6 | ||||||||||||||
| Average common shares outstanding - diluted | 459.5 | 459.5 | 466.0 | |||||||||||||||||
| Diluted EPS | $0.39 | $0.26 | $0.71 | |||||||||||||||||
Adjusted diluted EPS (9) | $0.34 | $0.39 | $0.77 | |||||||||||||||||
8
Reconciliation of Operating expenses to Adjusted operating expenses:
| in millions | Q3-22 | Q2-22 | Q3-21 | |||||||||||||||||
| Operating expenses, U.S. GAAP basis | $ | 1,095.5 | $ | 1,185.7 | $ | 1,286.2 | ||||||||||||||
Invesco Great Wall (1) | 42.8 | 43.9 | 48.3 | |||||||||||||||||
| Third party distribution, service and advisory expenses | (451.3) | (475.0) | (546.4) | |||||||||||||||||
| CIP | (4.1) | (3.7) | (9.5) | |||||||||||||||||
Transaction, integration and restructuring (3) | 0.6 | (0.2) | 12.0 | |||||||||||||||||
| Amortization of intangible assets | (14.5) | (14.8) | (15.6) | |||||||||||||||||
| Compensation expense related to market valuation changes in deferred compensation plans | 12.2 | 26.1 | (3.1) | |||||||||||||||||
General and administrative (3) | 60.0 | — | — | |||||||||||||||||
| Adjusted operating expenses | $ | 741.2 | $ | 762.0 | $ | 771.9 | ||||||||||||||
| Employee compensation, U.S. GAAP basis | $ | 420.8 | $ | 407.2 | $ | 476.7 | ||||||||||||||
Invesco Great Wall (1) | 33.7 | 34.8 | 38.2 | |||||||||||||||||
| Compensation expense related to market valuation changes in deferred compensation plans | 12.2 | 26.1 | (3.1) | |||||||||||||||||
| Adjusted employee compensation | $ | 466.7 | $ | 468.1 | $ | 511.8 | ||||||||||||||
| Marketing, U.S. GAAP basis | $ | 27.6 | $ | 33.8 | $ | 20.3 | ||||||||||||||
Invesco Great Wall (1) | 2.1 | 2.6 | 3.9 | |||||||||||||||||
| Adjusted marketing | $ | 29.7 | $ | 36.4 | $ | 24.2 | ||||||||||||||
| Property, office and technology, U.S. GAAP basis | $ | 133.2 | $ | 135.0 | $ | 134.2 | ||||||||||||||
Invesco Great Wall (1) | 5.2 | 5.0 | 3.6 | |||||||||||||||||
| Adjusted property, office and technology | $ | 138.4 | $ | 140.0 | $ | 137.8 | ||||||||||||||
| General and administrative, U.S. GAAP basis | $ | 48.7 | $ | 119.7 | $ | 105.0 | ||||||||||||||
Invesco Great Wall (1) | 1.8 | 1.5 | 2.6 | |||||||||||||||||
| CIP | (4.1) | (3.7) | (9.5) | |||||||||||||||||
Insurance recoveries (3) | 60.0 | — | — | |||||||||||||||||
| Adjusted general and administrative | $ | 106.4 | $ | 117.5 | $ | 98.1 | ||||||||||||||
| Transaction, integration and restructuring, U.S. GAAP basis | $ | (0.6) | $ | 0.2 | $ | (12.0) | ||||||||||||||
Transaction, integration and restructuring (3) | 0.6 | (0.2) | 12.0 | |||||||||||||||||
| Adjusted transaction, integration and restructuring | $ | — | $ | — | $ | — | ||||||||||||||
| Amortization of intangible assets, U.S. GAAP basis | $ | 14.5 | $ | 14.8 | $ | 15.6 | ||||||||||||||
Amortization of intangible assets | (14.5) | (14.8) | (15.6) | |||||||||||||||||
| Adjusted amortization of intangibles | $ | — | $ | — | $ | — | ||||||||||||||
9
(1) The company reflects 100% of Invesco Great Wall in its net revenues and adjusted operating expenses. The company’s non-GAAP operating results reflect the economics of these holdings on a basis consistent with the underlying AUM and flows. Adjusted net income is reduced by the amount of earnings attributable to noncontrolling interests.
(2) The company calculates net revenues by reducing operating revenues to exclude fees that are passed through to external parties who perform functions on behalf of, and distribute, the company’s managed funds. The net revenue presentation assists in identifying the revenue contribution generated by the company, removing distortions caused by the differing distribution channel fees and allowing for a fair comparison with U.S. peer investment managers and within Invesco’s own investment units. Additionally, management evaluates net revenue yield on AUM, which is equal to net revenues divided by average AUM during the reporting period, as an indicator of the basis point net revenues we receive for each dollar of AUM we manage.
Investment management fees are adjusted by renewal commissions and certain administrative fees. Service and distribution fees are primarily adjusted by distribution fees passed through to broker dealers for certain share classes and pass through fund-related costs. Other revenues are primarily adjusted by transaction fees passed through to third parties.
(3) Adjustment includes insurance recoveries collected related to losses incurred in previous periods.
(4) Operating margin is equal to operating income divided by operating revenues.
(5) Adjusted operating margin is equal to adjusted operating income divided by net revenues.
(6) The company reflects the tax benefit realized on the tax amortization of goodwill and intangibles in adjusted net income. We believe it is useful to include this tax benefit in arriving at the adjusted diluted EPS measure.
(7) The third quarters of 2022 and 2021 included a non-cash income tax benefit of $6.8 million and a non-cash income tax expense of $6.5 million, respectively, related to the re-measurement of certain intangible deferred tax liabilities due to tax rate changes.
(8) The effective tax rate on adjusted net income attributable to Invesco Ltd. for the third quarter is 28.7% (second quarter 2022: 24.8%; third quarter 2021: 24.4%).
(9) Adjusted diluted EPS is equal to adjusted net income attributable to Invesco Ltd. divided by the weighted average number of common and restricted common shares outstanding. There is no difference between the calculated earnings per common share amounts presented above and the calculated earnings per common share amounts under the two class method.
10
Invesco Ltd.
Quarterly Assets Under Management
| in billions | Q3-22 | Q2-22 | % Change | Q3-21 | |||||||||||||||||||
| Beginning Assets | $1,390.4 | $1,555.9 | (10.6) | % | $1,525.0 | ||||||||||||||||||
| Long-term inflows | 68.7 | 81.4 | (15.6) | % | 91.7 | ||||||||||||||||||
| Long-term outflows | (76.4) | (88.2) | (13.4) | % | (78.4) | ||||||||||||||||||
| Net long-term flows | (7.7) | (6.8) | 13.2 | % | 13.3 | ||||||||||||||||||
Net flows in non-management fee earning AUM (a) | 1.9 | (2.0) | N/A | 5.5 | |||||||||||||||||||
| Net flows in money market funds | 10.0 | 3.5 | 185.7 | % | 2.6 | ||||||||||||||||||
| Total net flows | 4.2 | (5.3) | N/A | 21.4 | |||||||||||||||||||
| Reinvested distributions | 0.9 | 1.8 | (50.0) | % | 0.8 | ||||||||||||||||||
| Market gains and losses | (55.1) | (142.3) | (61.3) | % | (14.6) | ||||||||||||||||||
| Foreign currency translation | (17.1) | (19.7) | (13.2) | % | (4.0) | ||||||||||||||||||
| Ending Assets | $1,323.3 | $1,390.4 | (4.8) | % | $1,528.6 | ||||||||||||||||||
| Ending long-term AUM | $994.3 | $1,063.7 | (6.5) | % | $1,193.2 | ||||||||||||||||||
| Average long-term AUM | $1,071.9 | $1,117.2 | (4.1) | % | $1,203.6 | ||||||||||||||||||
| Average AUM | $1,416.2 | $1,457.2 | (2.8) | % | $1,540.5 | ||||||||||||||||||
| Average QQQ AUM | $165.9 | $169.0 | (1.8) | % | $186.2 | ||||||||||||||||||
| in billions | Total AUM | Active(d) | Passive(d) | ||||||||||||||
| June 30, 2022 | $1,390.4 | $957.9 | $432.5 | ||||||||||||||
| Long-term inflows | 68.7 | 44.5 | 24.2 | ||||||||||||||
| Long-term outflows | (76.4) | (51.8) | (24.6) | ||||||||||||||
| Net long-term flows | (7.7) | (7.3) | (0.4) | ||||||||||||||
Net flows in non-management fee earning AUM (a) | 1.9 | — | 1.9 | ||||||||||||||
| Net flows in money market funds | 10.0 | 10.0 | — | ||||||||||||||
| Total net flows | 4.2 | 2.7 | 1.5 | ||||||||||||||
| Reinvested distributions | 0.9 | 0.9 | — | ||||||||||||||
| Market gains and losses | (55.1) | (32.0) | (23.1) | ||||||||||||||
| Foreign currency translation | (17.1) | (15.4) | (1.7) | ||||||||||||||
| September 30, 2022 | $1,323.3 | $914.1 | $409.2 | ||||||||||||||
| Average AUM | $1,416.2 | $961.6 | $454.6 | ||||||||||||||
| By channel: (in billions) | Total | Retail | Institutional | ||||||||||||||
| June 30, 2022 | $1,390.4 | $898.8 | $491.6 | ||||||||||||||
| Long-term inflows | 68.7 | 47.3 | 21.4 | ||||||||||||||
| Long-term outflows | (76.4) | (58.9) | (17.5) | ||||||||||||||
| Net long-term flows | (7.7) | (11.6) | 3.9 | ||||||||||||||
Net flows in non-management fee earning AUM (a) | 1.9 | 1.8 | 0.1 | ||||||||||||||
| Net flows in money market funds | 10.0 | (1.0) | 11.0 | ||||||||||||||
| Total net flows | 4.2 | (10.8) | 15.0 | ||||||||||||||
| Reinvested distributions | 0.9 | 0.8 | 0.1 | ||||||||||||||
| Market gains and losses | (55.1) | (47.4) | (7.7) | ||||||||||||||
| Foreign currency translation | (17.1) | (7.4) | (9.7) | ||||||||||||||
| September 30, 2022 | $1,323.3 | $834.0 | $489.3 | ||||||||||||||
See the footnotes immediately following these tables.
11
Invesco Ltd.
Quarterly Assets Under Management (continued)
| By asset class: (in billions) | Total | Equity | Fixed Income | Balanced | Money Market (c) | Alternatives(b) | |||||||||||||||||||||||||||||
| June 30, 2022 | $1,390.4 | $644.8 | $309.1 | $72.9 | $164.0 | $199.6 | |||||||||||||||||||||||||||||
| Long-term inflows | 68.7 | 25.0 | 30.4 | 3.2 | — | 10.1 | |||||||||||||||||||||||||||||
| Long-term outflows | (76.4) | (32.4) | (23.9) | (4.7) | — | (15.4) | |||||||||||||||||||||||||||||
| Net long-term flows | (7.7) | (7.4) | 6.5 | (1.5) | — | (5.3) | |||||||||||||||||||||||||||||
Net flows in non-management fee earning AUM (a) | 1.9 | 1.8 | 0.1 | — | — | — | |||||||||||||||||||||||||||||
| Net flows in money market funds | 10.0 | — | 0.3 | — | 9.7 | — | |||||||||||||||||||||||||||||
| Total net flows | 4.2 | (5.6) | 6.9 | (1.5) | 9.7 | (5.3) | |||||||||||||||||||||||||||||
| Reinvested distributions | 0.9 | 0.2 | 0.4 | 0.1 | — | 0.2 | |||||||||||||||||||||||||||||
| Market gains and losses | (55.1) | (36.1) | (7.0) | (5.2) | 0.2 | (7.0) | |||||||||||||||||||||||||||||
| Foreign currency translation | (17.1) | (5.8) | (5.1) | (2.7) | (1.8) | (1.7) | |||||||||||||||||||||||||||||
| September 30, 2022 | $1,323.3 | $597.5 | $304.3 | $63.6 | $172.1 | $185.8 | |||||||||||||||||||||||||||||
| Average AUM | $1,416.2 | $669.5 | $311.4 | $69.9 | $168.8 | $196.6 | |||||||||||||||||||||||||||||
| By client domicile: (in billions) | Total | Americas | Asia Pacific | EMEA(e) | |||||||||||||||||||
| June 30, 2022 | $1,390.4 | $973.5 | $224.4 | $192.5 | |||||||||||||||||||
| Long-term inflows | 68.7 | 34.8 | 20.1 | 13.8 | |||||||||||||||||||
| Long-term outflows | (76.4) | (44.7) | (15.0) | (16.7) | |||||||||||||||||||
| Net long-term flows | (7.7) | (9.9) | 5.1 | (2.9) | |||||||||||||||||||
Net flows in non-management fee earning AUM (a) | 1.9 | 2.8 | 0.6 | (1.5) | |||||||||||||||||||
| Net flows in money market funds | 10.0 | 10.9 | (0.4) | (0.5) | |||||||||||||||||||
| Total net flows | 4.2 | 3.8 | 5.3 | (4.9) | |||||||||||||||||||
| Reinvested distributions | 0.9 | 0.8 | — | 0.1 | |||||||||||||||||||
| Market gains and losses | (55.1) | (35.9) | (9.4) | (9.8) | |||||||||||||||||||
| Foreign currency translation | (17.1) | (1.4) | (10.0) | (5.7) | |||||||||||||||||||
| September 30, 2022 | $1,323.3 | $940.8 | $210.3 | $172.2 | |||||||||||||||||||
See the footnotes immediately following these tables.
12
Invesco Ltd.
Quarterly Assets Under Management - Active (d)
| in billions | Q3-22 | Q2-22 | % Change | Q3-21 | |||||||||||||||||||
| Beginning Assets | $ | 957.9 | $ | 1,042.7 | (8.1) | % | $ | 1,066.0 | |||||||||||||||
| Long-term inflows | 44.5 | 48.8 | (8.8) | % | 60.3 | ||||||||||||||||||
| Long-term outflows | (51.8) | (60.1) | (13.8) | % | (53.5) | ||||||||||||||||||
| Net long-term flows | (7.3) | (11.3) | (35.4) | % | 6.8 | ||||||||||||||||||
| Net flows in money market funds | 10.0 | 3.5 | 185.7 | % | 2.6 | ||||||||||||||||||
| Total net flows | 2.7 | (7.8) | N/A | 9.4 | |||||||||||||||||||
| Reinvested distributions | 0.9 | 1.8 | (50.0) | % | 0.8 | ||||||||||||||||||
| Market gains and losses | (32.0) | (61.6) | (48.1) | % | (13.1) | ||||||||||||||||||
| Foreign currency translation | (15.4) | (17.2) | (10.5) | % | (3.1) | ||||||||||||||||||
| Ending Assets | $ | 914.1 | $ | 957.9 | (4.6) | % | $ | 1,060.0 | |||||||||||||||
| Average long-term AUM | $ | 793.0 | $ | 829.7 | (4.4) | % | $ | 930.5 | |||||||||||||||
| Average AUM | $ | 961.6 | $ | 989.2 | (2.8) | % | $ | 1,065.6 | |||||||||||||||
| By channel: (in billions) | Total | Retail | Institutional | ||||||||||||||
| June 30, 2022 | $957.9 | $509.0 | $448.9 | ||||||||||||||
| Long-term inflows | 44.5 | 23.6 | 20.9 | ||||||||||||||
| Long-term outflows | (51.8) | (35.8) | (16.0) | ||||||||||||||
| Net long-term flows | (7.3) | (12.2) | 4.9 | ||||||||||||||
| Net flows in money market funds | 10.0 | (1.0) | 11.0 | ||||||||||||||
| Total net flows | 2.7 | (13.2) | 15.9 | ||||||||||||||
| Reinvested distributions | 0.9 | 0.8 | 0.1 | ||||||||||||||
| Market gains and losses | (32.0) | (27.1) | (4.9) | ||||||||||||||
| Foreign currency translation | (15.4) | (6.7) | (8.7) | ||||||||||||||
| September 30, 2022 | $914.1 | $462.8 | $451.3 | ||||||||||||||
| By asset class: (in billions) | Total | Equity | Fixed Income | Balanced | Money Market(c) | Alternatives(b) | |||||||||||||||||||||||||||||
| June 30, 2022 | $957.9 | $287.5 | $270.6 | $72.0 | $164.0 | $163.8 | |||||||||||||||||||||||||||||
| Long-term inflows | 44.5 | 10.4 | 25.2 | 3.2 | — | 5.7 | |||||||||||||||||||||||||||||
| Long-term outflows | (51.8) | (16.9) | (21.5) | (4.7) | — | (8.7) | |||||||||||||||||||||||||||||
| Net long-term flows | (7.3) | (6.5) | 3.7 | (1.5) | — | (3.0) | |||||||||||||||||||||||||||||
| Net flows in money market funds | 10.0 | — | 0.3 | — | 9.7 | — | |||||||||||||||||||||||||||||
| Total net flows | 2.7 | (6.5) | 4.0 | (1.5) | 9.7 | (3.0) | |||||||||||||||||||||||||||||
| Reinvested distributions | 0.9 | 0.2 | 0.4 | 0.1 | — | 0.2 | |||||||||||||||||||||||||||||
| Market gains and losses | (32.0) | (16.5) | (5.6) | (5.1) | 0.2 | (5.0) | |||||||||||||||||||||||||||||
| Foreign currency translation | (15.4) | (4.7) | (4.7) | (2.7) | (1.8) | (1.5) | |||||||||||||||||||||||||||||
| September 30, 2022 | $914.1 | $260.0 | $264.7 | $62.8 | $172.1 | $154.5 | |||||||||||||||||||||||||||||
| Average AUM | $961.6 | $290.7 | $271.7 | $69.0 | $168.8 | $161.4 | |||||||||||||||||||||||||||||
See the footnotes immediately following these tables.
13
Invesco Ltd.
Quarterly Assets Under Management - Active (d) (continued)
| By client domicile: (in billions) | Total | Americas | Asia Pacific | EMEA(e) | |||||||||||||||||||
| June 30, 2022 | $957.9 | $649.1 | $191.3 | $117.5 | |||||||||||||||||||
| Long-term inflows | 44.5 | 20.6 | 18.9 | 5.0 | |||||||||||||||||||
| Long-term outflows | (51.8) | (31.1) | (13.3) | (7.4) | |||||||||||||||||||
| Net long-term flows | (7.3) | (10.5) | 5.6 | (2.4) | |||||||||||||||||||
| Net flows in money market funds | 10.0 | 10.9 | (0.4) | (0.5) | |||||||||||||||||||
| Total net flows | 2.7 | 0.4 | 5.2 | (2.9) | |||||||||||||||||||
| Reinvested distribution | 0.9 | 0.8 | — | 0.1 | |||||||||||||||||||
| Market gains and losses | (32.0) | (19.7) | (6.8) | (5.5) | |||||||||||||||||||
| Foreign currency translation | (15.4) | (1.3) | (8.8) | (5.3) | |||||||||||||||||||
| September 30, 2022 | $914.1 | $629.3 | $180.9 | $103.9 | |||||||||||||||||||
See the footnotes immediately following these tables.
14
Invesco Ltd.
Quarterly Assets Under Management - Passive (d)
| in billions | Q3-22 | Q2-22 | % Change | Q3-21 | |||||||||||||||||||
| Beginning Assets | $432.5 | $513.2 | (15.7) | % | $459.0 | ||||||||||||||||||
| Long-term inflows | 24.2 | 32.6 | (25.8) | % | 31.4 | ||||||||||||||||||
| Long-term outflows | (24.6) | (28.1) | (12.5) | % | (24.9) | ||||||||||||||||||
| Net long-term flows | (0.4) | 4.5 | N/A | 6.5 | |||||||||||||||||||
Net flows in non-management fee earning AUM (a) | 1.9 | (2.0) | N/A | 5.5 | |||||||||||||||||||
| Total net flows | 1.5 | 2.5 | (40.0) | % | 12.0 | ||||||||||||||||||
| Market gains and losses | (23.1) | (80.7) | (71.4) | % | (1.5) | ||||||||||||||||||
| Foreign currency translation | (1.7) | (2.5) | (32.0) | % | (0.9) | ||||||||||||||||||
| Ending Assets | $409.2 | $432.5 | (5.4) | % | $468.6 | ||||||||||||||||||
| Average long-term AUM | $278.9 | $287.5 | (3.0) | % | $273.1 | ||||||||||||||||||
| Average AUM | $454.6 | $468.0 | (2.9) | % | $474.9 | ||||||||||||||||||
| Average QQQ AUM | $165.9 | $169.0 | (1.8) | % | $186.2 | ||||||||||||||||||
| By channel: (in billions) | Total | Retail | Institutional | ||||||||||||||
| June 30, 2022 | $432.5 | $389.8 | $42.7 | ||||||||||||||
| Long-term inflows | 24.2 | 23.7 | 0.5 | ||||||||||||||
| Long-term outflows | (24.6) | (23.1) | (1.5) | ||||||||||||||
| Net long-term flows | (0.4) | 0.6 | (1.0) | ||||||||||||||
Net flows in non-management fee earning AUM (a) | 1.9 | 1.8 | 0.1 | ||||||||||||||
| Total net flows | 1.5 | 2.4 | (0.9) | ||||||||||||||
| Market gains and losses | (23.1) | (20.3) | (2.8) | ||||||||||||||
| Foreign currency translation | (1.7) | (0.7) | (1.0) | ||||||||||||||
| September 30, 2022 | $409.2 | $371.2 | $38.0 | ||||||||||||||
| By asset class: (in billions) | Total | Equity | Fixed Income | Balanced | Money Market(c) | Alternatives(b) | |||||||||||||||||||||||||||||
| June 30, 2022 | $432.5 | $357.3 | $38.5 | $0.9 | $— | $35.8 | |||||||||||||||||||||||||||||
| Long-term inflows | 24.2 | 14.6 | 5.2 | — | — | 4.4 | |||||||||||||||||||||||||||||
| Long-term outflows | (24.6) | (15.5) | (2.4) | — | — | (6.7) | |||||||||||||||||||||||||||||
| Net long-term flows | (0.4) | (0.9) | 2.8 | — | — | (2.3) | |||||||||||||||||||||||||||||
Net flows in non-management fee earning AUM (a) | 1.9 | 1.8 | 0.1 | — | — | — | |||||||||||||||||||||||||||||
| Total net flows | 1.5 | 0.9 | 2.9 | — | — | (2.3) | |||||||||||||||||||||||||||||
| Market gains and losses | (23.1) | (19.6) | (1.4) | (0.1) | — | (2.0) | |||||||||||||||||||||||||||||
| Foreign currency translation | (1.7) | (1.1) | (0.4) | — | — | (0.2) | |||||||||||||||||||||||||||||
| September 30, 2022 | $409.2 | $337.5 | $39.6 | $0.8 | $— | $31.3 | |||||||||||||||||||||||||||||
| Average AUM | $454.6 | $378.8 | $39.7 | $0.9 | $— | $35.2 | |||||||||||||||||||||||||||||
See the footnotes immediately following these tables.
15
Invesco Ltd.
Quarterly Assets Under Management - Passive (d) (continued)
| By client domicile: (in billions) | Total | Americas | Asia Pacific | EMEA(e) | |||||||||||||||||||
| June 30, 2022 | $432.5 | $324.4 | $33.1 | $75.0 | |||||||||||||||||||
| Long-term inflows | 24.2 | 14.2 | 1.2 | 8.8 | |||||||||||||||||||
| Long-term outflows | (24.6) | (13.6) | (1.7) | (9.3) | |||||||||||||||||||
| Net long-term flows | (0.4) | 0.6 | (0.5) | (0.5) | |||||||||||||||||||
Net flows in non-management fee earning AUM (a) | 1.9 | 2.8 | 0.6 | (1.5) | |||||||||||||||||||
| Total net flows | 1.5 | 3.4 | 0.1 | (2.0) | |||||||||||||||||||
| Market gains and losses | (23.1) | (16.2) | (2.6) | (4.3) | |||||||||||||||||||
| Foreign currency translation | (1.7) | (0.1) | (1.2) | (0.4) | |||||||||||||||||||
| September 30, 2022 | $409.2 | $311.5 | $29.4 | $68.3 | |||||||||||||||||||
See the footnotes immediately following these tables.
16
Invesco Ltd.
Year-to-Date Assets Under Management
| in billions | September 30, 2022 | September 30, 2021 | % Change | |||||||||||||||||
| Beginning Assets | $1,610.9 | $1,349.9 | 19.3 | % | ||||||||||||||||
| Long-term inflows | 256.4 | 326.3 | (21.4) | % | ||||||||||||||||
| Long-term outflows | (253.7) | (257.4) | (1.4) | % | ||||||||||||||||
| Net long-term flows | 2.7 | 68.9 | (96.1) | % | ||||||||||||||||
Net flows in non-management fee earning AUM (a) | (1.1) | 8.1 | N/A | |||||||||||||||||
| Net flows in money market funds | 26.3 | 29.7 | (11.4) | % | ||||||||||||||||
| Total net flows | 27.9 | 106.7 | (73.9) | % | ||||||||||||||||
| Reinvested distributions | 3.5 | 2.6 | 34.6 | % | ||||||||||||||||
| Market gains and losses | (278.3) | 75.6 | N/A | |||||||||||||||||
| Foreign currency translation | (40.7) | (6.2) | 556.5 | % | ||||||||||||||||
| Ending Assets | $1,323.3 | $1,528.6 | (13.4) | % | ||||||||||||||||
| Average long-term AUM | $1,125.6 | $1,162.6 | (3.2) | % | ||||||||||||||||
| Average AUM | $1,472.8 | $1,471.9 | 0.1 | % | ||||||||||||||||
| in billions | Total AUM | Active(d) | Passive(d) | ||||||||||||||
| December 31, 2021 | $1,610.9 | $1,082.5 | $528.4 | ||||||||||||||
| Long-term inflows | 256.4 | 155.0 | 101.4 | ||||||||||||||
| Long-term outflows | (253.7) | (172.8) | (80.9) | ||||||||||||||
| Net long-term flows | 2.7 | (17.8) | 20.5 | ||||||||||||||
Net flows in non-management fee earning AUM (a) | (1.1) | — | (1.1) | ||||||||||||||
| Net flows in money market funds | 26.3 | 26.3 | — | ||||||||||||||
| Total net flows | 27.9 | 8.5 | 19.4 | ||||||||||||||
| Reinvested distributions | 3.5 | 3.5 | — | ||||||||||||||
| Market gains and losses | (278.3) | (143.6) | (134.7) | ||||||||||||||
| Foreign currency translation | (40.7) | (36.8) | (3.9) | ||||||||||||||
| September 30, 2022 | $1,323.3 | $914.1 | $409.2 | ||||||||||||||
| Average AUM | $1,472.8 | $1,000.3 | $472.5 | ||||||||||||||
| By channel: (in billions) | Total | Retail | Institutional | ||||||||||||||
| December 31, 2021 | $1,610.9 | $1,106.5 | $504.4 | ||||||||||||||
| Long-term inflows | 256.4 | 190.8 | 65.6 | ||||||||||||||
| Long-term outflows | (253.7) | (200.3) | (53.4) | ||||||||||||||
| Net long-term flows | 2.7 | (9.5) | 12.2 | ||||||||||||||
Net flows in non-management fee earning AUM (a) | (1.1) | 2.4 | (3.5) | ||||||||||||||
| Net flows in money market funds | 26.3 | 1.5 | 24.8 | ||||||||||||||
| Total net flows | 27.9 | (5.6) | 33.5 | ||||||||||||||
| Reinvested distributions | 3.5 | 3.2 | 0.3 | ||||||||||||||
| Market gains and losses | (278.3) | (254.3) | (24.0) | ||||||||||||||
| Foreign currency translation | (40.7) | (15.8) | (24.9) | ||||||||||||||
| September 30, 2022 | $1,323.3 | $834.0 | $489.3 | ||||||||||||||
See the footnotes immediately following these tables.
17
Invesco Ltd.
Year-to-Date Asset Under Management (continued)
| By asset class: (in billions) | Total | Equity | Fixed Income | Balanced | Money Market (c) | Alternatives(b) | |||||||||||||||||||||||||||||
| December 31, 2021 | $1,610.9 | $841.6 | $334.8 | $88.6 | $148.8 | $197.1 | |||||||||||||||||||||||||||||
| Long-term inflows | 256.4 | 111.5 | 88.9 | 11.8 | — | 44.2 | |||||||||||||||||||||||||||||
| Long-term outflows | (253.7) | (121.0) | (72.8) | (16.4) | — | (43.5) | |||||||||||||||||||||||||||||
| Net long-term flows | 2.7 | (9.5) | 16.1 | (4.6) | — | 0.7 | |||||||||||||||||||||||||||||
Net flows in non-management fee earning AUM (a) | (1.1) | 2.4 | (3.5) | — | — | — | |||||||||||||||||||||||||||||
| Net flows in money market funds | 26.3 | — | 0.3 | — | 26.0 | — | |||||||||||||||||||||||||||||
| Total net flows | 27.9 | (7.1) | 12.9 | (4.6) | 26.0 | 0.7 | |||||||||||||||||||||||||||||
| Reinvested distributions | 3.5 | 1.4 | 1.1 | 0.3 | — | 0.7 | |||||||||||||||||||||||||||||
| Market gains and losses | (278.3) | (224.5) | (31.3) | (15.3) | 1.2 | (8.4) | |||||||||||||||||||||||||||||
| Foreign currency translation | (40.7) | (13.9) | (13.2) | (5.4) | (3.9) | (4.3) | |||||||||||||||||||||||||||||
| September 30, 2022 | $1,323.3 | $597.5 | $304.3 | $63.6 | $172.1 | $185.8 | |||||||||||||||||||||||||||||
| Average AUM | $1,472.8 | $716.0 | $317.5 | $75.8 | $161.0 | $202.5 | |||||||||||||||||||||||||||||
| By client domicile: (in billions) | Total | Americas | Asia Pacific | EMEA(e) | |||||||||||||||||||
| December 31, 2021 | 1,610.9 | 1,132.5 | 247.3 | 231.1 | |||||||||||||||||||
| Long-term inflows | 256.4 | 145.3 | 56.9 | 54.2 | |||||||||||||||||||
| Long-term outflows | (253.7) | (151.2) | (46.1) | (56.4) | |||||||||||||||||||
| Net long-term flows | 2.7 | (5.9) | 10.8 | (2.2) | |||||||||||||||||||
Net flows in non-management fee earning AUM (a) | (1.1) | (1.9) | 1.4 | (0.6) | |||||||||||||||||||
| Net flows in money market funds | 26.3 | 27.3 | 0.4 | (1.4) | |||||||||||||||||||
| Total net flows | 27.9 | 19.5 | 12.6 | (4.2) | |||||||||||||||||||
| Reinvested distributions | 3.5 | 3.3 | — | 0.2 | |||||||||||||||||||
| Market gains and losses | (278.3) | (212.2) | (25.3) | (40.8) | |||||||||||||||||||
| Foreign currency translation | (40.7) | (2.3) | (24.3) | (14.1) | |||||||||||||||||||
| September 30, 2022 | 1,323.3 | 940.8 | 210.3 | 172.2 | |||||||||||||||||||
See the footnotes immediately following these tables.
18
Invesco Ltd.
Year-to-Date Assets Under Management - Active (d)
| in billions | September 30, 2022 | September 30, 2021 | % Change | ||||||||||||||
| Beginning Assets | $ | 1,082.5 | $ | 979.3 | 10.5 | % | |||||||||||
| Long-term inflows | 155.0 | 197.7 | (21.6) | % | |||||||||||||
| Long-term outflows | (172.8) | (181.3) | (4.7) | % | |||||||||||||
| Net long-term flows | (17.8) | 16.4 | N/A | ||||||||||||||
| Net flows in money market funds | 26.3 | 29.7 | (11.4) | % | |||||||||||||
| Total net flows | 8.5 | 46.1 | (81.6) | % | |||||||||||||
| Reinvested distributions | 3.5 | 2.6 | 34.6 | % | |||||||||||||
| Market gains and losses | (143.6) | 36.4 | N/A | ||||||||||||||
| Foreign currency translation | (36.8) | (4.4) | 736.4 | % | |||||||||||||
| Ending Assets | $ | 914.1 | $ | 1,060.0 | (13.8) | % | |||||||||||
| Average long-term AUM | $ | 839.4 | $ | 914.9 | (8.3) | % | |||||||||||
| Average AUM | $ | 1,000.3 | $ | 1,041.0 | (3.9) | % | |||||||||||
| By channel: (in billions) | Total | Retail | Institutional | ||||||||||||||
| December 31, 2021 | $1,082.5 | $631.7 | $450.8 | ||||||||||||||
| Long-term inflows | 155.0 | 91.6 | 63.4 | ||||||||||||||
| Long-term outflows | (172.8) | (123.0) | (49.8) | ||||||||||||||
| Net long-term flows | (17.8) | (31.4) | 13.6 | ||||||||||||||
| Net flows in money market funds | 26.3 | 1.5 | 24.8 | ||||||||||||||
| Total net flows | 8.5 | (29.9) | 38.4 | ||||||||||||||
| Reinvested distributions | 3.5 | 3.2 | 0.3 | ||||||||||||||
| Market gains and losses | (143.6) | (128.0) | (15.6) | ||||||||||||||
| Foreign currency translation | (36.8) | (14.2) | (22.6) | ||||||||||||||
| September 30, 2022 | $ | 914.1 | $ | 462.8 | $ | 451.3 | |||||||||||
| By asset class: (in billions) | Total | Equity | Fixed Income | Balanced | Money Market(c) | Alternatives(b) | |||||||||||||||||||||||||||||
| December 31, 2021 | $1,082.5 | $389.6 | $293.1 | $87.4 | $148.8 | $163.6 | |||||||||||||||||||||||||||||
| Long-term inflows | 155.0 | 43.2 | 73.5 | 11.8 | — | 26.5 | |||||||||||||||||||||||||||||
| Long-term outflows | (172.8) | (65.6) | (65.1) | (16.3) | — | (25.8) | |||||||||||||||||||||||||||||
| Net long-term flows | (17.8) | (22.4) | 8.4 | (4.5) | — | 0.7 | |||||||||||||||||||||||||||||
| Net flows in money market funds | 26.3 | — | 0.3 | — | 26.0 | — | |||||||||||||||||||||||||||||
| Total net flows | 8.5 | (22.4) | 8.7 | (4.5) | 26.0 | 0.7 | |||||||||||||||||||||||||||||
| Reinvested distributions | 3.5 | 1.4 | 1.1 | 0.3 | — | 0.7 | |||||||||||||||||||||||||||||
| Market gains and losses | (143.6) | (97.2) | (25.9) | (15.0) | 1.2 | (6.7) | |||||||||||||||||||||||||||||
| Foreign currency translation | (36.8) | (11.4) | (12.3) | (5.4) | (3.9) | (3.8) | |||||||||||||||||||||||||||||
| September 30, 2022 | $914.1 | $260.0 | $264.7 | $62.8 | $172.1 | $154.5 | |||||||||||||||||||||||||||||
| Average AUM | $1,000.3 | $320.8 | $277.7 | $75.0 | $161.0 | $165.8 | |||||||||||||||||||||||||||||
See the footnotes immediately following these tables.
19
Invesco Ltd.
Year-to-Date Assets Under Management - Active (d) (continued)
| By client domicile: (in billions) | Total | Americas | Asia Pacific | EMEA(e) | |||||||||||||||||||
| December 31, 2021 | $1,082.5 | $724.5 | $208.8 | $149.2 | |||||||||||||||||||
| Long-term inflows | 155.0 | 83.8 | 52.5 | 18.7 | |||||||||||||||||||
| Long-term outflows | (172.8) | (102.9) | (41.2) | (28.7) | |||||||||||||||||||
| Net long-term flows | (17.8) | (19.1) | 11.3 | (10.0) | |||||||||||||||||||
Net flows in non-management fee earning AUM (a) | — | — | 0.1 | (0.1) | |||||||||||||||||||
| Net flows in money market funds | 26.3 | 27.3 | 0.4 | (1.4) | |||||||||||||||||||
| Total net flows | 8.5 | 8.2 | 11.8 | (11.5) | |||||||||||||||||||
| Reinvested distributions | 3.5 | 3.3 | — | 0.2 | |||||||||||||||||||
| Market gains and losses | (143.6) | (104.5) | (18.2) | (20.9) | |||||||||||||||||||
| Foreign currency translation | (36.8) | (2.2) | (21.5) | (13.1) | |||||||||||||||||||
| September 30, 2022 | $914.1 | $629.3 | $180.9 | $103.9 | |||||||||||||||||||
See the footnotes immediately following these tables.
20
Invesco Ltd.
Year-to-Date Assets Under Management - Passive (d)
| in billions | September 30, 2022 | September 30, 2021 | % Change | ||||||||||||||
| Beginning Assets | $528.4 | $370.6 | 42.6 | % | |||||||||||||
| Long-term inflows | 101.4 | 128.6 | (21.2) | % | |||||||||||||
| Long-term outflows | (80.9) | (76.1) | 6.3 | % | |||||||||||||
| Net long-term flows | 20.5 | 52.5 | (61.0) | % | |||||||||||||
Net flows in non-management fee earning AUM (a) | (1.1) | 8.1 | N/A | ||||||||||||||
| Total net flows | 19.4 | 60.6 | (68.0) | % | |||||||||||||
| Market gains and losses | (134.7) | 39.2 | N/A | ||||||||||||||
| Foreign currency translation | (3.9) | (1.8) | 116.7 | % | |||||||||||||
| Ending Assets | $409.2 | $468.6 | (12.7) | % | |||||||||||||
| Average long-term AUM | $286.2 | $247.7 | 15.5 | % | |||||||||||||
| Average AUM | $472.5 | $430.9 | 9.7 | % | |||||||||||||
| Average QQQ AUM | $174.6 | $167.3 | 4.4 | % | |||||||||||||
| By channel: (in billions) | Total | Retail | Institutional | ||||||||||||||
| December 31, 2021 | $528.4 | $474.8 | $53.6 | ||||||||||||||
| Long-term inflows | 101.4 | 99.2 | 2.2 | ||||||||||||||
| Long-term outflows | (80.9) | (77.3) | (3.6) | ||||||||||||||
| Net long-term flows | 20.5 | 21.9 | (1.4) | ||||||||||||||
Net flows in non-management fee earning AUM (a) | (1.1) | 2.4 | (3.5) | ||||||||||||||
| Total net flows | 19.4 | 24.3 | (4.9) | ||||||||||||||
| Market gains and losses | (134.7) | (126.3) | (8.4) | ||||||||||||||
| Foreign currency translation | (3.9) | (1.6) | (2.3) | ||||||||||||||
| September 30, 2022 | $409.2 | $371.2 | $38.0 | ||||||||||||||
| By asset class: (in billions) | Total | Equity | Fixed Income | Balanced | Money Market(c) | Alternatives(b) | |||||||||||||||||||||||||||||
| December 31, 2021 | $528.4 | $452.0 | $41.7 | $1.2 | $— | $33.5 | |||||||||||||||||||||||||||||
| Long-term inflows | 101.4 | 68.3 | 15.4 | — | — | 17.7 | |||||||||||||||||||||||||||||
| Long-term outflows | (80.9) | (55.4) | (7.7) | (0.1) | — | (17.7) | |||||||||||||||||||||||||||||
| Net long-term flows | 20.5 | 12.9 | 7.7 | (0.1) | — | — | |||||||||||||||||||||||||||||
Net flows in non-management fee earning AUM (a) | (1.1) | 2.4 | (3.5) | — | — | — | |||||||||||||||||||||||||||||
| Total net flows | 19.4 | 15.3 | 4.2 | (0.1) | — | — | |||||||||||||||||||||||||||||
| Market gains and losses | (134.7) | (127.3) | (5.4) | (0.3) | — | (1.7) | |||||||||||||||||||||||||||||
| Foreign currency translation | (3.9) | (2.5) | (0.9) | — | — | (0.5) | |||||||||||||||||||||||||||||
| September 30, 2022 | $409.2 | $337.5 | $39.6 | $0.8 | $— | $31.3 | |||||||||||||||||||||||||||||
| Average AUM | $472.5 | $395.2 | $39.8 | $0.9 | $— | $36.6 | |||||||||||||||||||||||||||||
See the footnotes immediately following these tables.
21
Invesco Ltd.
Year-to-Date Assets Under Management - Passive (d) (continued)
| By client domicile: (in billions) | Total | Americas | Asia Pacific | EMEA(e) | |||||||||||||||||||
| December 31, 2021 | $528.4 | $408.0 | $38.5 | $81.9 | |||||||||||||||||||
| Long-term inflows | 101.4 | 61.5 | 4.4 | 35.5 | |||||||||||||||||||
| Long-term outflows | (80.9) | (48.3) | (4.9) | (27.7) | |||||||||||||||||||
| Net long-term flows | 20.5 | 13.2 | (0.5) | 7.8 | |||||||||||||||||||
Net flows in non-management fee earning AUM (a) | (1.1) | (1.9) | 1.3 | (0.5) | |||||||||||||||||||
| Total net flows | 19.4 | 11.3 | 0.8 | 7.3 | |||||||||||||||||||
| Market gains and losses | (134.7) | (107.7) | (7.1) | (19.9) | |||||||||||||||||||
| Foreign currency translation | (3.9) | (0.1) | (2.8) | (1.0) | |||||||||||||||||||
| September 30, 2022 | $409.2 | $311.5 | $29.4 | $68.3 | |||||||||||||||||||
See the footnotes immediately following these tables.
22
Invesco Ltd.
Footnotes to the Assets Under Management Tables
(a)Non-management fee earning AUM includes non-management fee earning ETFs, UIT and product leverage.
(b)The alternatives asset class includes absolute return, commodities, currencies, financial structures, global macro, long/short equity, managed futures, multi-alternatives, private capital - direct, private capital - fund of funds, private direct real estate, public real estate securities, senior secured loans and custom solutions.
(c)Long-term AUM excludes money market and non-management fee earning AUM. Ending AUM as of September 30, 2022 includes $172.1 billion in money market AUM and $157.0 billion in non-management fee earning AUM (June 30, 2022: $164.0 billion and $162.8 billion, respectively; September 30, 2021: $138.5 billion and $196.9 billion, respectively).
(d)Passive AUM includes index-based ETFs, unit investment trusts (UITs), non-fee earning leverage and other passive mandates. Active AUM is total AUM less Passive AUM.
(e)In the third quarter of 2022, UK is now presented as part of EMEA. EMEA includes UK net long-term outflows of $1.3 billion and $5.4 billion for the three and nine months ended September 30, 2022, respectively. Ending AUM of UK as of September 30, 2022 was $39.5 billion.
23
Invesco Ltd.
Investment Capabilities Performance Overview
| Benchmark Comparison | Peer Group Comparison | |||||||||||||||||||||||||
| % of AUM in Top Half of Benchmark | % of AUM in Top Half of Peer Group | |||||||||||||||||||||||||
Equities (1) | 1yr | 3yr | 5yr | 10yr | 1yr | 3yr | 5yr | 10yr | ||||||||||||||||||
| U.S. Core (4%) | 42 | % | 30 | % | 16 | % | 16 | % | 21 | % | 16 | % | 15 | % | — | % | ||||||||||
| U.S. Growth (6%) | 19 | % | 46 | % | 46 | % | 46 | % | 32 | % | 43 | % | 43 | % | 37 | % | ||||||||||
| U.S. Value (7%) | 91 | % | 60 | % | 91 | % | 87 | % | 81 | % | 55 | % | 41 | % | 37 | % | ||||||||||
| Sector (1%) | 8 | % | 9 | % | 2 | % | 53 | % | 52 | % | 30 | % | 23 | % | 54 | % | ||||||||||
| UK (1%) | 56 | % | 37 | % | 39 | % | 43 | % | 98 | % | 29 | % | 37 | % | 37 | % | ||||||||||
| Canadian (<1%) | 100 | % | 100 | % | 66 | % | 58 | % | 87 | % | 79 | % | — | % | — | % | ||||||||||
| Asian (3%) | 60 | % | 78 | % | 85 | % | 91 | % | 53 | % | 38 | % | 63 | % | 87 | % | ||||||||||
| Continental European (1%) | 76 | % | 47 | % | 7 | % | 93 | % | 85 | % | 37 | % | 19 | % | 91 | % | ||||||||||
| Global (5%) | 19 | % | 14 | % | — | % | 79 | % | 14 | % | 5 | % | 1 | % | 22 | % | ||||||||||
| Global Ex U.S. and Emerging Markets (8%) | 12 | % | 20 | % | 30 | % | 99 | % | 10 | % | 1 | % | 10 | % | 12 | % | ||||||||||
Fixed Income (1) | ||||||||||||||||||||||||||
| Money Market (26%) | 82 | % | 96 | % | 97 | % | 100 | % | 84 | % | 82 | % | 82 | % | 98 | % | ||||||||||
| U.S. Fixed Income (12%) | 27 | % | 78 | % | 79 | % | 97 | % | 19 | % | 54 | % | 85 | % | 92 | % | ||||||||||
| Global Fixed Income (7%) | 41 | % | 84 | % | 80 | % | 90 | % | 65 | % | 69 | % | 76 | % | 92 | % | ||||||||||
| Stable Value (6%) | 100 | % | 100 | % | 100 | % | 100 | % | 97 | % | 97 | % | 97 | % | 100 | % | ||||||||||
Other (1) | ||||||||||||||||||||||||||
| Alternatives (6%) | 22 | % | 40 | % | 30 | % | 33 | % | 62 | % | 40 | % | 49 | % | 42 | % | ||||||||||
| Balanced (7%) | 47 | % | 94 | % | 61 | % | 62 | % | 57 | % | 59 | % | 82 | % | 94 | % | ||||||||||
Note: Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary funds, unit investment trusts, fund of funds with component funds managed by Invesco, stable value building block funds and CDOs. Certain funds and products were excluded from the analysis because of limited benchmark or peer group data. Had these been available, results may have been different. These results are preliminary and subject to revision.
Data as of September 30, 2022. AUM measured in the one, three, five and ten year quartile rankings represents 46%, 46%, 45% and 41% of total Invesco AUM, respectively, and AUM measured versus benchmark on a one, three, five and ten year basis represents 60%, 58%, 57% and 51% of total Invesco AUM. Peer group rankings are sourced from a widely-used third party ranking agency in each fund’s market (e.g., Morningstar, IA, Lipper, eVestment, Mercer, Galaxy, SITCA, Value Research) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and prior month-end for Australian retail funds due to their late release by third parties. Rankings are calculated against all funds in each peer group. Rankings for the primary share class of the most representative fund in each composite are applied to all products within each composite. Performance assumes the reinvestment of dividends. Past performance is not indicative of future results and may not reflect an investor’s experience.
(1) Numbers in parenthesis reflect AUM for each investment product (see Note above for exclusions) as a percentage of the total AUM for the five-year peer group ($598.3 billion).
24
Invesco Ltd.
Supplemental Information (1)
| For the three months ended September 30, 2022 | For the three months ended September 30, 2021 | ||||||||||||||||||||||||||||||||||
| Cash flow information $ in millions | U.S. GAAP | Impact of CIP | Excluding CIP | U.S. GAAP | Impact of CIP | Excluding CIP | |||||||||||||||||||||||||||||
Invesco and CIP cash, cash equivalents and restricted cash, beginning of period (2) | $ | 1,132.8 | $ | 196.0 | $ | 936.8 | $ | 1,737.1 | $ | 404.1 | $ | 1,333.0 | |||||||||||||||||||||||
| Cash flows from operating activities | 492.0 | (45.5) | 537.5 | 601.0 | (20.8) | 621.8 | |||||||||||||||||||||||||||||
| Cash flows from investing activities | (82.2) | (15.3) | (66.9) | (364.4) | (350.2) | (14.2) | |||||||||||||||||||||||||||||
| Cash flows from financing activities | (265.8) | 69.4 | (335.2) | 359.1 | 507.6 | (148.5) | |||||||||||||||||||||||||||||
| Increase/(decrease) in cash and cash equivalents | 144.0 | 8.6 | 135.4 | 595.7 | 136.6 | 459.1 | |||||||||||||||||||||||||||||
| Foreign exchange movement on cash and cash equivalents | (50.8) | (2.2) | (48.6) | (23.3) | (4.4) | (18.9) | |||||||||||||||||||||||||||||
| Invesco and CIP cash and cash equivalents, end of the period | $ | 1,226.0 | $ | 202.4 | $ | 1,023.6 | $ | 2,309.5 | $ | 536.3 | $ | 1,773.2 | |||||||||||||||||||||||
| For the nine months ended September 30, 2022 | For the nine months ended September 30, 2021 | ||||||||||||||||||||||||||||||||||
| Cash flow information $ in millions | U.S. GAAP | Impact of CIP | Excluding CIP | U.S. GAAP | Impact of CIP | Excluding CIP | |||||||||||||||||||||||||||||
Invesco and CIP cash, cash equivalents and restricted cash, beginning of period (2) | $ | 2,147.1 | $ | 250.7 | $ | 1,896.4 | $ | 1,839.3 | $ | 301.7 | $ | 1,537.6 | |||||||||||||||||||||||
| Cash flows from operating activities | 239.7 | (452.7) | 692.4 | 1,081.8 | (141.2) | 1,223.0 | |||||||||||||||||||||||||||||
| Cash flows from investing activities | (238.0) | (53.6) | (184.4) | (588.1) | (519.2) | (68.9) | |||||||||||||||||||||||||||||
| Cash flows from financing activities | (798.8) | 468.0 | (1,266.8) | 14.2 | 904.1 | (889.9) | |||||||||||||||||||||||||||||
| Increase/(decrease) in cash and cash equivalents | (797.1) | (38.3) | (758.8) | 507.9 | 243.7 | 264.2 | |||||||||||||||||||||||||||||
| Foreign exchange movement on cash and cash equivalents | (124.0) | (10.0) | (114.0) | (37.7) | (9.1) | (28.6) | |||||||||||||||||||||||||||||
| Invesco and CIP cash and cash equivalents, end of the period | $ | 1,226.0 | $ | 202.4 | $ | 1,023.6 | $ | 2,309.5 | $ | 536.3 | $ | 1,773.2 | |||||||||||||||||||||||
(1) These tables include non-GAAP presentations. Cash held by CIP is not available for use by Invesco. Additionally, there is no recourse to Invesco for CIP debt. The cash flows of CIP do not form part of the company’s cash flow management processes, nor do they form part of the company’s significant liquidity evaluations and decisions. Policyholder assets and liabilities are equal and offsetting and have no impact on Invesco’s shareholder’s equity. The impact of cash inflows/outflows from policyholder assets and liabilities are reflected within cash flows from operating activities as changes in receivable and/or payables, as applicable.
(2) There was no restricted cash during three and nine months ended September 30,2022. The beginning of period cash excluding CIP for the nine months ended September 30, 2021 included restricted cash of $129.2 million. There was no restricted cash at the end of the period for the three and nine months ended September 30, 2021.
25
Invesco Ltd.
Supplemental Information(1)
| As of September 30, 2022 | As of December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
| Balance Sheet information $ in millions | U.S. GAAP | Impact of CIP | Impact of Policyholders | As Adjusted | U.S. GAAP | Impact of CIP | Impact of Policyholders | As Adjusted | |||||||||||||||||||||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 1,023.6 | $ | — | $ | — | $ | 1,023.6 | $ | 1,896.4 | — | — | $ | 1,896.4 | |||||||||||||||||||||||||||||||||
| Investments | 906.7 | (433.7) | — | 1,340.4 | 926.3 | (454.8) | — | 1,381.1 | |||||||||||||||||||||||||||||||||||||||
| Investments and other assets of CIP | 8,675.7 | 8,675.7 | — | — | 9,575.1 | 9,575.1 | — | — | |||||||||||||||||||||||||||||||||||||||
| Cash and cash equivalents of CIP | 202.4 | 202.4 | — | — | 250.7 | 250.7 | — | — | |||||||||||||||||||||||||||||||||||||||
| Assets held for policyholders | 754.3 | — | 754.3 | — | 1,893.6 | — | 1,893.6 | — | |||||||||||||||||||||||||||||||||||||||
| Goodwill and intangible assets, net | 15,551.8 | — | — | 15,551.8 | 16,110.5 | — | — | 16,110.5 | |||||||||||||||||||||||||||||||||||||||
Other assets (2) | 2,157.4 | (9.9) | — | 2,167.3 | 2,033.0 | (6.4) | — | 2,039.4 | |||||||||||||||||||||||||||||||||||||||
| Total assets | 29,271.9 | 8,434.5 | 754.3 | 20,083.1 | 32,685.6 | 9,364.6 | 1,893.6 | 21,427.4 | |||||||||||||||||||||||||||||||||||||||
| LIABILITIES | |||||||||||||||||||||||||||||||||||||||||||||||
| Debt of CIP | 6,548.7 | 6,548.7 | — | — | 7,336.1 | 7,336.1 | — | — | |||||||||||||||||||||||||||||||||||||||
| Other liabilities of CIP | 286.7 | 286.7 | — | — | 846.3 | 846.3 | — | — | |||||||||||||||||||||||||||||||||||||||
| Policyholder payables | 754.3 | — | 754.3 | — | 1,893.6 | — | 1,893.6 | — | |||||||||||||||||||||||||||||||||||||||
| Debt | 1,487.1 | — | — | 1,487.1 | 2,085.1 | — | — | 2,085.1 | |||||||||||||||||||||||||||||||||||||||
Other liabilities (3) | 3,691.6 | — | — | 3,691.6 | 3,845.7 | — | — | 3,845.7 | |||||||||||||||||||||||||||||||||||||||
| Total liabilities | 12,768.4 | 6,835.4 | 754.3 | 5,178.7 | 16,006.8 | 8,182.4 | 1,893.6 | 5,930.8 | |||||||||||||||||||||||||||||||||||||||
| EQUITY | |||||||||||||||||||||||||||||||||||||||||||||||
| Total equity attributable to Invesco Ltd. | 14,903.7 | (0.1) | — | 14,903.8 | 15,495.8 | (0.1) | — | 15,495.9 | |||||||||||||||||||||||||||||||||||||||
Noncontrolling interests (4) | 1,599.8 | 1,599.2 | — | 0.6 | 1,183.0 | 1,182.3 | — | 0.7 | |||||||||||||||||||||||||||||||||||||||
| Total equity | 16,503.5 | 1,599.1 | — | 14,904.4 | 16,678.8 | 1,182.2 | — | 15,496.6 | |||||||||||||||||||||||||||||||||||||||
| Total liabilities and equity | $ | 29,271.9 | $ | 8,434.5 | $ | 754.3 | $ | 20,083.1 | $ | 32,685.6 | $ | 9,364.6 | $ | 1,893.6 | $ | 21,427.4 | |||||||||||||||||||||||||||||||
(1) These tables include non-GAAP presentations. Cash held by CIP is not available for use by Invesco. Additionally, there is no recourse to Invesco for CIP debt. The cash flows of CIP do not form part of the company’s cash flow management processes, nor do they form part of the company’s significant liquidity evaluations and decisions. Policyholder assets and liabilities are equal and offsetting and have no impact on Invesco’s shareholder’s equity. The impact of cash inflows/outflows from policyholder assets and liabilities are reflected within cash flows from operating activities as changes in receivable and/or payables, as applicable.
(2) Amounts include accounts receivable, prepaid assets, unsettled funds receivables, property, equipment and software, right-of-use asset, and other assets.
(3) Amounts include accrued compensation and benefits, unsettled funds payables, accounts payable and accrued expenses, lease liability, and deferred tax liabilities.
(4) Amounts include redeemable noncontrolling interests in consolidated entities and equity attributable to nonredeemable noncontrolling interests in consolidated entities.
26