|
Exhibit No.
|
|
Description
|
|
99.1
|
|
Kinross Gold Corporation Management’s Discussion and Analysis for the year ended December 31, 2022
|
|
99.2
|
|
Audited Consolidated Financial Statements of Kinross Gold Corporation as at December 31, 2022 and December 31, 2021 and for the years then ended, together with the reports of the independent registered public accounting firm of Kinross
Gold Corporation
|
|
99.3
|
|
Consent of KPMG LLP
|
|
|
|
|
|
|
||
|
|
|
KINROSS GOLD CORPORATION
|
||||
|
By:
|
/s/
|
|
||||
|
|
|
Name:
Title:
|
Kar Ng
Vice-President, Finance
|
|
||
|
|
Date:
|
February 15, 2023
|
|
|||
|
1.
|
DESCRIPTION OF THE BUSINESS
|
|
|
|
|
Ownership percentage at December 31,
|
|||||||
|
Operating Segments
|
Operator
|
Location
|
2022
|
2021
|
||||||
|
Fort Knox
|
Kinross
|
USA
|
100%
|
|
100%
|
|
||||
|
Round Mountain
|
Kinross
|
USA
|
100%
|
|
100%
|
|
||||
|
Bald Mountain
|
Kinross
|
USA
|
100%
|
|
100%
|
|
||||
|
Paracatu
|
Kinross
|
Brazil
|
100%
|
|
100%
|
|
||||
|
La Coipa
|
Kinross
|
Chile
|
100%
|
|
100%
|
|
||||
|
Tasiast
|
Kinross
|
Mauritania
|
100%
|
|
100%
|
|
||||
|
Discontinued operations
|
|
|
||||||||
|
Kupol(a)
|
Kinross
|
Russian Federation
|
-
|
100%
|
||||||
|
Chirano(b)
|
Kinross
|
Ghana
|
-
|
90%
|
|
|||||
|
(a)
|
On June 15, 2022, the Company announced that it had completed the sale of its Russian operations, which includes the Kupol and Dvoinoye mines.
|
|
(b)
|
On August 10, 2022, the Company announced that it had completed the sale of its Chirano mine in Ghana.
|
|
Years ended December 31,
|
2022 vs. 2021
|
2021 vs. 2020
|
||||||||||||||||||||||||||
|
(in millions, except ounces, per share amounts and per ounce amounts)
|
2022
|
2021
|
2020(c)
|
Change
|
% Change(j)
|
Change
|
% Change(j)
|
|||||||||||||||||||||
|
Operating Highlights
|
||||||||||||||||||||||||||||
|
Total gold equivalent ounces(a)
|
||||||||||||||||||||||||||||
|
Produced(b)
|
2,208,453
|
2,083,016
|
2,383,307
|
125,437
|
6%
|
|
(300,291
|
)
|
(13%
|
)
|
||||||||||||||||||
|
Sold(b)
|
2,137,936
|
2,075,738
|
2,375,548
|
62,198
|
3%
|
|
(299,810
|
)
|
(13%
|
)
|
||||||||||||||||||
|
Attributable gold equivalent ounces(a)
|
||||||||||||||||||||||||||||
|
Produced(b)
|
2,200,247
|
2,067,549
|
2,366,648
|
132,698
|
6%
|
|
(299,099
|
)
|
(13%
|
)
|
||||||||||||||||||
|
Sold(b)
|
2,129,154
|
2,060,909
|
2,358,927
|
68,245
|
3%
|
|
(298,018
|
)
|
(13%
|
)
|
||||||||||||||||||
|
Total and attributable gold equivalent ounces from continuing operations(c)
|
||||||||||||||||||||||||||||
|
Produced(b)
|
1,957,237
|
1,447,240
|
2,383,307
|
509,997
|
35%
|
|
(936,067
|
)
|
(39%
|
)
|
||||||||||||||||||
|
Sold(b)
|
1,927,818
|
1,446,477
|
2,375,548
|
481,341
|
33%
|
|
(929,071
|
)
|
(39%
|
)
|
||||||||||||||||||
|
Financial Highlights from Continuing Operations(c)
|
||||||||||||||||||||||||||||
|
Metal sales
|
$
|
3,455.1
|
$
|
2,599.6
|
$
|
4,213.4
|
$
|
855.5
|
33%
|
|
$
|
(1,613.8
|
)
|
(38%
|
)
|
|||||||||||||
|
Production cost of sales
|
$
|
1,805.7
|
$
|
1,218.3
|
$
|
1,725.7
|
$
|
587.4
|
48%
|
|
$
|
(507.4
|
)
|
(29%
|
)
|
|||||||||||||
|
Depreciation, depletion and amortization
|
$
|
784.0
|
$
|
695.7
|
$
|
842.3
|
$
|
88.3
|
13%
|
|
$
|
(146.6
|
)
|
(17%
|
)
|
|||||||||||||
|
Impairment charges (reversals) and asset derecognition - net
|
$
|
350.0
|
$
|
144.5
|
$
|
(650.9
|
)
|
$
|
205.5
|
142%
|
|
$
|
795.4
|
nm
|
||||||||||||||
|
Operating earnings
|
$
|
117.7
|
$
|
72.1
|
$
|
1,899.4
|
$
|
45.6
|
63%
|
|
$
|
(1,827.3
|
)
|
(96%
|
)
|
|||||||||||||
|
Net earnings (loss) from continuing operations attributable to common shareholders
|
$
|
31.9
|
$
|
(29.9
|
)
|
$
|
1,342.4
|
$
|
61.8
|
nm
|
$
|
(1,372.3
|
)
|
(102%
|
)
|
|||||||||||||
|
Basic earnings (loss) per share from continuing operations attributable to common shareholders
|
$
|
0.02
|
$
|
(0.02
|
)
|
$
|
1.07
|
$
|
0.04
|
nm
|
$
|
(1.09
|
)
|
(102%
|
)
|
|||||||||||||
|
Diluted earnings (loss) per share from continuing operations attributable to common shareholders
|
$
|
0.02
|
$
|
(0.02
|
)
|
$
|
1.06
|
$
|
0.04
|
nm
|
$
|
(1.08
|
)
|
(102%
|
)
|
|||||||||||||
|
Adjusted net earnings from continuing operations attributable to common shareholders(d)
|
$
|
283.1
|
$
|
210.8
|
$
|
966.8
|
$
|
72.3
|
34%
|
|
$
|
(756.0
|
)
|
(78%
|
)
|
|||||||||||||
|
Adjusted net earnings from continuing operations per share(d)
|
$
|
0.22
|
$
|
0.17
|
$
|
0.77
|
$
|
0.05
|
29%
|
|
$
|
(0.60
|
)
|
(78%
|
)
|
|||||||||||||
|
Net cash flow of continuing operations provided from operating activities
|
$
|
1,002.5
|
$
|
695.1
|
$
|
1,957.6
|
$
|
307.4
|
44%
|
|
$
|
(1,262.5
|
)
|
(64%
|
)
|
|||||||||||||
|
Adjusted operating cash flow from continuing operations(d)
|
$
|
1,256.5
|
$
|
932.1
|
$
|
1,912.7
|
$
|
324.4
|
35%
|
|
$
|
(980.6
|
)
|
(51%
|
)
|
|||||||||||||
|
Capital expenditures from continuing operations(e)
|
$
|
764.2
|
$
|
821.7
|
$
|
916.1
|
$
|
(57.5
|
)
|
(7%
|
)
|
$
|
(94.4
|
)
|
(10%
|
)
|
||||||||||||
|
Free cash flow from continuing operations(d)
|
$
|
238.3
|
$
|
(126.6
|
)
|
$
|
1,041.5
|
$
|
364.9
|
nm
|
$
|
(1,168.1
|
)
|
(112%
|
)
|
|||||||||||||
|
Average realized gold price per ounce from continuing operations(f)
|
$
|
1,793
|
$
|
1,797
|
$
|
1,774
|
$
|
(4
|
)
|
(0%
|
)
|
$
|
23
|
1%
|
|
|||||||||||||
|
Production cost of sales from continuing operations per equivalent ounce(b) sold(g)
|
$
|
937
|
$
|
842
|
$
|
726
|
$
|
95
|
11%
|
|
$
|
116
|
16%
|
|
||||||||||||||
|
Attributable(h) production cost of sales from continuing operations per ounce sold on a by-product basis(d)
|
$
|
912
|
$
|
833
|
$
|
700
|
$
|
79
|
9%
|
|
$
|
133
|
19%
|
|
||||||||||||||
|
Attributable(h) all-in sustaining cost from continuing operations per ounce sold on a by-product basis(d)
|
$
|
1,255
|
$
|
1,238
|
$
|
970
|
$
|
17
|
1%
|
|
$
|
268
|
28%
|
|
||||||||||||||
|
Attributable(h) all-in sustaining cost from continuing operations per equivalent ounce(b) sold(d)
|
$
|
1,271
|
$
|
1,244
|
$
|
987
|
$
|
27
|
2%
|
|
$
|
257
|
26%
|
|
||||||||||||||
|
Attributable(h) all-in cost(i) from continuing operations per ounce sold on a by-product basis(d)
|
$
|
1,538
|
$
|
1,631
|
$
|
1,248
|
$
|
(93
|
)
|
(6%
|
)
|
$
|
383
|
31%
|
|
|||||||||||||
|
Attributable(h) all-in cost(i) from continuing operations per equivalent ounce(b) sold(d)
|
$
|
1,545
|
$
|
1,632
|
$
|
1,260
|
$
|
(87
|
)
|
(5%
|
)
|
$
|
372
|
30%
|
|
|||||||||||||
|
(a)
|
Total gold equivalent ounces produced and sold and attributable gold equivalent ounces produced and sold include results from the Kupol, Dvoinoye and Chirano mines up
to their disposal. "Total gold equivalent ounces" includes 100% of Chirano production. "Attributable gold equivalent ounces" includes Kinross' share of Chirano (90%) production.
|
|
(b)
|
“Gold equivalent ounces” include silver ounces produced and sold converted to a gold equivalent
based on a ratio of the average spot market prices for the commodities for each period. The ratio for 2022 was 82.90:1 (2021 – 71.51:1 and 2020 – 86.32:1).
|
|
(c)
|
On June 15, 2022, the Company announced that it had completed the sale of its Russian operations, which includes the Kupol and Dvoinoye mines and the Udinsk project. On August 10, 2022, the Company announced
that it had completed the sale of its Chirano mine in Ghana. Results for the years ended December 31, 2022 and 2021 are from continuing operations and exclude results from the Company’s Chirano and Russian operations due to the classification
of these operations as discontinued as at December 31, 2022. Results for the year ended December 31, 2020 are from total operations and include results from the Company’s Chirano and Russian operations. Accordingly, results for 2020 may not
be comparable.
|
|
(d)
|
The definition and reconciliation of these non-GAAP financial measures and ratios is included in Section 11. Non-GAAP financial measures and ratios have no standardized meaning under IFRS and therefore, may not
be comparable to similar measures presented by other issuers.
|
|
(e)
|
"Capital expenditures from continuing operations” is reported as “Additions to property, plant and equipment” on the consolidated statements of cash flows.
|
|
(f)
|
"Average realized gold price per ounce from continuing operations” is defined as gold metal sales from continuing operations divided by total gold ounces sold from continuing
operations.
|
|
(g)
|
"Production cost of sales from continuing operations per equivalent ounce sold” is defined as production cost of sales divided by total gold equivalent ounces sold from
continuing operations.
|
|
(h)
|
"Attributable" includes Kinross' share of Chirano (90%) production for the year ended December 31, 2020.
|
|
(i)
|
"Attributable all-in cost” includes Kinross’ share of Manh Choh (70%) costs.
|
|
(j)
|
"nm" means not meaningful.
|
|
2.
|
IMPACT OF KEY ECONOMIC TRENDS
|






|
3.
|
OUTLOOK
|
|
|
2023 Guidance
|
2022 Full-Year
|
||||||
|
|
(+/- 5%)
|
|
Results
|
|||||
|
Production cost of sales per equivalent ounce sold
|
$
|
970
|
$
|
937
|
||||
|
All-in sustaining cost per equivalent ounce sold
|
$
|
1,320
|
$
|
1,271
|
||||
| 2023 Guidance |
|
2022 Full-Year |
||||||
| (+/- 5%) |
Results |
|||||||
|
Sustaining capital expenditures
|
$
|
510.0
|
$
|
402.6
|
||||
|
Non-sustaining capital expenditures(4)
|
$
|
490.0
|
$
|
361.6
|
||||
|
Total capital expenditures(4)
|
$
|
1,000.0
|
$
|
764.2
|
|
4.
|
PROJECT UPDATES AND NEW DEVELOPMENTS
|
|
5.
|
CONSOLIDATED RESULTS OF OPERATIONS
|
|
Years ended December 31,
|
2022 vs. 2021
|
2021 vs. 2020
|
||||||||||||||||||||||||||
|
2022
|
2021
|
2020
|
Change
|
% Change(e)
|
Change
|
% Change
|
||||||||||||||||||||||
|
Operating Statistics
|
||||||||||||||||||||||||||||
|
Total gold equivalent ounces(a)
|
||||||||||||||||||||||||||||
|
Produced(b)
|
2,208,453
|
2,083,016
|
2,383,307
|
125,437
|
6%
|
|
(300,291
|
)
|
(13%
|
)
|
||||||||||||||||||
|
Sold(b)
|
2,137,936
|
2,075,738
|
2,375,548
|
62,198
|
3%
|
|
(299,810
|
)
|
(13%
|
)
|
||||||||||||||||||
|
Attributable gold equivalent ounces(a)
|
||||||||||||||||||||||||||||
|
Produced(b)
|
2,200,247
|
2,067,549
|
2,366,648
|
132,698
|
6%
|
|
(299,099
|
)
|
(13%
|
)
|
||||||||||||||||||
|
Sold(b)
|
2,129,154
|
2,060,909
|
2,358,927
|
68,245
|
3%
|
|
(298,018
|
)
|
(13%
|
)
|
||||||||||||||||||
|
Total and attributable gold equivalent ounces from continuing operations(a),(d)
|
||||||||||||||||||||||||||||
|
Produced(b)
|
1,957,237
|
1,447,240
|
2,383,307
|
509,997
|
35%
|
|
(936,067
|
)
|
(39%
|
)
|
||||||||||||||||||
|
Sold(b)
|
1,927,818
|
1,446,477
|
2,375,548
|
481,341
|
33%
|
|
(929,071
|
)
|
(39%
|
)
|
||||||||||||||||||
|
Gold ounces - sold from continuing operations(d)
|
1,872,342
|
1,432,396
|
2,324,324
|
439,946
|
31%
|
|
(891,928
|
)
|
(38%
|
)
|
||||||||||||||||||
|
Silver ounces - sold from continuing operations (000's)(d)
|
4,647
|
1,005
|
4,429
|
3,642
|
nm
|
(3,424
|
)
|
(77%
|
)
|
|||||||||||||||||||
|
Average realized gold price per ounce from continuing operations(c),(d)
|
$
|
1,793
|
$
|
1,797
|
$
|
1,774
|
$
|
(4
|
)
|
(0%
|
)
|
$
|
23
|
1%
|
|
|||||||||||||
|
Financial data from Continuing Operations(d)
|
||||||||||||||||||||||||||||
|
Metal sales
|
$
|
3,455.1
|
$
|
2,599.6
|
$
|
4,213.4
|
$
|
855.5
|
33%
|
|
$
|
(1,613.8
|
)
|
(38%
|
)
|
|||||||||||||
|
Production cost of sales
|
$
|
1,805.7
|
$
|
1,218.3
|
$
|
1,725.7
|
$
|
587.4
|
48%
|
|
$
|
(507.4
|
)
|
(29%
|
)
|
|||||||||||||
|
Depreciation, depletion and amortization
|
$
|
784.0
|
$
|
695.7
|
$
|
842.3
|
$
|
88.3
|
13%
|
|
$
|
(146.6
|
)
|
(17%
|
)
|
|||||||||||||
|
Impairment charges (reversals) and asset derecognition - net
|
$
|
350.0
|
$
|
144.5
|
$
|
(650.9
|
)
|
$
|
205.5
|
142%
|
|
$
|
795.4
|
122%
|
|
|||||||||||||
|
Operating earnings
|
$
|
117.7
|
$
|
72.1
|
$
|
1,899.4
|
$
|
45.6
|
63%
|
|
$
|
(1,827.3
|
)
|
(96%
|
)
|
|||||||||||||
|
Net earnings (loss) from continuing operations attributable to common shareholders
|
$
|
31.9
|
$
|
(29.9
|
)
|
$
|
1,342.4
|
$
|
61.8
|
nm
|
$
|
(1,372.3
|
)
|
(102%
|
)
|
|||||||||||||
|
(a)
|
Total gold equivalent ounces produced and sold and attributable gold equivalent ounces produced and sold include results from the Kupol, Dvoinoye and Chirano mines up to their disposal. "Total gold equivalent
ounces" includes 100% of Chirano production where applicable. "Attributable gold equivalent ounces" includes Kinross' share of Chirano (90%) production
|
|
(b)
|
“Gold equivalent ounces" include silver ounces produced and sold converted to a gold equivalent based on a ratio of the average spot market prices for the commodities for each
period. The ratio for 2022 was 82.90:1 (2021 – 71.51:1 and 2020 - 86.32:1).
|
|
(c)
|
“Average realized gold price per ounce from continuing operations" is defined as gold metal sales from continuing operations divided by total gold ounces sold from continuing
operations.
|
|
(d)
|
On June 15, 2022, the Company announced that it had completed the sale of its Russian operations, which includes the Kupol and Dvoinoye mines and the Udinsk project. On August 10, 2022, the Company announced
that it had completed the sale of its Chirano mine in Ghana. Results for the years ended December 31, 2022 and 2021 are from continuing operations and exclude results from the Company’s Chirano and Russian operations due to the
classification of these operations as discontinued as at December 31, 2022. Results for the year ended December 31, 2020 are from total operations and include results from the Company’s Chirano and Russian operations. Accordingly, results
for 2020 may not be comparable.
|
|
(e)
|
“nm" means not meaningful.
|
|
Years ended December 31,
|
2022 vs. 2021
|
2021 vs. 2020
|
||||||||||||||||||||||||||
|
(in millions)
|
2022
|
2021
|
2020
|
Change
|
% Change(d)
|
Change
|
% Change(d)
|
|||||||||||||||||||||
|
Operating segments
|
||||||||||||||||||||||||||||
|
Fort Knox
|
$
|
58.9
|
$
|
91.9
|
$
|
67.0
|
$
|
(33.0
|
)
|
(36%
|
)
|
24.9
|
37%
|
|
||||||||||||||
|
Round Mountain
|
(327.6
|
)
|
108.6
|
286.8
|
(436.2
|
)
|
nm
|
(178.2
|
)
|
(62%
|
)
|
|||||||||||||||||
|
Bald Mountain
|
(5.6
|
)
|
(174.7
|
)
|
34.6
|
169.1
|
97%
|
|
(209.3
|
)
|
nm
|
|||||||||||||||||
|
Paracatu
|
330.9
|
384.4
|
407.0
|
(53.5
|
)
|
(14%
|
)
|
(22.6
|
)
|
(6%
|
)
|
|||||||||||||||||
|
La Coipa
|
81.8
|
(8.4
|
)
|
(12.5
|
)
|
90.2
|
nm
|
4.1
|
33%
|
|
||||||||||||||||||
|
Tasiast
|
299.5
|
(67.0
|
)
|
504.3
|
366.5
|
nm
|
(571.3
|
)
|
(113%
|
)
|
||||||||||||||||||
|
Non-operating segments
|
||||||||||||||||||||||||||||
|
Great Bear(b)
|
(61.7
|
)
|
-
|
-
|
(61.7
|
)
|
nm
|
-
|
nm
|
|||||||||||||||||||
|
Corporate and other(c)
|
(258.5
|
)
|
(262.7
|
)
|
(36.4
|
)
|
4.2
|
2%
|
|
(226.3
|
)
|
nm
|
||||||||||||||||
|
Discontinued operations
|
||||||||||||||||||||||||||||
|
Kupol
|
-
|
-
|
410.5
|
-
|
nm
|
(410.5
|
)
|
nm
|
||||||||||||||||||||
|
Chirano
|
-
|
-
|
238.1
|
-
|
nm
|
(238.1
|
)
|
nm
|
||||||||||||||||||||
|
Total
|
$
|
117.7
|
$
|
72.1
|
$
|
1,899.4
|
$
|
45.6
|
63%
|
$
|
(1,827.3
|
)
|
(96%
|
)
|
||||||||||||||
|
(a)
|
On June 15, 2022, the Company announced that it had completed the sale of its Russian operations, which includes the Kupol and Dvoinoye mines and the Udinsk project. On August 10, 2022, the
Company announced that it had completed the sale of its Chirano mine in Ghana. Results for the years ended December 31, 2022 and 2021 are from continuing operations and exclude results from the Company’s Chirano and Russian operations, which
also includes the Udinsk project previously included in the Corporate and other segment, due to the classification of these operations as discontinued as at December 31, 2022. Results for the year ended December 31, 2020 are from total
operations and include results from the Company’s Chirano and Russian operations. Accordingly, results for 2020 may not be comparable.
|
|
(b)
|
On February 24, 2022, the Company acquired Great Bear.
|
|
(c)
|
Corporate and other" includes operating costs which are not directly related to individual mining properties such as overhead expenses, gains and losses on disposal of assets and investments, and other costs
relating to corporate, shutdown, and other non-operating assets (including Kettle River-Buckhorn, Lobo-Marte, the Manh Choh project, and Maricunga).
|
|
(d)
|
"nm" means not meaningful.
|
|
Years ended December 31,
|
||||||||||||||||
|
|
2022
|
2021
|
Change
|
% Change(c)
|
||||||||||||
|
Operating Statistics
|
||||||||||||||||
|
Tonnes ore mined (000's)
|
56,086
|
34,961
|
21,125
|
60%
|
|
|||||||||||
|
Tonnes processed (000's)(a)
|
59,353
|
37,899
|
21,454
|
57%
|
|
|||||||||||
|
Grade (grams/tonne)(b)
|
0.70
|
0.70
|
-
|
0%
|
|
|||||||||||
|
Recovery(b)
|
79.6%
|
|
81.2%
|
|
(1.6%
|
)
|
(2%
|
)
|
||||||||
|
Gold equivalent ounces:
|
||||||||||||||||
|
Produced
|
291,248
|
264,283
|
26,965
|
10%
|
|
|||||||||||
|
Sold
|
291,793
|
263,590
|
28,203
|
11%
|
|
|||||||||||
|
Financial Data (in millions)
|
||||||||||||||||
|
Metal sales
|
$
|
521.7
|
$
|
473.3
|
$
|
48.4
|
10%
|
|
||||||||
|
Production cost of sales
|
350.7
|
267.2
|
83.5
|
31%
|
|
|||||||||||
|
Depreciation, depletion and amortization
|
109.7
|
109.8
|
(0.1
|
)
|
(0%
|
)
|
||||||||||
|
|
61.3
|
96.3
|
(35.0
|
)
|
(36%
|
)
|
||||||||||
|
Other operating (income) expense
|
(3.1
|
)
|
0.7
|
(3.8
|
)
|
nm
|
||||||||||
|
Exploration and business development
|
5.5
|
3.7
|
1.8
|
49%
|
|
|||||||||||
|
Segment operating earnings
|
$
|
58.9
|
$
|
91.9
|
$
|
(33.0
|
)
|
(36%
|
)
|
|||||||
|
(a)
|
Includes 50,368,000 tonnes placed on the heap leach pads during 2022 (2021 - 29,840,000 tonnes).
|
|
(b)
|
Amount represents mill grade and recovery only. Ore placed on the heap leach pads had an average grade of 0.19 grams per tonne during 2022 (2021 - 0.20 grams per tonne). Due to the nature of heap
leach operations, point-in-time recovery rates are not meaningful.
|
|
(c)
|
“nm” means not meaningful.
|
|
Years ended December 31,
|
||||||||||||||||
|
|
2022
|
2021
|
Change
|
% Change(c)
|
||||||||||||
|
Operating Statistics
|
||||||||||||||||
|
Tonnes ore mined (000's)
|
24,502
|
9,680
|
14,822
|
153%
|
|
|||||||||||
|
Tonnes processed (000's)(a)
|
26,688
|
16,623
|
10,065
|
61%
|
|
|||||||||||
|
Grade (grams/tonne)(b)
|
0.71
|
0.62
|
0.09
|
15%
|
|
|||||||||||
|
Recovery(b)
|
77.5%
|
|
77.2%
|
|
0.3%
|
|
0%
|
|
||||||||
|
Gold equivalent ounces:
|
||||||||||||||||
|
Produced
|
226,374
|
257,005
|
(30,631
|
)
|
(12%
|
)
|
||||||||||
|
Sold
|
227,655
|
259,941
|
(32,286
|
)
|
(12%
|
)
|
||||||||||
|
Financial Data (in millions)
|
||||||||||||||||
|
Metal sales
|
$
|
407.3
|
$
|
466.6
|
$
|
(59.3
|
)
|
(13%
|
)
|
|||||||
|
Production cost of sales
|
309.2
|
235.9
|
73.3
|
31%
|
|
|||||||||||
|
Depreciation, depletion and amortization
|
60.5
|
65.2
|
(4.7
|
)
|
(7%
|
)
|
||||||||||
|
Impairment charges
|
350.0
|
-
|
350.0
|
nm
|
||||||||||||
|
|
(312.4
|
)
|
165.5
|
(477.9
|
)
|
nm
|
|
|||||||||
|
Other operating expense
|
5.2
|
51.3
|
(46.1
|
)
|
(90%
|
)
|
||||||||||
|
Exploration and business development
|
10.0
|
5.6
|
4.4
|
79%
|
|
|||||||||||
|
Segment operating (loss) earnings
|
$
|
(327.6
|
)
|
$
|
108.6
|
$
|
(436.2
|
)
|
nm |
|
||||||
|
(a)
|
Includes 22,831,000 tonnes placed on the heap leach pads during 2022 (2021 - 12,542,000 tonnes).
|
|
(b)
|
Amounts represent mill grade and recovery only. Ore placed on the heap leach pads had an average grade of 0.32 grams per tonne during 2022 (2021 - 0.37 grams per tonne). Due to the nature of heap
leach operations, point-in-time recovery rates are not meaningful.
|
|
(c)
|
“nm” means not meaningful.
|
|
Years ended December 31,
|
||||||||||||||||
|
|
2022
|
2021
|
Change
|
% Change(b)
|
||||||||||||
|
Operating Statistics(a)
|
||||||||||||||||
|
Tonnes ore mined (000's)
|
15,969
|
19,063
|
(3,094
|
)
|
(16%
|
)
|
||||||||||
|
Tonnes processed (000's)
|
15,924
|
19,063
|
(3,139
|
)
|
(16%
|
)
|
||||||||||
|
Grade (grams/tonne)
|
0.51
|
0.51
|
-
|
-
|
||||||||||||
|
Gold equivalent ounces:
|
||||||||||||||||
|
Produced
|
214,094
|
204,890
|
9,204
|
4%
|
|
|||||||||||
|
Sold
|
214,808
|
196,066
|
18,742
|
10%
|
|
|||||||||||
|
Financial Data (in millions)
|
||||||||||||||||
|
Metal sales
|
$
|
386.0
|
$
|
352.1
|
$
|
33.9
|
10%
|
|
||||||||
|
Production cost of sales
|
208.8
|
177.5
|
31.3
|
18%
|
|
|||||||||||
|
Depreciation, depletion and amortization
|
176.0
|
195.9
|
(19.9
|
)
|
(10%
|
)
|
||||||||||
|
Impairment charge and asset derecognition
|
-
|
144.5
|
(144.5
|
)
|
nm
|
|||||||||||
|
|
1.2
|
(165.8
|
)
|
167.0
|
101%
|
|
||||||||||
|
Other operating expense
|
2.0
|
1.7
|
0.3
|
18%
|
|
|||||||||||
|
Exploration and business development
|
4.8
|
7.2
|
(2.4
|
)
|
(33%
|
)
|
||||||||||
|
Segment operating loss
|
$
|
(5.6
|
)
|
$
|
(174.7
|
)
|
$
|
169.1
|
97%
|
|
||||||
|
(a)
|
Due to the nature of heap leach operations, point-in-time recovery rates are not meaningful.
|
|
(b)
|
“nm” means not meaningful.
|
|
Years ended December 31,
|
||||||||||||||||
|
|
2022
|
2021
|
Change
|
% Change
|
||||||||||||
|
Operating Statistics
|
||||||||||||||||
|
Tonnes ore mined (000's)
|
42,252
|
52,379
|
(10,127
|
)
|
(19%
|
)
|
||||||||||
|
Tonnes processed (000's)
|
56,422
|
60,046
|
(3,624
|
)
|
(6%
|
)
|
||||||||||
|
Grade (grams/tonne)
|
0.41
|
0.37
|
0.04
|
11%
|
|
|||||||||||
|
Recovery
|
77.9%
|
|
76.0%
|
|
1.9%
|
|
3%
|
|
||||||||
|
Gold equivalent ounces:
|
||||||||||||||||
|
Produced
|
577,354
|
550,560
|
26,794
|
5%
|
|
|||||||||||
|
Sold
|
571,164
|
549,900
|
21,264
|
4%
|
|
|||||||||||
|
Financial Data (in millions)
|
||||||||||||||||
|
Metal sales
|
$
|
1,021.5
|
$
|
987.9
|
$
|
33.6
|
3%
|
|
||||||||
|
Production cost of sales
|
497.6
|
412.1
|
85.5
|
21%
|
|
|||||||||||
|
Depreciation, depletion and amortization
|
185.5
|
180.6
|
4.9
|
3%
|
|
|||||||||||
|
|
338.4
|
395.2
|
(56.8
|
)
|
(14%
|
)
|
||||||||||
|
Other operating expense
|
5.6
|
9.9
|
(4.3
|
)
|
(43%
|
)
|
||||||||||
|
Exploration and business development
|
1.9
|
0.9
|
1.0
|
111%
|
|
|||||||||||
|
Segment operating earnings
|
$
|
330.9
|
$
|
384.4
|
$
|
(53.5
|
)
|
(14%
|
)
|
|||||||
|
Year ended
|
||||
|
December 31, 2022
|
||||
|
Operating Statistics
|
||||
|
Tonnes ore mined (000's)
|
2,850
|
|||
|
Tonnes processed (000's)
|
1,949
|
|||
|
Grade (grams/tonne):
|
||||
|
Gold
|
1.23
|
|||
|
Silver
|
115.50
|
|||
|
Recovery:
|
||||
|
Gold
|
81.8%
|
|
||
|
Silver
|
60.7%
|
|
||
|
Gold equivalent ounces:(a)
|
||||
|
Produced
|
109,576
|
|||
|
Sold
|
99,915
|
|||
|
Silver ounces:
|
||||
|
Produced (000's)
|
4,182
|
|||
|
Sold (000's)
|
3,779
|
|||
|
Financial Data (in millions)
|
||||
|
Metal sales
|
$
|
177.9
|
||
|
Production cost of sales
|
57.2
|
|||
|
Depreciation, depletion and amortization
|
25.6
|
|||
|
95.1
|
||||
|
Other operating expense
|
7.7
|
|||
|
Exploration and business development
|
5.6
|
|||
|
Segment operating earnings
|
$
|
81.8
|
||
|
(a)
|
“Gold equivalent ounces” include silver ounces produced and sold converted to a gold equivalent based on a ratio of the average spot market prices for the commodities for each period. The ratio
for 2022 was 82.90:1.
|
|
Years ended December 31,
|
||||||||||||||||
|
2022
|
2021
|
Change
|
% Change(a)
|
|||||||||||||
|
Operating Statistics
|
||||||||||||||||
|
Tonnes ore mined (000's)
|
14,689
|
3,544
|
11,145
|
nm
|
||||||||||||
|
Tonnes processed (000's)
|
6,572
|
3,733
|
2,839
|
76%
|
|
|||||||||||
|
Grade (grams/tonne)
|
2.75
|
1.69
|
1.06
|
63%
|
|
|||||||||||
|
Recovery
|
90.5%
|
|
94.1%
|
|
(3.6%
|
)
|
(4%
|
)
|
||||||||
|
Gold equivalent ounces:
|
||||||||||||||||
|
Produced
|
538,591
|
170,502
|
368,089
|
nm
|
||||||||||||
|
Sold
|
519,292
|
174,193
|
345,099
|
nm
|
||||||||||||
|
Financial Data (in millions)
|
||||||||||||||||
|
Metal sales
|
$
|
935.0
|
$
|
314.7
|
$
|
620.3
|
nm
|
|||||||||
|
Production cost of sales
|
380.1
|
123.6
|
256.5
|
nm
|
||||||||||||
|
Depreciation, depletion and amortization
|
220.2
|
136.9
|
83.3
|
61%
|
|
|||||||||||
|
334.7
|
54.2
|
280.5
|
nm
|
|||||||||||||
|
Other operating expense
|
30.3
|
116.9
|
(86.6
|
)
|
(74%
|
)
|
||||||||||
|
Exploration and business development
|
4.9
|
4.3
|
0.6
|
14%
|
|
|||||||||||
|
Segment operating earnings (loss)
|
$
|
299.5
|
$
|
(67.0
|
)
|
$
|
366.5
|
nm
|
||||||||
|
(a)
|
"nm" means not meaningful.
|
|
Years ended December 31,
|
||||||||||||||||
|
2022
|
2021
|
Change
|
% Change(f)
|
|||||||||||||
|
Operating Statistics(a)
|
||||||||||||||||
|
Tonnes ore mined (000's)(b)
|
570
|
1,280
|
(710
|
)
|
(55%
|
)
|
||||||||||
|
Tonnes processed (000's)
|
762
|
1,697
|
(935
|
)
|
(55%
|
)
|
||||||||||
|
Grade (grams/tonne):
|
||||||||||||||||
|
Gold
|
6.31
|
8.29
|
(1.98
|
)
|
(24%
|
)
|
||||||||||
|
Silver
|
60.57
|
71.73
|
(11.16
|
)
|
(16%
|
)
|
||||||||||
|
Recovery:
|
||||||||||||||||
|
Gold
|
93.6%
|
|
95.0%
|
|
(1.4%
|
)
|
(1%
|
)
|
||||||||
|
Silver
|
85.0%
|
|
84.9%
|
|
0.1%
|
|
0%
|
|
||||||||
|
Gold equivalent ounces:(c)
|
||||||||||||||||
|
Produced
|
169,156
|
481,108
|
(311,952
|
)
|
(65%
|
)
|
||||||||||
|
Sold
|
122,295
|
480,968
|
(358,673
|
)
|
(75%
|
)
|
||||||||||
|
Silver ounces:
|
||||||||||||||||
|
Produced (000's)
|
1,296
|
3,329
|
(2,033
|
)
|
(61%
|
)
|
||||||||||
|
Sold (000's)
|
690
|
3,322
|
(2,632
|
)
|
(79%
|
)
|
||||||||||
|
Financial Data (in millions)
|
||||||||||||||||
|
Metal sales
|
$
|
213.8
|
$
|
862.8
|
$
|
(649.0
|
)
|
(75%
|
)
|
|||||||
|
Production cost of sales
|
83.8
|
306.2
|
(222.4
|
)
|
(73%
|
)
|
||||||||||
|
Depreciation, depletion and amortization
|
12.6
|
72.2
|
(59.6
|
)
|
(83%
|
)
|
||||||||||
|
Impairment charges(d)
|
671.0
|
-
|
671.0
|
nm
|
||||||||||||
|
(553.6
|
)
|
484.4
|
(1,038.0
|
)
|
nm
|
|||||||||||
|
Other operating expense (income)
|
(28.7
|
)
|
39.4
|
(68.1
|
)
|
(173%
|
)
|
|||||||||
|
Exploration and business development
|
13.6
|
33.0
|
(19.4
|
)
|
(59%
|
)
|
||||||||||
|
$
|
(538.5
|
)
|
$
|
412.0
|
$
|
(950.5
|
)
|
nm
|
||||||||
|
Other expense - net(e)
|
42.5
|
6.7
|
35.8
|
nm
|
||||||||||||
|
Net (loss) earnings before tax
|
$
|
(581.0
|
)
|
$
|
405.3
|
$
|
(986.3
|
)
|
nm
|
|||||||
|
Income tax expense
|
61.2
|
143.8
|
(82.6
|
)
|
(57%
|
)
|
||||||||||
|
Net (loss) earnings from discontinued operations
|
$
|
(642.2
|
)
|
$
|
261.5
|
$
|
(903.7
|
)
|
nm
|
|||||||
|
(a)
|
Operating statistics include the results of the Kupol and Dvoinoye mines. Mining activities were completed at Dvoinoye in the fourth quarter of 2020.
|
|
(b)
|
Tonnes of ore mined relates entirely to the Kupol mine.
|
|
(c)
|
"Gold equivalent ounces” include silver ounces produced and sold converted to a gold equivalent based on a ratio of the average spot market prices for the
commodities for each period. The ratio for 2022 was 82.90:1 (2021 – 71.51:1).
|
|
(d)
|
At March 31, 2022, the Company recognized an impairment charge of $671.0 million related to the remeasurement of the Company’s Russian operations to fair value less costs to sell.
|
|
(e)
|
Other expense - net for the year ended December 31, 2022 includes a loss on disposition of $80.9 million.
|
|
(f)
|
"nm" means not meaningful.
|
|
Years ended December 31,
|
||||||||||||||||
|
|
2022
|
2021
|
Change
|
% Change(c)
|
||||||||||||
|
Operating Statistics
|
||||||||||||||||
|
Tonnes ore mined (000's)
|
1,731
|
3,095
|
(1,364
|
)
|
(44%
|
)
|
||||||||||
|
Tonnes processed (000's)
|
2,129
|
3,433
|
(1,304
|
)
|
(38%
|
)
|
||||||||||
|
Grade (grams/tonne)
|
1.33
|
1.59
|
(0.26
|
)
|
(16%
|
)
|
||||||||||
|
Recovery
|
83.0%
|
|
86.9%
|
|
(3.9%
|
)
|
(4%
|
)
|
||||||||
|
Gold equivalent ounces:
|
||||||||||||||||
|
Produced
|
82,060
|
154,668
|
(72,608
|
)
|
(47%
|
)
|
||||||||||
|
Sold
|
87,823
|
148,293
|
(60,470
|
)
|
(41%
|
)
|
||||||||||
|
Financial Data (in millions)
|
||||||||||||||||
|
Metal sales
|
$
|
162.3
|
$
|
267.0
|
$
|
(104.7
|
)
|
(39%
|
)
|
|||||||
|
Production cost of sales
|
131.2
|
201.6
|
(70.4
|
)
|
(35%
|
)
|
||||||||||
|
Depreciation, depletion and amortization
|
14.9
|
73.0
|
(58.1
|
)
|
(80%
|
)
|
||||||||||
|
|
16.2
|
(7.6
|
)
|
23.8
|
nm
|
|||||||||||
|
Other operating (income) expense
|
(4.5
|
)
|
1.0
|
(5.5
|
)
|
nm
|
||||||||||
|
Exploration and business development
|
4.9
|
11.9
|
(7.0
|
)
|
(59%
|
)
|
||||||||||
|
$
|
15.8
|
$
|
(20.5
|
)
|
$
|
36.3
|
177%
|
|
||||||||
|
Other income - net(b)
|
(1.9
|
)
|
(0.3
|
)
|
(1.6
|
)
|
nm
|
|||||||||
|
Net earnings (loss) before tax
|
$
|
17.7
|
$
|
(20.2
|
)
|
$
|
37.9
|
188%
|
|
|||||||
|
Income tax expense (recovery)
|
11.8
|
(8.1
|
)
|
19.9
|
nm
|
|||||||||||
|
Net earnings (loss) from discontinued operations
|
$
|
5.9
|
$
|
(12.1
|
)
|
$
|
18.0
|
149%
|
|
|||||||
|
(a)
|
Operating and financial data are at 100% for all periods.
|
|
(b)
|
Other income - net for the year ended December 31, 2022 includes a gain on disposition of $0.5 million.
|
|
(c)
|
"nm" means not meaningful
|
|
|
Years ended December 31,
|
|||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change(a)
|
||||||||||||
|
Inventories (i)
|
$
|
106.8
|
$
|
95.2
|
$
|
11.6
|
12%
|
|
||||||||
|
Property, plant and equipment (ii)
|
243.2
|
49.3
|
193.9
|
nm
|
||||||||||||
|
|
$
|
350.0
|
$
|
144.5
|
$
|
205.5
|
142%
|
|
||||||||
|
(a)
|
"nm" means not meaningful
|
|
i.
|
Inventories
|
|
ii.
|
Property, plant and equipment
|
|
Years ended December 31,
|
||||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change
|
||||||||||||
|
Other operating expense
|
$
|
113.8
|
$
|
266.4
|
$
|
(152.6
|
)
|
(57%
|
)
|
|||||||
|
Years ended December 31,
|
||||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change
|
||||||||||||
|
Exploration and business development
|
$
|
154.1
|
$
|
88.2
|
$
|
65.9
|
75%
|
|
||||||||
|
Years ended December 31,
|
||||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change
|
||||||||||||
|
General and administrative
|
$
|
129.8
|
$
|
114.4
|
$
|
15.4
|
13%
|
|
||||||||
|
Years ended December 31,
|
||||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change(a)
|
||||||||||||
|
Insurance recoveries
|
$
|
79.8
|
$
|
91.1
|
(10.8
|
)
|
(12%
|
)
|
||||||||
|
Net losses on dispositions of assets
|
(14.3
|
)
|
(9.8
|
)
|
(4.5
|
)
|
(46%
|
)
|
||||||||
|
Other - net
|
(1.1
|
)
|
2.3
|
(3.9
|
)
|
(170%
|
)
|
|||||||||
|
Other income - net
|
$
|
64.4
|
$
|
83.6
|
$
|
(19.2
|
)
|
(23%
|
)
|
|||||||
|
(a)
|
"nm" means not meaningful.
|
|
Years ended December 31,
|
||||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change
|
||||||||||||
|
Accretion of reclamation and remediation obligations
|
$
|
25.5
|
$
|
10.6
|
$
|
14.9
|
141%
|
|
||||||||
|
Interest expense, including accretion of lease liabilities
|
68.2
|
71.6
|
(3.4
|
)
|
(5%
|
)
|
||||||||||
|
Finance expense
|
$
|
93.7
|
$
|
82.2
|
$
|
11.5
|
14%
|
|
||||||||
|
6.
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
Years ended December 31,
|
||||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change(b)
|
||||||||||||
|
Cash Flow:
|
||||||||||||||||
|
Of continuing operations provided from operating activities(a)
|
$
|
1,002.5
|
$
|
695.1
|
$
|
307.4
|
44%
|
|
||||||||
|
Of discontinued operations provided from operating activities(a)
|
47.6
|
440.1
|
(392.5
|
)
|
(89%
|
)
|
||||||||||
|
Of continuing operations used in investing activities(a)
|
(1,898.0
|
)
|
(935.6
|
)
|
(962.4
|
)
|
nm
|
|||||||||
|
Of discontinued operations provided from (used in) investing activities(a)
|
296.2
|
(257.0
|
)
|
553.2
|
nm
|
|||||||||||
|
Of continuing operations provided from (used in) financing activities(a)
|
437.5
|
(623.2
|
)
|
1,060.7
|
nm
|
|||||||||||
|
Of discontinued operations provided from (used in) financing activities(a)
|
-
|
-
|
-
|
nm
|
||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents of continuing operations(a)
|
(0.8
|
)
|
0.7
|
(1.5
|
)
|
nm
|
||||||||||
|
Effect of exchange rate changes on cash and cash equivalents of discontinued operations(a)
|
1.6
|
0.5
|
1.1
|
nm
|
||||||||||||
|
Decrease in cash and cash equivalents
|
(113.4
|
)
|
(679.4
|
)
|
566.0
|
83%
|
|
|||||||||
|
Cash and cash equivalents, beginning of period
|
531.5
|
1,210.9
|
(679.4
|
)
|
(56%
|
)
|
||||||||||
|
Cash and cash equivalents, end of period
|
$
|
418.1
|
$
|
531.5
|
$
|
(113.4
|
)
|
(21%
|
)
|
|||||||
|
(a)
|
The comparative figures have been updated retrospectively to present results from Russian and Chirano operations as discontinued operations.
|
|
(b)
|
"nm" means not meaningful.
|
|
Years ended December 31,
|
||||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change(d)
|
||||||||||||
|
Operating segments
|
||||||||||||||||
|
Fort Knox
|
$
|
86.1
|
$
|
113.1
|
$
|
(27.0
|
)
|
(24%
|
)
|
|||||||
|
Round Mountain
|
102.4
|
125.5
|
(23.1
|
)
|
(18%
|
)
|
||||||||||
|
Bald Mountain
|
87.6
|
39.0
|
48.6
|
125%
|
|
|||||||||||
|
Paracatu
|
124.7
|
127.9
|
(3.2
|
)
|
(3%
|
)
|
||||||||||
|
La Coipa
|
155.5
|
117.5
|
38.0
|
32%
|
|
|||||||||||
|
Tasiast
|
167.4
|
259.4
|
(92.0
|
)
|
(35%
|
)
|
||||||||||
|
Non-operating segments
|
||||||||||||||||
|
Great Bear
|
-
|
-
|
-
|
nm
|
||||||||||||
|
Corporate and other(c)
|
40.5
|
39.3
|
1.2
|
3%
|
|
|||||||||||
|
Total
|
$
|
764.2
|
$
|
821.7
|
$
|
(57.5
|
)
|
(7%
|
)
|
|||||||
|
(a)
|
“Capital expenditures” is reported as “Additions to property, plant and equipment” on the consolidated statement of cash flows.
|
|
(b)
|
Results for the years ended December 31, 2022 and 2021 are from continuing operations and exclude results from the Company’s Chirano and Russian
operations, which also includes the Udinsk project previously included in the Corporate and other segment, due to the classification of these operations as discontinued as at December 31, 2022.
|
|
(c)
|
“Corporate and other” includes corporate and other non-operating assets (including Kettle River-Buckhorn, Lobo-Marte, the Manh Choh project, and
Maricunga).
|
|
(d)
|
“nm" means not meaningful.
|
|
|
As at December 31,
|
|||||||||||
|
(in millions)
|
2022
|
2021
|
2020
|
|||||||||
|
Cash and cash equivalents
|
$
|
418.1
|
$
|
531.5
|
$
|
1,210.9
|
||||||
|
Current assets
|
$
|
1,852.6
|
$
|
1,948.9
|
$
|
2,449.7
|
||||||
|
Total assets
|
$
|
10,396.4
|
$
|
10,428.1
|
$
|
10,933.2
|
||||||
|
Current liabilities, including current portion of long-term debt
|
$
|
751.5
|
$
|
741.4
|
$
|
1,348.4
|
||||||
|
Total debt and credit facilities, including current portion
|
$
|
2,592.9
|
$
|
1,629.9
|
$
|
1,923.9
|
||||||
|
Total liabilities
|
$
|
4,514.2
|
$
|
3,778.5
|
$
|
4,270.2
|
||||||
|
Common shareholders' equity
|
$
|
5,823.7
|
$
|
6,580.9
|
$
|
6,596.5
|
||||||
|
Non-controlling interests
|
$
|
58.5
|
$
|
68.7
|
$
|
66.5
|
||||||
|
Type of credit
|
|
|
Revolving credit facility
|
SOFR plus 1.45%
|
|
Term loan
|
SOFR plus 1.25%
|
|
Letters of credit
|
0.967-1.45%
|
|
Standby fee applicable to unused availability
|
0.290%
|
|
|
As at December 31,
|
|||||||
|
(in millions)
|
2022
|
2021
|
||||||
|
Utilization of revolving credit facility
|
$
|
(206.7
|
)
|
$
|
(206.5
|
)
|
||
|
Utilization of EDC facility
|
(230.4
|
)
|
(232.3
|
)
|
||||
|
Borrowings
|
$
|
(437.1
|
)
|
$
|
(438.8
|
)
|
||
|
|
||||||||
|
Available under revolving credit facility
|
$
|
1,293.3
|
$
|
1,293.5
|
||||
|
Available under EDC facility
|
69.6
|
67.7
|
||||||
|
Available credit
|
$
|
1,362.9
|
$
|
1,361.2
|
||||
|
(in millions)
|
Total
|
2023
|
2024-2027
|
2028 & thereafter
|
||||||||||||
|
Long-term debt and credit facilities(a)
|
$
|
2,610.0
|
$
|
36.0
|
$
|
2,324.0
|
$
|
250.0
|
||||||||
|
Lease liability obligations
|
53.2
|
26.3
|
19.4
|
7.5
|
||||||||||||
|
Operating lease obligations
|
39.4
|
22.5
|
11.8
|
5.1
|
||||||||||||
|
Purchase obligations(b)
|
1,617.1
|
962.7
|
644.5
|
9.9
|
||||||||||||
|
Reclamation and remediation obligations
|
1,273.3
|
52.8
|
286.2
|
934.3
|
||||||||||||
|
Interest and other fees
|
794.5
|
163.0
|
369.7
|
261.8
|
||||||||||||
|
Total
|
$
|
6,387.5
|
$
|
1,263.3
|
$
|
3,655.6
|
$
|
1,468.6
|
||||||||
|
(a)
|
Debt repayments are based on principal amounts due pursuant to the terms of existing indebtedness.
|
|
(b)
|
Includes both capital and operating commitments, of which $424.1 million relates to commitments for capital expenditures.
|
|
Foreign currency
|
2023
|
2024
|
||||||
|
Brazilian real zero cost collars (in millions of U.S. dollars)
|
$
|
98.4
|
$
|
27.6
|
||||
|
Average put strike (Brazilian real)
|
5.15
|
5.55
|
||||||
|
Average call strike (Brazilian real)
|
7.06
|
9.01
|
||||||
|
Canadian dollar forward buy contracts (in millions of U.S. dollars)
|
$
|
41.4
|
$
|
-
|
||||
|
Average rate (Canadian dollar)
|
1.33
|
-
|
||||||
|
Chilean peso zero cost collars (in millions of U.S. dollars)
|
$
|
42.0
|
$
|
-
|
||||
|
Average put strike (Chilean peso)
|
810
|
-
|
||||||
|
Average call strike (Chilean peso)
|
1,040
|
-
|
||||||
|
Energy
|
||||||||
|
WTI oil swap contracts (barrels)
|
565,200
|
-
|
||||||
|
Average price ($/barrel)
|
$
|
39.58
|
$
|
-
|
||||
|
•
|
403,000 barrels of WTI oil swap contracts at an average rate of $76.60 per barrel maturing in 2023; and
|
|
•
|
$30.0 million of Brazilian real zero cost collars, maturing in 2023, with average put and call strikes of 5.00 and 6.00, respectively.
|
|
As at December 31,
|
||||||||
|
(in millions)
|
2022
|
2021
|
||||||
|
Asset (liability)
|
||||||||
|
Foreign currency forward and collar contracts
|
$
|
2.8
|
$
|
(4.5
|
)
|
|||
|
Energy swap contracts
|
21.5
|
40.4
|
||||||
|
Total return swap contracts
|
1.9
|
1.7
|
||||||
|
$
|
26.2
|
$
|
37.6
|
|||||
|
Years ended December 31,
|
||||||||
|
(in millions)
|
2022
|
2021
|
||||||
|
Revenue
|
$
|
2,520.4
|
$
|
2,285.8
|
||||
|
Cost of sales
|
2,428.8
|
1,799.3
|
||||||
|
Gross profit
|
91.6
|
486.5
|
||||||
|
Operating earnings
|
(134.4
|
)
|
293.3
|
|||||
|
Net earnings before equity in the earnings (losses) of, and other gains from,
non- guarantor subsidiaries
|
(241.7
|
)
|
187.4
|
|||||
|
Equity in the earnings (losses) of, and other gains from, non-guarantor continuing subsidiaries
|
167.1
|
(307.4
|
)
|
|||||
|
Equity in the earnings (losses) of, and other gains from, non-guarantor discontinued subsidiaries
|
(530.6
|
)
|
341.2
|
|||||
|
Net earnings
|
(605.2
|
)
|
221.2
|
|||||
|
Net earnings attributable to common shareholders
|
$
|
(605.2
|
)
|
$
|
221.2
|
|||
|
As at December 31,
|
||||||||
|
(in millions)
|
2022
|
2021
|
||||||
|
Current assets
|
$
|
1,058.4
|
$
|
1,019.5
|
||||
|
Current assets – with non-guarantor subsidiaries
|
1,850.5
|
1,937.9
|
||||||
|
Non-current assets
|
4,795.3
|
3,772.5
|
||||||
|
Non-current assets – with non-guarantor subsidiaries
|
3,562.2
|
4,504.9
|
||||||
|
Current liabilities
|
478.3
|
428.1
|
||||||
|
Current liabilities – with non-guarantor subsidiaries
|
583.3
|
618.8
|
||||||
|
Non-current liabilities
|
3,244.2
|
2,294.8
|
||||||
|
Non-current liabilities – with non-guarantor subsidiaries
|
1,136.9
|
1,312.2
|
||||||
|
7.
|
SUMMARY OF QUARTERLY INFORMATION
|
|
2022
|
2021(a)
|
|||||||||||||||||||||||||||||||
|
(in millions, except per share amounts)
|
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
||||||||||||||||||||||||
|
Metal sales
|
$
|
1,076.2
|
$
|
856.5
|
$
|
821.5
|
$
|
700.9
|
$
|
614.9
|
$
|
582.4
|
$
|
707.9
|
$
|
694.4
|
||||||||||||||||
|
Net (loss) earnings from continuing operations attributable to common shareholders
|
$
|
(106.0
|
)
|
$
|
65.9
|
$
|
(9.3
|
)
|
$
|
81.3
|
$
|
(66.2
|
)
|
$
|
(72.9
|
)
|
$
|
30.1
|
$
|
79.1
|
||||||||||||
|
Basic (loss) earnings per share from continuing operations attributable to common shareholders
|
$
|
(0.08
|
)
|
$
|
0.05
|
$
|
(0.01
|
)
|
$
|
0.06
|
$
|
(0.05
|
)
|
$
|
(0.06
|
)
|
$
|
0.02
|
$
|
0.06
|
||||||||||||
|
Diluted (loss) earnings per share from continuing operations attributable to common shareholders
|
$
|
(0.08
|
)
|
$
|
0.05
|
$
|
(0.01
|
)
|
$
|
0.06
|
$
|
(0.05
|
)
|
$
|
(0.06
|
)
|
$
|
0.02
|
$
|
0.06
|
||||||||||||
|
Net (loss) earnings from discontinued operations attributable to common shareholders
|
$
|
-
|
$
|
(1.0
|
)
|
$
|
(31.0
|
)
|
$
|
(605.1
|
)
|
$
|
63.5
|
$
|
28.0
|
$
|
89.2
|
$
|
70.4
|
|||||||||||||
|
Net (loss) earnings attributable to common shareholders
|
$
|
(106.0
|
)
|
$
|
64.9
|
$
|
(40.3
|
)
|
$
|
(523.8
|
)
|
$
|
(2.7
|
)
|
$
|
(44.9
|
)
|
$
|
119.3
|
$
|
149.5
|
|||||||||||
|
Basic (loss) earnings per share attributable to common shareholders
|
$
|
(0.08
|
)
|
$
|
0.05
|
$
|
(0.03
|
)
|
$
|
(0.41
|
)
|
$
|
-
|
$
|
(0.04
|
)
|
$
|
0.09
|
$
|
0.12
|
||||||||||||
|
Diluted (loss) earnings per share attributable to common shareholders
|
$
|
(0.08
|
)
|
$
|
0.05
|
$
|
(0.03
|
)
|
$
|
(0.41
|
)
|
$
|
-
|
$
|
(0.04
|
)
|
$
|
0.09
|
$
|
0.12
|
||||||||||||
|
Net cash flow of continuing operations provided from operating activities
|
$
|
474.3
|
$
|
173.2
|
$
|
257.1
|
$
|
97.9
|
$
|
148.0
|
$
|
140.3
|
$
|
277.0
|
$
|
129.8
|
||||||||||||||||
|
(a)
|
The quarterly results were updated retrospectively to reflect the impact of the classification of Chirano and Russian operations as
discontinued operations.
|
|
8.
|
DISCLOSURE CONTROLS AND PROCEDURES AND INTERNAL CONTROL OVER FINANCIAL REPORTING
|
|
9.
|
CRITICAL ACCOUNTING POLICIES, ESTIMATES AND ACCOUNTING CHANGES
|
|
10.
|
RISK ANALYSIS
|
|
•
|
Volatility in commodity prices, foreign exchange rates and interest rates;
|
|
•
|
Tightening of credit markets;
|
|
•
|
Counterparty risk; and
|
|
•
|
Volatility in the prices of publicly traded entities.
|
|
11.
|
SUPPLEMENTAL INFORMATION
|
|
Years ended December 31,
|
||||||||||||
|
(in millions, except per share amounts)
|
2022
|
2021
|
2020
|
|||||||||
|
Net earnings (loss) from continuing operations attributable to common shareholders - as reported
|
$
|
31.9
|
$
|
(29.9
|
)
|
$
|
1,342.4
|
|||||
|
Adjusting items:
|
||||||||||||
|
Foreign exchange (gains) losses
|
(0.8
|
)
|
1.2
|
7.3
|
||||||||
|
Foreign exchange (gains) losses on translation of tax basis and foreign exchange on deferred income taxes within income tax expense
|
(25.5
|
)
|
22.7
|
101.2
|
||||||||
|
Taxes in respect of prior periods
|
16.2
|
21.9
|
51.3
|
|||||||||
|
Impairment charges (reversals) and asset derecognition - net(a)
|
350.0
|
144.5
|
(650.9
|
)
|
||||||||
|
Restructuring costs
|
13.0
|
-
|
-
|
|||||||||
|
Reclamation expense
|
23.5
|
1.8
|
6.6
|
|||||||||
|
VAT recovery in respect of prior periods
|
(24.2
|
)
|
-
|
-
|
||||||||
|
Tasiast insurance recoveries
|
(77.1
|
)
|
(90.0
|
)
|
-
|
|||||||
|
Loss (gain) on sale of assets
|
14.3
|
7.8
|
(1.2
|
)
|
||||||||
|
COVID-19 costs(b)
|
-
|
20.7
|
64.1
|
|||||||||
|
Tasiast mill fire related costs
|
-
|
60.3
|
-
|
|||||||||
|
Round Mountain pit wall stabilization costs
|
-
|
50.1
|
-
|
|||||||||
|
Mediation settlement provision
|
-
|
42.1
|
-
|
|||||||||
|
Tasiast definitive agreement settlement
|
-
|
10.0
|
-
|
|||||||||
|
U.S. CARES Act net benefit
|
-
|
-
|
(25.4
|
)
|
||||||||
|
Tasiast strike costs
|
-
|
-
|
8.3
|
|||||||||
|
Other(c)
|
22.6
|
11.3
|
1.4
|
|||||||||
|
Tax effects of the above adjustments
|
(60.8
|
)
|
(63.7
|
)
|
61.7
|
|||||||
|
251.2
|
240.7
|
(375.6
|
)
|
|||||||||
|
Adjusted net earnings from continuing operations attributable to common shareholders
|
$
|
283.1
|
$
|
210.8
|
$
|
966.8
|
||||||
|
Weighted average number of common shares outstanding - Basic
|
1,280.5
|
1,259.1
|
1,257.2
|
|||||||||
|
Adjusted net earnings from continuing operations per share
|
$
|
0.22
|
$
|
0.17
|
$
|
0.77
|
||||||
|
Basic earnings (loss) from continuing operations per share attributable to common shareholders - as reported
|
$
|
0.02
|
$
|
(0.02
|
)
|
$
|
1.07
|
|
||||
|
(a)
|
During the year ended December 31, 2022, the Company recognized impairment charges of $350.0
million at Round Mountain, of which $106.8 million related to impairment of metal inventory and $243.2 million related to impairment of property, plant and equipment. The income tax recoveries related to the impairment charges were
$18.9 million and $41.8 million, respectively. During the year ended December 31, 2021, the Company recognized impairment and asset derecognition charges of $144.5 million at Bald Mountain, of which $95.2 million related to impairment
of metal inventory and $49.3 million related to the derecognition of property, plant and equipment. The income tax recoveries related to the impairment charges were $25.3 million and $13.1 million, respectively. During the year ended
December 31, 2020, the Company recorded non-cash reversals of impairment charges of $689.0 million related to property, plant and equipment at Tasiast, Chirano and Lobo-Marte. The income tax expense related to the impairment reversals
at Chirano and Lobo-Marte were $71.6 million and $4.6 million, respectively. In addition, the Company recorded impairment charges of $38.1 million related to certain supplies
inventories.
|
|
(b)
|
Includes COVID-19 related labour, health and safety, donations and other support program costs. For the year ended December 31, 2022, adjusted net earnings has not been adjusted for COVID-19 related costs of
$8.7 million incurred at operating sites.
|
|
(c)
|
Other includes various impacts, such as one-time costs at sites, and gains and losses on hedges, which the Company believes are not reflective
of the Company’s underlying performance for the reporting period.
|
|
Years ended December 31,
|
||||||||||||
|
(in millions)
|
2022
|
2021
|
2020
|
|||||||||
|
Net cash flow of continuing operations provided from operating activities - as reported
|
$
|
1,002.5
|
$
|
695.1
|
$
|
1,957.6
|
||||||
|
Less: Additions to property, plant and equipment
|
(764.2
|
)
|
(821.7
|
)
|
(916.1
|
)
|
||||||
|
Free cash flow from continuing operations
|
$
|
238.3
|
$
|
(126.6
|
)
|
$
|
1,041.5
|
|||||
|
Years ended December 31,
|
||||||||||||
|
(in millions)
|
2022
|
2021
|
2020
|
|||||||||
|
Net cash flow of continuing operations provided from operating activities - as reported
|
$
|
1,002.5
|
$
|
695.1
|
$
|
1,957.6
|
||||||
|
Adjusting items:
|
||||||||||||
|
Working capital changes:
|
||||||||||||
|
Accounts receivable and other assets
|
(17.9
|
)
|
70.1
|
120.9
|
||||||||
|
Inventories
|
261.6
|
125.0
|
6.8
|
|||||||||
|
Accounts payable and other liabilities, including income taxes paid
|
10.3
|
41.9
|
(172.6
|
)
|
||||||||
|
Total working capital changes
|
254.0
|
237.0
|
(44.9
|
)
|
||||||||
|
Adjusted operating cash flow from continuing operations
|
$
|
1,256.5
|
$
|
932.1
|
$
|
1,912.7
|
||||||
|
Years ended December 31,
|
||||||||||||
|
(in millions, except ounces and production cost of sales per ounce)
|
2022
|
2021
|
2020
|
|||||||||
|
Production cost of sales from continuing operations - as reported
|
$
|
1,805.7
|
$
|
1,218.3
|
$
|
1,725.7
|
||||||
|
Less: portion attributable to Chirano non-controlling interest(j)
|
-
|
-
|
(19.6
|
)
|
||||||||
|
Less: silver revenue(a)
|
(98.9
|
)
|
(25.2
|
)
|
(91.0
|
)
|
||||||
|
Attributable(k) production cost of sales from continuing operations net of silver by-product revenue
|
$
|
1,706.8
|
$
|
1,193.1
|
$
|
1,615.1
|
||||||
|
Gold ounces sold from continuing operations
|
1,872,342
|
1,432,396
|
2,324,324
|
|||||||||
|
Less: portion attributable to Chirano non-controlling interest(j)
|
-
|
-
|
(16,589
|
)
|
||||||||
|
Attributable(k) gold ounces sold from continuing operations
|
1,872,342
|
1,432,396
|
2,307,735
|
|||||||||
|
Gold equivalent ounces sold from continuing operations
|
1,927,818
|
1,446,477
|
2,375,548
|
|||||||||
|
Attributable(k) production cost of sales from continuing operations per ounce sold on a by-product basis
|
$
|
912
|
$
|
833
|
$
|
700
|
||||||
|
Production cost of sales from continuing operations per equivalent ounce sold(b)
|
$
|
937
|
$
|
842
|
$
|
726
|
||||||
|
Years ended December 31,
|
||||||||||||
|
(in millions, except ounces and costs per ounce)
|
2022
|
2021
|
2020
|
|||||||||
|
Production cost of sales from continuing operations - as reported
|
$
|
1,805.7
|
$
|
1,218.3
|
$
|
1,725.7
|
||||||
|
Less: portion attributable to Chirano non-controlling interest(j)
|
-
|
-
|
(19.6
|
)
|
||||||||
|
Less: silver revenue from continuing operations(a)
|
(98.9
|
)
|
(25.2
|
)
|
(91.0
|
)
|
||||||
|
Attributable(k) production cost of sales from continuing operations net of silver by-product revenue
|
$
|
1,706.8
|
$
|
1,193.1
|
$
|
1,615.1
|
||||||
|
Adjusting items on an attributable basis(k):
|
||||||||||||
|
General and administrative(d)
|
116.8
|
114.4
|
117.9
|
|||||||||
|
Other operating expense - sustaining(e)
|
28.5
|
9.3
|
9.6
|
|||||||||
|
Reclamation and remediation - sustaining(f)
|
42.7
|
39.2
|
54.0
|
|||||||||
|
Exploration and business development - sustaining(g)
|
30.6
|
35.7
|
48.3
|
|||||||||
|
Additions to property, plant and equipment - sustaining(h)
|
402.6
|
349.2
|
373.5
|
|||||||||
|
Lease payments - sustaining(i)
|
22.4
|
32.6
|
19.7
|
|||||||||
|
All-in Sustaining Cost on a by-product basis - attributable(k)
|
$
|
2,350.4
|
$
|
1,773.5
|
$
|
2,238.1
|
||||||
|
Adjusting items on an attributable(c) basis:
|
||||||||||||
|
Other operating expense - non-sustaining(e)
|
45.1
|
37.7
|
55.9
|
|||||||||
|
Reclamation and remediation - non-sustaining(f)
|
8.0
|
3.4
|
5.0
|
|||||||||
|
Exploration and business development - non-sustaining(g)
|
122.3
|
51.9
|
43.3
|
|||||||||
|
Additions to property, plant and equipment - non-sustaining(h)
|
352.4
|
468.4
|
536.9
|
|||||||||
|
Lease payments - non-sustaining(i)
|
0.8
|
1.2
|
1.0
|
|||||||||
|
All-in Cost on a by-product basis - attributable(c)
|
$
|
2,879.0
|
$
|
2,336.1
|
$
|
2,880.2
|
||||||
|
Gold ounces sold from continuing operations
|
1,872,342
|
1,432,396
|
2,324,324
|
|||||||||
|
Less: portion attributable to Chirano non-controlling interest(l)
|
-
|
-
|
(16,589
|
)
|
||||||||
|
Attributable(k) gold ounces sold
|
1,872,342
|
1,432,396
|
2,307,735
|
|||||||||
|
Attributable(k) all-in sustaining cost from continuing operations per ounce sold on a by-product basis
|
$
|
1,255
|
$
|
1,238
|
$
|
970
|
||||||
|
Attributable(c) all-in cost from continuing operations per ounce sold on a by-product basis
|
$
|
1,538
|
$
|
1,631
|
$
|
1,248
|
||||||
|
Production cost of sales from continuing operations per equivalent ounce sold(b)
|
$
|
937
|
$
|
842
|
$
|
726
|
||||||
|
Years ended December 31,
|
||||||||||||
|
(in millions, except ounces and costs per equivalent ounce)
|
2022
|
2021
|
2020
|
|||||||||
|
Production cost of sales from continuing operations - as reported
|
$
|
1,805.7
|
$
|
1,218.3
|
$
|
1,725.7
|
||||||
|
Less: portion attributable to Chirano non-controlling interest(j)
|
-
|
-
|
(19.6
|
)
|
||||||||
|
Attributable(k) production cost of sales
|
$
|
1,805.7
|
$
|
1,218.3
|
$
|
1,706.1
|
||||||
|
Adjusting items on an attributable(k) basis:
|
||||||||||||
|
General and administrative(d)
|
116.8
|
114.4
|
117.9
|
|||||||||
|
Other operating expense - sustaining(e)
|
28.5
|
9.3
|
9.6
|
|||||||||
|
Reclamation and remediation - sustaining(f)
|
42.7
|
39.2
|
54.0
|
|||||||||
|
Exploration and business development- sustaining(g)
|
30.6
|
35.7
|
48.3
|
|||||||||
|
Additions to property, plant and equipment - sustaining(h)
|
402.6
|
349.2
|
373.5
|
|||||||||
|
Lease payments - sustaining(i)
|
22.4
|
32.6
|
19.7
|
|||||||||
|
All-in Sustaining Cost - attributable(k)
|
$
|
2,449.3
|
$
|
1,798.7
|
$
|
2,329.1
|
||||||
|
Adjusting items on an attributable(c) basis:
|
||||||||||||
|
Other operating expense - non-sustaining(e)
|
45.1
|
37.7
|
55.9
|
|||||||||
|
Reclamation and remediation - non-sustaining(f)
|
8.0
|
3.4
|
5.0
|
|||||||||
|
Exploration and business development - non-sustaining(g)
|
122.3
|
51.9
|
43.3
|
|||||||||
|
Additions to property, plant and equipment - non-sustaining(h)
|
352.4
|
468.4
|
536.9
|
|||||||||
|
Lease payments - non-sustaining(i)
|
0.8
|
1.2
|
1.0
|
|||||||||
|
All-in Cost - attributable(c)
|
$
|
2,977.9
|
$
|
2,361.3
|
$
|
2,971.2
|
||||||
|
Gold equivalent ounces sold from continuing operations
|
1,927,818
|
1,446,477
|
2,375,548
|
|||||||||
|
Less: portion attributable to Chirano non-controlling interest(l)
|
-
|
-
|
(16,621
|
)
|
||||||||
|
Attributable(k) gold equivalent ounces sold
|
1,927,818
|
1,446,477
|
2,358,927
|
|||||||||
|
Attributable(k) all-in sustaining cost from continuing operations per equivalent ounce sold
|
$
|
1,271
|
$
|
1,244
|
$
|
987
|
||||||
|
Attributable(c) all-in cost from continuing operations per equivalent ounce sold
|
$
|
1,545
|
$
|
1,632
|
$
|
1,260
|
||||||
|
Production cost of sales from continuing operations per equivalent ounce sold(b)
|
$
|
937
|
$
|
842
|
$
|
726
|
||||||
|
Year ended December 31, 2022:
|
Fort Knox (USA)
|
Round Mountain (USA)
|
Bald Mountain (USA)
|
Manh Choh
(USA) |
Total USA
|
Paracatu
(Brazil)
|
La Coipa
(Chile)
|
Tasiast (Mauritania)
|
Other(a)
|
Discontinued operations(b)
|
Total
|
|||||||||||||||||||||||||||||||||
|
Sustaining capital expenditures
|
$
|
78.7
|
$
|
102.2
|
$
|
35.3
|
$
|
-
|
$
|
216.2
|
$
|
124.7
|
$
|
7.8
|
$
|
52.7
|
$
|
1.2
|
$
|
-
|
$
|
402.6
|
||||||||||||||||||||||
|
Non-sustaining capital expenditures
|
7.4
|
0.2
|
52.3
|
33.2
|
93.1
|
-
|
147.7
|
114.7
|
6.1
|
-
|
361.6
|
|||||||||||||||||||||||||||||||||
|
Additions to property, plant and equipment - per cash flow
|
$
|
86.1
|
$
|
102.4
|
$
|
87.6
|
$
|
33.2
|
$
|
309.3
|
$
|
124.7
|
$
|
155.5
|
$
|
167.4
|
$
|
7.3
|
$
|
-
|
$
|
764.2
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Year ended December 31, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Sustaining capital expenditures
|
$
|
72.5
|
$
|
91.1
|
$
|
30.3
|
$
|
-
|
$
|
193.9
|
$
|
127.9
|
$
|
-
|
$
|
26.6
|
$
|
0.8
|
$
|
-
|
$
|
349.2
|
||||||||||||||||||||||
|
Non-sustaining capital expenditures
|
40.6
|
34.4
|
8.7
|
13.5
|
97.2
|
-
|
117.5
|
232.8
|
25.0
|
-
|
472.5
|
|||||||||||||||||||||||||||||||||
|
Additions to property, plant and equipment - per cash flow
|
$
|
113.1
|
$
|
125.5
|
$
|
39.0
|
$
|
13.5
|
$
|
291.1
|
$
|
127.9
|
$
|
117.5
|
$
|
259.4
|
$
|
25.8
|
$
|
-
|
$
|
821.7
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Year ended December 31, 2020:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Sustaining capital expenditures
|
$
|
31.7
|
$
|
30.4
|
$
|
99.9
|
$
|
-
|
$
|
162.0
|
$
|
152.3
|
$
|
-
|
$
|
18.8
|
$
|
1.4
|
$
|
42.6
|
$
|
377.1
|
||||||||||||||||||||||
|
Non-sustaining capital expenditures
|
107.0
|
128.7
|
4.0
|
3.0
|
242.7
|
-
|
38.5
|
205.9
|
18.5
|
33.4
|
539.0
|
|||||||||||||||||||||||||||||||||
|
Additions to property, plant and equipment - per cash flow
|
$
|
138.7
|
$
|
159.1
|
$
|
103.9
|
$
|
3.0
|
$
|
404.7
|
$
|
152.3
|
$
|
38.5
|
$
|
224.7
|
$
|
19.9
|
$
|
76.0
|
$
|
916.1
|
||||||||||||||||||||||
|
(a)
|
Other includes non-sustaining capital expenditures of $5.9 million in 2022 at Lobo-Marte in Chile and sustaining and
non-sustaining capital expenditures of $1.2 million and $0.2 million in 2022, respectively, in Canada.
|
|
(b)
|
Results for the year ended December 31, 2021 have been updated retrospectively and exclude results from the Company's Chirano
and Russian operations due to the classification of these operations as discontinued as at December 31, 2022. Results for the year ended December 31, 2020 are from total operations and include results from the Company’s Chirano and
Russian operations. Accordingly, results for 2020 may not be comparable.
|
|
(a)
|
“Silver revenue” represents the portion of metal sales realized from the production of the secondary or by-product metal (i.e. silver). Revenue
from the sale of silver, which is produced as a by-product of the process used to produce gold, effectively reduces the cost of gold production
|
|
(b)
|
"Production cost of sales from continuing operations per equivalent ounce sold” is defined as production cost of sales from continuing operations
divided by total gold equivalent ounces sold from continuing operations
|
|
(c)
|
“Attributable” includes Kinross’ share of Manh Choh (70%) costs. As Manh Choh is a non-operating site, the attributable costs are non-sustaining
costs and as such only impact the all-in-cost measures.
|
|
(d)
|
“General and administrative” expenses is as reported on the consolidated statements of operations, net of certain restructuring expenses. General
and administrative expenses are considered sustaining costs as they are required to be absorbed on a continuing basis for the effective operation and governance of the Company.
|
|
(e)
|
“Other operating expense – sustaining” is calculated as “Other operating expense” as reported on the consolidated statements of operations, less
other operating and reclamation and remediation expenses related to non-sustaining activities as well as other items not reflective of the underlying operating performance of our business. Other operating expenses are classified as either
sustaining or non-sustaining based on the type and location of the expenditure incurred. The majority of other operating expenses that are incurred at existing operations are considered costs necessary to sustain operations, and are
therefore classified as sustaining. Other operating expenses incurred at locations where there is no current operation or related to other non-sustaining activities are classified as non-sustaining.
|
|
(f)
|
“Reclamation and remediation - sustaining” is calculated as current period accretion related to reclamation and remediation obligations plus
current period amortization of the corresponding reclamation and remediation assets, and is intended to reflect the periodic cost of reclamation and remediation for currently operating mines. Reclamation and remediation costs for
development projects or closed mines are excluded from this amount and classified as non-sustaining.
|
|
(g)
|
“Exploration and business development – sustaining” is calculated as “Exploration and business development” expenses as reported on the
consolidated statements of operations, less non-sustaining exploration and business development expenses. Exploration expenses are classified as either sustaining or non-sustaining based on a determination of the type and location of the
exploration expenditure. Exploration expenditures within the footprint of operating mines are considered costs required to sustain current operations and so are included in sustaining costs. Exploration expenditures focused on new ore
bodies near existing mines (i.e. brownfield), new exploration projects (i.e. greenfield) or for other generative exploration activity not linked to existing mining operations are classified as non-sustaining. Business development expenses
are classified as either sustaining or non-sustaining based on a determination of the type of expense and requirement for general or growth related operations.
|
|
(h)
|
“Additions to property, plant and equipment – sustaining and non-sustaining are as presented on page 57 of this MD&A. Non-sustaining capital
expenditures included in the calculation of attributable all-in-cost includes Kinross’ share of Manh Choh (70%) costs. For December 31, 2020, sustaining and non-sustaining capital expenditures included in the calculation of attributable
all-in sustaining cost and attributable all-in-cost includes Kinross' share of Chirano (90%) costs, and Manh Choh (70%) costs.
|
|
(i)
|
“Lease payments – sustaining” represents the majority of lease payments as reported on the consolidated statements of cash flows and is made up of
the principal and financing components of such cash payments, less non-sustaining lease payments. Lease payments for development projects or closed mines are classified as non-sustaining.
|
|
(j)
|
“Portion attributable to Chirano non-controlling interest” represents the non-controlling interest (10%) in the production cost of sales and
ounces sold for the Chirano mine for the year ended December 31, 2020.
|
|
(k)
|
“Attributable” includes Kinross' share of Chirano (90%) production and costs, and Manh Choh (70%) costs for the year ended December 31, 2020.
|
|
/s/ J. Paul Rollinson
|
/s/ Andrea S. Freeborough
|
|
J. PAUL ROLLINSON
|
ANDREA S. FREEBOROUGH
|
|
President and Chief Executive Officer
Toronto, Canada
February 15, 2023
|
Executive Vice-President and Chief Financial Officer
Toronto, Canada
February 15, 2023
|
|
/s/ J. Paul Rollinson
|
/s/ Andrea S. Freeborough
|
|
J. PAUL ROLLINSON
|
ANDREA S. FREEBOROUGH
|
|
President and Chief Executive Officer
Toronto, Canada
February 15, 2023
|
Executive Vice-President and Chief Financial Officer
Toronto, Canada
February 15, 2023
|
|
|
|
As at
|
|||||||
|
|
|
December 31,
|
December 31,
|
||||||
|
|
|
2022
|
2021
|
||||||
|
|
|
||||||||
|
Assets
|
|
||||||||
|
Current assets
|
|
||||||||
|
Cash and cash equivalents
|
Note 7
|
$
|
418.1
|
$
|
531.5
|
||||
|
Restricted cash
|
Note 7
|
10.1
|
11.4
|
||||||
|
Accounts receivable and other assets
|
Note 7
|
318.2
|
214.5
|
||||||
|
Current income tax recoverable
|
|
8.5
|
10.2
|
||||||
|
Inventories
|
Note 7
|
1,072.2
|
1,151.3
|
||||||
|
Unrealized fair value of derivative assets
|
Note 9
|
25.5
|
30.0
|
||||||
|
|
|
1,852.6
|
1,948.9
|
||||||
|
Non-current assets
|
|
||||||||
|
Property, plant and equipment
|
Note 7
|
7,741.4
|
7,617.7
|
||||||
|
Goodwill
|
Note 6
|
-
|
158.8
|
||||||
|
Long-term investments
|
Note 7
|
116.9
|
98.2
|
||||||
|
Other long-term assets
|
Note 7
|
680.9
|
598.0
|
||||||
|
Deferred tax assets
|
Note 17
|
4.6
|
6.5
|
||||||
|
Total assets
|
|
$
|
10,396.4
|
$
|
10,428.1
|
||||
|
|
|
||||||||
|
Liabilities
|
|
||||||||
|
Current liabilities
|
|
||||||||
|
Accounts payable and accrued liabilities
|
Note 7
|
$
|
550.0
|
$
|
492.7
|
||||
|
Current income tax payable
|
|
89.4
|
95.0
|
||||||
|
Current portion of long-term debt and credit facilities
|
Note 11
|
36.0
|
40.0
|
||||||
|
Current portion of provisions
|
Note 13
|
50.8
|
90.0
|
||||||
|
Other current liabilities
|
Note 7
|
25.3
|
23.7
|
||||||
|
|
|
751.5
|
741.4
|
||||||
|
Non-current liabilities
|
|
||||||||
|
Long-term debt and credit facilities
|
Note 11
|
2,556.9
|
1,589.9
|
||||||
|
Provisions
|
Note 13
|
755.9
|
847.9
|
||||||
|
Long-term lease liabilities
|
Note 12
|
23.1
|
35.1
|
||||||
|
Other long-term liabilities
|
|
125.3
|
127.4
|
||||||
|
Deferred tax liabilities
|
Note 17
|
301.5
|
436.8
|
||||||
|
Total liabilities
|
|
$
|
4,514.2
|
$
|
3,778.5
|
||||
|
|
|
||||||||
|
Equity
|
|
||||||||
|
Common shareholders' equity
|
|
||||||||
|
Common share capital
|
Note 14
|
$
|
4,449.5
|
$
|
4,427.7
|
||||
|
Contributed surplus
|
|
10,667.5
|
10,664.4
|
||||||
|
Accumulated deficit
|
|
(9,251.6
|
)
|
(8,492.4
|
)
|
||||
|
Accumulated other comprehensive income (loss)
|
Note 7
|
(41.7
|
)
|
(18.8
|
)
|
||||
|
Total common shareholders' equity
|
|
5,823.7
|
6,580.9
|
||||||
|
Non-controlling interests
|
|
58.5
|
68.7
|
||||||
|
Total equity
|
|
$
|
5,882.2
|
$
|
6,649.6
|
||||
|
Commitments and contingencies
|
Note 19
|
||||||||
| Subsequent events |
Note 6 and 14 |
||||||||
|
Total liabilities and equity
|
|
$
|
10,396.4
|
$
|
10,428.1
|
||||
|
|
|
||||||||
|
Common shares
|
|
||||||||
|
Authorized
|
|
Unlimited
|
Unlimited
|
||||||
|
Issued and outstanding
|
Note 14
|
1,221,891,341
|
1,244,332,772
|
||||||
|
|
|
Years ended
|
|||||||
|
|
|
December 31,
|
December 31,
|
||||||
|
|
|
2022
|
2021
|
||||||
|
|
|
||||||||
|
Revenue
|
|
||||||||
|
Metal sales
|
|
$
|
3,455.1
|
$
|
2,599.6
|
||||
|
|
|
||||||||
|
Cost of sales
|
|
||||||||
|
Production cost of sales
|
|
1,805.7
|
1,218.3
|
||||||
|
Depreciation, depletion and amortization
|
|
784.0
|
695.7
|
||||||
|
Impairment charges and asset derecognition
|
Note 8
|
350.0
|
144.5
|
||||||
|
Total cost of sales
|
|
2,939.7
|
2,058.5
|
||||||
|
Gross profit
|
|
515.4
|
541.1
|
||||||
|
Other operating expense
|
Note 7
|
113.8
|
266.4
|
||||||
|
Exploration and business development
|
|
154.1
|
88.2
|
||||||
|
General and administrative
|
|
129.8
|
114.4
|
||||||
|
Operating earnings
|
|
117.7
|
72.1
|
||||||
|
Other income - net
|
Note 7
|
64.4
|
83.6
|
||||||
|
Finance income
|
|
18.3
|
10.8
|
||||||
|
Finance expense
|
Note 7
|
(93.7
|
)
|
(82.2
|
)
|
||||
|
Earnings from continuing operations before tax
|
|
106.7
|
84.3
|
||||||
|
Income tax expense - net
|
Note 17
|
(76.1
|
)
|
(115.0
|
)
|
||||
|
Earnings (loss) from continuing operations after tax
|
|
30.6
|
(30.7
|
)
|
|||||
|
(Loss) earnings from discontinued operations after tax
|
Note 6
|
(636.3
|
)
|
249.4
|
|||||
|
Net (loss) earnings
|
|
$
|
(605.7
|
)
|
$
|
218.7
|
|||
|
Net earnings (loss) from continuing operations attributable to:
|
|
||||||||
|
Non-controlling interests
|
|
$
|
(1.3
|
)
|
$
|
(0.8
|
)
|
||
|
Common shareholders
|
|
$
|
31.9
|
$
|
(29.9
|
)
|
|||
|
Net (loss) earnings from discontinued operations attributable to:
|
|
||||||||
|
Non-controlling interests
|
|
$
|
0.8
|
$
|
(1.7
|
)
|
|||
|
Common shareholders
|
|
$
|
(637.1
|
)
|
$
|
251.1
|
|||
|
Net (loss) earnings attributable to:
|
|
||||||||
|
Non-controlling interests
|
|
$
|
(0.5
|
)
|
$
|
(2.5
|
)
|
||
|
Common shareholders
|
|
$
|
(605.2
|
)
|
$
|
221.2
|
|||
|
Earnings (loss) per share from continuing operations attributable to common shareholders
|
|
||||||||
|
Basic
|
|
$
|
0.02
|
$
|
(0.02
|
)
|
|||
|
Diluted
|
|
$
|
0.02
|
$
|
(0.02
|
)
|
|||
|
|
|
||||||||
|
(Loss) earnings per share from discontinued operations attributable to common shareholders
|
|
||||||||
|
Basic
|
|
$
|
(0.50
|
)
|
$
|
0.20
|
|||
|
Diluted
|
|
$
|
(0.50
|
)
|
$
|
0.20
|
|||
|
|
|
||||||||
|
(Loss) earnings per share attributable to common shareholders
|
|
||||||||
|
Basic
|
|
$
|
(0.47
|
)
|
$
|
0.18
|
|||
|
Diluted
|
|
$
|
(0.47
|
)
|
$
|
0.17
|
|||
|
|
|
Years ended
|
|||||||
|
|
|
December 31,
|
December 31,
|
||||||
|
|
|
2022
|
2021
|
||||||
|
|
|
||||||||
|
|
|
||||||||
|
Net (loss) earnings
|
|
$
|
(605.7
|
)
|
$
|
218.7
|
|||
|
|
|
||||||||
|
Other comprehensive income (loss), net of tax(a):
|
Note 7
|
||||||||
|
Items that will not be reclassified to profit or loss:
|
|
||||||||
|
Equity investments at fair value through other comprehensive income ("FVOCI") - net change in fair value(b)
|
|
(13.5
|
)
|
(19.8
|
)
|
||||
|
|
|
||||||||
|
Items that are or may be reclassified to profit or loss in subsequent periods:
|
|
||||||||
|
Cash flow hedges - effective portion of changes in fair value(c)
|
|
13.5
|
38.2
|
||||||
|
Cash flow hedges - reclassified out of accumulated other comprehensive income ("AOCI")(d)
|
|
(22.9
|
)
|
(13.5
|
)
|
||||
|
|
|
(22.9
|
)
|
4.9
|
|||||
|
Total comprehensive income (loss)
|
|
$
|
(628.6
|
)
|
$
|
223.6
|
|||
|
|
|
||||||||
|
Comprehensive income (loss) from continuing operations
|
|
$
|
7.7
|
$
|
(25.8
|
)
|
|||
|
Comprehensive (loss) income from discontinued operations
|
Note 6
|
(636.3
|
)
|
249.4
|
|||||
|
Total comprehensive income (loss)
|
|
$
|
(628.6
|
)
|
$
|
223.6
|
|||
|
|
|
||||||||
|
Attributable to non-controlling interests
|
|
$
|
(0.5
|
)
|
$
|
(2.5
|
)
|
||
|
Attributable to common shareholders
|
|
$
|
(628.1
|
)
|
$
|
226.1
|
|||
|
|
|
||||||||
|
(a)
|
As at March 31, 2022, hedge accounting has been discontinued for all Russian rouble collar
contracts. The related balance in AOCI of $13.8 million, net of tax recovery of $5.0 million was reclassified to (loss) earnings from discontinued operations after tax.
|
|
(b)
|
Net of tax expense of $nil (2021 - $nil).
|
|
(c)
|
Net of tax expense of $4.4 million (2021 - $12.4 million).
|
|
(d)
|
Net of tax (recovery) of $(7.0) million (2021 - $(3.5) million).
|
|
|
|
Years ended
|
|||||||
|
|
|
December 31,
|
December 31,
|
||||||
|
|
|
2022
|
2021
|
||||||
|
Net inflow (outflow) of cash related to the following activities:
|
|
||||||||
|
Operating:
|
|
||||||||
|
Earnings (loss) from continuing operations after tax
|
|
$
|
30.6
|
$
|
(30.7
|
)
|
|||
|
Adjustments to reconcile net earnings (loss) from continuing operations to net cash provided from operating activities:
|
|
||||||||
|
Depreciation, depletion and amortization
|
|
784.0
|
695.7
|
||||||
|
Impairment charges and asset derecognition
|
Note 8
|
350.0
|
144.5
|
||||||
|
Share-based compensation expense
|
|
9.3
|
10.8
|
||||||
|
Finance expense
|
|
93.7
|
82.2
|
||||||
|
Deferred tax recovery
|
|
(56.2
|
)
|
(36.9
|
)
|
||||
|
Foreign exchange losses and other
|
|
21.6
|
64.7
|
||||||
|
Reclamation expense
|
Note 13
|
23.5
|
1.8
|
||||||
|
Changes in operating assets and liabilities:
|
|
||||||||
|
Accounts receivable and other assets
|
|
17.9
|
(70.1
|
)
|
|||||
|
Inventories
|
|
(261.6
|
)
|
(125.0
|
)
|
||||
|
Accounts payable and accrued liabilities
|
|
130.4
|
116.2
|
||||||
|
Cash flow provided from operating activities
|
|
1,143.2
|
853.2
|
||||||
|
Income taxes paid
|
(140.7
|
)
|
(158.1
|
)
|
|||||
|
Net cash flow of continuing operations provided from operating activities
|
|
1,002.5
|
695.1
|
||||||
|
Net cash flow of discontinued operations provided from operating activities
|
Note 6
|
47.6
|
440.1
|
||||||
|
Investing:
|
|
||||||||
|
Additions to property, plant and equipment
|
|
(764.2
|
)
|
(821.7
|
)
|
||||
|
Interest paid capitalized to property, plant and equipment
|
Note 11
|
(43.7
|
)
|
(47.8
|
)
|
||||
|
Acquisitions, net of cash acquired
|
Note 6
|
(1,027.5
|
)
|
-
|
|||||
|
Net additions to long-term investments and other assets
|
|
(67.2
|
)
|
(66.3
|
)
|
||||
|
(Increase) decrease in restricted cash - net
|
|
(4.2
|
)
|
0.2
|
|||||
|
Interest received and other - net
|
|
8.8
|
-
|
||||||
|
Net cash flow of continuing operations used in investing activities
|
|
(1,898.0
|
)
|
(935.6
|
)
|
||||
|
Net cash flow of discontinued operations provided from (used in) investing activities
|
Note 6
|
296.2
|
(257.0
|
)
|
|||||
|
Financing:
|
|
||||||||
|
Proceeds from drawdown of debt
|
Note 11
|
1,297.6
|
200.0
|
||||||
|
Repayment of debt
|
Note 11
|
(340.0
|
)
|
(500.0
|
)
|
||||
|
Interest paid
|
Note 11
|
(52.4
|
)
|
(46.9
|
)
|
||||
|
Payment of lease liabilities
|
Note 11
|
(23.2
|
)
|
(33.8
|
)
|
||||
|
Dividends paid to common shareholders
|
Note 14
|
(154.0
|
)
|
(151.1
|
)
|
||||
|
Repurchase and cancellation of shares
|
Note 14
|
(300.8
|
)
|
(100.2
|
)
|
||||
|
Other - net
|
|
10.3
|
8.8
|
||||||
|
Net cash flow of continuing operations provided from (used in) financing activities
|
|
437.5
|
(623.2
|
)
|
|||||
|
Net cash flow of discontinued operations provided from financing activities
|
Note 6
|
-
|
-
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents of continuing operations
|
|
(0.8
|
)
|
0.7
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents of discontinued operations
|
|
1.6
|
0.5
|
||||||
|
Decrease in cash and cash equivalents
|
|
(113.4
|
)
|
(679.4
|
)
|
||||
|
Cash and cash equivalents, beginning of period
|
|
531.5
|
1,210.9
|
||||||
|
Cash and cash equivalents, end of period
|
|
$
|
418.1
|
$
|
531.5
|
||||
|
|
|
||||||||
|
|
|
Years ended
|
|||||||
|
|
|
December 31,
|
December 31,
|
||||||
|
|
|
2022
|
2021
|
||||||
|
|
|
||||||||
|
Common share capital
|
|
||||||||
|
Balance at the beginning of the period
|
|
$
|
4,427.7
|
$
|
4,473.7
|
||||
|
Common shares issued on acquisition of Great Bear
|
Note 6
|
271.6
|
-
|
||||||
|
Transfer from contributed surplus on exercise of restricted shares
|
|
7.4
|
7.8
|
||||||
|
Repurchase and cancellation of shares
|
Note 14
|
(287.1
|
)
|
(62.9
|
)
|
||||
|
Options exercised, including cash
|
|
29.9
|
9.1
|
||||||
|
Balance at the end of the period
|
|
$
|
4,449.5
|
$
|
4,427.7
|
||||
|
|
|
||||||||
|
Contributed surplus
|
|
||||||||
|
Balance at the beginning of the period
|
|
$
|
10,664.4
|
$
|
10,709.0
|
||||
|
Share options issued on acquisition of Great Bear
|
Note 6
|
39.5
|
-
|
||||||
|
Contingent value rights issued on acquisition of Great Bear
|
Note 6
|
4.7
|
-
|
||||||
|
Repurchase and cancellation of shares
|
Note 14
|
(13.7
|
)
|
(37.3
|
)
|
||||
|
Share-based compensation
|
|
9.3
|
10.8
|
||||||
|
Transfer of fair value of exercised options and restricted shares
|
|
(35.6
|
)
|
(18.1
|
)
|
||||
|
Other
|
(1.1 |
) |
- |
||||||
|
Balance at the end of the period
|
|
$
|
10,667.5
|
$
|
10,664.4
|
||||
|
|
|
||||||||
|
Accumulated deficit
|
|
||||||||
|
Balance at the beginning of the period
|
|
$
|
(8,492.4
|
)
|
$
|
(8,562.5
|
)
|
||
|
Dividends paid
|
Note 14
|
(154.0
|
)
|
(151.1
|
)
|
||||
|
Net (loss) earnings attributable to common shareholders
|
|
(605.2
|
)
|
221.2
|
|||||
|
Balance at the end of the period
|
|
$
|
(9,251.6
|
)
|
$
|
(8,492.4
|
)
|
||
|
|
|
||||||||
|
Accumulated other comprehensive income (loss)
|
|
||||||||
|
Balance at the beginning of the period
|
|
$
|
(18.8
|
)
|
$
|
(23.7
|
)
|
||
|
Other comprehensive income (loss), net of tax
|
|
(22.9
|
)
|
4.9
|
|||||
|
Balance at the end of the period
|
|
$
|
(41.7
|
)
|
$
|
(18.8
|
)
|
||
|
Total accumulated deficit and accumulated other comprehensive loss
|
|
$
|
(9,293.3
|
)
|
$
|
(8,511.2
|
)
|
||
|
|
|
||||||||
|
Total common shareholders' equity
|
|
$
|
5,823.7
|
$
|
6,580.9
|
||||
|
|
|
||||||||
|
Non-controlling interests
|
|
||||||||
|
Balance at the beginning of the period
|
|
$
|
68.7
|
$
|
66.5
|
||||
|
Net loss attributable to non-controlling interests
|
|
(0.5
|
)
|
(2.5
|
)
|
||||
|
Divestiture of Chirano discontinued operations
|
|
(23.3
|
)
|
-
|
|||||
|
Funding from non-controlling interest and other
|
|
13.6
|
4.7
|
||||||
|
Balance at the end of the period
|
|
$
|
58.5
|
$
|
68.7
|
||||
|
|
|
||||||||
|
Total equity
|
|
$
|
5,882.2
|
$
|
6,649.6
|
||||
|
|
|
||||||||
|
1.
|
DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS
|
|
2.
|
BASIS OF PRESENTATION
|
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
i.
|
Principles of consolidation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at
|
|
|
|
|
|
|
|
December 31,
|
December 31,
|
|
|
|
Entity
|
Property/ Segment
|
Location
|
2022
|
2021
|
|
|
|
Subsidiaries:
|
|
|
|
|
|
|
|
Continuing Operations:
|
|
|
|
|
|
|
|
(Consolidated)
|
|
|
|
|
|
|
|
Kinross Brasil Mineração S.A.
|
Paracatu
|
Brazil
|
100%
|
100%
|
|
|
|
Compania Minera Mantos de Oro
|
La Coipa(a) and
Lobo-Marte / Corporate and Other |
Chile
|
100%
|
100%
|
|
|
|
Compania Minera Maricunga ("CMM")
|
Maricunga / Corporate and Other
|
Chile
|
100%
|
100%
|
|
|
|
Tasiast Mauritanie Ltd. S.A.
|
Tasiast
|
Mauritania
|
100%
|
100%
|
|
|
|
KG Mining (Bald Mountain) Inc.
|
Bald Mountain
|
USA
|
100%
|
100%
|
|
|
|
Fairbanks Gold Mining, Inc.
|
Fort Knox
|
USA
|
100%
|
100%
|
|
|
|
Round Mountain Gold Corporation
|
Round Mountain
|
USA
|
100%
|
100%
|
|
|
|
KG Mining (Round Mountain) Inc.
|
|
||||
|
|
Echo Bay Minerals Company
|
Kettle River - Buckhorn / Corporate and Other
|
USA
|
100%
|
100%
|
|
|
|
Peak Gold, LLC ("Manh Choh")
|
Manh Choh / Corporate and Other
|
USA
|
70%
|
70%
|
|
|
|
Great Bear Resources Ltd. ("Great Bear")(b)
|
Great Bear
|
Canada
|
100%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
Interest in joint venture:
|
|
|
|
|
|
|
|
(Equity accounted)
|
|
|
|
|
|
|
|
Sociedad Contractual Minera Puren
|
Puren / Corporate and Other
|
Chile
|
65%
|
65%
|
|
|
|
Subsidiaries:
|
|
|
|
|
|
|
|
Discontinued Operations(c):
|
|
|
|
|
|
|
|
(Consolidated)
|
|
|
|
|
|
|
|
Chirano Gold Mines Ltd.
|
Chirano
|
Ghana
|
-
|
90%
|
|
|
|
Chukotka Mining and Geological Company
|
Kupol
|
Russian Federation
|
-
|
100%
|
|
|
|
Northern Gold LLC
|
Dvoinoye / Kupol
|
Russian Federation
|
-
|
100%
|
|
|
|
Udinsk Gold LLC
|
Chulbatkan / Corporate and Other
|
Russian Federation
|
-
|
100%
|
|
|
(a)
|
La Coipa refers to both the property and the segment.
|
|
(b)
|
On February 24, 2022, the Company completed the acquisition of Great Bear. See Note 6i.
|
|
(c)
|
On June 15, 2022, the Company announced that it had completed the sale of its Russian operations, which includes the Kupol and
Dvoinoye mines and the Udinsk project (see Note 6ii). On August 10, 2022, the Company announced that it had completed the sale of its Chirano mine in Ghana (see Note 6iii).
|
|
(a)
|
Subsidiaries
|
|
(b)
|
Joint Arrangements
|
|
(c)
|
Associates
|
|
ii.
|
Functional and presentation currency
|
|
•
|
Monetary assets and liabilities are translated at the rates of exchange on the consolidated balance sheet date;
|
|
•
|
Non-monetary assets and liabilities are translated at historical exchange rates prevailing at each transaction date;
|
|
•
|
Revenue and expenses are translated at the exchange rate at the date of the transaction, except depreciation, depletion and amortization, which are translated at the rates of exchange
applicable to the related assets, and share-based compensation expense, which is translated at the rates of exchange applicable on the date of grant of the share-based compensation; and
|
|
•
|
Exchange gains and losses on translation are included in earnings.
|
|
iii.
|
Cash and cash equivalents
|
|
iv.
|
Short-term investments
|
|
v.
|
Long-term investments
|
|
vi.
|
Inventories
|
|
vii.
|
Borrowing costs
|
|
viii.
|
Business combinations
|
|
•
|
has begun planned principal activities;
|
|
•
|
has employees, intellectual property and other inputs and processes that could be applied to those inputs to create outputs or have the ability to contribute to the creation of outputs;
|
|
•
|
is pursuing a plan to produce outputs; and
|
|
•
|
will be able to obtain access to customers that will purchase the outputs.
|
|
ix.
|
Goodwill
|
|
x.
|
Exploration and evaluation (“E&E”) costs
|
|
•
|
gathering exploration data through topographical and geological studies;
|
|
•
|
exploratory drilling, trenching and sampling;
|
|
•
|
determining the volume and grade of the resource;
|
|
•
|
test work on geology, metallurgy, mining, geotechnical and environmental; and
|
|
•
|
conducting engineering, marketing and financial studies.
|
|
•
|
estimated potential ounces, and
|
|
•
|
exploration properties.
|
|
xi.
|
Property, plant and equipment
|
|
(a)
|
Asset categories
|
|
•
|
Development and operating properties, which include capitalized development and stripping costs, cost of assets under construction, E&E costs and mineral interests for those properties
currently in operation, for which development has commenced, or for which proven and probable reserves have been declared; and
|
|
•
|
Pre-development properties, which include E&E costs and mineral interests for those properties for which development has not commenced.
|
|
(b)
|
Depreciation, depletion and amortization
|
|
(c)
|
Derecognition
|
|
xii.
|
Valuation of Goodwill and Long-lived Assets
|
|
xiii.
|
Leases
|
|
xiv.
|
Financial instruments and hedging activity
|
|
(a)
|
Financial instrument classification and measurement
|
|
•
|
it is held with the objective of collecting contractual cash flows; and
|
|
•
|
its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
|
|
•
|
Cash and cash equivalents, restricted cash and short-term investments are classified as and measured at amortized cost.
|
|
•
|
Trade receivables and certain other assets are classified as and measured at amortized cost.
|
|
•
|
Long-term investments in equity securities, where the Company cannot exert significant influence, are classified as and measured at FVOCI.
|
|
•
|
Accounts payable and accrued liabilities and long-term debt are classified as and measured at amortized cost.
|
|
•
|
Derivative assets and liabilities including derivative financial instruments that do not qualify as hedges, or are not designated as hedges, are classified as and measured at FVPL.
|
|
(b)
|
Hedges
|
|
xv.
|
Share-based payments
|
|
(a)
|
RSUs may be equity or cash-settled and are recorded at fair value based on the market value of the shares at the grant date. The Company’s compensation expense is recognized over the
vesting period based on the number of units estimated to vest. Management estimates the number of awards likely to vest on grant and at each reporting date up to the vesting date. The estimated forfeiture rate is adjusted for actual
forfeitures in each reporting period. On vesting of equity-settled RSUs, shares are generally issued from treasury. Cash-settled RSUs are accounted for as a liability at fair value and re-measured each period based on the current market value
of the underlying stock at period end, with changes in the liability recorded as compensation expense each period.
|
|
(b)
|
RPSUs are equity-settled and are subject to certain vesting requirements based on performance criteria over the vesting period established by the Company. RPSUs are recorded at fair value
as follows: The portion of the RPSUs related to market conditions are recorded at fair value based on the application of a Monte Carlo pricing model at the date of grant and the portion related to non-market conditions is fair valued based on
the market value of the shares at the date of grant. The Company’s compensation expense is recognized over the vesting period based on the number of units estimated to vest. Management estimates the number of awards likely to vest on grant
and at each reporting date up to the vesting date. The estimated forfeiture rate is adjusted for actual forfeitures in each reporting period. On vesting of RPSUs, shares are generally issued from treasury.
|
|
xvi.
|
Metal sales
|
|
xvii.
|
Provision for reclamation and remediation
|
|
xviii.
|
Income tax
|
|
xix.
|
Earnings per share
|
|
4.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
|
5.
|
SIGNIFICANT JUDGMENTS, ESTIMATES AND ASSUMPTIONS
|
|
i.
|
Significant Judgments in Applying Accounting Policies
|
|
(a)
|
Mineral Reserves and Mineral Resources
|
|
(b)
|
Depreciation, depletion and amortization
|
|
(c)
|
Taxes
|
|
ii.
|
Significant Accounting Estimates and Assumptions
|
|
(a)
|
Mineral Reserves and Mineral Resources
|
|
(b)
|
Purchase Price Allocation
|
|
(c)
|
Depreciation, depletion and amortization
|
|
(d)
|
Valuation of goodwill and long-lived assets
|
|
(e)
|
Inventories
|
|
(f)
|
Provision for reclamation and remediation
|
|
(g)
|
Deferred taxes
|
|
(h)
|
Contingencies
|
|
6.
|
ACQUISITIONS, DIVESTITURES AND CONTINUED OPERATIONS
|
|
i.
|
Acquisition of Great Bear Resources Ltd.
|
|
Purchase price
|
||||
|
Cash consideration
|
$
|
1,061.5
|
||
|
Common shares issued (49.3 million)(a)
|
271.6
|
|||
|
Fair value of options issued (9.9 million)(b)
|
39.5
|
|||
|
Fair value of contingent value rights issued (59.3 million)
|
4.7
|
|||
|
Acquisition costs
|
14.6
|
|||
|
Total purchase price
|
$
|
1,391.9
|
|
|
|
(a)
|
Common shares issued were valued at the closing share price on February 23, 2022 of C$7.01. See Note 14.
|
|
(b)
|
Fair value of stock options was determined using the Black-Scholes option pricing model. See Note 15i.
|
|
Purchase price allocation
|
||||
|
Mineral interests - pre-development properties
|
$
|
1,367.8
|
||
|
Land, plant and equipment
|
0.6
|
|||
|
Total property, plant and equipment
|
1,368.4
|
|||
|
Net working capital
|
23.5
|
|||
|
Total purchase price
|
$
|
1,391.9
|
||
|
ii.
|
Divestiture of Russian Discontinued Operations
|
|
|
Years ended
|
|||||||
|
|
December 31,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Results of discontinued operations
|
||||||||
|
Revenue
|
$
|
213.8
|
$
|
862.8
|
||||
|
Expenses(a)
|
794.8
|
457.5
|
||||||
|
(Loss) earnings before tax
|
(581.0
|
)
|
405.3
|
|||||
|
Income tax expense - net
|
(61.2
|
)
|
(143.8
|
)
|
||||
|
(Loss) earnings and other comprehensive income (loss) from discontinued operations after tax
|
$
|
(642.2
|
)
|
$
|
261.5
|
|||
|
(a)
|
Includes an impairment charge of $671.0 million, a loss on disposition of $80.9 million, as well as $18.8 million for the reclassification of AOCI to (loss) earnings from
discontinued operations on the discontinuation of hedge accounting for Russian rouble collar contracts recognized during the year ended December 31, 2022.
|
|
|
Years ended
|
|||||||
|
|
December 31,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Cash flows of discontinued operations:
|
||||||||
|
Net cash flow provided from operating activities
|
$
|
36.8
|
$
|
393.6
|
||||
|
Net cash flow provided from (used) in investing activities(a)
|
263.5
|
(218.2
|
)
|
|||||
|
Net cash flow used in financing activities
|
-
|
-
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
2.3
|
0.4
|
||||||
|
Net cash flow of discontinued operations
|
$
|
302.6
|
$
|
175.8
|
||||
|
(a)
|
Net cash flows provided from investing activities for the year ended December 31, 2022 includes cash proceeds received on completion of the sale of the Company’s Russian
operations of $300.0 million, net of cash disposed. Net cash flows used in investing activities for the year ended December 31, 2021 includes $141.5 million paid to settle the deferred payment obligation related to the acquisition of the
Chulbatkan license.
|
|
iii.
|
Divestiture of Chirano Discontinued Operations
|
|
|
Years ended
|
|||||||
|
|
December 31,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Results of discontinued operations
|
||||||||
|
Revenue
|
$
|
162.3
|
$
|
267.0
|
||||
|
Expenses(a)
|
144.6
|
287.2
|
||||||
|
Earnings (loss) before tax
|
17.7
|
(20.2
|
)
|
|||||
|
Income tax (expense) recovery - net
|
(11.8
|
)
|
8.1
|
|||||
|
Earnings (loss) and other comprehensive income (loss) from discontinued operations after tax
|
$
|
5.9
|
$
|
(12.1
|
)
|
|||
|
(a)
|
Includes a gain on disposition of $0.5 million recognized during the year ended December 31, 2022.
|
|
|
Years ended
|
|||||||
|
|
December 31,
|
December 31,
|
||||||
| 2022 | 2021 | |||||||
|
Cash flows of discontinued operations:
|
||||||||
|
Net cash flow provided from operating activities
|
$
|
10.8
|
$
|
46.5
|
||||
|
Net cash flow provided from (used) in investing activities(a)
|
32.7
|
(38.8
|
)
|
|||||
|
Net cash flow used in financing activities
|
-
|
-
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(0.7
|
)
|
0.1
|
|||||
|
Net cash flow of discontinued operations
|
$
|
42.8
|
$
|
7.8
|
||||
|
(a)
|
Net cash flows provided from investing activities for the year ended December 31, 2022 includes proceeds on completion of the sale of the Company’s Chirano operations of
$60.0 million.
|
|
7.
|
CONSOLIDATED FINANCIAL STATEMENT DETAILS
|
|
i.
|
Cash and cash equivalents:
|
|
|
December 31,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Cash
|
$
|
269.8
|
$
|
386.8
|
||||
|
Short-term deposits
|
148.3
|
144.7
|
||||||
|
|
$
|
418.1
|
$
|
531.5
|
||||
|
ii.
|
Restricted cash:
|
|
|
December 31,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Restricted cash(a)
|
$
|
10.1
|
$
|
11.4
|
||||
|
(a)
|
Includes loan escrow judicial deposits, environmental indemnity deposits, and $2.8 million related to the Tasiast loan. See Note 11iii for details of the Tasiast loan and
cash restricted for future loan payments as at December 31, 2022.
|
|
iii.
|
Accounts receivable and other assets:
|
|
|
December 31,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Prepaid expenses
|
$
|
33.8
|
$
|
31.9
|
||||
|
VAT receivable
|
90.9
|
79.5
|
||||||
|
Deposits
|
7.9
|
16.6
|
||||||
|
Deferred payment consideration(a)
|
125.8
|
-
|
||||||
|
Other(b)
|
59.8
|
86.5
|
||||||
|
|
$
|
318.2
|
$
|
214.5
|
|
|||
|
(a)
|
As at December 31, 2022, Deferred payment consideration includes $36.6 million and $89.2 million, respectively, related to the fair value of the deferred payment
consideration in connection with the sale of the Company’s Russian and Chirano operations. See Note 6ii and 6iii.
|
|
(b)
|
As at December 31, 2022, Other includes $17.1 million (December 31, 2021 - $61.5 million) related to insurance recoveries for the 2021 Tasiast mill fire.
|
|
iv.
|
Inventories:
|
|
|
December 31,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Ore in stockpiles(a)
|
$
|
360.4
|
$
|
250.7
|
||||
|
Ore on leach pads(b),(c)
|
643.2
|
589.1
|
||||||
|
In-process
|
82.5
|
111.4
|
||||||
|
Finished metal
|
62.0
|
64.0
|
||||||
|
Materials and supplies
|
320.8
|
459.9
|
||||||
|
|
1,468.9
|
1,475.1
|
||||||
|
Long-term portion of ore in stockpiles and ore on leach pads(a),(b),(c)
|
(396.7
|
)
|
(323.8
|
)
|
||||
|
|
$
|
1,072.2
|
$
|
1,151.3
|
||||
|
(a)
|
Ore in stockpiles relates to the Company’s operating mines. Low-grade material not scheduled for processing within the next 12 months is included in other long-term assets.
See Note 7vii.
|
|
(b)
|
Ore on leach pads relates to the Company's Bald Mountain, Fort Knox, and Round Mountain mines. Based on current mine plans, the Company expects to place the last tonne of ore
on its leach pads at Bald Mountain in 2024, Fort Knox in 2028 and Round Mountain in 2024. The last tonne of ore was placed on the Tasiast leach pads during 2020. Material not scheduled for processing within the next 12 months is included in
other long-term assets. See Note 7vii.
|
|
(c)
|
During the years ended December 31, 2022 and 2021, impairment charges to inventories were recorded to reduce the carrying value of inventory to its net realizable value. See
Note 8i.
|
|
v.
|
Property, plant and equipment:
|
|
|
Mineral Interests
|
|||||||||||||||
|
|
Land, plant and equipment(a)
|
Development and operating properties(b)
|
Pre-development properties(c)
|
Total
|
||||||||||||
|
Cost
|
||||||||||||||||
|
Balance at January 1, 2022
|
$
|
10,524.5
|
$
|
10,560.6
|
$
|
517.3
|
$
|
21,602.4
|
||||||||
|
Additions
|
463.9
|
310.1
|
7.1
|
781.1
|
||||||||||||
|
Acquisitions(d)
|
0.6
|
-
|
1,367.8
|
1,368.4
|
||||||||||||
|
Capitalized interest
|
17.9
|
18.9
|
29.7
|
66.5
|
||||||||||||
|
Disposals(e)
|
(1,496.0
|
)
|
(2,825.9
|
)
|
(356.0
|
)
|
(4,677.9
|
)
|
||||||||
|
Transfers(f)
|
-
|
161.8
|
(161.8
|
)
|
-
|
|||||||||||
|
Change in reclamation and remediation obligations
|
-
|
(6.4
|
)
|
-
|
(6.4
|
)
|
||||||||||
|
Other
|
4.3
|
3.5
|
(1.2
|
)
|
6.6
|
|||||||||||
|
Balance at December 31, 2022
|
9,515.2
|
8,222.6
|
1,402.9
|
19,140.7
|
||||||||||||
|
|
||||||||||||||||
|
Accumulated depreciation, depletion, amortization and impairment charges
|
||||||||||||||||
|
Balance at January 1, 2022
|
$
|
(6,886.3
|
)
|
$
|
(7,098.4
|
)
|
$
|
-
|
$
|
(13,984.7
|
)
|
|||||
|
Depreciation, depletion and amortization
|
(490.7
|
)
|
(419.2
|
)
|
-
|
(909.9
|
)
|
|||||||||
|
Impairment charge(g)
|
(115.1
|
)
|
(128.1
|
)
|
- |
(243.2
|
)
|
|||||||||
|
Disposals(e)
|
1,326.6
|
2,411.9
|
-
|
3,738.5
|
||||||||||||
|
Balance at December 31, 2022
|
(6,165.5
|
)
|
(5,233.8
|
)
|
-
|
(11,399.3
|
)
|
|||||||||
|
|
||||||||||||||||
|
Net book value
|
$
|
3,349.7
|
$
|
2,988.8
|
$
|
1,402.9
|
$
|
7,741.4
|
||||||||
|
|
||||||||||||||||
|
Amount included above as at December 31, 2022:
|
||||||||||||||||
|
Assets under construction
|
$
|
338.4
|
$
|
311.2
|
$
|
-
|
$
|
649.6
|
||||||||
|
Assets not being depreciated(h)
|
$
|
593.5
|
$
|
734.8
|
$
|
1,402.9
|
$
|
2,731.2
|
||||||||
|
|
||||||||||||||||
|
(a)
|
Additions includes $14.8 million of “ROU” assets for lease arrangements entered into during the year ended December 31, 2022. Depreciation, depletion and amortization
includes depreciation for leased ROU assets of $20.1 million during the year ended December 31, 2022. The net book value of property, plant and equipment includes leased ROU assets with an aggregate net book value of $48.9 million as at
December 31, 2022.
|
|
(b)
|
As at December 31, 2022, the significant development and operating properties are Fort Knox, Round Mountain, Bald Mountain, Paracatu, Tasiast, La Coipa, Lobo-Marte and the
Manh Choh project.
|
|
(c)
|
As at December 31, 2022, significant pre-development properties includes $1.4 billion for the Great Bear project.
|
|
(d)
|
On February 24, 2022, the Company acquired Great Bear. See Note 6i. Land, plant, and equipment acquired included $0.3 million of ROU assets.
|
|
(e)
|
On June 15, 2022, the Company announced that it had completed the sale of its Russian operations (see Note 6ii) and on August 10, 2022, the Company announced that it had
completed the sale of its Chirano operations (see Note 6iii).
|
|
(f)
|
During the year ended December 31, 2022, the Manh Choh project was transferred from pre-development properties to development and operating properties upon demonstration of
technical feasibility and commercial viability.
|
|
(g)
|
As at December 31, 2022, an impairment charge relating to property, plant and equipment at Round Mountain was recorded. See Note 8ii.
|
|
(h)
|
Assets not being depreciated relate to land, capitalized E&E costs, assets under construction, which relate to expansion projects, and other assets that are in various
stages of being readied for use.
|
|
|
Mineral Interests
|
|||||||||||||||
|
|
Land, plant and equipment(a)
|
Development and operating properties(b)
|
Pre-development properties(c)
|
Total
|
||||||||||||
|
Cost
|
||||||||||||||||
|
Balance at January 1, 2021
|
$
|
10,190.0
|
$
|
10,136.2
|
$
|
465.3
|
$
|
20,791.5
|
||||||||
|
Additions
|
501.2
|
434.5
|
46.8
|
982.5
|
||||||||||||
|
Capitalized interest
|
25.0
|
19.8
|
3.5
|
48.3
|
||||||||||||
|
Disposals
|
(59.6
|
)
|
-
|
-
|
(59.6
|
)
|
||||||||||
|
Derecognition(d)
|
(134.4
|
)
|
(14.1
|
)
|
-
|
(148.5
|
)
|
|||||||||
|
Change in reclamation and remediation obligations
|
(17.8 |
) |
0.1 | (17.7 | ) |
|||||||||||
|
Other
|
2.3
|
2.0
|
1.6
|
5.9
|
||||||||||||
|
Balance at December 31, 2021
|
10,524.5
|
10,560.6
|
517.3
|
21,602.4
|
||||||||||||
|
|
||||||||||||||||
|
Accumulated depreciation, depletion, and amortization
|
||||||||||||||||
|
Balance at January 1, 2021
|
$
|
(6,471.3
|
)
|
$
|
(6,666.7
|
)
|
$
|
-
|
$
|
(13,138.0
|
)
|
|||||
|
Depreciation, depletion and amortization
|
(556.2
|
)
|
(437.7
|
)
|
-
|
(993.9
|
)
|
|||||||||
|
Derecognition(d)
|
90.8
|
8.4
|
-
|
99.2
|
||||||||||||
|
Disposals
|
48.8
|
-
|
-
|
48.8
|
||||||||||||
|
Other
|
1.6
|
(2.4
|
)
|
-
|
(0.8
|
)
|
||||||||||
|
Balance at December 31, 2021
|
(6,886.3
|
)
|
(7,098.4
|
)
|
-
|
(13,984.7
|
)
|
|||||||||
|
|
||||||||||||||||
|
Net book value
|
$
|
3,638.2
|
$
|
3,462.2
|
$
|
517.3
|
$
|
7,617.7
|
||||||||
|
|
||||||||||||||||
|
Amount included above as at December 31, 2021:
|
||||||||||||||||
|
Assets under construction
|
$
|
399.9
|
$
|
326.5
|
$
|
65.2
|
$
|
791.6
|
||||||||
|
Assets not being depreciated(e)
|
$
|
646.5
|
$
|
661.0
|
$
|
517.3
|
$
|
1,824.8
|
||||||||
|
|
||||||||||||||||
|
(a)
|
Additions includes $10.2 million of ROU assets for lease arrangements entered into during the year ended December 31, 2021. Depreciation, depletion and amortization includes
depreciation for leased ROU assets of $32.2 million during the year ended December 31, 2021. The net book value of property, plant and equipment includes leased ROU assets with an aggregate net book value of $54.2 million as at December 31,
2021.
|
|
(b)
|
As at December 31, 2021, the significant development and operating properties are Fort Knox, Round Mountain, Bald Mountain, Paracatu, Kupol, Tasiast, Chirano, La Coipa, and
Lobo-Marte.
|
|
(c)
|
As at December 31, 2021, the significant pre-development properties are the Chulbatkan license area, including the Udinsk project, and the Manh Choh project.
|
|
(d)
|
During the year ended December 31, 2021, the Company derecognized property, plant and equipment related to the Vantage heap leach pad at Bald Mountain. See Note 8ii.
|
|
(e)
|
Assets not being depreciated relate to land, capitalized E&E costs, assets under construction, which relate to expansion projects, and other assets that are in various
stages of being readied for use.
|
|
vi.
|
Long-term investments:
|
|
December 31, 2022
|
December 31, 2021
|
|||||||||||||||
|
Fair value
|
Gains (losses) in AOCI(a)
|
Fair value
|
Gains (losses) in AOCI(a)
|
|||||||||||||
|
Investments in an accumulated gain position
|
$
|
55.0
|
$
|
3.2
|
$
|
12.4
|
$
|
0.7
|
||||||||
|
Investments in an accumulated loss position
|
61.9
|
(70.0
|
)
|
85.8
|
(49.3
|
)
|
||||||||||
|
Net realized gains
|
-
|
7.6
|
-
|
2.9
|
||||||||||||
|
$
|
116.9
|
$
|
(59.2
|
)
|
$
|
98.2
|
$
|
(45.7
|
)
|
|||||||
|
(a)
|
See note 7x for details of changes in fair values recognized in OCI during the years ended December 31, 2022 and 2021.
|
|
vii.
|
Other long-term assets:
|
|
|
December 31,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Long-term portion of ore in stockpiles and ore on leach pads(a)
|
$
|
396.7
|
$
|
323.8
|
||||
|
Deferred charges, net of amortization
|
6.8
|
7.3
|
||||||
|
Long-term receivables(b)
|
143.7
|
110.8
|
||||||
|
Advances for the purchase of capital equipment
|
60.1
|
45.8
|
||||||
|
Restricted cash(c)
|
25.0
|
25.0
|
||||||
|
Unrealized fair value of derivative assets(d)
|
1.5
|
15.1
|
||||||
|
Investment in joint venture - Puren(e)
|
6.1
|
7.1
|
||||||
|
Other
|
41.0
|
63.1
|
||||||
|
|
$
|
680.9
|
$
|
598.0
|
||||
|
(a)
|
Long-term portion of ore in stockpiles and ore on leach pads represents low-grade material not scheduled for processing within the next 12 months. As at December 31, 2022,
long-term ore in stockpiles was at the Company’s Paracatu, Tasiast and La Coipa mines, and long-term ore on leach pads was at the Company’s Fort Knox mine.
|
|
(b)
|
As at December 31, 2022, Long-term receivables includes $31.6 million related to the fair value of the deferred payment consideration in connection with the sale of the
Company’s Chirano operations. See Note 6iii.
|
|
(c)
|
See Note 11iii for details of the Tasiast loan and cash restricted for future loan payments as at December 31, 2022.
|
|
(d)
|
See Note 9i for details of the non-current portion of unrealized fair value of derivative assets.
|
|
(e)
|
The Company’s Puren joint venture investment is accounted for under the equity method. There are no publicly quoted market prices for Puren.
|
|
viii.
|
Accounts payable and accrued liabilities:
|
|
|
December 31,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Trade payables
|
$
|
119.1
|
$
|
87.8
|
||||
|
Accrued liabilities(a)
|
302.0
|
270.5
|
||||||
|
Employee related accrued liabilities
|
128.9
|
134.4
|
||||||
|
|
$
|
550.0
|
$
|
492.7
|
||||
|
(a)
|
Includes accrued interest payable of $41.9 million as at December 31, 2022 (year ended December 31, 2021 - $25.3 million). See Note 11v.
|
|
ix.
|
Other current liabilities:
|
|
|
December 31,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Current portion of lease liabilities(a)
|
$
|
24.5
|
$
|
19.7
|
||||
|
Current portion of unrealized fair value of derivative liabilities(b)
|
0.8
|
4.0
|
||||||
|
|
$
|
25.3
|
$
|
23.7
|
||||
|
(a)
|
See Note 12 for details of the current portion of lease liabilities.
|
|
(b)
|
See Note 9i for details of the current portion of unrealized fair value of derivative liabilities.
|
|
x.
|
Accumulated other comprehensive income (loss):
|
|
Long-term Investments
|
Derivative
Contracts
|
Total
|
||||||||||
|
Balance at December 31, 2020
|
$
|
(25.9
|
)
|
$
|
2.2
|
$
|
(23.7
|
)
|
||||
|
Other comprehensive income (loss) before tax
|
(19.8
|
)
|
33.6
|
13.8
|
||||||||
|
Tax
|
-
|
(8.9
|
)
|
(8.9
|
)
|
|||||||
|
Balance at December 31, 2021
|
$
|
(45.7
|
)
|
$
|
26.9
|
$
|
(18.8
|
)
|
||||
|
Other comprehensive income (loss) before tax
|
(13.5
|
)
|
(12.0
|
)
|
(25.5
|
)
|
||||||
|
Tax
|
-
|
2.6
|
2.6
|
|||||||||
|
Balance at December 31, 2022
|
$
|
(59.2
|
)
|
$
|
17.5
|
$
|
(41.7
|
)
|
||||
|
xi.
|
Other operating expense:
|
|
|
Years ended December 31,
|
|||||||
|
|
2022
|
2021
|
||||||
|
Other operating expense
|
$
|
113.8
|
$
|
266.4
|
||||
|
xii.
|
Other income – net:
|
|
|
Years ended December 31,
|
|||||||
|
|
2022
|
2021
|
||||||
|
Insurance recoveries(a)
|
$
|
79.8
|
$
|
91.1
|
||||
|
Net losses on dispositions of assets
|
(14.3
|
)
|
(9.8
|
)
|
||||
|
Other - net
|
(1.1
|
)
|
2.3
|
|||||
|
|
$
|
64.4
|
$
|
83.6
|
||||
|
(a)
|
During the year ended December 31, 2022, the Company recognized $77.1 million of insurance recoveries related to the 2021 Tasiast mill fire (year ended December 31, 2021 - $90.0 million), of which $60.0
million was received by December 31, 2022 (year ended December 31, 2021 - $28.5 million).
|
|
xiii.
|
Finance expense:
|
|
|
Years ended December 31,
|
|||||||
|
|
2022
|
2021
|
||||||
|
Accretion of reclamation and remediation obligations
|
$
|
(25.5
|
)
|
$
|
(10.6
|
)
|
||
|
Interest expense, including accretion of debt and lease liabilities(a),(b)
|
(68.2
|
)
|
(71.6
|
)
|
||||
|
|
$
|
(93.7
|
)
|
$
|
(82.2
|
)
|
||
|
(a)
|
During the years ended December 31, 2022 and 2021, $66.5 million and $48.3 million, respectively, of interest was capitalized to property, plant and equipment. See Note 7v.
|
|
(b)
|
During the years ended December 31, 2022 and 2021, accretion of lease liabilities was $2.6 million and $3.8 million, respectively.
|
|
xiv.
|
Employee benefits expenses:
|
|
Years ended December 31,
|
||||||||
|
2022
|
2021
|
|||||||
|
Salaries, short-term incentives, and other benefits
|
$
|
602.5
|
$
|
563.5
|
||||
|
Share-based payments
|
13.4
|
17.8
|
||||||
|
Other
|
30.7
|
12.4
|
||||||
|
$
|
646.6
|
$
|
593.7
|
|||||
|
8.
|
IMPAIRMENT CHARGES AND ASSET DERECOGNITION
|
|
|
Years ended December 31,
|
|||||||
|
|
2022
|
2021
|
||||||
|
Inventories (i)
|
$
|
106.8
|
$
|
95.2
|
||||
|
Property, plant and equipment (ii)
|
243.2
|
49.3
|
||||||
|
|
$
|
350.0
|
$
|
144.5
|
||||
|
(i)
|
Inventories
|
|
(ii)
|
Property, plant and equipment
|
|
9.
|
FAIR VALUE MEASUREMENT
|
|
(i)
|
Recurring fair value measurement:
|
|
|
||||||||||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
Aggregate
Fair Value |
||||||||||||
|
Equity investments at FVOCI
|
$
|
116.9
|
$
|
-
|
$
|
-
|
$
|
116.9
|
||||||||
|
Derivative contracts:
|
||||||||||||||||
|
Foreign currency forward and collar contracts
|
-
|
2.8
|
-
|
2.8
|
||||||||||||
|
Energy swap contracts
|
-
|
21.5
|
-
|
21.5
|
||||||||||||
|
Total return swap contracts
|
-
|
1.9
|
-
|
1.9
|
||||||||||||
|
|
$
|
116.9
|
$
|
26.2
|
$
|
-
|
$
|
143.1
|
||||||||
|
|
December 31, 2022
|
December 31, 2021
|
||||||||||||||
|
|
Asset / (Liability)
Fair Value
|
AOCI
|
Asset / (Liability)
Fair Value
|
AOCI
|
||||||||||||
|
Currency contracts
|
||||||||||||||||
|
Foreign currency forward and collar contracts(i) (a)
|
$
|
2.8
|
$
|
1.3
|
$
|
(4.5
|
)
|
$
|
(3.5
|
)
|
||||||
|
|
||||||||||||||||
|
Commodity contracts
|
||||||||||||||||
|
Energy swap contracts(ii) (b)
|
21.5
|
16.2
|
40.4
|
30.4
|
||||||||||||
|
|
||||||||||||||||
|
Other contracts
|
||||||||||||||||
|
Total return swap contracts (c)
|
1.9
|
-
|
1.7
|
-
|
||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total all contracts
|
$
|
26.2
|
$
|
17.5
|
$
|
37.6
|
$
|
26.9
|
||||||||
|
|
||||||||||||||||
|
Unrealized fair value of derivative assets
|
||||||||||||||||
|
Current
|
$
|
25.5
|
$
|
30.0
|
||||||||||||
|
Non-current(iii)
|
1.5
|
15.1
|
||||||||||||||
|
|
$
|
27.0
|
$
|
45.1
|
||||||||||||
|
Unrealized fair value of derivative liabilities
|
||||||||||||||||
|
Current(iv)
|
$
|
(0.8
|
)
|
$
|
(4.0
|
)
|
||||||||||
|
Non-current
|
|
-
|
(3.5
|
)
|
||||||||||||
|
|
$
|
(0.8
|
)
|
$
|
(7.5
|
)
|
||||||||||
|
Total net fair value
|
$
|
26.2
|
$
|
37.6
|
||||||||||||
|
(i)
|
Of the total amount recorded in AOCI as at December 31, 2022, $0.4 million will be reclassified out of AOCI within the next 12 months as a result of settling the contracts.
|
|
(ii)
|
Of the total amount recorded in AOCI as at December 31, 2022, $16.2 million will be reclassified out of AOCI within the next 12 months as a result of settling the contracts.
|
|
(iii)
|
See Note 7vii.
|
|
(iv)
|
See Note 7ix.
|
|
(a)
|
Foreign currency forward and collar contracts
|
|
Foreign currency
|
2023
|
2024
|
||||||
|
Brazilian real zero cost collars (in millions of U.S. dollars)
|
$
|
98.4
|
$
|
27.6
|
||||
|
Average put strike (Brazilian real)
|
5.15
|
5.55
|
||||||
|
Average call strike (Brazilian real)
|
7.06
|
9.01
|
||||||
|
Canadian dollar forward buy contracts (in millions of U.S. dollars)
|
$
|
41.4
|
$
|
-
|
||||
|
Average rate (Canadian dollar)
|
1.33
|
-
|
||||||
|
Chilean peso zero cost collars (in millions of U.S. dollars)
|
$
|
42.0
|
$
|
-
|
||||
|
Average put strike (Chilean peso)
|
810
|
-
|
||||||
|
Average call strike (Chilean peso)
|
1,040
|
-
|
||||||
|
•
|
$30.0 million of Brazilian real zero cost collars, maturing in 2023, with average put and call strikes of 5.20 and 6.40, respectively; and
|
|
•
|
$26.4 million of Canadian dollar forward buy contracts, maturing in 2023, at an average rate of 1.35.
|
|
•
|
Brazilian real zero cost collar contracts – unrealized gain of $1.7 million (December 31, 2021 - $3.8 million loss);
|
|
•
|
Canadian dollar forward buy contracts – unrealized loss of $0.6 million (December 31, 2021 - $1.3 million gain);
|
|
•
|
Chilean peso zero cost collar contracts – unrealized gain of $0.2 million (December 31, 2021 - $1.4 million loss).
|
|
(b)
|
Energy swap contracts
|
|
Energy
|
2023
|
|||
|
WTI oil swap contracts (barrels)
|
565,200
|
|||
|
Average price ($/barrel)
|
$
|
39.58
|
||
|
•
|
WTI oil swap contracts – unrealized gain of $16.2 million (December 31, 2021 - $30.4 million gain).
|
|
(c)
|
Total return swap contracts
|
|
(ii)
|
Fair value measurements related to non-financial assets:
|
|
(iii)
|
Fair value of financial assets and liabilities not measured and recognized at fair value:
|
|
10.
|
CAPITAL AND FINANCIAL RISK MANAGEMENT
|
|
i.
|
Capital management
|
|
•
|
Ensure the Company has sufficient cash available to support the mining, exploration, and other areas of the business in any gold price environment;
|
|
•
|
Ensure the Company has the capital and capacity to support a long-term growth strategy;
|
|
•
|
Provide investors with a superior rate of return on their invested capital;
|
|
•
|
Ensure compliance with all bank covenant ratios; and
|
|
•
|
Minimize counterparty credit risk.
|
|
December 31,
|
December 31,
|
|||||||
|
2022
|
2021
|
|||||||
|
Long-term debt and credit facilities
|
$
|
2,556.9
|
$
|
1,589.0
|
||||
|
Current portion of long-term debt and credit facilities
|
36.0
|
40.0
|
||||||
|
Total debt
|
$
|
2,592.9
|
$
|
1,629.0
|
||||
|
Common shareholders' equity
|
$
|
5,823.7
|
$
|
6,580.9
|
||||
|
Total debt / total debt and common shareholders' equity ratio
|
30.8%
|
|
19.9%
|
|
||||
|
Company target
|
0 – 30%
|
|
0 – 30%
|
|
||||
|
ii.
|
Gold and silver price risk management
|
|
iii.
|
Currency risk management
|
|
10% strengthening in U.S. dollar
|
10% weakening in U.S. dollar
|
|||||||||||
|
Foreign currency net working capital
|
Effect on earnings before taxes, gain (loss)(a)
|
Effect on earnings before taxes, gain (loss)(a)
|
||||||||||
|
Canadian dollar
|
$
|
(30.4
|
)
|
$
|
2.8
|
$
|
(3.4
|
)
|
||||
|
Brazilian real
|
$
|
(136.2
|
)
|
$
|
12.4
|
$
|
(15.1
|
)
|
||||
|
Chilean peso
|
$
|
14.9
|
$
|
(1.4
|
)
|
$
|
1.7
|
|||||
|
Mauritanian ouguiya
|
$
|
54.1
|
$
|
(4.9
|
)
|
$
|
6.0
|
|||||
|
Other(b)
|
$
|
(1.2
|
)
|
$
|
0.1
|
$
|
(0.1
|
)
|
||||
|
(a)
|
As described in Note 3ii, the Company translates its monetary assets and liabilities into U.S. dollars at the rates of exchange at the consolidated balance sheet dates. Gains
and losses on translation of foreign currencies are included in earnings.
|
|
(b)
|
Includes Euro, British pound, and Australian dollar.
|
|
10% strengthening in U.S. dollar
|
10% weakening in U.S. dollar
|
|||||||
|
Effect on OCI before
taxes, (loss)(a)
|
Effect on OCI before
taxes, gain(a)
|
|||||||
|
Canadian dollar
|
$
|
(3.6
|
)
|
$
|
4.4
|
|||
|
Brazilian real
|
$
|
(4.0
|
)
|
$
|
4.2
|
|||
|
Chilean peso
|
$
|
(1.4
|
)
|
$
|
2.4
|
|||
|
(a)
|
Upon maturity of these contracts, the amounts in OCI before taxes will reverse against hedged items that the contracts relate to, which may be to earnings
or property, plant and equipment.
|
|
iv.
|
Energy price risk
|
|
10% increase in
price
|
10% decrease in
price
|
|||||||
|
Effect on OCI before
taxes, gain(a)
|
Effect on OCI before
taxes, (loss)(a)
|
|||||||
|
WTI oil
|
$
|
4.6
|
$
|
(4.1
|
)
|
|||
|
(a)
|
Upon maturity of these contracts, the amounts in OCI before taxes will reverse against hedged items that the contracts relate to, which may be to earnings
or property, plant and equipment.
|
|
v.
|
Liquidity risk
|
|
2023
|
2024-2027
|
2028+
|
|
|||||||||||||
|
Total
|
Within 1 year(b)
|
2 to 5 years
|
More than 5 years
|
|||||||||||||
|
Debt(a)
|
$
|
3,360.6
|
$
|
189.4
|
$
|
2,663.4
|
$
|
507.8
|
||||||||
|
(a)
|
Includes the full face value of the senior notes, term loan, drawdowns on the revolving credit facility, Tasiast loan, and estimated interest.
|
|
(b)
|
Represents estimated interest on the senior notes, term loan and revolving credit facility and principal payments and interest on the Tasiast loan, due
within the next 12 months.
|
|
vi.
|
Credit risk management
|
|
11.
|
LONG-TERM DEBT AND CREDIT FACILITIES
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
December 31, 2022
|
December 31, 2021
|
||||||||||||||||||||||||||
|
|
|
Interest Rates
|
Nominal Amount
|
Deferred Financing Costs
|
Carrying Amount(a)
|
Fair
Value(b) |
Carrying Amount(a)
|
Fair
Value(b) |
|||||||||||||||||||||
|
Senior notes
|
(i)
|
4.50%-6.875%
|
|
$
|
1,248.4
|
$
|
(5.0
|
)
|
$
|
1,243.4
|
$
|
1,215.7
|
$
|
1,241.9
|
$
|
1,432.7
|
|||||||||||||
|
Revolving credit facility
|
(ii)
|
SOFR plus 1.45%
|
200.0
|
-
|
200.0
|
200.0
|
200.0
|
200.0
|
|||||||||||||||||||||
|
Term loan
|
(ii)
|
SOFR plus 1.25%
|
1,000.0
|
(1.8
|
)
|
998.2
|
1,000.0
|
-
|
-
|
||||||||||||||||||||
|
Tasiast loan
|
(iii)
|
LIBOR plus 4.38%
|
160.0
|
(8.7
|
)
|
151.3
|
160.0
|
188.0
|
200.0
|
||||||||||||||||||||
|
Total long-term and current debt
|
|
$
|
2,608.4
|
$
|
(15.5
|
)
|
$
|
2,592.9
|
$
|
2,575.7
|
$
|
1,629.9
|
$
|
1,832.7
|
|||||||||||||||
|
Less: current portion
|
|
(36.0
|
)
|
-
|
(36.0
|
)
|
-
|
(40.0
|
)
|
-
|
|||||||||||||||||||
|
Long-term debt and credit facility
|
|
$
|
2,572.4
|
$
|
(15.5
|
)
|
$
|
2,556.9
|
$
|
2,575.7
|
$
|
1,589.9
|
$
|
1,832.7
|
|||||||||||||||
|
(a)
|
Includes transaction costs on senior notes, term loan and Tasiast loan financings.
|
|
(b)
|
The fair value of senior notes is primarily determined using quoted market determined variables. See Note 9(iii).
|
|
2023
|
2024
|
2025
|
2026
|
2027
|
2028 and thereafter
|
Total
|
|||||||||||||||||||||||
|
Senior notes
|
(i)
|
$
|
-
|
$
|
500.0
|
$
|
-
|
$
|
-
|
$
|
500.0
|
$
|
250.0
|
$
|
1,250.0
|
||||||||||||||
|
Revolving credit facility
|
(ii)
|
-
|
-
|
-
|
-
|
200.0
|
-
|
200.0
|
|||||||||||||||||||||
|
Term Loan
|
(ii)
|
-
|
-
|
1,000.0
|
-
|
-
|
-
|
1,000.0
|
|||||||||||||||||||||
|
Tasiast loan
|
(iii)
|
36.0
|
32.0
|
4.0
|
16.0
|
72.0
|
-
|
160.0
|
|||||||||||||||||||||
|
Total debt payable
|
$
|
36.0
|
$
|
532.0
|
$
|
1,004.0
|
$
|
16.0
|
$
|
772.0
|
$
|
250.0
|
$
|
2,610.0
|
|||||||||||||||
|
(i)
|
Senior notes
|
|
(ii)
|
Revolving credit facility and term loan
|
|
Type of credit
|
|
|
Revolving credit facility
|
SOFR plus 1.45%
|
|
Term loan
|
SOFR plus 1.25%
|
|
Letters of credit
|
0.967-1.45%
|
|
Standby fee applicable to unused availability
|
0.290%
|
|
(iii)
|
Tasiast loan
|
|
(iv)
|
Other
|
|
(v)
|
Changes in liabilities arising from financing activities
|
|
|
Total long-term and current debt
|
Lease liabilities(a)
|
Accrued Interest payable(b)
|
Total
|
||||||||||||
|
Balance as at January 1, 2022
|
$
|
1,629.9
|
$
|
54.8
|
$
|
25.3
|
$
|
1,710.0
|
||||||||
|
Changes from financing cash flows
|
||||||||||||||||
|
Debt issued
|
1,297.6
|
-
|
-
|
1,297.6
|
||||||||||||
|
Debt repayments
|
(340.0
|
)
|
-
|
-
|
(340.0
|
)
|
||||||||||
|
Interest paid
|
-
|
-
|
(52.4
|
)
|
(52.4
|
)
|
||||||||||
|
Payment of lease liabilities
|
-
|
(23.2
|
)
|
-
|
(23.2
|
)
|
||||||||||
|
|
2,587.5
|
31.6
|
(27.1
|
)
|
2,592.0
|
|||||||||||
|
Other changes
|
||||||||||||||||
|
Interest expense and accretion
|
$
|
-
|
$
|
2.6
|
$
|
65.6
|
68.2
|
|||||||||
|
Capitalized interest
|
-
|
-
|
66.5
|
66.5
|
||||||||||||
|
Capitalized interest paid
|
-
|
-
|
(43.7
|
)
|
(43.7
|
)
|
||||||||||
|
Additions of lease liabilities
|
-
|
14.8
|
-
|
14.8
|
||||||||||||
|
Other
|
5.4
|
(1.4
|
)
|
(19.4
|
)
|
(15.4
|
)
|
|||||||||
|
|
5.4
|
16.0
|
69.0
|
90.4
|
||||||||||||
|
Balance as at December 31, 2022
|
$
|
2,592.9
|
$
|
47.6
|
$
|
41.9
|
$
|
2,682.4
|
||||||||
|
|
Total long-term and current debt
|
Lease liabilities(a)
|
Accrued Interest payable(b)
|
Total
|
||||||||||||
|
Balance as at January 1, 2021
|
$
|
1,923.9
|
$
|
74.7
|
$
|
33.7
|
$
|
2,032.3
|
||||||||
|
Changes from financing cash flows
|
||||||||||||||||
|
Debt issued
|
200.0
|
-
|
-
|
300.0
|
||||||||||||
|
Debt repayments
|
(500.0
|
)
|
-
|
-
|
(500.0
|
)
|
||||||||||
|
Interest paid
|
-
|
-
|
(46.9
|
)
|
(46.9
|
)
|
||||||||||
|
Payment of lease liabilities
|
-
|
(33.8
|
)
|
-
|
(33.8
|
)
|
||||||||||
|
|
1,623.9
|
40.9
|
(13.2
|
)
|
1,651.6
|
|||||||||||
|
Other changes
|
||||||||||||||||
|
Interest expense and accretion
|
$
|
-
|
$
|
3.8
|
$
|
67.7
|
71.5
|
|||||||||
|
Capitalized interest
|
-
|
-
|
48.3
|
48.3
|
||||||||||||
|
Capitalized interest paid
|
-
|
-
|
(51.1
|
)
|
(51.1
|
)
|
||||||||||
|
Additions of lease liabilities
|
-
|
10.2
|
-
|
10.2
|
||||||||||||
|
Other
|
6.0
|
(0.1
|
)
|
(26.4
|
)
|
(20.5
|
)
|
|||||||||
|
|
6.0
|
13.9
|
38.5
|
58.4
|
||||||||||||
|
Balance as at December 31, 2021
|
$
|
1,629.9
|
$
|
54.8
|
$
|
25.3
|
$
|
1,710.0
|
||||||||
|
(a)
|
See Note 12.
|
|
(b)
|
Included in Accounts payable and accrued liabilities.
|
|
12.
|
LEASES
|
|
December 31,
|
December 31,
|
|||||||
|
2022
|
2021
|
|||||||
|
Current portion of lease liabilities(a)
|
$
|
24.5
|
$
|
19.7
|
||||
|
Long-term lease liabilities
|
23.1
|
35.1
|
||||||
|
$
|
47.6
|
$
|
54.8
|
|||||
|
(a)
|
See Note 7ix
|
|
|
2023
|
2024-2027
|
2028+
|
|
||||||||||||
|
|
Total
|
Within 1 year
|
1 to 5 years
|
More than 5 years
|
||||||||||||
|
Lease liabilities
|
$
|
53.2
|
$
|
26.3
|
$
|
19.4
|
$
|
7.5
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2022
|
2021
|
|||||||
|
Leases with a term of 12 months or less
|
$
|
3.1
|
$
|
6.5
|
||||
|
Leases of low-value assets
|
0.2
|
0.3
|
||||||
|
Leases with variable lease payments
|
41.4
|
36.5
|
||||||
|
$
|
44.7
|
$
|
43.3
|
|||||
|
13.
|
PROVISIONS
|
|
|
Reclamation and remediation obligations (i)
|
Other
|
Total
|
|||||||||
|
Balance at January 1, 2022
|
$
|
867.0
|
$
|
70.9
|
$
|
937.9
|
||||||
|
Additions
|
31.8
|
10.4
|
42.2
|
|||||||||
|
Reductions
|
(38.2
|
)
|
(52.4
|
)
|
(90.6
|
)
|
||||||
|
Reclamation spending
|
(20.6
|
)
|
-
|
(20.6
|
)
|
|||||||
|
Accretion
|
25.5
|
-
|
25.5
|
|||||||||
|
Reclamation expense
|
23.5
|
-
|
23.5
|
|||||||||
|
Disposals(a)
|
(110.0
|
)
|
(1.2
|
)
|
(111.2
|
)
|
||||||
|
Balance at December 31, 2022
|
$
|
779.0
|
$
|
27.7
|
$
|
806.7
|
||||||
|
|
||||||||||||
|
Current portion
|
50.4
|
0.4
|
50.8
|
|||||||||
|
Non-current portion
|
728.6
|
27.3
|
755.9
|
|||||||||
|
|
$
|
779.0
|
$
|
27.7
|
$
|
806.7
|
||||||
|
(a)
|
On June 15, 2022, the Company announced that it had completed the sale of its Russian operations (see Note 6ii), and on August 10, 2022, the Company announced that it had
completed the sale of its Chirano operations (see Note 6iii).
|
|
(i)
|
Reclamation and remediation obligations
|
|
14.
|
COMMON SHARE CAPITAL
|
|
|
Year ended December 31, 2022
|
Year ended December 31, 2021
|
||||||||||||||
|
|
Number of shares
|
Amount
|
Number of shares
|
Amount
|
||||||||||||
|
|
(000's)
|
(000's)
|
||||||||||||||
|
Common shares
|
||||||||||||||||
|
Balance at January 1,
|
1,244,333
|
$
|
4,427.7
|
1,258,320
|
$
|
4,473.7
|
||||||||||
|
Issued:
|
||||||||||||||||
|
Issued on acquisition of Great Bear(a)
|
49,268
|
271.6
|
-
|
-
|
||||||||||||
|
Issued under share option and restricted share plans
|
7,147
|
37.3
|
3,621
|
16.9
|
||||||||||||
|
Repurchase and cancellation of shares (i)
|
(78,857
|
)
|
(287.1
|
)
|
(17,608
|
)
|
(62.9
|
)
|
||||||||
|
Total common share capital
|
1,221,891
|
$
|
4,449.5
|
1,244,333
|
$
|
4,427.7
|
||||||||||
|
(a)
|
See Note 6i for details of the shares issued on acquisition of Great Bear.
|
|
i.
|
Repurchase and cancellation of common shares
|
|
ii.
|
Dividends on common shares
|
|
|
Per share
|
Total amount paid
|
||||||
|
Dividends declared and paid during the period:
|
||||||||
|
Three months ended March 31, 2022
|
$
|
0.03
|
$
|
38.9
|
||||
|
Three months ended June 30, 2022
|
0.03
|
39.0
|
||||||
|
Three months ended September 30, 2022
|
0.03
|
39.0
|
||||||
|
Three months ended December 31, 2022
|
0.03
|
37.1
|
||||||
|
Total
|
$
|
154.0
|
||||||
|
15.
|
SHARE-BASED PAYMENTS
|
|
|
Years ended December 31,
|
|||||||
|
|
2022
|
2021
|
||||||
|
Share option plan expense (i)
|
$
|
0.1
|
$
|
0.3
|
||||
|
Restricted share unit plan expense, including restricted performance shares (ii)
|
13.2
|
19.2
|
||||||
|
Deferred share units expense (iii)
|
1.4
|
1.4
|
||||||
|
Employer portion of employee share purchase plan (iv)
|
2.5
|
2.8
|
||||||
|
Total share-based compensation expense
|
$
|
17.2
|
$
|
23.7
|
||||
|
(i)
|
Share option plan
|
|
2022
|
2021
|
|||||||||||||||
|
Number of options (000's)
|
Weighted average exercise price (C$/option)
|
Number of options (000's)
|
Weighted average exercise price (C$/option)
|
|||||||||||||
|
Balance at January 1
|
3,764
|
$
|
4.47
|
5,601
|
$
|
4.68
|
||||||||||
|
Issued on acquisition of Great Bear(a)
|
9,880
|
1.93
|
-
|
-
|
||||||||||||
|
Exercised
|
(6,368
|
)
|
2.36
|
(1,624
|
)
|
5.13
|
||||||||||
|
Forfeited
|
-
|
-
|
(213
|
)
|
4.97
|
|||||||||||
|
Expired
|
(90
|
)
|
4.69
|
-
|
-
|
|||||||||||
|
Outstanding at end of period
|
7,186
|
$
|
2.84
|
3,764
|
$
|
4.47
|
||||||||||
|
Exercisable at end of period
|
7,186
|
$
|
2.84
|
3,273
|
$
|
4.47
|
||||||||||
|
(a)
|
See Note 6i for details of the options issued on acquisition of Great Bear.
|
|
Options outstanding and exercisable
|
||||||||||||||||||
|
|
Number of options
|
Weighted average exercise price
|
Weighted average remaining contractual life
|
|||||||||||||||
| Exercise price range in C$: |
(000’s)
|
(C$)
|
(years)
|
|||||||||||||||
| $ |
0.10
|
|
|
$
|
0.32
|
1,051
|
0.13
|
0.15
|
||||||||||
|
0.33
|
|
|
|
1.17
|
1,523
|
0.58
|
0.15
|
|||||||||||
|
1.18
|
|
|
|
4.20
|
1,749 | 3.44 | 0.16 | |||||||||||
|
4.21
|
|
|
|
4.77
|
1,653 | 4.43 | 1.59 | |||||||||||
|
4.78
|
|
|
|
5.06
|
1,210 |
4.99 | 1.70 | |||||||||||
|
|
|
|
|
|
7,186
|
$
|
2.89
|
0.74
|
||||||||||
|
Weighted average share price (C$)
|
$
|
7.01
|
||
|
Expected dividend yield
|
2.8
|
%
|
||
|
Expected volatility
|
36.3
|
%
|
||
|
Risk-free interest rate
|
2.5
|
%
|
||
|
Expected option life (in years)
|
1.0
|
|||
|
Weighted average fair value per stock option granted (C$)
|
$
|
5.09
|
|
(ii)
|
Restricted share plans
|
|
(a)
|
Restricted share units
|
|
|
2022
|
2021
|
||||||||||||||
|
|
Number of units (000's)
|
Weighted average fair value (C$/unit)
|
Number of units (000's)
|
Weighted average fair value (C$/unit)
|
||||||||||||
|
Balance at January 1
|
5,293
|
$
|
7.81
|
6,475
|
$
|
5.86
|
||||||||||
|
Granted
|
3,928
|
6.85
|
3,017
|
8.80
|
||||||||||||
|
Reinvested
|
170
|
7.50
|
175
|
6.82
|
||||||||||||
|
Redeemed
|
(2,871
|
)
|
7.18
|
(3,748
|
)
|
5.36
|
||||||||||
|
Forfeited
|
(1,615
|
)
|
7.68
|
(626
|
)
|
6.84
|
||||||||||
|
Outstanding at end of period
|
4,905
|
$
|
7.44
|
5,293
|
$
|
7.81
|
||||||||||
|
(b)
|
Restricted performance share units
|
|
|
2022
|
2021
|
||||||||||||||
|
|
Number of units (000's)
|
Weighted average fair value (C$/unit)
|
Number of units (000's)
|
Weighted average fair value (C$/unit)
|
||||||||||||
|
Balance at January 1
|
3,781
|
$
|
7.25
|
4,459
|
$
|
5.95
|
||||||||||
|
Granted
|
1,638
|
6.53
|
1,378
|
8.37
|
||||||||||||
|
Reinvested
|
110
|
7.57
|
77
|
6.90
|
||||||||||||
|
Redeemed
|
(1,319
|
)
|
4.74
|
(1,739
|
)
|
4.92
|
||||||||||
|
Forfeited
|
(816
|
)
|
6.54
|
(394
|
)
|
6.66
|
||||||||||
|
Outstanding at end of period
|
3,394
|
$
|
8.06
|
3,781
|
$
|
7.25
|
||||||||||
|
(iii)
|
Deferred share unit plan
|
|
|
Years ended December 31,
|
|||||||
|
|
2022
|
2021
|
||||||
|
DSUs granted (000's)
|
329
|
234
|
||||||
|
Weighted average grant-date fair value (C$/ unit)
|
$
|
5.47
|
$
|
7.55
|
||||
|
(iv)
|
Employee share purchase plan
|
|
16.
|
EARNINGS (LOSS) PER SHARE
|
|
(Number of common shares in thousands)
|
Years ended December 31,
|
|||||||
|
|
2022
|
2021
|
||||||
|
Basic weighted average shares outstanding:
|
1,280,531
|
1,259,059
|
||||||
|
Weighted average shares dilution adjustments:
|
||||||||
|
Stock options(a)
|
3,825
|
-
|
||||||
|
Restricted share units
|
3,416
|
-
|
||||||
|
Restricted performance share units
|
5,039
|
-
|
||||||
|
Diluted weighted average shares outstanding
|
1,292,811
|
1,259,059
|
||||||
|
|
||||||||
|
Weighted average shares dilution adjustments - exclusions(b):
|
||||||||
|
Stock options(a)
|
-
|
1,714
|
||||||
|
Restricted share units
|
-
|
2,824
|
||||||
|
Restricted performance share units
|
-
|
4,558
|
||||||
|
(a)
|
Dilutive stock options were determined using the Company’s average share price for the year. For the years ended December 31, 2022 and 2021, the average share price used was $4.41 and $6.56,
respectively.
|
|
(b)
|
These adjustments were excluded as they are anti-dilutive.
|
|
(Number of common shares in thousands)
|
Years ended December 31,
|
|||||||
|
2022
|
2021
|
|||||||
|
Basic weighted average shares outstanding:
|
1,280,531
|
1,259,059
|
||||||
|
Weighted average shares dilution adjustments:
|
||||||||
|
Stock options(a)
|
-
|
1,942
|
||||||
|
Restricted share units
|
-
|
3,203
|
||||||
|
Restricted performance share units
|
-
|
4,942
|
||||||
|
Diluted weighted average shares outstanding
|
1,280,531
|
1,269,146
|
||||||
|
Weighted average shares dilution adjustments - exclusions(b):
|
||||||||
|
Stock options(a)
|
3,102
|
-
|
||||||
|
Restricted share units
|
1,911
|
-
|
||||||
|
Restricted performance share units
|
3,172
|
-
|
||||||
|
(a)
|
Dilutive stock options were determined using the Company’s average share price for the year. For the years ended December 31, 2022 and 2021, the average share price used was $4.41 and $6.56,
respectively.
|
|
(b)
|
These adjustments were excluded as they are anti-dilutive.
|
|
17.
|
INCOME TAX EXPENSE
|
|
|
Years ended December 31,
|
|||||||
|
|
2022
|
2021
|
||||||
|
|
||||||||
|
Current tax expense
|
||||||||
|
Current period
|
$
|
132.4
|
$
|
154.2
|
||||
|
Settlement or adjustment for prior periods
|
(0.1
|
)
|
(2.3
|
)
|
||||
|
|
||||||||
|
Deferred tax expense
|
||||||||
|
Origination and reversal of temporary differences
|
(77.5
|
)
|
(61.1
|
)
|
||||
|
Change in unrecognized deferred tax assets from impairment and asset derecognition charges
|
32.9
|
0.3
|
||||||
|
Change in unrecognized deferred tax assets
|
(11.6
|
)
|
23.9
|
|||||
|
Total tax expense
|
$
|
76.1
|
$
|
115.0
|
||||
|
|
2022
|
2021
|
||||||
|
|
||||||||
|
Earnings before income tax
|
$
|
106.7
|
$
|
84.3
|
||||
|
Statutory Rate
|
26.5%
|
|
26.5%
|
|
||||
|
Expected income tax expense
|
$
|
28.3
|
$
|
22.3
|
||||
|
|
||||||||
|
Increase (decrease) resulting from:
|
||||||||
|
Difference in foreign tax rates and foreign exchange on deferred income taxes within income tax expense
|
18.6
|
53.9
|
||||||
|
Accounting expenses not deductible for tax
|
20.5
|
22.1
|
||||||
|
Accounting income not subject to tax
|
(3.8
|
)
|
(0.3
|
)
|
||||
|
Change in unrecognized deferred tax assets
|
(11.6
|
)
|
23.9
|
|||||
|
Change in unrecognized deferred tax assets from impairment and asset derecognition charges
|
32.9
|
0.3
|
||||||
|
Mining and state taxes
|
(3.9
|
)
|
0.8
|
|||||
|
Percentage of depletion
|
(5.3
|
)
|
(2.0
|
)
|
||||
|
Taxes on (recovery from) repatriation of foreign earnings
|
(1.0
|
)
|
5.6
|
|||||
|
True‐up of prior provisions to tax filings
|
2.2
|
(5.2
|
)
|
|||||
|
Settlement of prior period taxes
|
0.8
|
(1.6
|
)
|
|||||
|
Other
|
(1.6
|
)
|
(4.8
|
)
|
||||
|
Income tax expense
|
$
|
76.1
|
$
|
115.0
|
||||
|
i.
|
Deferred income tax
|
|
|
December 31,
2022 |
December 31,
2021 |
||||||
|
Deferred tax assets
|
||||||||
|
Accrued expenses and other
|
$
|
103.6
|
$
|
49.0
|
||||
|
Property, plant and equipment
|
0.4
|
1.8
|
||||||
|
Reclamation and remediation obligations
|
74.2
|
118.6
|
||||||
|
Inventory capitalization
|
-
|
20.6
|
||||||
|
Losses
|
74.9
|
90.8
|
||||||
|
|
253.1
|
280.8
|
||||||
|
Deferred tax liabilities
|
||||||||
|
Accrued expenses and other
|
0.5
|
1.3
|
||||||
|
Property, plant and equipment
|
507.5
|
662.7
|
||||||
|
Inventory capitalization
|
42.0
|
47.1
|
||||||
|
Deferred tax liabilities - net
|
$
|
296.9
|
$
|
430.3
|
||||
|
December 31,
2022
|
December 31,
2021
|
|||||||
|
Balance at the beginning of the period
|
$
|
430.3
|
$
|
485.1
|
||||
|
Recognized in the statement of operations
|
(56.2
|
)
|
(36.9
|
)
|
||||
|
Recognized in OCI
|
(2.6
|
)
|
8.9
|
|||||
|
Discontinued operations
|
(74.6
|
)
|
(26.8
|
)
|
||||
|
Balance at the end of the period
|
$
|
296.9
|
$
|
430.3
|
||||
|
ii.
|
Unrecognized deferred tax assets and liabilities
|
|
December 31,
2022
|
December 31,
2021
|
|||||||
|
Deductible temporary differences
|
$
|
680.7
|
$
|
572.0
|
||||
|
Tax losses
|
$
|
418.9
|
$
|
363.9
|
||||
|
iii.
|
Non-capital losses (not recognized)
|
|
Country
|
Type
|
Amount
|
Expiry Date
|
||||||
|
Canada
|
Net operating losses
|
$
|
1,165.2
|
2027 - 2042
|
|||||
|
United States(a)
|
Net operating losses
|
184.5
|
2023-2026 & No expiry
|
||||||
|
Chile
|
Net operating losses
|
154.8
|
No expiry
|
||||||
|
Brazil
|
Net operating losses
|
3.1
|
No expiry
|
||||||
|
Mauritania
|
Net operating losses
|
6.2
|
2023 - 2027
|
||||||
|
Barbados
|
Net operating losses
|
144.6
|
2023 - 2028
|
||||||
|
Luxembourg
|
Net operating losses
|
65.4
|
Various
|
||||||
|
Other
|
Net operating losses
|
69.8
|
Various
|
||||||
|
(a)
|
Utilization of the United States loss carry forwards will be limited in any year as a result of the previous changes in ownership.
|
|
18.
|
SEGMENTED INFORMATION
|
|
i.
|
Operating segments
|
|
|
Operating segments
|
Non-operating segments(a)
|
||||||||||||||||||||||||||||||||||
|
Year ended December 31, 2022:
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Tasiast
|
La Coipa(e)
|
Great Bear(d)
|
Corporate and other(b),(c)
|
Total
|
|||||||||||||||||||||||||||
|
Revenue
|
||||||||||||||||||||||||||||||||||||
|
Metal sales
|
$
|
521.7
|
407.3
|
386.0
|
1,021.5
|
935.0
|
177.9
|
-
|
5.7
|
$
|
3,455.1
|
|||||||||||||||||||||||||
|
Cost of sales
|
||||||||||||||||||||||||||||||||||||
|
Production cost of sales
|
350.7
|
309.2
|
208.8
|
497.6
|
380.1
|
57.2
|
-
|
2.1
|
1,805.7
|
|||||||||||||||||||||||||||
|
Depreciation, depletion and amortization
|
109.7
|
60.5
|
176.0
|
185.5
|
220.2
|
25.6
|
0.1
|
6.4
|
784.0
|
|||||||||||||||||||||||||||
|
Impairment charges
|
-
|
350.0
|
-
|
-
|
-
|
-
|
-
|
-
|
350.0
|
|||||||||||||||||||||||||||
|
Total cost of sales
|
460.4
|
719.7
|
384.8
|
683.1
|
600.3
|
82.8
|
0.1
|
8.5
|
2,939.7
|
|||||||||||||||||||||||||||
|
Gross profit (loss)
|
$
|
61.3
|
(312.4
|
)
|
1.2
|
338.4
|
334.7
|
95.1
|
(0.1
|
)
|
(2.8
|
)
|
$
|
515.4
|
||||||||||||||||||||||
|
Other operating (income) expense
|
(3.1
|
)
|
5.2
|
2.0
|
5.6
|
30.3
|
7.7
|
1.5
|
64.6
|
113.8
|
||||||||||||||||||||||||||
|
Exploration and business development
|
5.5
|
10.0
|
4.8
|
1.9
|
4.9
|
5.6
|
60.1
|
61.3
|
154.1
|
|||||||||||||||||||||||||||
|
General and administrative
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
129.8
|
129.8
|
|||||||||||||||||||||||||||
|
Operating earnings (loss)
|
$
|
58.9
|
(327.6
|
)
|
(5.6
|
)
|
330.9
|
299.5
|
81.8
|
(61.7
|
)
|
(258.5
|
)
|
$
|
117.7
|
|||||||||||||||||||||
|
Other income - net
|
64.4
|
|||||||||||||||||||||||||||||||||||
|
Finance income
|
18.3
|
|||||||||||||||||||||||||||||||||||
|
Finance expense
|
(93.7
|
)
|
||||||||||||||||||||||||||||||||||
|
Earnings from continuing operations before tax
|
$
|
106.7
|
||||||||||||||||||||||||||||||||||
|
|
Operating segments
|
Non-operating segments(a)
|
||||||||||||||||||||||||||||||||||
|
Year ended December 31, 2021:
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Tasiast
|
La Coipa(e)
|
Great Bear(d)
|
Corporate and other(b),(c)
|
Total
|
|||||||||||||||||||||||||||
|
Revenue
|
||||||||||||||||||||||||||||||||||||
|
Metal sales
|
$
|
473.3
|
466.6
|
352.1
|
987.9
|
314.7
|
-
|
-
|
5.0
|
$
|
2,599.6
|
|||||||||||||||||||||||||
|
Cost of sales
|
-
|
|||||||||||||||||||||||||||||||||||
|
Production cost of sales
|
267.2
|
235.9
|
177.5
|
412.1
|
123.6
|
-
|
-
|
2.0
|
1,218.3
|
|||||||||||||||||||||||||||
|
Depreciation, depletion and amortization
|
109.8
|
65.2
|
195.9
|
180.6
|
136.9
|
0.1
|
-
|
7.2
|
695.7
|
|||||||||||||||||||||||||||
|
Impairment charges and asset derecognition
|
-
|
-
|
144.5
|
-
|
-
|
-
|
-
|
-
|
144.5
|
|||||||||||||||||||||||||||
|
Total cost of sales
|
377.0
|
301.1
|
517.9
|
592.7
|
260.5
|
0.1
|
-
|
9.2
|
2,058.5
|
|||||||||||||||||||||||||||
|
Gross profit (loss)
|
$
|
96.3
|
165.5
|
(165.8
|
)
|
395.2
|
54.2
|
(0.1
|
)
|
-
|
(4.2
|
)
|
$
|
541.1
|
||||||||||||||||||||||
|
Other operating expense
|
0.7
|
51.3
|
1.7
|
9.9
|
116.9
|
6.9
|
-
|
79.0
|
266.4
|
|||||||||||||||||||||||||||
|
Exploration and business development
|
3.7
|
5.6
|
7.2
|
0.9
|
4.3
|
1.4
|
-
|
65.1
|
88.2
|
|||||||||||||||||||||||||||
|
General and administrative
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
114.4
|
114.4
|
|||||||||||||||||||||||||||
|
Operating earnings (loss)
|
$
|
91.9
|
108.6
|
(174.7
|
)
|
384.4
|
(67.0
|
)
|
(8.4
|
)
|
-
|
(262.7
|
)
|
$
|
72.1
|
|||||||||||||||||||||
|
Other income - net
|
83.6
|
|||||||||||||||||||||||||||||||||||
|
Finance income
|
10.8
|
|||||||||||||||||||||||||||||||||||
|
Finance expense
|
(82.2
|
)
|
||||||||||||||||||||||||||||||||||
|
Earnings from continuing operations before tax
|
$
|
84.3
|
||||||||||||||||||||||||||||||||||
|
|
Operating segments
|
Non-operating segments(a)
|
||||||||||||||||||||||||||||||||||
|
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Tasiast
|
La Coipa(e)
|
Great Bear(d)
|
Corporate and other(b)
|
Total
|
|||||||||||||||||||||||||||
|
Property, plant and equipment at:
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2022
|
$
|
424.1
|
588.7
|
305.8
|
1,623.1
|
2,269.2
|
487.5
|
1,397.1
|
645.9
|
$
|
7,741.4
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total assets at:(g)
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2022
|
$
|
826.1
|
827.1
|
500.0
|
1,973.8
|
2,972.7
|
636.7
|
1,401.4
|
1,258.6
|
$
|
10,396.4
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Capital expenditures for the year ended December 31, 2022(f)
|
$
|
92.3
|
109.6
|
100.8
|
132.6
|
161.9
|
162.0
|
29.2
|
44.4
|
$
|
832.8
|
|||||||||||||||||||||||||
|
|
Operating segments
|
Non-operating segments(a) | ||||||||||||||||||||||||||||||||||
|
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Tasiast
|
La Coipa(e)
|
Corporate and other(b)
|
Discontinued operations(g)
|
Total
|
|||||||||||||||||||||||||||
|
Property, plant and equipment at:
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2021
|
$
|
429.5
|
$
|
829.3
|
$
|
392.4
|
$
|
1,665.2
|
$
|
2,406.4
|
$
|
364.7
|
608.7
|
921.5
|
$
|
7,617.7
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total assets at:
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2021
|
$
|
749.8
|
$
|
1,074.4
|
$
|
586.5
|
$
|
2,016.6
|
$
|
2,911.5
|
$
|
444.2
|
1,087.3
|
1,557.8
|
$
|
10,428.1
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Capital expenditures for the year ended December 31, 2021(f)
|
$
|
126.7
|
$
|
140.7
|
$
|
40.1
|
$
|
112.6
|
$
|
320.6
|
$
|
123.4
|
42.4
|
114.1
|
$
|
1,020.6
|
||||||||||||||||||||
|
(a)
|
Non-operating segments include development and pre-development properties.
|
|
(b)
|
Corporate and other includes corporate, shutdown and other non-operating assets (including Kettle River-Buckhorn, Lobo-Marte, the Manh Choh project, and Maricunga).
|
|
(c)
|
Corporate and other includes metal sales and operating loss of Maricunga of $5.7 million and $40.0 million, respectively, for the year ended December 31, 2022 ($5.0 million
and $17.8 million, respectively, for the year ended December 31, 2021) as Maricunga continues to sell its remaining finished metals inventories after transitioning all processing activities to care and maintenance in 2019. Maricunga’s
operating loss includes net reclamation expense of $26.8 million for the year ended December 31, 2022 ($3.6 million for the year ended December 31, 2021).
|
|
(d)
|
On February 24, 2022, the Company acquired Great Bear. See note 6i.
|
|
(e)
|
La Coipa was determined to be a reportable segment as its operating earnings exceeded 10% of the total consolidated earnings for the year ended December 31, 2022.
|
|
(f)
|
Segment capital expenditures are presented on an accrual basis and include capitalized interest. Additions to property, plant and equipment in the consolidated statements
of cash flows are presented on a cash basis.
|
|
(g)
|
Discontinued operations relate to the Company’s Russian operations and Chirano operations that were sold as at December 31, 2022. See Note 6ii and 6iii.
|
|
ii.
|
Geographic segments
|
|
|
Metal Sales
|
|||||||
|
|
As at December 31,
|
|||||||
|
|
2022
|
2021
|
||||||
|
Geographic information(a)
|
||||||||
|
United States
|
$
|
1,315.0
|
$
|
1,292.0
|
||||
|
Brazil
|
1,021.5
|
987.9
|
||||||
|
Mauritania
|
935.0
|
314.7
|
||||||
|
Chile
|
183.6
|
5.0
|
||||||
|
Total
|
$
|
3,455.1
|
$
|
2,599.6
|
||||
|
(a)
|
Geographic location is determined based on location of the mining assets.
|
|
|
Property, Plant and Equipment
|
|||||||
|
|
As at December 31,
|
|||||||
|
|
2022
|
2021
|
||||||
|
Geographic information(a)
|
||||||||
|
Mauritania
|
$
|
2,280.6
|
$
|
2,419.9
|
||||
|
Brazil
|
1,629.4
|
1,672.7
|
||||||
|
United States
|
1,518.6
|
1,818.5
|
||||||
|
Canada
|
1,402.5
|
-
|
||||||
|
Chile
|
910.3
|
779.9
|
||||||
|
Russian Federation(b)
|
-
|
616.1
|
||||||
|
Ghana(b)
|
-
|
310.6
|
||||||
|
Total
|
$
|
7,741.4
|
$
|
7,617.7
|
||||
|
(a)
|
Geographic location is determined based on location of the mining assets.
|
|
(b)
|
On June 15, 2022, the Company announced that it had completed the sale of its Russian operations, which includes the Kupol and Dvoinoye mines and the Udinsk
project (see Note 6ii). On August 10, 2022, the Company announced that it had completed the sale of its Chirano mine in Ghana (see Note 6iii)
|
|
iii.
|
Significant customers
|
|
Year ended December 31, 2022:
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Tasiast
|
La Coipa
|
Corporate and other(a)
|
Total
|
||||||||||||||||||||||||||
|
Customer
|
||||||||||||||||||||||||||||||||||
|
1
|
$
|
41.0
|
108.1
|
91.7
|
243.6
|
-
|
48.9
|
1.6
|
534.9
|
|||||||||||||||||||||||||
|
2
|
43.5
|
55.5
|
41.8
|
150.6
|
211.1
|
18.7
|
0.6
|
521.8
|
||||||||||||||||||||||||||
|
3
|
35.9
|
20.5
|
30.3
|
60.6
|
293.2
|
2.3
|
0.6
|
443.4
|
||||||||||||||||||||||||||
|
4
|
95.5
|
17.3
|
32.0
|
117.9
|
112.5
|
36.4
|
-
|
411.6
|
||||||||||||||||||||||||||
|
5
|
48.7
|
31.0
|
15.8
|
64.8
|
196.3
|
44.1
|
0.6
|
401.3
|
||||||||||||||||||||||||||
|
$
|
2,313.0
|
|||||||||||||||||||||||||||||||||
|
% of total metal sales
|
66.9%
|
|
||||||||||||||||||||||||||||||||
|
Year ended December 31, 2021:
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Tasiast
|
Corporate and other(a)
|
Total
|
|||||||||||||||||||||||
|
Customer
|
||||||||||||||||||||||||||||||
|
1
|
$
|
95.3
|
83.2
|
38.2
|
180.2
|
-
|
0.9
|
397.8
|
||||||||||||||||||||||
|
2
|
63.1
|
22.5
|
44.4
|
112.4
|
108.3
|
-
|
350.7
|
|||||||||||||||||||||||
|
3
|
27.4
|
40.1
|
41.2
|
128.6
|
55.1
|
0.4
|
292.8
|
|||||||||||||||||||||||
|
4
|
29.9
|
59.9
|
51.5
|
72.7
|
63.7
|
1.2
|
278.9
|
|||||||||||||||||||||||
|
5
|
94.2
|
61.6
|
26.5
|
88.9
|
-
|
-
|
271.2
|
|||||||||||||||||||||||
|
$
|
1,591.4
|
|||||||||||||||||||||||||||||
|
% of total metal sales
|
61.2%
|
|
||||||||||||||||||||||||||||
|
(a)
|
The Corporate and other segment includes metal sales for Maricunga for the year ended December 31, 2022 and 2021.
|
|
19.
|
COMMITMENTS AND CONTINGENCIES
|
|
i.
|
Commitments
|
|
ii.
|
Contingencies
|
|
20.
|
RELATED PARTY TRANSACTIONS
|
|
|
Years ended December 31,
|
|||||||
|
|
2022
|
2021
|
||||||
|
Cash compensation - salaries, short-term incentives, and other benefits
|
$
|
8.9
|
$
|
8.2
|
||||
|
Long-term incentives, including share-based payments
|
6.2
|
6.8
|
||||||
|
Termination and post-retirement benefits
|
4.5
|
1.3
|
||||||
|
Total compensation paid to key management personnel
|
$
|
19.6
|
$
|
16.3
|
||||