|
|
|
|
|
SIGNATURES
|
||
|
EXHIBIT INDEX
|
||
|
99.1
|
|
Third Quarter Unaudited Interim Condensed Consolidated Financial Statements and Management’s Discussion and Analysis for the
period ended September 30, 2022
|
|
99.2
|
|
CEO Certification of interim filings for the period ended September 30, 2022
|
|
99.3
|
|
CFO Certification of interim filings for the period ended September 30, 2022
|
|
|
|
|
|
|
|
|
|
KINROSS GOLD CORPORATION
|
||
|
Signed:
|
/s/ Kar Ng |
|
||
|
|
|
|
Vice-President, Finance
|
|
|
|
November 9, 2022
|
|
||
|
1.
|
DESCRIPTION OF THE BUSINESS
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
(in millions, except ounces, per share amounts and per ounce amounts)
|
2022
|
2021
|
Change
|
% Change(i)
|
2022
|
2021
|
Change
|
% Change(i)
|
||||||||||||||||||||||||
|
Operating Highlights
|
||||||||||||||||||||||||||||||||
|
Total gold equivalent ounces(a)
|
||||||||||||||||||||||||||||||||
|
Produced(c)
|
542,677
|
486,819
|
55,858
|
11%
|
|
1,612,770
|
1,591,939
|
20,831
|
1%
|
|
||||||||||||||||||||||
|
Sold(c)
|
509,431
|
481,959
|
27,472
|
6%
|
|
1,517,337
|
1,586,028
|
(68,691
|
)
|
(4%
|
)
|
|||||||||||||||||||||
|
Total gold equivalent ounces from continuing operations(g)
|
||||||||||||||||||||||||||||||||
|
Produced(c)
|
529,155
|
328,409
|
200,746
|
61%
|
|
1,361,554
|
1,106,903
|
254,651
|
23%
|
|
||||||||||||||||||||||
|
Sold(c)
|
494,413
|
325,162
|
169,251
|
52%
|
|
1,307,219
|
1,104,293
|
202,926
|
18%
|
|
||||||||||||||||||||||
|
Attributable gold equivalent ounces(a)
|
||||||||||||||||||||||||||||||||
|
Produced(c)
|
541,325
|
483,060
|
58,265
|
12%
|
|
1,604,564
|
1,579,928
|
24,636
|
2%
|
|
||||||||||||||||||||||
|
Sold(c)
|
507,930
|
478,459
|
29,471
|
6%
|
|
1,508,555
|
1,574,362
|
(65,807
|
)
|
(4%
|
)
|
|||||||||||||||||||||
|
Financial Highlights from Continuing Operations(g)
|
||||||||||||||||||||||||||||||||
|
Metal sales
|
$
|
856.5
|
$
|
582.4
|
$
|
274.1
|
47%
|
|
$
|
2,378.9
|
$
|
1,984.7
|
$
|
394.2
|
20%
|
|
||||||||||||||||
|
Production cost of sales
|
$
|
465.3
|
$
|
289.8
|
$
|
175.5
|
61%
|
|
$
|
1,279.2
|
$
|
914.0
|
$
|
365.2
|
40%
|
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
$
|
185.1
|
$
|
173.2
|
$
|
11.9
|
7%
|
|
$
|
532.1
|
$
|
530.3
|
$
|
1.8
|
0%
|
|
||||||||||||||||
|
Operating earnings (loss)
|
$
|
111.3
|
$
|
(23.7
|
)
|
$
|
135.0
|
nm
|
$
|
277.8
|
$
|
209.8
|
$
|
68.0
|
32%
|
|
||||||||||||||||
|
Net earnings (loss) from continuing operations attributable to common shareholders
|
$
|
65.9
|
$
|
(72.9
|
)
|
$
|
138.8
|
nm
|
|
$
|
137.9
|
$
|
36.3
|
$
|
101.6
|
nm
|
||||||||||||||||
|
Basic earnings (loss) per share from continuing operations attributable to common shareholders
|
$
|
0.05
|
$
|
(0.06
|
)
|
$
|
0.11
|
nm
|
|
$
|
0.11
|
$
|
0.03
|
$
|
0.08
|
nm
|
||||||||||||||||
|
Diluted earnings (loss) per share from continuing operations attributable to common shareholders
|
$
|
0.05
|
$
|
(0.06
|
)
|
$
|
0.11
|
nm
|
|
$
|
0.11
|
$
|
0.03
|
$
|
0.08
|
nm
|
||||||||||||||||
|
Adjusted net earnings from continuing operations attributable to common shareholders(b)
|
$
|
68.7
|
$
|
11.2
|
$
|
57.5
|
nm
|
$
|
174.9
|
$
|
183.4
|
$
|
(8.5
|
)
|
(5%
|
)
|
||||||||||||||||
|
Adjusted net earnings from continuing operations per share(b)
|
$
|
0.05
|
$
|
0.01
|
$
|
0.04
|
nm
|
$
|
0.14
|
$
|
0.15
|
$
|
(0.01
|
)
|
(7%
|
)
|
||||||||||||||||
|
Net cash flow of continuing operations provided from operating activities
|
$
|
173.2
|
$
|
140.3
|
$
|
32.9
|
23%
|
|
$
|
528.2
|
$
|
547.1
|
$
|
(18.9
|
)
|
(3%
|
)
|
|||||||||||||||
|
Adjusted operating cash flow from continuing operations(b)
|
$
|
259.4
|
$
|
141.3
|
$
|
118.1
|
84%
|
|
$
|
760.4
|
$
|
671.7
|
$
|
88.7
|
13%
|
|
||||||||||||||||
|
Capital expenditures from continuing operations(d)
|
$
|
197.3
|
$
|
203.8
|
$
|
(6.5
|
)
|
(3%
|
)
|
$
|
447.4
|
$
|
566.0
|
$
|
(118.6
|
)
|
(21%
|
)
|
||||||||||||||
|
Free cash flow from continuing operations(b)
|
$
|
(24.1
|
)
|
$
|
(63.5
|
)
|
$
|
39.4
|
nm
|
|
$
|
80.8
|
$
|
(18.9
|
)
|
$
|
99.7
|
nm
|
||||||||||||||
|
Average realized gold price per ounce from continuing operations(e)
|
$
|
1,732
|
$
|
1,792
|
$
|
(60
|
)
|
(3%
|
)
|
$
|
1,821
|
$
|
1,797
|
$
|
24
|
1%
|
|
|||||||||||||||
|
Production cost of sales from continuing operations per equivalent ounce(c) sold(f)
|
$
|
941
|
$
|
891
|
$
|
50
|
6%
|
|
$
|
979
|
$
|
828
|
$
|
151
|
18%
|
|
||||||||||||||||
|
Production cost of sales from continuing operations per ounce sold on a by-product basis(b)
|
$
|
919
|
$
|
881
|
$
|
38
|
4%
|
|
$
|
966
|
$
|
818
|
$
|
148
|
18%
|
|
||||||||||||||||
|
All-in sustaining cost from continuing operations per ounce sold on a by-product basis(b)
|
$
|
1,269
|
$
|
1,365
|
$
|
(96
|
)
|
(7%
|
)
|
$
|
1,279
|
$
|
1,162
|
$
|
117
|
10%
|
|
|||||||||||||||
|
All-in sustaining cost from continuing operations per equivalent ounce(c) sold(b)
|
$
|
1,282
|
$
|
1,369
|
$
|
(87
|
)
|
(6%
|
)
|
$
|
1,287
|
$
|
1,169
|
$
|
118
|
10%
|
|
|||||||||||||||
|
Attributable all-in cost(h) from continuing operations per ounce sold on a by-product basis(b)
|
$
|
1,555
|
$
|
1,766
|
$
|
(211
|
)
|
(12%
|
)
|
$
|
1,543
|
$
|
1,552
|
$
|
(9
|
)
|
(1%
|
)
|
||||||||||||||
|
Attributable all-in cost(h) from continuing operations per equivalent ounce(c) sold(b)
|
$
|
1,560
|
$
|
1,766
|
$
|
(206
|
)
|
(12%
|
)
|
$
|
1,547
|
$
|
1,555
|
$
|
(8
|
)
|
(1%
|
)
|
||||||||||||||
|
(a)
|
Total gold equivalent ounces produced and sold and attributable gold equivalent ounces produced and sold include results from the Kupol,
Dvoinoye and Chirano mines up to their disposal. "Total gold equivalent ounces" includes 100% of Chirano production. "Attributable gold equivalent ounces" includes Kinross' share of Chirano (90%) production.
|
|
(b)
|
The definition and reconciliation of these non-GAAP financial measures and ratios is included in Section 11. Non-GAAP financial measures and
ratios have no standardized meaning under IFRS and therefore, may not be comparable to similar measures presented by other issuers.
|
|
(c)
|
“Gold equivalent ounces” include silver ounces produced and sold converted to a gold equivalent based on a ratio of the average spot market prices for the commodities for each period. The ratio for the
third quarter of 2022 was 89.91:1 (third quarter of 2021 – 73.45:1). The ratio for the first nine months of 2022 was 83.22:1 (first nine months of 2021 – 69.90:1).
|
|
(d)
|
“Capital expenditures from continuing operations” is as reported as “Additions to property, plant and equipment” on the interim condensed
consolidated statements of cash flows.
|
|
(e)
|
“Average realized gold price per ounce from continuing operations” is defined as gold metal sales from continuing operations divided by total
gold ounces sold from continuing operations.
|
|
(f)
|
“Production cost of sales from continuing operations per equivalent ounce sold” is defined as production cost of sales divided by total gold
equivalent ounces sold from continuing operations.
|
|
(g)
|
On June 15, 2022, the Company announced that it had completed the sale of its Russian operations, which includes the Kupol and Dvoinoye mines
and the Udinsk project. On August 10, 2022, the Company announced that it had completed the sale of its Chirano mine in Ghana. Results for the three and nine months ended September 30, 2022 and 2021 are from continuing operations and
exclude results from the Company’s Chirano and Russian operations due to the classification of these operations as discontinued as at September 30, 2022.
|
|
(h)
|
“Attributable all-in cost” includes Kinross’ share of Manh Choh (70%) costs.
|
|
(i)
|
“nm” means not meaningful.
|
|
2.
|
IMPACT OF KEY ECONOMIC TRENDS
|
|
3.
|
OUTLOOK
|
|
4.
|
PROJECT UPDATES AND NEW DEVELOPMENTS
|
|
5.
|
CONSOLIDATED RESULTS OF OPERATIONS
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
(in millions, except ounces and per ounce amounts)
|
2022
|
2021
|
Change
|
% Change(e)
|
2022
|
2021
|
Change
|
% Change(e)
|
||||||||||||||||||||||||
|
Operating Statistics
|
||||||||||||||||||||||||||||||||
|
Total gold equivalent ounces(a)
|
||||||||||||||||||||||||||||||||
|
Produced(b)
|
542,677
|
486,819
|
55,858
|
11%
|
|
1,612,770
|
1,591,939
|
20,831
|
1%
|
|
||||||||||||||||||||||
|
Sold(b)
|
509,431
|
481,959
|
27,472
|
6%
|
|
1,517,337
|
1,586,028
|
(68,691
|
)
|
(4%
|
)
|
|||||||||||||||||||||
|
Total gold equivalent ounces from continuing operations(a),(d)
|
||||||||||||||||||||||||||||||||
|
Produced(b)
|
529,155
|
328,409
|
200,746
|
61%
|
|
1,361,554
|
1,106,903
|
254,651
|
23%
|
|
||||||||||||||||||||||
|
Sold(b)
|
494,413
|
325,162
|
169,251
|
52%
|
|
1,307,219
|
1,104,293
|
202,926
|
18%
|
|
||||||||||||||||||||||
|
Attributable gold equivalent ounces(a)
|
||||||||||||||||||||||||||||||||
|
Produced(b)
|
541,325
|
483,060
|
58,265
|
12%
|
|
1,604,564
|
1,579,928
|
24,636
|
2%
|
|
||||||||||||||||||||||
|
Sold(b)
|
507,930
|
478,459
|
29,471
|
6%
|
|
1,508,555
|
1,574,362
|
(65,807
|
)
|
(4%
|
)
|
|||||||||||||||||||||
|
Gold ounces - sold from continuing operations(d)
|
480,775
|
321,528
|
159,247
|
50%
|
|
1,286,196
|
1,093,121
|
193,075
|
18%
|
|
||||||||||||||||||||||
|
Silver ounces - sold from continuing operations (000's)(d)
|
1,226
|
267
|
959
|
nm
|
1,826
|
781
|
1,045
|
134%
|
|
|||||||||||||||||||||||
|
Average realized gold price per ounce from continuing operations(c),(d)
|
$
|
1,732
|
$
|
1,792
|
$
|
(60
|
)
|
(3%
|
)
|
$
|
1,821
|
$
|
1,797
|
$
|
24
|
1%
|
|
|||||||||||||||
|
Financial data from Continuing Operations(d)
|
||||||||||||||||||||||||||||||||
|
Metal sales
|
$
|
856.5
|
$
|
582.4
|
$
|
274.1
|
47%
|
|
$
|
2,378.9
|
$
|
1,984.7
|
$
|
394.2
|
20%
|
|
||||||||||||||||
|
Production cost of sales
|
$
|
465.3
|
$
|
289.8
|
$
|
175.5
|
61%
|
|
$
|
1,279.2
|
$
|
914.0
|
$
|
365.2
|
40%
|
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
$
|
185.1
|
$
|
173.2
|
$
|
11.9
|
7%
|
|
$
|
532.1
|
$
|
530.3
|
$
|
1.8
|
0%
|
|
||||||||||||||||
|
Operating earnings (loss)
|
$
|
111.3
|
$
|
(23.7
|
)
|
$
|
135.0
|
nm
|
$
|
277.8
|
$
|
209.8
|
$
|
68.0
|
32%
|
|
||||||||||||||||
|
Net earnings (loss) from continuing operations attributable to common shareholders
|
$
|
65.9
|
$
|
(72.9
|
)
|
$
|
138.8
|
nm
|
|
$
|
137.9
|
$
|
36.3
|
$
|
101.6
|
nm
|
||||||||||||||||
|
(a)
|
Total gold equivalent ounces produced and sold and attributable gold equivalent ounces produced and sold include results
from the Kupol, Dvoinoye and Chirano mines up to their disposal. "Total gold equivalent ounces" includes 100% of Chirano production where applicable. "Attributable gold equivalent ounces" includes Kinross' share of Chirano (90%)
production.
|
|
(b)
|
“Gold equivalent ounces” include silver ounces produced and sold converted to a gold equivalent based on a ratio of the average spot market prices for the commodities for each period.
The ratio for the third quarter of 2022 was 89.91:1 (third quarter of 2021 – 73.45:1). The ratio for the first nine months of 2022 was 83.22:1 (first nine months of 2021 – 69.90:1).
|
|
(c)
|
"Average realized gold price per ounce from continuing operations" is defined as gold metal sales from continuing
operations divided by total gold ounces sold from continuing operations.
|
|
(d)
|
On June 15, 2022, the Company announced that it had completed the sale of its Russian operations, which includes the
Kupol and Dvoinoye mines and the Udinsk project. On August 10, 2022, the Company announced that it had completed the sale of its Chirano mine in Ghana. Results for the three and nine months ended September 30, 2022 and 2021 are from
continuing operations and exclude results from the Company’s Chirano and Russian operations due to the classification of these operations as discontinued as at September 30, 2022.
|
|
(e)
|
“nm” means not meaningful.
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change(d)
|
2022
|
2021
|
Change
|
% Change(d)
|
||||||||||||||||||||||||
|
Operating segments
|
||||||||||||||||||||||||||||||||
|
Fort Knox
|
$
|
18.0
|
$
|
29.4
|
$
|
(11.4
|
)
|
(39%
|
)
|
$
|
51.4
|
$
|
65.3
|
$
|
(13.9
|
)
|
(21%
|
)
|
||||||||||||||
|
Round Mountain
|
(3.6
|
)
|
14.1
|
(17.7
|
)
|
(126%
|
)
|
25.3
|
90.4
|
(65.1
|
)
|
(72%
|
)
|
|||||||||||||||||||
|
Bald Mountain
|
(0.6
|
)
|
(16.2
|
)
|
15.6
|
nm
|
|
6.5
|
(17.8
|
)
|
24.3
|
nm
|
|
|||||||||||||||||||
|
Paracatu
|
81.9
|
89.4
|
(7.5
|
)
|
(8%
|
)
|
197.4
|
289.2
|
(91.8
|
)
|
(32%
|
)
|
||||||||||||||||||||
|
Tasiast
|
55.9
|
(70.6
|
)
|
126.5
|
nm
|
|
186.7
|
(26.0
|
)
|
212.7
|
nm
|
|||||||||||||||||||||
|
Non-operating segments
|
||||||||||||||||||||||||||||||||
|
La Coipa
|
43.2
|
(2.0
|
)
|
45.2
|
nm
|
57.5
|
(5.8
|
)
|
63.3
|
nm
|
||||||||||||||||||||||
|
Great Bear(b)
|
(20.8
|
)
|
-
|
(20.8
|
)
|
nm
|
(40.9
|
)
|
-
|
(40.9
|
)
|
nm
|
||||||||||||||||||||
|
Corporate and other(c)
|
(62.7
|
)
|
(67.8
|
)
|
5.1
|
8%
|
|
(206.1
|
)
|
(185.5
|
)
|
(20.6
|
)
|
(11%
|
)
|
|||||||||||||||||
|
Total
|
$
|
111.3
|
$
|
(23.7
|
)
|
$
|
135.0
|
nm
|
$
|
277.8
|
$
|
209.8
|
$
|
68.0
|
32%
|
|
||||||||||||||||
|
(a)
|
On June 15, 2022, the Company announced that it had completed the sale of its Russian operations, which includes the Kupol and Dvoinoye mines
and the Udinsk project. On August 10, 2022, the Company announced that it had completed the sale of its Chirano mine in Ghana. Results for the three and nine months ended September 30, 2022 and 2021 are from continuing operations and
exclude results from the Company’s Chirano and Russian operations, which also includes the Udinsk project previously included in the Corporate and other segment, due to the classification of these operations as discontinued as at
September 30, 2022.
|
|
(b)
|
On February 24, 2022, the Company acquired Great Bear.
|
|
(c)
|
"Corporate and other" includes operating costs which are not directly related to individual mining properties such as overhead expenses,
gains and losses on disposal of assets and investments, and other costs relating to corporate, shutdown, and other non-operating assets (including Kettle River-Buckhorn, Lobo-Marte, the Manh Choh project, and Maricunga).
|
|
(d)
|
"nm" means not meaningful
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
|
2022
|
2021
|
Change
|
% Change(c)
|
2022
|
2021
|
Change
|
% Change
|
||||||||||||||||||||||||
|
Operating Statistics
|
||||||||||||||||||||||||||||||||
|
Tonnes ore mined (000's)
|
15,547
|
8,024
|
7,523
|
94%
|
|
43,881
|
25,758
|
18,123
|
70%
|
|
||||||||||||||||||||||
|
Tonnes processed (000's)(a)
|
15,597
|
8,616
|
6,981
|
81%
|
|
45,504
|
27,566
|
17,938
|
65%
|
|
||||||||||||||||||||||
|
Grade (grams/tonne)(b)
|
0.71
|
0.77
|
(0.06
|
)
|
(8%
|
)
|
0.70
|
0.69
|
0.01
|
1%
|
|
|||||||||||||||||||||
|
Recovery(b)
|
79.5%
|
|
81.6%
|
|
(2.1%
|
)
|
(3%
|
)
|
80.1%
|
|
80.9%
|
|
(0.8%
|
)
|
(1%
|
)
|
||||||||||||||||
|
Gold equivalent ounces:
|
||||||||||||||||||||||||||||||||
|
Produced
|
75,522
|
71,336
|
4,186
|
6%
|
|
207,509
|
190,453
|
17,056
|
9%
|
|
||||||||||||||||||||||
|
Sold
|
74,221
|
71,482
|
2,739
|
4%
|
|
204,732
|
189,206
|
15,526
|
8%
|
|
||||||||||||||||||||||
|
Financial Data (in millions)
|
||||||||||||||||||||||||||||||||
|
Metal sales
|
$
|
129.0
|
$
|
128.2
|
$
|
0.8
|
1%
|
|
$
|
372.5
|
$
|
339.7
|
$
|
32.8
|
10%
|
|
||||||||||||||||
|
Production cost of sales
|
88.6
|
67.7
|
20.9
|
31%
|
|
248.6
|
193.1
|
55.5
|
29%
|
|
||||||||||||||||||||||
|
Depreciation, depletion and amortization
|
21.8
|
29.7
|
(7.9
|
)
|
(27%
|
)
|
68.8
|
78.9
|
(10.1
|
)
|
(13%
|
)
|
||||||||||||||||||||
|
|
18.6
|
30.8
|
(12.2
|
)
|
(40%
|
)
|
55.1
|
67.7
|
(12.6
|
)
|
(19%
|
)
|
||||||||||||||||||||
|
Other operating expense
|
0.3
|
-
|
0.3
|
nm
|
0.5
|
0.5
|
-
|
0%
|
|
|||||||||||||||||||||||
|
Exploration and business development
|
0.3
|
1.4
|
(1.1
|
)
|
(79%
|
)
|
3.2
|
1.9
|
1.3
|
68%
|
|
|||||||||||||||||||||
|
Segment operating earnings
|
$
|
18.0
|
$
|
29.4
|
$
|
(11.4
|
)
|
(39%
|
)
|
$
|
51.4
|
$
|
65.3
|
$
|
(13.9
|
)
|
(21%
|
)
|
||||||||||||||
|
(a)
|
Includes 13,120,000 and 38,915,000 tonnes placed on the heap leach pads during the third quarter and first nine
months of 2022, respectively (third quarter and first nine months of 2021 – 6,395,000 and 21,655,000 tonnes, respectively).
|
|
(b)
|
Amount represents mill grade and recovery only. Ore placed on the heap leach pads had an average grade of 0.21 and
0.19 grams per tonne during the third quarter and first nine months of 2022, respectively (third quarter and first nine months of 2021 - 0.20 and 0.21 grams per tonne, respectively). Due to the nature of heap leach operations,
point-in-time recovery rates are not meaningful.
|
|
(c)
|
"nm" means not meaningful.
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
|
2022
|
2021
|
Change
|
% Change(c)
|
2022
|
2021
|
Change
|
% Change
|
||||||||||||||||||||||||
|
Operating Statistics
|
||||||||||||||||||||||||||||||||
|
Tonnes ore mined (000's)
|
8,856
|
1,531
|
7,325
|
nm
|
19,325
|
7,925
|
11,400
|
144%
|
|
|||||||||||||||||||||||
|
Tonnes processed (000's)(a)
|
9,357
|
5,357
|
4,000
|
75%
|
|
20,954
|
14,037
|
6,917
|
49%
|
|
||||||||||||||||||||||
|
Grade (grams/tonne)(b)
|
0.64
|
0.63
|
0.01
|
2%
|
|
0.70
|
0.62
|
0.08
|
13%
|
|
||||||||||||||||||||||
|
Recovery(b)
|
79.2%
|
|
76.3%
|
|
2.9%
|
|
4%
|
|
78.6%
|
|
78.0%
|
|
0.6%
|
|
1%
|
|
||||||||||||||||
|
Gold equivalent ounces:
|
||||||||||||||||||||||||||||||||
|
Produced
|
62,417
|
63,242
|
(825
|
)
|
(1%
|
)
|
164,445
|
205,456
|
(41,011
|
)
|
(20%
|
)
|
||||||||||||||||||||
|
Sold
|
61,757
|
61,405
|
352
|
1%
|
|
160,171
|
207,218
|
(47,047
|
)
|
(23%
|
)
|
|||||||||||||||||||||
|
Financial Data (in millions)
|
||||||||||||||||||||||||||||||||
|
Metal sales
|
$
|
107.8
|
$
|
109.7
|
$
|
(1.9
|
)
|
(2%
|
)
|
$
|
291.4
|
$
|
372.1
|
$
|
(80.7
|
)
|
(22%
|
)
|
||||||||||||||
|
Production cost of sales
|
87.0
|
60.8
|
26.2
|
43%
|
|
214.1
|
184.1
|
30.0
|
16%
|
|
||||||||||||||||||||||
|
Depreciation, depletion and amortization
|
17.6
|
16.3
|
1.3
|
8%
|
|
41.4
|
50.7
|
(9.3
|
)
|
(18%
|
)
|
|||||||||||||||||||||
|
|
3.2
|
32.6
|
(29.4
|
)
|
(90%
|
)
|
35.9
|
137.3
|
(101.4
|
)
|
(74%
|
)
|
||||||||||||||||||||
|
Other operating expense
|
3.5
|
16.2
|
(12.7
|
)
|
(78%
|
)
|
5.2
|
43.2
|
(38.0
|
)
|
(88%
|
)
|
||||||||||||||||||||
|
Exploration and business development
|
3.3
|
2.3
|
1.0
|
43%
|
|
5.4
|
3.7
|
1.7
|
46%
|
|
||||||||||||||||||||||
|
Segment operating (loss) earnings
|
$
|
(3.6
|
)
|
$
|
14.1
|
$
|
(17.7
|
)
|
(126%
|
)
|
$
|
25.3
|
$
|
90.4
|
$
|
(65.1
|
)
|
(72%
|
)
|
|||||||||||||
|
(a)
|
Includes 8,336,000 and 18,059,000 tonnes placed on the heap leach pads during the third quarter and first nine months
of 2022, respectively (third quarter and first nine months of 2021 – 4,442,000 and 11,013,000 tonnes, respectively)..
|
|
(b)
|
Amount represents mill grade and recovery only. Ore placed on the heap leach pads had an average grade of 0.27 and
0.31 grams per tonne during the third quarter and first nine months of 2022 (third quarter and first nine months of 2021 – 0.29 and 0.37 grams per tonne, respectively). Due to the nature of heap leach operations, point-in-time
recovery rates are not meaningful.
|
|
(c)
|
“nm” means not meaningful.
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
|
2022
|
2021
|
Change
|
% Change(b)
|
2022
|
2021
|
Change
|
% Change(b)
|
||||||||||||||||||||||||
|
Operating Statistics(a)
|
||||||||||||||||||||||||||||||||
|
Tonnes ore mined (000's)
|
4,152
|
5,941
|
(1,789
|
)
|
(30%
|
)
|
12,967
|
13,841
|
(874
|
)
|
(6%
|
)
|
||||||||||||||||||||
|
Tonnes processed (000's)
|
4,152
|
5,941
|
(1,789
|
)
|
(30%
|
)
|
12,967
|
13,841
|
(874
|
)
|
(6%
|
)
|
||||||||||||||||||||
|
Grade (grams/tonne)
|
0.37
|
0.46
|
(0.09
|
)
|
(20%
|
)
|
0.54
|
0.51
|
0.03
|
6%
|
|
|||||||||||||||||||||
|
Gold equivalent ounces:
|
||||||||||||||||||||||||||||||||
|
Produced
|
65,394
|
55,559
|
9,835
|
18%
|
|
155,573
|
143,854
|
11,719
|
8%
|
|
||||||||||||||||||||||
|
Sold
|
52,472
|
52,874
|
(402
|
)
|
(1%
|
)
|
147,961
|
142,507
|
5,454
|
4%
|
|
|||||||||||||||||||||
|
Financial Data (in millions)
|
||||||||||||||||||||||||||||||||
|
Metal sales
|
$
|
91.4
|
$
|
94.9
|
$
|
(3.5
|
)
|
(4%
|
)
|
$
|
270.2
|
$
|
255.7
|
$
|
14.5
|
6%
|
|
|||||||||||||||
|
Production cost of sales
|
51.2
|
48.8
|
2.4
|
5%
|
|
146.0
|
127.4
|
18.6
|
15%
|
|
||||||||||||||||||||||
|
Depreciation, depletion and amortization
|
39.1
|
59.4
|
(20.3
|
)
|
(34%
|
)
|
112.6
|
138.7
|
(26.1
|
)
|
(19%
|
)
|
||||||||||||||||||||
|
|
1.1
|
(13.3
|
)
|
14.4
|
nm
|
|
11.6
|
(10.4
|
)
|
22.0
|
nm
|
|||||||||||||||||||||
|
Other operating expense
|
0.7
|
0.3
|
0.4
|
133%
|
|
1.5
|
1.5
|
-
|
-
|
|||||||||||||||||||||||
|
Exploration and business development
|
1.0
|
2.6
|
(1.6
|
)
|
(62%
|
)
|
3.6
|
5.9
|
(2.3
|
)
|
(39%
|
)
|
||||||||||||||||||||
|
Segment operating (loss) earnings
|
$
|
(0.6
|
)
|
$
|
(16.2
|
)
|
$
|
15.6
|
nm
|
|
$
|
6.5
|
$
|
(17.8
|
)
|
$
|
24.3
|
nm
|
|
|||||||||||||
|
(a)
|
Due to the nature of heap leach operations, point-in-time recovery rates are not meaningful.
|
|
(b)
|
“nm” means not meaningful.
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
|
2022
|
2021
|
Change
|
% Change
|
2022
|
2021
|
Change
|
% Change
|
||||||||||||||||||||||||
|
Operating Statistics
|
||||||||||||||||||||||||||||||||
|
Tonnes ore mined (000's)
|
11,752
|
14,107
|
(2,355
|
)
|
(17%
|
)
|
28,928
|
39,343
|
(10,415
|
)
|
(26%
|
)
|
||||||||||||||||||||
|
Tonnes processed (000's)
|
13,797
|
15,085
|
(1,288
|
)
|
(9%
|
)
|
42,575
|
44,595
|
(2,020
|
)
|
(5%
|
)
|
||||||||||||||||||||
|
Grade (grams/tonne)
|
0.45
|
0.37
|
0.08
|
22%
|
|
0.38
|
0.37
|
0.01
|
3%
|
|
||||||||||||||||||||||
|
Recovery
|
78.5%
|
|
75.5%
|
|
3.0%
|
|
4%
|
|
76.4%
|
|
75.7%
|
|
0.7%
|
|
1%
|
|
||||||||||||||||
|
Gold equivalent ounces:
|
||||||||||||||||||||||||||||||||
|
Produced
|
159,113
|
134,425
|
24,688
|
18%
|
|
396,545
|
411,891
|
(15,346
|
)
|
(4%
|
)
|
|||||||||||||||||||||
|
Sold
|
152,616
|
133,924
|
18,692
|
14%
|
|
387,974
|
404,209
|
(16,235
|
)
|
(4%
|
)
|
|||||||||||||||||||||
|
Financial Data (in millions)
|
||||||||||||||||||||||||||||||||
|
Metal sales
|
$
|
263.9
|
$
|
239.8
|
$
|
24.1
|
10%
|
|
$
|
703.6
|
$
|
725.6
|
$
|
(22.0
|
)
|
(3%
|
)
|
|||||||||||||||
|
Production cost of sales
|
131.1
|
103.7
|
27.4
|
27%
|
|
367.3
|
295.2
|
72.1
|
24%
|
|
||||||||||||||||||||||
|
Depreciation, depletion and amortization
|
47.2
|
44.5
|
2.7
|
6%
|
|
132.8
|
132.9
|
(0.1
|
)
|
(0%
|
)
|
|||||||||||||||||||||
|
|
85.6
|
91.6
|
(6.0
|
)
|
(7%
|
)
|
203.5
|
297.5
|
(94.0
|
)
|
(32%
|
)
|
||||||||||||||||||||
|
Other operating expense
|
3.2
|
2.0
|
1.2
|
60%
|
|
5.1
|
7.7
|
(2.6
|
)
|
(34%
|
)
|
|||||||||||||||||||||
|
Exploration and business development
|
0.5
|
0.2
|
0.3
|
150%
|
|
1.0
|
0.6
|
0.4
|
67%
|
|
||||||||||||||||||||||
|
Segment operating earnings
|
$
|
81.9
|
$
|
89.4
|
$
|
(7.5
|
)
|
(9%
|
)
|
$
|
197.4
|
$
|
289.2
|
$
|
(91.8
|
)
|
(32%
|
)
|
||||||||||||||
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
|
2022
|
2021
|
Change
|
% Change(a)
|
2022
|
2021
|
Change
|
% Change(a)
|
||||||||||||||||||||||||
|
Operating Statistics
|
||||||||||||||||||||||||||||||||
|
Tonnes ore mined (000's)
|
4,437
|
822
|
3,615
|
nm
|
10,952
|
2,483
|
8,469
|
nm
|
||||||||||||||||||||||||
|
Tonnes processed (000's)
|
1,741
|
-
|
1,741
|
nm
|
4,945
|
2,665
|
2,280
|
86%
|
|
|||||||||||||||||||||||
|
Grade (grams/tonne)(a)
|
2.72
|
-
|
2.72
|
nm
|
2.60
|
1.77
|
0.83
|
47%
|
|
|||||||||||||||||||||||
|
Recovery(a)
|
89.4%
|
|
-
|
89.4%
|
|
nm
|
90.8%
|
|
94.3%
|
|
(3.5%
|
)
|
(4%
|
)
|
||||||||||||||||||
|
Gold equivalent ounces:
|
||||||||||||||||||||||||||||||||
|
Produced
|
132,754
|
3,847
|
128,907
|
nm
|
395,589
|
155,249
|
240,340
|
155%
|
|
|||||||||||||||||||||||
|
Sold
|
128,014
|
4,822
|
123,192
|
nm
|
372,273
|
159,187
|
213,086
|
134%
|
|
|||||||||||||||||||||||
|
Financial Data (in millions)
|
||||||||||||||||||||||||||||||||
|
Metal sales
|
$
|
220.2
|
$
|
8.7
|
$
|
211.5
|
nm
|
$
|
680.8
|
$
|
288.1
|
$
|
392.7
|
136%
|
|
|||||||||||||||||
|
Production cost of sales
|
94.8
|
8.3
|
86.5
|
nm
|
283.9
|
112.8
|
171.1
|
152%
|
|
|||||||||||||||||||||||
|
Depreciation, depletion and amortization
|
58.0
|
21.3
|
36.7
|
172%
|
|
171.5
|
123.8
|
47.7
|
39%
|
|
||||||||||||||||||||||
|
|
67.4
|
(20.9
|
)
|
88.3
|
nm
|
225.4
|
51.5
|
173.9
|
nm
|
|||||||||||||||||||||||
|
Other operating expense
|
10.5
|
48.7
|
(38.2
|
)
|
(78%
|
)
|
35.3
|
75.4
|
(40.1
|
)
|
(53%
|
)
|
||||||||||||||||||||
|
Exploration and business development
|
1.0
|
1.0
|
-
|
0%
|
|
3.4
|
2.1
|
1.3
|
62%
|
|
||||||||||||||||||||||
|
Segment operating earnings (loss)
|
$
|
55.9
|
$
|
(70.6
|
)
|
$
|
126.5
|
nm
|
|
$
|
186.7
|
$
|
(26.0
|
)
|
$
|
212.7
|
nm
|
|||||||||||||||
|
(a)
|
"nm" means not meaningful.
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||
|
|
2022
|
2021
|
Change
|
% Change(f)
|
2022
|
2021
|
Change
|
% Change(f)
|
|||||||||||||||||||||
|
Operating Statistics(a)
|
|||||||||||||||||||||||||||||
|
Tonnes ore mined (000's)(b)
|
-
|
316
|
(316
|
)
|
nm
|
570
|
947
|
(377
|
)
|
(40%
|
)
|
||||||||||||||||||
|
Tonnes processed (000's)
|
-
|
425
|
(425
|
)
|
nm
|
762
|
1,267
|
(505
|
)
|
(40%
|
)
|
||||||||||||||||||
|
Grade (grams/tonne):
|
|
||||||||||||||||||||||||||||
|
Gold
|
-
|
8.29
|
(8.29
|
)
|
nm
|
6.31
|
8.48
|
(2.17
|
)
|
(26%
|
)
|
||||||||||||||||||
|
Silver
|
-
|
72.71
|
(72.71
|
)
|
nm
|
60.57
|
73.30
|
(12.73
|
)
|
(17%
|
)
|
||||||||||||||||||
|
Recovery:
|
|
||||||||||||||||||||||||||||
|
Gold
|
-
|
95.9%
|
|
(95.9%
|
)
|
nm
|
93.6%
|
|
95.0%
|
|
(1.4%
|
)
|
(1%
|
)
|
|||||||||||||||
|
Silver
|
-
|
87.2%
|
|
(87.2%
|
)
|
nm
|
85.0%
|
|
85.0%
|
|
0.0%
|
|
0%
|
|
|||||||||||||||
|
Gold equivalent ounces:(c)
|
|
||||||||||||||||||||||||||||
|
Produced
|
-
|
120,822
|
(120,822
|
)
|
nm
|
169,156
|
364,929
|
(195,773
|
)
|
(54%
|
)
|
||||||||||||||||||
|
Sold
|
-
|
121,798
|
(121,798
|
)
|
nm
|
122,295
|
365,075
|
(242,780
|
)
|
(67%
|
)
|
||||||||||||||||||
|
Silver ounces:
|
|
||||||||||||||||||||||||||||
|
Produced (000's)
|
-
|
946
|
(946
|
)
|
nm
|
1,296
|
2,536
|
(1,240
|
)
|
(49%
|
)
|
||||||||||||||||||
|
Sold (000's)
|
-
|
1,004
|
(1,004
|
)
|
nm
|
690
|
2,531
|
(1,841
|
)
|
(73%
|
)
|
||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
Financial Data (in millions)
|
|
||||||||||||||||||||||||||||
|
Metal sales
|
$
|
-
|
$
|
217.7
|
$
|
(217.7
|
)
|
nm
|
$
|
213.8
|
$
|
655.0
|
$
|
(441.2
|
)
|
(67%
|
)
|
||||||||||||
|
Production cost of sales
|
-
|
81.8
|
(81.8
|
)
|
nm
|
83.8
|
231.0
|
(147.2
|
)
|
(64%
|
)
|
||||||||||||||||||
|
Depreciation, depletion and amortization
|
-
|
18.6
|
(18.6
|
)
|
nm
|
12.6
|
54.1
|
(41.5
|
)
|
(77%
|
)
|
||||||||||||||||||
|
Impairment charges(d)
|
-
|
-
|
-
|
nm
|
671.0
|
-
|
671.0
|
nm
|
|||||||||||||||||||||
|
|
-
|
117.3
|
(117.3
|
)
|
nm
|
(553.6
|
)
|
369.9
|
(923.5
|
)
|
nm
|
||||||||||||||||||
|
Other operating expense (income)
|
-
|
4.1
|
(4.1
|
)
|
nm
|
(28.7
|
)
|
32.5
|
(61.2
|
)
|
(188%
|
)
|
|||||||||||||||||
|
Exploration and business development
|
-
|
8.7
|
(8.7
|
)
|
nm
|
13.6
|
23.2
|
(9.6
|
)
|
(41%
|
)
|
||||||||||||||||||
|
$
|
-
|
$
|
104.5
|
$
|
(104.5
|
)
|
nm
|
$
|
(538.5
|
)
|
$
|
314.2
|
$
|
(852.7
|
)
|
nm
|
|||||||||||||
|
Other (income) expense - net(e)
|
-
|
0.1
|
(0.1
|
)
|
nm
|
42.5
|
0.9
|
41.6
|
nm
|
||||||||||||||||||||
|
Net earnings (loss) before tax
|
$
|
-
|
$
|
104.4
|
$
|
(104.4
|
)
|
nm
|
$
|
(581.0
|
)
|
$
|
313.3
|
$
|
(894.3
|
)
|
nm
|
||||||||||||
|
Income tax expense
|
-
|
72.4
|
(72.4
|
)
|
nm
|
61.2
|
115.9
|
(54.7
|
)
|
(47%
|
)
|
||||||||||||||||||
|
Net earnings (loss) from discontinued operations
|
$
|
-
|
$
|
32.0
|
$
|
(32.0
|
)
|
nm
|
$
|
(642.2
|
)
|
$
|
197.4
|
$
|
(839.6
|
)
|
nm
|
||||||||||||
|
(a)
|
Operating statistics include the results of the Kupol and Dvoinoye mines. Mining activities were completed at
Dvoinoye in the fourth quarter of 2020.
|
|
(b)
|
Tonnes of ore mined relates entirely to the Kupol mine.
|
|
(c)
|
“Gold equivalent ounces” include silver ounces produced and sold converted to a gold equivalent based on a ratio of the average spot market prices for the commodities for
each period. The ratio for the third quarter of 2022 was 89.91:1 (third quarter of 2021 – 73.45:1). The ratio for the first nine months of 2022 was 83.22:1 (first nine months of 2021 – 69.90:1).
|
|
(d)
|
At March 31, 2022, the Company recognized an impairment charge of $671.0 million related to the
remeasurement of the Company’s Russian operations to fair value less costs to sell.
|
|
(e)
|
Other (income) expense - net for the first nine months of 2022 includes a loss on disposition of
$80.9 million.
|
|
(f)
|
"nm" means not meaningful.
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
|
2022
|
2021
|
Change
|
% Change(c)
|
2022
|
2021
|
Change
|
% Change(c)
|
||||||||||||||||||||||||
|
Operating Statistics
|
||||||||||||||||||||||||||||||||
|
Tonnes ore mined (000's)
|
344
|
802
|
(458
|
)
|
(57%
|
)
|
1,731
|
2,470
|
(739
|
)
|
(30%
|
)
|
||||||||||||||||||||
|
Tonnes processed (000's)
|
392
|
881
|
(489
|
)
|
(56%
|
)
|
2,129
|
2,564
|
(435
|
)
|
(17%
|
)
|
||||||||||||||||||||
|
Grade (grams/tonne)
|
1.26
|
1.54
|
(0.28
|
)
|
(18%
|
)
|
1.33
|
1.63
|
(0.30
|
)
|
(18%
|
)
|
||||||||||||||||||||
|
Recovery
|
64.3%
|
|
86.8%
|
|
(22.5%
|
)
|
(26%
|
)
|
83.0%
|
|
87.5%
|
|
(4.5%
|
)
|
(5%
|
)
|
||||||||||||||||
|
Gold equivalent ounces:
|
||||||||||||||||||||||||||||||||
|
Produced
|
13,522
|
37,588
|
(24,066
|
)
|
(64%
|
)
|
82,060
|
120,107
|
(38,047
|
)
|
(32%
|
)
|
||||||||||||||||||||
|
Sold
|
15,018
|
34,999
|
(19,981
|
)
|
(57%
|
)
|
87,823
|
116,660
|
(28,837
|
)
|
(25%
|
)
|
||||||||||||||||||||
|
Financial Data (in millions)
|
||||||||||||||||||||||||||||||||
|
Metal sales
|
$
|
26.4
|
$
|
62.4
|
$
|
(36.0
|
)
|
(58%
|
)
|
$
|
162.3
|
$
|
210.2
|
$
|
(47.9
|
)
|
(23%
|
)
|
||||||||||||||
|
Production cost of sales
|
24.3
|
49.4
|
(25.1
|
)
|
(51%
|
)
|
131.2
|
155.9
|
(24.7
|
)
|
(16%
|
)
|
||||||||||||||||||||
|
Depreciation, depletion and amortization
|
-
|
17.0
|
(17.0
|
)
|
nm
|
14.9
|
57.2
|
(42.3
|
)
|
(74%
|
)
|
|||||||||||||||||||||
|
|
2.1
|
(4.0
|
)
|
6.1
|
nm
|
|
16.2
|
(2.9
|
)
|
19.1
|
nm
|
|||||||||||||||||||||
|
Other operating expense
|
0.1
|
0.5
|
(0.4
|
)
|
(80%
|
)
|
(4.5
|
)
|
2.6
|
(7.1
|
)
|
nm
|
||||||||||||||||||||
|
Exploration and business development
|
1.1
|
3.5
|
(2.4
|
)
|
(69%
|
)
|
4.9
|
9.4
|
(4.5
|
)
|
(48%
|
)
|
||||||||||||||||||||
|
$
|
0.9
|
$
|
(8.0
|
)
|
$
|
8.9
|
nm
|
|
$
|
15.8
|
$
|
(14.9
|
)
|
$
|
30.7
|
nm
|
||||||||||||||||
|
Other (income) expense - net(b)
|
(0.8
|
)
|
(0.2
|
)
|
(0.6
|
)
|
nm
|
(1.9
|
)
|
1.0
|
(2.9
|
)
|
nm
|
|||||||||||||||||||
|
Net earnings (loss) before tax
|
1.7
|
(7.8
|
)
|
9.5
|
nm
|
|
$
|
17.7
|
$
|
(15.9
|
)
|
$
|
33.6
|
nm
|
||||||||||||||||||
|
Income tax expense (recovery)
|
2.5
|
(3.0
|
)
|
5.5
|
nm
|
|
11.8
|
(4.6
|
)
|
16.4
|
nm
|
|||||||||||||||||||||
|
Net (loss) earnings from discontinued operations
|
$
|
(0.8
|
)
|
$
|
(4.8
|
)
|
$
|
4.0
|
nm
|
|
$
|
5.9
|
$
|
(11.3
|
)
|
$
|
17.2
|
nm
|
|
|||||||||||||
|
(a)
|
Operating and financial data are at 100% for all periods.
|
|
(b)
|
Other (income) expense - net for the third quarter and first nine months of 2022 includes a gain on disposition of $0.5
million.
|
|
(c)
|
"nm" means not meaningful.
|
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change
|
2022
|
2021
|
Change
|
% Change
|
||||||||||||||||||||||||
|
Exploration and business development
|
$
|
42.3
|
$
|
24.4
|
$
|
17.9
|
73%
|
|
$
|
105.6
|
$
|
63.4
|
$
|
42.2
|
67%
|
|
||||||||||||||||
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change
|
2022
|
2021
|
Change
|
% Change
|
||||||||||||||||||||||||
|
General and administrative
|
$
|
40.3
|
$
|
26.4
|
$
|
13.9
|
53%
|
|
$
|
100.5
|
$
|
85.5
|
$
|
15.0
|
18%
|
|
||||||||||||||||
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change(a)
|
2022
|
2021
|
Change
|
% Change(a)
|
||||||||||||||||||||||||
|
Net losses on dispositions of assets
|
$
|
(2.3
|
)
|
$
|
(2.3
|
)
|
$
|
0.0
|
0%
|
|
(2.2
|
)
|
(10.8
|
)
|
8.6
|
80%
|
|
|||||||||||||||
|
Foreign exchange gains (losses) - net
|
5.9
|
5.6
|
0.3
|
5%
|
|
0.1
|
(1.5
|
)
|
1.6
|
nm
|
|
|||||||||||||||||||||
|
Other - net
|
2.0
|
-
|
2.0
|
nm
|
1.7
|
3.6
|
(1.9
|
)
|
(53%
|
)
|
||||||||||||||||||||||
|
Other income (expense) - net
|
$
|
5.6
|
$
|
3.3
|
$
|
2.3
|
70%
|
|
$
|
(0.4
|
)
|
$
|
(8.7
|
)
|
$
|
8.3
|
nm
|
|
||||||||||||||
|
(a)
|
"nm" means not meaningful.
|
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change
|
2022
|
2021
|
Change
|
% Change
|
||||||||||||||||||||||||
|
Accretion of reclamation and remediation obligations
|
$
|
7.1
|
$
|
2.7
|
$
|
4.4
|
163%
|
|
$
|
17.3
|
$
|
8.1
|
$
|
9.2
|
114%
|
|
||||||||||||||||
|
Interest expense, including accretion of lease liabilities
|
16.2
|
15.8
|
0.4
|
3%
|
|
50.7
|
47.9
|
2.8
|
6%
|
|
||||||||||||||||||||||
|
Finance expense
|
$
|
23.3
|
$
|
18.5
|
$
|
4.8
|
26%
|
|
$
|
68.0
|
$
|
56.0
|
$
|
12.0
|
21%
|
|
||||||||||||||||
|
6.
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change(b)
|
2022
|
2021
|
Change
|
% Change(b)
|
||||||||||||||||||||||||
|
Cash Flow:
|
||||||||||||||||||||||||||||||||
|
Of continuing operations provided from operating activities(a)
|
$
|
173.2
|
$
|
140.3
|
$
|
32.9
|
23%
|
|
$
|
528.2
|
$
|
547.1
|
$
|
(18.9
|
)
|
(3%
|
)
|
|||||||||||||||
|
Of discontinued operations (used in) provided from operating activities(a)
|
(1.6
|
)
|
129.6
|
(131.2
|
)
|
nm
|
47.6
|
390.8
|
(343.2
|
)
|
(88%
|
)
|
||||||||||||||||||||
|
Of continuing operations used in investing activities(a)
|
(226.5
|
)
|
(231.1
|
)
|
4.6
|
nm
|
|
(1,550.8
|
)
|
(639.5
|
)
|
(911.3
|
)
|
nm
|
|
|||||||||||||||||
|
Of discontinued operations provided from (used in) investing activities(a)
|
43.3
|
(27.9
|
)
|
71.2
|
nm
|
296.2
|
(215.1
|
)
|
511.3
|
nm
|
||||||||||||||||||||||
|
Of continuing operations (used in) provided from financing activities(a)
|
(236.3
|
)
|
(99.1
|
)
|
(137.2
|
)
|
nm
|
|
635.5
|
(708.4
|
)
|
1,343.9
|
nm
|
|
||||||||||||||||||
|
Of discontinued operations used in financing activities(a)
|
-
|
-
|
-
|
nm
|
-
|
-
|
-
|
nm
|
||||||||||||||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents of continuing operations(a)
|
(1.0
|
)
|
(0.5
|
)
|
(0.5
|
)
|
nm
|
|
(1.4
|
)
|
(0.5
|
)
|
(0.9
|
)
|
nm
|
|
||||||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents of discontinued operations(a)
|
(0.3
|
)
|
(0.8
|
)
|
0.5
|
nm
|
|
1.6
|
0.8
|
0.8
|
100%
|
|
||||||||||||||||||||
|
Decrease in cash and cash equivalents
|
(249.2
|
)
|
(89.5
|
)
|
(159.7
|
)
|
nm
|
|
(43.1
|
)
|
(624.8
|
)
|
581.7
|
nm
|
|
|||||||||||||||||
|
Cash and cash equivalents, beginning of period
|
719.1
|
675.6
|
43.5
|
6%
|
|
531.5
|
1,210.9
|
(679.4
|
)
|
(56%
|
)
|
|||||||||||||||||||||
|
Cash and cash equivalents of assets held for sale, beginning of period
|
18.5
|
-
|
18.5
|
nm
|
-
|
-
|
-
|
nm
|
||||||||||||||||||||||||
|
Cash and cash equivalents, end of period
|
$
|
488.4
|
$
|
586.1
|
$
|
(97.7
|
)
|
(17%
|
)
|
$
|
488.4
|
$
|
586.1
|
$
|
(97.7
|
)
|
(17%
|
)
|
||||||||||||||
|
(a)
|
The comparative figures have been recast to present results from Russian and Chirano operations as discontinued
operations.
|
|
(b)
|
“nm” means not meaningful.
|
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||
|
(in millions)
|
2022
|
2021
|
Change
|
% Change(d)
|
2022
|
2021
|
Change
|
% Change(d)
|
||||||||||||||||||||||||
|
Operating segments
|
||||||||||||||||||||||||||||||||
|
Fort Knox
|
$
|
31.0
|
$
|
37.4
|
$
|
(6.4
|
)
|
(17%
|
)
|
$
|
47.0
|
$
|
81.5
|
$
|
(34.5
|
)
|
(42%
|
)
|
||||||||||||||
|
Round Mountain
|
24.7
|
23.7
|
1.0
|
4%
|
|
61.3
|
75.2
|
(13.9
|
)
|
(18%
|
)
|
|||||||||||||||||||||
|
Bald Mountain
|
28.2
|
7.7
|
20.5
|
nm
|
50.2
|
21.8
|
28.4
|
130%
|
|
|||||||||||||||||||||||
|
Paracatu
|
33.6
|
30.0
|
3.6
|
12%
|
|
80.8
|
78.3
|
2.5
|
3%
|
|
||||||||||||||||||||||
|
Tasiast
|
33.4
|
68.1
|
(34.7
|
)
|
(51%
|
)
|
77.1
|
206.9
|
(129.8
|
)
|
(63%
|
)
|
||||||||||||||||||||
|
Non-operating segments
|
||||||||||||||||||||||||||||||||
|
La Coipa
|
34.7
|
28.1
|
6.6
|
24%
|
|
109.5
|
74.3
|
35.2
|
47%
|
|
||||||||||||||||||||||
|
Great Bear
|
-
|
-
|
-
|
nm
|
-
|
-
|
-
|
nm
|
||||||||||||||||||||||||
|
Corporate and other(c)
|
11.7
|
8.8
|
2.9
|
33%
|
|
21.5
|
28.0
|
(6.5
|
)
|
(23%
|
)
|
|||||||||||||||||||||
|
Total
|
$
|
197.3
|
$
|
203.8
|
$
|
(6.5
|
)
|
(3%
|
)
|
$
|
447.4
|
$
|
566.0
|
$
|
(118.6
|
)
|
(21%
|
)
|
||||||||||||||
|
(a)
|
“Capital expenditures” is as reported as “Additions to property, plant and equipment” on the interim condensed
consolidated statements of cash flows.
|
|
(b)
|
Results for the three and nine months ended September 30, 2022 and 2021 are from continuing operations and exclude results from the
Company’s Chirano and Russian operations, which also includes the Udinsk project previously included in the Corporate and other segment, due to the classification of these operations as discontinued as at September 30, 2022.
|
|
(c)
|
“Corporate and other” includes corporate and other non-operating assets (including Kettle River-Buckhorn, Lobo-Marte, the Manh Choh
project, and Maricunga).
|
|
(d)
|
“nm” means not meaningful.
|
|
|
As at,
|
|||||||
|
|
September 30,
|
December 31,
|
||||||
|
(in millions)
|
2022
|
2021
|
||||||
|
Cash and cash equivalents
|
$
|
488.4
|
$
|
531.5
|
||||
|
Current assets
|
$
|
1,914.1
|
$
|
1,948.9
|
||||
|
Total assets
|
$
|
10,539.5
|
$
|
10,428.1
|
||||
|
Current liabilities, including current portion of long-term debt
|
$
|
643.1
|
$
|
741.4
|
||||
|
Total debt and credit facilities, including current portion
|
$
|
2,511.6
|
$
|
1,629.9
|
||||
|
Total liabilities
|
$
|
4,306.3
|
$
|
3,778.5
|
||||
|
Common shareholders' equity
|
$
|
6,176.9
|
$
|
6,580.9
|
||||
|
Non-controlling interests
|
$
|
56.3
|
$
|
68.7
|
||||
|
Type of credit
|
|
|
Revolving credit facility
|
SOFR plus 1.45%
|
|
Term loan
|
SOFR plus 1.25%
|
|
Letters of credit
|
0.967-1.45%
|
|
Standby fee applicable to unused availability
|
0.290%
|
|
|
As at,
|
|||||||
|
|
September 30,
|
December 31,
|
||||||
|
(in millions)
|
2022
|
2021
|
||||||
|
Utilization of revolving credit facility
|
$
|
(106.7
|
)
|
$
|
(206.5
|
)
|
||
|
Utilization of EDC facility
|
(231.2
|
)
|
(232.3
|
)
|
||||
|
Borrowings
|
$
|
(337.9
|
)
|
$
|
(438.8
|
)
|
||
|
|
||||||||
|
Available under revolving credit facility
|
$
|
1,393.3
|
$
|
1,293.5
|
||||
|
Available under EDC credit facility
|
68.8
|
67.7
|
||||||
|
Available credit
|
$
|
1,462.1
|
$
|
1,361.2
|
||||
|
Foreign currency
|
2022
|
2023
|
2024
|
|||||||||
|
Brazilian real zero cost collars (in millions of U.S. dollars)
|
$
|
23.1
|
$
|
68.4
|
$
|
27.6
|
||||||
|
Average put strike (Brazilian real)
|
4.88
|
5.13
|
5.55
|
|||||||||
|
Average call strike (Brazilian real)
|
7.28
|
7.34
|
9.01
|
|||||||||
|
Brazilian real forward buy contracts (in millions of U.S. dollars)
|
$
|
11.3
|
$
|
-
|
$
|
-
|
||||||
|
Average rate (Brazilian real)
|
5.62
|
-
|
-
|
|||||||||
|
Canadian dollar forward buy contracts (in millions of U.S. dollars)
|
$
|
12.6
|
$
|
15.0
|
$
|
-
|
||||||
|
Average rate (Canadian dollar)
|
1.31
|
1.29
|
-
|
|||||||||
|
Chilean peso zero cost collars (in millions of U.S. dollars)
|
$
|
31.8
|
$
|
42.0
|
$
|
-
|
||||||
|
Average put strike (Chilean peso)
|
760
|
810
|
-
|
|||||||||
|
Average call strike (Chilean peso)
|
1,012
|
1,040
|
-
|
|||||||||
|
Russian rouble zero cost collars (in millions of U.S. dollars)
|
$
|
15.0
|
$
|
-
|
$
|
-
|
||||||
|
Average put strike (Russian rouble)
|
74.6
|
-
|
-
|
|||||||||
|
Average call strike (Russian rouble)
|
98.9
|
-
|
-
|
|||||||||
|
Energy
|
||||||||||||
|
WTI oil swap contracts (barrels)
|
262,500
|
565,200
|
-
|
|||||||||
|
Average price
|
$
|
47.83
|
$
|
39.58
|
$
|
-
|
||||||
|
|
As at,
|
|||||||
|
|
September 30,
|
December 31,
|
||||||
|
(in millions)
|
2022
|
2021
|
||||||
|
Asset (liability)
|
||||||||
|
Foreign currency forward and collar contracts
|
$
|
0.6
|
$
|
(4.5
|
)
|
|||
|
Energy swap contracts
|
25.8
|
40.4
|
||||||
|
Total return swap contracts
|
0.8
|
1.7
|
||||||
|
|
$
|
27.2
|
$
|
37.6
|
||||
|
(in millions)
|
Nine months ended
September 30, 2022
|
Year ended
December 31, 2021
|
||||||
|
Revenue
|
$
|
1,698.5
|
$
|
2,285.8
|
||||
|
Cost of sales
|
1,390.1
|
1,799.3
|
||||||
|
Gross profit
|
308.4
|
486.5
|
||||||
|
Operating earnings
|
137.2
|
293.3
|
||||||
|
Net earnings before equity in the earnings (losses) of, and other gains from, non- guarantor subsidiaries
|
28.1
|
187.4
|
||||||
|
Equity in the earnings (losses) of, and other gains from, non-guarantor continuing subsidiaries
|
3.3
|
(307.4
|
)
|
|||||
|
Equity in the earnings (losses) of, and other gains from, non-guarantor discontinued subsidiaries
|
(530.6
|
)
|
341.2
|
|||||
|
Net (loss) earnings
|
(499.2
|
)
|
221.2
|
|||||
|
Net (loss) earnings attributable to common shareholders
|
$
|
(499.2
|
)
|
$
|
221.2
|
|||
|
|
As at,
|
|||||||
|
(in millions)
|
September 30, 2022
|
December 31, 2021
|
||||||
|
Current assets
|
$
|
1,154.9
|
$
|
1,019.5
|
||||
|
Current assets – with non-guarantor subsidiaries
|
1,827.3
|
1,937.9
|
||||||
|
Non-current assets
|
4,962.4
|
3,772.5
|
||||||
|
Non-current assets – with non-guarantor subsidiaries
|
3,506.8
|
4,504.9
|
||||||
|
Current liabilities
|
390.7
|
428.1
|
||||||
|
Current liabilities – with non-guarantor subsidiaries
|
582.2
|
618.8
|
||||||
|
Non-current liabilities
|
3,104.5
|
2,294.8
|
||||||
|
Non-current liabilities – with non-guarantor subsidiaries
|
1,197.0
|
1,312.2
|
||||||
|
7.
|
SUMMARY OF QUARTERLY INFORMATION
|
|
2022
|
2021(a)
|
2020(a)
|
||||||||||||||||||||||||||||||
|
(in millions, except per share amounts)
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
||||||||||||||||||||||||
|
Metal sales
|
$
|
856.5
|
$
|
821.5
|
$
|
700.9
|
$
|
614.9
|
$
|
582.4
|
$
|
707.9
|
$
|
694.4
|
$
|
872.4
|
||||||||||||||||
|
Net earnings (loss) from continuing operations attributable to common shareholders
|
$
|
65.9
|
$
|
(9.3
|
)
|
$
|
81.3
|
$
|
(66.2
|
)
|
$
|
(72.9
|
)
|
$
|
30.1
|
$
|
79.1
|
$
|
601.4
|
|||||||||||||
|
Basic earnings (loss) per share from continuing operations attributable to common shareholders
|
$
|
0.05
|
$
|
(0.01
|
)
|
$
|
0.06
|
$
|
(0.05
|
)
|
$
|
(0.06
|
)
|
$
|
0.02
|
$
|
0.06
|
$
|
0.48
|
|||||||||||||
|
Diluted earnings (loss) per share from continuing operations attributable to common shareholders
|
$
|
0.05
|
$
|
(0.01
|
)
|
$
|
0.06
|
$
|
(0.05
|
)
|
$
|
(0.06
|
)
|
$
|
0.02
|
$
|
0.06
|
$
|
0.47
|
|||||||||||||
|
Net (loss) earnings from discontinued operations attributable to common shareholders
|
$
|
(1.0
|
)
|
$
|
(31.0
|
)
|
$
|
(605.1
|
)
|
$
|
63.5
|
$
|
28.0
|
$
|
89.2
|
$
|
70.4
|
$
|
181.9
|
|||||||||||||
|
Net earnings (loss) attributable to common shareholders
|
$
|
64.9
|
$
|
(40.3
|
)
|
$
|
(523.8
|
)
|
$
|
(2.7
|
)
|
$
|
(44.9
|
)
|
$
|
119.3
|
$
|
149.5
|
$
|
783.3
|
||||||||||||
|
Basic earnings (loss) per share attributable to common shareholders
|
$
|
0.05
|
$
|
(0.03
|
)
|
$
|
(0.41
|
)
|
$
|
-
|
$
|
(0.04
|
)
|
$
|
0.09
|
$
|
0.12
|
$
|
0.62
|
|||||||||||||
|
Diluted earnings (loss) per share attributable to common shareholders
|
$
|
0.05
|
$
|
(0.03
|
)
|
$
|
(0.41
|
)
|
$
|
-
|
$
|
(0.04
|
)
|
$
|
0.09
|
$
|
0.12
|
$
|
0.62
|
|||||||||||||
|
Net cash flow of continuing operations provided from operating activities
|
$
|
173.2
|
$
|
257.1
|
$
|
97.9
|
$
|
148.0
|
$
|
140.3
|
$
|
277.0
|
$
|
129.8
|
$
|
557.0
|
||||||||||||||||
|
(a)
|
The quarterly results were updated retrospectively to reflect the impact of Chirano
and Russian discontinued operations.
|
|
8.
|
DISCLOSURE CONTROLS AND PROCEDURES AND INTERNAL CONTROL OVER FINANCIAL REPORTING
|
|
9.
|
CRITICAL ACCOUNTING POLICIES, ESTIMATES AND ACCOUNTING CHANGES
|
|
10.
|
RISK ANALYSIS
|
|
11.
|
SUPPLEMENTAL INFORMATION
|
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
(in millions, except per share amounts)
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Net earnings (loss) from continuing operations attributable to common shareholders - as reported
|
$
|
65.9
|
$
|
(72.9
|
)
|
$
|
137.9
|
$
|
36.3
|
|||||||
|
Adjusting items:
|
||||||||||||||||
|
Foreign exchange (gains) losses
|
(5.9
|
)
|
(5.6
|
)
|
(0.1
|
)
|
1.5
|
|||||||||
|
Foreign exchange losses (gains) on translation of tax basis and foreign exchange on deferred income taxes within income tax expense
|
3.1
|
15.0
|
(8.4
|
)
|
9.5
|
|||||||||||
|
Taxes in respect of prior periods
|
5.0
|
4.4
|
15.8
|
17.0
|
||||||||||||
|
Reclamation (recovery) expense
|
(20.0
|
)
|
15.0
|
3.9
|
25.0
|
|||||||||||
|
Tasiast mill fire related costs
|
-
|
28.9
|
-
|
41.0
|
||||||||||||
|
COVID-19 costs(a)
|
-
|
4.1
|
-
|
13.1
|
||||||||||||
|
Round Mountain pit wall stabilization costs
|
-
|
16.1
|
-
|
42.7
|
||||||||||||
|
Tasiast definitive agreement settlement
|
-
|
10.0
|
-
|
10.0
|
||||||||||||
|
Other(b)
|
16.9
|
4.7
|
21.4
|
5.6
|
||||||||||||
|
Tax effects of the above adjustments
|
3.7
|
(8.5
|
)
|
4.4
|
(18.3
|
)
|
||||||||||
|
|
2.8
|
84.1
|
37.0
|
147.1
|
||||||||||||
|
Adjusted net earnings from continuing operations attributable to common shareholders
|
$
|
68.7
|
$
|
11.2
|
$
|
174.9
|
$
|
183.4
|
||||||||
|
Weighted average number of common shares outstanding - Basic
|
1,299.8
|
1,261.2
|
1,288.0
|
1,260.6
|
||||||||||||
|
Adjusted net earnings from continuing operations per share
|
$
|
0.05
|
$
|
0.01
|
$
|
0.14
|
$
|
0.15
|
||||||||
|
Basic earnings (loss) from continuing operations per share attributable to common shareholders
|
$
|
0.05
|
$
|
(0.06
|
)
|
$
|
0.11
|
$
|
0.03
|
|||||||
|
(a)
|
Includes COVID-19 related labour, health and safety, donations and other support program costs. For the third quarter and first nine months of 2022, adjusted net earnings has not been adjusted for COVID-19 related costs of $1.2 million and $8.0 million, respectively, incurred at
operating sites.
|
|
(b)
|
Other includes restructuring costs of $13.0 million for the third quarter and first nine months of 2022 as well as other
various impacts, such as one-time costs at sites, and gains and losses on the sale of assets and hedges, which the Company believes are not reflective of the Company’s underlying performance for the reporting period.
|
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
(in millions)
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Net cash flow of continuing operations provided from operating activities - as reported
|
$
|
173.2
|
$
|
140.3
|
$
|
528.2
|
$
|
547.1
|
||||||||
|
Less: Additions to property, plant and equipment
|
(197.3
|
)
|
(203.8
|
)
|
(447.4
|
)
|
(566.0
|
)
|
||||||||
|
Free cash flow from continuing operations
|
$
|
(24.1
|
)
|
$
|
(63.5
|
)
|
$
|
80.8
|
$
|
(18.9
|
)
|
|||||
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
(in millions)
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Net cash flow of continuing operations provided from operating activities - as reported
|
$
|
173.2
|
$
|
140.3
|
$
|
528.2
|
$
|
547.1
|
||||||||
|
Adjusting items:
|
||||||||||||||||
|
Working capital changes:
|
||||||||||||||||
|
Accounts receivable and other assets
|
15.6
|
11.3
|
(47.0
|
)
|
2.0
|
|||||||||||
|
Inventories
|
70.0
|
11.6
|
222.4
|
71.2
|
||||||||||||
|
Accounts payable and other liabilities, including income taxes paid
|
0.6
|
(21.9
|
)
|
56.8
|
51.4
|
|||||||||||
|
Total working capital changes
|
86.2
|
1.0
|
232.2
|
124.6
|
||||||||||||
|
Adjusted operating cash flow from continuing operations
|
$
|
259.4
|
$
|
141.3
|
$
|
760.4
|
$
|
671.7
|
||||||||
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
(in millions, except ounces and production cost of sales per ounce)
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Production cost of sales from continuing operations - as reported
|
$
|
465.3
|
$
|
289.8
|
$
|
1,279.2
|
$
|
914.0
|
||||||||
|
Less: silver revenue(a)
|
(23.6
|
)
|
(6.4
|
)
|
(37.0
|
)
|
(20.0
|
)
|
||||||||
|
Production cost of sales from continuing operations net of silver by-product revenue
|
$
|
441.7
|
$
|
283.4
|
$
|
1,242.2
|
$
|
894.0
|
||||||||
|
Gold ounces sold from continuing operations
|
480,775
|
321,528
|
1,286,196
|
1,093,121
|
||||||||||||
|
Total gold equivalent ounces sold from continuing operations
|
494,413
|
325,162
|
1,307,219
|
1,104,293
|
||||||||||||
|
Production cost of sales from continuing operations per ounce sold on a by-product basis
|
$
|
919
|
$
|
881
|
$
|
966
|
$
|
818
|
||||||||
|
Production cost of sales from continuing operations per equivalent ounce sold(b)
|
$
|
941
|
$
|
891
|
$
|
979
|
$
|
828
|
||||||||
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
(in millions, except ounces and costs per ounce)
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Production cost of sales from continuing operations - as reported
|
$
|
465.3
|
$
|
289.8
|
$
|
1,279.2
|
$
|
914.0
|
||||||||
|
Less: Silver revenue from continuing operations(a)
|
(23.6
|
)
|
(6.4
|
)
|
(37.0
|
)
|
(20.0
|
)
|
||||||||
|
Production cost of sales from continuing operations net of silver by-product revenue
|
$
|
441.7
|
$
|
283.4
|
$
|
1,242.2
|
$
|
894.0
|
||||||||
|
Adjusting items:
|
||||||||||||||||
|
General and administrative(d)
|
27.3
|
26.4
|
87.5
|
85.5
|
||||||||||||
|
Other operating expense - sustaining(e)
|
11.7
|
2.5
|
23.5
|
7.8
|
||||||||||||
|
Reclamation and remediation - sustaining(f)
|
10.7
|
10.2
|
28.5
|
29.2
|
||||||||||||
|
Exploration and business development - sustaining(g)
|
7.4
|
10.1
|
22.9
|
24.7
|
||||||||||||
|
Additions to property, plant and equipment - sustaining(h)
|
105.9
|
98.5
|
224.6
|
206.3
|
||||||||||||
|
Lease payments - sustaining(i)
|
5.6
|
7.8
|
16.3
|
23.2
|
||||||||||||
|
All-in Sustaining Cost on a by-product basis
|
$
|
610.3
|
$
|
438.9
|
$
|
1,645.5
|
$
|
1,270.7
|
||||||||
|
Adjusting items on an attributable(c) basis:
|
||||||||||||||||
|
Other operating expense - non-sustaining(e)
|
11.2
|
8.9
|
32.3
|
28.1
|
||||||||||||
|
Reclamation and remediation - non-sustaining(f)
|
2.8
|
0.8
|
6.1
|
2.5
|
||||||||||||
|
Exploration and business development - non-sustaining(g)
|
34.6
|
14.2
|
82.2
|
38.1
|
||||||||||||
|
Additions to property, plant and equipment - non-sustaining(h)
|
88.4
|
104.2
|
218.0
|
356.5
|
||||||||||||
|
Lease payments - non-sustaining(i)
|
0.4
|
0.7
|
0.8
|
0.9
|
||||||||||||
|
All-in Cost on a by-product basis - attributable(c)
|
$
|
747.7
|
$
|
567.7
|
$
|
1,984.9
|
$
|
1,696.8
|
||||||||
|
Gold ounces sold from continuing operations
|
480,775
|
321,528
|
1,286,196
|
1,093,121
|
||||||||||||
|
All-in sustaining cost from continuing operations per ounce sold on a by-product basis
|
$
|
1,269
|
$
|
1,365
|
$
|
1,279
|
$
|
1,162
|
||||||||
|
Attributable(c) all-in cost from continuing operations per ounce sold on a by-product basis
|
$
|
1,555
|
$
|
1,766
|
$
|
1,543
|
$
|
1,552
|
||||||||
|
Production cost of sales from continuing operations per equivalent ounce sold(b)
|
$
|
941
|
$
|
891
|
$
|
979
|
$
|
828
|
||||||||
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
(in millions, except ounces and costs per equivalent ounce)
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Production cost of sales from continuing operations - as reported
|
$
|
465.3
|
$
|
289.8
|
$
|
1,279.2
|
$
|
914.0
|
||||||||
|
Adjusting items:
|
||||||||||||||||
|
General and administrative(d)
|
27.3
|
26.4
|
87.5
|
85.5
|
||||||||||||
|
Other operating expense - sustaining(e)
|
11.7
|
2.5
|
23.5
|
7.8
|
||||||||||||
|
Reclamation and remediation - sustaining(f)
|
10.7
|
10.2
|
28.5
|
29.2
|
||||||||||||
|
Exploration and business development- sustaining(g)
|
7.4
|
10.1
|
22.9
|
24.7
|
||||||||||||
|
Additions to property, plant and equipment - sustaining(h)
|
105.9
|
98.5
|
224.6
|
206.3
|
||||||||||||
|
Lease payments - sustaining(i)
|
5.6
|
7.8
|
16.3
|
23.2
|
||||||||||||
|
All-in Sustaining Cost
|
$
|
633.9
|
$
|
445.3
|
$
|
1,682.5
|
$
|
1,290.7
|
||||||||
|
Adjusting items on an attributable(c) basis:
|
||||||||||||||||
|
Other operating expense - non-sustaining(e)
|
11.2
|
8.9
|
32.3
|
28.1
|
||||||||||||
|
Reclamation and remediation - non-sustaining(f)
|
2.8
|
0.8
|
6.1
|
2.5
|
||||||||||||
|
Exploration and business development - non-sustaining(g)
|
34.6
|
14.2
|
82.2
|
38.1
|
||||||||||||
|
Additions to property, plant and equipment - non-sustaining(h)
|
88.4
|
104.2
|
218.0
|
356.5
|
||||||||||||
|
Lease payments - non-sustaining(i)
|
0.4
|
0.7
|
0.8
|
0.9
|
||||||||||||
|
All-in Cost - attributable(c)
|
$
|
771.3
|
$
|
574.1
|
$
|
2,021.9
|
$
|
1,716.8
|
||||||||
|
Gold equivalent ounces sold from continuing operations
|
494,413
|
325,162
|
1,307,219
|
1,104,293
|
||||||||||||
|
All-in sustaining cost from continuing operations per equivalent ounce sold
|
$
|
1,282
|
$
|
1,369
|
$
|
1,287
|
$
|
1,169
|
||||||||
|
Attributable(c) all-in cost from continuing operations per equivalent ounce sold
|
$
|
1,560
|
$
|
1,766
|
$
|
1,547
|
$
|
1,555
|
||||||||
|
Production cost of sales from continuing operations per equivalent ounce sold(b)
|
$
|
941
|
$
|
891
|
$
|
979
|
$
|
828
|
||||||||
|
|
Years ended December 31,
|
|||||||
|
(in millions, except ounces and costs per equivalent ounce)
|
2021
|
2020
|
||||||
|
Production cost of sales - as reported
|
$
|
1,726.1
|
$
|
1,725.7
|
||||
|
Less: portion attributable to Chirano non-controlling interest(j)
|
(20.2
|
)
|
(19.6
|
)
|
||||
|
Attributable(k) production cost of sales
|
$
|
1,705.9
|
$
|
1,706.1
|
||||
|
Adjusting items on an attributable(k) basis:
|
||||||||
|
General and administrative(m)
|
126.6
|
117.9
|
||||||
|
Other operating expense - sustaining(n)
|
10.6
|
9.6
|
||||||
|
Reclamation and remediation - sustaining(o)
|
43.2
|
54.0
|
||||||
|
Exploration and business development- sustaining(p)
|
40.0
|
48.3
|
||||||
|
Additions to property, plant and equipment - sustaining(q)
|
386.0
|
373.5
|
||||||
|
Lease payments - sustaining(r)
|
32.8
|
19.7
|
||||||
|
All-in Sustaining Cost - attributable(k)
|
$
|
2,345.1
|
$
|
2,329.1
|
||||
|
Other operating expense - non-sustaining(n)
|
38.1
|
55.9
|
||||||
|
Reclamation and remediation - non-sustaining(o)
|
3.4
|
5.0
|
||||||
|
Exploration and business development - non-sustaining(p)
|
91.3
|
43.3
|
||||||
|
Additions to property, plant and equipment - non-sustaining(q)
|
544.6
|
536.9
|
||||||
|
Lease payments - non-sustaining(r)
|
1.0
|
1.0
|
||||||
|
All-in Cost - attributable(k)
|
$
|
3,023.5
|
$
|
2,971.2
|
||||
|
Gold equivalent ounces sold
|
2,075,738
|
2,375,548
|
||||||
|
Less: portion attributable to Chirano non-controlling interest(l)
|
(14,829
|
)
|
(16,621
|
)
|
||||
|
Attributable(k) gold equivalent ounces sold
|
2,060,909
|
2,358,927
|
||||||
|
Attributable(k) all-in sustaining cost per equivalent ounce sold
|
$
|
1,138
|
$
|
987
|
||||
|
Attributable(k) all-in cost per equivalent ounce sold
|
$
|
1,467
|
$
|
1,260
|
||||
|
Consolidated production cost of sales per equivalent ounce sold(s)
|
$
|
832
|
$
|
726
|
||||
|
(a)
|
“Silver revenue” represents the portion of metal sales realized from the production of the secondary or by-product metal
(i.e. silver). Revenue from the sale of silver, which is produced as a by-product of the process used to produce gold, effectively reduces the cost of gold production.
|
|
(b)
|
“Production cost of sales from continuing operations per equivalent ounce sold” is defined as production cost of sales
from continuing operations divided by total gold equivalent ounces sold from continuing operations.
|
|
(c)
|
“Attributable” includes Kinross’ share of Manh Choh (70%) costs. As Manh Choh is a non-operating site, the attributable
costs are non-sustaining costs and as such only impact the all-in-cost measures.
|
|
(d)
|
“General and administrative” expenses is as reported on the interim condensed consolidated statements of operations, net
of certain restructuring expenses. General and administrative expenses are considered sustaining costs as they are required to be absorbed on a continuing basis for the effective operation and governance of the Company.
|
|
(e)
|
“Other operating expense – sustaining” is calculated as “Other operating expense” as reported on the interim condensed
consolidated statements of operations, less other operating and reclamation and remediation expenses related to non-sustaining activities as well as other items not reflective of the underlying operating performance of our business.
Other operating expenses are classified as either sustaining or non-sustaining based on the type and location of the expenditure incurred. The majority of other operating expenses that are incurred at existing operations are considered
costs necessary to sustain operations, and are therefore classified as sustaining. Other operating expenses incurred at locations where there is no current operation or related to other non-sustaining activities are classified as
non-sustaining.
|
|
(f)
|
“Reclamation and remediation - sustaining” is calculated as current period accretion related to reclamation and
remediation obligations plus current period amortization of the corresponding reclamation and remediation assets, and is intended to reflect the periodic cost of reclamation and remediation for currently operating mines. Reclamation and
remediation costs for development projects or closed mines are excluded from this amount and classified as non-sustaining.
|
|
(g)
|
“Exploration and business development – sustaining” is calculated as “Exploration and business development” expenses as
reported on the interim condensed consolidated statements of operations, less non-sustaining exploration and business development expenses. Exploration expenses are classified as either sustaining or non-sustaining based on a
determination of the type and location of the exploration expenditure. Exploration expenditures within the footprint of operating mines are considered costs required to sustain current operations and so are included in sustaining costs.
Exploration expenditures focused on new ore bodies near existing mines (i.e. brownfield), new exploration projects (i.e. greenfield) or for other generative exploration activity not linked to existing mining operations are classified as
non-sustaining. Business development expenses are classified as either sustaining or non-sustaining based on a determination of the type of expense and requirement for general or growth related operations.
|
|
(h)
|
“Additions to property, plant and equipment – sustaining” represents the majority of capital expenditures at existing
operations including capitalized exploration costs, periodic capitalized stripping and underground mine development costs, ongoing replacement of mine equipment and other capital facilities and other capital expenditures and is
calculated as total additions to property, plant and equipment (as reported on the interim condensed consolidated statements of cash flows), less non-sustaining capital. Non-sustaining capital represents capital expenditures for major
projects, including major capital stripping projects at existing operations that are expected to materially benefit the operation, as well as enhancement capital for significant infrastructure improvements at existing operations.
Non-sustaining capital expenditures during the three and nine months ended September 30, 2022, primarily related to major projects at La Coipa and Tasiast. Non-sustaining capital expenditures during the three and nine months ended
September 30, 2021, primarily related to major projects at Tasiast, Fort Knox, La Coipa and Lobo-Marte.
|
|
(i)
|
“Lease payments – sustaining” represents the majority of lease payments as reported on the interim condensed
consolidated statements of cash flows and is made up of the principal and financing components of such cash payments, less non-sustaining lease payments. Lease payments for development projects or closed mines are classified as
non-sustaining.
|
|
(j)
|
The portion attributable to Chirano non-controlling interest represents the non-controlling interest (10%) in the
production cost of sales for the Chirano mine for the years ended December 31, 2021 and 2020.
|
|
(k)
|
“Attributable” includes Kinross' share of Chirano (90%) production and costs, and Manh Choh (70%) costs for the years
ended December 31, 2021 and 2020.
|
|
(l)
|
“Portion attributable to Chirano non-controlling interest” represents the non-controlling interest (10%) in the ounces
sold from the Chirano mine for the years ended December 31, 2021 and 2020.
|
|
(m)
|
“General and administrative” expenses is as reported on the consolidated statements of operations for the years ended
December 31, 2021 and 2020, net of certain restructuring expenses. General and administrative expenses are considered sustaining costs as they are required to be absorbed on a continuing basis for the effective operation and governance
of the Company.
|
|
(n)
|
“Other operating expense – sustaining” is calculated as “Other operating expense” as reported on the consolidated
statements of operations for the years ended December 31, 2021 and 2020, less other operating and reclamation and remediation expenses related to non-sustaining activities as well as other items not reflective of the underlying
operating performance of our business. Other operating expenses are classified as either sustaining or non-sustaining based on the type and location of the expenditure incurred. The majority of other operating expenses that are incurred
at existing operations are considered costs necessary to sustain operations, and are therefore classified as sustaining. Other operating expenses incurred at locations where there is no current operation or related to other
non-sustaining activities are classified as non-sustaining.
|
|
(o)
|
“Reclamation and remediation - sustaining” is calculated as accretion related to reclamation and remediation obligations
plus amortization of the corresponding reclamation and remediation assets for the years ended December 31, 2021 and 2020, and is intended to reflect the periodic cost of reclamation and remediation for currently operating mines.
Reclamation and remediation costs for development projects or closed mines are excluded from this amount and classified as non-sustaining.
|
|
(p)
|
“Exploration and business development – sustaining” is calculated as “Exploration and business development” expenses as
reported on the consolidated statements of operations for the years ended December 31, 2021 and 2020, less non-sustaining exploration and business development expenses. Exploration expenses are classified as either sustaining or
non-sustaining based on a determination of the type and location of the exploration expenditure. Exploration expenditures within the footprint of operating mines are considered costs required to sustain current operations and so are
included in sustaining costs. Exploration expenditures focused on new ore bodies near existing mines (i.e. brownfield), new exploration projects (i.e. greenfield) or for other generative exploration activity not linked to existing
mining operations are classified as non-sustaining. Business development expenses are classified as either sustaining or non-sustaining based on a determination of the type of expense and requirement for general or growth related
operations.
|
|
(q)
|
“Additions to property, plant and equipment – sustaining” represents the majority of capital expenditures at existing
operations for the years ended December 31, 2021 and 2020, including capitalized exploration costs, periodic capitalized stripping and underground mine development costs, ongoing replacement of mine equipment and other capital
facilities and other capital expenditures and is calculated as total additions to property, plant and equipment (as reported on the consolidated statements of cash flows), less non-sustaining capital. Non-sustaining capital represents
capital expenditures for major projects, including major capital stripping projects at existing operations that are expected to materially benefit the operation, as well as enhancement capital for significant infrastructure improvements
at existing operations. Non-sustaining capital expenditures during the year ended December 31, 2021, primarily related to major projects at Tasiast, La Coipa, Udinsk, Fort Knox, and Round Mountain. Non-sustaining capital expenditures
during the year ended December 31, 2020, primarily related to major projects at Tasiast, Fort Knox and Round Mountain.
|
|
(r)
|
“Lease payments – sustaining” represents the majority of lease payments as reported on the consolidated statements of
cash flows for the years ended December 31, 2021 and 2020, and is made up of the principal and financing components of such cash payments, less non-sustaining lease payments. Lease payments for development projects or closed mines are
classified as non-sustaining.
|
|
(s)
|
“Consolidated production cost of sales per equivalent ounce sold” is defined as production cost of sales, as reported on
the consolidated statements of operations for the years ended December 31, 2021 and 2020, divided by total gold equivalent ounces sold.
|
|
|
|
As at
|
|||||||
|
|
|
September 30,
|
December 31,
|
||||||
|
|
|
2022
|
2021
|
||||||
|
|
|
||||||||
|
Assets
|
|
||||||||
|
Current assets
|
|
||||||||
|
Cash and cash equivalents
|
Note 6
|
$
|
488.4
|
$
|
531.5
|
||||
|
Restricted cash
|
Note 6
|
8.2
|
11.4
|
||||||
|
Accounts receivable and other assets
|
Note 6
|
292.2
|
214.5
|
||||||
|
Current income tax recoverable
|
6.5
|
10.2
|
|||||||
|
Inventories
|
Note 6
|
1,092.1
|
1,151.3
|
||||||
|
Unrealized fair value of derivative assets
|
Note 7
|
26.7
|
30.0
|
||||||
|
|
|
1,914.1
|
1,948.9
|
||||||
|
Non-current assets
|
|
||||||||
|
Property, plant and equipment
|
Note 6
|
7,860.3
|
7,617.7
|
||||||
|
Goodwill
|
Note 5
|
-
|
158.8
|
||||||
|
Long-term investments
|
Note 6
|
99.0
|
98.2
|
||||||
|
Other long-term assets
|
Note 6
|
666.1
|
598.0
|
||||||
|
Deferred tax assets
|
-
|
6.5
|
|||||||
|
Total assets
|
|
$
|
10,539.5
|
$
|
10,428.1
|
||||
|
|
|
||||||||
|
Liabilities
|
|
||||||||
|
Current liabilities
|
|
||||||||
|
Accounts payable and accrued liabilities
|
Note 6
|
$
|
495.6
|
$
|
492.7
|
||||
|
Current income tax payable
|
|
52.6
|
95.0
|
||||||
|
Current portion of long-term debt and credit facilities
|
Note 8
|
40.0
|
40.0
|
||||||
|
Current portion of provisions
|
Note 9
|
35.8
|
90.0
|
||||||
|
Other current liabilities
|
Note 6
|
19.1
|
23.7
|
||||||
|
|
|
643.1
|
741.4
|
||||||
|
Non-current liabilities
|
|
||||||||
|
Long-term debt and credit facilities
|
Note 8
|
2,471.6
|
1,589.9
|
||||||
|
Provisions
|
Note 9
|
678.1
|
847.9
|
||||||
|
Long-term lease liabilities
|
|
25.5
|
35.1
|
||||||
|
Other long-term liabilities
|
|
131.2
|
127.4
|
||||||
|
Deferred tax liabilities
|
356.8
|
436.8
|
|||||||
|
Total liabilities
|
|
$
|
4,306.3
|
$
|
3,778.5
|
||||
|
|
|
||||||||
|
Equity
|
|
||||||||
|
Common shareholders' equity
|
|
||||||||
|
Common share capital
|
Note 10
|
$
|
4,679.6
|
$
|
4,427.7
|
||||
|
Contributed surplus
|
|
10,675.0
|
10,664.4
|
||||||
|
Accumulated deficit
|
|
(9,108.5
|
)
|
(8,492.4
|
)
|
||||
|
Accumulated other comprehensive income (loss)
|
Note 6
|
(69.2
|
)
|
(18.8
|
)
|
||||
|
Total common shareholders' equity
|
|
6,176.9
|
6,580.9
|
||||||
|
Non-controlling interests
|
|
56.3
|
68.7
|
||||||
|
Total equity
|
|
$
|
6,233.2
|
$
|
6,649.6
|
||||
|
Commitments and contingencies
|
Note 14
|
||||||||
|
Subsequent events
|
Note 10
|
||||||||
|
Total liabilities and equity
|
|
$
|
10,539.5
|
$
|
10,428.1
|
||||
|
|
|
||||||||
|
Common shares
|
|
||||||||
|
Authorized
|
|
Unlimited
|
Unlimited
|
||||||
|
Issued and outstanding
|
Note 10
|
1,285,406,778
|
1,244,332,772
|
||||||
|
|
|
||||||||
|
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||
|
|
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
|
|
||||||||||||||||
|
Revenue
|
|
||||||||||||||||
|
Metal sales
|
|
$
|
856.5
|
$
|
582.4
|
$
|
2,378.9
|
$
|
1,984.7
|
||||||||
|
|
|
||||||||||||||||
|
Cost of sales
|
|
||||||||||||||||
|
Production cost of sales
|
|
465.3
|
289.8
|
1,279.2
|
914.0
|
||||||||||||
|
Depreciation, depletion and amortization
|
|
185.1
|
173.2
|
532.1
|
530.3
|
||||||||||||
|
Total cost of sales
|
|
650.4
|
463.0
|
1,811.3
|
1,444.3
|
||||||||||||
|
Gross profit
|
|
206.1
|
119.4
|
567.6
|
540.4
|
||||||||||||
|
Other operating expense
|
|
12.2
|
92.3
|
83.7
|
181.7
|
||||||||||||
|
Exploration and business development
|
|
42.3
|
24.4
|
105.6
|
63.4
|
||||||||||||
|
General and administrative
|
|
40.3
|
26.4
|
100.5
|
85.5
|
||||||||||||
|
Operating earnings (loss)
|
|
111.3
|
(23.7
|
)
|
277.8
|
209.8
|
|||||||||||
|
Other income (expense) - net
|
Note 6
|
5.6
|
3.3
|
(0.4
|
)
|
(8.7
|
)
|
||||||||||
|
Finance income
|
|
6.5
|
1.2
|
10.7
|
4.1
|
||||||||||||
|
Finance expense
|
Note 6
|
(23.3
|
)
|
(18.5
|
)
|
(68.0
|
)
|
(56.0
|
)
|
||||||||
|
Earnings (loss) from continuing operations before tax
|
|
100.1
|
(37.7
|
)
|
220.1
|
149.2
|
|||||||||||
|
Income tax expense - net
|
|
(34.5
|
)
|
(35.4
|
)
|
(82.7
|
)
|
(113.6
|
)
|
||||||||
|
Earnings (loss) from continuing operations after tax
|
|
65.6
|
(73.1
|
)
|
137.4
|
35.6
|
|||||||||||
|
Earnings (loss) from discontinued operations after tax
|
Note 5
|
(0.8
|
)
|
27.2
|
(636.3
|
)
|
186.1
|
||||||||||
|
Net earnings (loss)
|
|
$
|
64.8
|
$
|
(45.9
|
)
|
$
|
(498.9
|
)
|
$
|
221.7
|
||||||
|
Net earnings (loss) from continuing operations attributable to:
|
|
||||||||||||||||
|
Non-controlling interests
|
|
$
|
(0.3
|
)
|
$
|
(0.2
|
)
|
$
|
(0.5
|
)
|
$
|
(0.7
|
)
|
||||
|
Common shareholders
|
|
$
|
65.9
|
$
|
(72.9
|
)
|
$
|
137.9
|
$
|
36.3
|
|||||||
|
Net earnings (loss) from discontinued operations attributable to:
|
|
||||||||||||||||
|
Non-controlling interests
|
|
$
|
0.2
|
$
|
(0.8
|
)
|
$
|
0.8
|
$
|
(1.5
|
)
|
||||||
|
Common shareholders
|
|
$
|
(1.0
|
)
|
$
|
28.0
|
$
|
(637.1
|
)
|
$
|
187.6
|
||||||
|
Net earnings (loss) attributable to:
|
|
||||||||||||||||
|
Non-controlling interests
|
|
$
|
(0.1
|
)
|
$
|
(1.0
|
)
|
$
|
0.3
|
$
|
(2.2
|
)
|
|||||
|
Common shareholders
|
|
$
|
64.9
|
$
|
(44.9
|
)
|
$
|
(499.2
|
)
|
$
|
223.9
|
||||||
|
Earnings (loss) per share from continuing operations attributable to common shareholders
|
|
||||||||||||||||
|
Basic
|
|
$
|
0.05
|
$
|
(0.06
|
)
|
$
|
0.11
|
$
|
0.03
|
|||||||
|
Diluted
|
|
$
|
0.05
|
$
|
(0.06
|
)
|
$
|
0.11
|
$
|
0.03
|
|||||||
|
|
|
||||||||||||||||
|
Earnings (loss) per share from discontinued operations attributable to common shareholders
|
|
||||||||||||||||
|
Basic
|
|
$
|
-
|
$
|
0.02
|
$
|
(0.49
|
)
|
$
|
0.15
|
|||||||
|
Diluted
|
|
$
|
-
|
$
|
0.02
|
$
|
(0.49
|
)
|
$
|
0.15
|
|||||||
|
|
|
||||||||||||||||
|
Earnings (loss) per share attributable to common shareholders
|
|
||||||||||||||||
|
Basic
|
|
$
|
0.05
|
$
|
(0.04
|
)
|
$
|
(0.39
|
)
|
$
|
0.18
|
||||||
|
Diluted
|
|
$
|
0.05
|
$
|
(0.04
|
)
|
$
|
(0.39
|
)
|
$
|
0.18
|
||||||
|
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||
|
|
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
|
|
||||||||||||||||
|
|
|
||||||||||||||||
|
Net earnings (loss)
|
|
$
|
64.8
|
$
|
(45.9
|
)
|
$
|
(498.9
|
)
|
$
|
221.7
|
||||||
|
|
|
||||||||||||||||
|
Other comprehensive income (loss), net of tax(a):
|
Note 6
|
||||||||||||||||
|
Items that will not be reclassified to profit or loss:
|
|
||||||||||||||||
|
Equity investments at fair value through other comprehensive income ("FVOCI") - net change in fair value(b)
|
|
(23.7
|
)
|
(21.3
|
)
|
(39.8
|
)
|
(29.9
|
)
|
||||||||
|
|
|
||||||||||||||||
|
Items that are or may be reclassified to profit or loss in subsequent periods:
|
|
||||||||||||||||
|
Cash flow hedges - effective portion of changes in fair value(c)
|
|
(12.9
|
)
|
(1.1
|
)
|
5.3
|
36.9
|
||||||||||
|
Cash flow hedges - reclassified out of accumulated other comprehensive income ("AOCI")(d)
|
|
(8.5
|
)
|
(4.0
|
)
|
(15.9
|
)
|
(8.2
|
)
|
||||||||
|
|
|
(45.1
|
)
|
(26.4
|
)
|
(50.4
|
)
|
(1.2
|
)
|
||||||||
|
Total comprehensive income (loss)
|
|
$
|
19.7
|
$
|
(72.3
|
)
|
$
|
(549.3
|
)
|
$
|
220.5
|
||||||
|
|
|
||||||||||||||||
|
Comprehensive income (loss) from continuing operations
|
|
$
|
20.5
|
$
|
(99.5
|
)
|
$
|
87.0
|
$
|
34.4
|
|||||||
|
Comprehensive income (loss) from discontinued operations
|
Note 5
|
(0.8
|
)
|
27.2
|
(636.3
|
)
|
186.1
|
||||||||||
|
Total comprehensive income (loss)
|
|
$
|
19.7
|
$
|
(72.3
|
)
|
$
|
(549.3
|
)
|
$
|
220.5
|
||||||
|
|
|
||||||||||||||||
|
Attributable to non-controlling interests
|
|
$
|
(0.1
|
)
|
$
|
(1.0
|
)
|
$
|
0.3
|
$
|
(2.2
|
)
|
|||||
|
Attributable to common shareholders
|
|
$
|
19.8
|
$
|
(71.3
|
)
|
$
|
(549.6
|
)
|
$
|
222.7
|
||||||
|
|
|
||||||||||||||||
| (a) |
As at March 31, 2022, hedge accounting has been discontinued for all Russian rouble
collar contracts. The related balance in AOCI of $13.8 million, net of tax recovery of $5.0 million was reclassified to loss (earnings) from discontinued operations after tax.
|
|
(b)
|
Net of tax expense of $nil, 3 months; $nil, 9 months (2021 - $nil, 3 months; $nil, 9 months). |
|
(c)
|
Net of tax (recovery) expense of $(4.0) million, 3 months; $2.4 million, 9 months (2021 - $(1.4) million, 3 months; $11.6 million, 9 months). |
|
(d)
|
Net of tax recovery of $(2.8) million, 3 months; $(4.7) million, 9 months (2021 - $(1.1) million, 3 months; $(2.0) million, 9 months). |
|
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||
|
|
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Net inflow (outflow) of cash related to the following activities:
|
|
||||||||||||||||
|
Operating:
|
|
||||||||||||||||
|
Earnings (loss) from continuing operations after tax
|
|
$
|
65.6
|
$
|
(73.1
|
)
|
$
|
137.4
|
$
|
35.6
|
|||||||
|
Adjustments to reconcile net earnings (loss) from continuing operations to net cash provided from operating activities:
|
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
|
185.1
|
173.2
|
532.1
|
530.3
|
||||||||||||
|
Share-based compensation expense
|
|
1.4
|
2.4
|
7.4
|
8.4
|
||||||||||||
|
Finance expense
|
|
23.3
|
18.5
|
68.0
|
56.0
|
||||||||||||
|
Deferred tax expense
|
|
5.5
|
8.2
|
3.4
|
4.5
|
||||||||||||
|
Foreign exchange (gains) losses and other
|
|
(1.5
|
)
|
12.1
|
8.2
|
36.9
|
|||||||||||
|
Reclamation (recovery) expense
|
Note 9
|
(20.0
|
)
|
-
|
3.9
|
-
|
|||||||||||
|
Changes in operating assets and liabilities:
|
|
||||||||||||||||
|
Accounts receivable and other assets
|
|
(15.6
|
)
|
(11.3
|
)
|
47.0
|
(2.0
|
)
|
|||||||||
|
Inventories
|
|
(70.0
|
)
|
(11.6
|
)
|
(222.4
|
)
|
(71.2
|
)
|
||||||||
|
Accounts payable and accrued liabilities
|
|
12.9
|
32.6
|
64.0
|
81.3
|
||||||||||||
|
Cash flow provided from operating activities
|
|
186.7
|
151.0
|
649.0
|
679.8
|
||||||||||||
|
Income taxes paid
|
(13.5
|
)
|
(10.7
|
)
|
(120.8
|
)
|
(132.7
|
)
|
|||||||||
|
Net cash flow of continuing operations provided from operating activities
|
|
173.2
|
140.3
|
528.2
|
547.1
|
||||||||||||
|
Net cash flow of discontinued operations (used in) provided from operating activities
|
Note 5
|
(1.6
|
)
|
129.6
|
47.6
|
390.8
|
|||||||||||
|
Investing:
|
|
||||||||||||||||
|
Additions to property, plant and equipment
|
|
(197.3
|
)
|
(203.8
|
)
|
(447.4
|
)
|
(566.0
|
)
|
||||||||
|
Interest paid capitalized to property, plant and equipment
|
Note 8
|
(20.5
|
)
|
(13.0
|
)
|
(36.7
|
)
|
(43.2
|
)
|
||||||||
|
Acquisitions net of cash acquired
|
Note 5
|
-
|
-
|
(1,027.5
|
)
|
-
|
|||||||||||
|
Net additions to long-term investments and other assets
|
|
(9.5
|
)
|
(12.4
|
)
|
(43.6
|
)
|
(28.9
|
)
|
||||||||
|
(Increase) decrease in restricted cash - net
|
|
(1.2
|
)
|
0.5
|
(2.3
|
)
|
-
|
||||||||||
|
Interest received and other - net
|
|
2.0
|
(2.4
|
)
|
6.7
|
(1.4
|
)
|
||||||||||
|
Net cash flow of continuing operations used in investing activities
|
|
(226.5
|
)
|
(231.1
|
)
|
(1,550.8
|
)
|
(639.5
|
)
|
||||||||
|
Net cash flow of discontinued operations provided from (used in) investing activities
|
Note 5
|
43.3
|
(27.9
|
)
|
296.2
|
(215.1
|
)
|
||||||||||
|
Financing:
|
|
||||||||||||||||
|
Proceeds from drawdown of debt
|
Note 8
|
100.0
|
-
|
1,197.6
|
-
|
||||||||||||
|
Repayment of debt
|
Note 8
|
(200.0
|
)
|
-
|
(320.0
|
)
|
(500.0
|
)
|
|||||||||
|
Interest paid
|
Note 8
|
(26.2
|
)
|
(20.0
|
)
|
(51.8
|
)
|
(46.9
|
)
|
||||||||
|
Payment of lease liabilities
|
|
(6.0
|
)
|
(8.5
|
)
|
(17.1
|
)
|
(24.1
|
)
|
||||||||
|
Dividends paid to common shareholders
|
Note 10
|
(39.0
|
)
|
(37.8
|
)
|
(116.9
|
)
|
(113.5
|
)
|
||||||||
|
Repurchase and cancellation of shares
|
Note 10
|
(60.2
|
)
|
(31.8
|
)
|
(60.2
|
)
|
(31.8
|
)
|
||||||||
|
Other - net
|
|
(4.9
|
)
|
(1.0
|
)
|
3.9
|
7.9
|
||||||||||
|
Net cash flow of continuing operations (used in) provided from financing activities
|
|
(236.3
|
)
|
(99.1
|
)
|
635.5
|
(708.4
|
)
|
|||||||||
|
Net cash flow of discontinued operations used in financing activities
|
Note 5
|
-
|
-
|
-
|
-
|
||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents of continuing operations
|
|
(1.0
|
)
|
(0.5
|
)
|
(1.4
|
)
|
(0.5
|
)
|
||||||||
|
Effect of exchange rate changes on cash and cash equivalents of discontinued operations
|
|
(0.3
|
)
|
(0.8
|
)
|
1.6
|
0.8
|
||||||||||
|
Decrease in cash and cash equivalents
|
|
(249.2
|
)
|
(89.5
|
)
|
(43.1
|
)
|
(624.8
|
)
|
||||||||
|
Cash and cash equivalents, beginning of period
|
|
719.1
|
675.6
|
531.5
|
1,210.9
|
||||||||||||
|
Cash and cash equivalents of assets held for sale, beginning of period
|
|
18.5
|
-
|
-
|
-
|
||||||||||||
|
Cash and cash equivalents, end of period
|
|
$
|
488.4
|
$
|
586.1
|
$
|
488.4
|
$
|
586.1
|
||||||||
|
|
|
||||||||||||||||
|
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||
|
|
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
|
|
||||||||||||||||
|
Common share capital
|
|
||||||||||||||||
|
Balance at the beginning of the period
|
|
$
|
4,732.5
|
$
|
4,490.5
|
$
|
4,427.7
|
$
|
4,473.7
|
||||||||
|
Common shares issued on acquisition of Great Bear
|
Note 5
|
-
|
-
|
271.6
|
-
|
||||||||||||
|
Transfer from contributed surplus on exercise of restricted shares
|
|
0.1
|
-
|
7.4
|
7.8
|
||||||||||||
|
Repurchase and cancellation of shares
|
Note 10
|
(53.4
|
)
|
(18.8
|
)
|
(53.4
|
)
|
(18.8
|
)
|
||||||||
|
Options exercised, including cash
|
|
0.4
|
0.1
|
26.3
|
9.1
|
||||||||||||
|
Balance at the end of the period
|
|
$
|
4,679.6
|
$
|
4,471.8
|
$
|
4,679.6
|
$
|
4,471.8
|
||||||||
|
|
|
||||||||||||||||
|
Contributed surplus
|
|
||||||||||||||||
|
Balance at the beginning of the period
|
|
$
|
10,681.6
|
$
|
10,697.2
|
$
|
10,664.4
|
$
|
10,709.0
|
||||||||
|
Share options issued on acquisition of Great Bear
|
Note 5
|
-
|
-
|
39.5
|
-
|
||||||||||||
|
Contingent value rights issued on acquisition of Great Bear
|
Note 5
|
-
|
-
|
4.7
|
-
|
||||||||||||
|
Repurchase and cancellation of shares
|
Note 10
|
(6.8
|
)
|
(13.0
|
)
|
(6.8
|
)
|
(13.0
|
)
|
||||||||
|
Share-based compensation
|
|
1.4
|
2.4
|
7.4
|
8.4
|
||||||||||||
|
Transfer of fair value of exercised options and restricted shares
|
|
(0.4
|
)
|
(0.4
|
)
|
(33.4
|
)
|
(18.2
|
)
|
||||||||
|
Other
|
(0.8 |
) | - |
(0.8 |
) | ||||||||||||
|
Balance at the end of the period
|
|
$
|
10,675.0
|
$
|
10,686.2
|
$
|
10,675.0
|
$
|
10,686.2
|
||||||||
|
|
|
||||||||||||||||
|
Accumulated deficit
|
|
||||||||||||||||
|
Balance at the beginning of the period
|
|
$
|
(9,134.4
|
)
|
$
|
(8,369.4
|
)
|
$
|
(8,492.4
|
)
|
$
|
(8,562.5
|
)
|
||||
|
Dividends paid
|
Note 10
|
(39.0
|
)
|
(37.8
|
)
|
(116.9
|
)
|
(113.5
|
)
|
||||||||
|
Net earnings (loss) attributable to common shareholders
|
|
64.9
|
(44.9
|
)
|
(499.2
|
)
|
223.9
|
||||||||||
|
Balance at the end of the period
|
|
$
|
(9,108.5
|
)
|
$
|
(8,452.1
|
)
|
$
|
(9,108.5
|
)
|
$
|
(8,452.1
|
)
|
||||
|
|
|
||||||||||||||||
|
Accumulated other comprehensive income (loss)
|
|
||||||||||||||||
|
Balance at the beginning of the period
|
|
$
|
(24.1
|
)
|
$
|
1.5
|
$
|
(18.8
|
)
|
$
|
(23.7
|
)
|
|||||
|
Other comprehensive income (loss), net of tax
|
|
(45.1
|
)
|
(26.4
|
)
|
(50.4
|
)
|
(1.2
|
)
|
||||||||
|
Balance at the end of the period
|
|
$
|
(69.2
|
)
|
$
|
(24.9
|
)
|
$
|
(69.2
|
)
|
$
|
(24.9
|
)
|
||||
|
Total accumulated deficit and accumulated other comprehensive loss
|
|
$
|
(9,177.7
|
)
|
$
|
(8,477.0
|
)
|
$
|
(9,177.7
|
)
|
$
|
(8,477.0
|
)
|
||||
|
|
|
||||||||||||||||
|
Total common shareholders' equity
|
|
$
|
6,176.9
|
$
|
6,681.0
|
$
|
6,176.9
|
$
|
6,681.0
|
||||||||
|
|
|
||||||||||||||||
|
Non-controlling interests
|
|
||||||||||||||||
|
Balance at the beginning of the period
|
|
$
|
70.6
|
$
|
67.8
|
$
|
68.7
|
$
|
66.5
|
||||||||
|
Net earnings (loss) attributable to non-controlling interests
|
|
(0.1
|
)
|
(1.0
|
)
|
0.3
|
(2.2
|
)
|
|||||||||
|
Divestiture of Chirano discontinued operations
|
|
(23.3
|
)
|
-
|
(23.3
|
)
|
-
|
||||||||||
|
Funding from non-controlling interest and other
|
|
9.1 |
1.4
|
10.6
|
3.9
|
||||||||||||
|
Balance at the end of the period
|
|
$
|
56.3
|
$
|
68.2
|
$
|
56.3
|
$
|
68.2
|
||||||||
|
|
|
||||||||||||||||
|
Total equity
|
|
$
|
6,233.2
|
$
|
6,749.2
|
$
|
6,233.2
|
$
|
6,749.2
|
||||||||
|
|
|
||||||||||||||||
|
1.
|
DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS
|
|
2.
|
BASIS OF PRESENTATION
|
|
3.
|
CHANGES IN SIGNIFICANT ACCOUNTING POLICIES AND RECENT ACCOUNTING PRONOUNCEMENTS
|
|
4.
|
SIGNIFICANT JUDGMENTS, ESTIMATES AND ASSUMPTIONS
|
|
5.
|
ACQUISITIONS, DIVESTITURES AND DISCONTINUED OPERATIONS
|
|
i.
|
Acquisition of Great Bear Resources Ltd.
|
|
Purchase price
|
||||
|
Cash consideration
|
$
|
1,061.5
|
||
|
Common shares issued (49.3 million)(a)
|
271.6
|
|||
|
Fair value of options issued (9.9 million)(b)
|
39.5
|
|||
|
Fair value of contingent value rights issued (59.3 million)
|
4.7
|
|||
|
Acquisition costs
|
14.6
|
|||
|
Total purchase price
|
$
|
1,391.9
|
||
|
(a)
|
Common shares issued were valued at the closing share price on February 23, 2022 of C$7.01. See Note 10.
|
|
(b)
|
Fair value of stock options was determined using the Black-Scholes option pricing model. See Note 11i.
|
|
Purchase price allocation
|
||||
|
Mineral interests - pre-development properties
|
$
|
1,367.8
|
||
|
Land, plant and equipment
|
0.6
|
|||
|
Total property, plant and equipment
|
1,368.4
|
|||
|
Net working capital
|
23.5
|
|||
|
Total purchase price
|
$
|
1,391.9
|
||
|
ii.
|
Divestiture of Russian Discontinued Operations
|
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||
|
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
|
||||||||||||||||
|
Results of discontinued operations
|
||||||||||||||||
|
Revenue
|
$
|
-
|
$
|
217.7
|
$
|
213.8
|
$
|
655.0
|
||||||||
|
Expenses(a)
|
-
|
113.3
|
794.8
|
341.7
|
||||||||||||
|
Earnings (loss) before tax
|
-
|
104.4
|
(581.0
|
)
|
313.3
|
|||||||||||
|
Income tax expense - net
|
-
|
(72.4
|
)
|
(61.2
|
)
|
(115.9
|
)
|
|||||||||
|
Earnings (loss) and other comprehensive income (loss) from discontinued operations after tax
|
$
|
-
|
$
|
32.0
|
$
|
(642.2
|
)
|
$
|
197.4
|
|||||||
|
|
||||||||||||||||
|
(a)
|
Includes an impairment charge of $671.0 million, a loss on disposition of $80.9 million, as well as $18.8 million for the reclassification of AOCI to earnings (loss) from
discontinued operations on the discontinuation of hedge accounting for Russian rouble collar contracts recognized during the nine months ended September 30, 2022.
|
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||
|
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Cash flows of discontinued operations:
|
||||||||||||||||
|
Net cash flow (used in) provided from operating activities
|
$
|
-
|
$
|
119.5
|
$
|
36.8
|
$
|
351.0
|
||||||||
|
Net cash flow provided from (used) in investing activities(a)
|
-
|
(17.8
|
)
|
263.5
|
(183.7
|
)
|
||||||||||
|
Net cash flow used in financing activities
|
-
|
-
|
-
|
-
|
||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
-
|
(0.8
|
)
|
2.3
|
0.8
|
|||||||||||
|
Net cash flow of discontinued operations
|
$
|
-
|
$
|
100.9
|
$
|
302.6
|
$
|
168.1
|
||||||||
|
|
||||||||||||||||
|
(a)
|
Net cash flows provided from investing activities for the nine months ended September 30, 2022 includes proceeds received on completion of the sale of the Company’s
Russian operations of $300.0 million, net of cash disposed. Net cash flows used in investing activities for the nine months ended September 30, 2021 includes $141.5 million paid to settle the deferred payment obligation related to the
acquisition of the Chulbatkan license.
|
|
iii.
|
Divestiture of Chirano Discontinued Operations
|
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||
|
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
|
||||||||||||||||
|
Results of discontinued operations
|
||||||||||||||||
|
Revenue
|
$
|
26.4
|
$
|
62.4
|
$
|
162.3
|
$
|
210.2
|
||||||||
|
Expenses(a)
|
24.7
|
70.2
|
144.6
|
226.1
|
||||||||||||
|
Earnings (loss) before tax
|
1.7
|
(7.8
|
)
|
17.7
|
(15.9
|
)
|
||||||||||
|
Income tax (expense) recovery - net
|
(2.5
|
)
|
3.0
|
(11.8
|
)
|
4.6
|
||||||||||
|
Earnings (loss) and other comprehensive income (loss) from discontinued operations after tax
|
$
|
(0.8
|
)
|
$
|
(4.8
|
)
|
$
|
5.9
|
$
|
(11.3
|
)
|
|||||
|
|
||||||||||||||||
|
(a)
|
Includes a gain on disposition of $0.5 million recognized during the three and nine months ended September 30, 2022.
|
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||
|
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Cash flows of discontinued operations:
|
||||||||||||||||
|
Net cash flow provided from operating activities
|
$
|
(1.6
|
)
|
$
|
10.1
|
$
|
10.8
|
$
|
39.8
|
|||||||
|
Net cash flow provided from (used) in investing activities(a)
|
43.3
|
(10.1
|
)
|
32.7
|
(31.4
|
)
|
||||||||||
|
Net cash flow used in financing activities
|
-
|
-
|
-
|
-
|
||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(0.3
|
)
|
-
|
(0.7
|
)
|
-
|
||||||||||
|
Net cash flow of discontinued operations
|
$
|
41.4
|
$
|
-
|
$
|
42.8
|
$
|
8.4
|
||||||||
|
|
||||||||||||||||
|
(a)
|
Net cash flows provided from investing activities for the three and nine months ended September 30, 2022 includes proceeds on completion of the sale of the Company’s
Chirano operations of $60.0 million.
|
|
6.
|
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENT DETAILS
|
|
i.
|
Cash and cash equivalents:
|
|
|
September 30,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Cash
|
$
|
321.7
|
$
|
386.8
|
||||
|
Short-term deposits
|
166.7
|
144.7
|
||||||
|
|
$
|
488.4
|
$
|
531.5
|
||||
|
ii.
|
Restricted cash:
|
|
|
September 30,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Restricted cash(a)
|
$
|
8.2
|
$
|
11.4
|
||||
|
(a)
|
Includes loan escrow judicial deposits, environmental indemnity deposits, and $1.4 million related to the Tasiast loan. See Note 8iii for details of the Tasiast loan and
cash restricted for future loan payments as at September 30, 2022.
|
|
iii.
|
Accounts receivable and other assets:
|
|
|
September 30,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Prepaid expenses
|
$
|
29.0
|
$
|
31.9
|
||||
|
VAT receivable
|
86.2
|
79.5
|
||||||
|
Deposits
|
8.1
|
16.6
|
||||||
|
Deferred payment consideration(a)
|
122.0
|
-
|
||||||
|
Other(b)
|
46.9
|
86.5
|
||||||
|
|
$
|
292.2
|
$
|
214.5
|
||||
|
(a)
|
At September 30, 2022, Deferred payment consideration includes $34.9 million and $87.1 million related to the fair value of the deferred payment consideration in
connection with the sale of the Company’s Russian and Chirano operations, respectively. See Note 5ii and 5iii.
|
|
(b)
|
At December 31, 2021, Other includes $61.5 million related to initial insurance recoveries for the Tasiast mill fire, which were received during the nine months ended
September 30, 2022.
|
|
iv.
|
Inventories:
|
|
|
September 30,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Ore in stockpiles(a)
|
$
|
315.4
|
$
|
250.7
|
||||
|
Ore on leach pads(b)
|
762.1
|
589.1
|
||||||
|
In-process
|
60.7
|
111.4
|
||||||
|
Finished metal
|
90.0
|
64.0
|
||||||
|
Materials and supplies
|
289.0
|
459.9
|
||||||
|
|
1,517.2
|
1,475.1
|
||||||
|
Long-term portion of ore in stockpiles and ore on leach pads(a),(b)
|
(425.1
|
)
|
(323.8
|
)
|
||||
|
|
$
|
1,092.1
|
$
|
1,151.3
|
||||
|
(a)
|
Ore in stockpiles relates to the Company’s operating mines. Low-grade material not scheduled for processing within the next 12 months is included in other long-term
assets. See Note 6vii.
|
|
(b)
|
Ore on leach pads relates to the Company's Bald Mountain, Fort Knox and Round Mountain mines. Based on current mine plans, the Company expects to place the last tonne
of ore on its leach pads at Bald Mountain in 2024, Fort Knox in 2028 and Round Mountain in 2029. The last tonne of ore was placed on the Tasiast leach pads during 2020. Material not scheduled for processing within the next 12 months is
included in other long-term assets. See Note 6vii.
|
|
v.
|
Property, plant and equipment:
|
|
|
Mineral Interests
|
|||||||||||||||
|
|
Land, plant and equipment(a)
|
Development and operating properties(b)
|
Pre-development properties(c)
|
Total
|
||||||||||||
|
Cost
|
||||||||||||||||
|
Balance at January 1, 2022
|
$
|
10,524.5
|
$
|
10,560.6
|
$
|
517.3
|
$
|
21,602.4
|
||||||||
|
Additions
|
276.9
|
177.5
|
7.1
|
461.5
|
||||||||||||
|
Acquisitions(d)
|
0.6
|
-
|
1,367.8
|
1,368.4
|
||||||||||||
|
Capitalized interest
|
13.0
|
11.9
|
17.1
|
42.0
|
||||||||||||
|
Disposals(e)
|
(1,473.1
|
)
|
(2,824.4
|
)
|
(356.0
|
)
|
(4,653.5
|
)
|
||||||||
|
Transfers(f)
|
-
|
161.8
|
(161.8
|
)
|
-
|
|||||||||||
|
Change in reclamation and remediation obligations
|
- |
(73.8 |
) | - |
(73.8 | ) | ||||||||||
|
Other
|
9.7
|
3.4
|
(1.3
|
)
|
11.8
|
|||||||||||
|
Balance at September 30, 2022
|
9,351.6
|
8,017.0
|
1,390.2
|
18,758.8
|
||||||||||||
|
|
||||||||||||||||
|
Accumulated depreciation, depletion, and amortization
|
||||||||||||||||
|
Balance at January 1, 2022
|
$
|
(6,886.3
|
)
|
$
|
(7,098.4
|
)
|
$
|
-
|
$
|
(13,984.7
|
)
|
|||||
|
Depreciation, depletion and amortization
|
(350.4
|
)
|
(289.8
|
)
|
-
|
(640.2
|
)
|
|||||||||
|
Disposals(e)
|
1,315.0
|
2,411.4
|
-
|
3,726.4
|
||||||||||||
|
Balance at September 30, 2022
|
(5,921.7
|
)
|
(4,976.8
|
)
|
-
|
(10,898.5
|
)
|
|||||||||
|
|
||||||||||||||||
|
Net book value
|
$
|
3,429.9
|
$
|
3,040.2
|
$
|
1,390.2
|
$
|
7,860.3
|
||||||||
|
|
||||||||||||||||
|
Amount included above as at September 30, 2022:
|
||||||||||||||||
|
Assets under construction
|
$
|
492.2
|
$
|
401.3
|
$
|
-
|
$
|
893.5
|
||||||||
|
Assets not being depreciated(g)
|
$
|
741.8
|
$
|
819.5
|
$
|
1,390.2
|
$
|
2,951.5
|
||||||||
|
|
||||||||||||||||
|
(a)
|
Additions include $2.3 million of right-of-use (“ROU”) assets for lease arrangements entered into during the nine months ended September 30, 2022. Depreciation, depletion
and amortization includes depreciation for ROU assets of $16.4 million during the nine months ended September 30, 2022. The net book value of property, plant and equipment includes ROU assets with an aggregate net book value of $40.4 million
as at September 30, 2022.
|
|
(b)
|
At September 30, 2022, the significant development and operating properties are Fort Knox, Round Mountain, Bald Mountain, Paracatu, Tasiast, La Coipa, Lobo-Marte and the
Manh Choh project.
|
|
(c)
|
At September 30, 2022, the significant pre-development properties include the Great Bear project.
|
|
(d)
|
On February 24, 2022, the Company acquired Great Bear. See Note 5i. Land, plant and equipment acquired included $0.3 million of ROU assets.
|
|
(e)
|
On June 15, 2022, the Company announced that it had completed the sale of its Russian operations (see Note 5ii) and on August 10, 2022, the Company announced that it had
completed the sale of its Chirano operations (see Note 5iii).
|
|
(f)
|
As at September 30, 2022, the Manh Choh project was transferred from pre-development properties to development and operating properties upon demonstration of technical
feasibility and commercial viability.
|
|
(g)
|
Assets not being depreciated relate to land, capitalized exploration and evaluation (“E&E”) costs, assets under construction, which relate to expansion projects, and
other assets that are in various stages of being readied for use.
|
|
|
Mineral Interests
|
|||||||||||||||
|
|
Land, plant and equipment(a)
|
Development and operating properties(b)
|
Pre-development properties(c)
|
Total
|
||||||||||||
|
Cost
|
||||||||||||||||
|
Balance at January 1, 2021
|
$
|
10,190.0
|
$
|
10,136.2
|
$
|
465.3
|
$
|
20,791.5
|
||||||||
|
Additions
|
501.2
|
434.5
|
46.8
|
982.5
|
||||||||||||
|
Capitalized interest
|
25.0
|
19.8
|
3.5
|
48.3
|
||||||||||||
|
Disposals
|
(59.6
|
)
|
-
|
-
|
(59.6
|
)
|
||||||||||
|
Derecognition(d)
|
(134.4
|
)
|
(14.1
|
)
|
-
|
(148.5
|
)
|
|||||||||
|
Change in reclamation and remediation obligations
|
- |
(17.8 |
) | 0.1 |
(17.7 |
) | ||||||||||
|
Other
|
2.3
|
2.0
|
1.6
|
5.9
|
||||||||||||
|
Balance at December 31, 2021
|
10,524.5
|
10,560.6
|
517.3
|
21,602.4
|
||||||||||||
|
|
||||||||||||||||
|
Accumulated depreciation, depletion, and amortization
|
||||||||||||||||
|
Balance at January 1, 2021
|
$
|
(6,471.3
|
)
|
$
|
(6,666.7
|
)
|
$
|
-
|
$
|
(13,138.0
|
)
|
|||||
|
Depreciation, depletion and amortization
|
(556.2
|
)
|
(437.7
|
)
|
-
|
(993.9
|
)
|
|||||||||
|
Derecognition(d)
|
90.8
|
8.4
|
-
|
99.2
|
||||||||||||
|
Disposals
|
48.8
|
-
|
-
|
48.8
|
||||||||||||
|
Other
|
1.6
|
(2.4
|
)
|
-
|
(0.8
|
)
|
||||||||||
|
Balance at December 31, 2021
|
(6,886.3
|
)
|
(7,098.4
|
)
|
-
|
(13,984.7
|
)
|
|||||||||
|
|
||||||||||||||||
|
Net book value
|
$
|
3,638.2
|
$
|
3,462.2
|
$
|
517.3
|
$
|
7,617.7
|
||||||||
|
|
||||||||||||||||
|
Amount included above as at December 31, 2021:
|
||||||||||||||||
|
Assets under construction
|
$
|
399.9
|
$
|
326.5
|
$
|
65.2
|
$
|
791.6
|
||||||||
|
Assets not being depreciated(e)
|
$
|
646.5
|
$
|
661.0
|
$
|
517.3
|
$
|
1,824.8
|
||||||||
|
|
||||||||||||||||
|
(a)
|
Additions includes $10.2 million of ROU assets for lease arrangements entered into during the year ended December 31, 2021. Depreciation, depletion and amortization
includes depreciation for ROU assets of $32.2 million during the year ended December 31, 2021. The net book value of property, plant and equipment includes ROU assets with an aggregate net book value of $54.2 million as at December 31, 2021.
|
|
(b)
|
At December 31, 2021, the significant development and operating properties are Fort Knox, Round Mountain, Bald Mountain, Paracatu, Kupol, Tasiast, Chirano, La Coipa, and
Lobo-Marte.
|
|
(c)
|
At December 31, 2021, the significant pre-development properties are the Chulbatkan license area, including the Udinsk project, and the Manh Choh project.
|
|
(d)
|
During the year ended December 31, 2021, the Company derecognized property, plant and equipment related to the Vantage heap leach pad at Bald Mountain.
|
|
(e)
|
Assets not being depreciated relate to land, capitalized E&E costs, assets under construction, which relate to expansion projects, and other assets that are in
various stages of being readied for use.
|
|
vi.
|
Long-term investments:
|
|
|
September 30, 2022
|
December 31, 2021
|
||||||||||||||
|
|
Fair value
|
Gains (losses) in AOCI(a)
|
Fair value
|
Gains (losses) in AOCI(a)
|
||||||||||||
|
Investments in an accumulated gain position
|
$
|
8.4
|
$
|
1.4
|
$
|
12.4
|
$
|
0.7
|
||||||||
|
Investments in an accumulated loss position
|
90.6
|
(90.2
|
)
|
85.8
|
(49.3
|
)
|
||||||||||
|
Net realized gains
|
-
|
3.3
|
-
|
2.9
|
||||||||||||
|
|
$
|
99.0
|
$
|
(85.5
|
)
|
$
|
98.2
|
$
|
(45.7
|
)
|
||||||
|
(a)
|
See Note 6x for details of changes in fair values recognized in other comprehensive income during the nine months ended September 30, 2022 and year ended December 31,
2021.
|
|
vii.
|
Other long-term assets:
|
|
|
September 30,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Long-term portion of ore in stockpiles and ore on leach pads(a)
|
$
|
425.1
|
$
|
323.8
|
||||
|
Deferred charges, net of amortization
|
7.1
|
7.3
|
||||||
|
Long-term receivables
|
88.8
|
110.8
|
||||||
|
Advances for the purchase of capital equipment
|
36.1
|
45.8
|
||||||
|
Restricted cash(b)
|
25.0
|
25.0
|
||||||
|
Unrealized fair value of derivative assets(c)
|
5.4
|
15.1
|
||||||
|
Investment in joint venture
|
6.5
|
7.1
|
||||||
|
Other(d)
|
72.1
|
63.1
|
||||||
|
|
$
|
666.1
|
$
|
598.0
|
||||
|
(a)
|
Long-term portion of ore in stockpiles and ore on leach pads represents low-grade material not scheduled for processing within the next 12 months. As at September 30,
2022, long-term ore in stockpiles was at the Company’s Paracatu, Tasiast and La Coipa mines, and long-term ore on leach pads was at the Company’s Fort Knox and Round Mountain mines.
|
|
(b)
|
See Note 8iii for details of the Tasiast loan and cash restricted for future loan payments as at September 30, 2022.
|
|
(c)
|
See Note 7 for details of the non-current portion of unrealized fair value of derivative assets.
|
|
(d)
|
At September 30, 2022, Other includes $30.9 million related to the fair value of the deferred payment consideration in connection with the sale of the Company’s Chirano
operations. See Note 5iii.
|
|
viii.
|
Accounts payable and accrued liabilities:
|
|
|
September 30,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Trade payables
|
$
|
117.5
|
$
|
87.8
|
||||
|
Accrued liabilities
|
265.9
|
270.5
|
||||||
|
Employee related accrued liabilities
|
112.2
|
134.4
|
||||||
|
|
$
|
495.6
|
$
|
492.7
|
||||
|
ix.
|
Other current liabilities:
|
|
|
September 30,
|
December 31,
|
||||||
|
|
2022
|
2021
|
||||||
|
Current portion of lease liabilities
|
$
|
15.3
|
$
|
19.7
|
||||
|
Current portion of unrealized fair value of derivative liabilities(a)
|
3.8
|
4.0
|
||||||
|
|
$
|
19.1
|
$
|
23.7
|
||||
|
(a)
|
See Note 7 for details of the current portion of unrealized fair value of derivative liabilities.
|
|
x.
|
Accumulated other comprehensive income (loss):
|
|
|
Long-term Investments
|
Derivative
Contracts |
Total
|
|||||||||
|
Balance at December 31, 2020
|
$
|
(25.9
|
)
|
$
|
2.2
|
$
|
(23.7
|
)
|
||||
|
Other comprehensive income (loss) before tax
|
(19.8
|
)
|
33.6
|
13.8
|
||||||||
|
Tax
|
-
|
(8.9
|
)
|
(8.9
|
)
|
|||||||
|
Balance at December 31, 2021
|
$
|
(45.7
|
)
|
$
|
26.9
|
$
|
(18.8
|
)
|
||||
|
Other comprehensive income (loss) before tax
|
(39.8
|
)
|
(12.9
|
)
|
(52.7
|
)
|
||||||
|
Tax
|
-
|
2.3
|
2.3
|
|||||||||
|
Balance at September 30, 2022
|
$
|
(85.5
|
)
|
$
|
16.3
|
$
|
(69.2
|
)
|
||||
|
xi.
|
Other income (expense) – net:
|
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Net losses on dispositions of assets
|
$
|
(2.3
|
)
|
$
|
(2.3
|
)
|
$
|
(2.2
|
)
|
$
|
(10.8
|
)
|
||||
|
Foreign exchange gains (losses) - net
|
5.9
|
5.6
|
0.1
|
(1.5
|
)
|
|||||||||||
|
Other - net
|
2.0
|
-
|
1.7
|
3.6
|
||||||||||||
|
|
$
|
5.6
|
$
|
3.3
|
$
|
(0.4
|
)
|
$
|
(8.7
|
)
|
||||||
|
xii.
|
Finance expense:
|
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Accretion of reclamation and remediation obligations
|
$
|
(7.1
|
)
|
$
|
(2.7
|
)
|
$
|
(17.3
|
)
|
$
|
(8.1
|
)
|
||||
|
Interest expense, including accretion of debt and lease liabilities(a),(b)
|
(16.2
|
)
|
(15.8
|
)
|
(50.7
|
)
|
(47.9
|
)
|
||||||||
|
|
$
|
(23.3
|
)
|
$
|
(18.5
|
)
|
$
|
(68.0
|
)
|
$
|
(56.0
|
)
|
||||
|
(a)
|
During the three and nine months ended September 30, 2022, $18.0 million and $42.0 million, respectively, of interest was capitalized to property, plant and equipment
(three and nine months ended September 30, 2021 - $8.3 million and $35.9 million, respectively). See Note 6v.
|
|
(b)
|
During the three and nine months ended September 30, 2022, accretion of lease liabilities was $0.6 million and $2.0 million, respectively (three and nine months ended
September 30, 2021 - $1.0 million and $3.0 million, respectively).
|
|
7.
|
FAIR VALUE MEASUREMENT
|
|
(a)
|
Recurring fair value measurement
|
|
|
||||||||||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
Aggregate
Fair Value |
||||||||||||
|
Equity investments at FVOCI
|
$
|
99.0
|
$
|
-
|
$
|
-
|
$
|
99.0
|
||||||||
|
Derivative contracts:
|
||||||||||||||||
|
Foreign currency forward and collar contracts
|
-
|
0.6
|
-
|
0.6
|
||||||||||||
|
Energy swap contracts
|
-
|
25.8
|
-
|
25.8
|
||||||||||||
|
Total return swap contracts
|
-
|
0.8
|
-
|
0.8
|
||||||||||||
|
|
$
|
99.0
|
$
|
27.2
|
$
|
-
|
$
|
126.2
|
||||||||
|
|
September 30, 2022
|
December 31, 2021
|
||||||||||||||
|
|
Asset / (Liability)
Fair Value
|
AOCI
|
Asset / (Liability)
Fair Value
|
AOCI
|
||||||||||||
|
Currency contracts
|
||||||||||||||||
|
Foreign currency forward and collar contracts(a)
|
$
|
0.6
|
$
|
(3.1
|
)
|
$
|
(4.5
|
)
|
$
|
(3.5
|
)
|
|||||
|
|
||||||||||||||||
|
Commodity contracts
|
||||||||||||||||
|
Energy swap contracts(b)
|
25.8
|
19.4
|
40.4
|
30.4
|
||||||||||||
|
|
||||||||||||||||
|
Other contracts
|
||||||||||||||||
|
Total return swap contracts
|
0.8
|
-
|
1.7
|
-
|
||||||||||||
|
|
||||||||||||||||
|
Total all contracts
|
$
|
27.2
|
$
|
16.3
|
$
|
37.6
|
$
|
26.9
|
||||||||
|
|
||||||||||||||||
|
Unrealized fair value of derivative assets
|
||||||||||||||||
|
Current
|
$
|
26.7
|
$
|
30.0
|
||||||||||||
|
Non-current
|
5.4
|
15.1
|
||||||||||||||
|
|
$
|
32.1
|
$
|
45.1
|
||||||||||||
|
Unrealized fair value of derivative liabilities
|
||||||||||||||||
|
Current
|
$
|
(3.8
|
)
|
$
|
(4.0
|
)
|
||||||||||
|
Non-current
|
(1.1
|
)
|
(3.5
|
)
|
||||||||||||
|
|
$
|
(4.9
|
)
|
$
|
(7.5
|
)
|
||||||||||
|
Total net fair value
|
$
|
27.2
|
$
|
37.6
|
||||||||||||
|
(a)
|
Of the total amount recorded in AOCI at September 30, 2022, $(3.0) million will be reclassified out of AOCI within the next 12 months as a result of settling the
contracts.
|
|
(b)
|
Of the total amount recorded in AOCI at September 30, 2022, $16.4 million will be reclassified out of AOCI within the next 12 months as a result of settling the
contracts.
|
|
(b)
|
Fair value of financial assets and liabilities not measured and recognized at fair value
|
|
8.
|
LONG-TERM DEBT AND CREDIT FACILITIES
|
|
September 30, 2022
|
December 31, 2021
|
|||||||||||||||||||||||||||
|
Interest Rates
|
Nominal Amount
|
Deferred Financing Costs
|
Carrying Amount(a)
|
Fair
Value(b)
|
Carrying Amount(a)
|
Fair
Value(b)
|
||||||||||||||||||||||
|
Senior notes
|
(i)
|
4.50%-6.875%
|
|
$
|
1,248.4
|
$
|
(5.4
|
)
|
$
|
1,243.0
|
$
|
1,207.5
|
$
|
1,241.9
|
$
|
1,432.7
|
||||||||||||
|
Revolving credit facility
|
(ii)
|
SOFR plus 1.45%
|
100.0
|
-
|
100.0
|
100.0
|
200.0
|
200.0
|
||||||||||||||||||||
|
Term loan
|
(ii)
|
SOFR plus 1.25%
|
1,000.0
|
(1.9
|
)
|
998.1
|
1,000.0
|
-
|
-
|
|||||||||||||||||||
|
Tasiast loan
|
(iii)
|
LIBOR plus 4.38%
|
180.0
|
(9.5
|
)
|
170.5
|
180.0
|
188.0
|
200.0
|
|||||||||||||||||||
|
Total long-term and current debt
|
$
|
2,528.4
|
$
|
(16.8
|
)
|
$
|
2,511.6
|
$
|
2,487.5
|
$
|
1,629.9
|
$
|
1,832.7
|
|||||||||||||||
|
Less: current portion
|
(40.0
|
)
|
-
|
(40.0
|
)
|
-
|
(40.0
|
)
|
-
|
|||||||||||||||||||
|
Long-term debt and credit facility
|
$
|
2,488.4
|
$
|
(16.8
|
)
|
$
|
2,471.6
|
$
|
2,487.5
|
$
|
1,589.9
|
$
|
1,832.7
|
|||||||||||||||
|
(a)
|
Includes transaction costs on senior notes, term loan and Tasiast loan financings.
|
|
(b)
|
The fair value of senior notes is primarily determined using quoted market determined variables. See Note 7(b).
|
|
(i)
|
Senior notes
|
|
(ii)
|
Revolving credit facility and term loan
|
|
Type of credit
|
|
|
Revolving credit facility
|
SOFR plus 1.45%
|
|
Term loan
|
SOFR plus 1.25%
|
|
Letters of credit
|
0.967-1.45%
|
|
Standby fee applicable to unused availability
|
0.290%
|
|
(iii)
|
Tasiast loan
|
|
(iv)
|
Other
|
|
(v)
|
Changes in liabilities arising from financing activities
|
|
|
Total long-term and current debt
|
Lease liabilities
|
Accrued interest payable(a)
|
Total
|
||||||||||||
|
Balance as at January 1, 2022
|
$
|
1,629.9
|
$
|
54.8
|
$
|
25.3
|
$
|
1,710.0
|
||||||||
|
Changes from financing cash flows
|
||||||||||||||||
|
Debt issued
|
1,197.6
|
-
|
-
|
1,197.6
|
||||||||||||
|
Debt repayments
|
(320.0
|
)
|
-
|
-
|
(320.0
|
)
|
||||||||||
|
Interest paid
|
-
|
-
|
(51.8
|
)
|
(51.8
|
)
|
||||||||||
|
Payment of lease liabilities
|
-
|
(17.1
|
)
|
-
|
(17.1
|
)
|
||||||||||
|
|
2,507.5
|
37.7
|
(26.5
|
)
|
2,518.7
|
|||||||||||
|
Other changes
|
||||||||||||||||
|
Interest expense and accretion
|
$
|
-
|
$
|
2.0
|
$
|
48.7
|
50.7
|
|||||||||
|
Capitalized interest
|
-
|
-
|
42.0
|
42.0
|
||||||||||||
|
Capitalized interest paid
|
-
|
-
|
(36.7
|
)
|
(36.7
|
)
|
||||||||||
|
Additions of lease liabilities
|
-
|
2.8
|
-
|
2.8
|
||||||||||||
|
Other
|
4.1
|
(1.7
|
)
|
(12.8
|
)
|
(10.4
|
)
|
|||||||||
|
|
4.1
|
3.1
|
41.2
|
48.4
|
||||||||||||
|
Balance as at September 30, 2022
|
$
|
2,511.6
|
$
|
40.8
|
$
|
14.7
|
$
|
2,567.1
|
||||||||
|
(a)
|
Included in Accounts payable and accrued liabilities.
|
|
|
Total long-term and current debt
|
Lease liabilities
|
Accrued interest payable(a)
|
Total
|
||||||||||||
|
Balance as at January 1, 2021
|
$
|
1,923.9
|
$
|
74.7
|
$
|
33.7
|
$
|
2,032.3
|
||||||||
|
Changes from financing cash flows
|
||||||||||||||||
|
Debt issued
|
200.0
|
-
|
-
|
200.0
|
||||||||||||
|
Debt repayments
|
(500.0
|
)
|
-
|
-
|
(500.0
|
)
|
||||||||||
|
Interest paid
|
-
|
-
|
(46.9
|
)
|
(46.9
|
)
|
||||||||||
|
Payment of lease liabilities
|
-
|
(33.8
|
)
|
-
|
(33.8
|
)
|
||||||||||
|
|
1,623.9
|
40.9
|
(13.2
|
)
|
1,651.6
|
|||||||||||
|
Other changes
|
||||||||||||||||
|
Interest expense and accretion
|
$
|
-
|
$
|
3.8
|
$
|
67.7
|
$
|
71.5
|
||||||||
|
Capitalized interest
|
-
|
-
|
48.3
|
48.3
|
||||||||||||
|
Capitalized interest paid
|
-
|
-
|
(51.1
|
)
|
(51.1
|
)
|
||||||||||
|
Additions of lease liabilities
|
-
|
10.2
|
-
|
10.2
|
||||||||||||
|
Other
|
6.0
|
(0.1
|
)
|
(26.4
|
)
|
(20.5
|
)
|
|||||||||
|
|
6.0
|
13.9
|
38.5
|
58.4
|
||||||||||||
|
Balance as at December 31, 2021
|
$
|
1,629.9
|
$
|
54.8
|
$
|
25.3
|
$
|
1,710.0
|
||||||||
|
(a)
|
Included in Accounts payable and accrued liabilities.
|
|
9.
|
PROVISIONS
|
|
|
Reclamation and remediation obligations (i)
|
Other
|
Total
|
|||||||||
|
Balance at January 1, 2022
|
$
|
867.0
|
$
|
70.9
|
$
|
937.9
|
||||||
|
Additions
|
4.4
|
4.5
|
8.9
|
|||||||||
|
Reductions
|
(78.2
|
)
|
(51.6
|
)
|
(129.8
|
)
|
||||||
|
Reclamation spending
|
(13.1
|
)
|
-
|
(13.1
|
)
|
|||||||
|
Accretion
|
17.3
|
-
|
17.3
|
|||||||||
|
Reclamation expense
|
3.9
|
-
|
3.9
|
|||||||||
|
Disposals(a)
|
(110.0
|
)
|
(1.2
|
)
|
(111.2
|
)
|
||||||
|
Balance at September 30, 2022
|
$
|
691.3
|
$
|
22.6
|
$
|
713.9
|
||||||
|
|
||||||||||||
|
Current portion
|
35.5
|
0.3
|
35.8
|
|||||||||
|
Non-current portion
|
655.8
|
22.3
|
678.1
|
|||||||||
|
|
$
|
691.3
|
$
|
22.6
|
$
|
713.9
|
||||||
|
(a)
|
On June 15, 2022, the Company announced that it had completed the sale of its Russian operations (see Note 5ii), and on August 10, 2022, the Company announced that it had
completed the sale of its Chirano operations (see Note 5iii).
|
|
(i)
|
Reclamation and remediation obligations
|
|
10.
|
COMMON SHARE CAPITAL
|
|
|
Nine months ended September 30, 2022
|
Year ended December 31, 2021
|
||||||||||||||
|
|
Number of shares
|
Amount
|
Number of shares
|
Amount
|
||||||||||||
|
|
(000's)
|
(000's)
|
||||||||||||||
|
Common shares
|
||||||||||||||||
|
Balance at January 1,
|
1,244,333
|
$
|
4,427.7
|
1,258,320
|
$
|
4,473.7
|
||||||||||
|
Issued on acquisition of Great Bear
|
49,268
|
271.6
|
-
|
-
|
||||||||||||
|
Issued under share option and restricted share plans
|
6,464
|
33.7
|
3,621
|
16.9
|
||||||||||||
|
Repurchase and cancellation of shares (i)
|
(14,658
|
)
|
(53.4
|
)
|
(17,608
|
)
|
(62.9
|
)
|
||||||||
|
Total common share capital
|
1,285,407
|
$
|
4,679.6
|
1,244,333
|
$
|
4,427.7
|
||||||||||
|
i.
|
Repurchase and cancellation of common shares
|
|
ii.
|
Dividends on common shares
|
|
|
Per share
|
Total amount paid
|
||||||
|
Dividends declared and paid during the period:
|
||||||||
|
Three months ended March 31, 2022
|
$
|
0.03
|
$
|
38.9
|
||||
|
Three months ended June 30, 2022
|
0.03
|
39.0
|
||||||
|
Three months ended September 30, 2022
|
0.03
|
39.0
|
||||||
|
Total
|
$
|
116.9
|
||||||
|
Dividends declared and paid during the period:
|
||||||||
|
Three months ended March 31, 2021
|
$
|
0.03
|
$
|
37.8
|
||||
|
Three months ended June 30, 2021
|
0.03
|
37.9
|
||||||
|
Three months ended September 30, 2021
|
0.03
|
37.8
|
||||||
|
Total
|
$
|
113.5
|
||||||
|
11.
|
SHARE-BASED PAYMENTS
|
|
i.
|
Share option plan
|
|
|
Nine months ended September 30, 2022
|
|||||||
|
|
Number of options (000's)
|
Weighted average exercise price (C$)
|
||||||
|
Outstanding at January 1, 2022
|
3,764
|
$
|
4.47
|
|||||
|
Issued on acquisition of Great Bear(a)
|
9,880
|
1.93
|
||||||
|
Exercised
|
(5,680
|
)
|
2.26
|
|||||
|
Expired
|
(38
|
)
|
4.64
|
|||||
|
Outstanding at end of period
|
7,926
|
$
|
2.89
|
|||||
|
Exercisable at end of period
|
7,926
|
$
|
2.89
|
|||||
|
(a)
|
See Note 5i for details of the options issued on acquisition of Great Bear.
|
|
Weighted average share price (C$)
|
$
|
7.01
|
||
|
Expected dividend yield
|
2.8%
|
|
||
|
Expected volatility
|
36.3%
|
|
||
|
Risk-free interest rate
|
2.5%
|
|
||
|
Expected option life (in years)
|
1.0
|
|||
|
Weighted average fair value per share option granted (C$)
|
$
|
5.09
|
|
ii.
|
Restricted share unit plans
|
|
|
Nine months ended September 30, 2022
|
|||||||
|
|
Number of units (000's)
|
Weighted average fair value (C$/unit)
|
||||||
|
Outstanding at January 1, 2022
|
5,293
|
$
|
7.81
|
|||||
|
Granted
|
3,784
|
6.85
|
||||||
|
Reinvested
|
132
|
7.50
|
||||||
|
Redeemed
|
(2,442
|
)
|
7.18
|
|||||
|
Forfeited
|
(994
|
)
|
7.68
|
|||||
|
Outstanding at end of period
|
5,773
|
$
|
7.46
|
|||||
|
|
Nine months ended September 30, 2022
|
|||||||
|
|
Number of units (000's)
|
Weighted average fair value (C$/unit)
|
||||||
|
Outstanding at January 1, 2022
|
3,781
|
$
|
7.25
|
|||||
|
Granted
|
1,638
|
6.53
|
||||||
|
Reinvested
|
85
|
7.57
|
||||||
|
Redeemed
|
(1,304
|
)
|
4.74
|
|||||
|
Forfeited
|
(547
|
)
|
6.54
|
|||||
|
Outstanding at end of period
|
3,653
|
$
|
7.94
|
|||||
|
iii.
|
Deferred share unit (“DSU”) plan
|
|
iv.
|
Employee share purchase plan (“SPP”)
|
|
12.
|
EARNINGS (LOSS) PER SHARE
|
|
(Number of common shares in thousands)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Basic weighted average shares outstanding:
|
1,299,849
|
1,261,196
|
1,287,984
|
1,260,567
|
||||||||||||
|
Weighted average shares dilution adjustments:
|
||||||||||||||||
|
Stock options(a)
|
2,956
|
-
|
3,900
|
2,149
|
||||||||||||
|
Restricted share units
|
4,261
|
-
|
3,842
|
2,515
|
||||||||||||
|
Restricted performance share units
|
5,606
|
-
|
5,194
|
3,940
|
||||||||||||
|
Diluted weighted average shares outstanding
|
1,312,672
|
1,261,196
|
1,300,920
|
1,269,171
|
||||||||||||
|
|
||||||||||||||||
|
Weighted average shares dilution adjustments - exclusions(b):
|
||||||||||||||||
|
Stock options(a)
|
2,230
|
1,603
|
-
|
-
|
||||||||||||
|
Restricted share units
|
-
|
2,390
|
-
|
-
|
||||||||||||
|
Restricted performance share units
|
-
|
3,862
|
-
|
-
|
||||||||||||
|
(a)
|
Dilutive stock options were determined using the Company’s average share price for the period. For the three and nine months ended September 30, 2022, the average share
prices used were $3.38 and $4.57, respectively (three and nine months ended September 30, 2021 - $5.97 and $6.76, respectively).
|
|
(b)
|
These adjustments were excluded as they are anti-dilutive.
|
|
(Number of common shares in thousands)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Basic weighted average shares outstanding:
|
1,299,849
|
1,261,196
|
1,287,984
|
1,260,567
|
||||||||||||
|
Weighted average shares dilution adjustments:
|
||||||||||||||||
|
Stock options(a)
|
-
|
1,618
|
-
|
2,149
|
||||||||||||
|
Restricted share units
|
-
|
2,441
|
-
|
2,515
|
||||||||||||
|
Restricted performance share units
|
-
|
3,862
|
-
|
3,940
|
||||||||||||
|
Diluted weighted average shares outstanding
|
1,299,849
|
1,269,117
|
1,287,984
|
1,269,171
|
||||||||||||
|
|
||||||||||||||||
|
Weighted average shares dilution adjustments - exclusions(b):
|
||||||||||||||||
|
Stock options(a)
|
5,137
|
-
|
3,244
|
-
|
||||||||||||
|
Restricted share units
|
2,340
|
-
|
2,015
|
-
|
||||||||||||
|
Restricted performance share units
|
3,653
|
-
|
3,337
|
-
|
||||||||||||
|
(a)
|
Dilutive stock options were determined using the Company’s average share price for the period. For the three and nine months ended September 30, 2022, the average share
prices used were $3.38 and $4.57, respectively (three and nine months ended September 30, 2021 - $5.97 and $6.76, respectively).
|
|
(b)
|
These adjustments were excluded as they are anti-dilutive.
|
|
(Number of common shares in thousands)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
Basic weighted average shares outstanding:
|
1,299,849
|
1,261,196
|
1,287,984
|
1,260,567
|
||||||||||||
|
Weighted average shares dilution adjustments:
|
||||||||||||||||
|
Stock options(a)
|
2,956
|
-
|
-
|
2,149
|
||||||||||||
|
Restricted share units
|
4,261
|
-
|
-
|
2,515
|
||||||||||||
|
Restricted performance share units
|
5,606
|
-
|
-
|
3,940
|
||||||||||||
|
Diluted weighted average shares outstanding
|
1,312,672
|
1,261,196
|
1,287,984
|
1,269,171
|
||||||||||||
|
|
||||||||||||||||
|
Weighted average shares dilution adjustments - exclusions(b):
|
||||||||||||||||
|
Stock options(a)
|
2,230
|
1,603
|
3,244
|
-
|
||||||||||||
|
Restricted share units
|
-
|
2,390
|
2,015
|
-
|
||||||||||||
|
Restricted performance share units
|
-
|
3,862
|
3,337
|
-
|
||||||||||||
|
(a)
|
Dilutive stock options were determined using the Company’s average share price for the period. For the three and nine months ended September 30, 2022, the average share
prices used were $3.38 and $4.57, respectively (three and nine months ended September 30, 2021 - $5.97 and $6.76, respectively).
|
|
(b)
|
These adjustments were excluded as they are anti-dilutive.
|
|
13.
|
SEGMENTED INFORMATION
|
|
|
Operating segments
|
Non-operating segments(a)
|
||||||||||||||||||||||||||||||||||
|
Three months ended September 30, 2022:
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Tasiast
|
La Coipa(e)
|
Great Bear(d)
|
Corporate and other(b),(c)
|
Total
|
|||||||||||||||||||||||||||
|
Revenue
|
||||||||||||||||||||||||||||||||||||
|
Metal sales
|
$
|
129.0
|
107.8
|
91.4
|
263.9
|
220.2
|
43.1
|
-
|
1.1
|
$
|
856.5
|
|||||||||||||||||||||||||
|
Cost of sales
|
||||||||||||||||||||||||||||||||||||
|
Production cost of sales
|
88.6
|
87.0
|
51.2
|
131.1
|
94.8
|
12.0
|
-
|
0.5
|
465.3
|
|||||||||||||||||||||||||||
|
Depreciation, depletion and amortization
|
21.8
|
17.6
|
39.1
|
47.2
|
58.0
|
-
|
0.1
|
1.3
|
185.1
|
|||||||||||||||||||||||||||
|
Total cost of sales
|
110.4
|
104.6
|
90.3
|
178.3
|
152.8
|
12.1
|
0.1
|
1.8
|
650.4
|
|||||||||||||||||||||||||||
|
Gross profit (loss)
|
$
|
18.6
|
3.2
|
1.1
|
85.6
|
67.4
|
31.0
|
|
(0.1
|
)
|
(0.7
|
)
|
$
|
206.1
|
||||||||||||||||||||||
|
Other operating expense (income)
|
0.3
|
3.5
|
0.7
|
3.2
|
10.5
|
(13.9
|
) |
0.9
|
|
7.0
|
12.2
|
|||||||||||||||||||||||||
|
Exploration and business development
|
0.3
|
3.3
|
1.0
|
0.5
|
1.0
|
1.7
|
19.8
|
14.7
|
42.3
|
|||||||||||||||||||||||||||
|
General and administrative
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40.3
|
40.3
|
|||||||||||||||||||||||||||
|
Operating earnings (loss)
|
$
|
18.0
|
(3.6
|
)
|
(0.6
|
)
|
81.9
|
55.9
|
43.2
|
|
(20.8
|
) |
(62.7
|
)
|
$
|
111.3
|
||||||||||||||||||||
|
Other income (expense) - net
|
5.6
|
|||||||||||||||||||||||||||||||||||
|
Finance income
|
6.5
|
|||||||||||||||||||||||||||||||||||
|
Finance expense
|
(23.3
|
)
|
||||||||||||||||||||||||||||||||||
|
Earnings from continuing operations before tax
|
$
|
100.1
|
||||||||||||||||||||||||||||||||||
|
|
Operating segments
|
Non-operating segments(a)
|
||||||||||||||||||||||||||||||
|
Three months ended September 30, 2021:
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Tasiast
|
La Coipa(e)
|
Corporate and other(b),(c)
|
Total
|
||||||||||||||||||||||||
|
Revenue
|
||||||||||||||||||||||||||||||||
|
Metal sales
|
$
|
128.2
|
109.7
|
94.9
|
239.8
|
8.7
|
-
|
1.1
|
$
|
582.4
|
||||||||||||||||||||||
|
Cost of sales
|
||||||||||||||||||||||||||||||||
|
Production cost of sales
|
67.7
|
60.8
|
48.8
|
103.7
|
8.3
|
-
|
0.5
|
289.8
|
||||||||||||||||||||||||
|
Depreciation, depletion and amortization
|
29.7
|
16.3
|
59.4
|
44.5
|
21.3
|
-
|
2.0
|
173.2
|
||||||||||||||||||||||||
|
Total cost of sales
|
97.4
|
77.1
|
108.2
|
148.2
|
29.6
|
-
|
2.5
|
463.0
|
||||||||||||||||||||||||
|
Gross profit (loss)
|
$
|
30.8
|
32.6
|
(13.3
|
)
|
91.6
|
(20.9
|
)
|
-
|
(1.4
|
)
|
$
|
119.4
|
|||||||||||||||||||
|
Other operating expense
|
-
|
16.2
|
0.3
|
2.0
|
48.7
|
1.8
|
23.3
|
92.3
|
||||||||||||||||||||||||
|
Exploration and business development
|
1.4
|
2.3
|
2.6
|
0.2
|
1.0
|
0.2
|
16.7
|
24.4
|
||||||||||||||||||||||||
|
General and administrative
|
-
|
-
|
-
|
-
|
-
|
-
|
26.4
|
26.4
|
||||||||||||||||||||||||
|
Operating earnings (loss)
|
$
|
29.4
|
14.1
|
(16.2
|
)
|
89.4
|
(70.6
|
)
|
(2.0
|
)
|
(67.8
|
)
|
$
|
(23.7
|
)
|
|||||||||||||||||
|
Other income (expense) - net
|
3.3
|
|||||||||||||||||||||||||||||||
|
Finance income
|
1.2
|
|||||||||||||||||||||||||||||||
|
Finance expense
|
(18.5
|
)
|
||||||||||||||||||||||||||||||
|
Loss from continuing operations before tax
|
$
|
(37.7
|
)
|
|||||||||||||||||||||||||||||
|
Operating segments
|
Non-operating segments(a)
|
|||||||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2022:
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Tasiast
|
La Coipa(e)
|
Great Bear(d)
|
Corporate and other(b),(c)
|
Total
|
|||||||||||||||||||||||||||
|
Revenue
|
||||||||||||||||||||||||||||||||||||
|
Metal sales
|
$
|
372.5
|
291.4
|
270.2
|
703.6
|
680.8
|
56.2
|
-
|
4.2
|
$
|
2,378.9
|
|||||||||||||||||||||||||
|
Cost of sales
|
||||||||||||||||||||||||||||||||||||
|
Production cost of sales
|
248.6
|
214.1
|
146.0
|
367.3
|
283.9
|
17.8
|
-
|
1.5
|
1,279.2
|
|||||||||||||||||||||||||||
|
Depreciation, depletion and amortization
|
68.8
|
41.4
|
112.6
|
132.8
|
171.5
|
-
|
0.1
|
4.9
|
532.1
|
|||||||||||||||||||||||||||
|
Total cost of sales
|
317.4
|
255.5
|
258.6
|
500.1
|
455.4
|
17.8
|
0.1
|
6.4
|
1,811.3
|
|||||||||||||||||||||||||||
|
Gross profit (loss)
|
$
|
55.1
|
35.9
|
11.6
|
203.5
|
225.4
|
38.4
|
|
(0.1
|
) |
(2.2
|
)
|
$
|
567.6
|
||||||||||||||||||||||
|
Other operating expense (income)
|
0.5
|
5.2
|
1.5
|
5.1
|
35.3
|
(21.5
|
) |
0.9
|
|
56.7
|
83.7
|
|||||||||||||||||||||||||
|
Exploration and business development
|
3.2
|
5.4
|
3.6
|
1.0
|
3.4
|
2.4
|
39.9
|
46.7
|
105.6
|
|||||||||||||||||||||||||||
|
General and administrative
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100.5
|
100.5
|
|||||||||||||||||||||||||||
|
Operating earnings (loss)
|
$
|
51.4
|
25.3
|
6.5
|
197.4
|
186.7
|
57.5
|
|
(40.9
|
) |
(206.1
|
)
|
$
|
277.8
|
||||||||||||||||||||||
|
Other income (expense) - net
|
(0.4
|
)
|
||||||||||||||||||||||||||||||||||
|
Finance income
|
10.7
|
|||||||||||||||||||||||||||||||||||
|
Finance expense
|
(68.0
|
)
|
||||||||||||||||||||||||||||||||||
|
Earnings from continuing operations before tax
|
$
|
220.1
|
||||||||||||||||||||||||||||||||||
|
|
Operating segments
|
Non-operating segments(a)
|
||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2021:
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Tasiast
|
La Coipa(e)
|
Corporate and other(b),(c)
|
Total
|
||||||||||||||||||||||||
|
Revenue
|
||||||||||||||||||||||||||||||||
|
Metal sales
|
$
|
339.7
|
372.1
|
255.7
|
725.6
|
288.1
|
-
|
3.5
|
$
|
1,984.7
|
||||||||||||||||||||||
|
Cost of sales
|
||||||||||||||||||||||||||||||||
|
Production cost of sales
|
193.1
|
184.1
|
127.4
|
295.2
|
112.8
|
-
|
1.4
|
914.0
|
||||||||||||||||||||||||
|
Depreciation, depletion and amortization
|
78.9
|
50.7
|
138.7
|
132.9
|
123.8
|
-
|
5.3
|
530.3
|
||||||||||||||||||||||||
|
Total cost of sales
|
272.0
|
234.8
|
266.1
|
428.1
|
236.6
|
-
|
6.7
|
1,444.3
|
||||||||||||||||||||||||
|
Gross profit (loss)
|
$
|
67.7
|
137.3
|
(10.4
|
)
|
297.5
|
51.5
|
-
|
(3.2
|
)
|
$
|
540.4
|
||||||||||||||||||||
|
Other operating expense
|
0.5
|
43.2
|
1.5
|
7.7
|
75.4
|
4.5
|
48.9
|
181.7
|
||||||||||||||||||||||||
|
Exploration and business development
|
1.9
|
3.7
|
5.9
|
0.6
|
2.1
|
1.3
|
47.9
|
63.4
|
||||||||||||||||||||||||
|
General and administrative
|
-
|
-
|
-
|
-
|
-
|
-
|
85.5
|
85.5
|
||||||||||||||||||||||||
|
Operating earnings (loss)
|
$
|
65.3
|
90.4
|
(17.8
|
)
|
289.2
|
(26.0
|
)
|
(5.8
|
)
|
(185.5
|
)
|
$
|
209.8
|
||||||||||||||||||
|
Other income (expense) - net
|
(8.7
|
)
|
||||||||||||||||||||||||||||||
|
Finance income
|
4.1
|
|||||||||||||||||||||||||||||||
|
Finance expense
|
(56.0
|
)
|
||||||||||||||||||||||||||||||
|
Earnings from continuing operations before tax
|
$
|
149.2
|
||||||||||||||||||||||||||||||
|
Operating segments
|
Non-operating segments(a)
|
|||||||||||||||||||||||||||||||||||||||
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Tasiast
|
La Coipa(e)
|
Great Bear(d)
|
Corporate and other(b)
|
Discontinued operations(g)
|
Total
|
|||||||||||||||||||||||||||||||
|
Property, plant and equipment at:
|
||||||||||||||||||||||||||||||||||||||||
|
September 30, 2022
|
$
|
380.1
|
787.8
|
313.1
|
1,622.4
|
2,270.1
|
475.5
|
1,384.4
|
626.9
|
-
|
$
|
7,860.3
|
||||||||||||||||||||||||||||
|
Total assets at:
|
||||||||||||||||||||||||||||||||||||||||
|
September 30, 2022
|
$
|
795.7
|
1,122.4
|
527.9
|
1,984.6
|
2,910.3
|
577.6
|
1,383.7
|
1,237.3
|
-
|
$
|
10,539.5
|
||||||||||||||||||||||||||||
|
Capital expenditures for three months ended September 30, 2022(f)
|
$
|
34.8
|
27.4
|
32.7
|
35.5
|
45.6
|
37.9
|
7.6
|
12.7
|
2.7
|
$
|
236.9
|
||||||||||||||||||||||||||||
|
Capital expenditures for nine months ended September 30, 2022(f)
|
$
|
50.9
|
66.0
|
58.1
|
89.3
|
78.0
|
118.2
|
16.4
|
24.0
|
36.4
|
$
|
537.3
|
||||||||||||||||||||||||||||
|
|
Operating segments
|
Non-operating segments(a)
|
||||||||||||||||||||||||||||||||||
|
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Tasiast
|
La Coipa(e)
|
Corporate and other(b)
|
Discontinued operations(g)
|
Total
|
|||||||||||||||||||||||||||
|
Property, plant and equipment at:
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2021
|
$
|
429.5
|
829.3
|
392.4
|
1,665.2
|
2,406.4
|
364.7
|
608.7
|
921.5
|
$
|
7,617.7
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total assets at:
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2021
|
$
|
749.8
|
1,074.4
|
586.5
|
2,016.6
|
2,911.5
|
444.2
|
1,087.3
|
1,557.8
|
$
|
10,428.1
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Capital expenditures for three months ended September 30, 2021(f)
|
$
|
41.3
|
26.8
|
7.8
|
29.1
|
86.5
|
29.8
|
9.2
|
29.0
|
$
|
259.5
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Capital expenditures for nine months ended September 30, 2021(f)
|
$
|
94.2
|
86.4
|
22.9
|
79.4
|
268.2
|
79.4
|
30.8
|
84.1
|
$
|
745.4
|
|||||||||||||||||||||||||
|
(a)
|
Non-operating segments include development and pre-development properties.
|
|
(b)
|
Corporate and other includes corporate, shutdown and other non-operating assets (including Kettle River-Buckhorn, Lobo-Marte, the Manh Choh project, and Maricunga).
|
|
(c)
|
Corporate and other includes metal sales and operating earnings (loss) of Maricunga of $1.1 million and $0.4 million, and $4.2 million and $(41.4) million, respectively,
for the three and nine months ended September 30, 2022 ($1.1 million and $(2.4) million, and $3.5 million and $(8.2) million, respectively, for the three and nine months ended September 30, 2021). Maricunga continues to sell its remaining
finished metals inventories after transitioning all processing activities to care and maintenance in 2019. Maricunga’s operating earnings (loss) includes net reclamation recovery (expense) of $3.4 million and $(33.3) million for the three and
nine months ended September 30, 2022, respectively ($nil and $nil for the three and nine months ended September 30, 2021, respectively).
|
|
(d)
|
On February 24, 2022, the Company acquired Great Bear. See Note 5i.
|
|
(e)
|
La Coipa was determined to be a reportable segment as its operating earnings exceed 10% of the total consolidated earnings for the three and nine months ended September
30, 2022.
|
|
(f)
|
Segment capital expenditures are presented on an accrual basis and include capitalized interest. Additions to property, plant and equipment in the interim condensed
consolidated statements of cash flows are presented on a cash basis.
|
|
(g)
|
Discontinued operations relate to the Company’s Russian operations and Chirano operations that were sold as at September 30, 2022. See Note 5ii and 5iii.
|
|
14.
|
COMMITMENTS AND CONTINGENCIES
|
|
i.
|
Commitments
|
|
ii.
|
Contingencies
|
| 1. |
Review: I have reviewed the interim financial
statements and interim MD&A (together, the "interim filings") of Kinross Gold Corporation (the "issuer") for the interim period ended September 30, 2022.
|
| 2. |
No misrepresentations: Based on my knowledge,
having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the
circumstances under which it was made, with respect to the period covered by the interim filings.
|
| 3. |
Fair presentation: Based on my knowledge,
having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and
cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
| 4. |
Responsibility: The issuer's other certifying
officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
|
| 5. |
Design: Subject to the limitations, if any,
described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
|
| a. |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
| i. |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
| ii. |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is
recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
| b. |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with the issuer's GAAP.
|
| 5.1. |
Control framework: The control framework the
issuer's other certifying officer(s) and I used to design the issuer's ICFR is Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
|
| 5.2. |
ICFR -- material weakness relating to design:
N/A
|
| 5.3. |
Limitation on scope of design: N/A
|
| 6. |
Reporting changes in ICFR: The issuer has
disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on July 1, 2022 and ended on September 30, 2022 that has materially affected, or is reasonably likely to materially affect, the
issuer's ICFR.
|
| 1. |
Review: I have reviewed the interim financial
statements and interim MD&A (together, the "interim filings") of Kinross Gold Corporation (the "issuer") for the interim period ended September 30, 2022.
|
| 2. |
No misrepresentations: Based on my knowledge,
having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the
circumstances under which it was made, with respect to the period covered by the interim filings.
|
| 3. |
Fair presentation: Based on my knowledge,
having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and
cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
| 4. |
Responsibility: The issuer's other certifying
officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
|
| 5. |
Design: Subject to the limitations, if any,
described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
|
| a. |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
| i. |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
| ii. |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is
recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
| b. |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with the issuer's GAAP.
|
| 5.1. |
Control framework: The control framework the
issuer's other certifying officer(s) and I used to design the issuer's ICFR is Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
|
| 5.2. |
ICFR -- material weakness relating to design:
N/A
|
| 5.3. |
Limitation on scope of design: N/A
|
| 6. |
Reporting changes in ICFR: The issuer has
disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on July 1, 2022 and ended on September 30, 2022 that has materially affected, or is reasonably likely to materially affect, the
issuer's ICFR.
|