(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
(Address of Principal Executive Offices) | (Zip Code) | |||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Exhibit Number | Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
KEARNY FINANCIAL CORP. | ||||||||
Date: April 27, 2023 | By: | /s/ Keith Suchodolski | ||||||
| Keith Suchodolski | ||||||||
| Senior Executive Vice President and Chief Financial Officer | ||||||||
| (Dollars in Thousands) | March 31, 2023 | December 31, 2022 | Variance or Change | Variance or Change Pct. | ||||||||||||||||||||||
| Government deposits | $ | 607,925 | $ | 677,923 | $ | (69,998) | (10.3) | % | ||||||||||||||||||
| Excluding government deposits: | ||||||||||||||||||||||||||
| Non-interest-bearing | 615,696 | 649,044 | (33,348) | (5.1) | % | |||||||||||||||||||||
| Interest-bearing demand | 1,699,407 | 1,663,302 | 36,105 | 2.2 | % | |||||||||||||||||||||
| Savings | 795,310 | 881,837 | (86,527) | (9.8) | % | |||||||||||||||||||||
| Certificates of deposit | 2,085,066 | 2,099,265 | (14,199) | (0.7) | % | |||||||||||||||||||||
| Total deposits | $ | 5,803,404 | $ | 5,971,371 | $ | (167,967) | (2.8) | % | ||||||||||||||||||
| Linked-Quarter Comparative Financial Analysis | ||
| (Dollars and Shares in Thousands, Except Per Share Data) | March 31, 2023 | December 31, 2022 | Variance or Change | Variance or Change Pct. | ||||||||||
| Assets | ||||||||||||||
| Cash and cash equivalents | $ | 194,568 | $ | 75,660 | $ | 118,908 | 157.2 | % | ||||||
| Securities available for sale | 1,267,066 | 1,286,354 | (19,288) | -1.5 | % | |||||||||
| Securities held to maturity | 149,764 | 153,786 | (4,022) | -2.6 | % | |||||||||
| Loans held-for-sale | 5,401 | 12,940 | (7,539) | -58.3 | % | |||||||||
| Loans receivable | 5,966,325 | 5,984,133 | (17,808) | -0.3 | % | |||||||||
| Less: allowance for credit losses on loans | (49,122) | (48,877) | 245 | 0.5 | % | |||||||||
| Net loans receivable | 5,917,203 | 5,935,256 | (18,053) | -0.3 | % | |||||||||
| Premises and equipment | 49,589 | 50,953 | (1,364) | -2.7 | % | |||||||||
| Federal Home Loan Bank stock | 76,319 | 69,022 | 7,297 | 10.6 | % | |||||||||
| Accrued interest receivable | 28,794 | 27,368 | 1,426 | 5.2 | % | |||||||||
| Goodwill | 210,895 | 210,895 | — | — | % | |||||||||
| Core deposit intangible | 2,590 | 2,732 | (142) | -5.2 | % | |||||||||
| Bank owned life insurance | 291,220 | 289,673 | 1,547 | 0.5 | % | |||||||||
| Deferred income taxes, net | 53,151 | 51,107 | 2,044 | 4.0 | % | |||||||||
| Other real estate owned | 13,410 | 13,410 | — | — | % | |||||||||
| Other assets | 89,366 | 110,162 | (20,796) | -18.9 | % | |||||||||
| Total assets | $ | 8,349,336 | $ | 8,289,318 | $ | 60,018 | 0.7 | % | ||||||
| Liabilities | ||||||||||||||
| Deposits: | ||||||||||||||
| Non-interest-bearing | $ | 617,778 | $ | 650,950 | $ | (33,172) | -5.1 | % | ||||||
| Interest-bearing | 5,185,626 | 5,320,421 | (134,795) | -2.5 | % | |||||||||
| Total deposits | 5,803,404 | 5,971,371 | (167,967) | -2.8 | % | |||||||||
| Borrowings | 1,611,692 | 1,383,573 | 228,119 | 16.5 | % | |||||||||
| Advance payments by borrowers for taxes | 18,706 | 17,307 | 1,399 | 8.1 | % | |||||||||
| Other liabilities | 49,304 | 44,427 | 4,877 | 11.0 | % | |||||||||
| Total liabilities | 7,483,106 | 7,416,678 | 66,428 | 0.9 | % | |||||||||
| Stockholders' Equity | ||||||||||||||
| Common stock | 667 | 674 | (7) | -1.0 | % | |||||||||
| Paid-in capital | 509,359 | 515,332 | (5,973) | -1.2 | % | |||||||||
| Retained earnings | 452,605 | 449,489 | 3,116 | 0.7 | % | |||||||||
| Unearned ESOP shares | (23,348) | (23,834) | 486 | 2.0 | % | |||||||||
| Accumulated other comprehensive loss | (73,053) | (69,021) | (4,032) | -5.8 | % | |||||||||
| Total stockholders' equity | 866,230 | 872,640 | (6,410) | -0.7 | % | |||||||||
| Total liabilities and stockholders' equity | $ | 8,349,336 | $ | 8,289,318 | $ | 60,018 | 0.7 | % | ||||||
| Consolidated capital ratios | ||||||||||||||
| Equity to assets | 10.37 | % | 10.53 | % | -0.16 | % | ||||||||
Tangible equity to tangible assets (1) | 8.02 | % | 8.16 | % | -0.14 | % | ||||||||
| Share data | ||||||||||||||
| Outstanding shares | 66,680 | 67,388 | (708) | -1.1 | % | |||||||||
| Book value per share | $ | 12.99 | $ | 12.95 | $ | 0.04 | 0.3 | % | ||||||
Tangible book value per share (2) | $ | 9.79 | $ | 9.78 | $ | 0.01 | 0.1 | % | ||||||
| (Dollars and Shares in Thousands, Except Per Share Data) | Three Months Ended | Variance or Change | Variance or Change Pct. | |||||||||||
| March 31, 2023 | December 31, 2022 | |||||||||||||
| Interest income | ||||||||||||||
| Loans | $ | 60,172 | $ | 57,996 | $ | 2,176 | 3.8 | % | ||||||
| Taxable investment securities | 15,459 | 13,221 | 2,238 | 16.9 | % | |||||||||
| Tax-exempt investment securities | 99 | 219 | (120) | -54.8 | % | |||||||||
| Other interest-earning assets | 1,441 | 1,005 | 436 | 43.4 | % | |||||||||
| Total interest income | 77,171 | 72,441 | 4,730 | 6.5 | % | |||||||||
| Interest expense | ||||||||||||||
| Deposits | 22,246 | 18,822 | 3,424 | 18.2 | % | |||||||||
| Borrowings | 12,554 | 8,836 | 3,718 | 42.1 | % | |||||||||
| Total interest expense | 34,800 | 27,658 | 7,142 | 25.8 | % | |||||||||
| Net interest income | 42,371 | 44,783 | (2,412) | -5.4 | % | |||||||||
| Provision for credit losses | 451 | 1,671 | (1,220) | -73.0 | % | |||||||||
| Net interest income after provision for credit losses | 41,920 | 43,112 | (1,192) | -2.8 | % | |||||||||
| Non-interest income | ||||||||||||||
| Fees and service charges | 910 | 734 | 176 | 24.0 | % | |||||||||
| Loss on sale and call of securities | — | (15,227) | 15,227 | 100.0 | % | |||||||||
| (Loss) gain on sale of loans | (2,373) | 134 | (2,507) | -1870.9 | % | |||||||||
| Income from bank owned life insurance | 1,581 | 1,761 | (180) | -10.2 | % | |||||||||
| Electronic banking fees and charges | 457 | 397 | 60 | 15.1 | % | |||||||||
| Other income | 1,071 | 3,723 | (2,652) | -71.2 | % | |||||||||
| Total non-interest income | 1,646 | (8,478) | 10,124 | -119.4 | % | |||||||||
| Non-interest expense | ||||||||||||||
| Salaries and employee benefits | 18,005 | 19,921 | (1,916) | -9.6 | % | |||||||||
| Net occupancy expense of premises | 3,097 | 2,987 | 110 | 3.7 | % | |||||||||
| Equipment and systems | 3,537 | 3,867 | (330) | -8.5 | % | |||||||||
| Advertising and marketing | 413 | 731 | (318) | -43.5 | % | |||||||||
| Federal deposit insurance premium | 1,546 | 1,226 | 320 | 26.1 | % | |||||||||
| Directors' compensation | 340 | 339 | 1 | 0.3 | % | |||||||||
| Other expense | 3,414 | 3,579 | (165) | -4.6 | % | |||||||||
| Total non-interest expense | 30,352 | 32,650 | (2,298) | -7.0 | % | |||||||||
| Income before income taxes | 13,214 | 1,984 | 11,230 | 566.0 | % | |||||||||
| Income taxes | 2,902 | 33 | 2,869 | 8693.9 | % | |||||||||
| Net income | $ | 10,312 | $ | 1,951 | $ | 8,361 | 428.5 | % | ||||||
| Net income per common share (EPS) | ||||||||||||||
| Basic | $ | 0.16 | $ | 0.03 | $ | 0.13 | ||||||||
| Diluted | $ | 0.16 | $ | 0.03 | $ | 0.13 | ||||||||
| Dividends declared | ||||||||||||||
| Cash dividends declared per common share | $ | 0.11 | $ | 0.11 | $ | — | ||||||||
| Cash dividends declared | $ | 7,196 | $ | 7,172 | $ | 24 | ||||||||
| Dividend payout ratio | 69.8 | % | 367.6 | % | (297.8) | % | ||||||||
| Weighted average number of common shares outstanding | ||||||||||||||
| Basic | 64,769 | 65,030 | (261) | |||||||||||
| Diluted | 64,783 | 65,038 | (255) | |||||||||||
| (Dollars in Thousands) | Three Months Ended | Variance or Change | Variance or Change Pct. | |||||||||||
| March 31, 2023 | December 31, 2022 | |||||||||||||
| Assets | ||||||||||||||
| Interest-earning assets: | ||||||||||||||
| Loans receivable, including loans held for sale | $ | 5,986,669 | $ | 5,839,903 | $ | 146,766 | 2.5 | % | ||||||
| Taxable investment securities | 1,558,222 | 1,527,578 | 30,644 | 2.0 | % | |||||||||
| Tax-exempt investment securities | 17,663 | 37,917 | (20,254) | -53.4 | % | |||||||||
| Other interest-earning assets | 131,682 | 114,175 | 17,507 | 15.3 | % | |||||||||
| Total interest-earning assets | 7,694,236 | 7,519,573 | 174,663 | 2.3 | % | |||||||||
| Non-interest-earning assets | 575,009 | 550,519 | 24,490 | 4.4 | % | |||||||||
| Total assets | $ | 8,269,245 | $ | 8,070,092 | $ | 199,153 | 2.5 | % | ||||||
| Liabilities and Stockholders' Equity | ||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||
| Deposits: | ||||||||||||||
| Interest-bearing demand | $ | 2,363,762 | $ | 2,359,977 | $ | 3,785 | 0.2 | % | ||||||
| Savings | 858,673 | 931,584 | (72,911) | -7.8 | % | |||||||||
| Certificates of deposit | 2,069,396 | 2,192,722 | (123,326) | -5.6 | % | |||||||||
| Total interest-bearing deposits | 5,291,831 | 5,484,283 | (192,452) | -3.5 | % | |||||||||
| Borrowings: | ||||||||||||||
| Federal Home Loan Bank advances | 1,402,269 | 997,148 | 405,121 | 40.6 | % | |||||||||
| Other borrowings | 1,611 | — | 1,611 | — | % | |||||||||
| Total borrowings | 1,403,880 | 997,148 | 406,732 | 40.8 | % | |||||||||
| Total interest-bearing liabilities | 6,695,711 | 6,481,431 | 214,280 | 3.3 | % | |||||||||
| Non-interest-bearing liabilities: | ||||||||||||||
| Non-interest-bearing deposits | 634,324 | 666,846 | (32,522) | -4.9 | % | |||||||||
| Other non-interest-bearing liabilities | 60,327 | 56,721 | 3,606 | 6.4 | % | |||||||||
| Total non-interest-bearing liabilities | 694,651 | 723,567 | (28,916) | -4.0 | % | |||||||||
| Total liabilities | 7,390,362 | 7,204,998 | 185,364 | 2.6 | % | |||||||||
| Stockholders' equity | 878,883 | 865,094 | 13,789 | 1.6 | % | |||||||||
| Total liabilities and stockholders' equity | $ | 8,269,245 | $ | 8,070,092 | $ | 199,153 | 2.5 | % | ||||||
| Average interest-earning assets to average interest-bearing liabilities | 114.91 | % | 116.02 | % | -1.11 | % | -1.0 | % | ||||||
| Three Months Ended | Variance or Change | ||||||||||
| March 31, 2023 | December 31, 2022 | ||||||||||
| Average yield on interest-earning assets: | |||||||||||
| Loans receivable, including loans held for sale | 4.02 | % | 3.97 | % | 0.05 | % | |||||
| Taxable investment securities | 3.97 | % | 3.46 | % | 0.51 | % | |||||
Tax-exempt investment securities (1) | 2.23 | % | 2.32 | % | -0.09 | % | |||||
| Other interest-earning assets | 4.38 | % | 3.52 | % | 0.86 | % | |||||
| Total interest-earning assets | 4.01 | % | 3.85 | % | 0.16 | % | |||||
| Average cost of interest-bearing liabilities: | |||||||||||
| Deposits: | |||||||||||
| Interest-bearing demand | 2.01 | % | 1.63 | % | 0.38 | % | |||||
| Savings | 0.41 | % | 0.41 | % | — | % | |||||
| Certificates of deposit | 1.84 | % | 1.50 | % | 0.34 | % | |||||
| Total interest-bearing deposits | 1.68 | % | 1.37 | % | 0.31 | % | |||||
| Borrowings: | |||||||||||
| Federal Home Loan Bank advances | 3.58 | % | 3.54 | % | 0.04 | % | |||||
| Other borrowings | 5.15 | % | — | % | 5.15 | % | |||||
| Total borrowings | 3.58 | % | 3.54 | % | 0.04 | % | |||||
| Total interest-bearing liabilities | 2.08 | % | 1.71 | % | 0.37 | % | |||||
Interest rate spread (2) | 1.93 | % | 2.14 | % | -0.21 | % | |||||
Net interest margin (3) | 2.20 | % | 2.38 | % | -0.18 | % | |||||
| Non-interest income to average assets (annualized) | 0.08 | % | -0.42 | % | 0.50 | % | |||||
| Non-interest expense to average assets (annualized) | 1.47 | % | 1.62 | % | -0.15 | % | |||||
Efficiency ratio (4) | 68.96 | % | 89.93 | % | -20.97 | % | |||||
| Return on average assets (annualized) | 0.50 | % | 0.10 | % | 0.40 | % | |||||
| Return on average equity (annualized) | 4.69 | % | 0.90 | % | 3.79 | % | |||||
Return on average tangible equity (annualized) (5) | 6.20 | % | 1.20 | % | 5.00 | % | |||||
| Five-Quarter Financial Trend Analysis | ||
| (Dollars and Shares in Thousands, Except Per Share Data) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | (Unaudited) | |||||||||||||
| Assets | |||||||||||||||||
| Cash and cash equivalents | $ | 194,568 | $ | 75,660 | $ | 96,076 | $ | 101,615 | $ | 62,379 | |||||||
| Securities available for sale | 1,267,066 | 1,286,354 | 1,263,176 | 1,344,093 | 1,526,086 | ||||||||||||
| Securities held to maturity | 149,764 | 153,786 | 115,943 | 118,291 | 121,853 | ||||||||||||
| Loans held-for-sale | 5,401 | 12,940 | 12,936 | 28,874 | 2,822 | ||||||||||||
| Loans receivable | 5,966,325 | 5,984,133 | 5,656,370 | 5,417,845 | 5,003,201 | ||||||||||||
| Less: allowance for credit losses on loans | (49,122) | (48,877) | (47,613) | (47,058) | (43,860) | ||||||||||||
| Net loans receivable | 5,917,203 | 5,935,256 | 5,608,757 | 5,370,787 | 4,959,341 | ||||||||||||
| Premises and equipment | 49,589 | 50,953 | 52,642 | 53,281 | 53,727 | ||||||||||||
| Federal Home Loan Bank stock | 76,319 | 69,022 | 44,957 | 47,144 | 30,997 | ||||||||||||
| Accrued interest receivable | 28,794 | 27,368 | 23,817 | 20,466 | 19,517 | ||||||||||||
| Goodwill | 210,895 | 210,895 | 210,895 | 210,895 | 210,895 | ||||||||||||
| Core deposit intangible | 2,590 | 2,732 | 2,876 | 3,020 | 3,166 | ||||||||||||
| Bank owned life insurance | 291,220 | 289,673 | 289,690 | 289,177 | 287,644 | ||||||||||||
| Deferred income taxes, net | 53,151 | 51,107 | 54,278 | 49,350 | 34,349 | ||||||||||||
| Other real estate owned | 13,410 | 13,410 | 178 | 178 | 401 | ||||||||||||
| Other assets | 89,366 | 110,162 | 113,369 | 82,712 | 76,714 | ||||||||||||
| Total assets | $ | 8,349,336 | $ | 8,289,318 | $ | 7,889,590 | $ | 7,719,883 | $ | 7,389,891 | |||||||
| Liabilities | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Non-interest-bearing | $ | 617,778 | $ | 650,950 | $ | 683,406 | $ | 653,899 | $ | 621,954 | |||||||
| Interest-bearing | 5,185,626 | 5,320,421 | 5,424,872 | 5,208,357 | 4,906,708 | ||||||||||||
| Total deposits | 5,803,404 | 5,971,371 | 6,108,278 | 5,862,256 | 5,528,662 | ||||||||||||
| Borrowings | 1,611,692 | 1,383,573 | 851,454 | 901,337 | 851,220 | ||||||||||||
| Advance payments by borrowers for taxes | 18,706 | 17,307 | 16,555 | 16,746 | 16,979 | ||||||||||||
| Other liabilities | 49,304 | 44,427 | 38,329 | 45,544 | 37,861 | ||||||||||||
| Total liabilities | 7,483,106 | 7,416,678 | 7,014,616 | 6,825,883 | 6,434,722 | ||||||||||||
| Stockholders' Equity | |||||||||||||||||
| Common stock | 667 | 674 | 680 | 687 | 714 | ||||||||||||
| Paid-in capital | 509,359 | 515,332 | 520,245 | 528,396 | 561,176 | ||||||||||||
| Retained earnings | 452,605 | 449,489 | 454,710 | 445,451 | 441,522 | ||||||||||||
| Unearned ESOP shares | (23,348) | (23,834) | (24,321) | (24,807) | (25,294) | ||||||||||||
| Accumulated other comprehensive loss | (73,053) | (69,021) | (76,340) | (55,727) | (22,949) | ||||||||||||
| Total stockholders' equity | 866,230 | 872,640 | 874,974 | 894,000 | 955,169 | ||||||||||||
| Total liabilities and stockholders' equity | $ | 8,349,336 | $ | 8,289,318 | $ | 7,889,590 | $ | 7,719,883 | $ | 7,389,891 | |||||||
| Consolidated capital ratios | |||||||||||||||||
| Equity to assets | 10.37 | % | 10.53 | % | 11.09 | % | 11.58 | % | 12.93 | % | |||||||
Tangible equity to tangible assets (1) | 8.02 | % | 8.16 | % | 8.61 | % | 9.06 | % | 10.33 | % | |||||||
| Share data | |||||||||||||||||
| Outstanding shares | 66,680 | 67,388 | 67,938 | 68,666 | 71,424 | ||||||||||||
| Book value per share | $ | 12.99 | $ | 12.95 | $ | 12.88 | $ | 13.02 | $ | 13.37 | |||||||
Tangible book value per share (2) | $ | 9.79 | $ | 9.78 | $ | 9.73 | $ | 9.90 | $ | 10.38 | |||||||
| (Dollars in Thousands) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
| Loan portfolio composition: | |||||||||||||||||
| Commercial loans: | |||||||||||||||||
| Multi-family mortgage | $ | 2,835,852 | $ | 2,851,721 | $ | 2,570,297 | $ | 2,409,090 | $ | 2,076,003 | |||||||
| Nonresidential mortgage | 1,002,643 | 1,017,341 | 1,040,688 | 1,019,838 | 1,085,988 | ||||||||||||
| Commercial business | 162,038 | 177,530 | 186,361 | 176,807 | 169,551 | ||||||||||||
| Construction | 215,524 | 186,663 | 166,052 | 140,131 | 121,137 | ||||||||||||
| Total commercial loans | 4,216,057 | 4,233,255 | 3,963,398 | 3,745,866 | 3,452,679 | ||||||||||||
| One- to four-family residential mortgage | 1,713,343 | 1,719,514 | 1,666,730 | 1,645,816 | 1,527,980 | ||||||||||||
| Consumer loans: | |||||||||||||||||
| Home equity loans | 44,376 | 45,690 | 43,269 | 42,028 | 41,501 | ||||||||||||
| Other consumer | 2,592 | 2,648 | 2,869 | 2,866 | 2,755 | ||||||||||||
| Total consumer loans | 46,968 | 48,338 | 46,138 | 44,894 | 44,256 | ||||||||||||
| Total loans, excluding yield adjustments | 5,976,368 | 6,001,107 | 5,676,266 | 5,436,576 | 5,024,915 | ||||||||||||
| Unaccreted yield adjustments | (10,043) | (16,974) | (19,896) | (18,731) | (21,714) | ||||||||||||
| Loans receivable, net of yield adjustments | 5,966,325 | 5,984,133 | 5,656,370 | 5,417,845 | 5,003,201 | ||||||||||||
| Less: allowance for credit losses on loans | (49,122) | (48,877) | (47,613) | (47,058) | (43,860) | ||||||||||||
| Net loans receivable | $ | 5,917,203 | $ | 5,935,256 | $ | 5,608,757 | $ | 5,370,787 | $ | 4,959,341 | |||||||
| Asset quality: | |||||||||||||||||
| Nonperforming assets: | |||||||||||||||||
| Accruing loans - 90 days and over past due | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
| Nonaccrual loans | 44,026 | 40,549 | 68,574 | 70,321 | 80,595 | ||||||||||||
| Total nonperforming loans | 44,026 | 40,549 | 68,574 | 70,321 | 80,595 | ||||||||||||
| Nonaccrual loans held-for-sale | — | 8,650 | 8,650 | 21,745 | — | ||||||||||||
| Other real estate owned | 13,410 | 13,410 | 178 | 178 | 401 | ||||||||||||
| Total nonperforming assets | $ | 57,436 | $ | 62,609 | $ | 77,402 | $ | 92,244 | $ | 80,996 | |||||||
| Nonperforming loans (% total loans) | 0.74 | % | 0.68 | % | 1.21 | % | 1.30 | % | 1.61 | % | |||||||
| Nonperforming assets (% total assets) | 0.69 | % | 0.76 | % | 0.98 | % | 1.19 | % | 1.10 | % | |||||||
| Classified loans | $ | 103,461 | $ | 86,069 | $ | 92,610 | $ | 94,555 | $ | 163,621 | |||||||
| Allowance for credit losses on loans (ACL): | |||||||||||||||||
| ACL to total loans | 0.82 | % | 0.81 | % | 0.84 | % | 0.87 | % | 0.87 | % | |||||||
| ACL to nonperforming loans | 111.57 | % | 120.54 | % | 69.43 | % | 66.92 | % | 54.42 | % | |||||||
| Net charge-offs | $ | 206 | $ | 407 | $ | 115 | $ | 1,024 | $ | 436 | |||||||
| Average net charge-off rate (annualized) | 0.01 | % | 0.03 | % | 0.01 | % | 0.08 | % | 0.04 | % | |||||||
| (Dollars in Thousands) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
| Funding composition: | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Non-interest-bearing deposits | $ | 617,778 | $ | 650,950 | $ | 683,406 | $ | 653,899 | $ | 621,954 | |||||||
| Interest-bearing demand | 2,285,799 | 2,316,485 | 2,382,411 | 2,265,597 | 2,154,488 | ||||||||||||
| Savings | 811,483 | 901,514 | 982,916 | 1,053,198 | 1,088,974 | ||||||||||||
| Certificates of deposit (retail) | 1,327,343 | 1,354,907 | 1,263,124 | 1,116,035 | 1,122,228 | ||||||||||||
| Certificates of deposit (brokered and listing service) | 761,001 | 747,515 | 796,421 | 773,527 | 541,018 | ||||||||||||
| Interest-bearing deposits | 5,185,626 | 5,320,421 | 5,424,872 | 5,208,357 | 4,906,708 | ||||||||||||
| Total deposits | 5,803,404 | 5,971,371 | 6,108,278 | 5,862,256 | 5,528,662 | ||||||||||||
| Borrowings: | |||||||||||||||||
| Federal Home Loan Bank advances | 1,156,692 | 1,256,573 | 796,454 | 651,337 | 541,220 | ||||||||||||
| Overnight borrowings | 455,000 | 127,000 | 55,000 | 250,000 | 310,000 | ||||||||||||
| Total borrowings | 1,611,692 | 1,383,573 | 851,454 | 901,337 | 851,220 | ||||||||||||
| Total funding | $ | 7,415,096 | $ | 7,354,944 | $ | 6,959,732 | $ | 6,763,593 | $ | 6,379,882 | |||||||
| Loans as a % of deposits | 102.1 | % | 99.6 | % | 92.0 | % | 92.1 | % | 89.8 | % | |||||||
| Deposits as a % of total funding | 78.3 | % | 81.2 | % | 87.8 | % | 86.7 | % | 86.7 | % | |||||||
| Borrowings as a % of total funding | 21.7 | % | 18.8 | % | 12.2 | % | 13.3 | % | 13.3 | % | |||||||
| Uninsured deposits: | |||||||||||||||||
Uninsured deposits (reported) (1) | $ | 1,678,051 | $ | 1,815,854 | $ | 1,771,851 | $ | 1,525,940 | $ | 1,427,658 | |||||||
Uninsured deposits (adjusted) (2) | $ | 705,727 | $ | 794,407 | $ | 883,351 | $ | 792,067 | $ | 749,141 | |||||||
| Three Months Ended | |||||||||||||||||
| (Dollars and Shares in Thousands, Except Per Share Data) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
| Interest income | |||||||||||||||||
| Loans | $ | 60,172 | $ | 57,996 | $ | 52,935 | $ | 48,869 | $ | 45,846 | |||||||
| Taxable investment securities | 15,459 | 13,221 | 10,439 | 8,915 | 8,024 | ||||||||||||
| Tax-exempt investment securities | 99 | 219 | 285 | 297 | 316 | ||||||||||||
| Other interest-earning assets | 1,441 | 1,005 | 761 | 472 | 415 | ||||||||||||
| Total interest income | 77,171 | 72,441 | 64,420 | 58,553 | 54,601 | ||||||||||||
| Interest expense | |||||||||||||||||
| Deposits | 22,246 | 18,822 | 10,869 | 3,915 | 3,565 | ||||||||||||
| Borrowings | 12,554 | 8,836 | 5,020 | 4,039 | 3,309 | ||||||||||||
| Total interest expense | 34,800 | 27,658 | 15,889 | 7,954 | 6,874 | ||||||||||||
| Net interest income | 42,371 | 44,783 | 48,531 | 50,599 | 47,727 | ||||||||||||
| Provision for (reversal of) credit losses | 451 | 1,671 | 670 | 4,222 | (3,920) | ||||||||||||
| Net interest income after provision for (reversal of) credit losses | 41,920 | 43,112 | 47,861 | 46,377 | 51,647 | ||||||||||||
| Non-interest income | |||||||||||||||||
| Fees and service charges | 910 | 734 | 763 | 658 | 617 | ||||||||||||
| (Loss) gain on sale and call of securities | — | (15,227) | — | (563) | 3 | ||||||||||||
| (Loss) gain on sale of loans | (2,373) | 134 | 395 | 187 | 376 | ||||||||||||
| (Loss) gain on sale of other real estate owned | — | — | — | (9) | 14 | ||||||||||||
| Income from bank owned life insurance | 1,581 | 1,761 | 3,698 | 1,533 | 1,511 | ||||||||||||
| Electronic banking fees and charges | 457 | 397 | 506 | 366 | 432 | ||||||||||||
| Other income | 1,071 | 3,723 | 555 | 638 | 238 | ||||||||||||
| Total non-interest income | 1,646 | (8,478) | 5,917 | 2,810 | 3,191 | ||||||||||||
| Non-interest expense | |||||||||||||||||
| Salaries and employee benefits | 18,005 | 19,921 | 20,348 | 20,367 | 19,184 | ||||||||||||
| Net occupancy expense of premises | 3,097 | 2,987 | 3,090 | 3,188 | 3,223 | ||||||||||||
| Equipment and systems | 3,537 | 3,867 | 3,662 | 4,516 | 3,822 | ||||||||||||
| Advertising and marketing | 413 | 731 | 747 | 703 | 516 | ||||||||||||
| Federal deposit insurance premium | 1,546 | 1,226 | 906 | 762 | 480 | ||||||||||||
| Directors' compensation | 340 | 339 | 340 | 340 | 340 | ||||||||||||
| Other expense | 3,414 | 3,579 | 2,895 | 3,736 | 3,058 | ||||||||||||
| Total non-interest expense | 30,352 | 32,650 | 31,988 | 33,612 | 30,623 | ||||||||||||
| Income before income taxes | 13,214 | 1,984 | 21,790 | 15,575 | 24,215 | ||||||||||||
| Income taxes | 2,902 | 33 | 5,255 | 4,205 | 6,522 | ||||||||||||
| Net income | $ | 10,312 | $ | 1,951 | $ | 16,535 | $ | 11,370 | $ | 17,693 | |||||||
| Net income per common share (EPS) | |||||||||||||||||
| Basic | $ | 0.16 | $ | 0.03 | $ | 0.25 | $ | 0.17 | $ | 0.25 | |||||||
| Diluted | $ | 0.16 | $ | 0.03 | $ | 0.25 | $ | 0.17 | $ | 0.25 | |||||||
| Dividends declared | |||||||||||||||||
| Cash dividends declared per common share | $ | 0.11 | $ | 0.11 | $ | 0.11 | $ | 0.11 | $ | 0.11 | |||||||
| Cash dividends declared | $ | 7,196 | $ | 7,172 | $ | 7,276 | $ | 7,441 | $ | 7,720 | |||||||
| Dividend payout ratio | 69.8 | % | 367.6 | % | 44.0 | % | 65.4 | % | 43.6 | % | |||||||
| Weighted average number of common shares outstanding | |||||||||||||||||
| Basic | 64,769 | 65,030 | 65,737 | 67,240 | 69,790 | ||||||||||||
| Diluted | 64,783 | 65,038 | 65,756 | 67,276 | 69,817 | ||||||||||||
| Three Months Ended | |||||||||||||||||
| (Dollars in Thousands) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
| Assets | |||||||||||||||||
| Interest-earning assets: | |||||||||||||||||
| Loans receivable, including loans held-for-sale | $ | 5,986,669 | $ | 5,839,903 | $ | 5,553,996 | $ | 5,181,983 | $ | 4,850,236 | |||||||
| Taxable investment securities | 1,558,222 | 1,527,578 | 1,516,974 | 1,608,372 | 1,620,996 | ||||||||||||
| Tax-exempt investment securities | 17,663 | 37,917 | 48,973 | 51,672 | 55,390 | ||||||||||||
| Other interest-earning assets | 131,682 | 114,175 | 88,038 | 87,990 | 79,644 | ||||||||||||
| Total interest-earning assets | 7,694,236 | 7,519,573 | 7,207,981 | 6,930,017 | 6,606,266 | ||||||||||||
| Non-interest-earning assets | 575,009 | 550,519 | 570,225 | 564,734 | 601,684 | ||||||||||||
| Total assets | $ | 8,269,245 | $ | 8,070,092 | $ | 7,778,206 | $ | 7,494,751 | $ | 7,207,950 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Interest-bearing demand | $ | 2,363,762 | $ | 2,359,977 | $ | 2,354,340 | $ | 2,155,946 | $ | 2,133,977 | |||||||
| Savings | 858,673 | 931,584 | 1,019,343 | 1,077,631 | 1,088,351 | ||||||||||||
| Certificates of deposit | 2,069,396 | 2,192,722 | 2,014,922 | 1,701,725 | 1,650,048 | ||||||||||||
| Total interest-bearing deposits | 5,291,831 | 5,484,283 | 5,388,605 | 4,935,302 | 4,872,376 | ||||||||||||
| Borrowings: | |||||||||||||||||
| Federal Home Loan Bank advances | 1,402,269 | 997,148 | 642,399 | 752,579 | 632,811 | ||||||||||||
| Other borrowings | 1,611 | — | 127,456 | 185,901 | 51,667 | ||||||||||||
| Total borrowings | 1,403,880 | 997,148 | 769,855 | 938,480 | 684,478 | ||||||||||||
| Total interest-bearing liabilities | 6,695,711 | 6,481,431 | 6,158,460 | 5,873,782 | 5,556,854 | ||||||||||||
| Non-interest-bearing liabilities: | |||||||||||||||||
| Non-interest-bearing deposits | 634,324 | 666,846 | 667,624 | 640,200 | 624,152 | ||||||||||||
| Other non-interest-bearing liabilities | 60,327 | 56,721 | 56,431 | 56,636 | 49,455 | ||||||||||||
| Total non-interest-bearing liabilities | 694,651 | 723,567 | 724,055 | 696,836 | 673,607 | ||||||||||||
| Total liabilities | 7,390,362 | 7,204,998 | 6,882,515 | 6,570,618 | 6,230,461 | ||||||||||||
| Stockholders' equity | 878,883 | 865,094 | 895,691 | 924,133 | 977,489 | ||||||||||||
| Total liabilities and stockholders' equity | $ | 8,269,245 | $ | 8,070,092 | $ | 7,778,206 | $ | 7,494,751 | $ | 7,207,950 | |||||||
| Average interest-earning assets to average interest-bearing liabilities | 114.91 | % | 116.02 | % | 117.04 | % | 117.98 | % | 118.89 | % | |||||||
| Three Months Ended | |||||||||||||||||
| March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | |||||||||||||
| Average yield on interest-earning assets: | |||||||||||||||||
| Loans receivable, including loans held-for-sale | 4.02 | % | 3.97 | % | 3.81 | % | 3.77 | % | 3.78 | % | |||||||
| Taxable investment securities | 3.97 | % | 3.46 | % | 2.75 | % | 2.22 | % | 1.98 | % | |||||||
Tax-exempt investment securities (1) | 2.23 | % | 2.32 | % | 2.33 | % | 2.30 | % | 2.28 | % | |||||||
| Other interest-earning assets | 4.38 | % | 3.52 | % | 3.46 | % | 2.15 | % | 2.08 | % | |||||||
| Total interest-earning assets | 4.01 | % | 3.85 | % | 3.57 | % | 3.38 | % | 3.31 | % | |||||||
| Average cost of interest-bearing liabilities: | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Interest-bearing demand | 2.01 | % | 1.63 | % | 0.92 | % | 0.31 | % | 0.22 | % | |||||||
| Savings | 0.41 | % | 0.41 | % | 0.23 | % | 0.11 | % | 0.10 | % | |||||||
| Certificates of deposit | 1.84 | % | 1.50 | % | 0.97 | % | 0.46 | % | 0.52 | % | |||||||
| Total interest-bearing deposits | 1.68 | % | 1.37 | % | 0.81 | % | 0.32 | % | 0.29 | % | |||||||
| Borrowings: | |||||||||||||||||
| Federal Home Loan Bank advances | 3.58 | % | 3.54 | % | 2.68 | % | 1.96 | % | 2.08 | % | |||||||
| Other borrowings | 5.15 | % | — | % | 2.26 | % | 0.77 | % | 0.17 | % | |||||||
| Total borrowings | 3.58 | % | 3.54 | % | 2.61 | % | 1.72 | % | 1.93 | % | |||||||
| Total interest-bearing liabilities | 2.08 | % | 1.71 | % | 1.03 | % | 0.54 | % | 0.49 | % | |||||||
Interest rate spread (2) | 1.93 | % | 2.14 | % | 2.54 | % | 2.84 | % | 2.82 | % | |||||||
Net interest margin (3) | 2.20 | % | 2.38 | % | 2.69 | % | 2.92 | % | 2.89 | % | |||||||
| Non-interest income to average assets (annualized) | 0.08 | % | -0.42 | % | 0.30 | % | 0.15 | % | 0.18 | % | |||||||
| Non-interest expense to average assets (annualized) | 1.47 | % | 1.62 | % | 1.65 | % | 1.79 | % | 1.70 | % | |||||||
Efficiency ratio (4) | 68.96 | % | 89.93 | % | 58.75 | % | 62.93 | % | 60.14 | % | |||||||
| Return on average assets (annualized) | 0.50 | % | 0.10 | % | 0.85 | % | 0.61 | % | 0.98 | % | |||||||
| Return on average equity (annualized) | 4.69 | % | 0.90 | % | 7.38 | % | 4.92 | % | 7.24 | % | |||||||
Return on average tangible equity (annualized) (5) | 6.20 | % | 1.20 | % | 9.70 | % | 6.40 | % | 9.27 | % | |||||||
| Three Months Ended | |||||||||||||||||
| (Dollars and Shares in Thousands, Except Per Share Data) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
| Adjusted net income: | |||||||||||||||||
| Net income (GAAP) | $ | 10,312 | $ | 1,951 | $ | 16,535 | $ | 11,370 | $ | 17,693 | |||||||
| Non-recurring transactions - net of tax: | |||||||||||||||||
| Branch consolidation expenses | 568 | — | — | — | — | ||||||||||||
| Net effect of sale and call of securities | — | 10,811 | — | 400 | (2) | ||||||||||||
| Net effect of sale of other assets | — | (2,081) | — | — | — | ||||||||||||
| Severance expense from workforce realignment | — | 538 | — | — | — | ||||||||||||
| Early contract termination | — | — | — | 568 | — | ||||||||||||
| Adjusted net income | $ | 10,880 | $ | 11,219 | $ | 16,535 | $ | 12,338 | $ | 17,691 | |||||||
| Calculation of pre-tax, pre-provision net revenue: | |||||||||||||||||
| Net income (GAAP) | $ | 10,312 | $ | 1,951 | $ | 16,535 | $ | 11,370 | $ | 17,693 | |||||||
| Adjustments to net income (GAAP): | |||||||||||||||||
| Provision for income taxes | 2,902 | 33 | 5,255 | 4,205 | 6,522 | ||||||||||||
| Provision for (reversal of) credit losses | 451 | 1,671 | 670 | 4,222 | (3,920) | ||||||||||||
| Pre-tax, pre-provision net revenue (non-GAAP) | $ | 13,665 | $ | 3,655 | $ | 22,460 | $ | 19,797 | $ | 20,295 | |||||||
| Adjusted earnings per share: | |||||||||||||||||
| Weighted average common shares - basic | 64,769 | 65,030 | 65,737 | 67,240 | 69,790 | ||||||||||||
| Weighted average common shares - diluted | 64,783 | 65,038 | 65,756 | 67,276 | 69,817 | ||||||||||||
| Earnings per share - basic (GAAP) | $ | 0.16 | $ | 0.03 | $ | 0.25 | $ | 0.17 | $ | 0.25 | |||||||
| Earnings per share - diluted (GAAP) | $ | 0.16 | $ | 0.03 | $ | 0.25 | $ | 0.17 | $ | 0.25 | |||||||
| Adjusted earnings per share - basic (non-GAAP) | $ | 0.17 | $ | 0.17 | $ | 0.25 | $ | 0.18 | $ | 0.25 | |||||||
| Adjusted earnings per share - diluted (non-GAAP) | $ | 0.17 | $ | 0.17 | $ | 0.25 | $ | 0.18 | $ | 0.25 | |||||||
| Pre-tax, pre-provision net revenue per share: | |||||||||||||||||
| Pre-tax, pre-provision net revenue per share - basic (non-GAAP) | $ | 0.21 | $ | 0.06 | $ | 0.34 | $ | 0.29 | $ | 0.29 | |||||||
| Pre-tax, pre-provision net revenue per share - diluted (non-GAAP) | $ | 0.21 | $ | 0.06 | $ | 0.34 | $ | 0.29 | $ | 0.29 | |||||||
| Adjusted return on average assets: | |||||||||||||||||
| Total average assets | $ | 8,269,245 | $ | 8,070,092 | $ | 7,778,206 | $ | 7,494,751 | $ | 7,207,950 | |||||||
| Return on average assets (GAAP) | 0.50 | % | 0.10 | % | 0.85 | % | 0.61 | % | 0.98 | % | |||||||
| Adjusted return on average assets (non-GAAP) | 0.53 | % | 0.56 | % | 0.85 | % | 0.66 | % | 0.98 | % | |||||||
| Adjusted return on average equity: | |||||||||||||||||
| Total average equity | $ | 878,883 | $ | 865,094 | $ | 895,691 | $ | 924,133 | $ | 977,489 | |||||||
| Return on average equity (GAAP) | 4.69 | % | 0.90 | % | 7.38 | % | 4.92 | % | 7.24 | % | |||||||
| Adjusted return on average equity (non-GAAP) | 4.95 | % | 5.19 | % | 7.38 | % | 5.34 | % | 7.24 | % | |||||||
| Three Months Ended | |||||||||||||||||
| (Dollars and Shares in Thousands, Except Per Share Data) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
| Adjusted return on average tangible equity: | |||||||||||||||||
| Total average equity | $ | 878,883 | $ | 865,094 | $ | 895,691 | $ | 924,133 | $ | 977,489 | |||||||
| Less: average goodwill | (210,895) | (210,895) | (210,895) | (210,895) | (210,895) | ||||||||||||
| Less: average other intangible assets | (2,683) | (2,826) | (2,971) | (3,116) | (3,282) | ||||||||||||
| Total average tangible equity | $ | 665,305 | $ | 651,373 | $ | 681,825 | $ | 710,122 | $ | 763,312 | |||||||
| Return on average tangible equity (non-GAAP) | 6.20 | % | 1.20 | % | 9.70 | % | 6.40 | % | 9.27 | % | |||||||
| Adjusted return on average tangible equity (non-GAAP) | 6.54 | % | 6.89 | % | 9.70 | % | 6.95 | % | 9.27 | % | |||||||
| Adjusted non-interest expense ratio: | |||||||||||||||||
| Non-interest expense (GAAP) | $ | 30,352 | $ | 32,650 | $ | 31,988 | $ | 33,612 | $ | 30,623 | |||||||
| Non-recurring transactions: | |||||||||||||||||
| Branch consolidation expenses | (800) | — | — | — | — | ||||||||||||
| Severance expense from workforce realignment | — | (757) | — | — | — | ||||||||||||
| Early contract termination | — | — | — | (800) | — | ||||||||||||
| Non-interest expense (non-GAAP) | $ | 29,552 | $ | 31,893 | $ | 31,988 | $ | 32,812 | $ | 30,623 | |||||||
| Non-interest expense ratio (GAAP) | 1.47 | % | 1.62 | % | 1.65 | % | 1.79 | % | 1.70 | % | |||||||
| Adjusted non-interest expense ratio (non-GAAP) | 1.43 | % | 1.58 | % | 1.65 | % | 1.75 | % | 1.70 | % | |||||||
| Adjusted efficiency ratio: | |||||||||||||||||
| Non-interest expense (non-GAAP) | $ | 29,552 | $ | 31,893 | $ | 31,988 | $ | 32,812 | $ | 30,623 | |||||||
| Net interest income (GAAP) | $ | 42,371 | $ | 44,783 | $ | 48,531 | $ | 50,599 | $ | 47,727 | |||||||
| Total non-interest income (GAAP) | 1,646 | (8,478) | 5,917 | 2,810 | 3,191 | ||||||||||||
| Non-recurring transactions: | |||||||||||||||||
| Net effect of sale and call of securities | — | 15,227 | — | 563 | (3) | ||||||||||||
| Net effect of sale of other assets | — | (2,931) | — | — | — | ||||||||||||
| Total revenue (non-GAAP) | $ | 44,017 | $ | 48,601 | $ | 54,448 | $ | 53,972 | $ | 50,915 | |||||||
| Efficiency ratio (GAAP) | 68.96 | % | 89.93 | % | 58.75 | % | 62.93 | % | 60.14 | % | |||||||
| Adjusted efficiency ratio (non-GAAP) | 67.14 | % | 65.62 | % | 58.75 | % | 60.79 | % | 60.15 | % | |||||||