Lion Copper and Gold Corp.: Form 10-K - Filed by newsfilecorp.com
0001339688 false FY false Unlimited Unlimited 0001339688 2024-01-01 2024-12-31 0001339688 2023-01-01 2023-12-31 0001339688 2024-12-31 0001339688 2023-12-31 0001339688 country:CA lcgmf:TowZeroTwoSixMember 2024-12-31 0001339688 country:US lcgmf:TowZeroTwoSixMember 2024-12-31 0001339688 country:US lcgmf:TwoThousandTwentySevenToTwoThousandFortyTwoMember 2024-12-31 0001339688 country:CA lcgmf:TwoThousandTwentySevenToTwoThousandFortyTwoMember 2024-12-31 0001339688 country:US lcgmf:TwoThousandThirtyFourToTwoThousandThirtySevenMember 2024-12-31 0001339688 country:CA lcgmf:TwoThousandThirtyFourToTwoThousandThirtySevenMember 2024-12-31 0001339688 country:US lcgmf:IndefiniteMember 2024-12-31 0001339688 country:CA lcgmf:IndefiniteMember 2024-12-31 0001339688 country:US 2024-12-31 0001339688 country:CA 2024-12-31 0001339688 2022-12-31 0001339688 lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2022-12-31 0001339688 lcgmf:ChacoBearAshtonMember lcgmf:LionCgMember 2022-12-31 0001339688 lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2022-12-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2022-12-31 0001339688 lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2022-12-31 0001339688 lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2022-12-31 0001339688 lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:ChacoBearAshtonMember lcgmf:LionCgMember 2023-01-01 2023-12-31 0001339688 lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2023-12-31 0001339688 lcgmf:ChacoBearAshtonMember lcgmf:LionCgMember 2023-12-31 0001339688 lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2023-12-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2023-12-31 0001339688 lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2023-12-31 0001339688 lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2023-12-31 0001339688 lcgmf:MacarthurAndYeringtonPropertiesMember lcgmf:SingatsePeakServicesMember 2024-12-31 0001339688 lcgmf:BearAndWassukPropertiesMember lcgmf:SingatsePeakServicesMember 2024-12-31 0001339688 lcgmf:ChacoBearAshtonMember lcgmf:LionCgMember 2024-12-31 0001339688 lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2023-04-01 2023-04-18 0001339688 lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2023-05-01 2023-05-12 0001339688 lcgmf:PropertyMaintenanceMember 2023-01-01 2023-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:ProspectsPropertyMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:AssayLabsMember 2023-01-01 2023-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:ProspectsPropertyMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:DrillingMember 2023-01-01 2023-12-31 0001339688 lcgmf:DrillingMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:DrillingMember lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:DrillingMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:DrillingMember lcgmf:ProspectsPropertyMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:DrillingMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:DrillingMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:DrillingMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:DrillingMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:EnvironmentalMember 2023-01-01 2023-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:ProspectsPropertyMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeologicalMappingMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:ProspectsPropertyMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeophysicalSurveysMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:ProspectsPropertyMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:TechnicalStudyMember 2023-01-01 2023-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:ProspectsPropertyMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:FieldSupportMember 2023-01-01 2023-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:ProspectsPropertyMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:ProspectsPropertyMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:NutonLlcMember 2023-01-01 2023-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:ProspectsPropertyMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 srt:ParentCompanyMember 2023-01-01 2023-12-31 0001339688 srt:ParentCompanyMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 srt:ParentCompanyMember lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 srt:ParentCompanyMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 srt:ParentCompanyMember lcgmf:ProspectsPropertyMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 srt:ParentCompanyMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 srt:ParentCompanyMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 srt:ParentCompanyMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 srt:ParentCompanyMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:MacarthurProjectMember 2024-12-31 0001339688 lcgmf:MacarthurProjectMember 2024-01-01 2024-12-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2015-05-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2013-03-01 2015-05-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2024-12-31 0001339688 srt:MaximumMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember lcgmf:DesertPearlFarmsMember 2023-12-31 0001339688 lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2024-12-31 0001339688 lcgmf:ChacoBearAshtonMember lcgmf:LionCgMember 2021-08-25 0001339688 lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:OptionToEarnInAgreementMember 2022-03-01 2022-03-18 0001339688 lcgmf:WorkProgramStageOneMember lcgmf:NutonLlcMember lcgmf:OptionToEarnInAgreementMember 2022-05-01 2022-05-16 0001339688 lcgmf:WorkProgramStageTwoMember lcgmf:NutonLlcMember lcgmf:OptionToEarnInAgreementMember 2023-01-02 2023-01-05 0001339688 lcgmf:WorkProgramStageThreeMember lcgmf:NutonLlcMember lcgmf:OptionToEarnInAgreementMember 2023-01-02 2023-01-05 0001339688 lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2022-12-31 0001339688 lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2023-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:DrillingMember lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 srt:ParentCompanyMember lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2023-01-01 2023-12-31 0001339688 lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember lcgmf:ConvergentMiningLlcMember 2023-08-20 2023-08-21 0001339688 lcgmf:WorkProgramStageTwoMember lcgmf:NutonLlcMember lcgmf:OptionToEarnInAgreementMember 2023-10-05 0001339688 lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2022-12-31 0001339688 lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2023-12-31 0001339688 lcgmf:MuncyPropertyMember lcgmf:FalconCopperCorpMember lcgmf:JointVentureAgreementMember 2023-11-22 0001339688 lcgmf:WorkProgramStageThreeMember lcgmf:NutonLlcMember lcgmf:OptionToEarnInAgreementMember 2024-01-02 2024-01-04 0001339688 lcgmf:MuncyPropertyMember lcgmf:FalconCopperCorpMember lcgmf:JointVentureAgreementMember 2023-11-01 2023-11-22 0001339688 lcgmf:CabinPropertyMember lcgmf:FalconCopperCorpMember lcgmf:JointVentureAgreementMember 2023-11-01 2023-11-22 0001339688 lcgmf:MuncyPropertyMember lcgmf:FalconCopperCorpMember lcgmf:JointVentureAgreementMember 2024-12-31 0001339688 lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2024-12-31 0001339688 lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2024-12-31 0001339688 lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2024-12-31 0001339688 lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2024-12-31 0001339688 lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2024-12-31 0001339688 lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:ChacoBearAshtonMember lcgmf:LionCgMember 2024-01-01 2024-12-31 0001339688 lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:PropertyMaintenanceMember 2024-01-01 2024-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:AssayLabsMember 2024-01-01 2024-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:DrillingMember 2024-01-01 2024-12-31 0001339688 lcgmf:DrillingMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:DrillingMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:DrillingMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:DrillingMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:DrillingMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:EnvironmentalMember 2024-01-01 2024-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeologicalMappingMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeophysicalSurveysMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:TechnicalStudyMember 2024-01-01 2024-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:FieldSupportMember 2024-01-01 2024-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:NutonLlcMember 2024-01-01 2024-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 srt:ParentCompanyMember 2024-01-01 2024-12-31 0001339688 srt:ParentCompanyMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 srt:ParentCompanyMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 srt:ParentCompanyMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 srt:ParentCompanyMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 srt:ParentCompanyMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2024-01-01 2024-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:DrillingMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 srt:ParentCompanyMember lcgmf:MuncyMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:DrillingMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 srt:ParentCompanyMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:AssayLabsMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:DrillingMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:EnvironmentalMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeologicalMappingMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:FieldSupportMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 srt:ParentCompanyMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:NutonLlcMember 2022-01-01 2022-12-31 0001339688 lcgmf:NutonLlcMember 2022-12-31 0001339688 lcgmf:NutonLlcMember 2023-01-01 2023-12-31 0001339688 lcgmf:NutonLlcMember 2023-12-31 0001339688 lcgmf:NutonLlcMember 2024-01-01 2024-12-31 0001339688 lcgmf:NutonLlcMember 2024-12-31 0001339688 lcgmf:WorkProgramStageTwoBMember lcgmf:NutonLlcMember lcgmf:OptionToEarnInAgreementMember 2023-10-05 0001339688 lcgmf:NutonLlcMember lcgmf:OptionToEarnInAgreementMember 2024-12-31 0001339688 lcgmf:NutonLlcMember lcgmf:OptionToEarnInAgreementMember 2023-08-20 2023-08-21 0001339688 lcgmf:NutonLlcMember lcgmf:OptionToEarnInAgreementMember 2022-03-18 0001339688 srt:MinimumMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember lcgmf:DesertPearlFarmsMember 2023-12-31 0001339688 lcgmf:MuncyPropertyMember lcgmf:FalconCopperCorpMember lcgmf:JointVentureAgreementMember 2024-12-01 0001339688 lcgmf:FalconCopperCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:AwardExpiryDateJuneTwoOneTwoZeroTwoFourMember 2023-12-31 0001339688 lcgmf:AwardExpiryDateAugustEightTwoZeroTwoFourMember 2023-12-31 0001339688 lcgmf:AwardExpiryDateJuneTwoZeroTwoZeroTwoFiveMember 2023-12-31 0001339688 lcgmf:AwardExpiryDateAugustOneEightTwoZeroTwoFiveMember 2023-12-31 0001339688 lcgmf:AwardExpiryDateJuneOneEightTwoZeroTwoSixMember 2023-12-31 0001339688 lcgmf:AwardExpiryDateSeptemberOneSevenTwoZeroTwoSixMember 2023-12-31 0001339688 lcgmf:AwardExpiryDateOctoberTwoOneTwoZeroTwoSixMember 2023-12-31 0001339688 lcgmf:AwardExpiryDateMayTwoFiveTwoZeroTwoSevenMember 2023-12-31 0001339688 lcgmf:AwardExpiryDateJuneTwoOneTwoZeroTwoFourMember 2023-01-01 2023-12-31 0001339688 lcgmf:AwardExpiryDateAugustEightTwoZeroTwoFourMember 2023-01-01 2023-12-31 0001339688 lcgmf:AwardExpiryDateJuneTwoZeroTwoZeroTwoFiveMember 2023-01-01 2023-12-31 0001339688 lcgmf:AwardExpiryDateAugustOneEightTwoZeroTwoFiveMember 2023-01-01 2023-12-31 0001339688 lcgmf:AwardExpiryDateJuneOneEightTwoZeroTwoSixMember 2023-01-01 2023-12-31 0001339688 lcgmf:AwardExpiryDateSeptemberOneSevenTwoZeroTwoSixMember 2023-01-01 2023-12-31 0001339688 lcgmf:AwardExpiryDateOctoberTwoOneTwoZeroTwoSixMember 2023-01-01 2023-12-31 0001339688 lcgmf:AwardExpiryDateMayTwoFiveTwoZeroTwoSevenMember 2023-01-01 2023-12-31 0001339688 srt:MinimumMember 2024-01-01 2024-12-31 0001339688 srt:MaximumMember 2024-01-01 2024-12-31 0001339688 srt:MinimumMember 2023-01-01 2023-12-31 0001339688 srt:MaximumMember 2023-01-01 2023-12-31 0001339688 lcgmf:WarrantExpiryDateSeptemberOneThreeTwoZeroTwoFourMember 2024-12-31 0001339688 lcgmf:WarrantExpiryDateSeptemberOneThreeTwoZeroTwoFourMember 2023-12-31 0001339688 lcgmf:WarrantExpiryDateSeptemberTwoSevenTwoZeroTwoFourMember 2024-12-31 0001339688 lcgmf:WarrantExpiryDateSeptemberTwoSevenTwoZeroTwoFourMember 2023-12-31 0001339688 lcgmf:WarrantExpiryDateOctoberTwoOneTwoZeroTwoFourMember 2024-12-31 0001339688 lcgmf:WarrantExpiryDateOctoberTwoOneTwoZeroTwoFourMember 2023-12-31 0001339688 lcgmf:WarrantExpiryDateFebuaryOneSevenTwoZeroTwoFourMember 2024-12-31 0001339688 lcgmf:WarrantExpiryDateFebuaryOneSevenTwoZeroTwoFourMember 2023-12-31 0001339688 lcgmf:WarrantExpiryDateMarchEightTwoZeroTwoFourMember 2024-12-31 0001339688 lcgmf:WarrantExpiryDateMarchEightTwoZeroTwoFourMember 2023-12-31 0001339688 2023-03-02 2023-03-02 0001339688 2023-07-21 2023-07-21 0001339688 lcgmf:AwardExpiryDateMarchTwoTwoZeroTwoEightMember 2023-12-31 0001339688 lcgmf:AwardExpiryDateMarchTwoTwoZeroTwoEightMember 2023-01-01 2023-12-31 0001339688 lcgmf:AwardExpiryDateJulyTwoOneTwoZeroTwoEightMember 2023-12-31 0001339688 lcgmf:AwardExpiryDateJulyTwoOneTwoZeroTwoEightMember 2023-01-01 2023-12-31 0001339688 lcgmf:WarrantExpiryDateNovemberTwoTwoZeroTwoFourMember 2023-12-31 0001339688 lcgmf:WarrantExpiryDateNovemberTwoTwoZeroTwoFourMember 2024-12-31 0001339688 2023-02-01 2023-03-02 0001339688 lcgmf:AwardExpiryDateJuneTwoZeroTwoZeroTwoFiveMember 2024-12-31 0001339688 lcgmf:AwardExpiryDateJuneTwoZeroTwoZeroTwoFiveMember 2024-01-01 2024-12-31 0001339688 lcgmf:AwardExpiryDateAugustOneEightTwoZeroTwoFiveMember 2024-12-31 0001339688 lcgmf:AwardExpiryDateAugustOneEightTwoZeroTwoFiveMember 2024-01-01 2024-12-31 0001339688 lcgmf:AwardExpiryDateJuneOneEightTwoZeroTwoSixMember 2024-12-31 0001339688 lcgmf:AwardExpiryDateJuneOneEightTwoZeroTwoSixMember 2024-01-01 2024-12-31 0001339688 lcgmf:AwardExpiryDateOctoberTwoOneTwoZeroTwoSixMember 2024-12-31 0001339688 lcgmf:AwardExpiryDateOctoberTwoOneTwoZeroTwoSixMember 2024-01-01 2024-12-31 0001339688 lcgmf:AwardExpiryDateMayTwoFiveTwoZeroTwoSevenMember 2024-12-31 0001339688 lcgmf:AwardExpiryDateMayTwoFiveTwoZeroTwoSevenMember 2024-01-01 2024-12-31 0001339688 lcgmf:AwardExpiryDateMarchTwoTwoZeroTwoEightMember 2024-12-31 0001339688 lcgmf:AwardExpiryDateMarchTwoTwoZeroTwoEightMember 2024-01-01 2024-12-31 0001339688 lcgmf:AwardExpiryDateJulyTwoOneTwoZeroTwoEightMember 2024-12-31 0001339688 lcgmf:AwardExpiryDateJulyTwoOneTwoZeroTwoEightMember 2024-01-01 2024-12-31 0001339688 2024-03-01 2024-03-01 0001339688 2024-07-10 2024-07-10 0001339688 2024-07-26 2024-07-26 0001339688 2024-12-10 2024-12-10 0001339688 2024-02-16 2024-02-16 0001339688 2024-03-08 2024-03-08 0001339688 2024-09-19 2024-09-19 0001339688 2024-11-08 2024-11-08 0001339688 lcgmf:MarchOneTwoZeroTwoNineMember 2024-12-31 0001339688 lcgmf:MarchOneTwoZeroTwoNineMember 2024-01-01 2024-12-31 0001339688 lcgmf:JulyTwoSixTwoZeroTwoNineMember 2024-12-31 0001339688 lcgmf:JulyTwoSixTwoZeroTwoNineMember 2024-01-01 2024-12-31 0001339688 lcgmf:DecemberOneZeroTwoZeroTwoNineMember 2024-12-31 0001339688 lcgmf:DecemberOneZeroTwoZeroTwoNineMember 2024-01-01 2024-12-31 0001339688 lcgmf:WarrantExpiryDateFebruaryOneSixTwoZeroTwoFiveMember 2023-12-31 0001339688 lcgmf:WarrantExpiryDateFebruaryOneSixTwoZeroTwoFiveMember 2024-12-31 0001339688 lcgmf:WarrantExpiryDateMarchEightTwoZeroTwoNineMember 2023-12-31 0001339688 lcgmf:WarrantExpiryDateMarchEightTwoZeroTwoNineMember 2024-12-31 0001339688 lcgmf:WarrantExpiryDateMarchEightTwoZeroTwoNineTwoMember 2023-12-31 0001339688 lcgmf:WarrantExpiryDateMarchEightTwoZeroTwoNineTwoMember 2024-12-31 0001339688 lcgmf:WarrantExpiryDateSeptemberOneNineTwoZeroTwoNineMember 2023-12-31 0001339688 lcgmf:WarrantExpiryDateSeptemberOneNineTwoZeroTwoNineMember 2024-12-31 0001339688 lcgmf:WarrantExpiryDateNovemberEightTwoZeroTwoNineMember 2023-12-31 0001339688 lcgmf:WarrantExpiryDateNovemberEightTwoZeroTwoNineMember 2024-12-31 0001339688 us-gaap:CommonStockMember 2022-12-31 0001339688 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001339688 us-gaap:RetainedEarningsMember 2022-12-31 0001339688 us-gaap:RetainedEarningsMember 2023-12-31 0001339688 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001339688 us-gaap:CommonStockMember 2023-12-31 0001339688 us-gaap:NoncontrollingInterestMember 2024-12-31 0001339688 us-gaap:RetainedEarningsMember 2024-12-31 0001339688 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001339688 us-gaap:CommonStockMember 2024-12-31 0001339688 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-12-31 0001339688 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-12-31 0001339688 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-12-31 0001339688 us-gaap:RetainedEarningsMember 2024-01-01 2024-12-31 0001339688 us-gaap:NoncontrollingInterestMember 2023-12-31 0001339688 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-12-31 0001339688 us-gaap:CommonStockMember 2023-01-01 2023-12-31 0001339688 us-gaap:RetainedEarningsMember 2023-01-01 2023-12-31 0001339688 us-gaap:NoncontrollingInterestMember 2022-12-31 0001339688 us-gaap:CommonStockMember 2024-01-01 2024-12-31 0001339688 lcgmf:FalconCopperCorpMember 2024-12-31 0001339688 lcgmf:FalconCopperCorpMember 2023-12-31 0001339688 us-gaap:ConvertibleDebtMember 2022-06-01 2022-06-17 0001339688 us-gaap:ConvertibleDebtMember 2022-07-01 2022-07-08 0001339688 us-gaap:ConvertibleDebtMember 2023-02-25 2023-03-02 0001339688 us-gaap:ConvertibleDebtMember 2024-02-16 0001339688 us-gaap:ConvertibleDebtMember 2024-02-01 2024-02-16 0001339688 us-gaap:ConvertibleDebtMember 2022-06-17 0001339688 us-gaap:ConvertibleDebtMember 2022-07-08 0001339688 us-gaap:ConvertibleDebtMember 2023-03-02 0001339688 us-gaap:WarrantMember 2024-01-01 2024-12-31 0001339688 us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-09-19 0001339688 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-12-31 0001339688 us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-12-31 0001339688 us-gaap:MeasurementInputPriceVolatilityMember 2024-09-19 0001339688 us-gaap:MeasurementInputPriceVolatilityMember 2024-12-31 0001339688 us-gaap:MeasurementInputPriceVolatilityMember 2023-12-31 0001339688 us-gaap:MeasurementInputExpectedDividendRateMember 2024-09-19 0001339688 us-gaap:MeasurementInputExpectedDividendRateMember 2024-12-31 0001339688 us-gaap:MeasurementInputExpectedDividendRateMember 2023-12-31 0001339688 us-gaap:ConvertibleDebtMember 2024-12-31 0001339688 lcgmf:DebenturesMember 2024-03-01 2024-03-08 0001339688 lcgmf:DebenturesMember 2024-03-08 0001339688 lcgmf:ExistingDebenturesOfTranche3Member 2024-03-07 2024-03-08 0001339688 lcgmf:DirectorsAndIndividualsMember 2024-09-19 2024-09-19 0001339688 lcgmf:DirectorsAndIndividualsMember 2024-09-19 0001339688 lcgmf:ExistingDebenturesOfTranche3Member 2024-03-01 2024-03-08 0001339688 us-gaap:ConvertibleDebtMember 2024-03-01 2024-03-08 0001339688 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-12-31 0001339688 us-gaap:MeasurementInputExpectedTermMember 2023-01-01 2023-12-31 0001339688 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember 2023-01-01 2023-12-31 0001339688 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember 2023-01-01 2023-12-31 0001339688 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember 2024-01-01 2024-12-31 0001339688 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember 2024-01-01 2024-12-31 0001339688 us-gaap:MeasurementInputExpectedTermMember 2024-09-01 2024-09-19 0001339688 us-gaap:ConvertibleDebtMember 2024-01-01 2024-12-31 0001339688 us-gaap:ConvertibleDebtMember us-gaap:SubsequentEventMember 2024-01-01 2025-02-28 0001339688 lcgmf:FalconCopperCorpMember lcgmf:ConvertibleLoanAgreementMember 2024-11-14 0001339688 2023-06-30 0001339688 2025-03-28 0001339688 2023-08-01 2023-08-30 0001339688 2024-02-01 2024-02-16 0001339688 2024-03-01 2024-03-08 0001339688 2024-02-16 0001339688 2024-03-08 0001339688 us-gaap:PrivatePlacementMember 2024-03-01 2024-03-08 0001339688 us-gaap:PrivatePlacementMember 2024-03-08 0001339688 2024-06-01 2024-06-30 0001339688 us-gaap:PrivatePlacementMember 2024-11-01 2024-11-08 0001339688 us-gaap:PrivatePlacementMember 2024-11-08 0001339688 lcgmf:DirectorsAndOfficersMember 2024-01-01 2024-12-31 0001339688 lcgmf:DirectorsAndOfficersMember 2023-01-01 2023-12-31 0001339688 lcgmf:CEOCFOAndDirectorsMember 2024-02-16 0001339688 srt:DirectorMember 2024-02-15 2024-02-16 0001339688 srt:DirectorMember 2024-02-16 0001339688 lcgmf:CfoAndDirectorsMember 2024-03-07 2024-03-08 0001339688 lcgmf:CfoAndDirectorsMember 2024-03-08 0001339688 lcgmf:CEOCFOAndDirectorsMember 2024-03-08 0001339688 lcgmf:CEOCFOAndDirectorsMember 2024-09-19 0001339688 lcgmf:DirectorsAndOfficersMember 2024-12-31 0001339688 lcgmf:DirectorsAndOfficersMember 2023-12-31 0001339688 srt:ChiefExecutiveOfficerMember 2024-12-31 0001339688 srt:ChiefExecutiveOfficerMember 2023-12-31 0001339688 srt:DirectorMember 2023-12-31 0001339688 lcgmf:ConversionPriceUntil2January2024Member srt:DirectorMember 2023-12-31 0001339688 lcgmf:ConversionPriceAfter2January2024Member srt:DirectorMember 2023-12-31 0001339688 lcgmf:FalconCopperCorpMember 2022-04-05 2022-04-05 0001339688 lcgmf:FalconCopperCorpMember 2022-04-05 0001339688 lcgmf:BlueCopperLlcMember 2022-12-13 0001339688 lcgmf:GroundhogPropertyMember 2022-12-13 0001339688 lcgmf:NievesSilverPropertyMember 2022-12-13 0001339688 lcgmf:FalconCopperCorpMember 2022-12-13 2022-12-13 0001339688 lcgmf:FalconCopperCorpMember 2022-12-13 0001339688 lcgmf:FalconCopperCorpMember us-gaap:SubsequentEventMember 2025-01-01 2025-12-31 0001339688 lcgmf:FalconCopperCorpMember us-gaap:SubsequentEventMember 2025-01-31 0001339688 lcgmf:FalconCopperCorpMember us-gaap:SubsequentEventMember 2025-12-31 0001339688 lcgmf:BlueCopperRoyaltiesLlcMember 2022-12-13 0001339688 lcgmf:FalconCopperCorpMember 2022-12-01 2022-12-13 0001339688 lcgmf:FalconCopperCorpMember 2023-03-01 2023-03-02 0001339688 lcgmf:FalconCopperCorpMember 2023-03-02 0001339688 lcgmf:FalconCopperCorpMember 2023-09-06 0001339688 lcgmf:FalconCopperCorpMember 2023-09-01 2023-09-06 0001339688 lcgmf:FalconCopperCorpMember us-gaap:WarrantMember 2023-09-01 2023-09-06 0001339688 lcgmf:FalconCopperCorpMember us-gaap:WarrantMember 2023-09-06 0001339688 lcgmf:BlueCopperRoyaltiesLlcMember us-gaap:WarrantMember 2023-09-01 2023-09-06 0001339688 lcgmf:BlueCopperRoyaltiesLlcMember us-gaap:WarrantMember 2023-09-06 0001339688 2023-09-01 2023-09-06 0001339688 lcgmf:FalconCopperCorpMember 2023-10-01 2023-10-17 0001339688 lcgmf:FalconCopperCorpMember 2023-10-17 0001339688 lcgmf:FalconCopperCorpMember 2024-02-01 2024-05-31 0001339688 lcgmf:FalconCopperCorpMember 2024-05-31 0001339688 lcgmf:FalconButteMineralsCorpMember 2023-01-01 2023-12-31 0001339688 lcgmf:FalconButteMineralsCorpMember 2022-12-31 0001339688 lcgmf:FalconButteMineralsCorpMember 2023-12-31 0001339688 lcgmf:FalconButteMineralsCorpMember lcgmf:ButteValleyPropertyMember 2024-12-31 0001339688 lcgmf:FalconButteMineralsCorpMember lcgmf:ButteValleyPropertyMember 2022-04-01 2022-04-05 0001339688 lcgmf:FalconButteMineralsCorpMember 2024-01-01 2024-12-31 0001339688 lcgmf:FalconButteMineralsCorpMember 2024-12-31 0001339688 lcgmf:FalconButteMineralsCorpMember lcgmf:ButteValleyPropertyMember 2022-04-05 0001339688 lcgmf:FalconButteMineralsCorpMember lcgmf:ButteValleyPropertyMember 2023-12-31 0001339688 lcgmf:FalconButteMineralsCorpMember lcgmf:FreeportButteValleyLlcMember 2024-01-10 0001339688 lcgmf:FalconButteMineralsCorpMember lcgmf:FreeportButteValleyLlcMember 2024-01-01 2024-01-10 0001339688 lcgmf:FalconButteMineralsCorpMember lcgmf:FreeportButteValleyLlcMember 2024-12-31 0001339688 lcgmf:FreeportmcmoranExplorationCorporationMember lcgmf:FreeportButteValleyLlcMember 2024-12-31 iso4217:CAD iso4217:CAD xbrli:shares xbrli:pure lcgmf:Share xbrli:shares iso4217:USD iso4217:USD xbrli:shares

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2024

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

000-55139

(Commission File Number)

form10kx001.jpg

Lion Copper and Gold Corp.

(Exact Name of Registrant as specified in its charter)

British Columbia, Canada   98-1664106
(State or other Jurisdiction of Incorporation or organization)   (I.R.S. Employer
Identification No.)

 

c/o #1200 - 750 West Pender Street
Vancouver, British Columbia
   
V6C 2T8
(Address of Principal Executive Offices)   (Zip Code)

Registrant's Telephone Number, including area code:  (775) 463-9600

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:  Common Shares without par value

 (Title of class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. 
Yes [  ]  No [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. 
Yes [  ]  No [X]


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 
Yes [X]  No [  ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   

Yes [X]  No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of "large accelerated filer," "accelerated filer" "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act:

Large Accelerated Filer ☐            Accelerated Filer                  ☐
Non-Accelerated Filer  ☒   Smaller Reporting Company ☒
    Emerging Growth Company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  [  ]

Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 
Yes [  ]  No [X]

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter: $23,151,343.

Indicate the number of shares outstanding of each of the registrant's classes of common equity, as of the latest practicable date: 411,011,264 common shares as at March 28, 2025.


TABLE OF CONTENTS

Note about Forward-Looking Statements 4
   
Glossary of Terms 6
   
ITEM 1.  BUSINESS 8
   
ITEM 1A.  RISK FACTORS 14
   
ITEM 1B.  UNRESOLVED STAFF COMMENTS 20
   
ITEM 1C.  CYBERSECURITY 21
   
ITEM 2.  PROPERTIES 21
   
ITEM 3.  LEGAL PROCEEDINGS 45
   
ITEM 4.  MINE SAFETY DISCLOSURES 45
   
ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES 46
   
ITEM 6.  [Reserved] 48
   
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS 48
   
ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 48
   
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 48
   
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE 48
   
ITEM 9A.  CONTROLS AND PROCEDURES 49
   
ITEM 9B.  OTHER INFORMATION 49
   
ITEM 9C.  DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS 50
   
ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE 50
   
ITEM 11.  EXECUTIVE COMPENSATION 53
   
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS. 59
   
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE. 62
   
ITEM 14.  PRINCIPAL ACCOUNTING FEES AND SERVICES 63
   
ITEM 15.  EXHIBITS, FINANCIAL STATEMENTS SCHEDULES 64

 

PART I

"Company," "Lion CG," "we," "us," "our" and similar words of similar meaning refer to Lion Copper and Gold Corp.

NOTE ABOUT FORWARD-LOOKING STATEMENTS 

This annual report of Lion CG contains forward-looking statements within the meaning of applicable United States and Canadian securities legislations ("Forward-Looking Statements"). Forward-Looking Statements reflect the expectations of management and consist of statements that are not only historical fact but also relate to predictions, expectations, belief, plans, projections, objectives, assumptions, future events, or future performance. Forward-Looking Statements may be identified by such terms as "believes", "anticipates", "expects", "estimates", "may", "could", "would", "will", "plan" or similar words. Although the Company believes that such information is reasonable, it can give no assurance that such expectations will prove to be correct. The Company cautions investors that any Forward-Looking Statements provided by the Company is not a guarantee of future results or performance, and that actual results may differ materially from those in Forward-Looking Statements as a result of various estimates, risks, and uncertainties. Readers should not place undue reliance on Forward-Looking Statements. Forward-Looking Statements in this annual report and in documents incorporated by reference herein include, but are not limited to, statements with regard to:

• planned exploration activity including both expected drilling and geological and geophysical related activities;

• future foreign exchange rates;

• future sources of liquidity, cash flows and their uses;

• realization of anticipated benefits of acquisitions and dispositions;

• expected levels of operating costs, general and administrative costs, costs of services and others; and

• treatment under government regulation and taxation regimes.

Forward-Looking Statements are subject to a variety of known and unknown risks, uncertainties and other factors which could cause actual events or results to differ from those expressed or implied by the Forward-Looking Statements, including, without limitation:

• risks related to exploration and development of natural resource properties;

• the uncertain nature of estimating mineral resources and mineral reserves;

• uncertainty in the Company's ability to obtain funding;

• copper price fluctuations;

• recent market events and conditions;

• risks related to governmental regulations;

• risks related to the Company's business being subject to environmental laws and regulations;

• risks related to the Company's inability to meet its financial obligations under agreements to which it is a party; and

• risks related to the Company's ability to recruit and retain qualified personnel.

These Forward-Looking Statements are based on the beliefs of our management as well as on assumptions made by and information currently available to us at the time such statements were made. We undertake no obligation to update forward-looking statements should circumstances or estimates or opinions change.

4


 

DIFFERENCES IN UNITED STATES AND CANADIAN REPORTING PRACTICES

Resource and Reserve Estimates

We are subject to the reporting requirements of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and applicable Canadian securities laws, and as a result we report our mineral resources according to two different standards. U.S. reporting requirements are governed by Regulation S-K Subpart 1300 ("S-K 1300"), as adopted by the U.S. Securities and Exchange Commission ("SEC"). Canadian reporting requirements for disclosure of mineral properties are governed by National Instrument 43-101 Standards of Disclosure for Mineral Projects ("NI 43-101"), as adopted from the definitions provided by the Canadian Institute of Mining, Metallurgy and Petroleum. Both sets of reporting standards have similar goals in terms of conveying an appropriate level of confidence in the disclosures being reported, but the standards generally embody slightly different approaches and definitions.

In our public filings in the United States, we are required to disclose measured, indicated and inferred mineral resources and mineral reserves, each as defined in S-K 1300. The Company is an exploration stage issuer with no mineral reserves but with mineral resources for the Yerington and MacArthur deposits at the Company's Yerington Copper Project in Nevada.

The estimation of measured resources and indicated resources involves greater uncertainty as to their existence and economic feasibility than the estimation of proven and probable reserves, and therefore investors are cautioned not to assume that all or any part of measured or indicated resources will ever be converted into S-K 1300-compliant mineral reserves. The estimation of inferred resources involves far greater uncertainty as to their existence and economic viability than the estimation of other categories of mineral resources, and therefore it cannot be assumed that all or any part of inferred resources will ever be upgraded to a higher category. Therefore, investors are cautioned not to assume that all or any part of inferred resources exist, or that they can be mined legally or economically.

EMERGING GROWTH COMPANY STATUS

The Company is an "emerging growth company" as defined in section 3(a) of the  Exchange Act  (as amended by the U.S. Jumpstart Our Business Startups Act (the "JOBS Act"), enacted on April 5, 2012), and the Company will continue to qualify as an "emerging growth company" until the earliest to occur of: (a) the last day of the fiscal year during which the Company has total annual gross revenues of $1.235 billion or more; (b) the last day of the fiscal year of the Company following the fifth anniversary of the date of the first sale of common equity securities of the Company pursuant to an effective registration statement under the U.S. Securities Act of 1933, as amended; (c) the date on which the Company has, during the previous three-year period, issued more than $1.235 billion in non-convertible debt; or (d) the date on which the Company is deemed to be a "large accelerated filer", as defined in Rule 12b-2 under the Exchange Act.

5


 

GLOSSARY OF TERMS 

Fracture: Breaks in a rock, usually due to intensive folding or faulting.
   
Gouge: The finely ground rock that results from the abrasion along a fault surface.
   
Grade: The concentration of each ore metal in a rock sample, usually given as weight percent. Where extremely low concentrations are involved, the concentration may be given in grams per tonne (g/t) or ounces per ton (oz/t). The grade of an ore deposit is calculated, often using sophisticated statistical procedures, as an average of the grades of a very large number of samples collected from throughout the deposit.
   
Indicated Mineral 
Resource:
An Indicated Mineral Resource is that part of a Mineral Resource for which quantity, grade or quality, densities, shape and physical characteristics can be estimated with a level of confidence sufficient to allow the appropriate application of technical and economic parameters, to support mine planning and evaluation of the economic viability of the deposit. The estimate is based on detailed and reliable exploration and testing information gathered through appropriate techniques from locations such as out-crops, trenches, pits, workings and drill holes that are spaced closely enough for geological and grade continuity to be reasonably assumed.
   
Inferred Mineral 
Resource:
An Inferred Mineral Resource is that part of a Mineral Resource for which quantity and grade or quality can be estimated on the basis of geological evidence and limited sampling and reasonably assumed, but not verified, geological and grade continuity. The estimate is based on limited information and sampling gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes.
   
Measured Mineral 
Resource:
A Measured Mineral Resource is that part of a Mineral Resource for which quantity, grade or quality, densities, shape, physical characteristics are so well established that they can be estimated with confidence sufficient to allow the appropriate application of technical and economic parameters, to support production planning and evaluation of the economic viability of the deposit. The estimate is based on detailed and reliable exploration, sampling and testing information gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes that are spaced closely enough to confirm both geological and grade continuity.
   
Mineral Deposit or 
Mineralized Material:
A mineralized body which has been intersected by sufficient closely spaced drill holes and or underground sampling to support sufficient tonnage and average grade of metal(s) to warrant further exploration-development work. This deposit does not qualify as a commercially mineable ore body (Reserves), as prescribed under SEC standards, until a final and comprehensive economic, technical, and legal feasibility study based upon the test results is concluded.
   
Mineral 
Resource:
A Mineral Resource is a concentration or occurrence of natural, solid, inorganic or fossilized organic material in or on the earth's crust in such form and quantity and of such a grade or quality that it has reasonable prospects for economic extraction. The location, quantity, grade, geological characteristics and continuity of a Mineral Resource are known, estimated or interpreted from specific geological evidence and knowledge.

6


 

Mineral Reserve: A Mineral Reserve is the economically mineable part of a Measured or Indicated Mineral Resource demonstrated by at least a Preliminary Feasibility Study. This Study must include adequate information on mining, processing, metallurgical, economic and other relevant factors that demonstrate, at the time of reporting, that economic extraction can be justified. A Mineral Reserve includes diluting materials and allowances for losses that may occur when the material is mined.
   
Mineralization: Usually implies minerals of value occurring in rocks.
   
Ore: A natural aggregate of one or more minerals which may be mined and sold at a profit, or from which some part may be profitably separated.
   
Probable Mineral 
Reserve:
A Probable Mineral Reserve is the economically mineable part of an Indicated, and in some circumstances a Measured, Mineral Resource, demonstrated by at least a Preliminary Feasibility Study. This study must include adequate information on mining, processing, metallurgical, economic, and other relevant factors that demonstrate, at the time of reporting, that economic extraction can be justified.
   
Proven Mineral Reserve: A Proven Mineral Reserve is the economically mineable part of a Measured Mineral Resource demonstrated by at least a Preliminary Feasibility Study. This study must include adequate information on mining, processing, metallurgical, economic, and other relevant factors that demonstrate, at the time of reporting, that economic extraction is justified.
   
Reserve(s): A natural aggregate of one or more minerals which, at a specified time and place, may be mined and sold at a profit, or from which some part may be profitably separated.
   
Tailings: Material rejected from a mill after recoverable valuable minerals have been extracted.

GLOSSARY OF ABBREVIATIONS

Ac-ft: Acre feet
Ag: Silver
Ag g/t: Silver grade measured in grams per metric tonne
Au: Gold
Au g/t: Gold grade measured in grams per metric tonne
Cu: Copper
g/t or gpt: grams per tonne
IP: Induced Polarization geophysical survey
NI 43-101: Canadian National Instrument 43-101 - Standards of Disclosure for Mineral Projects
NSR: Net smelter return royalty
Oz: Troy ounce
oz/t or opt: Ounces per ton.
PEA: Preliminary Economic Assessment
ppb: Parts per billion
ppm: Parts per million
RC: Reverse Circulation
TCu: Total Copper

7


 

CONVERSION TABLES

Conversion Table
Imperial     Metric
       
1 Acre = 0.404686 Hectares
1 Foot = 0.304800 Metres
1 Mile = 1.609344 Kilometres
1 Ton = 0.907185 Tonnes
1 Ounce
(troy)/ton
= 34.285700 Grams/Tonne

 

Precious metal units and conversion factors
                   
ppb - Part per billion 1 ppb = 0.0010 ppm = 0.000030 oz/t
ppm - Part per million 100 ppb = 0.1000 ppm = 0.002920 oz/t
oz - Ounce (troy) 10,000 ppb = 10.0000 ppm = 0.291670 oz/t
oz/t - Ounce per ton (avdp.) 1 ppm = 1.0000 ug/g = 1.000000 g/tonne
g - Gram                
g/tonne - gram per metric ton 1 oz/t = 34.2857 ppm      
mg - milligram 1 Carat = 41.6660 mg/g      
kg - kilogram 1 ton (avdp.) = 907.1848 kg      
ug - microgram 1 oz (troy) = 31.1035 g      

ITEM 1.  BUSINESS

General

Lion CG was incorporated under the Company Act (British Columbia) on May 11, 1993, originally under the name Acquaterre Mineral Development Ltd. On November 30, 1993, the Company changed its name to Aquaterre Mineral Development Ltd. and became Quaterra Resources Inc. on November 13, 1997. On November 22, 2021, the Company changed of its name from Quaterra Resources Inc. to Lion Copper and Gold Corp.

Lion CG's domicile is British Columbia, Canada and the Company operates under the Business Corporations Act (British Columbia).

The Company's registered and records offices are located at Suite 1200 - 750 West Pender Street, Vancouver, British Columbia, Canada, V6C 2T8. The Company's head office is located at 143 South Nevada Street, Yerington, NV, 89447.

We make available, free of charge, on or through our Internet website, at www.lioncg.com, our Annual Report on Form 10-K, our quarterly reports on Form 10-Q and our current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act. Our Internet website and the information contained therein or connected thereto are not intended to be, and are not incorporated into this Annual Report on Form 10-K.

8


 

Since our incorporation, substantially all our capital has been deployed to the development of our exploration stage business. We have not undertaken any material mergers or acquisitions other than in the ordinary course of business. There have been no public takeover offers by third parties with respect to our shares and we have made no public takeover offers with respect to another company's shares.

Intercorporate Relationships

The chart below illustrates our corporate structure on December 31, 2024, including our subsidiaries, the jurisdictions of incorporation, and the percentage of voting securities held.

form10kxu003.jpg

Note 1: Quaterra Alaska, Inc. is 100% owned by Lion Copper and Gold Corp. On April 5, 2022, the Company completed the assignment of the two option agreements for the Butte Valley Property to Falcon Butte Minerals Corp ("Falcon Butte"), a private British Columbia company established to acquire mineral resource properties.
Note 2: On December 13, 2022, Quaterra Alaska Inc., assigned and transferred 100% of its outstanding interest in Blue Copper LLC, which holds the Groundhog property, the Butte Valley Royalty, and an interest in the Nieves project, to Blue Copper Resources Corp. As consideration, on the date of transfer of assets to Blue Copper Resources Corp, Quaterra Alaska was issued 57,513,764 common shares of Blue Copper Resources Corp which represented 79.3% of all issued and outstanding shares at December 13, 2022 and December 31, 2022. Blue Copper Resources Corp was renamed to Falcon Copper Corp on October 6, 2023.

 

9


 

Note 3: On October 4, 2021, Blue Copper LLC was incorporated in the state of Montana, USA. Blue Copper LLC acquired and staked a district scale exploration and resource discovery opportunity (the "Blue Copper Prospect", or "Blue Copper Project"), comprising more than 7,430 acres in Powell County and Lewis & Clark County in Montana, USA.
Note 4:
 
On March 30, 2022, Six Mile Mining Company, a 100% wholly owned subsidiary of the Company, was dissolved and its assets were transferred to Quaterra Alaska Inc. which is a 100% wholly owned subsidiary of the Company.

Business Operations

Company Summary

The Company is a mineral exploration company engaged in the acquisition, exploration and development of copper projects currently in Nevada and Montana in the United States. The amounts shown as mineral properties represent acquisition costs incurred to date, less amounts recovered and/or written off, and do not necessarily represent present or future values. The underlying value of mineral properties and related capitalized costs are dependent on the existence of economically recoverable reserves, securing and maintaining title and beneficial interest in the properties, and obtaining necessary financing.

The Company is an exploration stage issuer as defined in S-K 1300. Under S-K 1300, a mining company can be classified as an exploration stage issuer, a development stage issuer, or a production stage issuer. To be classified as a development stage issuer or production stage issuer, a company must have established Mineral Reserves, and the Company has not established Mineral Reserves on any of its mineral properties.

The Company's only material property is the Yerington Copper Project located in Nevada.

For more information about our mineral properties, please refer to "ITEM 2.  PROPERTIES" below.

Seasonality

The Company's business operations, including exploration of the Yerington Copper Project, are not subject to material restrictions on our operations due to seasonality.

Copper Price History

Copper is a critical industrial metal used extensively in construction, electrical systems, and manufacturing. Its price is subject to significant volatility drive by global supply and demand dynamics, geopolitical developments, and commodity market speculation.

Over the past decade, copper prices have exhibited considerable fluctuation. Following a sharp decline during the 2008 global financial crisis, prices rebounded in 2009, supported by rising demand from emerging economics. However, prices subsequently declined, reflecting slower economic growth and uncertainty in key consuming regions.

More recently, copper prices have experienced a renewed upward trend. In 2021 and 2022, prices reached multi-year highs, driven by global supply chain disruptions and inflationary pressures. Additionally, the increased use of copper in electric vehicles, renewable power systems, and energy infrastructure has contributed to stronger long-term demand fundamentals.

10


 

Competitive Conditions

The Company competes with other mining companies in the recruitment and retention of qualified managerial and technical employees, for supplies and equipment, as well as for capital. As a result of this competition in the mining industry, some of which is with large established mining companies holding substantial capabilities and with greater financial and technical resources than ours, we may be unable to effectively develop and operate mines or obtain financing on terms we consider acceptable. 

Governmental Regulations and Environmental Laws

The exploration and development of a mining property is subject to regulation by a number of federal and state government authorities. These include the United States Environmental Protection Agency ("EPA") and the United States Bureau of Land Management ("BLM") as well as the various state environmental protection agencies. The regulations address many environmental issues relating to air, soil and water contamination and apply to many mining related activities including exploration, mine construction, mineral extraction, ore milling, water use, waste disposal and use of toxic substances. In addition, we are subject to regulations relating to labor standards, occupational health and safety, mine safety, general land use, export of minerals and taxation. Many of the regulations require permits or licenses to be obtained and the filing of Notices of Intent and Plans of Operations, the absence of which or inability to obtain will adversely affect the ability for us to conduct our exploration, development and operation activities. The failure to comply with the regulations and terms of permits and licenses may result in fines or other penalties or in revocation of a permit or license or loss of a prospect.

Federal

On lands owned by the United States, mining rights are governed by the General Mining Law of 1872, as amended, which allows the location of mining claims on certain federal lands upon the discovery of a valuable mineral deposit and compliance with location requirements. The exploration of mining properties and development and operation of mines is governed by both federal and state laws. Federal laws that govern mining claim location and maintenance and mining operations on federal lands are generally administered by the BLM. Additional federal laws, governing mine safety and health, also apply. State laws also require various permits and approvals before exploration, development or production operations can begin. Among other things, a reclamation plan must typically be prepared and approved, with bonding in the amount of projected reclamation costs. The bond is used to ensure that proper reclamation takes place, and the bond will not be released until that time. Local jurisdictions may also impose permitting requirements (such as conditional use permits or zoning approvals).

Nevada

In Nevada, initial stage surface exploration activities that do not disturb the surface, do not require any permits. Notice-level exploration permits (“NOI”) are required (through the BLM) for the MacArthur Mine Propertyand portions of the Yerington Mine Property  to perform drilling or other surface disturbing activities with less than five acres extent. More extensive disturbance requires submittal and approval of a “Plan of Operations” and either an “Environmental Assessment” or “Environmental Impact Statement” from the BLM.

In Nevada, we are also required to post bonds with the State of Nevada to secure our environmental and reclamation obligations on private land, with amount of such bonds reflecting the level of rehabilitation anticipated by the then proposed activities.

If in the future we are successful in defining a commercially viable mineral deposit on our property interests, then if and when we commence any mineral production, we will also need to comply with laws that regulate or propose to regulate our mining activities, including the management and handling of raw materials, disposal, storage and management of hazardous and solid waste, the safety of our employees and post-mining land reclamation.

11


 

We cannot predict the impact of new or changed laws, regulations or permitting requirements, or changes in the ways that such laws, regulations or permitting requirements are enforced, interpreted or administered. Health, safety and environmental laws and regulations are complex, are subject to change and have become more stringent over time. It is possible that greater than anticipated health, safety and environmental capital expenditures or reclamation and closure expenditures will be required in the future. We expect continued government and public emphasis on environmental issues will result in increased future investments for environmental controls at our operations.

Environmental Regulation

Our mineral projects are subject to various federal, state and local laws and regulations governing protection of the environment. These laws are continually changing and, in general, are becoming more restrictive. The development, operation, closure, and reclamation of mining projects in the United States requires numerous notifications, permits, authorizations, and public agency decisions. Compliance with environmental and related laws and regulations requires us to obtain permits issued by regulatory agencies, and to file various reports and keep records of our operations. Certain of these permits require periodic renewal or review of their conditions and may be subject to a public review process during which opposition to our proposed operations may be encountered. We are currently operating under various permits for activities connected to mineral exploration, reclamation, and environmental considerations. Our policy is to conduct business in a way that safeguards public health and the environment. We believe that our operations are conducted in material compliance with applicable laws and regulations.

Changes to current local, state or federal laws and regulations in the jurisdictions where we operate could require additional capital expenditures and increased operating and/or reclamation costs. Although we are unable to predict what additional legislation, if any, might be proposed or enacted, additional regulatory requirements could impact the economics of our projects.

U.S. Federal Laws

The Comprehensive Environmental, Response, Compensation, and Liability Act ("CERCLA"), and comparable state statutes, impose strict, joint and several liability on current and former owners and operators of sites and on persons who disposed of or arranged for the disposal of hazardous substances found at such sites. It is not uncommon for the government to file claims requiring cleanup actions, demands for reimbursement for government-incurred cleanup costs, or natural resource damages, or for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused by hazardous substances released into the environment. The Federal Resource Conservation and Recovery Act ("RCRA"), and comparable state statutes, govern the disposal of solid waste and hazardous waste and authorize the imposition of substantial fines and penalties for noncompliance, as well as requirements for corrective actions. CERCLA, RCRA and comparable state statutes can impose liability for clean-up of sites and disposal of substances found on exploration, mining and processing sites long after activities on such sites have been completed.

The Clean Air Act ("CAA"), as amended, restricts the emission of air pollutants from many sources, including exploration, development, mining and processing activities. The Company's current exploration activities and any future development, mining or processing operations by the Company may produce air emissions, including fugitive dust and other air pollutants from stationary equipment, storage facilities and the use of mobile sources such as trucks and heavy construction equipment, which are subject to review, monitoring and/or control requirements under the CAA and state air quality laws. New facilities may be required to obtain permits before development, mining and processing work can begin, and existing facilities may be required to incur capital costs in order to remain in compliance. In addition, permitting rules may impose limitations on our production levels or result in additional capital expenditures in order to comply with the rules.

12


 

The National Environmental Policy Act ("NEPA") requires federal agencies to integrate environmental considerations into their decision-making processes by evaluating the environmental impacts of their proposed actions, including issuance of permits to mining facilities, and assessing alternatives to those actions. If a proposed action could significantly affect the environment, the agency must prepare a detailed statement known as an Environmental Impact Statement ("EIS"). The EPA, other federal agencies, and any interested third parties will review and comment on the scoping of the EIS and the adequacy of and findings set forth in the draft and final EIS. This process can cause delays in issuance of required permits or result in changes to a project to mitigate its potential environmental impacts, which can in turn impact the economic feasibility of a proposed project.

The Clean Water Act ("CWA"), and comparable state statutes, impose restrictions and controls on the discharge of pollutants into waters of the United States. The discharge of pollutants into regulated waters is prohibited, except in accordance with the terms of a permit issued by the EPA or an analogous state agency. The CWA regulates storm water at mining facilities and requires a storm water discharge permit for certain activities. Such a permit requires the regulated facility to monitor and sample storm water run-off from its operations. The CWA and regulations implemented thereunder also prohibit discharges of dredged and fill material in wetlands and other waters of the United States unless authorized by an appropriately issued permit. The CWA and comparable state statutes provide for civil, criminal and administrative penalties for unauthorized discharges of pollutants and impose liability on parties responsible for those discharges for the costs of cleaning up any environmental damage caused by the release and for natural resource damages resulting from the release.

The Safe Drinking Water Act ("SDWA") and the Underground Injection Control ("UIC") program promulgated thereunder, regulate the drilling and operation of subsurface injection wells. The EPA directly administers the UIC program in some states and in others the responsibility for the program has been delegated to the state. The program requires that a permit be obtained before drilling a disposal or injection well. Violation of these regulations and/or contamination of groundwater by exploration, development, mining, processing or other related activities may result in fines, penalties, and remediation costs, among other sanctions and liabilities under the SWDA and state laws. In addition, third party claims may be filed by landowners and other parties claiming damages for alternative water supplies, property damages, and bodily injury.

Nevada

Other Nevada regulations govern operating and design standards for the construction and operation of any source of air contamination and landfill operations. Any changes to these laws and regulations could have an adverse impact on our financial performance and results of operations by, for example, requiring changes to operating constraints, technical criteria, fees or surety requirements.

Employees

As of March 28, 2025, we have eight full and part time employees and approximately 50 individuals working on a part-time consulting basis. Our operations are managed by our officers with input from our directors. We engage geological, metallurgical,environmental and engineering consultants from time to time as required to assist in evaluating our property interests and recommending and conducting work programs.

13


 

ITEM 1A.  RISK FACTORS

In addition to the factors discussed elsewhere in this Form 10-K, the following are certain material risks and uncertainties that are specific to our industry and properties that could materially adversely affect our business, financial condition and results of operations. 

The Company's securities should be considered a highly speculative investment and investors should carefully consider all of the information disclosed in the Company's Canadian and U.S. regulatory filings prior to making an investment in the Company.

Resource exploration and development is a speculative business, characterized by a number of significant risks including, among other things, unprofitable efforts resulting not only from the failure to discover mineral deposits but also from finding mineral deposits, which, though present, are insufficient in quantity and/or quality to return a profit from production. Without limiting the foregoing, the following risk factors should be given special consideration when evaluating an investment in the Company's securities. Additional risks not currently known to the Company, or that the Company currently deems immaterial, may also impair the Company's operations.

Risks related to the Company

The Company may require additional funding to complete further exploration programs.

The Company does not generate operating revenue and must finance exploration activity by other means, such as selling assets, raising funds through optioning certain property interests, and the issuance of debt and/or equity. The Company cannot provide any assurance that additional funding will be available for further exploration of the Company's projects or to fulfill anticipated obligations under existing property agreements.

Failure to obtain necessary financing could result in delay or postponement of further exploration and development, and the property interests of the Company with the possible dilution or loss of such interests. Further, financing will depend upon the success of exploration programs and general market conditions for natural resources.

Risks related to the Nuton LLC (A Rio Tinto Venture) option agreement

There is no guarantee that Nuton LLC will proceed with its option to earn-in a 65% interest in the Company's Mason Valley projects. There is no guarantee the Company will secure the funding required to meet its obligations under the Nuton LLC option agreement and to not have its interest diluted in its Mason Valley properties. There is no guarantee that the exploration results on the Mason Valley properties will support further exploration or extraction. 

The Company has a history of losses and anticipates incurring losses for the foreseeable future.

The Company has had a history of losses. None of the Company's properties are currently in production, and there is no certainty that the Company will succeed in placing any of its properties into production in the near future, if at all.

Lion CG anticipates continued losses for the foreseeable future until one or more of the properties enters into commercial production and generates sufficient revenues to fund the Company's continuing operations.

14


 

Future equity transactions could cause dilution of present and prospective shareholders.

Historically, the Company has financed operations through the sale of equity securities including convertible debt being converted into equity securities or through the sale of its mineral interests. The Company may issue additional equity securities in order to finance future operations and development efforts. The Company cannot predict the size and terms of future issuances of equity securities or debt instruments. Any transaction involving the issue of equity securities or securities convertible into common shares, could result in dilution, possibly substantial, to present and prospective security holders. Similarly, the Company cannot predict the value of any asset sale nor its effect on the market price of its common shares.

The Company's exploration programs may not result in a commercial mining operation.

Mineral exploration involves significant risk because few properties that are explored contain bodies of ore that would be commercially economic to develop into producing mines. Lion CG's mineral properties are without a known body of commercial ore and the proposed programs are an exploratory search for ore. The Company cannot provide any assurance that current exploration programs will result in any commercial mining operation. If the exploration programs do not result in the discovery of commercial ore, the Company will be required to acquire additional properties and write-off all investments in existing properties.

The Company does not have Proven Mineral Reserves or Probable Mineral Reserves.

The Company has not established the presence of any Proven Mineral Reserves or Probable Mineral Reserves (as such terms are defined in S-K 1300 or NI 43-101) at any of Lion CG's mineral properties. The Company cannot provide any assurance that future feasibility studies will establish Proven Mineral Reserves or Probable Mineral Reserves at Lion CG's properties. The failure to establish Proven Mineral Reserves or Probable Mineral Reserves could restrict the Company's ability to successfully implement its strategies for long-term growth.

Mineral resource estimates are subject to updates which may differ from prior estimates and adversely affect the value of the Company's properties.

The estimating of mineralization is a subjective process, and the accuracy of estimates is a function of the quantity and quality of available data, the accuracy of statistical computations, and the assumptions used, and judgments made in interpreting engineering and geological information. There is significant uncertainty in these Mineral Resource estimates, and the actual deposits encountered and the economic viability of mining a deposit may differ significantly from our estimates. From time to time, Lion CG obtains updated resource estimates and technical reports related to the Company's mineral properties.

The Company's future business and financial condition are dependent upon resource prices.

Resource prices have fluctuated widely, particularly in recent years, and are affected by numerous factors beyond the Company's control. These include international economic and political trends, inflation, currency exchange fluctuations, interest rates, global or regional consumption patterns, speculative activities and increased production due to new and improved extraction and production methods. These factors may negatively affect the marketability of any ore or minerals discovered at, and extracted from, Lion CG's properties. If, because of a sustained decline in prices, financing was not available to meet cash operating costs, the feasibility of continuing operations would be evaluated and if warranted, would be discontinued.

15


 

Some of the Company's directors and officers may have conflicts of interest due to their involvement with other natural resource companies.

Some of the Company's directors and officers may also be directors or officers of other natural resource or mining-related companies and these associations may give rise to conflicts of interest from time to time. As a result of these conflicts of interest, Lion CG may miss the opportunity to participate in certain transactions, which may have a material, adverse effect on the Company's financial position.

The Company may experience difficulty attracting and retaining qualified management to grow Lion CG's business.

The Company is dependent on the services of key executives including the Chief Executive Officer, President and Chief Financial Officer and other highly skilled and experienced executives and personnel focused on advancing corporate objectives as well as the identification of new opportunities for growth and funding. Due to the Company’s relatively small size, the loss of these persons or Lion CG’s inability to attract and retain additional highly skilled employees required for activities may have a material adverse effect on the Company’s business and financial condition.

The Company may be limited in its ability to manage growth.

Should the Company be successful in its efforts to develop mineral properties or to raise capital for such development or for the development of other mining ventures, it may experience significant growth in operations. Any expansion of the Company's business would place demands on management, operational capacity, and financial resources. The Company anticipates that it will need to recruit qualified personnel in all areas of operations. There can be no assurance that Lion CG will be effective in retaining current personnel or attracting and retaining additional qualified personnel, expanding operational capacity or otherwise managing growth. The failure to manage growth effectively could have a material adverse effect on the Company's business, financial condition and results of operations.

Environmental and other regulatory requirements may limit the Company's operations and increase expenses.

The Company's operations are subject to environmental regulations promulgated by U.S. government agencies. Claims and current and future operations will be governed by laws and regulations governing mineral concession acquisition, prospecting, development, mining, production, exports, taxes, labor standards, occupational health, waste disposal, toxic substances, land use, environmental protection, mine safety and other matters. Companies such as ours that engage in exploration activities often experience increased costs and delays in schedules as a result of the need to comply with applicable laws, regulations and permits. Issuance of permits for Lion CG's exploration activities is subject to the discretion of government authorities, and the Company may be unable to obtain or maintain such permits. Permits required for future exploration or development may not be obtainable on reasonable terms or on a timely basis. Existing and possible future laws, regulations and permits governing operations and activities of exploration companies, or more stringent implementation thereof, could have a material adverse impact and cause increases in capital expenditures or require abandonment or delays in exploration.

Operating hazards associated with mining may expose the Company to liability.

Mining operations generally involve a high degree of risk, including hazards such as fire, explosion, floods, structural collapses, industry accidents, unusual or unexpected geological conditions, power outages, cave-ins, inclement weather, and mechanical equipment failure in the Company's operations. These and others may result in work stoppages, damage to or destruction of mines and other producing facilities, damage to or loss of life and property, environmental damage and possible legal liability for any or all damage or loss.

16


 

Safety measures implemented by the Company may not be able to obtain insurance to cover these risks at economically feasible premiums or at all. Insurance against certain environmental risks is not generally available to the Company or to other companies within the mining industry.

The Company's properties may be subject to uncertain title.

The acquisition of title to resource properties or interest therein is a very detailed and time-consuming process. Title to and the area of resource concessions may be disputed. The Company has investigated title to all of its mineral properties and, to the best of the Company's knowledge, title to all of Lion CG's properties are in good standing.

The properties may be subject to prior, and in some cases, not fully ascertainable unregistered agreements or transfers, and title may be affected by undetected defects. Title may be based upon interpretation of a country's laws, which may be ambiguous, inconsistently applied and subject to reinterpretation or change.

Enforcement of judgments or bringing actions outside the United States against the Company and its directors and officers may be difficult.

Lion CG is organized under the laws of, and headquartered in British Columbia, Canada, and several of the Company's directors and officers are citizens or residents of the U.S. As a result, it may be difficult or impossible for one to (a) enforce in courts outside the U.S. judgments against the Company and a majority of Lion CG's directors and officers, obtained in U.S. courts based upon the civil liability provisions of U.S. federal securities laws or (b) bring in courts outside the U.S. an original action against the Company and its directors and officers to enforce liabilities based upon such U.S. securities laws.

The Company believes it is possibly a "passive foreign investment company," which would likely have adverse U.S. federal income tax consequences for U.S. shareholders.

U.S. shareholders of our Common Shares should be aware that the Company believes it is possible we may be classified as a passive foreign investment company ("PFIC") up to and including the taxable year ended December 31, 2024, and based on current business plans and financial projections, management believes there is a possibility that the Company could be classified as a PFIC during the current taxable year. If the Company is classified as a PFIC for any year during a U.S. shareholder's holding period, then such U.S. shareholder generally will be required to treat any gain realized upon a disposition of Common Shares, or any so-called "excess distribution" received on their Common Shares, as ordinary income, and to pay an interest charge on a portion of such gain or distributions, unless the shareholder makes a timely and effective "qualified electing fund" ("QEF Election") or a "mark-to-market" election with respect to the Common Shares. A U.S. shareholder who makes a QEF Election generally must report on a current basis its share of the net capital gain and ordinary earnings for any year in which the Company is PFIC, whether or not the Company distributes any amounts to its shareholders. U.S. shareholders should be aware that there can be no assurance that the Company will satisfy record keeping requirements that apply to a QEF Election, or that the Company will supply U.S. shareholders with information that such U.S. shareholders require to report under the QEF Election rules, in event that the Company is a PFIC and a U.S. shareholder wishes to make a QEF Election. Thus, U.S. shareholders may not be able to make a QEF Election with respect to their Common Shares. A U.S. shareholder who makes the mark-to-market election generally must include as ordinary income each year the excess of the fair market value of the Common Shares over the taxpayer's basis therein. This paragraph is qualified in its entirety by the discussion below in "Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Certain U.S. Federal Income Tax Considerations for U.S. Residents." Each U.S. shareholder should consult his or her own tax advisor regarding the U.S. federal, U.S. state and local, and foreign tax consequences of the PFIC rules and the acquisition, ownership, and disposition of Common Shares.

17


 

Our stock price may be volatile.

The stock market in general has experienced volatility that often has been unrelated to the operating performance of any specific public company. The market price of our common stock is likely to be highly volatile and could fluctuate widely in price in response to various factors, many of which are beyond our control, including the following:

  • changes in our industry;
  • competitive pricing pressures;
  • our ability to obtain working capital financing;
  • additions or departures of key personnel;
  • limited "public float" in the hands of a small number of persons whose sales or lack of sales could result in positive or negative pricing pressure on the market prices of our common stock;
  • sales of our common stock;
  • our ability to execute our business plan;
  • operating results that fall below expectations;
  • loss of any strategic relationship;
  • regulatory developments;
  • economic and other external factors; and
  • period-to-period fluctuations in our financial results.

We have never paid nor do we expect in the near future to pay dividends.

We have never paid cash dividends on our capital stock and do not anticipate paying any cash dividends on our common stock for the foreseeable future. Investors should not rely on an investment in our Company if they require income generated from dividends paid on our capital stock. Any income derived from our common stock would only come from rise in the market price of our common stock, which is uncertain and unpredictable.

Broker-dealers may be discouraged from effecting transactions in shares of common stock because they are considered a penny stock and are subject to the penny stock rules.

Our shares of common stock are currently considered a "penny stock." The SEC has adopted Rule 15g-9 which generally defines "penny stock" to be any equity security that has a market price (as defined) less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exceptions. The shares of common stock are covered by the penny stock rules, which impose additional sales practice requirements on broker-dealers who sell to persons other than established customers and "accredited investors." The term "accredited investor" refers generally to institutions with assets in excess of $5,000,000 or individuals with a net worth in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouse. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document in a form prepared by the SEC, which provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, and monthly account statements showing the market value of each penny stock held in the customer's account. The bid and offer quotations, and the broker-dealer and salesperson compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer in writing before or with the customer's confirmation. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from these rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for the shares of common stock. Consequently, these penny stock rules may affect the ability of broker-dealers to trade in the shares of common stock.

18


 

General Risks

Climate change-related risks may have a negative impact on the Company's operations, financial position and market performance. 

Many governments and regulatory bodies have introduced or are contemplating regulatory changes in response to the potential impacts of climate change. These changes may create more stringent regulatory obligations, which may result in increased costs for the Company's operations. Further, these changes could also lead to new and/or more extensive monitoring and reporting requirements.

In addition, the physical risks of the physical climate change, including temperature and precipitation shifts and more frequent and severe extreme weather events, may affect the stability and effectiveness of infrastructure and equipment, environmental protection and site closure practices, and the availability of transportation routes. Climate change may also impact the stability and cost of water and energy supplies.

The Company is required to comply with Canadian securities regulations and are subject to additional regulatory scrutiny in Canada.

The Company is a "reporting issuer" in Canada. As a result, our disclosure outside the United States differs from the disclosure contained in our SEC filings. The Company's reserve and resource estimates disseminated outside the United States are not directly comparable to those made in filings subject to SEC reporting and disclosure requirements, as the Company generally report reserves and resources in accordance with Canadian practices. These practices are different from the practices used to report reserve and resource estimates in reports and other materials filed with the SEC.

The Company also subject to increased regulatory scrutiny and costs associated with complying with securities legislation in Canada. For example, we are subject to civil liability for misrepresentations in written disclosure and oral statements. Legislation has been enacted in these provinces which creates a right of action for damages against a reporting issuer, its directors and certain of its officers in the event that the reporting issuer or a person with actual, implied, or apparent authority to act or speak on behalf of the reporting issuer releases a document or makes a public oral statement that contains a misrepresentation or the reporting issuer fails to make timely disclosure of a material change. We do not anticipate any particular regulation that would be difficult to comply with. However, failure to comply with regulations may result in civil awards, fines, penalties, and orders that could have an adverse effect on us.

19


 

The Company is dependent upon information technology systems, which are subject to disruption, damage, failure and risks associated with implementation and integration. A cybersecurity breach could occur and result in information theft, data corruption, operational disruption, disclosure of business sensitive, confidential or personally identifiable information, misdirected wire transfers, reputational harm, and financial loss.

The Company is dependent upon information technology systems in the conduct of our operations. Our information technology systems are subject to disruption, damage or failure from a variety of sources, including, without limitation, computer viruses, security breaches, cyber-attacks, natural disasters and defects in design. Cybersecurity incidents, in particular, are evolving and include, but are not limited to, malicious software, attempts to gain unauthorized access to data and other electronic security breaches that could lead to disruptions in systems, unauthorized release of confidential or otherwise protected information and the corruption of data. Various measures have been implemented to manage our risks related to information technology systems and network disruptions. However, given the unpredictability of the timing, nature and scope of information technology disruptions, we could potentially be subject to operational delays, the compromising of confidential or otherwise protected information, destruction or corruption of data, security breaches, other manipulation or improper use of our systems and networks or financial losses from remedial actions, any of which could have a material adverse effect on our cash flows, competitive position, financial condition or results of operations.

The Company is or may become subject to data privacy laws, regulations, litigation and directives relating to our processing of personal information.

The jurisdictions in which we operate (including the United States) have laws governing how we must respond to a cyber incident that results in the unauthorized access, disclosure, or loss of personal information. Additionally, new laws and regulations governing data privacy and unauthorized disclosure of personal information and imposing certain cybersecurity-related requirements may provide for a private right of action and imposition of significant fines, pose increasingly complex compliance challenges. Some or all of such legislation will elevate our compliance costs over time. Our business involves collection, use, and other processing of personal information and personally identifiable information of our employees, investors, contractors, suppliers, and customer contacts. As legislation continues to develop and cyber incidents continue to evolve, we will likely be required to expend significant resources to continue to modify or enhance our protective measures to comply with such legislation and to detect, investigate and remediate vulnerabilities to cyber incidents that relate to data privacy. Any failure by us, or a company we acquire, to comply with such laws and regulations could result in reputational harm, loss of goodwill, penalties, liabilities, remediation costs, or mandated changes in our business practices. Each has the potential to materially impact our financial condition.

Possible amendments to the General Mining Law could make it more difficult or impossible for us to execute our business plan.

The U.S. Congress has considered proposals to amend the General Mining Law of 1872 that would have, among other things, permanently banned the sale of public land for mining. The proposed amendment would have expanded the environmental regulations to which we are subject and would have given Indian tribes the ability to hinder or prohibit mining operations near tribal lands. The proposed amendment would also have imposed a royalty of 8% of gross revenue on new mining operations located on federal public land, which would have applied to substantial portions of our properties. The proposed amendment would have made it more expensive or perhaps too expensive to recover any otherwise commercially exploitable gold deposits which we may find on our properties. While at this time the proposed amendment is no longer pending, this or similar changes to the law in the future could have a significant impact on our business.

20


 

ITEM 1B.  UNRESOLVED STAFF COMMENTS

None.

ITEM 1C.  CYBERSECURITY

Description of Processes for Assessing, Identifying and Managing Cybersecurity Risks

We have a cybersecurity program, which uses technology and processes to help mitigate cybersecurity risks, with our management team working to monitor, assess, identify, and respond to potential cybersecurity incidents that threaten the Company. The program also focuses on security awareness and training for employees and contractors with access to Company facilities or systems. Cybersecurity risks for the Company include financial loss, loss of data, and business interruption. We maintain technology and non-technology based system controls, cybersecurity insurance, a robust backup program, and disaster recovery testing to mitigate these risks.

Our cybersecurity program also follows defense in depth principles, which aim to implement various layered access control, detection, prevention, and response measures. We regularly engage with independent third parties to assess our vulnerabilities and help us mitigate cybersecurity-related risks. Our security posture is also tested by internal personnel and independent third parties to gauge its effectiveness from time to time.

Management's Role in Assessing and Managing Cybersecurity Risks

The Company's cybersecurity risk management and strategy processes for assessing, identifying, and managing material risks from cybersecurity threats are managed by members of our management team. Cybersecurity incidents are to be immediately reported to the Company's management team for resolution. Information technology general controls, including controls to mitigate cybersecurity risks, are included with management's testing of internal control over financial reporting.

Board of Director's Oversight of Risks from Cybersecurity

Cybersecurity risks are included in an overall enterprise risk management assessment which is reviewed periodically by the Company's Board of Directors. The Company's management will also review the Company's cybersecurity program with the full Board once every year.

No Previous Material Cybersecurity Threats

We are not aware of any previous cybersecurity threats that have materially affected or are reasonably likely to materially affect the Company. Despite the security and risk management measures that we have implemented and any additional measures we may implement or adopt in the future, our facilities and systems, and those of our third-party service providers, have been and are vulnerable to security breaches, computer viruses, lost or misplaced data, programming errors, scams, burglary, human errors, acts of vandalism, misdirected wire transfers, or other malicious or criminal activities. A successful attack on our information or operational technology systems could have material consequences to the Company. While we devote resources to our security measures to protect our systems and information, these measures cannot provide absolute security. See "Item 1A. Risk Factors" for additional information about the risks to our business associated with a breach or compromise to our information technology systems.

21


 

ITEM 2.  PROPERTIES

Summary

The Company is an exploration stage issuer engaged in the exploration of copper properties. The Company holds its Yerington Copper Project, in Lyon County Nevada, which is the Company's only material mineral property, through its wholly owned U.S. subsidiary, Singatse Peak Services LLC ("SPS").

During the fiscal year ended December 31, 2024, the Company held interests in the following mineral properties:

Project/Property
name

 
Location Deposit
Type
Type of Interest Acres/Hectares Property Stage Ownership/Operator Materiality
Yerington Copper Project
  • Yerington Copper Pit
  • MacArthur Copper Pit
  • Bear Copper Property
 
Lyon County Nevada, USA Copper 5 fee simple parcels;
82 patented mining claims;
1,113 unpatented lode and placer mining claims
25,763.66 acres Exploration Stage Held by Singatse Peak Services LLC
Operated by Lion CG
Material
Wassuk Property Lyon County Nevada, USA Copper 310 unpatented lode mining claims 6,400 acres Exploration Stage Held by Singatse Peak Services LLC
Operated by Lion CG
Not Material
Copper Canyon Property Lyon County Nevada, USA Copper 60 unpatented lode mining claims 1,240 acres Exploration Stage Held by Singatse Peak Services LLC
Operated by Lion CG
Not Material
Blue Copper Project Powell County and Lewis & Clark County, Montana, USA Copper 429 Unpatented lode mining claims,7 leased unpatented claims, 8 leased patented claims, 1 leased private parcel. 7,222 acres Exploration Stage Held by Falcon Copper Corporation ("Falcon Copper")
Lion CG owns 43.46% interest in Falcon Copper
Operated by Falcon Copper
 
Not Material
Schell Creek Project
  • Cabin Property
Muncy Creek Property
White Pine County, Nevada, USA Copper 15 patented lode mining claims, 754 unpatented mining claims; Option to Joint Venture with Kennecott Exploration Company 15,578 acres Exploration Stage Held by Falcon Copper Corporation ("Falcon Copper")
Lion CG owns 47.7% interest in Falcon Copper through Quaterra Alaska Inc.
Operated by Falcon Copper through option to joint venture with Kennecott Exploration Company
Not Material

 

22


 

Butte Valley Royalty White Pine County, Nevada, USA Copper 1405 unpatented mining claims; 1% Net Smelter Royalty; buydown to 0.5% for US $15 million
 
39,000 acres Exploration Stage Blue Copper Royalties LLC
Lion CG owns 48.8% interest in Blue Copper Royalties LLC through Quaterra Alaska Inc.
 
 
Not Material
Nieves Project Interest Zacatecas, Mexico Copper 5% net profits interest 12,064 hectacres Exploration Stage Blue Copper Royalties LLC
Lion CG owns 48.8% interest in Blue Copper Royalties LLC through Quaterra Alaska Inc.
 
Not Material

Figure 1

form10kx002.jpg

23


 

Summary Mineral Resources at End of the Fiscal Year Ended December 31, 2024

  Measured mineral
resources
Indicated mineral
resources
Measured + indicated
mineral resources
Inferred mineral
resources
Amount
(Ktons)
Grades/qualities
(Total Cu, %)
Amount
(Ktons)
Grades/qualities
(Total Cu, %)
Amount
(Ktons)
Grades/qualities
(Total Cu, %)
Amount
(Ktons)
Grades/qualities
(Total Cu, %)
Copper:                
Nevada-                
Yerington Project - Yerington Deposit 62,901 0.30 94,709 0.27 157,610 0.28 113,229 0.22
Yerington Project - MacArthur Deposit 116,666 0.18 183,665 0.158 300,331 0.167 156,450 0.151
Yerington Project - W3 Stockpile -- -- -- -- -- -- 14,100 0.11
Yerington Project - Vat Leach Tailings -- -- -- -- -- -- 33,160 0.09
Total 179,567 - 278,374 - 457,941 - 316,939 -

Notes:

  • Mineral resources are reported in situ and are current as of December 31, 2024. Mineral resources are not mineral reserves and do not demonstrate economic viability. 
  • Mineral resources at the Yerington Deposit are reported within a conceptual pit shell that used the following input parameters: a variable break-even economic cut-off grade of 0.038 % TCu and 0.126% TCu, for oxide and sulfide material respectively, based on assumptions of a net copper price of US$4.08 per pound (after smelting, refining, transportation, and royalty charges), 70% recovery in oxide material, 75% recovery in sulfide material, base mining costs of $2.49/st for oxide and 2.22 for sulfide, and processing plus G&A costs of $2.14/st.
  • Mineral resources at the W3 Stockpile are reported within a conceptual pit shell that used the following input parameters: a variable break-even economic cut-off grade of 0.040 % TCu, based on assumptions of a net copper price of US$4.08 per pound (after smelting, refining, transportation, and royalty charges), 70% recovery in oxide material, base mining costs of $1.80/st, and processing plus G&A costs of $2.14/st.
  • Mineral resources at the Vat Leach Tailings are reported within a conceptual pit shell that used the following input parameters: a variable break-even economic cut-off grade of 0.040 % TCu, based on assumptions of a net copper price of US$4.08 per pound (after smelting, refining, transportation, and royalty charges), 70% recovery in oxide material, base mining costs of $1.72/st, and processing plus G&A costs of $2.14/st.
  • Mineral resources at the MacArthur Deposit are reported within a conceptual pit shell that uses the following input parameters: metal price of $3.75/lb Cu; metallurgical recoveries of 60% leach cap, 71% oxide, 65% transition and 40% sulfide; and base mining costs of $1.92/st.; Cut-off grade: 0.06% TCu for leach cap, oxide and transition. Cut-off grade for sulfide: 0.06% TCu for MacArthur & North Ridge, 0.08% TCu for Gallagher
  • All figures are rounded to reflect the relative accuracy of the estimates and totals may not add correctly.

Internal Controls

Our properties are all at an early stage of exploration, with no reserves. The Company has Mineral Resources as disclosed in its SK-1300 Initial Assessment. Quality Assurance and Quality Control (QA/QC) protocols for all exploration, including drilling, sampling, and/or assaying are in place that are consistent with industry standards.  These protocols include, but are not limited to:

1. An established database that contains accurate, precise, and defensible data from which resource, reserve, and feasibility studies can be made.

24


 

2. Conducting verification sampling of historical data via twin drilling and re-assaying of samples.

3. Ensure that surface or drill sampling follows best industry practices. This includes monitoring contractors and correcting sampling methods, if necessary. Additionally, drilling samples are logged daily and a Company geologist marks each sample with information on how it will be split or sawed.  Drill contractors regularly perform down hole surveys with results communicated to Company personnel.

4. Samples are brought into a secured, covered location. Chain of Custody (COC) forms are kept with samples and are completed upon each transfer of the samples.

5. Use industry-standard QA/QC for analytical work. A blank or standard (with known assay values) is inserted into the sample stream every eleventh sample for all assay work.  Additionally, random duplicate analyses are performed by a second laboratory to confirm assay values.

Qualified Person

The disclosure in this annual report of scientific and technical information regarding exploration results for the Yerington Copper Project has been reviewed and approved by Todd Bonsall (MMSA QP#1603) of the Company, who is a qualified person under Regulation S-K 1300.

Yerington Copper Project, Nevada, US

Project Location and Access

The Yerington Copper Project ("Project") is located near the geographic center of Lyon County, Nevada, US, along the eastern flank of the Singatse Range. The Project includes both the historic Yerington Property and the historic MacArthur open pit located approximately 4.5 miles to the northwest. The Project is bordered on the east by the town of Yerington, Nevada which provides access via a network of paved and gravel roads that were used during previous mining operations. 

The Property is approximately 70 miles by road from Reno Nevada, 50 miles south of Tahoe-Reno Industrial Center, and 10 miles from the nearest rail spur of Wabuska. Topographic coverage is provided by the U.S. Geological Survey "Mason Butte", Lincoln Flat", and the "Yerington" 7.5' topographic quadrangles.

Access to the Project from the town of Yerington follows US Highway ALT 95 north about one mile to the Burch Street turnoff, a paved road that leads west into the Yerington Property. Access into the mine area is fenced and restricted. Inside the fenced area a series of roads provide access to the property in Township 13 North, Range 25 East. Claims in Township 13 North, Range 24 East are accessed by several existing roads leading west from US Highway ALT 95, from one to three miles south of the town of Yerington. A 100-foot-wide gravel haul road that accessed the MacArthur open pit copper mine during the 1990s leads 3.5 miles south to the Yerington Mine Site. Beyond the MacArthur pit area are several existing historic two-track dirt roads that provide access throughout the property. Topographic coverage is on US Geological Survey "Mason Butte" and "Lincoln Flat" 7.5' topographic quadrangles.

The Bear deposit is located south-southeast of the MacArthur pit and can be accessed by farm roads that are directly connected to US Highway ALT 95.

25


 

Yerington Copper Project Location

form10kx003.jpg

Source:  Tetra Tech, 2014

The Yerington Copper Project consists of three property areas that are considered Material Properties within the project area, the Yerington pit, the MacArthur pit and the Bear property.

Regional Layout Map

26


 

form10kx004.jpg

Source: NewFields, 2023

Project Stage

The Project is an exploration stage project with Mineral Resources at the Yerington (which includes the Yerington pit, Vat Leach Tailings, and W-3 stockpile) and MacArthur deposits at the Project.

Local Resources and Infrastructure

The nearest population center is the agricultural community of Yerington, one mile east of the Yerington pit. Formerly an active mining center from 1953 to 1978 and from 1989 to 1997, Yerington now serves as a base for three active exploration groups: SPS; HudBay Minerals Inc. (Mason Project copper-molybdenum property); and Southwest Critical Materials, LLC (Pumpkin Hollow Copper Project). Yerington hosts a work force active in, qualified for, and familiar with mining operations within a one-hour drive.

27


 

Yerington offers most necessities and amenities including police, hospital, groceries, fuel, regional airport, hardware, and other necessary infrastructure. One core drilling contractor is based in Yerington. Drilling supplies and assay laboratories can be found in Reno, a 1.5-hour drive. Reverse circulation drilling contractors are found in Silver Springs, Nevada, 33 miles north, as well as in the Winnemucca and Elko, Nevada areas, within a three- to five-hour drive from the site.

Power is available at the Yerington Property. NV Energy operates a 226 MW natural gas fueled power plant within ten miles of the Project site. The power infrastructure at the Yerington Property is expected to be readily available for a future mining operation due to the historical mine operations.

Water Rights

On March 13, 2025, the Company announced the successful negotiation of a Settlement Agreement with the Nevada Division of Water Resources and the Nevada State Engineering (collectively, the "State") to reinstate 3,452.8 ac-ft of previously forfeited water rights essential for the development of the Yerington Copper project. As a result, the State has officially rescinded its notice of forfeiture, thus restoring all the Company's owned 6,014.5 ac-ft of water rights to good standing. This Settlement Agreement effectively terminates the legal proceedings initiated by the Company to defend its water rights.

Property Claims and Option Agreement

The Yerington Project consists of 5 fee simple parcels and 82 patented mining claims totaling 2,767.66 acres, and 1,113 unpatented lode and placer claims totaling 22,996 acres. The unpatented claims are located on lands administered by the US Department of Interior, Bureau of Land Management.

The private land, patented claims, and 23 unpatented mining claims were acquired on April 27, 2011, when SPS closed a transaction under which assets of Arimetco, Inc. (Arimetco), a Nevada corporation, were acquired. Private properties are located in Township 13 North, Range 25 East in Sections 4, 5, 8, 9, 16, 17, and 21, and patented claims are located within Township 13 North, Range 25 East in Sections 16, 17, 19, 21, 31, and 32 and in Township 13 North, Range 24 East in Sections 22-25 and 36.

The additional unpatented claims were staked prior to or subsequent to the acquisition by SPS. SPS's claims are located in: Sections 1 and 2, Township 12 North, Range 24 East; Sections 1-3, 8, 9, 11-14, 22-27, 35, 36, Township 13 North, Range 24 East; Sections 4-9, 16-21, and 30-32, Township 13 North, Range 25 East; Sections 1-4, 9-16, 22-27, 34-36, Township 14 North, Range 24 East; Sections 19-20, 29-31 Township 14 North, Range 25 East; Sections 33-36 Township 15 North, Range 24 East, Mount Diablo Base & Meridian.

The purchase of the Arimetco assets was accomplished through a US$500,000 cash payment, 250,000 shares of Quaterra common stock, and a 2% net smelter return royalty capped at $7.5 million on production from any claims owned by its subsidiary Quaterra Alaska, Inc (including Quaterra's MacArthur Property) in the Yerington mining district.

A portion of the claims around the historic MacArthur mine were acquired by exercising a "Mining Lease with Option to Purchase". The original purchase option dated September 13, 2005, between North and the Company, as amended, was exercised on February 9, 2015. The Company's purchase is subject to a two percent NSR with a royalty buy down option of $1,000,000 to purchase one percent of the NSR, leaving a perpetual one percent NSR.

28


 

A portion of the MacArthur claim group is also included in the area referred to as the "Royalty Area" in the Company's purchase agreement for the acquisition of Arimetco's Yerington properties. Under this agreement, MacArthur claims within this area (as well as the Yerington properties) are subject to a two percent NSR production royalty derived from the sales of ores, minerals and materials mined and marketed from the Property up to $7,500,000.

Ownership of the patented claims and private land is maintained through payment of county assessed taxes, while unpatented lode claims staked in the United States require a federal annual maintenance fee of $165 each, due by 12:00 pm (noon) on September 1 of each year. Further, each unpatented claim staked in Nevada requires an Intent to Hold fee of $12.00, plus filing fees, due by November 1 of each year payable to the County Recorder of the appropriate Nevada county. All SPS claims are current.

Unpatented lode claims have been staked by placing a location monument (two- by two-in by four-foot-high wood post) along the center line of each claim and two- by two-inch by four-foot-high wood posts at all four corners, with all posts properly identified in accordance with the rules and regulations of the BLM and the State of Nevada. Maximum dimensions of unpatented lode claims are 600 feet × 1,500 feet.

Nuton LLC (A Rio Tinto Venture) Option Agreement

On March 18, 2022, the Company entered an option to earn-in agreement with Rio Tinto America Inc. (“Rio Tinto”), subsequently assigned to Nuton LLC, a Rio Tinto Venture, (the “Nuton Agreement”), to advance studies and exploration at the Company’s copper projects in Mason Valley, Nevada. The Nuton Agreement outlines 3-stage investments amounting to $50,000,000 and provides Nuton LLC with an exclusive option to earn a 65% interest in the projects, comprising 34,494 acres of land, including the historical Yerington mine, historic MacArthur project, Wassuk property, the Bear Deposit, and associated water rights (the "Mining Assets").

In addition, Nuton LLC is evaluating the potential commercial deployment of its Nuton™ technology at the Company's Yerington Copper Project. Nuton™ offers copper heap leaching technologies developed by Rio Tinto to deliver greater copper recovery from mined materials and access new sources of copper, such as low-grade sulfide resources and reprocessing of stockpiles and mineralized waste. These technologies have the potential to deliver leading environmental performance through more efficient water usage, lower carbon emission, and the ability to reclaim mine sites by reprocessing waste.

As of December 31, 2024, the Company received a total of $28,000,000 from Nuton LLC.

  • $4,000,000 for Stage 1 - completed
  • $7,500,000 for original Stage 2 - completed
  • $11,500,000 for Stage 2b - completed, unspend funds were transferred into Stage 2c
  • $5,000,000 for Stage 2c - anticipated completion June 30, 2025

Within 60 days of the completion of Stage 2c, Nuton LLC shall provide written notice to the Company whether it elects to exercise the option and fund a comprehensive feasibility study (the "FS") in an aggregate amount (inclusive of the Stage 3 advance funding) not to exceed $50,000,000. Upon completion of the FS, Nuton LLC and the Company will decide whether to create an investment vehicle into which the Mining Assets will be transferred, with Nuton LLC holding not less than 65% interest in the investment vehicle.

29


 

As of December 31, 2024, Nuton LLC had provided a total of $28,000,000 under the Option Agreement. Should Nuton LLC elect to proceed with Stage 3, which includes a feasibility study based on the results of the Stage 1 and Stage 2 work programs, Nuton LLC will fully fund the feasibility study, with the cost not exceeding $22,000,000. 

Bear Property Option Agreements

The Company currently controls the Bear deposit through five private land option agreements covering over 2,300 acres. The five option agreements, entered from March 2013 to May 2015, to acquire a 100% interest in private land in Yerington, Nevada, known as the Bear deposit. Under the terms of these option agreements, as amended, the Company is required to make $5,988,290 in cash payments over 15 years ($5,584,290 paid) to maintain the exclusive right to purchase the land, mineral rights, and certain water rights and to conduct mineral exploration on these properties. Two of the properties are subject to a 2% NSR which can be reduced to a 1% NSR for consideration of $1,250,000.

Outstanding payments to keep the five option agreements current are $634,000 due from 2025 to 2028.

These five option agreements include purchase provisions for cash payments ranging from $250,000 to $22,770,000, with terms requiring varying written notices (from no notice to 12-month notice). 

Geology, Mineralization and Deposit

Like the Mason copper-molybdenum deposit located approximately 2.5 miles to the west, the Yerington, Bear, and MacArthur copper Deposits are hosted in Middle Jurassic intrusive rocks of the Yerington Batholith.

Copper mineralization in the deposits occurs in all three phases of the Yerington Batholith. Intrusive phases, from oldest to youngest, are known as the McLeod Hill Quartz Monzodiorite (field name granodiorite), the Bear Quartz Monzonite, and the Luhr Hill Granite, the source of quartz monzonitic (i.e. granite) porphyry dikes related to copper mineralization.

Following uplift and erosion, a thick Tertiary volcanic section was deposited, circa 18-17 Ma. This entire rock package was then extended along northerly striking, down-to-the-east normal faults that flatten at depth, creating an estimated 2.5 miles of west to east dilation-displacement (Proffett and Dilles, 1984). The extension rotated the section such that the near vertically emplaced batholiths were tilted 60° to 90° westerly. Pre-tilt, flat-lying Tertiary volcanics now crop out as steeply west dipping units in the Singatse Range. The easterly extension thus created a present-day surface such that a plan map view represents a cross-section of the geology.

Yerington Copper Deposit

The general geometry of copper mineralization below the Yerington pit is an elongate body extending 6,600 feet along a strike of S62ºE. The modeled mineralization has an average width of 2,000 feet and has been defined by drilling to an average depth of 400-500 feet below the pit bottom at the 3,500-foot elevation. The

The copper mineralization and alteration throughout the Yerington District is unusual for porphyry copper camps in that the mineralization is "stripey", occurring in WNW striking bands or stripes between materials of lesser grade. Clearly, much of this geometry is influenced by the strong, district-wide WNW structural grain observed in fault, fracture and, especially, porphyry dike orientations. Altered, mineralized bands range in width from tens of feet to 200-foot-wide mineralized porphyry dikes mined in the Yerington pit by Anaconda.

30


 

Greenish, greenish blue chrysocolla (CuSiO3.2H20) was the dominant copper oxide mineral, occurring as fracture coatings and fillings, easily amenable to an acid leach solution. Historic Anaconda drill logs note lesser neotocite, also referred to as black copper wad (Cu, Fe, Mn), SiO2 as well as rare tenorite (CuO) and cuprite (Cu2O). Oxide copper also occurs in iron oxide/limonite fracture coatings and selvages.

Chalcopyrite (CuFeS2) was the dominant copper sulfide mineral occurring with minor bornite (Cu5FeS4) primarily hosted in A-type quartz veins in the older porphyry dikes and in quartz monzonite and granodiorite, as well as disseminated between veins in host rock at lesser grade.

MacArthur Copper Deposit

The MacArthur Deposit is a large copper mineralized system containing near-surface acid soluble copper and the potential for a significant primary sulfide resource that remains underexplored. The MacArthur Deposit is hosted in middle Jurassic granodiorite and quartz monzonite intruded by west-northwesterly-trending, moderate to steeply north-dipping quartz monzonite porphyry dike swarms. The mineralization dominantly occurs as a 50 to 150-ft thick, tabular zone of secondary copper (in the form of oxides and/or chalcocite) covering an area of approximately two square miles. Limited drilling has also intersected underlying primary copper mineralization open to the north, but only partially tested to the west and east.

Oxide copper mineralization is most abundant and particularly well exposed in the walls of the legacy MacArthur pit. The most common copper mineral is chrysocolla; also present is black copper wad (neotocite) along with traces of cuprite and tenorite. The flat-lying zones of oxide copper mirror topography, exhibit strong fracture control and range in thickness from 50 to 100 feet. Secondary chalcocite mineralization forms a blanket up to 50 feet or more in thickness that is mixed with and underlies the oxide copper. Primary chalcopyrite mineralization has been intersected in several locations mixed with and below the chalcocite. The extent of the primary copper is unknown as many of the holes bottomed at 400 feet or less.

Like the other deposits in the Yerington Mining District, the MacArthur deposit has experienced complex faulting and tilting. Events leading to the current geometry and distribution of known mineralization include: 1) Middle Jurassic emplacement of primary porphyry copper mineralization by quartz monzonite dikes intruding the Yerington batholith; 2) Late Tertiary westward tilting of the porphyry deposit from 60° to 90° through Basin and Range extensional faulting; 3) secondary (supergene) enrichment resulting in the formation of a widespread, tabular zone of secondary chalcocite mineralization below outcrops of oxidized rocks called leached cap; 4) oxidation of outcropping and near-surface parts of this chalcocite blanket, as well as oxidation of the primary porphyry sulfide system.

Bear Copper Deposit

The Bear Deposit occurs below 500 to 1,000 feet of valley fill and volcanic rocks of Tertiary age. Mineralization occurs predominantly in quartz monzonite, border phase quartz monzonite, and quartz monzonite porphyry dikes of Jurassic age.

The mineralization of the Bear Deposit is predominantly related to micaceous veining rather than A-type quartz veining common in the Yerington Deposit. Mineralization also occurs in distinct sulfide veins (dominantly chalcopyrite) as well as in calc-silicate altered zones where sulfide mineralization tends to occur in gobs and knots. No copper oxide mineralization is present and only minor occurrences of chalcocite have been noted. Molybdenite is a common sulfide within the deposit. However, only about 20% of the historic core samples have been analyzed for molybdenite and more studies are necessary to better understand its average grade and distribution.

31


 

The deposit is displaced by the gently east-dipping normal fault known as the Bear fault. The fault is defined by strongly sheared dark clay gouge with andesite and sulfide fragments. The Bear fault is further down dropped by steep range front normal faults. On the western part of the deposit the mineralization occurs within the foot wall of the Bear fault while to the east the mineralization occurs deeper within the hanging wall of the Bear fault

The Bear Deposit is prospective because of its very large size, historic drilling and potential for higher grades than district averages. Molybdenum could also represent a by-product credit at the Bear Deposit. 

Exploration History

Recorded production in the Yerington District dates back to 1883 as prospectors were attracted to and investigated colorful oxidized copper staining throughout the Singatse Range. Information is sparse for from early 1880's through World War II, although it is likely that lessees worked the oxidized copper deposits during spikes in copper prices. Private reports describe material shipments and planned underground exploration from a northwest striking, southwest dipping structure at the historic Montana-Yerington Property area located approximately one mile west of the present-day Yerington pit.

During the 1940s Anaconda, at that time one of world's major copper producers, sent geologists to the Yerington District whose exploration outlined a 60-million-ton resource over the Yerington pit. During the early 1950s, the US government, citing the need for domestic copper production, offered "start-up" subsidies to Anaconda to open a copper mine in the Yerington District. Anaconda sank two approximately 400-foot-deep shafts in the present-day open pit and drove crosscuts to obtain bulk samples of oxidized rock for metallurgical study. Anaconda began operating the Yerington Deposit in 1952 and mined continually through 1979, producing approximately 1.744 billion pounds of copper from a deposit that contained 162 million tons averaging 0.54% Cu. Approximately 104 million tons of this total were oxidized copper material that was "vat leached" with sulfuric acid in 13,000-ton cement vats on a seven-day leach cycle. Sulfide materials were concentrated on site in a facility that was dismantled and sold following termination of mining in 1979. The cement copper and sulfide concentrates were shipped to the Anaconda's smelter in Montana.

During operations at the Yerington pit, both the Bear Deposit and MacArthur Deposit were initially discovered by Anaconda. The Bear Deposit was discovered in the 1960's as Anaconda was conducting condemnation drilling for a sulfide tailings facility and subsequently followed up with extensive drilling. The MacArthur Deposit was discovered in the late 1960's to early 1970's through mapping, trenching, and subsequent drilling. Anaconda developed a resource for both deposits.

In 1976, all assets of Anaconda, including the Yerington Property, were purchased by the Atlantic Richfield Company (ARC), which subsequently shut down dewatering pumps in the pit and closed the Yerington Property in 1979 due to low copper prices.

The Yerington Property were acquired by CopperTek, a private Yerington company owned by Mr. Don Tibbals in 1982. In the mid-1980's CopperTek began reprocessing waste rock and Vat Leach Tailings ("VLT") on Heap Leach Pads ("HLPs"), including an SXEW plant to produce cathode copper. CopperTek was acquired by Arimetco Inc. ("Arimetco") in 1989. Arimetco purchased the mine property from CopperTek, commissioned a 50,000-pound-per-day SXEW plant, and began heap leaching the sub-grade (referred to as W-3) dump rock stripped from the Yerington pit by Anaconda. Arimetco also processed VLT and trucked oxidized material from the MacArthur Deposit located approximately five miles north of the Yerington Property. Arimetco produced some 95 million pounds of copper from 1989 to 1999 before declaring bankruptcy in 1997 due to low copper prices. Arimetco terminated mining operations in 1997 and abandoned the property in early 2000.

32


 

Environmental Considerations

Permitting the Yerington Copper Project, inclusive of the Yerington Property and MacArthur Property, will require approvals and authorizations from various Federal, State and Local agencies. SPS is developing a permitting strategy to identify and address the range of environmental and social requirements and standards applicable to the Project.

SPS intends to ensure that characterization of environmental resources at the Yerington and MacArthur Properties is complete and adequate to support development of a Mine Plan of Operations and Reclamation Plan Permit Application, support analyses and modeling studies to complete impact assessments, and inform and satisfy all other permitting requirements.

The Yerington Property has been characterized through previous permitting efforts, environmental studies, and analyses, and as part of the regulatory compliance process during previous operations. SPS is currently developing a regional numerical groundwater model, including a Pit Lake fate and transport model, to assess potential impacts to the groundwater system from dewatering the existing Pit Lake and expanding and deepening the Yerington pit.

The Yerington Property is undergoing active remediation of the former Anaconda and Arimetco mining operations (brownfield site). Atlantic Richfield Company (ARC) has the responsibility for remediation at the Yeirngton Property. Prior to acquiring the Yerington Property in 2011, SPS performed due diligence following guidelines of a BFPP defense to shield SPS from legacy liabilities. In 2009, the State of Nevada, EPA and BLM issued letters outlining activities SPS needed to take to achieve and maintain BFPP status under State and Federal law. SPS continues to perform the activities to maintain the BFPP status. SPS entered into a Master Agreement with ARC effective June 1, 2015, that outlines the parties’ responsibilities concerning cooperation, access, property rights, liabilities, federal land acquisition, preservation of SPS’s property and mineral rights and coordination of the use of the brownfield site by ARC to complete remedial actions and by SPS for exploration, mining, and mineral processing activities. These agreements reduce SPS’s risks regarding environmental liabilities from past exploration, mining and mineral processing which took place at the Yerington brownfield site prior to SPS’s acquisition in 2011. These agreements allow SPS to proceed with mine development and operation in parallel with ARC’s ongoing remediation activities. Areas of the Yerington Property that are included in the proposed Yerington Copper Project are envisioned to be reclaimed  as part of mine closure and covered by a new reclamation bond. Synchronization of remediation with mining will be ongoing and refined during the next stage of mine development.

SPS intends to reclaim disturbed areas resulting from activities associated with the Project in accordance with BLM Surface Management and the State of Nevada NDEP regulations. The State of Nevada requires development of a Reclamation Plan for any new mining project and for expansions of existing operations meeting requirements to return mined lands to a productive post-mining land use.

33


 

Drilling

Historical Drilling

Yerington Deposit

Anaconda conducted considerable exploration and production drilling during its long tenancy, which resulted in the existing Yerington pit. Although the actual number of exploration drill holes and footages is unknown, historic records indicate that well over a thousand holes, including both core and rotary, were drilled in exploration and development at the Yerington pit alone.

At the Anaconda Collection - American Heritage Center, University of Wyoming at Laramie, a large inventory of Anaconda data is available for review. To obtain drill hole information of the Deposits in the Yerington District, approximately 10,000 pages of scanned drill hole records from the library were reviewed. While some holes contained only lithologic or assay summary information, after final verification, 561 Anaconda holes totalling 232,739.9 feet contained adequate detailed assay, hole location and orientation information to be used in the mineral resource estimate. An additional 232 drill holes totalling 65,170.5 feet were digitized from sections and cross-validated and included in the Yerington Deposit database.

Of additional benefit, core left on site by Anaconda was available for assay by Lion CG. As part of the validation of the Anaconda data, selected intervals from 45 Anaconda core holes were submitted to Skyline Assayers and Laboratories for assay to compare with assays recorded from the historic documents. Although historic drilling included intervals which were subsequently mined by Anaconda, they remained in the data base for statistical and interpolation purposes. Anaconda drill hole locations (based on drill logs and digitized sections) were also incorporated into the data base.

MacArthur Deposit

Over MacArthur's exploration history, several operators have contributed to the pre-Lion CG drill hole database of more than 300 holes. Operators include U.S Bureau of Mines (USBM), Anaconda Company, Bear Creek Mining Company, Superior Oil Company and Pangea Explorations, Inc.

Anaconda's drilling at MacArthur, which was supervised by Anaconda's Mining Research Department, was accomplished using Gardner-Denver PR123J percussion drills. The percussion drill was fitted with a sampling system designed by the Mining Research Department, which collected the entire sample discharged from the hole. It is uncertain what type of drilling equipment was used by Anaconda for core holes. The remainder of the drilling for MacArthur was done by Boyles Brothers Drilling Company using rotary and down-the-hole percussion equipment.

Bear Deposit

The Bear Deposit is located about 10,000-feet north-northeast of the Yerington pit. Drilling has been reported at the Bear Deposit since 1961 in 60 drill holes totalling 133,175.1 feet. Operators at the Bear Deposit include Anaconda, Phelps Dodge, and Newmont Mining Corporation. Drill holes were pre-collared using rotary drilling and downsized to NC core, which is 1.875 inches.

Yerington

Lion CG's 2011 drilling program totaled 21,887 feet in 42 holes. That included 6,871 feet of core: 14 HQ (2.5-inch) core holes, which includes one hole (SP-010) collared in PQ (3.345-inch) and reduced to HQ at 147 feet. Reverse circulation (RC) drilling totalled 15,016 feet in twenty-eight 4.5-inch RC holes. Fourteen core holes and four RC holes were drilled to twin Anaconda core holes, while the remaining 24 RC holes were targeted for expansion of mineralization laterally and below historic Anaconda drill intercepts along the perimeter of the Yerington pit.

34


 

Drill hole siting was constrained by pit wall geometry and by the presence of the pit lake and was confined to selected benches around the Yerington pit to maintain safe access around the existing pit lake.

The total area covered by the drilling resembles an elliptical doughnut (the accessible ramps and roads along perimeter within the Yerington pit). Drill hole spacing is irregular due to access and safety limitations within the pit.

The 2017 and 2022 drilling focused on deeper drill holes to confirm the extents of mineralization. Lion CG completed an additional seven holes totalling 15,636.7 feet. Four of the holes were pre-collared using RC and changed to HQ sized core.

MacArthur

From 2007 through to 2010, Lion CG completed an extensive drilling program of 123,005 feet in 375 drill holes including 28,472 feet of core over 32 holes and 94,533 feet of RC drilling over 343 holes. Lion CG's initial objective was to verify and expand the MacArthur oxide resource, as defined by the 1970's Anaconda drilling.

Taking into account minor secondary chalcocite intersected in the few Anaconda drill holes that reached depths greater than 300 feet, Lion CG successfully targeted a deeper chalcocite zone in step out holes from the MacArthur pit area. The program expanded the oxide mineralization, and encountered a large, underlying tabular blanket of mixed oxide-chalcocite mineralization. Lion CG's deeper drillholes testing the western and northern margins of the chalcocite mineralization encountered primary copper sulfide mineralization below the chalcocite blanket.

In 2011, drilling centered on an approximate one-half square mile area from the North Ridge area to the present-day MacArthur pit, and the Gallagher area located west of the existing MacArthur pit. Drill spacing was reduced to 250-foot centers on several drill fences. South-bearing angle holes tested the WNW, north dipping structural / mineralized grain and east- and west-bearing angle holes tested orthogonal structure. In 2021, a focus was made to continue upgrading the resource in the main portion of the MacArthur Deposit as well as to step out to the east-southeast to test for additional acid soluble copper mineralization.

In 2011, 3,275 feet of PQ size core was drilled at 26 sites for the purpose of metallurgical test work. PQ holes twinned existing Lion CG RC and core holes.

In 2021, 5,147 feet of exploration drilling in ten holes was completed, and 4,445 feet of PQ size core was drilled in thirteen holes for metallurgical sampling.

Bear

Lion CG has drilled 10 holes totalling 34,283.5 feet at the Bear since 2015. The drill holeswere pre-collared using sonic, reverse circulation or rotary drilling prior to core drilling. Drilling was focused on expanding the Bear deposit to the northeast and to the northwest.

Residuals Drilling

Numerous sites of low-grade mineralization and waste dumps are present at the Yerington. Some of these have been sampled, post deposition, to determine an average grade and to conduct metallurgical testing. Two areas are included in the mineral resource estimate:

  • W-3 which is a rock disposal unit that lies north of the Yerington pit

  • Vat Leach Tailings (VLT) which are low-grade oxide tailings that lie northwest of the Yerington pit

W-3

W-3 is a waste rock disposal unit that lies north of the current Yerington pit. It is composed of subgrade copper oxide ore from Anaconda mining operations.

35


 

In 2012, to follow-up on historic reporting, Lion CG drilled fourteen (one twin) Roto-Sonic drill holes for a total of 1,450 feet. Drill hole depths ranged from 95 to 165 feet.

Vat Leach Tails

Oxide tailings, or VLT, are the leached products of Anaconda's vat leach copper extraction process. The oxide tailings dumps, located north of the process areas, contain the crushed rock that remained following the extraction of copper in the vat leaching process. The vat leach process involved crushing ore into a uniform minus 0.5-inch size and loading it into one of eight large concrete leach vats where weak sulfuric acid was circulated over an 8-day period. Following the 8-day cycle, the spent ore was removed from the vats and transferred to haul trucks for conveyance to the oxide tailings area.

In May and June of 2012 22 drill holes, VLT-001 to VLT-022, first completed with wet sonic drilling methods. In September 2012, nine dry rotosonic drill holes (Prosonic) twinned the wet sonic drill holes configured with an 8-inch-diameter drill pipe and a 7-inch core. "T" was added to the hole number to identify the twin holes.

2024 Drilling

Yerington Deposit

Diamond drilling was completed at Yerington in 2024 totalling 3,457.5 feet of PQ-sized drilling in four core drill holes that were targeted for expansion. Diamond core drilling was conducted by Alford Drilling, LLC of Elko, NV.

MacArthur Deposits

Reverse circulation (RC) drilling was completed at MacArthur in 2024 totalling 6,165 feet of drilling in 18 drill holes that were targeted for expansion and in-fill.  RC drilling was conducted by Alford Drilling, LLC of Elko, NV.

Bear Deposit

Diamond drilling was completed at Bear in 2024 totalling 7,048 feet of NQ, HQ, or PQ-sized drilling in two core drill holes that were target for expansion. Diamond core drilling was conducted by Alford Drilling, LLC of Elko, NV.

Sampling, Analysis and Data Verification

Reverse Circulation (RC) samples are collected in a conventional manner via a cyclone and standard wet splitter. Samples are collected in 17-in by 26-in cloth bags placed in five-gallon buckets to avoid spillage of material. Sample bags are pre-marked by SPS personnel at five-foot intervals and also include a numbered tag inserted into a plastic bag bearing the hole number and footage interval. Collected samples, weighing approximately 15 to 20 pounds each, are wire tied and then loaded onto a ten-foot trailer with wood bed allowing initial draining and drying. Each day SPS personnel or the drillers at the end of their shift, haul the sample trailer from the drill site to SPS's secure sample preparation warehouse in Yerington, Nevada. Samples for geologic logging are collected at the drill site in a mesh strainer, washed, and placed in standard plastic chip trays collected daily by SPS personnel.

RC sample bags, having been transported on a ten-foot trailer by drill crews or by SPS personnel from the drill site to the secure sample warehouse, are unloaded onto suspended wire mesh frames for further drying. Diesel-charged space heaters assist in drying during winter months. Once dry, four to five samples are combined in a 24- by 36-inch woven polypropylene transport ("rice") bag, wire tied and carefully loaded on plastic lined pallets. Each pallet is shrink-wrapped, wire tied and weighed.

36


 

Drill core, having been transported at end of each shift by the drill crew to Lion CG's secure sample warehouse, is logged by a Lion CG geologist who marks appropriate sample intervals (one to nominal five feet) with colored flagging tape. Lines are marked along the length of core with red wax crayons to indicate where the core piece should be sawed and sampled. Sample tags are placed in the core box at the beginning of the interval sampled and a tag is placed in the sample bag.  The sample tags and sample bags are labelled with the drill hole number and sample footage. Half of the split was bagged in 11- by 17-inch cloth bags while the other half was returned to the appropriate core box for storage in the sample warehouse.

In the 2011 drill program, pallets were picked up and trucked by Skyline Assayers & Laboratories ("Skyline") personnel who, at the time, operated a sample preparation facility in Battle Mountain, Nevada. A chain of custody form accompanied all shipments from Yerington to Battle Mountain. Once Skyline prepared each sample in its Battle Mountain facility, approximately 50-gram sample pulps are air-freighted to Skyline's analytical laboratory in Tucson, Arizona for analyses and assay.

In 2017, Bureau Veritas' personnel picked up the samples, which were prepped in the Sparks, NV facility and then forwarded the pulps to their Vancouver laboratory for analysis.

In 2022 and 2024, Skyline personnel (from Tucson) picked up the samples which were prepped and analyzed in their Tucson laboratory.

In 2023, ALS personnel picked up the samples, which were prepped in the Reno, NV facility. Samples were then sent to North Vancouver. British Columbia or Twin Falls, Idaho for analysis.

Woods Process Laboratory picked-up the samples from W-3 drilling, which were prepped and assayed in their facility in Winnemucca, NV. Samples were analyzed for total copper (TCu), and in some instances gold and multi-element analyses. Samples representing oxide mineralization were also analyzed for acid soluble copper and ferric soluble copper via individual assay analyses or via sequential methodology. After analysis, all pulps and rejects are returned to Lion CG and kept in a secure sample warehouse.

Rock quality designations (RQD) and magnetic susceptibility measurements were taken on all drill core which was photographed following geologic logging. Selected core was used to provide bulk density measurements.

Data verification has been conducted to validate the historic data. Anaconda's former Chief Chemist confirmed Samples from MacArthur and Yerington were delivered to Anaconda's analytical laboratory in Yerington, NV.  Samples were blended, pulverized and a 2-gm sample was extracted for assay.  Samples were assayed for total copper and oxide copper, according to standard wet chemistry procedures. Assay reports were handwritten, signed by Anaconda's Chief Chemist and one original issued to management along with three carbon copies.

Lion CG has also conducted twin drilling at the MacArthur, Yerington, and Bear Deposits which has validated Anaconda's historic drilling data. Also, historic core from the Yerington Deposit has been re-assayed, further confirming Anaconda's data.

Metallurgical Testing

Yerington and MacArthur oxide materials are well-suited to standard heap leaching. The projected copper recoveries for these oxide materials are approximately 70% for Yerington and 75% for MacArthur, with expected net acid consumption of approximately 28.6 lb/ton and 32 lb/ton, respectively.

Primary sulfide materials at Yerington will be processed using BioHeap technologies, which comprise a suite of copper heap leaching technologies that improve recovery from primary copper sulfides.

37


 

Yerington Deposit

Oxide and sulfide at Yerington will be processed using separate heap leach pads.  Oxide material will be processed using modern oxide heap leaching techniques, while the sulfides will be processed using BioHeap methods.  Copper recoveries from Yerington sulfide materials demonstrate an increase from below 25% to 74% for the sample tests to date, with an acid consumption calculated at 32 lb/ton.

At this point in time, the metallurgical BioHeap testing on Yerington sulfide materials is ongoing.

Several synergies exist that improve the metallurgical performance of oxide materials while simultaneously reducing operating costs for both the oxide and sulfide leach methods.

The current phase of testing, optimization and variability testing is anticipated to conclude in 2025.

MacArthur Deposits

Upon reviewing historical and recent metallurgical test results for the MacArthur Deposit, oxide material, certain issues were identified that necessitate further test work to enhance the understanding of copper recovery and sulfuric acid consumption, along with their potential impact on the Project. In 2021, a total of 13 drill holes were executed to collect fresh samples for additional metallurgical test work encompassing bottle roll tests and several column tests aimed at refining heap leach recovery.

Analysis of the sieve data from the column tests suggests that finer crushing may offer potential benefits at MacArthur. However, it is essential to conduct additional metallurgical testing to validate this observation and strike a balance between capital and operating costs while maximizing potential recovery improvements.

Mineral Resources

Resource Estimation Methodology

The resource pit shells were completed with various input parameters including estimates of the expected mining, processing, and G&A costs, as well as metallurgical recoveries, pit slopes and reasonable long-term metal price assumptions. AGP worked together with Lion CG and the study team personnel to select appropriate operating cost parameters for the open pits.

The mining costs are based on cost estimates for equipment from vendors specific to the Yerington Copper Project and previous studies completed by AGP. The costs represent a base cost from the resource shell edge and an incremental cost below the shell elevation for the Yerington and MacArthur pit shells, but a fixed average cost for the other resource areas due to their geometry being less influenced by the depth of the potential shell. Process feed material is sent to separate destinations and the costs reflect that. The mining cost estimates are based on the use of 100-ton trucks using an approximate waste dump configuration to determine incremental hauls for process feed and waste.

Geotechnical sectors used for the Yerington resource were based on AGP's 2023 review of past operating reports. Pit slopes ranged from 40-45 degrees. For the MacArthur area pits a default slope of 45 degrees was applied. 

Process costs and recoveries by feed type were provided by the process firm Woods. Metallurgical recoveries ranged from 70% for oxide materials and 75% for sulfide materials for the Yerington resource areas. Recoveries for the MacArthur are resources used 60% for leach cap, 71% for oxide, 65% for transition material and 40% for sulfides.

38


 

Total copper grades are used in the revenue calculations with the appropriate recoveries applied to them. The recovery assumptions are based on the process flow sheet the feed material will be subjected to on the heap.

For block valuation, a Net Smelter Rate ("NSR") ($/t) was determined for every block and used with the Lerchs-Grossman routine within MinePlan.

Commodity prices used in the resource estimation were based on metal pricing at the time the resource estimates were calculated.  For the Yerington deposits (Yerington, W-3 stockpile and Vat Leach Tailings), the spot copper price on the London Metal Exchange (LME) on February 16, 2023, was $4.03/lb. The two-year, three-year, five-year, and ten-year rolling average prices to February 16th of the years has been $4.14, $3.73, $3.36 and $3.07/lb respectively. 

Net revenue was determined by applying the estimated copper price to the payable copper estimated for each year. Sales prices were applied to all life of mine production without escalation or hedging. The revenue was calculated as the value of payable metals sold minus treatment and transportation charges. The copper metal price of $4.30/lb Cu for the resource shell was based on the historic three-year average price of $3.73/lb Cu escalated by 15% for the Mineral Resource.

Copper prices for the MacArthur Deposit were based on data at the time of the resource generation (January 2022). New pit shells were not developed for these deposits, so the copper price of $3.50/lb was used.

The grade cut-offs for each deposit (Yerington, W-3 stockpile, Vat Leach Tailings, and MacArthur) using the costs, and recoveries highlighted in Table 1 were also included in the same table. Note in Table 1 that MacArthur has variable calculated cut-offs due to higher processing costs at Gallagher due to higher acid consumption. The marginal cut-off is considered at the rim of the pit shell.  Any material that is mined is considered for processing if the contained mineralization contains a value greater than processing it or above the marginal cut-off.  Material at the pit shell rim with less value than the marginal cut-off is sent to a Waste Rock Storage Facility ("WRSF") from an economics perspective.

Those blocks within the constraining resource shell and above the cut-off applied are considered to have reasonable prospects for economic extraction.

Yerington Deposit

The mineral resources were classified in accordance with S-K 1300 definitions. The Yerington Deposit Mineral Resource estimate involved assay analyses and the interpretation of a geologic model which describes the spatial distribution of copper within the Yerington Deposit. Interpolation parameters were defined based on geological considerations, drill hole spacing, and geostatistical analysis of the data. Classification of the Yerington Deposit Mineral Resources was done based on their proximity to sample locations and their suitability for mining production. The 2023 Yerington Copper Project Mineral Resource amenable to open pit extraction was reported at 0.038% total copper (TCu) cut-off grade for oxide mineralization and 0.126% TCu cut-off grade for sulfide mineralization. 

39


 

Mineral Resources are not Mineral Reserves do not have demonstrated economic viability. This estimate of Mineral Resources may be materially affected by environmental permitting, legal, title, taxation, sociopolitical, marketing, and other relevant issues.

The updated Mineral Resources for the Yerington Deposit are as follows: Measured Resources of 62.9 MTons at 0.30 TCu%; Indicated Resources of 94.7 MTons at 0.27 TCu%; and Inferred Resources of 113.2 MTons at 0.22 TCu%. The Mineral Resource is current on December 31, 2024.

Yerington Deposit - Summary of Copper Mineral Resources at the End of the Fiscal Year Ended December 31, 2024 Based on $4.30/lb Cu

Material Cut-off
Grade
(TCu%)
Tons TCu% TCu lbs.
Measured Oxide 0.038 20,230,000 0.25 99,367,000
Measured Sulfide 0.126 42,671,000 0.32 274,578,000
Measured Total   62,901,000 0.30 373,945,000
Indicated Oxide 0.038 13,749,000 0.22 60,166,000
Indicated Sulfide 0.126 80,960,000 0.28 457,921,000
Indicated Total   94,709,000 0.27 518,087,000
Measured+Indicated Oxide 0.038 33,979,000 0.23 159,533,000
Measured+Indicated Sulfide 0.126 123,631,000 0.30 732,499,000
Measured+Indicated Total   157,610,000 0.28 892,032,000
Inferred Oxide 0.038 33,347,000 0.18 122,221,000
Inferred Sulfide 0.126 79,881,000 0.24 385,938,000
Inferred Total   113,229,000 0.22 508,159,000

 Notes: 

  • Mineral resources are reported in situ and are current as of December 31, 2024. Mineral resources are not mineral reserves and do not demonstrate economic viability.  AGP is the Firm responsible for this estimate.
  • Mineral resources are reported within a conceptual pit shell that used the following input parameters: a variable break-even economic cut-off grade of 0.038 % TCu and 0.126% TCu, for oxide and sulfide material respectively, based on assumptions of a net copper price of US$4.08 per pound (after smelting, refining, transportation, and royalty charges), 70% recovery in oxide material, 75% recovery in sulfide material, base mining costs of $2.49/st for oxide and 2.22 for sulfide, and processing plus G&A costs of $2.14/st.
  • All figures are rounded to reflect the relative accuracy of the estimates and totals may not add correctly.

W-3 Stockpile

W-3 is a rock disposal stockpile that lies north-northwest of the current Yerington pit. It was derived from subgrade copper oxide material mined during historical Anaconda mining operations. In 2012, Lion CG drilled fourteen Roto-Sonic drill holes into this stockpile.

40


 

No controls for mineralization were used as W-3 is a surface stockpile of primarily low-grade oxide mineralization, and are not in situ. The volume of the W-3 stockpile was estimated by comparing the current topography based on 2023 LiDAR survey and interpreted original topography.

The mineral resource estimates were classified in accordance with the definitions in S-K 1300. The W-3 block model TCu was interpolated using inverse distance weighting to the third power methods (ID3). The resource classification was applied based on the distance to nearest composite reported for the ID3 interpolation.

Mineral Resources are not Mineral Reserves do not have demonstrated economic viability. This estimate of Mineral Resources may be materially affected by environmental permitting, legal, title, taxation, sociopolitical, marketing, and other relevant issues.

The 2023 W-3 Stockpile Mineral Resource amenable to open pit extraction was reported at 0.04% TCu cut-off grade. The Inferred W-3 Stockpile Mineral Resource is 14.1 million tons at 0.11% TCu. The Mineral Resource is current on December 31, 2024. 

W-3 Stockpile - Summary of Copper Mineral Resources at the End of the Fiscal Year Ended December 31, 2024 Based on $4.30/lb Cu

Class Cut-off Grade
(TCu%)
Tons TCu% TCu lbs.
Inferred >= 0.04 14,100,000 0.11 30,571,000

Notes: 

  • Mineral resources reported are surficial deposits and are not in situ. The mineral resources are current as of December 31, 2024. Mineral resources are not mineral reserves and do not demonstrate economic viability.  AGP is the Firm responsible for this estimate.
  • Mineral resources are reported within a conceptual pit shell that used the following input parameters: a variable break-even economic cut-off grade of 0.040 % TCu, based on assumptions of a net copper price of US$4.08 per pound (after smelting, refining, transportation, and royalty charges), 70% recovery in oxide material, base mining costs of $1.80/st, and processing plus G&A costs of $2.14/st.
  • All figures are rounded to reflect the relative accuracy of the estimates and totals may not add correctly.

Vat Leach Tailings

Oxide tailings, or Vat Leach Tailings ("VLT"), are the residual leached products of Anaconda's vat leach copper extraction process. The oxide tailings dumps, located north of the previous process areas, contain the crushed rock and the red sludge at the base of the leach vats that remained following the extraction of copper in the vat leaching process.

No controls for mineralization were used as this is primarily low-grade oxide mineralization in surface stockpiles and are not in situ. The volume of the VLT was estimated by comparing the current topography based on 2023 LiDAR survey and interpreted original topography.

41


 

The mineral resource estimates were classified in accordance with the definitions in S-K 1300. The VLT block model TCu was interpolated using inverse distance weighting to the third power methods (ID3). The resource classification was applied based on the distance to nearest composite reported for the ID3 interpolation.

Mineral Resources are not Mineral Reserves do not have demonstrated economic viability. This estimate of Mineral Resources may be materially affected by environmental permitting, legal, title, taxation, sociopolitical, marketing, and other relevant issues.

The 2023 VLT Mineral Resource amenable to open pit extraction was reported at 0.04% TCu cut-off grade. The Inferred VLT Mineral Resource is 33.2 million tons at 0.09% TCu (Table 4). The Mineral Resource is current as of December 31, 2024.

VLT - Summary of Copper Mineral Resources at the End of the Fiscal Year Ended December 31, 2024 Based on $4.30/lb Cu

Class Cut-off Grade
(TCu%)
Tons TCu% TCu lbs.
Inferred >= 0.04 33,160,000 0.09 62,622,000

Notes: 

  • Mineral resources reported are surficial deposits and are not in situ. The mineral resources are current as of December 31, 2024. Mineral resources are not mineral reserves and do not demonstrate economic viability.  AGP is the Firm responsible for this estimate.
  • Mineral resources are reported within a conceptual pit shell that used the following input parameters: a variable break-even economic cut-off grade of 0.040 % TCu, based on assumptions of a net copper price of US$4.08 per pound (after smelting, refining, transportation, and royalty charges), 70% recovery in oxide material, base mining costs of $1.72/st, and processing plus G&A costs of $2.14/st.
  • All figures are rounded to reflect the relative accuracy of the estimates and totals may not add correctly.

MacArthur Deposits

The MacArthur Deposit Mineral Resources were classified in accordance with S-K 1300 definitions. The Mineral Resources for the MacArthur Deposits are contained within a pit shell defined by the current understanding of costs and recovery of copper based on the intended recovery method of heap leaching using sulfuric acid.

The cut-off grades are 0.06% TCu for all material types in the MacArthur pit area and North Ridge, and the Leach Cap, Oxide and Mixed zones in Gallagher. This cut-off grade is at or above an internal cut-off by material type (due to variable recovery) and was selected to have a consistent cut-off for all material types. The cut-off for the Sulfide zone in Gallagher is 0.08% TCu due to the higher acid consumption. 

Mineral Resources are not Mineral Reserves do not have demonstrated economic viability. This estimate of Mineral Resources may be materially affected by environmental permitting, legal, title, taxation, sociopolitical, marketing, and other relevant issues.

42


 

The Mineral Resources for the MacArthur Deposit are: Measured Resources of 116.7 MTons at 0.18 TCu%; Indicated Resources of 183.7 MTons at 0.158 TCu%; and Inferred Resources of 156.5 MTons at 0.151 TCu% (Table 5). The Mineral Resource is current as of December 31, 2024.

MacArthur - Summary of Copper Mineral Resources at the End of the Fiscal Year Ended December 31, 2024 Based on $3.50/lb Cu

Classification Ktons Total Cu, % Contained Cu
Pounds x 1000
Measured 116,666 0.180 420,929
Indicated 183,665 0.158 579,479
Sum Measured+Indicated 300,331 0.167 1,000,408
Inferred 156,450 0.151 471,714

Notes:

  • Mineral resources are reported in situ and are current as of December 31, 2024. Mineral resources are not mineral reserves and do not have demonstrated economic viability. IMC is the firm responsible for the estimate.
  • Mineral resources are reported within a conceptual pit shell that uses the following input parameters: metal price of $3.75/lb Cu; metallurgical recoveries of 60% leach cap, 71% oxide, 65% transition and 40% sulfide; and base mining costs of $1.92/st.
  • Cut-off grade: 0.06% TCu for leach cap, oxide and transition
  • Cut-off grade for sulfide: 0.06% TCu for MacArthur & North Ridge, 0.08% TCu for Gallagher

Exploration Program

Lion CG believes the Yerington Copper Project has potential for copper resources. Historic and current drilling data indicate that horizontal and vertical limits to the mineralization at the Yerington pit have not yet been found.

The Company has set a budget of approximately $0.6 million for exploration of the Yerington Copper Project in the 2025 fiscal year to December 31, 2025.

Wassuk Property, Nevada, US

The Wassuk Property consists of 310 unpatented mining claims located in Lyon County, Nevada covering approximately 6,400 acres.  The property does not have any known mineral reserves or resources and is an exploration stage property. The Company does not consider this property to be a material mineral property of the Company.

The Company had an option, as further amended, to earn a 100% interest in the unpatented mining claims in Lyon County, Nevada, comprising the Wassuk Property over ten years and is required to make $1,405,000 in cash payments (paid) and incur a work commitment of $50,000 by December 31, 2021 (completed). During 2021 two final option payments of $125,000 due by August 1, 2021, and the final $125,000 due by October 10, 2021, were both paid and form part of the total payments of $1,405,000.

43


 

The property is subject to a 3% NSR royalty which can be reduced to a 2% NSR royalty for consideration of $1,500,000.

As at December 31, 2022, the Company had satisfied all obligations of the Wassuk property, allowing the Company to exercise their right to acquire 100% interest in the property. On January 14, 2023, the Company exercised this right, and transfer of claims was completed in January, 2023.

Copper Canyon Property, Nevada, US

The Copper Canyon Property consists of 60 unpatented lode mining claims located in Lyon County, Nevada covering approximately 1,240 acres.  The property does not have any known mineral reserves or resources and is an exploration stage property. The Company does not consider this property to be a material mineral property of the Company.

On August 21, 2023, the Company entered into a Purchase and Sale Agreement with Convergent Mining, LLC, whereby the Company purchased the title to the Copper Canyon claims from Convergent Mining, LLC upon closing of agreement. As consideration, the Company paid $10,000 in necessary claim fees.

Further, the Company will be required to pay an Exploration fee to Convergent Mining, LLC calculated as:

• 5% of the first $2,000,000 of qualifying exploration costs, not exceeding $100,000

The Copper Canyon Property does not constitute a "Mining Asset" applicable to the Company's Nuton LLC Agreement.

Falcon Copper Corp. Properties

The Company holds an interest in the following properties through its 43.46% interest in Falcon Copper Corp. as described below.

Blue Copper Property, Montana, US

The Blue Copper Property consists of 429 unpatented lode mining claims, 7 leased unpatented claims, 8 leased patented claims, 1 leased private parcel located in Powell Country and Lewis & Clark County, Montana covering over 8,000 acres. 

The claim block encompasses a group of more than 14 historic small mines that produced high grade gold, copper and tungsten. Importantly, the streams draining the BCS have a recorded production of almost 200,000 ounces of placer gold through 1959, although the actual production was most likely much higher. Despite the extensive placer production, only one lode gold mine operated historically and produced less than 10,000 ounces. Several major companies conducted exploration programs in the area during the late 1980s and early 1990s.

The property does not have any known mineral reserves or resources and is an exploration stage property. The Company does not consider this property to be a material mineral property of the Company.

44


 

Schell Creek Project composed of the Cabin and Muncy Properties in Nevada, US

The Schell Creek Project is composed of the Cabin Property and the Muncy Property, consisting of 15 patented lode mining claims, 754 unpatented mining claims and an option to joint venture with Kennecott Exploration Company located in White Pine County, Nevada covering approximately 15,578 acres.  The property does not have any known mineral reserves or resources and is an exploration stage property. The Company does not consider this property to be a material mineral property of the Company.

Muncy Property

Through its subsidiary Falcon Copper, the Company entered into an Option to Joint Venture Agreement with Kennecott Exploration Company ("Kennecott"), a Rio Tinto subsidiary. Pursuant to the agreement, Kennecott grants FCC the sole and exclusive right and option to acquire 100% interest in the Muncy Property, in Nevada. To exercise the option, Falcon Copper must:

  • Make a commitment payment of $95,059 to Kennecott (paid)
  • Incur exploration expenditures of $1,500,000 on the Muncy Property and $1,000,000 on the Cabin Property
  • No less than 70% of exploration expenditures on each property must consist of drilling expenses.

Pursuant to the terms of the option agreement, if Falcon Copper decides to terminate the option at any time, they will grant Kennecott a 2% net smelter royalty in the Cabin Property.

If Kennecott elects not to form a joint venture, Kennecott must transfer all their rights in the Muncy Property to Falcon Copper. In return, Falcon Copper will grant the Kennecott a 2.0% net smelter royalty (NSR) in the Properties. Before Falcon Copper decides to develop a commercial mining operation on any portion of the Properties, it has the right to reduce the net smelter royalty (NSR) from 2.0% to 1.0% by paying the optionor $10,000,000 in cash.

Cabin Property

In 2023, FCC staked approximately 9,000 acres of federal mining claims in White Pine County, Nevada, the area of interest which is termed Cabin. The Cabin Property represents a potential major copper-moly porphyry discovery concealed beneath the Spring Valley pediment within a district-scale BLM land package, located immediately north of the Muncy Property.

ITEM 3.  LEGAL PROCEEDINGS

The Company is not a party to any pending legal proceedings and, to the best of our knowledge, none of our properties or assets are the subject of any pending legal proceedings.

ITEM 4.  MINE SAFETY DISCLOSURES

The Company has no active mining operations or dormant mining assets currently and has no outstanding mine safety violations or other regulatory safety matters to report.

45


 

PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

The principal market on which our common shares are traded is the CSE under the symbol "LEO". Our common shares also quoted for trading on the OTCQB under the symbol "LCGMF".

Shareholders

As of March 28, 2025 there were 252, registered holders of record of the Company's common shares and an undetermined number of beneficial holders.

Dividend Policy

The Company has not paid any cash dividends on our common stock and does not anticipate paying any cash dividends in the foreseeable future.

Securities Authorized for Issuance under Compensation Plans

Please see Item 12 of this Form 10-K for a table setting forth the number of shares of the Company's common shares are authorized to be issued pursuant to outstanding options, and the number of securities remaining available to be issued under the Company's option plan as of December 31, 2024.

Purchases of Equity Securities by the Company and Affiliated Purchasers

Neither the Company nor an affiliated purchaser of the Company purchased common shares of the Company in the year ended December 31, 2024.

Unregistered Sales of Equity Securities

All unregistered sales of equity securities by the Company were previously reported on Form 8-K.

Exchange Controls

There are no governmental laws, decrees or regulations in Canada that restrict the export or import of capital, including foreign exchange controls, or that affect the remittance of dividends, interest, or other payments to non-resident holders of the securities of Vista, other than Canadian withholding tax. See "Certain Canadian Federal Income Tax Considerations for U.S. Residents" below.

Certain Canadian Federal Income Tax Considerations for U.S. Residents

The following summarizes certain Canadian federal income tax consequences generally applicable under the Income Tax Act (Canada) and the regulations enacted thereunder (collectively, the "Canadian Tax Act") and the Canada-United States Income Tax Convention (1980) (the "Convention") to the holding and disposition of Common Shares.

Comment is restricted to holders of Common Shares each of whom, at all material times for the purposes of the Canadian Tax Act and the Convention:

(i) is resident solely in the United States;

46


 

(ii) is entitled to the benefits of the Convention;

(iii) holds all Common Shares as capital property;

(iv) holds no Common Shares that are "taxable Canadian property" (as defined in the Canadian Tax Act) of the holder;

(v) deals at arm's length with and is not affiliated with Vista;

(vi) does not and is not deemed to use or hold any Common Shares in a business carried on in Canada; and

(vii) is not an insurer that carries on business in Canada and elsewhere; (each such holder, a "U.S. Resident Holder").

Certain U.S.-resident entities that are fiscally transparent for United States federal income tax purposes (including limited liability companies) are generally not themselves entitled to the benefits of the Convention. However, members of, or holders of, an interest in such entities that hold Common Shares may be entitled to the benefits of the Convention for income derived through such entities. Such members or holders should consult their own tax advisors in this regard.

Generally, a holder's Common Shares will be considered to be capital property of the holder provided that the holder is not a trader or dealer in securities, did not acquire, hold or dispose of the Common Shares in one or more transactions considered to be an adventure or concern in the nature of trade and does not hold the Common Shares as inventory in the course of carrying on a business.

Generally, a holder's Common Shares will not be "taxable Canadian property" of the holder at a particular time at which the Common Shares are listed on a "designated stock exchange" (which currently includes the TSX) unless both of the following conditions are met at any time during the 60-month period ending at the particular time:

(i) the holder, persons with whom the holder does not deal at arm's length, or any partnership in which the holder or persons with whom the holder did not deal at arm's length holds a membership interest directly or indirectly through one or more partnerships, alone or in any combination, owned 25% or more of the issued shares of any class of the capital stock of Vista; and

(ii) more than 50% of the fair market value of the Common Shares was derived directly or indirectly from, or from any combination of, real or immovable property situated in Canada, "Canadian resource properties" (as defined in the Canadian Tax Act), "timber resource properties" (as defined in the Canadian Tax Act), or options in respect of or interests in such properties.

In certain other circumstances, a Common Share may be deemed to be "taxable Canadian property" for purposes of the Canadian Tax Act.

This summary is based on the current provisions of the Canadian Tax Act and the Convention in effect on the date hereof, all specific proposals to amend the Canadian Tax Act and Convention publicly announced by or on behalf of the Minister of Finance (Canada) on or before the date hereof, and the current published administrative and assessing policies of the CRA. It is assumed that all such amendments will be enacted as currently proposed, and that there will be no other material change to any applicable law or administrative or assessing practice, although no assurance can be given in these respects. Except as otherwise expressly provided, this summary does not take into account any provincial, territorial or foreign tax considerations, which may differ materially from those set out herein.

This summary is of a general nature only, is not exhaustive of all possible Canadian federal income tax considerations and is not intended to be and should not be construed as legal or tax advice to any particular U.S. Resident Holder. U.S. Resident Holders are urged to consult their own tax advisers for advice with respect to their particular circumstances. The discussion below is qualified accordingly.

47


 

A U.S. Resident Holder who disposes or is deemed to dispose of one or more Common Shares generally should not thereby incur any liability for Canadian federal income tax in respect of any capital gain arising as a consequence of the disposition.

A U.S. Resident Holder to whom Vista pays or is deemed to pay a dividend on the holder's Common Shares will be subject to Canadian withholding tax, and Vista will be required to withhold the tax from the dividend and remit it to the CRA for the holder's account. The rate of withholding tax under the Canadian Tax Act is 25% of the gross amount of the dividend (subject to reduction under the provisions of an applicable tax treaty). Under the Convention, a U.S. Resident Holder who beneficially owns the dividend will generally be subject to Canadian withholding tax at the rate of 15 % (or 5%, if the U.S. Resident Holder who beneficially owns the dividend is a company that is not fiscally transparent and which owns at least 10% of the voting stock of Vista) of the gross amount of the dividend.

Certain United States Federal Income Tax Considerations for U.S. Residents

There may be material tax consequences to U.S. Residents in relation to an acquisition or disposition of Common Shares or other securities of the Company. U.S. Residents should consult their own legal, accounting and tax advisors regarding such tax consequences under United States, state, local or foreign tax law regarding the acquisition or disposition of our Common Shares or other securities, in particular, the tax consequences of the Company possibly being a PFIC within the meaning of Section 1297 of the United States Internal Revenue Code. See the section "Item 1A. - Risk Factors - The Company is possibly a "passive foreign investment company," which would likely have adverse U.S. federal income tax consequences for U.S. shareholders" above.

ITEM 6.  [RESERVED]

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS

The Management's Discussion and Analysis of Financial Conditions and Results of Operations of the Company for the year ended December 31 2024 are attached to this report following the signature page.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Consolidated Financial Statements for the years ended December 31 2024 and 2023 of the Company and the notes thereto are attached to this report following the signature page and Certifications.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

For the fiscal years ended December 31 2024 and 2023, we did not have any disagreement with our accountants on any matter of accounting principles, practices, or financial statement disclosure.

ITEM 9A.  CONTROLS AND PROCEDURES

48


 

Disclosure Controls and Procedures

The Company's management, including our principal executive officer and our principal financial officer, evaluated the effectiveness of disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by this report. Based on that evaluation, the principal executive officer and principal financial officer concluded that as of the end of the period covered by this report, the Company has maintained effective disclosure controls and procedures in all material respects, including those necessary to ensure that information required to be disclosed in reports filed or submitted with the SEC (i) is recorded, processed, and reported within the time periods specified by the SEC, and (ii) is accumulated and communicated to management, including the principal executive officer and principal financial officer, as appropriate to allow for timely decision regarding required disclosure.

Management's Report on Internal Control over Financial Reporting

The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f) of the Exchange Act). Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2022, using criteria established in Internal Control-Integrated Framework issued in 2013 by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Even an effective internal control system, no matter how well designed, has inherent limitations, including the possibility of human error and circumvention or overriding of controls and therefore can provide only reasonable assurance with respect to reliable financial reporting. Furthermore, the effectiveness of an internal control system in future periods can change with conditions.

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company's annual or interim financial statements will not be prevented or detected on a timely basis.

Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2024, based on the framework established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that assessment, management concluded that, as of December 31, 2024, we had no deficiencies.

Attestation Report of the Independent Registered Public Accounting Firm.

An attestation report on our internal control over financial reporting by our independent registered public accounting firm is not included herein because, as a non-accelerated filer and an emerging growth company, we are exempt from the requirement to provide such report.

Changes in Internal Control

There have been no changes in internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

ITEM 9B.  OTHER INFORMATION

(a) None.

(b) During the quarter ended December 31, 2024, none of our directors or officers adopted, modified, or terminated any "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.

49


 

ITEM 9C.  DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

Not applicable.

PART III

ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

DIRECTORS AND EXECUTIVE OFFICERS

The following table contains information regarding the members of the Board of Directors and the executive officers of the Company:

Name Age Position Position Held Since
Steven Dischler 65 Director
Chief Executive Officer
 
July 26, 2024
May 22, 2024
 
Charles Travis Naugle 47 Director
Co-Chairman
June 18, 2021
November 1, 2022
Thomas Patton 80 Director
Co-Chairman
November 6, 1998
July 31, 2013
Tony Alford 62 Director September 13, 2021
Lei Wang 57 Chief Financial Officer
Corporate Secretary
May 22, 2024
May 22, 2024
John Banning 49 Chief Operating Officer July 26, 2024
Douglas Stiles 51 Vice President of Sustainability and Environment July 26, 2024

Members of the Board of Directors hold office until the Company's next annual general meeting of shareholders or until his or her successor have been duly appointed or elected and qualified. Officers of the Company serve at the discretion of the Board of Directors.

Steven Dischler - Mr. Dischler has over 40 years of experience at the most senior levels in the natural resources sector with a focus on the environment, reclamation, permitting and stakeholder engagement. His recent experience includes over 13 years as a senior executive advancing legacy and new mining projects in the historic Yerington copper district. In addition, Mr. Dischler has an extensive record of working constructively with the local communities, including Native American tribes, governmental agencies and non-government organizations in the region. Mr. Dischler holds a BS and an MS in mining engineering. In his immediately previous role as Vice President of Environmental, Social and Governance with the Company, he has been instrumental in advancing the Yerington copper project pursuant to the terms of the joint venture with Nuton LLC, a Rio Tinto Venture. Mr. Dischler is a licensed Professional Engineer and a Qualified Person – Environmental (QP-MMSA).

Charles Travis Naugle - Mr. Naugle is a seasoned executive and officer in gold, copper, and strategic & critical metals mining companies. He participated in the design, construction, and operation of mining projects in the U.S., Eurasia, Russia, and Asia. His track record includes a focus on environmental and sustainability initiatives in collaboration with local and indigenous peoples, numerous asset- and company-level transactions, negotiating international joint ventures, and securing a bilateral mining treaty between two sovereign nations. A licensed Professional Engineer, Mr. Naugle received his MBA from the University of Chicago Booth School of Business and holds a degree in mining engineering from Montana Tech.

50


 

Thomas Patton - Mr. Patton is the former President and COO of Western Silver, and Senior VP Exploration and Business Development, Kennecott, and Managing Director of Rio Tinto Mining and Exploration, South America. Mr. Patton has worked as a resource exploration geologist for over 40 years. He notably headed the Western Silver team that discovered and delineated the world's largest silver reserve, Penasquito, and subsequently sold it to Glamis Gold (now Goldcorp) for $1.2 billion in 2006.

Tony Alford - Mr. Alford has a history of executive leadership, including serving as a director of Revett Minerals Inc. in 2009 and 2010, where he was part of the team that rang the bell on the NYSE Amex listing of the company. Mr. Alford is the founder and president of PBA Consultants Inc., a firm specializing in tax savings and cost reduction services, for many of the fortune 500 companies across the United States. In 1993, Mr. Alford founded Alford Investments focusing on real estate investment properties, pharmacy distribution, food-related and natural resource companies.

Lei Wang - Ms. Lei Wang has worked in the mineral resource sector for over 20 years and acquired extensive experience in financial reporting, regulatory compliance, internal control, and corporate finance activities. She has served as the CFO for several publicly traded companies on the TSX Venture Exchange and is the CFO of GoviEx Uranium Inc. Ms. Wang is a CPA, CGA and holds a Bachelor of Science in Engineering from Qingdao University, China.

John Banning - Mr. Banning is an experienced mining executive focused on outcomes and excellence through the development of high-performance teams. He is a dynamic leader with 25 years of corporate, strategic, feasibility, project design, construction, and operations experience across numerous commodities with a focus on copper. He has a proven track record in areas of people, risk management, and system and process improvement to drive rapid and sustainable business improvement. Mr. Banning, alongside our other staff members who live in Yerington, Nevada, is an active member of the Community. He has a B.S. in Mining Engineering from Montana Tech School of Mines and is a Qualified Person - Mining (QP-MMSA).

Douglas Stiles - Mr. Stiles is an experienced executive with 25 years of experience resolving complex regulatory, operational, and project challenges in the mining sector. He has expertise in implementing permitting and compliance strategies for mining operations in multiple states, including Nevada. His experience includes working with senior management within federal, state, and local regulatory agencies. Doug is skilled at building trusting relationships with diverse project stakeholders, including local communities and Indian Tribes near mine sites. Mr. Stiles has a B.S. in Environmental Engineering from Montana Tech and an MBA from Washington State University.

OTHER DIRECTORSHIPS

The following table sets forth the current directors of the Company who are directors of other reporting issuers:

Name of Director Reporting Issuers
Steven Dischler N/A
Charles Travis Naugle N/A
Thomas Patton Riley Gold Corp.
Tony Alford N/A

 

51


 

INVOLVEMENT IN CERTAIN LEGAL PROCEEDINGS

During the past ten years, none of the persons currently serving as executive officers and/or directors of the Company has been the subject matter of any of the following legal proceedings that are required to be disclosed pursuant to Item 401(f) of Regulation S-K including: (a) any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time; (b) any criminal convictions or pending criminal proceeding; (c) any order, judgment, or decree permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; (d) any finding by a court, the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, any law or regulation respecting financial institutions or insurance companies, or any law or regulation prohibiting mail or wire fraud; (e) any sanction or order of any self-regulatory organization or registered entity or equivalent exchange, association or entity; or (f) any material proceedings in which such person is a party adverse to the Company or any of its subsidiaries or has a material interest adverse to the Company or any of its subsidiaries. Further, no such legal proceedings are believed to be contemplated by governmental authorities against any director, executive officer or affiliate of the Company, any owner of record or beneficially of more than five percent of the Company's common stock, or any associate of such director, executive officer, affiliate of the Company, or security holder.

RELATIONSHIPS AMONG DIRECTORS OR EXECUTIVE OFFICERS

There are no family relationships among any of the existing directors or executive officers of the Company.

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Section 16(a) of the Exchange Act requires the Company's directors, executive officers and persons who own more than 10% of a registered class of the Company's securities to file with the SEC initial reports of ownership and reports of changes in ownership of common stock and other equity securities of the Company. Directors, executive officers and greater than 10% shareholders are required by SEC regulation to furnish the Company with copies of all Section 16(a) reports they file.

To the Company's knowledge, based solely on a review of Forms 3 and 4, as amended, furnished to it during its most recent fiscal year, and Form 5, as amended, furnished to it with respect to such year, the Company believes that during the year ended December 31, 2024, its directors, executive officers and greater than 10% shareholders complied with all Section 16(a) filing requirements of the Exchange Act.

ETHICAL BUSINESS CONDUCT

The Board has adopted a written code of ethics (the "Code") applicable to officers and directors of the Company, entitled "Code of Business Conduct and Ethics". A copy of the Code is attached as an exhibit to this Form 10-K.

The Company's audit committee monitors compliance with the Code, and the Board and audit committee are responsible for granting any waivers from the Code. During the recently completed fiscal year, there was no conduct by a director or executive officer that constituted a departure from the Code and no material change report in that respect has been filed.

52


 

AUDIT COMMITTEE

The Board has an audit committee (the "Audit Committee") composed of three directors, Charles Travis Naugle, Thomas Patton, and Tony Alford. Tom Patton is "independent", and Charles Travis Naugle and Tony Alford are considered not "independent". All members are "financially literate" in accordance with Multilateral Instrument 52-110 Audit Committees ("NI 52-110"). The Audit Committee reviews all financial statements of the Company prior to their publication, reviews audits or communications, recommends the appointment of independent auditors, reviews and approves the professional services to be rendered by independent auditors and reviews fees for audit services. The Audit Committee meets both separately with auditors (without management present) as well as with management present. The meetings with the auditors discuss the various aspects of the Company's financial presentation in the areas of audit risk and Canadian generally accepted accounting principles. Specifically, the Audit Committee has:

(a) reviewed and discussed the audited financial statements with management;

(b) discussed with the independent auditors the matters required to be discussed by the applicable requirements of the Public Company Accounting Oversight Board and the SEC; and

(c) received the written disclosures and the letter from the independent accountant required by applicable requirements of the Public Company Accounting Oversight Board regarding the independent accountant's communications with the Audit Committee concerning independence, and has discussed with the independent accountant the independent accountant's independence.

Based on the foregoing review and discussions, the audit committee recommended to the Board that the audited financial statements should be included in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC.

Submitted by the Audit Committee.

Charles Travis Naugle

Thomas Patton

Tony Alford

Audit Committee Financial Expert

Thomas Patton is the Chair of the Audit Committee. Each member of the Audit Committee is a "financial expert" as defined in Item 407 of Regulation S-K.

Insider Trading Policy

The Company has adopted insider trading policies and procedures governing the purchase, sale, and other dispositions of its securities by directors, officers and employees, or the Company itself, which have been filed as an exhibit to this Form 10-K.

ITEM 11.  EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

The following table sets forth all information concerning the total compensation of the Company's chief executive officer, and the two other most highly compensated officers serving as of the end of the fiscal year (and up to two additional individuals for whom disclosure would have been provided but for the fact that the individual was not serving as an executive officer at the end of the last completed fiscal year) (the "Named Executive Officers") during the last two completed fiscal years for services rendered to the Company in all capacities.

53


 

Name and
Principal
Position
Year Salary
($)
Bonus
($)
Stock Awards
($)
Option
Awards(1)
($)
Non-
Equity
Incentive
Plan
Compen-
sation

($)
Change in
Pension
Value and
Non-
qualified
Deferred
Compen-
sation
Earnings

($)
All Other
Compen-
sation

($)
Total ($)
Steven Dischler(2)
CEO

Former Vice President, ESG

2024

179,167

Nil Nil

65,877

N/A N/A N/A

245,044

2023 150,000 Nil Nil 27,353 N/A N/A N/A 177,353
John Banning(4)
Chief Operating Officer
2024 115,545 Nil Nil 54,897 N/A N/A N/A 170,442
2023 N/A N/A N/A N/A N/A N/A N/A N/A
Douglas Stiles(5)
Vice President of Sustainability and Environment
2024 80,881 N/A N/A 132,095 N/A N/A N/A 212,976
2023 N/A N/A N/A N/A N/A N/A N/A N/A
Charles Travis Naugle(6)
Former CEO
2024 112,000 Nil Nil 148,281 N/A N/A N/A 260,281
2023 250,000 Nil (80,649)(7) 294,643 N/A N/A N/A 463,994

Notes:

(1) The determination of the value of option awards is based upon the Black-Scholes Option pricing model, details and assumptions of which are set out in Note 10 to the Company's consolidated financial statements for the fiscal year ended December 31, 2024.

(2) Steven Dischler was appointed as the Chief Executive Officer of the Company on May 22, 2024 and was paid $116,167 as the CEO..

(3) John Banning was appointed as the Chief Operating Officer of the Company on July 26, 2024.

(4) Douglas Stiles was appointed as the Vice President of Sustainability and Environment of the Company on July 26, 2024.

(5) Charles Travis Naugle ceased to act as the Chief Executive Officer of the Company as of May 22, 2024.

(6) 5,333,334 unvested RSU's were cancelled in 2023, and their respective share-based payment expenses were reversed.

Director Compensation

Other than as disclosed herein, no cash compensation was paid to any director of the Company for the director's services as a director during the financial year ended December 31, 2024, other than the reimbursement of out-of-pocket expenses.

The Company has no standard arrangement pursuant to which directors are compensated by the Company for their services in their capacity as directors except for the granting from time to time of incentive stock options in accordance with the policies of the CSE.

54


 

Name Fees
earned or
paid in
cash ($)
Stock
awards
($)
Option
awards
($)
Non-
Equity
Incentive
Plan
Compen-
sation

($)
Nonqualified
deferred
compensation
earnings

($)
All Other
Compen-
sation

($)
Total ($)
Thomas Patton Nil Nil Nil N/A N/A N/A Nil
Tony Alford Nil Nil

362,785

N/A N/A N/A

362,785

OUTSTANDING EQUITY AWARDS AT THE MOST RECENTLY COMPLETED FISCAL YEAR

As at the end of the most recently completed financial year, the following unexercised incentive stock options and equity incentive plan awards granted to Named Executive Officers, were outstanding:

Name Option awards Stock awards
Number of
securities
underlying
unexercised
options (#)

exercisable
Number of
securities
underlying
unexercised
options (#)

unexercisable
Equity
incentive
plan
awards:

Number of
securities
underlying
unexercised
unearned
options (#)
Option
exercise
price
($)
Option
expiration
date
Num-
ber of
shares

or
units
of
stock
that
have
not
vested
(#)
Market
value
of
shares
or
units of
stock
that
have
not
vested
(#)
Equity
incentive
plan
awards:
Number
of
unearned
shares,
units or
other
rights
that have
not
vested
(#)
Equity
incentive
plan
awards:
Market
of payout
value of
unearned
shares,
units or
other
rights
that have
not
vested
($)
Steven Dischler(3) 200,000
200,000
300,000
500,000
360,000
3,000,000
Nil Nil C$0.080
C$0.245
C$0.085
C$0.080
C$0.070
C$0.080
2025-06-20
2026-06-18
2027-05-25
2028-07-21
2029-03-01
2029-07-26
Nil Nil Nil Nil
John Banning(5) 2,500,000 Nil Nil C0.080 2029-07-26 Nil Nil Nil Nil
Douglas Stiles(6) 2,000,000
2,230,000
Nil Nil C0.080
C0.085
2029-07-26
2029-12-10
Nil Nil Nil Nil
Charles Travis Naugle(7) 780,000
4,385,965
3,750,000
Nil Nil C$0.080
C$0.080
C$0.085
2028-07-21
2028-07-21
2029-12-10
Nil Nil Nil Nil

 

55


 

Notes:

(1) "Value of unexercised in-the-money options" is calculated by determining the difference between the market value of the securities underlying the options at the date referred to and the exercise price of the options and is not necessarily indicative of the value (i.e. loss or gain) that will actually be realized by the directors.

(2) "in-the-money options" means the excess of the market value of the Company's shares on December 31, 2024 over the exercise price of the options.

(3) Steven Dischler was appointed as the Chief Executive Officer of the Company on May 22, 2024.

(4) John Banning was appointed as the Chief Operations Officer of the Company on July 26, 2024.

(5) Douglas Stiles was appointed as the Vice President of Sustainability and Environment of the Company on July 26, 2024.

(6) Charles Travis Naugle ceased to act as the Chief Executive Officer of the Company as of May 22, 2024.

TERMINATION AND CHANGE OF CONTROL BENEFITS

The following contracts, agreements, plans, and arrangements provide for payments to the applicable Named Executive Officers following or in connection with any termination (whether voluntary, involuntary or constructive), resignation, retirement, a change in control of the company or a change in such Named Executive Officers' responsibilities:

Steven Dischler - Mr. Dischler entered into an employment agreement with the Company and its subsidiary Quaterra Alaska, Inc. dated May 22, 2024 (the "Dischler Agreement") pursuant to which the Company engaged Mr. Dischler as the Chief Executive Officer of the Company. The Dischler Agreement provides for an annual base salary of US$200,000 (the "Annual Salary") effective June 1, 2024 in consideration for his services as an executive officer of the Company. Pursuant to the Dischler Agreement, Mr. Dischler was granted 3,000,000 stock option which vest upon meeting various milestones relating to the Nuton LLC option agreement. In the event that the Company completes a change of control and Mr. Dischler is terminated within 12 months of such event, the Company shall pay Mr. Dischler a severance payment equal to 12 months of his then-current base salary.

Lei Wang - Ms. Wang entered into an employment agreement with the Company dated June 1, 2024 (the "Wang Agreement") pursuant to which the Company engaged Ms. Wang as the Chief Financial Officer of the Company. The Wang Agreement provides for an annual base salary of US$90,000 (the "Annual Salary") effective May 22, 2024 in consideration for her services as an executive officer of the Company. Pursuant to the Wang Agreement, Ms. Wang may also receive an annual grant of options under the Company's stock option plan at the discretion of the Board. In the event that the Company completes a change of control and Ms. Wang is terminated within 12 months of such event, the Company shall pay Ms. Wang a severance payment equal to 12 months of her then-current base salary.

56


 

John Banning - Mr. Banning entered into an employment agreement with the Company and its subsidiary Quaterra Alaska, Inc. dated July 26, 2024 (the "Banning Agreement") pursuant to which the Company engaged Mr. Banning as the Chief Operating Officer of the Company. The Banning Agreement provides for an annual base salary of US$250,000 (the "Annual Salary") effective July 26, 2024 in consideration for his services as an executive officer of the Company. Pursuant to the Banning Agreement, Mr. Banning was granted 2,500,000 stock option which vest upon meeting various milestones relating to the Nuton LLC option agreement. In the event that the Company completes a change of control and Mr. Banning is terminated within 12 months of such event, the Company shall pay Mr. Banning a severance payment equal to 12 months of his then-current base salary.

Douglas Stiles - Mr. Stiles entered into an employment agreement with the Company Company and its subsidiary Quaterra Alaska, Inc. dated July 26, 2024 (the "Stiles Agreement") pursuant to which the Company engaged Mr. Stiles as the Vice President of Sustainability and Environment of the Company. The Stiles Agreement provides for an annual base salary of US$175,000 (the "Annual Salary") effective July 26, 2024 in consideration for his services as an executive officer of the Company. Pursuant to the Stiles Agreement, Mr. Stiles was granted 4,200,000 stock option of which 2,000,000 vest upon meeting various milestones relating to the Nuton LLC option agreement. In the event that the Company completes a change of control and Mr. Stiles is terminated within 12 months of such event, the Company shall pay Mr. Stiles a severance payment equal to 12 months of his then-current base salary.

Other than the agreements described above, the Company and its subsidiaries are not parties to any contracts, and have not entered into any plans or arrangements which require compensation to be paid to any of the Named Executive Officers in the event of:

(a) resignation, retirement or any other termination of employment with the Company or one of its subsidiaries;

(b) a change of control of the Company or one of its subsidiaries; or

(c) a change in the director, officer or employee's responsibilities following a change of control of the Company.

NARRATIVE DISCLOSURE TO SUMMARY COMPENSATION TABLE

Objectives of the Compensation Program

The general objectives of the Company's compensation strategy are to:

(a) compensate management in a manner that encourages and rewards a high level of performance and outstanding results with a view to increasing long term shareholder value;

(b) provide a compensation package that is competitive with other comparable mineral exploration companies to enable the Company to attract and retain talent; and

(c) ensure that the total compensation package is designed in a manner that takes into account the Company's present stage of development and its available financial resources. The Company's compensation packages have been designed to provide a non-cash stock option component in conjunction with a reasonable cash salary.

57


 

Salaries for the NEOs are determined by evaluating the responsibilities inherent in the position held, and the individuals experience and past performance, as well as by reference to the competitive marketplace for management talent at other mineral exploration companies. Following the annual general meeting of shareholders, the Board reviews actual performance for the Company and the each of the NEOs for such year, including the quality and measured progress of the Company's exploration projects, raising of capital and similar achievements.

Elements of Compensation

During 2024, the Company's compensation program consisted of two elements (i) cash and (ii) incentive stock options administered under the Company's stock option plan. The Company does not presently have a long-term incentive plan. There is no policy or target regarding allocation between cash and non- cash elements of the Company's compensation program. The Board reviews annually the total compensation package of each of the Company's NEOs on an individual basis, against the backdrop of the competitive landscape and the compensation goals and objectives described above.

Salary - Base salaries for the NEOs for any given year are reviewed by the Board. Increases or decreases in salary on a year over year basis are dependent on the Board's assessment of the performance of the Company and the particular NEO. When considering the base salaries of each of the Company's NEOs, the Board reviews the qualifications and performance of, and salaries paid to executives of similar companies engaged in mining exploration and development. Recommendations for executive salaries are made by the Board in consultation with the CEO.

Incentive Awards - The Board believes that a significant portion of each NEO's compensation should be in the form of equity awards. Equity awards are made to the NEOs pursuant to the Company's stock option plan and restricted share unit plan. The stock option plan provides for awards in the form of stock options and the restricted share unit plan provides for awards in the form of restricted share units ("RSUs"). Since the value of RSUs increase or decrease with the price of the Common Shares, RSUs achieve the compensation objective of aligning the interests of executives with those of Shareholders. In addition, RSUs have time-based vesting features, and can also have performance based vesting features, that can be used to better motivate executives and to encourage qualified and experienced executives to make long-term commitments to the Company. In addition, the Board has generally followed a practice of issuing stock options to its NEOs on an annual basis in June of each year. The Board retains the discretion to make additional awards to NEOs at other times, in connection with the initial hiring of a new executive, for retention purposes or otherwise. In determining the amount of stock options and RSUs to be issued, the Board considers qualifications, performance, and option/ RSU programs of similar companies.

Perquisites and Other Personal Benefits - The Company's NEOs are not generally entitled to significant perquisites. The Company offers health care benefits, but there are no other perquisites which account for a material portion of the overall compensation paid to any NEO.

The board of directors did not consider the implications of the risks associated with the Company's compensation policies and practices. None of the NEOs or directors are permitted to purchase financial instruments that are designed to hedge or offset a decrease in market value of equity securities granted as compensation or held, directly or indirectly, by such NEOs or directors.

58


 

Compensation Committee Interlocks and Insider Participation

The Company does not currently have a Compensation Committee. Compensation for executive officers and directors is determined by the entire Board. Directors abstain themselves from determinations of their own compensation. The Company has not identified any interlocking relationships with directors or executive officers of another entity.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

The following table sets out information as of the end of the fiscal year ended December 31, 2024 with respect to compensation plans under which equity securities of the Company are authorized for issuance.

Plan Category Number of securities
to be issued upon
exercise of
outstanding options,
warrants and RSUs
Weighted-average
exercise price of
outstanding options,
warrants and RSUs
Number of securities
remaining available
for future issuances
under equity
compensation plan
[excluding securities
reflected in column
(a)]
Equity compensation plans approved by security holders 46,575,248(1) CAD 0.09 Nil
Equity compensation plans not approved by security holders 17,160,000(1) CAD 0.085 18,467,005(2)
Total 63,735,248 CAD0.09 18,467,005

Notes:

(1) Comprised entirely of  stock options.

(2) Issuable under the Company's Option Plan based on the current number of issued and outstanding share in the Company. No further options will be issued under the Company's 20% fixed stock option plan which was replaced on July 26, 2024.

The Company's option plan (the "Option Plan") is a 20% rolling plan and reserves for issuance in respect of stock options granted thereunder a maximum number of common shares determined from time to time as being equal to 20% of the issued and outstanding common shares of the Company at the time of any such granting of stock options. The purpose of the Option Plan is to provide an incentive to directors, employees and consultants of the Company or its subsidiary to acquire a proprietary interest in the Company, to continue their participation in the affairs of the Company and to increase their efforts on behalf of the Company.

Description of the 2024 Rolling Option Plan

On December 10, 2024 the Board adopted a 20% rolling Option Plan to replace its 20% fixed stock option plan (the "Fixed Plan") which was approved by shareholders on July 26, 2024. All outstanding options granted under the Fixed Plan will continue to be governed by the Fixed Plan, and no further options will be granted under the Fixed Plan. The Option Plan allows for the issuance of stock options and incentive stock options ("ISOs").

59


 

The following summary of the material terms of the Option Plan does not purport to be complete and is qualified in its entirety by reference to the Option Plan.

1. Eligible Participants.  Options may be granted under the Option Plan to directors and senior officers of the Company or its subsidiaries, management company employees (collectively, the "Directors"), employees of the Company or its subsidiaries (collectively, the "Employees") or consultants of the Company or its subsidiaries (collectively, the "Consultants"). The Board, in its discretion, determines which of the Directors, Employees or Consultants will be awarded Options under the Plan.

2. Number of Shares Reserved.  The number of Shares which may be issued pursuant to options granted under the Plan may not exceed 20% of the issued and outstanding Shares at the date of granting of Options. Options that are exercised, cancelled or expire prior to exercise continue to be issuable under the Plan.

3. Limitations.  Under the Option Plan, the aggregate number of options granted to any one person (including companies wholly-owned by that person) in a 12-month period must not exceed 5% of the issued and outstanding Shares of the Company, calculated on the date the option is granted.  The maximum number of Shares for which options may be issued to Eligible Participants (as a group) combined with Shares for which Fixed Plan options have been issued in any 12-month period shall not exceed 10% of the outstanding Shares. The aggregate number of options granted to any one Consultant in a 12-month period must not exceed 2% of the issued and outstanding Shares of the Company, calculated at the date the option is granted. The aggregate number of options granted to all persons retained to provide investor relations services to the Company (including Consultants and Employees or Directors whose role and duties primarily consist of providing investor relations services) must not exceed 2% of the issued and outstanding Shares of the Company in any 12 month period, calculated at the date an option is granted to any such person.

4. Exercise Price.  The exercise price of options granted under the Option Plan is determined by the Board, provided that it is not less than the greater of C$0.05 and the last closing price for the shares as quoted on the CSE on the trading day prior to the grant date, where the Shares are listed on the CSE. In the case of ISOs, the exercise price shall be not less than one hundred percent (100%) of the U.S. Fair Market Value of a Share at the time of grant; provided, however, that if at the time of grant of such ISO, the optionee is a Ten Percent Holder, the exercise price shall be not less than one hundred and ten percent (110%) of the U.S. Fair Market Value of a Share at the time of grant. The exercise price of options granted to Insiders may not be decreased without disinterested Shareholder approval at the time of the proposed amendment.

5. Cashless Exercise. Options awards may allow for options to be exercised by cashless exercise or net exercise awards, at the option of the Board. Cashless exercise means an arrangement between the Corporation and a brokerage firm pursuant to which (i) the brokerage firm loans money to an Optionee to pay for the acquisition of the Option Shares on exercise of an Option, (ii) the brokerage firm then sells a sufficient number of Shares of the Corporation to cover the exercise price of the Options in order to repay to itself the loan made to the Optionee, (iii) the brokerage firm then receives the Option Shares that were subject to the Option from the Corporation and delivers to the Optionee either the balance of the Option Shares or the cash proceeds from the balance of such Option Shares, with such variation in the above arrangement as may be approved by the Board where such variation is necessary to accommodate the internal policies and procedures of the selected brokerage firm related to cashless stock option exercise procedures.

Net exercise means an arrangement whereby (i) options are exercised without the Optionee making any cash payment to the Corporation, and (ii) the Corporation then issues to the Optionee that number of Option Shares that is the equal to the quotient obtained by dividing:

60


 

(a) the product of the number of options being exercised multiplied by the difference between the VWAP of the Shares and the Option Price; by

(b) the VWAP of the Shares;

6. Term of Options.  Subject to the termination and change of control provisions noted below, the term of any options granted under the Option Plan is determined by the Board and may not exceed ten (10) years from the date of grant. In the case of ISOs granted to a Ten Percent Holder, the term may not exceed five (5) years from the date of grant. Disinterested shareholder approval will be required for any extension to stock options granted to individuals that are Insiders at the time of the proposed amendment. An Insider is an officer or director of the Company or any other person whose transactions in Shares are subject to Section 16 of the Securities Exchange Act of 1934.

7. Vesting.  All Options granted pursuant to the Option Plan will be subject to such vesting requirements as may be imposed by the Board, subject to the rules of the CSE as applicable.

8. Termination.  Any Options granted pursuant to the Option Plan will terminate upon the earliest of:

(a) the end of the term of the option;

(b) on the date the holder ceases to be eligible to hold the option (the "Cessation Date"), if the Cessation Date is as a result of dismissal for cause;

(c) one year from the date of death or disability, if the Cessation Date is as a result of death or disability;

(d) 90 days from the Cessation Date, if the Cessation Date is as a result of a reason other than death, disability or cause; or

(e) on such other date as fixed by the Board, provided that the date is no more than one year from the Cessation Date, if the Cessation Date is as a result of a reason other than death, disability or cause.

9. Adjustments.  To prevent substantial dilution or enlargement of rights granted to optionees, the Company may adjust option awards in connection with changes to its capital structure through stock splits, reverse splits, consolidations, or recapitalizations.

10. Change of Control. In the event of (i) a business combination in which the Company is not the surviving company, (ii) Shares being converted into securities of another entity or exchanged for other consideration, or (iii) the offer for 50% or more shares being made by a third party that constitutes a take-over bid, all outstanding options under the Option Plan will immediately vest, provided that if such transaction does not close all such options which remain unexercised will be deemed not to have vested.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

To the knowledge of the directors and executive officers of the Company, the beneficial owners or persons exercising control or direction over Company shares carrying more than 5% of the outstanding voting rights as at March 28, 2025 are: 

61


 

Name and Address Number of Common
Shares
Nature of Ownership Approximate % of Total
Issued and Outstanding
Tony Alford
Kernersville, NC, USA
142,411,685(1) Direct and jointly with spouse 34.65%

Notes:

(1) The information relating to the above share ownership was obtained by the Company from insider reports and beneficial ownership reports on Schedule 13D filed with the SEC or available at www.sedi.ca, or from the shareholder.

(2) Does not include 14,302,713 shares issuable pursuant to stock options and 59,768,240 shares issuable pursuant to warrants.

SECURITY OWNERSHIP OF MANAGEMENT

The following table sets forth certain information regarding the beneficial ownership of the Company's common stock as of March 28, 2025, by:

(i) each director of the Company;

(ii) each of the Named Executive Officers of the Company; and

(iii) all directors and executive officers as a group. 

Except as noted below, the Company believes that the beneficial owners of the common stock listed below, based on information furnished by such owners, have sole voting and investment power with respect to such shares.

Name of Beneficial Owner Shares Beneficially
Owned
Percentage of Shares Beneficially Owned(1)
Steven Dischler, CEO and Director 7,104,475(2) 1.73%
Charles Travis Naugle, Director and Co-Chairman 2,231,667(3) 0.54%
Thomas Patton, Director and Co-Chairman 10,097,110(4) 2.46%
Tony Alford, Director 142,411,685(5) 34.65%
Lei Wang, CFO and Corporate Secretary 31,864 0.01%
John Banning, Chief Operations Officer Nil(7) Nil
Douglas Stiles, Vice President of Sustainability and Environment 2,222,222(8) 0.54%
All officers and directors (7 persons) 164,099,023 39.93%

Notes:

(1) Based on 411,041,264 issued and outstanding shares of the Company as at March 28, 2025.

(2) Includes 100,000 shares held jointly with Mr. Dischler's spouse.  Mr. Dischler also has beneficial ownership of 4,560,000 stock options and 5,626,975 warrants.

(3) Includes 833,334 shares held by Redhill Energy LLC, a company controlled by Mr. Naugle.  Mr. Naugle also has beneficial ownership of 8,915,965 stock options..

(4) Includes 6,889,348 shares held jointly with Mr. Patton's spouse.  Mr. Patton also has beneficial ownership of 1,700,000 stock options.

(5) Includes 35,087,240 shares held jointly with Mr. Alford's spouse.  Mr. Alford also has beneficial ownership of 14,302,713 stock options and 59,768,240 warrants.

(6) Mr. Banning also has beneficial ownership of 2,500,000 stock options.

(7) Mr. Stiles also has beneficial ownership of 4,230,000 stock options and 2,222,222 warrants.

62


 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

Other than as described herein, there were no transactions, since the beginning of the Company's last fiscal year, or any currently proposed transaction, in which the Company was or is to be a participant and the amount involved exceeds $120,000, and in which any related person had or will have a direct or indirect material interest. Related party transactions are reviewed by the Board as part of the transaction approval process. Transactions are approved in Board minutes or unanimous consent documentation. The Audit Committee is mandated to review and approve all material related party transactions.

In February 2024, Charles Travis Naugle and Tony Alford subscribed for an aggregate $373,033 of unsecured convertible debentures ("Replacement Debentures") issued in replacement of previously issued convertible debentures. The Replacement Debentures have a maturity date of 12 months and bear interest at a rate of 20% per annum and are convertible into common shares of the Company at $0.06 (C$0.08) per share.

In March 2024, Tony Alford and Steven Dischler participated in a debt settlement for matured convertible debentures by subscribing for an aggregate of 40,978,549 shares at a price of $0.042 (C$0.05625) per share for a total of $1,721,099.15.

Also in March 2024, Tony Alford and Steven Dischler participated in a private placement for a total of 10,416,666 units for a total of $437,499.97, at a price of $0.042 (C$0.05625) per unit. Each unit is comprised of one common share and one common share purchase warrant exercisable at $0.056 (C$0.075) per share for a period of five years from the date of issuance.

In November 2024, Tony Alford and Douglas Stiles participated in a private placement for a total of 16,222,222 units for a total of $729,999.99, at a price of $0.045 (C$0.06) per unit. Each unit is comprised of one common share and one common share purchase warrant exercisable at $0.06 (C$0.08) per share for a period of five years from the date of issuance.

DIRECTOR INDEPENDENCE

The Company's common shares are listed on the CSE. Under the policies of the CSE, an "Independent Director" has no material relationship with the Company which would interfere with the exercise of independent judgment. The Board has determined that Thomas Patton is an "Independent Director".

ITEM 14.  PRINCIPAL ACCOUNTING FEES AND SERVICES

MNP LLP has served as the Company's independent auditors since October 18, 2021, and will be appointed by the Board of Directors to continue as the Company's independent auditor for the Company's fiscal year ending December 31, 2024, and until the next annual general meeting of shareholders.

The fees for services provided by MNP LLP, to the Company in each of the fiscal years ended December 31, 2024 and 2023 were as follows:

Fees 2024 2023
Audit Fees C$229,396 C$194,699
Audit Related Fees N/A N/A
Tax Fees N/A N/A
All Other Fees N/A N/A
Total C$229,396 C$194,699

Notes:

(1) "Audit Fees" include fees necessary to perform the annual audit and quarterly reviews of the Company's consolidated financial statements. Audit Fees include fees for review of tax provisions and for accounting consultations on matters reflected in the financial statements. Audit Fees also include audit or other attest services required by legislation or regulation, such as comfort letters, consents, reviews of securities filings and statutory audits.

63


 

(2) "Audit-Related Fees" include services that are traditionally performed by the auditor. These audit-related services include employee benefit audits, due diligence assistance, accounting consultations on proposed transactions, internal control reviews and audit or attest services not required by legislation or regulation.

(3) "Tax Fees" include fees for all tax services other than those included in "Audit Fees" and "Audit-Related Fees". This category includes fees for tax compliance, tax planning and tax advice. Tax planning and tax advice includes assistance with tax audits and appeals, tax advice related to mergers and acquisitions, and requests for rulings or technical advice from tax authorities.

(4) "All Other Fees" include all other non-audit services.

All services to be performed by the Company's independent auditor must be approved in advance by the Audit Committee. Under the Company's Audit Committee Charter, the Audit Committee is required to pre-approve the audit and non-audit services performed by the external auditors. Unless a type of service is to be provided by the external auditors receives general pre-approval, it requires specific pre-approval by the Company's Audit Committee. 

PART IV

ITEM 15.  EXHIBITS, FINANCIAL STATEMENTS SCHEDULES

Financial Statements and Management's Discussion and Analysis

The following Consolidated Financial Statements are filed as part of this report.

Description Page
Financial statements for the years ended December 31, 2024 and 2023 and audit reports thereon. F-1
Management's Discussion and Analysis for the years ended December 31, 2024 and 2023. F-33

Exhibits


The following table sets out the exhibits filed herewith or incorporated herein by reference.

Exhibit Description
3.1(4) Certificate of Incorporation and Certificates of Change of Name
3.2(6) Notice of Articles dated July 29, 2024
3.3(5) Articles dated June 28, 2023
4.1(6) Form of Warrant issued pursuant to March, 2024 private placement 
4.2(6) Form of Warrant issued pursuant to November, 2024 private placement
10.1(6) Stock Option Plan and RSU Plan
10.3(4) Management Contract with Charles Travis Naugle
10.4(6) Management Contract with Steven Dischler
10.5(6) Management Contract with John Banning
10.6(6) Management Contract with Doug Stiles
14.1 Code of Business Conduct and Ethics
19.1(4) Insider Trading Policy
21.1(6) List of Subsidiaries
23.1(6) Consent of MNP LLP
23.2(6) Consent of AGP Mining Consultants

 

64


 

31.1(6) Certification Pursuant to Rule 13a-14(a) or 15d-14(a) of the U.S. Securities Exchange Act of 1934 of the Principal Executive Officer
31.2(6) Certification Pursuant to Rule 13a-14(a) or 15d-14(a) of the U.S. Securities Exchange Act of 1934 of the Principal Financial Officer
32.1(6) Section 1350 Certification of the Principal Executive Officer
32.2(6) Section 1350 Certification of the Principal Financial Officer
96.1(6) Technical Report Summary - Yerington Project dated March 21, 2025
101.INS(6) Inline XBRL Instance Document–the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document
101.SCH(6) Inline XBRL Taxonomy Extension Schema Document.
101.CAL(6) Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF(6) Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB(6) Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE(6) Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104(6) Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

Notes:

(1) Previously filed as exhibit to the Form 20-F/A filed May 31, 2022 and incorporated herein by reference.

(2) Previously filed as exhibit to the Form 20-F filed April 30, 2020 and incorporated herein by reference.

(3) Previously filed as exhibit to Form 6-K filed June 26, 2018 and incorporated herein by reference.

(4) Previously filed as exhibit to Form 10-K filed March 31, 2023 and incorporated herein by reference.

(5) Previously filed as exhibit to Form 10-K filed March 26, 2024 and incorporated herein by reference.

(6) Filed herewith.

65


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

LION COPPER AND GOLD CORP.
 

By:  /s/ Steven Dischler                           

Steven Dischler

CEO and Director

Date: March 28, 2025

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature Title Date
     
/s/ Steven Dischler Chief Executive Officer and Director March 28, 2025
Steven Dischler (Principal Executive Officer)  
     

/s/ Lei Wang

Chief Financial Officer March 28, 2025
Lei Wang (Principal Financial Officer and Principal Accounting Officer)  
     

/s/ Charles Travis Naugle

Co-Chairman and Director March 28, 2025
Charles Travis Naugle    
     

/s/ Thomas Patton

Co-Chairman and Director March 28, 2025
Thomas Patton    
     

/s/ Tony Alford

Director March 28, 2025
Tony Alford    

66


form10kxm001.jpg

Lion Copper and Gold Corp.

 

 

Consolidated Financial Statements

For the years ended December 31, 2024 and 2023

(Expressed in thousands of U.S. Dollars except for shares and per share amounts)

F-1


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of Lion Copper and Gold Corp.

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Lion Copper and Gold Corp. and its subsidiaries (the “Company") as of December 31, 2024 and 2023, and the related consolidated statements of operations and comprehensive loss, changes in equity, and cash flow for each of the years in the two-year period ended December 31, 2024, and the related notes (collectively referred to as the “consolidated financial statements”).

In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2024 and 2023, and the results of its consolidated operations and its consolidated cash flow for each of the years in the two-year period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.

Material Uncertainty Related to Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has no source of revenue and has significant requirements to maintain its mineral property interests and meet its obligations as they come due that raises substantial doubt about its ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Chartered Professional Accountants

We have served as the Company’s auditor since 2021.

Vancouver, Canada

March 28, 2025

MNP LLP 1930 

F-2


Lion Copper and Gold Corp.
Consolidated Balance Sheets
As at December 31, 2024, and 2023
(In thousands of U.S. Dollars)
 
  Note   December 31,
2024
    December 31,
2023
 
               
ASSETS              
Current assets              
Cash and cash equivalents 3(f) $ 7,999   $ 2,310  
Other receivables     31     14  
Prepaid and deposit     57     62  
      8,087     2,386  
               
Other receivables - long term     -     10  
Mineral properties 4,12   7,902     7,647  
Reclamation bonds     9     9  
Investment in associate 5   1,102     1,206  
Right of use asset     40     -  
Total assets   $ 17,140   $ 11,258  
               
LIABILITIES              
Current liabilities              
Accounts payable and accrued liabilities   $ 510   $ 163  
Nuton LLC deposit 4   6,645     1,357  
Derivative liabilities 7   289     176  
Convertible debentures 7,8,11   257     3,544  
Lease liabilities     40     -  
Total liabilities     7,741     5,240  
               
Stockholders' equity              
Share capital, no par value, unlimited common shares authorized; 411,011,264 issued and outstanding (2023 - 309,667,975) 9   110,459     105,396  
Additional paid-in capital 10   25,877     24,168  
Deficit     (130,597 )   (126,663 )
Non-controlling interest 6   3,660     3,117  
Total stockholders' equity     9,399     6,018  
Total liabilities and stockholders' equity   $ 17,140   $ 11,258  

The accompanying notes form an integral part of these consolidated financial statements.

NATURE OF OPERATIONS AND GOING CONCERN (Note 1)

COMMITMENTS (Note 13)

SUBSEQUENT EVENTS (Note 16)

Approved on behalf of the Board of Directors on March 28, 2025:

/s/ "Thomas Patton"                  /s/ "Tony Alford"                     
Director Director

    

F-3


Lion Copper and Gold Corp.
Consolidated Statements of Operations and Comprehensive Loss
For the years ended December 31, 2024, and 2023
(In thousands of U.S. Dollars, except for shares and per share amounts)
 
      For the years ended December 31,  
  Note   2024     2023  
               
Operating expenses              
Exploration & evaluation 4 $ 8,243   $ 6,350  
General and administrative     702     715  
Investor relations and corporate development     123     21  
Professional fees 4(a)   2,095     1,525  
Salaries and benefits 4(a),11   1,791     1,368  
Share-based payments 10,11   1,523     1,133  
Transfer agent and regulatory     122     85  
Travel     181     62  
Nuton LLC Deposit 4   (10,966 )   (6,516 )
Operating loss     (3,814 )   (4,743 )
               
Non-operating Income/(expenses)              
Fair value gain on derivative liabilities 7   731     356  
Foreign exchange loss     (40 )   (2 )
Accretion expense 8   (220 )   (460 )
Gain on transfer of shares 5   -     22  
Loss on revaluation of SAFE notes     -     (305 )
Share of loss in associate  5   (104 )   (288 )
Interest and other income     466     111  
Impairment of mineral properties 4   -     (602 )
Forgiveness of promissory note     (10 )   -  
Loss on convertible debentures 8   (1,750 )   -  
      (927 )   (1,168 )
Net loss and comprehensive loss for the year   $ (4,741 ) $ (5,911 )
Net loss and comprehensive loss attributed to:              
Stockholders of the Company   $ (3,934 ) $ (4,829 )
Non-controlling interest 6 $ (807 ) $ (1,082 )
               
Loss per share, basic and diluted   $ (0.01 ) $ (0.02 )
               
Weighted average number of shares outstanding - basic and diluted   375,049,165     309,601,948  

The accompanying notes form an integral part of these consolidated financial statements.

F-4


Lion Copper and Gold Corp.
Consolidated Statements of Changes in Equity
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars, except for shares)
 
  Notes   Common shares     Share capital     Additional
paid-in
capital
    Deficit     Non-controlling
interest
    Total
stockholders'
equity
 
Balance at December 31, 2022     309,567,975   $ 105,384   $ 23,043   $ (121,834 ) $ 388   $ 6,981  
Share-based payments 10   -     -     1,133     -     -     1,133  
Exercise of options     100,000     12     (8 )   -     -     4  
FCC SAFE notes conversion 6   -     -     -     -     1,536     1,536  
FCC share issuance 6   -     -     -     -     2,275     2,275  
Net loss for the year     -     -     -     (4,829 )   (1,082 )   (5,911 )
Balance at December 31, 2023     309,667,975   $ 105,396   $ 24,168   $ (126,663 ) $ 3,117   $ 6,018  
                                       
Balance at December 31, 2023     309,667,975   $ 105,396   $ 24,168   $ (126,663 ) $ 3,117   $ 6,018  
Private placement     48,965,076     1,786     -     -     -     1,786  
Private placement - share issuance cost     -     (34 )   -     -     -     (34 )
Conversion of convertible debentures - original 8   3,500,000     234     -     -     -     234  
Conversion of convertible debentures - induced 8   45,815,213     2,723     -     -     -     2,723  
Issuance of warrants 8   -     -     359     -     -     359  
Exercise of options 10   3,063,000     354     (173 )   -     -     181  
Share-based payments 10   -     -     1,523     -     -     1,523  
Issuance of common shares of FCC 6   -     -     -     -     1,350     1,350  
Net loss for the year     -     -     -     (3,934 )   (807 )   (4,741 )
Balance at December 31, 2024     411,011,264   $ 110,459   $ 25,877   $ (130,597 ) $ 3,660   $ 9,399  

The accompanying notes form an integral part of these consolidated financial statements.

F-5


Lion Copper and Gold Corp.
Consolidated Statements of Cash Flow
For the years ended December  31, 2024, and 2023
( In thousands of U.S. Dollars)
 
    For the years ended December 31,  
    2024     2023  
             
Cash flows provided (used) by operating activities            
Loss for the year $ (4,741 ) $ (5,911 )
Non-cash transactions:            
    Interest expense   228     432  
    Accretion expense   220     460  
Fair value gain on derivative liabilities   (731 )   (356 )
Gain on transfer of investment shares   -     (22 )
Share of loss of investment in associate    104     288  
Wages settled through transfer of investment shares   -     32  
Share-based payments   1,523     1,133  
Loss on revaluation of SAFE notes   -     305  
Impairment of mineral properties   -     602  
Loss on convertible debentures   1,750     -  
Amortization of ROU asset   32     -  
Changes in operating assets and liabilities:            
Other receivables   (7 )   (17 )
Accounts payable and accrued liabilities   303     (306 )
Prepaid and deposit   5     (6 )
Nuton LLC deposit   5,288     977  
Lease liabilities   (32 )   -  
Net cash provided (used) by operating activities   3,942     (2,389 )
             
Cash flows used in investing activities            
    Capitalized expenditures on mineral properties   (210 )   (365 )
    Reclamation bond   -     14  
Net cash used in investing activities   (210 )   (351 )
             
Cash flows provided by financing activities            
    Proceeds from convertible debentures   250     1,306  
    Proceeds from FCC SAFE notes   -     100  
    Proceeds for issuance of common shares of FCC   1,350     2,275  
    Proceeds from private placement   2,132     -  
    Share issuance costs   (34 )   -  
    Repayment of convertible debentures   (1,922 )   -  
    Exercise of options   181     4  
Net cash provided by financing activities   1,957     3,685  
Increase in cash and cash equivalents   5,689     945  
Cash and cash equivalents, beginning of year   2,310     1,365  
Cash and cash equivalents, end of year $ 7,999   $ 2,310  
             
Supplemental cash flow information            
    Shares issued for conversion of SAFE notes $ -   $ 1,536  
    Shares issued for convertible debentures $ 2,957   $ -  

The accompanying notes form an integral part of these consolidated financial statements.

F-6


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

1. NATURE OF OPERATIONS AND GOING CONCERN

Lion Copper and Gold Corp. (together with its subsidiaries, "Lion CG" or the "Company") is a Canadian-based Company advancing its flagship copper assets at Yerington, Nevada through an option to earn-in agreement with Rio Tinto America Inc., subsequently assigned to Nuton LLC, a Rio Tinto venture. The Company was incorporated in British Columbia, Canada on May 11, 1993. Its registered and records offices are located at 1200 - 750 West Pender Street, Vancouver, British Columbia, Canada, V6C 2T8. On November 22, 2021, the Company changed its name from Quaterra Resources Inc. with a new trading symbol "LEO". On September 19, 2024, the Company voluntarily delisted its common shares from the TSX Venture Exchange ("TSXV") and were subsequently listed on the Canadian Securities Exchange ("CSE") under the same symbol "LEO" and continues to be quoted for trading on the OTCQB Market under the symbol "LCGMF".

The Company acquires its mineral properties through option or lease agreements and capitalizes acquisition costs related to the properties. The underlying value of the amounts recorded as mineral properties does not reflect current or future values. The Company's continued existence depends on discovering economically recoverable mineral reserves and obtaining the necessary funding to advance these properties.

These consolidated financial statements ("Financial Statements") are prepared on a going concern basis, which contemplates that the Company will be able to meet its commitments, continue operations and realize its assets and discharge its liabilities in the normal course of business for at least twelve months from the date of approval of these Financial Statements from the Board of Directors. During the year ended December 31, 2024, the Company incurred a loss of $4,741 (2023 - $5,911) and an accumulated deficit of $130,597 (December 31, 2023 - $126,663). As of December 31, 2024, the Company had cash and cash equivalents of $7,999 (December 31, 2023 - $2,310), working capital of $346 (December 31, 2023 - deficit of $2,854).

The Company has no source of revenue and has specific requirements to maintain its mineral property interests and meet its obligations as they come due. Although the Company has raised funds in the past through debt, equity and strategic investors, there is no assurance that such financing will be available. If adequate financing is not available or cannot be obtained on a timely basis, the Company may be required to delay, reduce the scope of, or eliminate one or more of its exploration programs, or relinquish its rights under the existing option and acquisition agreements. The above factors represent material uncertainties that cast substantial doubt on the Company's ability to continue as a going concern. 

If the going concern assumptions were not appropriate for these Financial Statements, adjustments would be necessary to the carrying values of assets, liabilities, the reported expenses, and the consolidated balance sheet classifications used. Such adjustments could be material.

 

2. BASIS OF PRESENTATION

Statement of compliance

The Financial Statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP") including the accounts of the Company and its subsidiaries. All intercompany accounts and transactions were eliminated upon consolidation.

These Financial Statements have been prepared on a historical cost and accrual basis except for certain financial instruments measured at fair value and the cash flow, respectively. 

The Company consolidates an entity when it has power over that entity, is exposed, or has rights, to variable returns from its involvement with that entity and can affect those returns through its control over that entity.

F-7


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

These Financial Statements include the financial statements of Lion CG and its subsidiaries:

form10kxm002.jpg

On October 4, 2021, Blue Copper LLC was incorporated in Montana, USA and acquired Blue Copper Prospect in Powell County and Lewis & Clark County in Montana.

On April 5, 2022, Quaterra Alaska Inc. ("Quaterra Alaska") sold its two options to acquire the Butte Valley property to Falcon Butte Minerals Corp. ("Falcon Butte"), formerly 1301666 B.C. Ltd., for $500 cash and 16,049,444 shares in Falcon Butte represented 25.54% of shares outstanding (Note 5). 

On December 13, 2022, Quaterra Alaska transferred its 100% interest in Blue Copper LLC, a 90% interest in the Groundhog property in Alaska, a 5% net profit interest associated with the Nieves silver property in Mexico, and Butte Valley royalty to Falcon Copper Corp., ("FCC") formerly, Blue Copper Resources Corp. in exchange for 57,513,764 common shares of FCC, represented 79.3% of the FCC's then-issued and outstanding shares (Note 6).

On August 25, 2023, Blue Copper Royalties LLC was incorporated in Wyoming for the purpose of holding certain royalties and on September 6, 2023, FCC transferred the Butte Valley royalty and interest in Nieves to Blue Copper Royalties.

 

3.      SIGNIFICANT ACCOUNTING POLICIES

Accounting estimates and judgments

The preparation of these Financial Statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the application of policies, reported amounts and disclosures. By their nature, these estimates and judgments are subject to uncertainty and the effect on these Financial Statements of changes in such estimates in future years could be significant. Actual results could differ from those estimates. 

Key sources of estimation uncertainty that has a significant risk of causing material adjustment to the amounts recognized in the consolidated financial statements exist as follows:

 

•

Share-based payments: The Company has a stock option plan pursuant to which the fair value of options issued is estimated by using the Black Scholes option pricing model on the date of the grant based on certain assumptions. Those assumptions are described in Note 10 and include expected volatility, expected life of the options and number of options expected to vest.

 

F-8


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

 

•

Valuation of warrants: During the year ended December 31, 2023, the Company granted freestanding warrants pursuant to the closing of convertible debenture financings while during the year ended December 31, 2024, the Company granted freestanding warrants pursuant to the restructuring of existing convertible debentures. The Black Scholes option pricing model was used to determine fair value for the warrants and required significant assumptions to be made by management.

     
 

•

Valuation of derivative liabilities: During the year ended December 31, 2024 and 2023, the Company completed multiple tranches of convertible debenture financing and/or restructuring. The convertible debentures include certain conversion features which were valued using the option pricing model and required significant assumptions to be made by management to value.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the year in which the estimates are revised and in any future years affected.

Significant judgments used in the preparation of these Financial Statements include, but are not limited to:

 

•

Mineral properties: Judgment is required in assessing whether certain factors would be considered an indicator of impairment. Both internal and external information is considered to determine whether there is an indicator of impairment present and, accordingly, whether impairment testing is required. Judgment is also required in assessing what is deemed an acquisition cost. Management has determined that only costs pursuant to option agreements constitute an acquisition cost.

     
 

•

Going concern: In the determination of the Company's ability to meet its ongoing obligations and future contractual commitments, management relies on the Company's planning, budgeting and forecasting process to help determine the funds required to support the Company's normal operations on an ongoing basis and its expansionary plans. The key inputs used by the Company in this process include forecasted capital deployment, results from operations, results from the exploration and development of its properties and general industry conditions;

     
 

•

Control over FCC and Blue Copper Royalties LLC: During the year ended December 31, 2024 and 2023, the Company's ownership in FCC decreased below 50% while the Company's ownership in Blue Copper Royalties LLC did not change. Management has concluded that the Company still retains control over FCC and Blue Copper Royalties LLC as the Company has majority representation on the board of directors, and will therefore consolidate FCC and Blue Copper Royalties LLC.

 

a)   Investment in associate

Investment in associate is comprised of the Company's investment in Falcon Butte Minerals Corp. ("Falcon Butte"), a private corporation. An associate is an entity over which the Company has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not in control or joint control over those policies. The Company's investment in Falcon Butte is accounted for using the equity method. Under the equity method, the investment in an associate or a joint venture is initially recognized at cost. The carrying amount of the investment is adjusted to recognize changes in the Company's share of net assets of the associate since the acquisition date.

After application of the equity method, the Company determines whether a loss in the fair value of an investment below its carrying value is a temporary decline. If it is other than temporary, the investor calculates an impairment as the excess of the investment's carrying amount over the fair value. Reversals of impairments on equity method investments are prohibited.

F-9


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

Upon loss of significant influence over the associate, the Company measures and recognizes any retained investment at its fair value. Any difference between the carrying amount of the associate upon loss of significant influence and the fair value of the retained investment and proceeds from disposal is recognized in profit or loss.

b) Translation of foreign currencies 

The functional currency for the Company and each of the Company's subsidiaries is the currency of the primary economic environment in which the entity operates. Determination of functional currency may involve certain judgments to determine the primary economic environment and the Company reconsiders the functional currency of its entities if there is a change in events and conditions that determined the primary economic environment. The Company's presentation currency is the U.S. dollar ("$" or "USD"). The functional currency of the Company and its significant subsidiaries is the USD.  In preparing the financial statements, transactions in currencies other than an entity's functional currency ("foreign currencies") are recorded at the rates of exchange prevailing at the dates of the transactions. At each balance sheet date, monetary assets and liabilities are translated using the year‐end foreign exchange rate. Non‐monetary assets and liabilities are translated using the historical rate on the date of the transaction. All gains and losses on translation of these foreign currency transactions are included in the consolidated statements of operations and comprehensive loss.

c) Mineral properties

Direct costs related to the acquisition of mineral properties held or controlled by the Company are capitalized on an individual property basis until the property transitions to the development stage, is sold, abandoned, or determined to be impaired. Exploration and evaluation costs are expensed as incurred.  The Company classifies its mineral properties as exploration and evaluation assets until the technical feasibility and commercial viability of extracting a mineral resource are demonstrable. At this point, the mineral properties' carrying value is tested for impairment and subsequently transferred to property and equipment. The establishment of technical feasibility and commercial viability of a mineral property is assessed based on a combination of factors, such as the extent of established mineral reserves, the results of feasibility and technical evaluations, the status of mineral leases or permits, and additional regulatory approvals such as environmental and mineral access rights. Proceeds from the sale of properties are accounted for as reductions to the capitalized acquisition costs.

Cash proceeds received from farm‐out option agreements are recorded as a liability once received and reduced as the obligation to incur expenditures related to the agreement are met. Funds received for expenditures incurred are recorded as a recovery in the consolidated statements of operations or as a reduction to the capitalized acquisition costs, depending on the nature of the expenditure incurred.

d) Impairment

The Company assesses the carrying costs of the capitalized mineral properties for impairment indicators under ASC 360-10, "Impairment of long-lived assets". If impairment indicators are identified, the Company evaluates its carrying value under ASC 930-360, "Extractive Activities - Mining". An impairment is recognized if the sum of the expected undiscounted future cash flows is less than the carrying amount of the mineral properties. Impairment losses, if any, are measured as the excess of the carrying amount of the mineral properties over its estimated fair value.

Based on the Company's assessment, no impairment indicators were identified on the mineral properties for the years ended December 31, 2024 and 2023.

F-10


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

e) Share‐based payments

The fair value of stock options granted to directors, officers, employees and consultants is calculated using the Black Scholes option pricing model and is expensed over the vesting periods. If and when stock options are exercised, the value attributable to the stock options is transferred to share capital.

f) Cash and cash equivalents

Cash consists of cash on hand and short-term investments with a maturing term of less than 90 days. As at December 31, 2024, the Company held $4,000 ($2023 - $Nil) in cash equivalents.

g) Financial instruments

Financial instruments are recognized in the balance sheet when the Company becomes a party to a contractual obligation. At initial recognition, the Company classifies and measures its financial instruments as one of the following:

  • held to maturity (amortized cost);
  • available for sale (fair value through other comprehensive income);
  • Fair value through other comprehensive income (FVOCI);
  • otherwise, they are classified as trading (fair value through Profit and loss).

Financial assets are classified and measured at fair value with subsequent changes in fair value recognized in either profit and loss as they arise unless restrictive criteria are met for classifying and measuring the asset at either amortized cost or FVOCI. Financial liabilities are measured at amortized costs unless they are elected to be or required to be measured at fair value through profit and loss. 

Financial assets are derecognized when the rights to receive cash flows from the assets have expired or have been transferred, and the Company has transferred all risks and rewards of ownership. Financial liabilities are derecognized when the obligations specified in the contract are discharged, cancelled, or expire.

The Company's cash, accounts payable, accrued liabilities, convertible debentures issued in FCC, and Nuton LLC deposit approximate fair value due to their short‐term nature.

The convertible debentures issued by LCG are classified as a liability at amortized cost, with the conversion feature and related warrants classified as liabilities to be measured at fair value at each reporting period. The debt liability was initially recorded at the residual value after deducting the fair value of the conversion feature and warrants and is subsequently measured at amortized cost using the effective interest rate method and will be accreted to the face value over the term of the convertible debenture.

h) Provisions

Provisions are recognized when a present legal or constructive obligation exists as a result of past events where it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and the amount of the obligation can be reliably estimated.  The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, considering the risks and uncertainties surrounding the obligation. The Company had no material provisions as of December 31, 2024 and 2023. 

F-11


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

i) SAFE Notes

The Company issued Simple Agreements for Future Equity notes ("SAFE Notes")  to investors during the year ended December 31, 2022 and determined that the SAFE notes are not a legal form of debt (i.e., no creditors' rights). The Company allowed for redemption based upon certain events that are outside of the control of the Company. Therefore, the SAFE Instruments were classified as liabilities pursuant to ASC 480 and were measured at fair value at each reporting period, with changes in fair value recorded within the Consolidated Statements of Operations. The safe notes were converted during the year ended December 31, 2023 due to a triggering event caused by a private placement from FCC and the SAFE notes were converted into common shares of FCC (Note 6).

j) Earnings (loss) per share

Basic earnings (loss) per share is calculated using the weighted average number of common shares outstanding during the year. The Company uses the treasury stock method to compute the dilutive effect of options, warrants and similar instruments. Under this method, the dilutive effect on earnings per share is calculated, presuming the exercise of in‐the‐money outstanding options, warrants and similar instruments. It assumes that the proceeds of such exercise would be used to repurchase common shares at the average market price during the year. However, the calculation of diluted loss per share excludes the effects of various conversions and exercise of options and warrants that would be anti‐dilutive.

k) Income tax

Income tax comprises current and deferred tax. Income tax is recognized in net loss, except to the extent it is related to items recognized directly in equity or other comprehensive loss. Deferred tax is recognized in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. Deferred tax is determined on a non‐discounted basis using tax rates and laws that have been enacted by the reporting date and are expected to apply when the deferred tax asset or liability is settled. Deferred tax assets are recognized to the extent that their recovery is more likely than not.

l) Non-controlling interest

For partially owned subsidiaries, the interest attributable to non-controlling shareholders is reflected in non-controlling interest. During the year ended December 31, 2024, FCC completed multiple financings throughout the year and at December 31, 2024, the Company held 43.46% (2023 - 47.7%) of shares in FCC. In the absence of majority holdings, the Company continues to consolidate FCC as it still has control through its majority representation on the board of directors (Note 6).

m) Asset retirement obligations

Liabilities for asset retirement obligations are recognized at the time of environmental disturbance, in amounts equal to the discounted value of expected future mine reclamation and closure costs. The provision for asset retirement obligations represents management's best estimate of the present value of the future cash outflows required to settle the liability. 

To the extent a legal obligation exists, an asset retirement obligation is recorded at its estimated fair value and accretion expense is recognized over time as the discounted liability is accreted to its expected settlement value. Because asset retirement obligations represent financial obligations to be settled in the future, uncertainties exist in estimating timing and amount of the associated costs to be incurred. As at December 31, 2024 and 2023, the Company does not believe it has any significant asset retirement obligations.

F-12


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

n) Unit Offerings

Proceeds from unit placements are allocated between shares and warrants issued using the residual method. The residual method first allocates fair value to the component with the best evidence of fair value and then the residual value, if any, to the less easily measurable component. If the attached warrants do not meet the definition of a derivative liability, the fair value of the common shares, measured on date of issue, are determined to be the component with the best evidence of fair value. The balance, if any, is allocated to the attached warrants. If the attached warrants meet the definition of a derivative liability under ASC 470, the proceeds are first allocated to the fair value of the warrants and then the residual value, if any, is allocated to the common shares. Costs directly identifiable with share capital financings are charged against share capital.

Standards, Amendments and Interpretations Issued and Adopted

In November 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU expands public entities' segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of are portable segment's profit or loss and assets. All disclosure requirements under ASU 2023-07 are also required for public entities with a single reportable segment. The ASU is effective for the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024. Under ASU 2023-07, management has concluded that the Company operates in only a single segment (Note 12).

F-13


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

4. MINERAL PROPERTIES

        Total mineral property acquisition costs are listed in the table below:

    Singatse Peak Services ("SPS")     Lion CG ("LCG")     Falcon Copper Corp. ("FCC")        
                                                       
    MacArthur     Yerington     Bear     Wassuk     Copper Canyon    

Chaco Bear &

Ashton

    Blue Copper     Muncy     Total  
    $     $     $     $     $     $     $     $     $  
Balance December 31, 2022   2,489     1,195     1,575     1,405     -     602     618     -     7,884  
Acquisition costs   -     -     231     -     10     -     260     95     596  
Impairment   -     -     -     -     -     (602 )   -     -     (602 )
Paid by Nuton LLC   -     -     (231 )   -     -     -     -     -     (231 )
Total additions (disposals) for the year   -     -     -     -     10     (602 )   260     95     (237 )
Balance December 31, 2023   2,489     1,195     1,575     1,405     10     -     878     95     7,647  
                                                       
Acquisition costs   -     -     231     -     -     -     150     105     486  
Paid by Nuton LLC   -     -     (231 )   -     -     -     -     -     (231 )
Total additions for the period   -     -     -     -     -     -     150     105     255  
Balance December 31, 2024   2,489     1,195     1,575     1,405     10     -     1,028     200     7,902  

The Company owns a 100% interest in the MacArthur, Yerington and Wassuk properties and has an option to earn a 100% interest in the Bear property in Nevada. During the year ended December 31, 2023, the Company terminated its option to earn a 100% interest in the Chaco Bear and Ashton properties in British Columbia.

F-14


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

Total exploration expenditures recorded on the consolidated statements of operations and comprehensive loss are listed in the tables below:

Exploration expenditures incurred for the year ended December 31, 2024

    Singatse Peak Services     Falcon Copper Corp        
    MacArthur     Yerington     Bear     Wassuk     Blue Copper     Muncy     Other      
Total
 
    $     $     $     $     $     $     $     $  
Property maintenance   205     84     -     80     207     62     83     721  
Assay & Labs   301     91     49     -     -     -     1     442  
Drilling   689     1,467     1,516     -     -     -     -     3,672  
Environmental   43     637     -     -     -     -     -     680  
Geological & mapping   -     -     -     -     -     3     -     3  
Geophysical surveys   -     45     -     -     -     35     -     80  
Technical study   -     2,569     -     -     -     -     -     2,569  
Field support   1     2     18     -     48     -     7     76  
Total expenses incurred   1,239     4,895     1,583     80     255     100     91     8,243  
Total Expenditures funded by Nuton LLC   (1,239 )   (4,895 )   (1,583 )   (80 )   -     -     -     (7,797 )
Total Expenditures funded by Lion CG   -     -     -     -     255     100     91     446  

 

F-15


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

Exploration expenditures incurred for the year ended December 31, 2023

    Singatse Peak Services    

 

Falcon Copper Corp

       
    MacArthur     Yerington     Bear     Wassuk     Prospects    

 

Copper

Canyon

    Muncy     Groundhog    

Blue

Copper

    Other     Total  
    $     $     $     $     $     $     $     $     $     $     $  
Property maintenance   165     101     -     57     1     -     -     -     235     -     559  
Assay & Labs   101     21     53     -     61     -     -     -     1     -     237  
Drilling   192     60     1,400     -     304     -     -     -     -     -     1,956  
Environmental   5     578     -     -     -     -     -     -     -     -     583  
Geological & mapping   -     -     -     -     -     -     -     -     41     24     65  
Geophysical surveys   29     20     74     -     -     -     117     -     149     191     580  
Technical study   -     1,440     -     -     -     1     -     -     2     -     1,443  
Field support   1     1     75     -     -     -     -     72     601     177     9,27  
Total expenses incurred   493     2,221     1,602     57     366     1     117     72     1,029     392     6,350  
Total Expenditures funded by Nuton LLC   (493 )   (2,221 )   (1,602 )   (57 )   (366 )   -     -     -     -     -     (4,739 )
Total Expenditures funded by Lion CG   -     -     -     -     -     1     117     72     1,029     392     1,611  

 

F-16


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

 a)    Option Agreement with Nuton LLC

On March 18, 2022, the Company entered into an Option Agreement, as amended, with Nuton LLC whereby Nuton LLC has the exclusive option to earn an initial 65% interest in the assets comprising Yerington, MacArthur, Wassuk, Bear, and associated water rights (the "Mining Assets") by funding a three-stage program of work up to a completion of a feasibility study not to exceed an aggregate amount of $50,000 (the "Option Agreement").

Such initial interest may be further increased upon the terms and conditions set forth in the Option Agreement.

In addition, Nuton LLC will evaluate the potential commercial deployment of its Nuton™ technologies at the Company's project site.

The Option Agreement was effective on April 27, 2022, when TSXV approved it.

On May 16, 2022, the Stage 1 work program was approved, including metallurgical testing, engineering scoping studies, and a 6,500- foot drilling for the MacArthur project.  Nuton LLC provided $4,000 in funding for Stage 1, which was completed on December 22, 2022.

On January 5, 2023, a 12-month Stage 2 work program was approved, which included Yerington Site engineering studies and a 17,000-foot drill program to evaluate high priority exploration targets. On January 13, 2023, Nuton LLC provided $5,000 in funding for Stage 2, along with an additional $2,500 in advanced funding from the Stage 3 earn-in amount.

On October 5, 2023, the Option Agreement was amended to modify Stage 2 work program. Under the amendment, Stage 2 was extended and divided into Stage 2 and Stage 2b. Stage 2 covered work completed by the original end date of January 12, 2024, while Stage 2b extended the term to September 12, 2024, allowing for continued testing and evaluation of the NutonTM technologies. On January 4, 2024, Nuton LLC approved and advanced $11,500 of the Stage 3 earn-in amount for the Stage 2b work program.

On November 15, 2024, the Option Agreement was amended again to extend the term of Stage 2 until June 30, 2025. Stage 2b was mutually agreed to conclude on September 30, 2024, and a new Stage 2c was established to complete a pre-feasibility study from October 1, 2024 through June 30, 2025. 

Nuton LLC advanced an additional $5,000 of the Stage 3 earn-in amount for Stage 2c and agreed to carry over the unspent Stage 2b funding of $3,160 to support the Stage 2c work program. 

As of December 31, 2024, Nuton LLC had provided a total of $28,000 under the Option Agreement. Should Nuton LLC elect to proceed with Stage 3, which includes a feasibility study based on the results of the Stage 1 and Stage 2 work programs, Nuton LLC will fully fund the feasibility study, with the cost not exceeding $22,000.

A continuity of the Company's Nuton LLC deposit is as follows:

       
Funds received $ 4,000  
Funds applied to capitalized acquisition costs   (150 )
Funds applied to exploration expenditures   (3,086 )
Funds applied to general operating expenditures   (151 )
Balance December 31, 2022 $ 613  

 

F-17


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

Funds received   7,500  
Funds applied to reclamation deposit   (9 )
Funds applied to capitalized acquisition costs   (231 )
Funds applied to exploration expenditures   (4,739 )
Funds applied to general operating expenditures   (1,777 )
Balance December 31, 2023 $ 1,357  
       
Funds received   16,500  
Funds applied to prepaids   (15 )
Funds applied to capitalized acquisition costs   (231 )
Funds applied to exploration expenditures   (7,797 )
Funds applied to general operating expenditures   (3,169 )
Balance December 31, 2024 $ 6,645  

General operating expenditures associated with exploration activities included salaries of $1,089 (2023 - $877), water rights related legal and other professional fees of $1,066 (2023 - $771), and general administration expenses of $1,014 (2023 - $129).

a) MacArthur and Yerington Properties, Nevada

Located in the historic copper district of Yerington, Nevada, the Company's Yerington and MacArthur properties are 100% owned by SPS, a wholly owned subsidiary of Quaterra Alaska.

The MacArthur Project consists of unpatented lode claims and placer claims and covers lands administered by the U.S. Department of Interior - Bureau of Land Management ("BLM").

The MacArthur Project is subject to a 2% net smelter return royalty ("NSR") upon commencing commercial production, which can be reduced to a 1% NSR in consideration of $1,000.

The Yerington Mine Property is centered on the former Anaconda open pit copper mine. This includes fee simple parcels and patented mining claims as well as unpatented lode and placer claims on lands administered by the BLM.

The Yerington Mine Property is subject to a 2% NSR upon commencing commercial production. The total lifetime royalty is capped at $7,500.

c) Bear Deposit, Nevada

The Bear deposit consists of private land located to the northeast of the Yerington Mine Property, plus several hundred acres beneath the Yerington Mine property.

The Company has five option agreements, entered from March 2013 to May 2015, to acquire a 100% interest in private lands covering the Bear deposit. Under the terms of these option agreements, as amended, the Company is required to make $5,988 in cash payments over 15 years ($5,584 paid) to maintain the exclusive right to purchase the land, mineral rights, and certain water rights and to conduct mineral exploration on these properties. Two of the properties are subject to a 2% NSR upon commencing commercial production, which can be reduced to a 1% NSR in consideration of $1,250 total.

The outstanding payments required to keep the option agreements in good standing are as follows: $231 due in 2025, $201 due in 2026, and $101 due in each of 2027 and 2028, for a  total of $634.

These five option agreements include purchase provisions for cash payments ranging from $250 to $22,770, with terms requiring varying written notices (from no notice to 12-month notice). 

F-18


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

d) Wassuk, Nevada

The Wassuk property consists of unpatented lode claims on lands administered by the BLM.

The property is subject to a 3% NSR upon commencing commercial production, which can be reduced to a 2% NSR royalty in consideration of $1,500.

e) Copper Canyon, Nevada

On August 21, 2023, the Company entered into a Purchase and Sale Agreement with Convergent Mining, LLC, whereby the Company purchased the title to the Copper Canyon claims from Convergent Mining, LLC upon closing of agreement. As consideration, the Company paid $10 in necessary claim fees. Further, the Company is required to pay an exploration fee to Convergent Mining, LLC calculated as the 5% of the first $2,000 of qualifying exploration costs, not exceeding $100.

f) Chaco Bear and Ashton Properties, British Columbia

On August 25, 2021, the Company entered into a non-binding letter of intent with Houston Minerals Ltd. ("Houston") setting forth the terms of an option whereby the Company may acquire a 100% interest in the Chaco Bear and Ashton properties in British Columbia.

On June 1, 2023, Lion CG and Houston terminated the option agreement surrounding the Chaco Bear and Ashton properties. As at December 31, 2023, Lion CG impaired the full balance of property and recognized $602 in impairment expense during the year ended December 31, 2023. 

g) Blue Copper Project, Montana

On May 12, 2023, FCC made a payment of $60 for the Freedom and Cyclone claims in Montana which is capitalized in Blue Copper Project.

On April 18, 2023, FCC entered into a lease agreement for a Montana property and paid an initial cash payment of $200 which is capitalized in Blue Copper project.

During the year ended December 31, 2024, the Company paid an advance rental payment of $150 pursuant to the lease agreement.

A Plan of Operations for exploration of the Blue Copper Project is approved by the relevant agencies.

h) Cabin Property, Nevada

In 2023, FCC staked approximately 9,000 acres of federal mining claims in White Pine County, Nevada, the area of interest which is termed Cabin. The Cabin Property represents a potential major copper-moly porphyry discovery concealed beneath the Spring Valley pediment within a district-scale BLM land package, located immediately north of the Muncy Property.

i) Muncy Property, Nevada

On November 22, 2023, FCC entered into an Option to Joint Venture Agreement with Kennecott Exploration Company ("Kennecott"), a Rio Tinto subsidiary.

Pursuant to the agreement, Kennecott grants FCC the sole and exclusive right and option to acquire 100% interest in the Muncy Property. To exercise this option, FCC must satisfy the following:

F-19


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

 
•
pay the payment commitment of $95 to Kennecott on or before the effective date of November 22, 2023 (Paid);
 
•
pay an additional payment commitment of $105 by December 1, 2024 (Paid);
 
•
pay an additional payment commitment of $50 by December 1, 2025;
 
•
pay an additional payment commitment of $60 by December 1, 2026;
 
•
incur expenditures of $1,500 with respect to the Muncy Property and $1,000 with respect to the Cabin Property on or before the expenditure commitment date of November 22, 2025;
 
•
ensure that no less than 70% of the expenditure commitment for the Muncy Property consists of drilling expenses for the Muncy Property;
 
•
ensure that no less than 70% of the expenditure commitment for the Cabin Property consists of drilling expenses for the Cabin Property.      

If FCC decides to terminate the option at any time, they will grant Kennecott a 2.0% net smelter royalty in the Cabin Property. After this is done, the agreement, except for specified sections, will terminate.

If Kennecott elects not to form a joint venture, Kennecott must transfer all their rights in the Muncy Property to the FCC. In return, FCC will grant the optionor a 2.0% net smelter royalty (NSR) in the Properties. Before FCC decides to develop a commercial mining operation on any portion of the Properties, FCC has the right to reduce the net smelter royalty from 2.0% to 1.0% by paying the optionor $10,000 in cash.

A Plan of Operations for exploration of the Muncy Property is currently under review for approval by the relevant agencies.

      k) Recon, Nevada, Arizona, and other prospects

During the year ended December 31, 2024, FCC incurred $91 (2023 - $392) in evaluation expenditures on reconnaissance on targets in Nevada, Arizona and Montana in order to determine whether they warranted further pursuit.

 

5. INVESTMENT IN ASSOCIATE 

On April 5, 2022, the Company received 16,049,444 shares in Falcon Butte, in connection with a property acquisition agreement to assign the Company's options to acquire the Butte Valley property. At the time of acquisition, the 16,049,444 shares represented 25.54% of shares outstanding and the initial balance of the investment was determined to be $1,906 ($2,374 CAD). As at December 31, 2024, the Company's share ownership was 20.47% while as at December 31, 2023, the Company's share ownership was 20.48%. The Company and Falcon Butte have one common director, as such, management has assessed that the Company has significant influence over Falcon Butte and that the investment should be accounted for using the equity method of accounting.

On January 10, 2024 a new entity, Freeport Butte Valley LLC (“FBV”), was created by Falcon Butte and Freeport-McMoRan Exploration Corporation (“FMEC”) pursuant to an Exploration and Earn-In Agreement executed by the parties on May 20, 2022. Upon creation of this joint venture, Falcon Butte’s Butte Valley property was transferred to FBV and the joint venture was recorded at a fair value of $4,308. A gain of $1,403 was recognized on this transaction.

Upon incorporation and as at December 31, 2024, Falcon Butte owns 35% of the interest in FBV, while FMEC owns the other 65%. Falcon Butte determined that it held significant influence over the joint venture and accounted for it using the equity method

Summarized financial information of Falcon Butte and a reconciliation of the carrying amount of the investment in the Financial Statements are set out below:

Summarized balance sheet:

    December 31, 2024     December 31, 2023  
Assets            
Cash $ 381   $ 1,375  
Receivables   16     10  
Financial asset - Convertible loan receivable   100     -  
Prepaids & deposits   9     54  
Exploration and evaluation assets   -     2,904  
Investment in associate   4,067     -  
Total Assets $ 4,573   $ 4,343  
             
Liabilities            
Accounts payable & accrued liabilities $ 14   $ 70  
Freeport deposit   -     397  
Derivative liabilities   881     490  
Total Liabilities $ 895   $ 957  

 

F-20


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

Summarized statement of loss

    Year ended December 31,
2024
    Year ended December 31,
2023
 
Operating expenses            
General and administrative expenses $ 2,937   $ 7,623  
Total operating expenses   2,937     7,623  
             
Fair value (gain) loss on derivative liability   (412 )   (122 )
Other income   (244 )   (6,366 )
Impairment   -     56  
Gain on investment in associate   (1,403 )   -  
Foreign exchange loss (gain)   (371 )   220  
Net loss   507     1,411  

A continuity of the Company's investment in associate is as follows:

Balance December 31, 2022 $ 1,504  
Transfer of shares to the former CEO   (10 )
Company's share of net loss   (288 )
Balance December 31, 2023 $ 1,206  
Company's share of net loss   (104 )
Balance December 31, 2024 $ 1,102  

 

6. NON-CONTROLLING INTEREST

On December 13, 2022, Quaterra Alaska assigned and transferred all right, title and interest in the Groundhog property, Butte Valley Royalty, 100% of the outstanding membership interest held in Blue Copper LLC, and the interest in the Nieves project to FCC.

As consideration, Quaterra Alaska was issued 57,513,764 common shares of FCC which represented 79.3% of all issued and outstanding shares at December 13, 2022. This transaction was considered a transaction between entities under common control, and thus was recorded at carrying value.

On March 2, 2023, FCC completed a private placement financing of $2,000 by issuing 23,809,524 units at a price of $0.084. Each unit consists of one common share, and one common share purchase warrant exercisable at $0.15 for a period of 1 year.

In addition, the private placement was considered a "triggering event" for SAFE Notes. FCC had previously raised $868 in SAFE Notes and were converted into equity of FCC, resulting in FCC issuing an additional 21,629,382 common shares.

F-21


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

On September 6, 2023, FCC carried out a re-organization of its assets and capital structure (the transaction described herein is referred to as the "Reorganization").  On August 25, 2023, a new entity, BCR LLC was organized in Wyoming.  BCR LLC subsequently adopted an Operating Agreement that provided for issuance of LLC Interests to its Members in the same amounts as shares issued to Shareholders of FCC.  On September 6, 2023, two of the mining assets, referred to as the Butte Valley Royalty and the Nieves Royalty, that had been held by FCC were assigned to BCR LLC in exchange for 100% of the issued and outstanding LLC Interests of BCR LLC. The Nieves Royalty may only be transferred with the written consent of a third party which was received October 23, 2023, resulting in the Nieves property transferring immediately. The same LLC interests were immediately distributed pro rata to the shareholders of FCC. Furthermore, FCC had previously issued Warrants to purchase 7,936,508 (total of 23,809,524 common share purchase warrants) shares of Common Stock of FCC at a Warrant Price of $0.15 per Share.  As part of the Reorganization, these Warrants were exchanged by the Warrant Holders for two new Warrants; one issued by FCC to purchase 7,936,508 Shares of FCC at a Warrant Price of $0.1332 per Share, and the other issued by BCR LLC to purchase 7,936,508 LLC Units of BCR LLC at a Warrant Price of $0.0168 per LLC Unit. The exchange transaction was accounted for under ASC 815 whereby the effect of the exchange was measured as the excess of the fair value of the exchanged warrant over the fair value of the warrant immediately before it is exchanged. Using this method, the effect of the exchange was calculated to be $Nil. As a result of the Reorganization and the issuance and distribution of these LLC Interests, each shareholder of FCC holds the same percentage interest in FCC as the shareholders holds in BCR LLC.  Additionally, the Warrant Holders now holds two Warrants, one issued by each of FCC and BCR LLC, with the aggregate value of the two warrants equal to the aggregate value of the Warrant that they held prior to the exchange.  The net effect is that the capital structure of BCR LLC matches the capital structure of FCC, including the issuance of new Warrants, and the Butte Valley Royalty and Nieves Royalty are now held by BCR LLC rather than FCC.

On October 17, 2023, FCC issued 2,750,000 common shares at a price of $0.10 per common share for total proceeds of $275.

From February to May 2024, FCC issued a total of 11,637,931 common shares at $0.116 per common share for gross proceeds of $1,350.

As a result, the Company's ownership in FCC is reduced to 43.46% as of December 31, 2024, with the changes in NCI listed below:

Balance December 31, 2022 $ 388  
Issuance of common shares for conversion of SAFE notes   1,536  
Issuance of common shares equity financing   2,000  
Issuance of common shares   275  
Net loss and comprehensive loss attributable to NCI   (1,082 )
Balance December 31, 2023 $ 3,117  
Issuance of common shares   1,350  
Net loss and comprehensive loss attributable to NCI   (807 )
Balance December 31, 2024 $ 3,660  

 

7. DERIVATIVE LIABILITIES

During the year ended December 31, 2024, and year ended December 31, 2023, the Company issued certain share purchase warrants and convertible debt that can be exercised and converted in USD or CAD (Note 8). The warrants and the conversion feature were classified as derivative liabilities, carried at fair value and revalued at each reporting date.

A continuity schedule of the Company's derivative liabilities is as follows:

F-22


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

Balance December 31, 2022   4  
Issuance of Warrants (Note 8)   280  
Issuance of convertible debentures with conversion feature (Note 8)   248  
Fair value change on derivative liabilities   (356 )
Balance December 31, 2023 $ 176  
Issuance of warrants for private placement (Note 10)   346  
Issuance of warrants upon conversion of existing debentures (Note 8)   60  
Issuance of contingent warrants upon conversion of existing debentures (Note 8)   649  
Issuance of warrants and conversion feature for extinguishment of existing debentures (Note 8)   55  
Modification of warrants upon restructuring of debentures (Note 8)   109  
Modification of conversion feature upon restructuring of debentures (Note 8)   129  
Issuance of warrants - equity (Note 8)   (359 )
Fair value change on derivative liabilities   (876 )
Balance December 31, 2024 $ 289  

 

8. CONVERTIBLE DEBENTURES

On June 17, 2022, July 8, 2022 and March 2, 2023, the Company closed its non-brokered private placement of unsecured convertible debentures for a total gross proceeds of $3,306. The debentures bear interest at a rate of 14% per annum and mature on February 17, 2024, March 8, 2024 and November 2, 2024, respectively. The debentures are convertible into shares of the Company at $0.078 ($0.10 CAD) per share for 2022 issued debentures and at $0.070 ($0.095 CAD) per share for 2023 issued debentures.

In conjunction with the three tranches of convertible debt financing, the Company issued 16,044,774, 13,805,964, and 18,461,015 warrants. The warrants are exercisable into one common share of the Company at $0.067 ($0.085 CAD) per share and expire on February 17, 2024, at $0.067 ($0.085 CAD) per share and expire on March 8, 2024, and at $0.070 ($0.095 CAD) per share and expire on November 2, 2024, respectively.

On February 16, 2024, the Company issued 12-month convertible debentures of $941, bearing an interest rate of 20% per annum. These debentures replaced previously issued debentures that were due in February 2024.

These debentures are convertible into common shares of the Company at a price of $0.06 ($0.08 CAD) per share, or at the holder's option.

15,696,882 warrants are issued exercisable at $0.06 ($0.08 CAD) till February 16, 2025. These warrants were determined to be liability classified as the warrants can be exercised in a currency other than its functional currency (Notes 7, 10).

The Company repaid a total of $936 for the convertible debentures in December 2024 and the remaining $5 in February 2025, along with accrued interest.

Based on the terms of the newly issued debentures, the convertible debentures were determined to be a financial instrument comprising a host debt component, and the conversion feature and warrants denominated in Canadian dollars are classified as a derivative liability. In this case, as the conversion option on the instrument is bifurcated both before and after the modification or exchange, the Company used the 10% cash flow test. As a result, the change in cash flows was considered not substantial for the convertible debentures issued on June 17, 2022, and July 8, 2022, and extinguishment accounting was not applied. A new effective interest rate was determined and there was no gain or loss recorded on the consolidated statements of operations and comprehensive loss. However, the convertible debentures issued on March 2, 2023, surpassed the 10% cash flow test and as a result, the debentures were considered extinguished. A new effective interest was determined and there was a loss on extinguishment recorded on the consolidated statements of operations and comprehensive loss.

F-23


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

Under ASC 815, for the convertible debentures that did not meet the 10% cash flow test, the amended conversion feature and the replacement warrants were valued using the Black Scholes model and the difference between the fair value of the original conversion feature and amended conversion feature were reflected on the consolidated statements of operations and comprehensive loss as a gain/loss on the revaluation of the derivative liabilities. The changes in fair value of the warrants associated with the prior debentures was recognized as a gain/loss and the fair value of the replacement warrants were deducted from the face value of the replacement debentures. For the convertible debentures that surpassed the 10% cash flow test, the fair value of the debentures at maturity were present valued using the new effective interest rate of 44.01% and the conversion feature and replacement warrants were valued using the Black Scholes model. The difference between the present value of the new debentures, conversion feature, replacement warrants and the carrying value of the prior debentures, fair value of the original conversion feature and warrants were recorded on the consolidated statements of operations and comprehensive loss as a loss on extinguishment of $55.

On March 8, 2024, the Company completed a private placement of $1,000 and issued 4,107,998 units and 41,707,215 common shares to settle $1,924 of debenture debt. The fair value of the shares and warrants is $2,723 and $59, respectively. These warrants were determined to be liability classified as the warrants have an exercise price in a currency other than its functional currency (Notes 7, 10).

In conjunction with the Company's CSE listing on September 19, 2024, 41,707,215 warrants were issued to certain directors and individual who converted their debts into common shares of the Company on March 8, 2024. These warrants were treated as a contingency with their fair value being recorded as a derivative liability on March 8, 2024. On September 19, 2024, these warrants were revalued at $359 and recorded as equity since all are exercisable in USD, the functional currency of the Company.

Under ASC 815, the conversion of debt with a bifurcated conversion option is accounted for under the debt extinguishment accounting model. Therefore, both the debt and the conversion option that is accounted for as a derivative was derecognized at their carrying amounts and the consideration transferred were measured at its then-current fair value, with any difference recorded as a gain or loss on the extinguishment of the two separate liabilities. The existing debenture settlement resulted in a loss on conversion of $1,690.

Additionally, on March 8, 2024, the Company repaid convertible debentures of a total of $831 in cash with a loss of $5.

On November 14, 2024, Falcon Copper Corp (FCC) entered into a convertible loan agreement for $250. The loan bears interest at 5% per annum and has a 12 months term. The principal and accrued interest is convertible into common shares of FCC at the lower of the price per share in the lowest equity financing undertaken by FCC during the term of the loan or $0.106.

Under ASC 815, the conversion feature does not require bifurcation. Therefore, both the debt and the conversion option is accounted for as a single liability carried at book value plus accrued interest.

The fair value of the warrants and conversion features were determined using the Black-Scholes Option Pricing Model using the assumptions set out as follows:

    Initial
recognition in
2023
    Fair value at
December 31,
2023
    Initial recognition
in 2024
    Fair value at
December 31,
2024
    Fair value at
September 19,
2024
 
Risk-free interest rate   4.27%     3.91%     4.07 - 4.41%     2.92%     2.72%  
Expected volatility   10%     10%     10%     21.76%     16.15%  
Dividend yield   0%     0%     0%     0%     0%  
Expected life   1.67 years     0.13 - 0.84 years     1 - 5.56 years     0.13 - 4.18 years     5.00 years  

 

F-24


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

A continuity schedule of the Company's convertible debt is as follows:

Balance as at December 31, 2022 $ 1,874  
Issued   1,306  
Fair value of conversion feature   (280 )
Fair value of warrants   (248 )
Accretion   460  
Interest   432  
Balance as at December 31, 2023 $ 3,544  
Issued   461  
Extinguished debt - fair value of conversion feature   (30 )
Extinguished debt - fair value of warrants   (30 )
Modified debt - fair value of warrants   (93 )
Accretion   220  
Interest   228  
Extinguished   (150 )
Converted   (1,976 )
Repayment   (1,922 )
Loss on repayment   5  
Balance as at December 31, 2024 $ 257  

 

9. SHARE CAPITAL

The Company is authorized to issue an unlimited number of common shares without par value.

Share transactions for the year ended December 31, 2024

a) On February 16, 2024 and March 8, 2024, the Company issued 3,500,000 and 45,815,213 common shares to settle existing debentures at a price of $0.074 and $0.042 per common share (Note 8), respectively.

b) On March 8, 2024, the Company closed a private placement consisting of an aggregate of 23,809,522 units at a price of $0.042 per unit for aggregate gross proceeds to the Company of $1,000. Each unit consists of one common share and one common share purchase warrant of the Company (Note 7, 10).

c) In June 2024, the Company issued 3,063,000 common shares in connection with stock options exercised for total proceeds of $181.

d) On November 8, 2024, the Company closed a private placement consisting of 25,155,554 units at a price of $0.045 per unit for gross proceeds of $1,132. Each unit consisted of one common share and one 5-year  common share purchase warrant exercisable at $0.06 (Note 10).

Share transactions for the year ended December 31, 2023

e) On August 30, 2023, the Company issued 100,000 common shares in connection with stock options exercised for $4.

 

F-25


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

10. ADDITIONAL PAID-IN CAPITAL

a) Stock options

The Company has a stock option plan under which the Company is authorized to grant stock options up to 20% of the issued and outstanding common shares at the time of grant, subject to certain restrictions.

Under the stock option plan, all stock options are granted at the discretion of the Company's board of directors, including any vesting provisions if applicable. The term of any stock option grants may not exceed ten years, and the exercise price may not be lower than the closing price of the Company's share on the last trading day immediately preceding the date of grant. Typically, stock options granted have five-year terms and are vested either immediately or subject to certain milestone requirements.

During the year ended December 31, 2024, the Company granted the following stock options:

  • 14,295,000 on March 1, 2024 with an exercise price of $0.07 CAD and expiring on March 1, 2029.
  • 1,700,000 on July 10, 2024 with an exercise price of $0.08 CAD and expiring on October 24, 2024.
  • 7,500,000 on July 26, 2024 with an exercise price of $0.08 CAD and expiring on July 26, 2029.
  • 17,160,000 on December 10, 2024 with an exercise price of $0.085 CAD and expiring on December 10, 2029.

During the year ended December 31, 2023, the Company granted the following stock options:

  • 350,000 on March 2, 2023 with an exercise price of $0.095 CAD and expiring on March 2, 2028.
  • 23,194,737 on July 21, 2023 with an exercise price of $0.08 CAD and expiring on July 21, 2028.

The continuity of the number of stock options issued and outstanding is as follows:

    December 31, 2024     December 31, 2023  
    Number of options    

Weighted

average

exercise price

(CAD)

   

Number of

options

   

Weighted

average

exercise price

(CAD)

 
Outstanding, beginning of period   49,239,020     0.10     29,614,283     0.11  
Granted   40,655,000     0.08     23,544,737     0.08  
Expired   (13,595,772 )   0.09     (1,370,000 )   0.06  
Cancelled   (9,500,000 )   0.11     (2,450,000 )   0.10  
Exercised   (3,063,000 )   0.08     (100,000 )   0.06  
Outstanding, end of period   63,735,248     0.09     49,239,020     0.10  

 

As of December 31, 2024, and 2023, the number of stock options outstanding and exercisable were:

 

Expiry date  

Exercise price

(CAD)

   

Number of

options

outstanding

   

Remaining

contractual life

in years

   

Number of

options

exercisable

 
June 20, 2025   0.08     2,450,000     0.47     2,450,000  
August 18, 2025   0.072     1,744,283     0.63     1,744,283  
June 18, 2026   0.25     2,550,000     1.46     2,550,000  
October 21, 2026   0.09     900,000     1.81     900,000  
May 25, 2027   0.085     2,000,000     2.40     2,000,000  
March 2, 2028   0.095     350,000     3.17     350,000  
July 21, 2028   0.08     16,215,965     3.56     16,215,965  
March 1, 2029   0.07     12,865,000     4.17     12,865,000  
July 26, 2029   0.08     7,500,000     4.57     1,500,000  
December 10, 2029   0.085     17,160,000     4.95     17,160,000  
Balance, December 31, 2024         63,735,248           57,735,248  

 

F-26


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

Expiry date  

Exercise price

(CAD)

   

Number of

options

outstanding

   

Remaining

contractual life

in years

   

Number of

options

exercisable

 
June 21, 2024   0.07     1,900,000     0.47     1,900,000  
August 8, 2024   0.06     500,000     0.61     500,000  
June 20, 2025   0.08     2,450,000     1.47     2,450,000  
August 18, 2025   0.072     2,394,283     1.63     2,394,283  
June 18, 2026   0.25     3,950,000     2.47     3,950,000  
September 17, 2026   0.11     4,500,000     2.72     4,500,000  
October 21, 2026   0.09     2,700,000     2.81     2,700,000  
May 25, 2027   0.085     8,300,000     3.40     8,300,000  
March 2, 2028   0.095     350,000     4.17     350,000  
July 21, 2028   0.080     22,194,737     4.56     22,194,737  
Outstanding, December 31, 2023         49,239,020           49,239,020  

During the year ended December 31, 2024, an amount of $1,523 (2023 - $1,133) was expensed as share-based payments related to the vesting of options. The portion of share-based payments recorded is based on the vesting schedule of the options. The following weighted average assumptions were applied using the Black-Scholes Option Pricing model used to estimate the fair value of stock options granted during the years ended December 31, 2024 and 2023.

 

Year ended December

31, 2024

Year ended December

31, 2023

Risk-free interest rate 2.83 - 3.94% 3.66 - 3.81%
Expected life (years) 0.29 - 5.00 5.00
Annualized volatility 90 - 141% 145%
Forfeiture rate 0% 0%
Dividend yield 0% 0%

b) Share purchase warrants

During the year ended December 31, 2024, the Company granted the following share purchase warrants:

  • 15,696,882 on February 16, 2024 with an exercise price of $0.06 ($0.08 CAD) and expiring on February 16, 2025.
  • 27,917,520 on March 8, 2024 with an exercise price of $0.056 and expiring on March 8, 2029.
  • 41,707,215 on September 19, 2024 with an exercise price of $0.056 and expiring on September 19, 2029.
  • 25,155,554 on November 8, 2024 with an exercise price of $0.06 and expiring on November 8, 2029.

During the year ended December 31, 2023, the Company granted the following share purchase warrants:

  • 18,461,015 on March 2, 2023 with an exercise price of $0.07 ($0.095 CAD) and expiring on November 2, 2024.

F-27


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

The continuity of the number of share purchase warrants outstanding as of December 31, 2024 and 2023 is as follows:

    December 31, 2024     December 31, 2023  
   

Number of

warrants

   

Weighted

average

exercise price

   

Number of

warrants

   

Weighted

average

exercise price

 
Outstanding, beginning of period   119,626,027   $ 0.09     101,165,012   $ 0.09  
Issued   110,477,171     0.06     18,461,015     0.07  
Expired   (87,356,006 )   0.10     -     -  
Cancelled   (32,270,021 )   0.07     -     -  
Outstanding, end of year   110,477,171     0.06     119,626,027   $ 0.09  

The following table summarizes warrants outstanding as of December 31, 2024 and 2023:

Expiry date Currency   Exercise price    

December 31,

2024

   

December 31,

2023

 
September 13, 2024 USD   0.10     -     26,488,733  
September 27, 2024 USD   0.10     -     13,152,909  
October 21, 2024 USD   0.10     -     31,672,632  
February 17, 2024 USD   0.067     -     16,044,774  
March 8, 2024 USD   0.067     -     13,805,964  
November 2, 2024 USD   0.070     -     18,461,015  
February 16, 2025* USD   0.06     15,696,882     -  
March 8, 2029 USD   0.056     23,809,522     -  
March 8, 2029 USD   0.056     4,107,998     -  
September 19, 2029 USD   0.056     41,707,215     -  
November 8, 2029 USD   0.060     25,155,554     -  
Outstanding at the end of the year     110,477,171     119,626,027  

*Subsequent to December 31, 2024, 15,696,882 warrants expired unexercised.

 

11. RELATED PARTY TRANSACTIONS

The Company's related parties include its directors and officers whose remuneration was as follows, subject to change of control provisions for officers:

    Year ended December 31,  
    2024     2023  
Salaries $ 553   $ 450  
Directors' fees   -     21  
Share-based payments   850     796  
Interest on convertible debenture   162     237  
  $ 1,565   $ 1,504  

All related party transactions are in the normal course of business and have been measured at the exchange amount.

Other transactions for the year ended December 31, 2024

F-28


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

a) On February 16, 2024, the former CEO, former CFO and directors of the Company restructured $407 of their existing convertible debentures into the new debentures (Note 8). The debentures bear interest at a rate of 20% per annum and mature on February 16, 2025, and are convertible into shares of the Company at $0.06 (C$0.08) per share. Additionally, certain directors converted $259 of their existing convertible into 3,500,000 common shares at a price of $0.074 (Notes 8, 9).

b) On March 8, 2024, the former CFO and directors converted $1,541 of their outstanding convertible debentures into 36,675,478 common shares at a price of US$0.042 (Notes 8, 9).

c) On March 8, 2024, the Company recognized 41,707,215 contingent warrants for the current CEO, former CFO, and one director who converted their existing debentures into units. The value of these warrants upon recognition was $649 which was valued to be $359, on September 19, 2024 (Note 8).

d) On March 8, 2024, former CFO and directors subscribed for 12,202,380 common shares for total proceeds of $513 in relation of a private placement (Note 9). Additionally, the directors received 12,202,380 warrants with a value of $177 (Note 9).

e) As at December 31, 2024, the Company had $Nil (December 31, 2023 - $290) in interest accrued relating to outstanding convertible debentures with directors and officers of the Company.

f) As at December 31, 2024, there was $Nil (December 31, 2023 - $11) in prepaid expenses to the former CEO of the Company.

Other transactions for the year ended December 31, 2023

g) During the year ended December 31, 2023, certain directors of the Company subscribed for $1,135 of unsecured convertible debt in the third tranche (Note 9). The debentures bear interest at a rate of 14% per annum and mature on November 2, 2024, and are convertible into shares of the Company at $0.070 ($0.095 CAD) per share until January 2, 2024, and thereafter at $0.074 ($0.10 CAD) per share.

 

12. SEGMENTED INFORMATION

The Company's operations constitute a single operating segment and therefore a single reportable segment, because the chief operating decision maker ("CODM"), the Company's board of directors, manages the business activities using information of the Company as a whole. The Company has determined that it operates as a single reportable segment, focused on the exploration of its mineral interest in the United States. The accounting policies used to measure the profit and loss of the segment are the same as those described in the summary of significant accounting policies. The measure of segment assets is reported on the consolidated balance sheet as total assets.

 

13. COMMITMENTS

To acquire certain mineral property interests as per Note 4, the Company must make optional acquisition expenditures to satisfy the terms of existing option agreements, failing which the rights to such mineral properties will revert to the property vendors.

 

F-29


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

14. FINANCIAL INSTRUMENT RISKS

The board of directors has overall responsibility for establishing and oversight of the Company's risk management framework. The Company examines the various financial instrument risks to which it is exposed and assesses the impact and likelihood of those risks. Financial instruments consist of cash and cash equivalents, accounts payable, accrued liabilities, lease liabilities, Nuton LLC deposit, SAFE notes, convertible debentures, derivative liabilities.

Financial instruments recorded at fair value on the consolidated statements of financial position are classified using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The three levels of the fair value hierarchy are:

  • Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities.
  • Level 2 - Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
  • Level 3 - Inputs that are not based on observable market data.

The Company's activities expose it to financial risks of varying degrees of significance, which could affect its ability to achieve its strategic objectives for growth and stockholder returns. The principal financial risks to which the Company is exposed are liquidity risk, currency risk, interest rate risk, credit risk and commodity price risk. The Board of Directors has overall responsibility for the establishment and oversight of the Company's risk management framework and reviews the Company's policies on an ongoing basis.

The carrying values of cash, accounts payable, accrued liabilities and Nuton LLC deposit approximate their fair values because of their immediate or short term to maturity and the Company's convertible debentures and lease liabilities are recorded at amortized cost.

The Company's derivative liabilities are measured at its fair value at the end of each reporting period and is categorized as Level 2 in the fair value hierarchy.

a) Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure. To mitigate this risk, the Company has a planning and budgeting process in place to determine the funds required to support its ongoing operations and capital expenditures. The Company ensures that sufficient funds are raised from equity offerings or debt financing to meet its operating requirements, after considering existing cash and expected exercise of stock options and share purchase warrants. See Note 1 for further discussion.

b) Currency risk

Foreign exchange risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Company operates in the United States and Canada; and is exposed to currency risk from transactions denominated in CAD. Currently, the Company does not have any foreign exchange hedge programs and manages its operational CAD requirements through spot purchases in the foreign exchange markets. Based on CAD financial assets and liabilities' magnitude, the Company does not have material sensitivity to CAD to USD exchange rates.

F-30


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

c) Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company is exposed to the interest rate risk on its liabilities through its outstanding borrowings and the interest earned on cash balances. The Company monitors its exposure to interest rates and maintains an investment policy that focuses primarily on the preservation of capital and liquidity.

d) Credit risk

Credit risk is the risk of a financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Company is exposed to credit risk through its cash and cash equivalents. Cash and cash equivalents are held in large Canadian and US financial institutions that have high credit ratings assigned by international credit rating agencies.

 

15. DEFERRED INCOME TAX

A Reconciliation of income tax provision computed at Canadian statutory rates to the reported income tax provision is provided as follows:

    2024     2023  
Tax loss for the year   (4,741 )   (5,911 )
Canadian statutory rate   27%     27%  
             
Income tax benefit computed at statutory rates $ (1,280 ) $ (1,596 )
Adjustment for foreign tax rates   (124 )   152  
Provision to return adjustments and other   802     (1,134 )
Share issuance costs   -     -  
Foreign exchange gains and losses   846     (202 )
Permanent difference   690     503  
Change in valuation allowance   (907 )   2,277  
Income tax expense (recovery) $ -   $ -  

The tax effect of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities as at December 31, 2024 and 2023 respectively are presented below.:

    2024     2023  
Deferred tax assets:            
  Non-capital loss and net operating loss carryforward $ 7,434   $ 9,652  
  Mineral properties   10,442     9,043  
  Capital losses   2,052     2,232  
  Financing and other   104     87  
  SAFE notes   8     -  
Total gross deferred tax assets   20,040     21,014  
Less: valuation allowance   (20,016 )   (20,923 )
Net deferred tax assets   24     91  
             
Deferred tax liabilities:            
  Convertible debentures   (16 )   (91 )
  ROU asset   (8 )   -  
Total deferred tax liabilities   (24 )   (91 )
Deferred tax assets and liabilities   -     -  

 

F-31


Lion Copper and Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024 and 2023
(In thousands of U.S. Dollars except for shares and per share amounts)

 

The Company's unused tax losses expire as follows:

    Canada     US  
2026 $ 486   $ -  
2027 - 2044   21,921     -  
2034 - 2037   -     1,726  
Indefinite   -     4,634  
  $ 22,407   $ 6,360  

The Company's unused capital losses of $15,198 are available to carry forward indefinitely.

 

16. SUBSEQUENT EVENTS

a) The Company has been actively defending against the forfeiture of its water rights in Nevea since August 2021. 

On March 13, 2025, the Company announced the successful negotiation of a Settlement Agreement with the Nevada Division of Water Resources and the Nevada State Engineering (collectively, the "State") to reinstate 3,452.8 ac-ft of previously forfeited water rights essential for the development of the Yerington Copper project. As a result, the State has officially rescinded its notice of forfeiture, thus restoring all the Company's 6,014.5 ac-ft of water rights to good standing. This Settlement Agreement effectively terminates the legal proceedings initiated by the Company to defend its  water rights.

b) Subsequent to year end, FCC issued 4,150,000 common shares at $0.116 for gross proceeds of $481. In addition, FCC granted 10,900,000 stock options exercisable at $0.10 until January 6, 2030.

c) Subsequent to year end, FCC entered into a convertible loan agreements for $220 bearing interest at 5% per annum and have 12 months terms. The principal and accrued interest are convertible into common shares of FCC at the lower of the price per share in the lowest equity financing undertaken by FCC during the term of the loans or $0.106. 

F-32


 

 


form10kxm003.jpg

Lion Copper and Gold Corp.

 

 

Management's Discussion and Analysis

For the year ended December 31, 2024

 

Dated: March 28, 2025

(In thousands of U.S. dollars except for shares and per share amounts)

 

 

 

F-33


This Management's Discussion and Analysis ("MD&A") of Lion Copper and Gold Corp. and its subsidiaries (collectively, "Lion Copper" or the "Company"), dated March 28, 2025, should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2024 and 2023, and related notes thereto which have been prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"). All dollar amounts in this MD&A are in thousands of U.S. dollars unless otherwise noted.

Additional information about the Company, including the Company's press releases, quarterly and annual reports is available through the Company's filings with the securities regulatory authorities in Canada at www.sedarplus.com or the United States Securities Exchange Commission ("SEC") at www.sec.gov/edgar. Information about mineral resources, as well as risks associated with investing in the Company's securities is also contained in the Company's most recently filed Form 10-K.

Steven Dischler, CEO of the Company, is a Qualified Person under National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101"), and has approved the scientific and technical information in this MD&A.

ABOUT LION COPPER

Lion Copper was incorporated in British Columbia, Canada on May 11, 1993, under the name of Acquaterre Mineral Development Ltd. On November 13, 1997, the Company changed its name to Quaterra Resource Inc. and further to Lion Copper and Gold Inc. on November 22, 2021. On September 19, 2024, the Company's common shares were voluntarily delisted on the TSX Venture Exchange ("TSXV") and were subsequently listed on the Canadian Securities Exchange ("CSE") under the symbol "LEO "and continues to be quoted for trading on the OTCQB Market under the symbol "LCGMF".

During the second quarter ended June 30, 2022, the Company determined that it no longer met the definition of a foreign private issuer under U.S. securities laws because more than 50% of its outstanding voting common shares being held, directly or indirectly, by U.S. residents,  the majority of its directors being U.S. citizens, and its primary operations are in the United States. Consequently, the Company transitioned to the SEC reporting system and adopted U.S. GAAP accounting policies effective January 1, 2023.

On March 18, 2022, the Company entered an option to earn-in agreement with Rio Tinto America Inc. ("Rio Tinto"), subsequently assigned to Nuton LLC, a Rio Tinto Venture, (the "Nuton Agreement"), to advance studies and exploration at the Company's copper projects in Mason Valley, Nevada. The Nuton Agreement outlines 3-stage investments amounting to $50,000 in aggregate and provides Nuton LLC with an exclusive option to earn a 65% interest in the projects, comprising 34,494 acres of land, including the historical Yerington mine, the historic MacArthur project, the Wassuk property, the Bear deposit, and associated water rights (the "Mining Assets").

Nuton LLC is evaluating the potential commercial deployment of its Nuton™ technology at the Company's Yerington Copper Project. Nuton™ offers copper heap leaching technologies to deliver greater copper recovery from mined materials and access new sources of copper, such as low-grade sulfide resources and reprocessing of stockpiles and mineralized waste. These technologies have the potential to deliver leading environmental performance through more efficient water usage, lower carbon emission, and the ability to reclaim mine sites by reprocessing waste.

In October 2023 and November 2024, Stage 2 was modified into Stage 2b and Stage 2c, with the respected terms extended to September 2024 and June 30, 2025. Stage 2c includes advanced studies at Yerington, and completion of a Prefeasibility Study (the "PFS") incorporating Nuton™ technologies.

F-34


As of December 31, 2024, the Company received a total of $28,000 from Nuton LLC.:

  • $4,000 for Stage 1 - completed
  • $7,500 for original Stage 2 - completed
  • $11,500 for Stage 2b - completed
  • $5,000 for Stage 2c - anticipated completion June 30, 2025

Up to December 31, 2024, the Company incurred cumulative expenditures of $21,355, consisting of $15,623 for exploration & evaluation, $5,097 for exploration- related overhead, and $636 for capital items under the Nuton Agreement.

Within 60 days of the completion of Stage 2c, Nuton LLC shall provide written notice to the Company whether it elects to exercise the option and fund a comprehensive feasibility study (the "FS") in an aggregate amount (inclusive of the Stage 3 advance funding) not to exceed $50,000. Upon completion of the FS, Nuton LLC and the Company will decide whether to create an investment vehicle into which the Mining Assets will be transferred, with Nuton LLC holding not less than 65% interest in the investment vehicle.

PERFORMANCE HIGHLIGHTS

Achieved Key Development Milestones

  • In January 2024, the Company released its Preliminary Economic Assessment (the "PEA"), confirming the Yerington Copper Project's strong economics and scalability. Key findings include a post-tax Net Present Value ("NPV') of $356,000 at a 7% discount rate) and an Internal Rate of Return ("IRR") of 17.4%, based on a copper price of $3.85 per pound. The PEA highlights a 12-year mine life.
  • During 2024, the Company received $16,500 from Nuton, LLC in two tranches. This funding facilitated the completion of 9,491 ft of resource drilling to expand and upgrade inferred resources to measured and indicated categories. The funding also supported extensive permitting and environmental studies, focused on optimizing mine design, improving metallurgical performance, evaluating water treatment, and progressing the PFS built on the PEA. The Nuton LLC funding was also used to complete 7,048 ft of exploration drilling at the Bear Deposit.

Closed Non-brokered Private Placements and Repaid Convertible Debentures

On March 8 and November 8, 2024, the Company closed non-brokered private placements by issuing an aggregate 48,965,076 units for combined gross proceeds of $2,132. Each unit consisted of one common share and one share purchase warrants exercisable till five years from the issuance.

These funds were used for general corporate expenses, working capital and repayment of the convertible debentures with a maturity of February 16, 2025. 

As of today, Falcon Copper Corp ("FCC"), a consolidated entity of the Company, has a total of $470 in one-year convertible loans, bearing an annual interest rate of 5%. The principal and accrued interest are convertible into common shares of FCC.

Reinstatement of Water Rights

On March 13, 2025, the Company announced the successful negotiation of a settlement agreement with the Nevada Division of Water Resources and the Nevada State Engineering (collectively, the "State") to reinstate 3,452.8 ac-ft of previously forfeited water rights essential for the development of the Yerington Copper project. As a result, the State has officially rescinded its notice of forfeiture, thus restoring all the Company's 6,014.5 ac-ft of water rights to good standing. This Settlement Agreement effectively terminates the legal proceedings initiated by the Company to defend its water rights.

F-35


MINERAL PROPERTIES

Nuton LLC Agreement

On March 12, 2024, the Company announced the commencement of the Stage 2b Program of Work to advance the Yerington Copper Project through completion of a PFS by September 2024 and progress exploration initiatives on the Bear Deposit. Stage 2b was subsequently extended into Stage 2c on November 15, 2024 with a delivery date of the PFS to June 2025.

PFS Work Programs

During the year ending December 31, 2024, PFS progressive work included geological drilling and resource updates, environmental and geotechnical studies, metallurgical testing and engineering.

Four diamond core drill holes were drilled at the Yerington pit. This drilling, together with the discovery of an additional 17 historic Anaconda holes that were not included in the January 2024 PEA, have been incorporated into an updated mineral resource estimate, which will be utilized for the PFS.

Eighteen reverse circulation ("RC") drill holes were completed at MacArthur to upgrade inferred resource to a measured and indicated status. These drill holes have been incorporated into an updated mineral resource estimate which will be utilized for the PFS.

A total of four groundwater piezometers were installed in two each of the Yerington and MacArthur exploration drill holes. One 500' monitoring well was installed at MacArthur to complete both baseline groundwater quality sampling and initial hydrogeological testing to estimate pit dewatering requirements.

The Vat Leached Tailings ("VLT") resource model was re-evaluated and updated by incorporating assays from the exposed VLT sidewalls and backhoe sampling that was completed in 2011 and 2012. A detailed statistical evaluation of this information has allowed for increased search distances, influencing the assigned mineral resource classes. The updated resource will be utilized for the PFS.

Yerington core drilling also provided material for geomechanical testing, oriented core measurement and geotechnical logging to assess pit slope design. A pit slope stability evaluation, including geotechnical pit bench mapping was initiated during the second quarter of 2024.

Fourteen geotechnical test pits were completed, and samples from the test pits have been submitted for laboratory testing to evaluate and optimize infrastructure siting locations for the PFS. Geotechnical drilling at Yerington and MacArthur to support the PFS was completed in January 2025. This geotechnical test work will be used to progress the optimization and siting of project infrastructure for the PFS.

Metallurgical column leach testing is currently underway on MacArthur and Yerington sample material. Four columns representing the main MacArthur pit area and the North Ridge area were started September 9, 2024. Five columns representing the oxide and transition portion of the Yerington pit were started on September 30, 2024.  Bottle roll tests were completed on material from the Gallagher portion of the MacArthur deposit as well as the VLT.  Column leach testing and hydrodynamic leach characterization of sulfides is ongoing by Nuton™. Results from the metallurgical programs will be utilized for the PFS.

F-36


Four rotosonic holes were drilled north of MacArthur for evaluating potential Rapid Infiltration Basin (RIB) locations for use in the discharge of Yerington pit dewatering water. Samples collected from the RIB drilling campaign were used to complete column and geochemical evaluation.  Results from the drilling and associated lab testing will be used for the PFS.   

Bear Drilling

The Bear deposit is a large and partially defined porphyry copper exploration target located primarily on private lands approximately three miles north of the Yerington pit.  Two diamond core holes, B-055 and B-056A, were drilled to depths of 3,435 feet and 3,613 feet, respectively, to further define the target.  Drilling was completed in Q2, and assays were also received in Q2 2024.  B-055 was drilled on the far western extent of the deposit and directed to intersect a +55 Induced Polarization (IP) anomaly. Weak copper mineralization was encountered within a 2,330-foot intercept of sulfide mineralization, starting at 1,105 feet. B-056A was drilled to test a wide spaced drilling gap along the district northwest mineralization trend.  This drill hole identified 0.40% TCu over 2,376 feet from a depth of 1,237 feet, including 130 ft of 0.65% TCu and 138 Ft of 0.62% TCu. The final two intervals encountered 1.150% TCu and 0.904% TCu, respectively, below which the borehole was lost. Oriented core measurements from this hole confirmed the northwest trend with a 40-50° north to northeast dip.

Permitting and Environmental

During the period, SPS received authorization from both State and Federal agencies to complete field work necessary for the completion of the PFS.  No other material permitting or environmental matters occurred during the period. 

SPS received approval from both the Nevada Division of Environmental Protection (NDEP) and Bureau of Land Management (BLM) for amendments to its Reclamation Permit and the MacArthur Exploration Mine Plan of Operations to allow for geotechnical drilling and monitoring well installation within the MacArthur Exploration project area. The BLM also approved two Notice level exploration plans that authorized geotechnical drilling and subsurface characterization of areas in the vicinity of but not connected to the MacArthur Exploration project area. 

SPS received a Temporary Authorization to Explore from NDEP that allowed for the completion of geotechnical drilling within the historic Anaconda Copper Mine Site (ACMS). All permits needed to complete the Stage 2b work plan were received by the end of 2024. 

Water Rights

On July 23, 2021, the Company was notified by the State of Nevada that three of its water rights permits were forfeited, and a request to extend a fourth permit was denied. In response, the Company engaged a legal counsel and filed a petition on August 20, 2021, to appeal the forfeiture decision.

On August 30, 2023, the Nevada State Engineer confirmed that the three water rights applications had been denied and forfeited.

On January 16, 2024, the Company submitted its opening brief to the court, seeking to reverse the forfeiture decisions. A hearing was scheduled for March 18-20, 2025.

On March 11, 2025, the Company reached a settlement agreement with the State, which rescinded the forfeiture decisions and reinstated all previously forfeited water rights. The Company received confirmation of this on March 13, 2025, and the court hearing was cancelled. 

F-37


With the forfeiture recission complete, the Company now has 6,014.5 ac-ft of primary groundwater rights for use in ongoing exploration and future mining and milling operations.   

FALCON COPPER CORP.

Blue Copper Project, Montana

The Blue Copper project is a Butte-style copper-gold system in Powell County and Lewis & Clark County in Montana, located 45 miles north of the Butte, Montana copper mines. District-scale land consolidation almost completely encompasses a prolific placer gold system with extensive copper showings.

Schell Creek Project, Nevada

The Schell Creek Project is composed of the Cabin and Muncy Properties in White Pine County, Nevada, which represent two immediately adjacent copper targets composed of approximately 15,000 acres of mineral claims.

The Cabin Property represents a potential major copper-moly porphyry discovery concealed beneath the Spring Valley pediment within a district-scale BLM land package, located immediately north of the Muncy Property.

Muncy Option to Joint Venture Agreement

On November 22, 2023, Falcon Copper Corp. entered into an Option to Joint Venture Agreement with Kennecott Exploration Company ("Kennecott"), a Rio Tinto subsidiary.

Pursuant to the Agreement, Kennecott grants FCC the sole and exclusive right and option to acquire 100% interest in the Muncy Property. To exercise this option, FCC must satisfy the following:

  • pay the Payment Commitment of $95 to Kennecott on or before the Effective Date of November 22, 2023 (Paid);
  • pay an additional payment commitment of $105 by December 1, 2024 (Paid);
  • pay an additional payment commitment of $50 by December 1, 2025;
  • pay an additional payment commitment of $60 by December 1, 2026;
  • incur expenditures of $1,500 with respect to the Muncy Property and $1,000 with respect to the Cabin Property on or before the expenditure commitment date of November 22, 2025;
  • ensure that no less than 70% of the expenditure commitment for the Muncy Property consists of drilling expenses for the Muncy Property;
  • ensure that no less than 70% of the expenditure commitment for the Cabin Property consists of drilling expenses for the Cabin Property.

Upon FCC satisfying the exploration expenditures, Kennecott has the option to opt in for 40% of an asset-level joint venture for the Schell Creek Project; if Kennecott chooses to not opt in, FCC takes 100% ownership of the Muncy Property, along with the Cabin Property, with a Muncy Property royalty granted to Kennecott.

If FCC decides to terminate the option at any time, they will grant Kennecott a 2.0% net smelter royalty in the Cabin Property. After this is done, the agreement, except for specified sections, will terminate

F-38


If Kennecott elects not to form a joint venture, Kennecott must transfer all their rights in the Muncy Property to the FCC. In return, FCC will grant the optionor a 2.0% net smelter royalty (NSR) in the Properties. Before FCC decides to develop a commercial mining operation on any portion of the Properties, FCC has the right to reduce the NSR from 2.0% to 1.0% by paying the optionor $10,000 in cash

Reconnaissance

FCC incurred reconnaissance evaluation expenditures on targets in Nevada, Arizona and Montana in order to determine whether they warranted further pursuit.

BLUE COPPER ROYALTIES, LLC

Blue Copper Royalties, LLC holds the Butte Valley Royalty and the Nieves interest.

The Butte Valley Royalty is represented by a 1.0% NSR, subject to a buy-down to a 0.5% NSR in exchange for an aggregate payment of $15,000.

The Nieves Interest is represented by a a 5% net profits interest associated with the Nieves Silver property in Mexico.

RESULTS OF OPERATIONS

During the year 2024, the Company incurred higher expenses of $13,257, excluding non-cash items, compared to $10,126 in the prior year. Of these expenses $10,966 and $6,516 were covered by Nuton LLC funding resulting in net expenses of $2,291 and $3,610 in 2024 and 2023, respectively. These net expenses were equally attributed to corporate expenses and Falcon Copper-related expenditures that were not covered by Nuton LLC. 

Exploration and evaluation ("E&E") activities include drilling, technical study, property maintenance, environmental, geological mapping and geophysical survey. In 2024, the Company incurred $8,243 in E&E expenses compared to $6,350 in 2023. The $1,893 increase reflects key milestones achieved in project development in 2024. 

F-39


    Three months ended December 31,     12 months ended December 31,  
    2024     2023     2024     2023  
Expenses   $     $     $     $  
   Exploration and evaluation   1,603     1,597     8,243     6,350  
   General office   144     214     702     715  
   Investor Relations   29     -     123     21  
   Professional fees   414     551     2,095     1,525  
   Salaries and benefits   460     370     1,791     1,368  
   Transfer agent and regulatory   24     11     122     85  
   Travel   51     15     181     62  
    2,725     2,758     13,257     10,126  
Exploration funded by Nuton LLC   (1,548 )   (1,035 )   (7,797 )   (4,739 )
General operating funded by Nuton LLC   (762 )   (647 )   (3,169 )   (1,777 )
    415     1,076     2,291     3,610  
Other expenses                        
   Convertible debentures   -     -     1,750     -  
   Fair value gain on derivative liabilities   (39 )   131     (731 )   (356 )
   Foreign exchange loss   28     2     40     2  
   Impairment of mineral properties   -     -     -     602  
   Interest and other   (387 )   407     (132 )   920  
   Share-based payments   734     -     1,523     1,133  
    336     540     2,450     2,301  
Net and comprehensive loss   751     1,616     4,741     5,911  

In 2024, the Company recognized $1,523 in share-based payments compared to $1,133 in the prior year. The increase is due to the 40,655,000 options that were granted in the current year compared to 23,544,737 in the prior year.

In addition, the Company recognized a loss of $1,750 on the conversion, repayment, and extinguishment of certain convertible debentures in 2024.

FOURTH QUARTER

During the three months ended December 31, 2024, the Company:

  • Closed a private placement for gross proceeds of $1,132 through the issuance of 25,155,554 common shares, each accompanied by a share purchase warrant exercisable at $0.06 till November 8, 2029.

  • Received $5,000 from Nuton LLC for Stage 2c work program.

  • Repaid convertible debentures of $1,091 including principal and accrued interest.

  • Granted 17,000,000 stock options exercisable at CAD 0.085 till December 10, 2029.

F-40


SELECTED ANNUAL FINANCIAL INFORMATION

 
 
  December 31, 2024     December 31, 2023  
Financial Position:            
  Cash and cash equivalents $ 7,999   $ 2,310  
  Working capital surplus/(deficit) $ 346   $ (2,854 )
  Investment in associate $ 1,102   $ 1,206  
  Mineral properties $ 7,902   $ 7,647  
  Total assets $ 17,140   $ 11,258  
  Total  liabilities $ 7,741   $ 5,240  

SUMMARY OF QUARTERLY RESULTS

     
Q4'24
     
Q3'24
     
Q2'24
     
Q1'24
     
Q4'23
     
Q3'23
    Q2'23     Q1'23  
General administration   (1,856 )   (1,502 )   (1,358 )   (1,821 )   (1,161 )   (2,148 )   (723 )   (877 )
Fair value (loss) gain on derivative liabilities   39     439     (427 )   680     (131 )   6     1,421     (940 )
Foreign exchange gain (loss)   (28 )   (4 )   (7 )   (1 )   (2 )   -     -     -  
Interest and other   387     (41 )   (95 )   (119 )   (407 )   (94 )   (48 )   (371 )
Loss on convertible debentures   -     -     -     (1,750 )   -     -     -     -  
Exploration Expenditures   (1,603 )   (1,591 )   (2,389 )   (2,660 )   (1,597 )   (1,344 )   (2,159 )   (1,250 )
Nuton LLC Deposit   2,310     2,336     3,102     3,218     1,682     1,262     2,250     1,322  
Impairment of mineral properties   -     -     -     -     -     -     (602 )   -  
Net income (loss)   (751 )   (363 )   (1,174 )   (2,453 )   (1,616 )   (2,318 )   139     (2,116 )
Basic income (loss) per share   (0.00 )   (0.00 )   (0.00 )   (0.01 )   (0.01 )   (0.01 )   0.00     (0.01 )

The Company's results have been driven by its general corporate and exploration activities. Other income and expenses fluctuate due to changes in the fair value of the Company's convertible notes and investment in associate.

The Company's results are also impacted by non-recurring events such as $1,750 loss in convertible debentures in 2024 and $602 property impairment in 2023.

LIQUIDITY AND CAPITAL RESOURCES

The Company is in an advanced exploration stage that to date has not earned any revenue. Its operations have been dependent mainly on the Nuton LLC funding in the last few years without diluting shareholders' value.

In 2024, the Company received $16,500 from Nuton LLC, which covered approximately 80% (64% - 2023) of the expenses, excluding non-cash items.  Cash on hand is approximately $5,000 as of March 28, 2025.

The following table summarizes the Company's cash flows for the years ended December 31, 2024, and 2023:

    2024     2023  
Cash provided (used) by operating activities $ 3,942   $ (2,389 )
Cash used in investing activities   (210 )   (351 )
Cash provided by financing activities   1,957     3,685  
Increase in cash and cash equivalents   5,689     945  
Cash and cash equivalents, beginning of year   2,310     1,365  
Cash and cash equivalents, end of year $ 7,999   $ 2,310  
 

F-41


In 2024, the company closed two non-brokered private placements by issuing aggregate 48,965,076 units for combined gross proceeds of $2,132. Each unit consisted of one common share and one share purchase warrants exercisable till five years from the issuance. These funds were used for general corporate expenses, working capital and repayment of the convertible debentures. 

On February 16, 2024, the Company issued 12-month convertible debentures of $941 to replace previously issued debentures that were due in February 2024. Most of these debentures were repaid in December 2024 in cash, including accrued interest amounting to $1,091 The remaining balance of $5 was repaid on the maturity date of February 16, 2025. The associated 15,696,882 share purchase warrants issued were expired unexercised on February 16, 2025.

On March 8, 2024, the Company issued 4,107,998 units and 41,707,215 common shares to settle $1,924 of debenture debt. The debenture holders converted their principal and interest into units of the Company at $0.045 (C$0.06) per Unit. Each Unit was comprised of one common share and one share purchase warrant exercisable at $0.06 (C$0.08) for a period of 5 years from the date of issuance.

On March 8, 2024, the Company repaid the convertible debentures of $826 in cash.

Subsequent to year end, FCC issued 4,150,000 common shares at $0.116 for gross proceeds of $481.

The Company has no operating revenues and therefore must utilize its cashflows from financing transactions to maintain its capacity to meet ongoing operating activities.

The Company has no operating revenues and must carefully manage its cash resources to support ongoing operations. Should Nuton LLC decide not to proceed with Stage 3, the Company will need to secure additional financing to maintain its mineral property interests, advance its copper projects and fulfill its obligations as they come due. While the Company has successfully raised funds in the past, there is no assurance it will be able to do so in the future. This represents a material uncertainty that may cast significant doubt about the Company's ability to continue as a going concern, as outlined in Note 1 of the 2024 consolidated financial statements.

TRANSACTIONS WITH RELATED PARTIES

The Company's related parties include its directors and officers whose remuneration was as follows, subject to change of control provisions for officers:

(In thousands)   Year ended
December 31,
2024
    Year ended
December 31,
2023
 
Salaries (1) $ 553   $ 450  
Director's fees (2)   -     21  
Share-based payments (3)   850     796  
Interest on convertible debenture (4)   162     237  
  $ 1,565   $ 1,504  
 

F-42


(1) Charles Travis Naugle, former CEO, Director - $112 (2023 - $250); Stephen Goodman, former CFO, Director - $75 (2023 - $200); Steven Dischler, CEO - $117 (2023 - $Nil); Lei Wang, CFO - $52 (2023 - $Nil); John Banning, COO - $116 (2023 - $Nil); Doug Stiles, VP of Sustainability and Environment - $81 (2023 - $Nil)

(2) Thomas Pressello, former Director - $Nil (2023 - $ 21).

(3) Charles Travis Naugle, former CEO, Director - $148 (2023 - $214); Stephen Goodman, former CFO Director - $86 (2023 - $166); Tony Alford, Director - $363 (2023 - $308), Thomas Patton, Director - $Nil (2023 - $54), Thomas Pressello, Director - $Nil (2023 - $54); Steven Dischler, CEO - $66 (2023 - $Nil); John Banning, COO - $55 (2023 - $Nil); Doug Stiles, VP of Sustainability and Environment - $132 (2023 - $Nil)

(4) Charles Travis Naugle, Former CEO, Director - $68 (2023 - $35); Tony Alford, Director - $84 (2023 - $193); Ekaterina Naugle, spouse of a director - $8 (2023 - $4); Stephen Goodman, Former CFO, Director $2 (2023 - $4); Thomas Pressello, Director - $Nil (2023 - $1)

These transactions have occurred in the normal course of the business and are measured at the equivalent amount of the services rendered.

OUTSTANDING SHARE INFORMATION

As of the date of this MD&A, the Company has:

  • 411,011,264 common shares

  • 63,735,248 stock options

  • 94,780,289 warrants

SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements for the year ended December 31, 2024 have been prepared in accordance with U.S. GAAP.

See Note 4 to the consolidated financial statements for significant accounting policies used in the preparation of the consolidated financial statements.

CRITICAL ACCOUNTING ESTIMATES & JUDGMENTS

The preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the application of policies, reported amounts and disclosures. By their nature, these estimates and judgments are subject to uncertainty and the effect on these consolidated financial statements of changes in such estimates in future periods could be significant. Actual results could differ from those estimates. 

See Note 3 for critical accounting judgements and estimates disclosed in the audited consolidated financial statements for the year ended December 31, 2024.

OFF - BALANCE SHEET ARRANGEMENTS

The Company does not have any off-balance sheet arrangements.

F-43


PROPOSED TRANSACTIONS

The Company has no proposed transactions other than as disclosed in this MD&A.

FORWARD-LOOKING STATEMENTS

This Management's Discussion and Analysis contains "forward-looking information" and "forward-looking statements" within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the "Exchange Act"), and other applicable securities laws.

Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, identified by words or phrases such as "expects", "is expected", "anticipates", "believes", "plans", "projects", "estimates", "assumes", "intends", "strategy", "goals", "objectives", "potential", "possible" or variations thereof or stating that certain actions, events, conditions or results "may", "could", "would", "should", "might" or "will" be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements.

The Forward-Looking Statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance, or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the Forward-Looking Statements. Such factors include, but are not limited to, general business and economic uncertainties; exploration and resource extraction risks; uncertainties relating to surface rights; the actual results of current exploration activities; the outcome of negotiations; conclusions of economic evaluations and studies; future prices of natural resource based commodities; increased competition in the natural resource industry for properties, equipment and qualified personnel; risks associated with environmental compliance and permitting, including those created by changes in environmental legislation and regulation; the risk of arbitrary changes in law; title risks; and the risk of loss of key personnel.

The foregoing lists of factors and assumptions are not exhaustive. The reader should also consider carefully the matters discussed under the heading "Risks Factors and Uncertainties" elsewhere in this MD&A. Forward-Looking Statements contained herein are made as of the date hereof (or as of the date of a document incorporated herein by reference, as applicable). No obligation is undertaken to update publicly or otherwise revise any Forward-Looking Statements or the foregoing lists of factors and assumptions, whether as a result of new information, future events or results or otherwise, except as required by law. Because Forward-Looking Statements are inherently uncertain, readers should not place undue reliance on them. The Forward-Looking Statements contained herein are expressly qualified in their entirety by this cautionary statement.

F-44






UNLESS PERMITTED UNDER SECURITIES LEGISLATION, THE HOLDER OF THIS SECURITY MUST NOT TRADE THE SECURITIES BEFORE JULY 9, 2024.

[TSXV LEGEND FOR INSIDERS - IF APPLICABLE] WITHOUT PRIOR WRITTEN APPROVAL OF THE TSX VENTURE EXCHANGE AND COMPLIANCE WITH ALL APPLICABLE SECURITIES LEGISLATION, THE SECURITIES REPRESENTED BY THIS CERTIFICATE, AND THE SECURITIES DELIVERABLE UPON EXERCISE HEREOF, MAY NOT BE SOLD, TRANSFERRED, HYPOTHECATED OR OTHERWISE TRADED ON OR THROUGH THE FACILITIES OF THE TSX VENTURE EXCHANGE OR OTHERWISE IN CANADA OR TO OR FOR THE BENEFIT OF A CANADIAN RESIDENT UNTIL JULY 9, 2024.

[FOR U.S. PURCHASERS] THE SECURITIES REPRESENTED HEREBY AND THE SECURITIES ISSUABLE UPON EXERCISE OF THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "U.S. SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE, AND, ACCORDINGLY, MAY NOT BE SOLD, TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE U.S. SECURITIES ACT AND REGISTRATION UNDER APPLICABLE STATE SECURITIES LAWS OR PURSUANT TO AN APPLICABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, SUCH REGISTRATION REQUIREMENTS.

[FOR NON-U.S. PURCHASERS]: THE SECURITIES REPRESENTED HEREBY AND THE SECURITIES ISSUABLE UPON EXERCISE OF THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "U.S. SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE, AND, ACCORDINGLY, MAY NOT BE SOLD, TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE U.S. SECURITIES ACT AND REGISTRATION UNDER APPLICABLE STATE SECURITIES LAWS OR PURSUANT TO AN AVAILABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, SUCH REGISTRATION REQUIREMENTS. HEDGING TRANSACTIONS INVOLVING THESE SECURITIES MAY NOT BE CONDUCTED UNLESS IN COMPLIANCE WITH THE U.S. SECURITIES ACT.

THESE SECURITIES MAY NOT BE EXERCISED IN THE UNITED STATES OR BY OR ON BEHALF OF A U.S. PERSON UNLESS THESE SECURITIES AND THE SECURITIES ISSUABLE UPON EXERCISE THEREOF HAVE BEEN REGISTERED UNDER THE U.S. SECURITIES ACT AND APPLICABLE STATE SECURITIES LAWS OR AN EXEMPTION FROM SUCH REGISTRATION REQUIREMENTS IS AVAILABLE. "UNITED STATES" AND "U.S. PERSON" ARE AS DEFINED BY REGULATION S UNDER THE U.S. SECURITIES ACT.

THIS WARRANT CERTIFICATE IS VOID IF NOT EXERCISED ON OR BEFORE

4:00 P.M. (VANCOUVER TIME) ON MARCH 8, 2029.

WARRANT CERTIFICATE

LION COPPER AND GOLD CORP.

(Existing under the Business Corporations Act (British Columbia))

WARRANT
CERTIFICATE NO. 4375132PP.W[⧫]

[♦] warrants entitling the holder to acquire, subject to adjustment, one common share in the capital of Lion Copper and Gold Corp. for each warrant represented hereby (the "Warrants").

THIS IS TO CERTIFY THAT, FOR VALUE RECEIVED [♦] of [♦] (the "Holder") is entitled to acquire for each Warrant, in the manner and subject to the restrictions and adjustments set forth herein, at any time and from time to time until 4:00 p.m. (Vancouver Time) on March 8, 2029 (the "Expiry Time"), one fully paid and non-assessable common share ("Share") in the capital of Lion Copper and Gold Corp. (the "Company") at an exercise price of C$0.075 (US$0.056) per Share (the "Exercise Price"), upon the terms and conditions referred to in this Warrant Certificate.

The Warrants represented by this Warrant Certificate may only be exercised at the registered office of the Company at Suite 1200 - 750 West Pender Street, Vancouver, British Columbia, V6C 2T8, Canada. The Warrants are issued subject to the terms and conditions appended hereto as Schedule "A".



All dollar amounts referred to herein are expressed in Canadian dollars, unless otherwise indicated.

DATED this 8th day of March, 2024.

[Signature page follows]

 


 

IN WITNESS WHEREOF, the Company has caused this Warrant Certificate to be executed by a duly authorized signatory.

  LION COPPER AND GOLD CORP.
     
  Per:  
    Authorized Signatory

This Warrant Certificate may be executed by DocuSign, Adobe e-sign, or other electronic signature or signature reproduction acceptable to the Company, and may be delivered by electronic means in PDF format, and each when so signed and delivered will be deemed to be an original.

(See terms and conditions attached hereto)


A-1

SCHEDULE "A"

TERMS AND CONDITIONS

ARTICLE 1

INTERPRETATION

1.1 Definitions

In these Terms and Conditions, unless there is something in the subject matter or context inconsistent therewith:

(a) "Board of Directors" means the board of directors of the Company;

(b) "Business Day" means a day on which Canadian chartered banks are open for the transaction of regular business in the City of Vancouver, British Columbia;

(c) "Capital Reorganization" has the meaning set out in Section 4.1 of these Terms and Conditions;

(d) "Company" means Lion Copper and Gold Corp. unless and until a successor corporation will have become such in the manner prescribed in Article 6, and thereafter "Company" will mean such successor corporation;

(e) "Company's Auditors" means an independent firm of accountants duly appointed as auditors of the Company;

(f) "DRS" means direct registration system;

(g) Exemption" has the meaning ascribed to such term under Section 8.2 of this Warrant Certificate;

(h) "Exercise Price" has the meaning ascribed to it on the face page of this Warrant Certificate;

(i) "Expiry Time" has the meaning ascribed to it on the face page of this Warrant Certificate;

(j) "hereby", "herein" and similar expressions refer to these Terms and Conditions as the same may be amended or modified from time to time; and the expression "Article" and "Section" followed by a number refer to the specified Article or Section of these Terms and Conditions;

(k) "Holder" has the meaning ascribed to it on the face page of this Warrant Certificate;

(l) "Person" means an individual, corporation, partnership, trustee or any unincorporated organization and words importing persons have a similar meaning;

(m) "Shares" means the common shares in the capital of the Company;

(n) "U.S. Person" has the meaning set out in Section 8.3 of these Terms and Conditions;

(o) "U.S. Securities Act" means the United States Securities Act of 1933, as amended and rules and regulations promulgated thereunder;

(p) "Warrant Certificate" means the certificate to which these Terms and Conditions are attached; and

(q) "Warrants" means the warrants represented by this Warrant Certificate, each Warrant entitling the Holder to acquire one Share.

 


A-2

1.2 General

Words importing the singular number include the plural and vice versa and words importing the masculine gender include the feminine and neuter genders.

1.3 Interpretation Not Affected by Headings

The division of these Terms and Conditions into articles and sections, and the insertion of headings are for convenience of reference only and will not affect the construction or interpretation thereof.

1.4 Applicable Law

The terms hereof and of the Warrants will be construed in accordance with the laws of the Province of British Columbia and the laws of Canada applicable thereto.

1.5 Currency

Unless otherwise noted, all references to "$" or "dollars" are references to the lawful currency of Canada.

ARTICLE 2

ISSUE OF WARRANT

2.1 Issue of Warrants

That number of Warrants set out on the Warrant Certificate are hereby created and issued.

2.2 Additional Issuance of Securities

The Company may at any time and from time to time undertake further equity or debt financing and may issue additional Shares, warrants or grant options or similar rights to purchase Shares to any Person.

2.3 Issue in Substitution for Lost Warrants

If the Warrant Certificate becomes mutilated, lost, destroyed or stolen:

(a) the Company will issue and deliver a new Warrant Certificate, in exchange for and in place of and upon cancellation of such mutilated, lost, destroyed or stolen Warrant Certificate; and

(b) the Holder will bear the cost of the issue of a new Warrant Certificate hereunder and in the case of the loss, destruction or theft of the Warrant Certificate, will furnish to the Company such evidence of loss, destruction, or theft as will be satisfactory to the Company in its discretion. The Company may also require the Holder to furnish an indemnity in an amount and form satisfactory to the Company in its discretion, and will pay the reasonable charges of the Company in connection therewith.

2.4 Warrantholder Not a Shareholder

The Warrants will not constitute the Holder a shareholder of the Company, nor entitle it to any right or interest in respect thereof except as may be expressly provided in the Warrant.


A-3

ARTICLE 3

EXERCISE OF THE WARRANT

3.1 Method of Exercise of the Warrant

The right to purchase Shares conferred by the Warrant Certificate may be exercised, prior to the Expiry Time, by the Holder surrendering the Warrant Certificate, with a duly completed and executed exercise form substantially in the form attached hereto as Schedule "B" and cash or a certified cheque or bank draft payable to or to the order of the Company, for the Exercise Price in lawful money of Canada, to the registered office of the Company at Suite 1200 - 750 West Pender Street, Vancouver, British Columbia, V6C 2T8, Canada.

3.2 Effect of Exercise of the Warrant

(a) Upon surrender and payment as aforesaid the Shares so subscribed for will be issued as fully paid and non-assessable shares and the Holder will become the Holder of record of such Shares on the date of such surrender and payment; and

(b) Within five Business Days after surrender and payment as aforesaid, the Company will forthwith cause the issuance to the Holder of a certificate or DRS statement for the Shares purchased as aforesaid.

3.3 Subscription for Less than Entitlement

The Holder may subscribe for and purchase a number of Shares less than the number which it is entitled to purchase pursuant to the surrendered Warrant Certificate. In the event of any purchase of a number of Shares less than the number which can be purchased pursuant to the Warrant Certificate, the Holder will be entitled to the return of the Warrant Certificate with a notation showing the balance of the Shares which it is entitled to purchase pursuant to the Warrant Certificate which were not then purchased.

3.4 Expiration of the Warrant

After the Expiry Time all rights hereunder will wholly cease and terminate and the Warrant will be void and of no effect.

ARTICLE 4

ADJUSTMENTS

4.1 Adjustments

If at any time after the date hereof and prior to the Expiry Time, and provided that any Warrants remain unexercised, there will be:

(a) a reclassification of the Company's common shares, a change in the Company's common shares into other shares or securities, a subdivision or consolidation of the Company's common shares into a greater or lesser number of common shares, or any other capital reorganization, or

(b) a consolidation, amalgamation, arrangement, combination, or merger of the Company with or into any other corporation other than a consolidation, amalgamation, arrangement, combination or merger which does not result in any reclassification of the Company's outstanding common shares or a change of the Company's common shares into other shares or securities, (any of such events being called a "Capital Reorganization") any Holders who will thereafter acquire Shares pursuant to the Warrants will be entitled to receive, at no additional cost, and will accept in lieu of the number of Shares to which such Holder was theretofore entitled to acquire upon such exercise, the aggregate number of shares, other securities or other property which such Holder should have been entitled to receive as a result of such Capital Reorganization if, on the effective date or record date thereof as the case may be, the Holder had been the registered holder of the number of Shares to which such Holder was theretofore entitled to acquire upon exercise of the Warrants. If determined appropriate by the Company acting reasonably, appropriate adjustments will be made in the application of the provisions set forth herein with respect to the rights and interests of the Holder relative to a Capital Reorganization, to the end that the provisions set forth herein will correspond as nearly as may be reasonably possible to the effect of the Capital Reorganization in relation to any shares, other securities or other property thereafter deliverable upon the exercise of any Warrants.

 


A-4

In case the Company, after the date hereof, will take any action affecting any securities of the Company, other than as previously set out herein, which in the opinion of the directors would materially affect the rights and interests of the Holder hereunder, the number of Shares or other securities which are issuable on the exercise of the Warrants will be adjusted in such manner, if any, and at such time as the directors, in their sole discretion, may determine to be equitable in the circumstances, provided that no such adjustment will be made unless all necessary regulatory approvals, if any, have been obtained. In the event of any question arising with respect to any adjustment provided for herein, such question will be conclusively determined by a firm of chartered accountants appointed by the Company at its sole discretion (who may be the Company's Auditors) and any such determination will be binding upon the Company and the Holder.

No adjustment will be made in respect of any event described herein if the Holder is entitled to participate in such event on the same terms, without amendment, as if the Holder had exercised the Warrants prior to or on the effective date or record date of such event. The adjustments provided for herein are cumulative and such adjustments will be made successively whenever an event referred to herein will occur, subject to the limitations provided for herein. No adjustment will be made in the number or kind of securities which may be acquired on the exercise of a Warrant unless it would result in a change of at least one-hundredth of a Share or other security. Any adjustment which may by reason of this paragraph not be required to be made will be carried forward and then taken into consideration in any subsequent adjustment.

Notwithstanding any adjustments provided for herein or otherwise, the Company will not be required, upon the exercise of any Warrants, to issue fractional Shares or other securities in satisfaction of its obligations hereunder and, except as provided for herein, any fractions will be eliminated. To the extent that the Holder would otherwise be entitled to acquire a fraction of a Share or other security, such right may be exercised in respect of such fraction only in combination with other rights which in the aggregate entitle the Holder to acquire a whole number of Shares or other securities. The Holder will be entitled, upon the elimination of any fraction of a Share or other security, to be paid in cash for the fair market value for the securities so eliminated, always provided that the Company will not be required to make any payment if for less than $10.

4.2 Voluntary Adjustment by the Company

Subject to requisite regulatory approval, the Company may, at its option, at any time during the term of the Warrants, reduce the then current Exercise Price to any amount deemed appropriate by the Board of Directors of the Company.

4.3 Notice of Adjustment

Whenever the number of Shares purchasable upon the exercise of each Warrant or the Exercise Price of such Shares is adjusted, as herein provided, the Company will send to the Holder, notice of such adjustment or adjustments.

 


A-5

4.4 No Adjustment for Dividends

Except as provided in Section 4.1 of this Article 4, no adjustment in respect of any dividends will be made during the term of a Warrant or upon the exercise of a Warrant.

4.5 Preservation of Purchase Rights Upon Merger, Consolidation, etc.

In connection with any consolidation of the Company with, or amalgamation, arrangement, merger or any other business combination of the Company with or into, another corporation or corporations (including, without limitation, pursuant to a takeover bid, tender offer or other acquisition of all or substantially all of the outstanding Shares) or in case of any sale, transfer or lease to another corporation of all or substantially all the property of the Company, the Company or such successor or purchasing corporation, as the case may be, will execute with the Holder an agreement that the Holder will have the right thereafter, upon payment of the Exercise Price in effect immediately prior to such action, to purchase upon exercise of each Warrant the kind and amount of shares and other securities and property which it would have owned or have been entitled to receive after the happening of such consolidation, amalgamation, arrangement, business combination merger, sale, transfer or lease had such Warrant been exercised immediately prior to such action, and the Holder will be bound to accept such shares and other securities and property in lieu of the Shares to which it was previously entitled; provided, however, that no adjustment in respect of dividends, interest or other income on or from such shares or other securities and property will be made during the term of a Warrant or upon the exercise of a Warrant. Any such agreement will provide for adjustments, which will be as nearly equivalent as may be practicable to the adjustments provided for in this Schedule "A". The provisions of this Section 4.5 will similarly apply to successive consolidations, mergers, amalgamations, arrangements, business combinations, sales, transfers or leases.

4.6 Determination of Adjustments

If any questions will at any time arise with respect to the Exercise Price, such question will be conclusively determined by the Company's Auditors, or, if they decline to so act, any other firm of chartered professional accountants, that the Company may designate and the Holder, acting reasonably, may approve, and who will have access to all appropriate records and such determination will be binding upon the Company and the Holder.

ARTICLE 5

COVENANTS BY THE COMPANY

5.1 Reservation of Shares

The Company will reserve and there will remain unissued out of its authorized capital a sufficient number of Shares to satisfy the rights of acquisition provided for in the Warrant Certificate.

5.2 Issuance of Shares/Listing

The Company covenants and agrees that all Shares which will be so issuable upon exercise of the Warrants, upon issuance, will be issued as fully paid and non-assessable and free from all liens, charges and encumbrances. The Company will use its reasonable commercial efforts to maintain the listing of its Shares on a stock exchange or trading system until the Expiry Time.

 


A-6

ARTICLE 6

MERGER AND SUCCESSORS

6.1 Company May Consolidate, etc. on Certain Terms

Nothing herein contained will prevent any consolidation, amalgamation, arrangement, merger or other business combination of the Company with or into any other company or companies, or a conveyance or transfer of all or substantially all the properties and estates of the Company as an entirety to any company lawfully entitled to acquire and operate same, provided, however, that the company formed by such consolidation, amalgamation, arrangement, merger or other business combination or which acquires by conveyance or transfer all or substantially all the properties and estates of the Company as an entirety will, simultaneously with such amalgamation, arrangement, merger, business combination, conveyance or transfer, assume the due and punctual performance and observance of all the covenants and conditions hereof to be performed or observed by the Company.

6.2 Successor Company Substituted

In case the Company, pursuant to Section 6.1 will be consolidated, amalgamated, arranged, merged or combined with or into any other company or companies or will convey or transfer all or substantially all of its properties and estates as an entirety to any other company, the successor company formed by such consolidation, amalgamation, merger, arrangement or business combination into which the Company will have been consolidated, amalgamated, arranged, merged or combined or which will have received a conveyance or transfer as aforesaid, will succeed to and be substituted for the Company hereunder and such changes in phraseology and form (but not in substance) may be made in the Warrant Certificate and herein as may be appropriate in view of such amalgamation, arrangement, merger, business combination or transfer.

ARTICLE 7

AMENDMENTS

7.1 Amendment, etc.

Other than pursuant to Section 4.2 hereof, this Warrant Certificate may only be amended by a written instrument signed by the Company and the Holder.

ARTICLE 8

TRANSFERS AND RESTRICTIONS

8.1 Transfer

Subject to applicable securities legislation and the rules, policies, notices and orders issued by applicable securities regulatory authorities, including the rules of any stock exchange upon which the Shares may be listed, the Warrants evidenced hereby (or any portion thereof) may be assigned or transferred by the Holder to a third party, provided that the Holder delivers a duly completed and executed transfer form attached hereto as Schedule "C" to the Company.

The rights and obligations of the parties hereunder will be binding upon and enure to the benefit of their successors and permitted assigns.

8.2 Legending of Certificates

The Warrants have been (and any Shares issued upon exercise of the Warrants will be) issued pursuant to an exemption (an "Exemption") from the registration and prospectus requirements of applicable securities law.

To the extent that the Company relies on such Exemption, the securities will be subject to restrictions on resale and transferability contained in applicable securities laws.

 


A-7

In the event that any of the securities which may be acquired hereunder are subject to a hold period, or any other restrictions on resale and transferability, the Company may place a legend on the certificates or DRS statements representing the securities as may be required under applicable securities laws (and United States securities laws, if applicable) or the requirements of any stock exchange or other market, or as it may otherwise deem necessary or advisable.

Any certificate or DRS statement representing Shares issued upon exercise of this Warrant prior to July 9,

2024 will bear the following legend:

"UNLESS PERMITTED UNDER SECURITIES LEGISLATION, THE HOLDER OF THIS SECURITY MUST NOT TRADE THE SECURITY BEFORE JULY 9, 2024."

and where required pursuant to the policies of the TSX Venture Exchange:

"WITHOUT THE PRIOR WRITTEN APPROVAL OF THE TSX VENTURE EXCHANGE AND COMPLIANCE WITH ALL APPLICABLE SECURITIES LEGISLATION, THE SECURITIES REPRESENTED BY THIS CERTIFICATE MAY NOT BE SOLD, TRANSFERRED, HYPOTHECATED OR OTHERWISE TRADED ON OR THROUGH THE FACILITIES OF THE EXCHANGE OR OTHERWISE IN CANADA OR TO OR FOR THE BENEFIT OF A CANADIAN RESIDENT BEFORE JULY 9, 2024."

The Holder understands that upon the issuance thereof, and until such time as the same is no longer required under the applicable requirements of the U.S. Securities Act or applicable U.S. state laws and regulations or applicable Canadian laws, the certificates representing the Shares issued upon exercise of this Warrant, and all securities issued in exchange therefor or in substitution thereof, will bear a legend in substantially the following form:

[For US Purchasers]: "THE SECURITIES REPRESENTED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "U.S. SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE, AND, ACCORDINGLY, MAY NOT BE SOLD, TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE U.S. SECURITIES ACT AND REGISTRATION UNDER APPLICABLE STATE SECURITIES LAWS OR PURSUANT TO AN APPLICABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, SUCH REGISTRATION REQUIREMENTS."

[For Non-U.S. Purchasers]: "THE SECURITIES REPRESENTED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "U.S. SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE, AND, ACCORDINGLY, MAY NOT BE SOLD, TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE U.S. SECURITIES ACT AND REGISTRATION UNDER APPLICABLE STATE SECURITIES LAWS OR PURSUANT TO AN AVAILABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, SUCH REGISTRATION REQUIREMENTS. HEDGING TRANSACTIONS INVOLVING THESE SECURITIES MAY NOT BE CONDUCTED UNLESS IN COMPLIANCE WITH THE U.S. SECURITIES ACT."

8.3 U.S. Restrictions

The Warrants represented hereby and securities which may be acquired hereunder have not been registered under the U.S. Securities Act or the securities laws of any state of the United States, and the Warrants represented hereby may not be exercised in the United States or by or on behalf of any U.S. person, as that term is defined in Regulation S under the U.S. Securities Act (a "U.S. Person"), unless an exemption is available from the registration requirements under the U.S. Securities Act. A Holder who is in the United States, is a U.S. Person may meet the requirements for such exemption if: (i) the Holder represents that it is an "accredited investor" as defined in Rule 501(a) of Regulation D under the U.S. Securities Act, who was the original U.S. purchaser of the Warrants from the Company, or (ii) the Holder represents that it is the original purchaser of the Warrants from the Company that is exercising the Warrant in an "offshore transaction" (as defined in Regulation S under the U.S. Securities Act); provided that the Company may require further information from the Holder to confirm such status, and in any event, reserves the right to refuse the exercise of the Warrants, if such exercise would not comply with the U.S. Securities Act or applicable state laws. If the Company refuses the exercise on the basis that it would not comply with the U.S. Securities Act or applicable state laws, or if the Holder hereof is in the United States or is a U.S. Person and is not the original purchaser of the Warrants from the Company, the Company will accept a request for the exercise of the Warrants upon the Holder furnishing an opinion of counsel of recognized standing in form and substance satisfactory to the Company to the effect that the Warrants may be exercised without registration or qualification under United States federal or state laws.

 


A-8

ARTICLE 9

NOTICE

9.1 Notice

Other than as set out above, any notice to be given hereunder to the Holder will be given in writing and either delivered, mailed by prepaid first class post to the Holder at the address indicated on the Warrant, emailed to the Holder at an email address provided to the Company by the Holder or an email address used by the Holder to correspond with the Company, or at such other address as the Holder may hereafter designate by notice in writing. If such notice is delivered, it will be deemed to have been given at the time of delivery; if such notice is sent by mail, it will be deemed to have been given 48 hours following the date of mailing thereof; if such notice is sent by email, it will be deemed to have been given at the time of transmission. In the event of a mail strike or disruption in postal service at or prior to the time a notice is deemed to have been received by mail, such notice will be delivered.

[End of Terms and Conditions]

 


B-1

SCHEDULE "B"

EXERCISE FORM

TO: LION COPPER AND GOLD CORP.

Terms which are not otherwise defined herein will have the meanings ascribed to such terms in the Warrant Certificate held by the undersigned and issued by Lion Copper and Gold Corp. (the "Company").

(1) The undersigned hereby exercises the right to acquire __________________ common shares ("Shares") of the Company in accordance with and subject to the provisions of such Warrant Certificate and herewith makes payment of the purchase price in the amount of C$______________ in full for the said number of Shares, subject to adjustment in accordance with the terms of the Warrant Certificate.

(2) The undersigned hereby represents, warrants and certifies to the Company that at the time of exercise

(PLEASE CHECK [✓] ONE OF THE FOLLOWING):

A. ☐ The undersigned holder (i) is not in the United States, (ii) is not a U.S. person ("U.S. Person"), as defined in Regulation S under the United States Securities Act of 1933, as amended (the "U.S. Securities Act"), (iii) is not exercising the Warrants for the account or benefit of a U.S. Person or a person in the United

States, (iv) did not execute or deliver this exercise form in the United States, and (v) delivery of the underlying shares will not be to an address in the United States; OR

OR

B. ☐ The undersigned holder (a) is the original U.S. purchaser of the Warrants, (b) is exercising the Warrants for its own account, and (c) is an "accredited investor" as defined in Rule 501(a) of Regulation D under the U.S. Securities Act at the time of exercise of the Warrants; OR

OR

C. ☐ If the undersigned holder is (i) a holder in the United States, (ii) a U.S. Person, (iii) a person exercising for the account or benefit of a U.S. Person or a person in the United States, (iv) executing or delivering this exercise form in the United States or (v) requesting delivery of the underlying shares in the United States, the undersigned holder has delivered to the Corporation and the Corporation's transfer agent an opinion of counsel (which will not be sufficient unless it is in form and substance reasonably satisfactory to the Corporation) to the effect that the offer and sale of the Warrant Shares to be delivered upon exercise of the Warrants is exempt from the registration requirements of the U.S. Securities Act and applicable state securities laws.

(3) The undersigned hereby irrevocably directs that the said Shares be issued and delivered as follows:

Name(s) in Full

Address(es)

Number of Shares

 

 

 

 

 

 

 

 

 

Note: If further nominees are intended, please attach (and initial) a schedule giving these particulars.

If any Shares are to be issued to a person or persons other than the undersigned holder, the undersigned holder must pay all applicable transfer taxes or other government charges.

If any Warrants represented by this Warrant Certificate are not being exercised, a new Warrant Certificate will be issued and delivered with the share certificates.

THE SECURITIES DELIVERABLE UPON EXERCISE HEREOF WILL BE SUBJECT TO RESTRICTIONS ON RESALE UNDER U.S. SECURITIES LAWS.

 


B-2


DATED this _____ day of _______________, 20_____.

     
Signature Guaranteed (if applicable)   (Signature of registered holder or Authorized Signatory if a corporation)
     
    If applicable, print Name and Office/Title of Signatory
     
    Print full name of registered holder as on the Warrant Certificate
     
    Print full address

Instructions:

1. The registered Holder may exercise its right to receive Shares by completing this form and surrendering this form, the ORIGINAL Warrant Certificate representing the Warrants being exercised and the purchase price to the registered office of the Company at Suite 1200 - 750 West Pender Street, Vancouver, British Columbia, V6C 2T8, Canada. Cheques representing the purchase price should be made payable to the Company.

2. If the Exercise Form indicates that Shares are to be issued to a person or persons other than the registered Holder of the Warrant Certificate, the signature of such Holder of the Exercise Form must be guaranteed by an authorized officer of a chartered bank, trust company or an investment dealer who is a member of a recognized stock exchange.

3. If the Exercise Form is signed by a trustee, exercise, administrator, curator, guardian, attorney, officer of a corporation or any person acting in a fiduciary or representative capacity, the certificate must be accompanied by evidence of authority to sign satisfactory to the Company.

4. If box (2)C above is checked, any opinion tendered must be from counsel of recognized standing in form and substance satisfactory to the Company. Holders planning to deliver an opinion of counsel in connection with the exercise of the Warrants should contact the Company in advance to determine whether any opinions tendered will be acceptable to the Company.

 


C-1

 SCHEDULE "C"

TRANSFER FORM

FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto:

 
(Please print or typewrite name and address of assignee)
 

___________________ Warrant(s) represented by the within certificate, and do(es) hereby irrevocably constitute and appoint

__________________________________________________________________________ the attorney of the undersigned to transfer the said Warrants maintained on the books of Lion Copper and Gold Corp. with full power of substitution hereunder.

DATED this _____ day of _______________, 20_____.

     

 

 

Signature of Holder

 

 

 

Signature Guarantee

 

Name of Holder (please print)

The signature of the Holder to this assignment must correspond exactly with the name of the Holder as set forth on the face of this Warrant Certificate in every particular, without alteration or enlargement or any change whatsoever, and the signature must be guaranteed by a Canadian chartered bank or by a Canadian trust company or by a medallion signature guarantee from a member of a recognized Medallion Signature Guarantee Program.




UNLESS PERMITTED UNDER SECURITIES LEGISLATION, THE HOLDER OF THIS SECURITY MUST NOT TRADE THE SECURITIES BEFORE MARCH 9, 2025.

[CSE LEGEND FOR INSIDERS - IF APPLICABLE] WITHOUT PRIOR WRITTEN APPROVAL OF THE CANADIAN SECURITIES EXCHANGE AND COMPLIANCE WITH ALL APPLICABLE SECURITIES LEGISLATION, THE SECURITIES REPRESENTED BY THIS CERTIFICATE, AND THE SECURITIES DELIVERABLE UPON EXERCISE HEREOF, MAY NOT BE SOLD, TRANSFERRED, HYPOTHECATED OR OTHERWISE TRADED ON OR THROUGH THE FACILITIES OF THE CANADIAN SECURITIES EXCHANGE MARCH 9, 2025.

THE SECURITIES REPRESENTED HEREBY AND THE SECURITIES ISSUABLE UPON EXERCISE OF THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "U.S. SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE, AND, ACCORDINGLY, MAY NOT BE SOLD, TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE U.S. SECURITIES ACT AND REGISTRATION UNDER APPLICABLE STATE SECURITIES LAWS OR PURSUANT TO AN APPLICABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, SUCH REGISTRATION REQUIREMENTS.

THIS WARRANT CERTIFICATE IS VOID IF NOT EXERCISED ON OR BEFORE

4:00 P.M. (VANCOUVER TIME) ON NOVEMBER 8, 2029.

WARRANT CERTIFICATE

LION COPPER AND GOLD CORP.

(Existing under the Business Corporations Act (British Columbia))

WARRANT
CERTIFICATE NO. 4375135.[♦]
[♦]warrants entitling the holder to acquire, subject toadjustment, one common share in the capital of Lion Copper and Gold Corp. for each warrant represented hereby (the "Warrants").

THIS IS TO CERTIFY THAT, FOR VALUE RECEIVED [♦] of [♦] (the "Holder") is entitled to acquire for each Warrant, in the manner and subject to the restrictions and adjustments set forth herein, at any time and from time to time until 4:00 p.m. (Vancouver Time) on November 8, 2029 (the "Expiry Time"), one fully paid and non-assessable common share ("Share") in the capital of Lion Copper and Gold Corp. (the "Company") at an exercise price of C$0.08 (US$0.06) per Share (the "Exercise Price"), upon the terms and conditions referred to in this Warrant Certificate.

The Warrants represented by this Warrant Certificate may only be exercised at the registered office of the Company at Suite 1200 - 750 West Pender Street, Vancouver, British Columbia, V6C 2T8, Canada. The Warrants are issued subject to the terms and conditions appended hereto as Schedule "A".

All dollar amounts referred to herein are expressed in Canadian dollars, unless otherwise indicated.

DATED this 8th day of November 2024.

[Signature page follows]


IN WITNESS WHEREOF, the Company has caused this Warrant Certificate to be executed by a duly authorized signatory.

 

  LION COPPER AND GOLD CORP.
     
  Per:  
    Authorized Signatory

 

(See terms and conditions attached hereto)


A-1

SCHEDULE "A"

TERMS AND CONDITIONS

ARTICLE 1

INTERPRETATION

1.1 Definitions

In these Terms and Conditions, unless there is something in the subject matter or context inconsistent therewith:

(a) "Board of Directors" means the board of directors of the Company;

(b) "Business Day" means a day on which Canadian chartered banks are open for the transaction of regular business in the City of Vancouver, British Columbia;

(c) "Capital Reorganization" has the meaning set out in Section 4.1 of these Terms and Conditions;

(d) "Company" means Lion Copper and Gold Corp. unless and until a successor corporation will have become such in the manner prescribed in Article 6, and thereafter "Company" will mean such successor corporation;

(e) "Company's Auditors" means an independent firm of accountants duly appointed as auditors of the Company;

(f) "DRS" means direct registration system;

(g) "Exemption" has the meaning ascribed to such term under Section 8.2 of this Warrant Certificate;

(h) "Exercise Price" has the meaning ascribed to it on the face page of this Warrant Certificate;

(i) "Expiry Time" has the meaning ascribed to it on the face page of this Warrant Certificate;

(j) "hereby", "herein" and similar expressions refer to these Terms and Conditions as the same may be amended or modified from time to time; and the expression "Article" and "Section" followed by a number refer to the specified Article or Section of these Terms and Conditions;

(k) "Holder" has the meaning ascribed to it on the face page of this Warrant Certificate;

(l) "Person" means an individual, corporation, partnership, trustee or any unincorporated organization and words importing persons have a similar meaning;

(m) "Shares" means the common shares in the capital of the Company;

(n) "U.S. Person" has the meaning set out in Section 8.3 of these Terms and Conditions;

(o) "U.S. Securities Act" means the United States Securities Act of 1933, as amended and rules and regulations promulgated thereunder;

(p) "Warrant Certificate" means the certificate to which these Terms and Conditions are attached; and

(q) "Warrants" means the warrants represented by this Warrant Certificate, each Warrant entitling the Holder to acquire one Share.


A-2

1.2 General

Words importing the singular number include the plural and vice versa and words importing the masculine gender include the feminine and neuter genders.

1.3 Interpretation Not Affected by Headings

The division of these Terms and Conditions into articles and sections, and the insertion of headings are for convenience of reference only and will not affect the construction or interpretation thereof.

1.4 Applicable Law

The terms hereof and of the Warrants will be construed in accordance with the laws of the Province of British Columbia and the laws of Canada applicable thereto.

1.5 Currency

Unless otherwise noted, all references to "$" or "dollars" are references to the lawful currency of Canada.

ARTICLE 2

ISSUE OF WARRANT

2.1 Issue of Warrants

That number of Warrants set out on the Warrant Certificate are hereby created and issued.

2.2 Additional Issuance of Securities

The Company may at any time and from time to time undertake further equity or debt financing and may issue additional Shares, warrants or grant options or similar rights to purchase Shares to any Person.

2.3 Issue in Substitution for Lost Warrants

If the Warrant Certificate becomes mutilated, lost, destroyed or stolen:

(a) the Company will issue and deliver a new Warrant Certificate, in exchange for and in place of and upon cancellation of such mutilated, lost, destroyed or stolen Warrant Certificate; and

(b) the Holder will bear the cost of the issue of a new Warrant Certificate hereunder and in the case of the loss, destruction or theft of the Warrant Certificate, will furnish to the Company such evidence of loss, destruction, or theft as will be satisfactory to the Company in its discretion. The Company may also require the Holder to furnish an indemnity in an amount and form satisfactory to the Company in its discretion, and will pay the reasonable charges of the Company in connection therewith.

2.4 Warrantholder Not a Shareholder

The Warrants will not constitute the Holder a shareholder of the Company, nor entitle it to any right or interest in respect thereof except as may be expressly provided in the Warrant.


A-3

ARTICLE 3

EXERCISE OF THE WARRANT

3.1 Method of Exercise of the Warrant

The right to purchase Shares conferred by the Warrant Certificate may be exercised, prior to the Expiry Time, by the Holder surrendering the Warrant Certificate, with a duly completed and executed exercise form substantially in the form attached hereto as Schedule "B" and cash or a certified cheque or bank draft payable to or to the order of the Company, for the Exercise Price in lawful money of Canada, to the registered office of the Company at Suite 1200 - 750 West Pender Street, Vancouver, British Columbia, V6C 2T8, Canada.

3.2 Effect of Exercise of the Warrant

(a) Upon surrender and payment as aforesaid the Shares so subscribed for will be issued as fully paid and non-assessable shares and the Holder will become the Holder of record of such Shares on the date of such surrender and payment; and

(b) Within five Business Days after surrender and payment as aforesaid, the Company will forthwith cause the issuance to the Holder of a certificate or DRS statement for the Shares purchased as aforesaid.

3.3 Subscription for Less than Entitlement

The Holder may subscribe for and purchase a number of Shares less than the number which it is entitled to purchase pursuant to the surrendered Warrant Certificate. In the event of any purchase of a number of Shares less than the number which can be purchased pursuant to the Warrant Certificate, the Holder will be entitled to the return of the Warrant Certificate with a notation showing the balance of the Shares which it is entitled to purchase pursuant to the Warrant Certificate which were not then purchased.

3.4 Expiration of the Warrant

After the Expiry Time all rights hereunder will wholly cease and terminate and the Warrant will be void and of no effect.

ARTICLE 4

ADJUSTMENTS

4.1 Adjustments

If at any time after the date hereof and prior to the Expiry Time, and provided that any Warrants remain unexercised, there will be:

(a) a reclassification of the Company's common shares, a change in the Company's common shares into other shares or securities, a subdivision or consolidation of the Company's common shares into a greater or lesser number of common shares, or any other capital reorganization, or

(b) a consolidation, amalgamation, arrangement, combination, or merger of the Company with or into any other corporation other than a consolidation, amalgamation, arrangement, combination or merger which does not result in any reclassification of the Company's outstanding common shares or a change of the Company's common shares into other shares or securities, (any of such events being called a "Capital Reorganization") any Holders who will thereafter acquire Shares pursuant to the Warrants will be entitled to receive, at no additional cost, and will accept in lieu of the number of Shares to which such Holder was theretofore entitled to acquire upon such exercise, the aggregate number of shares, other securities or other property which such Holder should have been entitled to receive as a result of such Capital Reorganization if, on the effective date or record date thereof as the case may be, the Holder had been the registered holder of the number of Shares to which such Holder was theretofore entitled to acquire upon exercise of the Warrants. If determined appropriate by the Company acting reasonably, appropriate adjustments will be made in the application of the provisions set forth herein with respect to the rights and interests of the Holder relative to a Capital Reorganization, to the end that the provisions set forth herein will correspond as nearly as may be reasonably possible to the effect of the Capital Reorganization in relation to any shares, other securities or other property thereafter deliverable upon the exercise of any Warrants.


A-4

In case the Company, after the date hereof, will take any action affecting any securities of the Company, other than as previously set out herein, which in the opinion of the directors would materially affect the rights and interests of the Holder hereunder, the number of Shares or other securities which are issuable on the exercise of the Warrants will be adjusted in such manner, if any, and at such time as the directors, in their sole discretion, may determine to be equitable in the circumstances, provided that no such adjustment will be made unless all necessary regulatory approvals, if any, have been obtained. In the event of any question arising with respect to any adjustment provided for herein, such question will be conclusively determined by a firm of chartered accountants appointed by the Company at its sole discretion (who may be the Company's Auditors) and any such determination will be binding upon the Company and the Holder.

No adjustment will be made in respect of any event described herein if the Holder is entitled to participate in such event on the same terms, without amendment, as if the Holder had exercised the Warrants prior to or on the effective date or record date of such event. The adjustments provided for herein are cumulative and such adjustments will be made successively whenever an event referred to herein will occur, subject to the limitations provided for herein. No adjustment will be made in the number or kind of securities which may be acquired on the exercise of a Warrant unless it would result in a change of at least one-hundredth of a Share or other security. Any adjustment which may by reason of this paragraph not be required to be made will be carried forward and then taken into consideration in any subsequent adjustment.

Notwithstanding any adjustments provided for herein or otherwise, the Company will not be required, upon the exercise of any Warrants, to issue fractional Shares or other securities in satisfaction of its obligations hereunder and, except as provided for herein, any fractions will be eliminated. To the extent that the Holder would otherwise be entitled to acquire a fraction of a Share or other security, such right may be exercised in respect of such fraction only in combination with other rights which in the aggregate entitle the Holder to acquire a whole number of Shares or other securities. The Holder will be entitled, upon the elimination of any fraction of a Share or other security, to be paid in cash for the fair market value for the securities so eliminated, always provided that the Company will not be required to make any payment if for less than $10.

4.2 Voluntary Adjustment by the Company

Subject to requisite regulatory approval, the Company may, at its option, at any time during the term of the Warrants, reduce the then current Exercise Price to any amount deemed appropriate by the Board of Directors of the Company.

4.3 Notice of Adjustment

Whenever the number of Shares purchasable upon the exercise of each Warrant or the Exercise Price of such Shares is adjusted, as herein provided, the Company will send to the Holder, notice of such adjustment or adjustments.


A-5

4.4 No Adjustment for Dividends

Except as provided in Section 4.1 of this Article 4, no adjustment in respect of any dividends will be made during the term of a Warrant or upon the exercise of a Warrant.

4.5 Preservation of Purchase Rights Upon Merger, Consolidation, etc.

In connection with any consolidation of the Company with, or amalgamation, arrangement, merger or any other business combination of the Company with or into, another corporation or corporations (including, without limitation, pursuant to a takeover bid, tender offer or other acquisition of all or substantially all of the outstanding Shares) or in case of any sale, transfer or lease to another corporation of all or substantially all the property of the Company, the Company or such successor or purchasing corporation, as the case may be, will execute with the Holder an agreement that the Holder will have the right thereafter, upon payment of the Exercise Price in effect immediately prior to such action, to purchase upon exercise of each Warrant the kind and amount of shares and other securities and property which it would have owned or have been entitled to receive after the happening of such consolidation, amalgamation, arrangement, business combination merger, sale, transfer or lease had such Warrant been exercised immediately prior to such action, and the Holder will be bound to accept such shares and other securities and property in lieu of the Shares to which it was previously entitled; provided, however, that no adjustment in respect of dividends, interest or other income on or from such shares or other securities and property will be made during the term of a Warrant or upon the exercise of a Warrant. Any such agreement will provide for adjustments, which will be as nearly equivalent as may be practicable to the adjustments provided for in this Schedule "A". The provisions of this Section 4.5 will similarly apply to successive consolidations, mergers, amalgamations, arrangements, business combinations, sales, transfers or leases.

4.6 Determination of Adjustments

If any questions will at any time arise with respect to the Exercise Price, such question will be conclusively determined by the Company's Auditors, or, if they decline to so act, any other firm of chartered professional accountants, that the Company may designate and the Holder, acting reasonably, may approve, and who will have access to all appropriate records and such determination will be binding upon the Company and the Holder.

ARTICLE 5

COVENANTS BY THE COMPANY

5.1 Reservation of Shares

The Company will reserve and there will remain unissued out of its authorized capital a sufficient number of Shares to satisfy the rights of acquisition provided for in the Warrant Certificate.

5.2 Issuance of Shares/Listing

The Company covenants and agrees that all Shares which will be so issuable upon exercise of the Warrants, upon issuance, will be issued as fully paid and non-assessable and free from all liens, charges and encumbrances. The Company will use its reasonable commercial efforts to maintain the listing of its Shares on a stock exchange or trading system until the Expiry Time.


A-6

ARTICLE 6

MERGER AND SUCCESSORS

6.1 Company May Consolidate, etc. on Certain Terms

Nothing herein contained will prevent any consolidation, amalgamation, arrangement, merger or other business combination of the Company with or into any other company or companies, or a conveyance or transfer of all or substantially all the properties and estates of the Company as an entirety to any company lawfully entitled to acquire and operate same, provided, however, that the company formed by such consolidation, amalgamation, arrangement, merger or other business combination or which acquires by conveyance or transfer all or substantially all the properties and estates of the Company as an entirety will, simultaneously with such amalgamation, arrangement, merger, business combination, conveyance or transfer, assume the due and punctual performance and observance of all the covenants and conditions hereof to be performed or observed by the Company.

6.2 Successor Company Substituted

In case the Company, pursuant to Section 6.1 will be consolidated, amalgamated, arranged, merged or combined with or into any other company or companies or will convey or transfer all or substantially all of its properties and estates as an entirety to any other company, the successor company formed by such consolidation, amalgamation, merger, arrangement or business combination into which the Company will have been consolidated, amalgamated, arranged, merged or combined or which will have received a conveyance or transfer as aforesaid, will succeed to and be substituted for the Company hereunder and such changes in phraseology and form (but not in substance) may be made in the Warrant Certificate and herein as may be appropriate in view of such amalgamation, arrangement, merger, business combination or transfer.

ARTICLE 7

AMENDMENTS

7.1 Amendment, etc.

Other than pursuant to Section 4.2 hereof, this Warrant Certificate may only be amended by a written instrument signed by the Company and the Holder.

ARTICLE 8

TRANSFERS AND RESTRICTIONS

8.1 Transfer

Subject to applicable securities legislation and the rules, policies, notices and orders issued by applicable securities regulatory authorities, including the rules of any stock exchange upon which the Shares may be listed, the Warrants evidenced hereby (or any portion thereof) may be assigned or transferred by the Holder to a third party, provided that the Holder delivers a duly completed and executed transfer form attached hereto as Schedule "C" to the Company.

The rights and obligations of the parties hereunder will be binding upon and enure to the benefit of their successors and permitted assigns.

8.2 Legending of Certificates

The Warrants have been (and any Shares issued upon exercise of the Warrants will be) issued pursuant to an exemption (an "Exemption") from the registration and prospectus requirements of applicable securities law. To the extent that the Company relies on such Exemption, the securities will be subject to restrictions on resale and transferability contained in applicable securities laws.


A-7

In the event that any of the securities which may be acquired hereunder are subject to a hold period, or any other restrictions on resale and transferability, the Company may place a legend on the certificates or DRS statements representing the securities as may be required under applicable securities laws (and United States securities laws, if applicable) or the requirements of any stock exchange or other market, or as it may otherwise deem necessary or advisable.

Any certificate or DRS statement representing Shares issued upon exercise of this Warrant prior to July 9,

2024 will bear the following legend:

"UNLESS PERMITTED UNDER SECURITIES LEGISLATION, THE HOLDER OF THIS SECURITY MUST NOT TRADE THE SECURITY BEFORE MARCH 9, 2025."

and where required pursuant to the policies of the Canadian Securities Exchange:

"WITHOUT THE PRIOR WRITTEN APPROVAL OF THE CANADIAN SECURITIES EXCHANGE AND COMPLIANCE WITH ALL APPLICABLE SECURITIES LEGISLATION, THE SECURITIES REPRESENTED BY THIS CERTIFICATE MAY NOT BE SOLD, TRANSFERRED, HYPOTHECATED OR OTHERWISE TRADED ON OR THROUGH THE FACILITIES OF THE CANADIAN SECURITIES EXCHANGE MARCH 9, 2025."

The Holder understands that upon the issuance thereof, and until such time as the same is no longer required under the applicable requirements of the U.S. Securities Act or applicable U.S. state laws and regulations or applicable Canadian laws, the certificates representing the Shares issued upon exercise of this Warrant, and all securities issued in exchange therefor or in substitution thereof, will bear a legend in substantially the following form:

"THE SECURITIES REPRESENTED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "U.S. SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE, AND, ACCORDINGLY, MAY NOT BE SOLD, TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE U.S. SECURITIES ACT AND REGISTRATION UNDER APPLICABLE STATE SECURITIES LAWS OR PURSUANT TO AN APPLICABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, SUCH REGISTRATION REQUIREMENTS."

8.3 U.S. Restrictions

The Warrants represented hereby and securities which may be acquired hereunder have not been registered under the U.S. Securities Act or the securities laws of any state of the United States, and the Warrants represented hereby may not be exercised in the United States or by or on behalf of any U.S. person, as that term is defined in Regulation S under the U.S. Securities Act (a "U.S. Person"), unless an exemption is available from the registration requirements under the U.S. Securities Act. A Holder who is in the United States, is a U.S. Person may meet the requirements for such exemption if: (i) the Holder represents that it is an "accredited investor" as defined in Rule 501(a) of Regulation D under the U.S. Securities Act, who was the original U.S. purchaser of the Warrants from the Company, or (ii) the Holder represents that it is the original purchaser of the Warrants from the Company that is exercising the Warrant in an "offshore transaction" (as defined in Regulation S under the U.S. Securities Act); provided that the Company may require further information from the Holder to confirm such status, and in any event, reserves the right to refuse the exercise of the Warrants, if such exercise would not comply with the U.S. Securities Act or applicable state laws. If the Company refuses the exercise on the basis that it would not comply with the U.S. Securities Act or applicable state laws, or if the Holder hereof is in the United States or is a U.S. Person and is not the original purchaser of the Warrants from the Company, the Company will accept a request for the exercise of the Warrants upon the Holder furnishing an opinion of counsel of recognized standing in form and substance satisfactory to the Company to the effect that the Warrants may be exercised without registration or qualification under United States federal or state laws.


A-8

ARTICLE 9

NOTICE

9.1 Notice

Other than as set out above, any notice to be given hereunder to the Holder will be given in writing and either delivered, mailed by prepaid first class post to the Holder at the address indicated on the Warrant, emailed to the Holder at an email address provided to the Company by the Holder or an email address used by the Holder to correspond with the Company, or at such other address as the Holder may hereafter designate by notice in writing. If such notice is delivered, it will be deemed to have been given at the time of delivery; if such notice is sent by mail, it will be deemed to have been given 48 hours following the date of mailing thereof; if such notice is sent by email, it will be deemed to have been given at the time of transmission. In the event of a mail strike or disruption in postal service at or prior to the time a notice is deemed to have been received by mail, such notice will be delivered.

[End of Terms and Conditions]

 

 


B-1

SCHEDULE "B"

EXERCISE FORM

TO: LION COPPER AND GOLD CORP.

Terms which are not otherwise defined herein will have the meanings ascribed to such terms in the Warrant Certificate held by the undersigned and issued by Lion Copper and Gold Corp. (the "Company").

(1) The undersigned hereby exercises the right to acquire __________________ common shares ("Shares") of the Company in accordance with and subject to the provisions of such Warrant Certificate and herewith makes payment of the purchase price in the amount of C$______________ in full for the said number of Shares, subject to adjustment in accordance with the terms of the Warrant Certificate.

(2) The undersigned hereby represents, warrants and certifies to the Company that at the time of exercise

(PLEASE CHECK [✓] ONE OF THE FOLLOWING):

A. ☐ The undersigned holder (i) is not in the United States, (ii) is not a U.S. person ("U.S. Person"), as defined in Regulation S under the United States Securities Act of 1933, as amended (the "U.S. Securities Act"), (iii) is not exercising the Warrants for the account or benefit of a U.S. Person or a person in the United States, (iv) did not execute or deliver this exercise form in the United States, and (v) delivery of the underlying shares will not be to an address in the United States; OR

OR

B. ☐ The undersigned holder (a) is the original U.S. purchaser of the Warrants, (b) is exercising the Warrants for its own account, and (c) is an "accredited investor" as defined in Rule 501(a) of Regulation D under the U.S. Securities Act at the time of exercise of the Warrants; OR

OR

C. ☐ If the undersigned holder is (i) a holder in the United States, (ii) a U.S. Person, (iii) a person exercising for the account or benefit of a U.S. Person or a person in the United States, (iv) executing or delivering this exercise form in the United States or (v) requesting delivery of the underlying shares in the United States, the undersigned holder has delivered to the Corporation and the Corporation's transfer agent an opinion of counsel (which will not be sufficient unless it is in form and substance reasonably satisfactory to the Corporation) to the effect that the offer and sale of the Warrant Shares to be delivered upon exercise of the Warrants is exempt from the registration requirements of the U.S. Securities Act and applicable state securities laws.

(3) The undersigned hereby irrevocably directs that the said Shares be issued and delivered as follows:

Name(s) in Full Address(es) Number of Shares
     
     
     

Note: If further nominees are intended, please attach (and initial) a schedule giving these particulars.

If any Shares are to be issued to a person or persons other than the undersigned holder, the undersigned holder must pay all applicable transfer taxes or other government charges.

If any Warrants represented by this Warrant Certificate are not being exercised, a new Warrant Certificate will be issued and delivered with the share certificates.

THE SECURITIES DELIVERABLE UPON EXERCISE HEREOF WILL BE SUBJECT TO

RESTRICTIONS ON RESALE UNDER U.S. SECURITIES LAWS.


B-2

DATED this _____ day of _______________, 20_____.


     
Signature Guaranteed (if applicable)   (Signature of registered holder or Authorized Signatory if a corporation)
     
     
    If applicable, print Name and Office/Title of Signatory
     
     
    Print full name of registered holder as on the Warrant Certificate
     
     
    Print full address

Instructions:

1. The registered Holder may exercise its right to receive Shares by completing this form and surrendering this form, the ORIGINAL Warrant Certificate representing the Warrants being exercised and the purchase price to the registered office of the Company at Suite 1200 - 750 West Pender Street, Vancouver, British Columbia, V6C 2T8, Canada. Cheques representing the purchase price should be made payable to the Company.

2. If the Exercise Form indicates that Shares are to be issued to a person or persons other than the registered Holder of the Warrant Certificate, the signature of such Holder of the Exercise Form must be guaranteed by an authorized officer of a chartered bank, trust company or an investment dealer who is a member of a recognized stock exchange.

3. If the Exercise Form is signed by a trustee, exercise, administrator, curator, guardian, attorney, officer of a corporation or any person acting in a fiduciary or representative capacity, the certificate must be accompanied by evidence of authority to sign satisfactory to the Company.

4. If box (2)C above is checked, any opinion tendered must be from counsel of recognized standing in form and substance satisfactory to the Company. Holders planning to deliver an opinion of counsel in connection with the exercise of the Warrants should contact the Company in advance to determine whether any opinions tendered will be acceptable to the Company.


C-1

SCHEDULE "C"

TRANSFER FORM

FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto:



(Please print or typewrite name and address of assignee)




___________________ Warrant(s) represented by the within certificate, and do(es) hereby irrevocably constitute and appoint

__________________________________________________________________________ the attorney of the undersigned to transfer the said Warrants maintained on the books of Lion Copper and Gold Corp. with full power of substitution hereunder.

DATED this _____ day of _______________, 20_____.


 

 

Signature of Holder

     
     

Signature Guarantee

 

Name of Holder (please print)


The signature of the Holder to this assignment must correspond exactly with the name of the Holder as set forth on the face of this Warrant Certificate in every particular, without alteration or enlargement or any change whatsoever, and the signature must be guaranteed by a Canadian chartered bank or by a Canadian trust company or by a medallion signature guarantee from a member of a recognized Medallion Signature Guarantee Program.



LION COPPER AND GOLD CORP.

2024 STOCK OPTION PLAN

 

 

 


TABLE OF CONTENTS

    Page
     
1. PURPOSE  - 1 -
     
2. DEFINITIONS AND INTERPRETATION  - 1 -
     
3. ADMINISTRATION - 4 -
     
4. OPTIONEES  - 5 -
     
5. THE OPTION SHARES  - 5 -
     
6. GRANT OF OPTIONS  - 5 -
     
7. TERMINATION OF OPTIONS  - 7 -
     
8. ADJUSTMENT OF AND CHANGES IN THE OPTION SHARES  - 9 -
     
9. CHANGE OF CONTROL  - 9 -
     
10. PAYMENT  - 10 -
     
11. SECURITIES LAW AND EXCHANGE REQUIREMENTS  - 10 -
     
12. EFFECTIVENESS AND TERMINATION OF PLAN  - 11 -
     
13. AMENDMENT OF THE PLAN  - 11 -
     
14. UNITED STATES REQUIREMENTS  - 12 -
     
15. MISCELLANEOUS  - 12 -
     
SCHEDULE "A" STOCK OPTION CERTIFICATE 1
   
SCHEDULE "B" STOCK OPTION EXERCISE NOTICE  1
   
SCHEDULE "C" STOCK OPTION PLAN U.S APPENDIX  1


LION COPPER AND GOLD CORP.

(the "Corporation")

2024 STOCK OPTION PLAN

1. PURPOSE

The purpose of this Plan is to provide an incentive to Eligible Persons, as that term is defined below, to acquire a proprietary interest in the Corporation, to continue their participation in the affairs of the Corporation and to increase their efforts on behalf of the Corporation.

2. DEFINITIONS AND INTERPRETATION

In this Plan, the following words have the following meanings:

(a) "2021 Plan" has the meaning ascribed to it in Section 5(b);

(b) "Affiliate" means a Company that is a parent or subsidiary of the Corporation, or that is controlled by the same person as the Corporation;

(c) "BCSC" means the British Columbia Securities Commission;

(d) "Blackout Period" means a period of time during which the Corporation prohibits Optionees from exercising the Options;

(e) "Board" means the board of directors of the Corporation;

(f) "Business Day" means any day, other than a Saturday, a Sunday or a statutory holiday in Vancouver, British Columbia;

(g) "Cash-Out Amount" has the meaning ascribed to it in Section 10(b)(ii);

(h) "Cashed-Out Shares" has the meaning ascribed to it in Section 10(b)(ii);

(i) "Cashless Exercise" means an arrangement between the Corporation and a brokerage firm pursuant to which (i) the brokerage firm loans money to an Optionee to pay for the acquisition of the Option Shares on exercise of an Option, (ii) the brokerage firm then sells a sufficient number of Shares of the Corporation to cover the exercise price of the Options in order to repay to itself the loan made to the Optionee, (iii) the brokerage firm then receives the Option Shares that were subject to the Option from the Corporation and delivers to the Optionee either the balance of the Option Shares or the cash proceeds from the balance of such Option Shares, with such variation in the above arrangement as may be approved by the Board where such variation is necessary to accommodate the internal policies and procedures of the selected brokerage firm related to cashless stock option exercise procedures;

(j) "Company" means a corporation, incorporated association or organization, body corporate, partnership, trust, association or other entity other than an individual;

(k) "Consultant" means, in relation to the Corporation, an individual (other than an Employee or a Director of the Corporation) or Company that:


- 2 -

(i) is engaged to provide on an ongoing bona fide basis, consulting, technical, management or other services to the Corporation or to any of its subsidiaries, other than services provided in relation to a distribution;

(ii) provides the services under a written contract between the Corporation or any of its subsidiaries and the individual or the Consultant Company, as the case may be; and;

(iii) in the reasonable opinion of the Corporation, spends or will spend a significant amount of time and attention on the affairs and business of the Corporation or any of its subsidiaries.

(l) "Consultant Company" means a Consultant that is a Company;

(m) "Corporation" means Lion Copper and Gold Corp.;

(n) "Director" means a director, senior officer or Management Company Employee of the

Corporation, or a director, senior officer or Management Company Employee of the Corporation's subsidiaries to whom stock options can be granted in reliance on an exemption from the prospectus requirements of the applicable securities laws;

(o) "Early Expiry Date" means 4:00 pm local time in Vancouver on:

(i) the date fixed by the Board for early expiry of each Option, which date will be no more than one year from the date on which the Optionee ceases to be an Eligible Person for any reason other than death, disability or cause; or

(ii) the date that is 90 days from the date on which the Optionee ceases to be an Eligible Person for any reason other than death, disability or cause, if no date is fixed by the Board under

(i) above;

(p) "Eligible Person" means a person who is a Director, Employee or Consultant of the Corporation or its subsidiary on the Grant Date;

(q) "Employee" means:

(i) an individual who is considered an employee of the Corporation or its subsidiary under the Income Tax Act (Canada) (and for whom income tax, employment insurance and CPP deductions must be made at source);

(ii) an individual who works full-time for the Corporation or its subsidiary providing services normally provided by an employee and who is subject to the same control and direction by the Corporation over the details and methods of work as an employee of the Corporation, but for whom income tax deductions are not made at source; or

(iii) an individual who works for the Corporation or its subsidiary on a continuing and regular basis for a minimum amount of time per week providing services normally provided by an employee and who is subject to the same control and direction by the Corporation over the details and methods of work as an employee of the Corporation, but for whom income tax deductions are not made at source;

(r) "Exchange" means the Canadian Securities Exchange or any other stock exchange on which the Shares are listed for trading;

(s) "Expiry Date" means the date so fixed by the Board at the time the Option is awarded;


- 3 -

(t) "Fixed Plan" has the meaning ascribed to it in Section 5(c);

(u) "Fixed Plan Options" means the issued and outstanding stock options that were previously granted pursuant to the Fixed Plan;

(v) "Grant Date" means the date of grant of an Option to an Optionee;

(w) "Investor Relations Activities" means any activities, by or on behalf of the Corporation or a shareholder of the Corporation, that promote or reasonably could be expected to promote the purchase or sale of securities of the Corporation, but does not include:

(i) the dissemination of information provided, or records prepared, in the ordinary course of business of the Corporation:

(A) to promote the sale of products or services of the Corporation, or

(B) to raise public awareness of the Corporation,

that cannot reasonably be considered to promote the purchase or sale of securities of the Corporation;

(ii) activities or communications necessary to comply with the requirements of:

(A) applicable Securities Laws, or

(B) Exchange requirements or the by-laws, rules or other regulatory instruments of any other self-regulatory body or stock exchange having jurisdiction over the Corporation;

(iii) communications by a publisher of, or writer for, a newspaper, magazine or business or financial publication, that is of general and regular paid circulation, distributed only to subscribers to it for value or to purchasers of it, if:

(A) the communication is only through the newspaper, magazine or publication, and

(B) the publisher or writer receives no commission or other consideration other than for acting in the capacity of publisher or writer; or

(iv) activities or communications that may be otherwise specified by the Exchange;

(x) "Management Company Employee" means an individual, employed by a Person, providing management services to the Corporation, which are required for the ongoing successful operation of the business enterprise of the Corporation, but excluding a person engaged in Investor Relations Activities;

(y) "Material Change" has the definition prescribed by applicable Securities Laws;

(z) "Material Fact" has the definition prescribed by applicable Securities Laws;

(aa) "Material Information" means Material Fact and/or Material Change as defined by applicable Securities Laws and Exchange policy;

(bb) "Net Exercise" means an arrangement whereby (i) Options, excluding Options held by any Person providing Investor Relations Activities, are exercised without the Optionee making any cash payment to the Corporation, and (ii) the Corporation then issues to the Optionee that number of Option Shares that is the equal to the quotient obtained by dividing:


- 4 -

(i) the product of the number of Options being exercised multiplied by the difference between the VWAP of the Shares and the Option Price; by

(ii) the VWAP of the Shares;

(cc) "Option" means the option granted to an Optionee under this Plan;

(dd) "Option Certificate" means the option certificate in the form attached as Schedule "A" to this Plan and issued to an Optionee;

(ee) "Option Period" means the period of time between the Grant Date and the Expiry Date, during which the Option may be exercised subject to any vesting conditions;

(ff) "Option Price" is the price at which the Optionee is entitled, pursuant to the Plan and as described in the Option Certificate, to acquire Option Shares;

(gg) "Option Shares" means the Shares which the Optionee is entitled to acquire pursuant to this Plan and as described in the Option Certificate;

(hh) "Optionee" means an Eligible Person to whom an Option has been granted by the Corporation;

(ii) "Outstanding RSUs" means the outstanding 5,333,334 RSUs previously granted by the

Corporation;

(jj) "Person" means an individual or a Company;

(kk) "Plan" means this 2024 stock option plan, including the U.S. Appendix attached as Schedule "C" hereto, as may be amended from time to time in accordance with the provisions hereof;

(ll) "RSUs" means restricted share units;

(mm) "Securities Laws" means securities legislation, securities regulation and securities rules, as amended, and the policies, notices, instruments and blanket orders in force from time to time that are applicable to the Corporation;

(nn) "Security Based Compensation Plan" means any compensation or incentive mechanism involving the issuance or potential issuance of securities of the Corporation from treasury to an Eligible Person;

(oo) "Shares" means common shares in the authorized share capital of the Corporation; and

(pp) "VWAP" means the volume weighted average trading price of the Shares on the Exchange calculated by dividing the total value by the total volume of such securities traded for the five trading days immediately preceding the exercise of the subject Option.

The Plan will be interpreted and construed in accordance with the laws of the Province of British Columbia.

3. ADMINISTRATION

The Plan will be administered by the Board in accordance with the provisions of the Plan and subject to the rules of the Exchange from time to time (as applicable), and the Board will have full authority to:


- 5 -

(a) determine which Eligible Persons will receive a grant of Options;

(b) set the Option Price;

(c) grant Options to Eligible Persons in such amounts and on such terms as the Board may determine;

(d) set the Expiry Date and the Early Expiry Date for each Option provided that the Expiry Date will be a date that is no later than 10 years from the Grant Date (subject to extension where the Expiry Date falls within a Blackout Period);

(e) impose vesting conditions on Options; and

(f) interpret the Plan and make such rules and regulations and establish such procedures as it deems appropriate for the administration of the Plan, taking into consideration the recommendations of management of the Corporation.

The interpretation by the Board of any of the provisions of the Plan will be final and conclusive. No member of the Board will be liable for any action or determination in connection with the Plan made or taken in good faith, and each member of the Board will be entitled to indemnification with respect to any such action or determination.

4. OPTIONEES

Optionees must be Eligible Persons (or companies wholly owned by Eligible Persons) who, in the opinion of the Board, are in a position to contribute to the success of the Corporation.

5. THE OPTION SHARES

(a) The aggregate number of Option Shares reserved for issuance under the Plan together with the Shares reserved for issuance pursuant to Fixed Plan Options, the Shares reserved for issuance pursuant to Outstanding RSUs and stock options issued prior to the adoption of the Plan may not exceed 20% of the Corporation's issued and outstanding Shares on the Grant Date.

(b) The Outstanding RSUs granted pursuant to the Corporation's Amended 2021 Restricted Share Unit Plan existing prior to the adoption of this Plan (the "2021 Plan") will continue to be governed by the 2021 Plan. No further RSUs will be granted under the 2021 Plan.

(c) This Plan is the successor to the Corporation's 20% fixed stock option plan (the "Fixed Plan") which was approved by the shareholders of the Corporation on July 26, 2024, and no further Fixed Plan Options will be granted under the Fixed Plan. All outstanding Fixed Plan Options shall continue to be governed solely by the terms and conditions of the Fixed Plan and each instrument evidencing such grant or issuance and, except as otherwise expressly provided herein or by the Board, no provision of this Plan shall affect or otherwise modify the rights or obligations of holders of such Fixed Plan Options.

6. GRANT OF OPTIONS

Options may be granted by the Board in accordance with the Plan at any time prior to the termination of the Plan. Options granted pursuant to the Plan will be further described in an Option Certificate and will be subject to the following terms and conditions:

(a) Option Price


- 6 -

The Option Price will be determined by the Board in its sole discretion, subject to the following:

(i) if the Shares are listed on the Exchange, the Option Price will not be lower than the greater of C$0.05 and the last closing price for the Shares as quoted on the Exchange on (A) the trading day prior to the Grant Date; and (B) the Grant Date; and

(ii) if the Shares are not listed on a stock exchange, the price will be determined by the Board.

(b) Exercise of Options

(i) The Options must be exercised in accordance with the Plan and the Option Certificate and on the terms set out in the resolutions of the Board pursuant to which the grant of the Options are authorized. The Corporation will not be required to issue Option Shares in an amount less than a "board lot" (as defined in the policies of the Exchange), unless such number of Option Shares represents the balance of the Option Shares. The exercise price of the Option must be paid in cash or in accordance with Section 6(b)(ii).

(ii) Cashless Exercise or Net Exercise of Options - A Cashless Exercise or Net Exercise of the Options may be permitted at the option of the Board, to be determined at the Grant Date. If permitted, such exercise will be in the manner provided in Section 6(b)(i) other than payment of the Option Price would be made on a Cashless Exercise or Net Exercise basis.

In the event of a Cashless Exercise or Net Exercise, the number of Options exercised, surrendered or converted, and not the number of Option Shares actually issued by the Corporation, must be included in calculating the limits set forth in Section 5(a) and Sections 6(f)(i)-(iii) and (iv)(A)-(C).

(c) Re-issuance of Options

Options which are exercised, cancelled, terminated, surrendered, forfeited or expired without being exercised continue to be issuable under the Plan.

(d) Blackout Period

The Expiry Date of the Options will be automatically extended by the amount of time set out in this subsection in the event that the Expiry Date falls within a Blackout Period and all of the following conditions exist:

(i) the Blackout Period is formally imposed by the Corporation pursuant to its internal trading policies as a result of the bona fide existence of undisclosed Material Information. For greater certainty, in the absence of the Corporation formally imposing the Blackout Period, the Expiry Date of the Options will not be automatically extended in any circumstances;

(ii) the Blackout Period expires upon the general disclosure of the undisclosed Material Information; and

(iii) the Optionee or the Corporation is not subject to a cease trade order (or similar order under Securities Laws) in respect of the Corporation's securities.

If the Expiry Date falls within a Blackout Period and all of the above conditions exist, then the Expiry Date of the Options affected by the Blackout Period will be extended to the end of the Blackout Period plus ten (10) Business Days.


- 7 -

(e) Transferability of Option

All Options are non-transferable and non-assignable.

(f) Other Terms and Conditions

(i) The Option Certificate may contain such other provisions as the Board deems appropriate, provided such provisions are not inconsistent with the Plan and the requirements of the Exchange (as applicable).

(ii) For as long as the Shares of the Corporation are listed on the Exchange, the terms of the Options may not be amended once issued. If an Option is cancelled prior to its expiry date, the Corporation shall not grant new Options to the same person until 30 days have elapsed from the date of cancellation. This provision will not apply to any Options granted prior to the date of this Plan.

(iii) Unless shareholder approval in accordance with the policies of the CSE is obtained: (i) the maximum number of Option Shares which may be issued to any one Eligible Person combined with Shares for which Fixed Plan Options have been issued (if any) to the same Eligible Person in any 12-month period shall not exceed 5% of the outstanding Shares; and (ii) the maximum number of Shares for which Options may be issued to Eligible Persons (as a group) combined with Shares for which Fixed Plan Options have been issued (if any) to Eligible Persons (as a group) in any 12-month period shall not exceed 10% of the outstanding Shares, calculated on the date an Option is granted to the Eligible Person. The maximum number of Shares for which Options may be issued to any Eligible Person in their capacity as a Consultant or persons (in the aggregate) retained to provide Investor Relations Activities combined with Shares for which Fixed Plan Options have been issued to the same Eligible Person in their capacity as a Consultant or persons (in the aggregate) retained to provide Investor Relations Activities in any 12-month period shall not exceed 2% of the outstanding Shares, calculated on the date an Option is granted to the Consultant or any such person, as applicable.

7. TERMINATION OF OPTIONS

All rights to exercise Options will terminate upon the earliest of:

(a) the Expiry Date; and

(b) the date set out in Section 7(b) below, as applicable.

(i) Ceasing to Hold Office

If the Optionee holds his or her Option as a Director and such Optionee ceases to be a Director prior to the end of the Option Period, then the Option will terminate on the Early Expiry Date, unless the Optionee:

(A) ceases to be a Director as a result of the death or disability of the Optionee, in which case the Option will terminate one year from the date of death or disability of the Optionee;

(B) ceases to be a Director:


- 8 -

(I) as a result of being convicted in or out of British Columbia of an offence in connection with the promotion, formation or management of a corporation or unincorporated business, or of an offence involving fraud; or

(II) by order of the BCSC, the Exchange or any other regulatory body having jurisdiction to so order;

(III) where the Director is required to resign as a consequence of ceasing to meet the director qualifications specified in the Business Corporations Act (British Columbia);

in which case, the Option will terminate on the date on which the Optionee ceases to be a Director; or

(C) remains an Eligible Person, in which case the Board may, in its discretion, allow the Optionee to retain the Option.

(ii) Ceasing to be Employed

If the Optionee holds his or her option as an Employee, Consultant or Management Company Employee and such Optionee ceases to be an Employee, Consultant or Management Company Employee prior to the end of the Option Period, then the Option will terminate on the Early Expiry Date, unless the Optionee:

(A) ceases to be an Employee, Consultant or Management Company Employee as a result of the death or disability of the Optionee, in which case the Option will terminate one year from the date of death or disability of the Optionee;

(B) ceases to be an Employee, Consultant or Management Company Employee:

(I) as a result of the Corporation terminating the Optionee for cause; or

(II) by order of the BCSC, the Exchange or any other regulatory body having jurisdiction to so order,

in which case, the Option will terminate on the date on which the Optionee ceases to be an Employee, Consultant or Management Company Employee; or

(C) remains an Eligible Person, in which case the Board may, in its discretion, allow the Optionee to retain the Option.

(c) Vesting on Termination

Unless otherwise provided by the Board, any options that are unvested on the date that the Corporation provides the Optionee with written notice of termination or the Optionee provides the Corporation with written notice of resignation, will automatically terminate on the date of such notice.

(d) Exercise after Death or Disability of Optionee


- 9 -

In the event of the death of an Optionee, the Optionee's Option must be exercised only by the person or persons to whom the Optionee's rights under the Option will pass by the Optionee's will or the laws of descent and distribution. In the event of the death or disability of an Optionee, the Optionee's Option may be exercised to the extent that the Optionee was entitled to exercise the Option at the date of the Optionee's death or disability. The period in which the Optionee's Option may be exercised must not exceed one year from the date of the Optionee's death.

8. ADJUSTMENT OF AND CHANGES IN THE OPTION SHARES

(a) If the Corporation:

(i) changes its capital structure through stock splits, reverse split, consolidations, recapitalizations, reclassifications, changes in or elimination of par value shares, the Corporation will make such adjustments in the right to purchase granted hereby which are appropriate and reflective of such event, and as may be required to prevent substantial dilution or enlargement of the rights granted to or available for the Optionee hereunder;

(ii) declares any dividends or makes other distributions to holders of shares, the Corporation will make no adjustments in the right to purchase hereby; or

(iii) grants any rights to purchase shares at prices substantially below the Option Price as determined in accordance with Section 0(a) to holders of shares of the Corporation; or converts or exchanges its shares for any other securities as a result of a business combination, then the Corporation may make such adjustments in the right to purchase granted hereby which are appropriate and reflective of such event, and as may be required to prevent substantial dilution or enlargement of the rights granted to or available for the Optionee hereunder.

(iv) converts or exchanges its shares for any other securities as a result of a business combination,

(b) Options for fractional Option Shares resulting from any adjustment in Options pursuant to this Section 8 will be terminated. Any adjustment will be effective and binding on each Optionee for all purposes of the Plan.

9. CHANGE OF CONTROL

In the event of:

(a) a business combination in which the Corporation is not the surviving Company;

(b) the Shares being converted into securities of another entity or exchanged for other consideration; or

(c) an offer for 50% or more of shares being made by a third party that constitutes a take-over bid as that term is defined in Multilateral Instrument 62-104 - Take-over Bids and Issuer Bids of the

Canadian Securities Administrators ("MI 62-104") or would constitute a take-over bid as that term is defined in MI 62-104 but for the fact that the offeree is not in British Columbia,

all outstanding Options will immediately vest and, provided that if such transaction does not close, all such Options which remain unexercised will be deemed not to have vested. In addition, the Board may make such arrangements as the Board deems appropriate for the exercise of outstanding Options or continuance of outstanding Options in the surviving Company.


- 10 -

10. PAYMENT

(a) Subject as hereinafter provided, the full purchase price for each of the Option Shares will be paid by money wire, certified cheque or bank draft in favour of the Corporation upon exercise thereof. An Optionee will have none of the rights of a shareholder in respect of the Option Shares until the shares are issued to such Optionee.

(b) Upon exercise of an Option, the Optionee will, upon notification of the amount due and prior to the delivery of the certificate(s) or Direct Registration System (DRS) statement(s) representing the Option Shares, pay to the Corporation by money wire, certified cheque or bank draft, such amount as the Corporation will determine is required to be withheld and remitted to Canada Revenue Agency (the "CRA") or the U.S. Internal Revenue Service (the "IRS") to satisfy applicable federal and provincial tax and, if applicable, Canada Pension Plan ("CPP") withholding and remittance requirements, or will make alternative arrangements satisfactory to the Corporation (acting in its sole discretion) in respect of such requirements. Such alternative arrangements for satisfying the withholding and remittance requirements may include, but will not be limited to, the following:

(i) the Corporation may retain and withhold from any payment of cash due or to become due from the Corporation to the Optionee, whether under this Plan or otherwise, the amount of taxes and, if applicable, CPP contributions, required to be withheld or otherwise deducted and remitted by the Corporation to the CRA in respect of such payment, and will remit the amount so withheld to the CRA, as source deductions withheld by it in respect of the issue of the Option Shares; and

(ii) the Corporation may deduct from the Option Shares to be issued to the Optionee, a number of Option Shares (the "Cashed-Out Shares") having a market value of not less than the amount of taxes and, if applicable, CPP contributions, required to be withheld or otherwise deducted and remitted by the Corporation to the CRA or the IRS in respect of such payment and will remit to the CRA or IRS the amount (the "Cash-Out Amount") that is equal to the market value of the Cashed-Out Shares, as source deductions withheld by it in respect of the issue of the Option Shares. The Cashed-Out Shares may be retained or sold by the Corporation. In such cases, the Corporation may, at its sole discretion, elect under s. 110(1.1) of the Income Tax Act (Canada) not to deduct the Cash-Out Amount in computing its income for any taxation year.

11. SECURITIES LAW AND EXCHANGE REQUIREMENTS

(a) No Option will be exercisable in whole or in part, nor will the Corporation be obligated to issue any Option Shares pursuant to the exercise of any such Option, if such exercise and issuance would, in the opinion of counsel for the Corporation, constitute a breach of any applicable laws from time to time, or the rules from time to time of the Exchange. Each Option will be subject to the further requirement that if at any time the Board determines that the listing or qualification of the Option Shares under any securities legislation or other applicable law, or the consent or approval of any governmental or other regulatory body (including the Exchange), is necessary as a condition of, or in connection with, the issue of the Option Shares hereunder, such Option may not be exercised in whole or in part unless such listing, qualification, consent or approval has been effected or obtained free of any conditions not acceptable to the Board.

(b) By accepting and not returning an Option Certificate within five (5) days of receiving it in connection with a grant of Options, an Optionee is deemed to have expressly consented to the disclosure by the Corporation of personal and other information regarding the Optionee to any governmental or other regulatory body (including the Exchange or such other self-regulatory body or stock exchange having jurisdiction over the Corporation). In addition, the Optionee is deemed to have consented to the collection, use and disclosure of personal or other information by such governmental or other regulatory body (including the Exchange or such other self-regulatory body or stock exchange having jurisdiction over the Corporation) for such purposes as may be identified by such governmental or other regulatory body, from time to time.


- 11 -

12. EFFECTIVENESS AND TERMINATION OF PLAN

(a) The Plan will be effective as of December 10, 2024, subject to the policies of the Exchange.

(b) The Board may terminate the Plan at any time provided that the Corporation adopts a new stock option plan. Upon termination of the Plan, previously granted Options will be governed by the provisions of the Corporation's stock option plan adopted by the Corporation from time to time.

13. AMENDMENT OF THE PLAN

(a) The Board may from time to time amend the Plan and the terms and conditions of any Option granted thereunder, provided that any amendment, modification or change to the provisions of the Plan will:

(i) not adversely alter or impair any Option previously granted, except as permitted by Section 8 or 9;

(ii) be subject to any regulatory approvals, where required, including, where necessary, the approval of the Exchange;

(iii) be subject to shareholder approval where required by the rules of the Exchange;

(iv) not be subject to shareholder approval in circumstances where the amendment, modification or change of the Plan would:

(A) be of a "housekeeping nature", including any amendment to the Plan or an Option that is necessary to comply with applicable laws, tax or accounting provisions or the requirements of any regulatory authority or the Exchange (as applicable), and any amendment to the Plan or an Option to correct or rectify any ambiguity, defective provision, error or omission therein, including amendment to any definitions;

(B) clarify existing provisions of the Plan that do not have the effect of altering the scope, nature and intent of such provisions;

(C) be necessary for the Option to qualify for favourable treatment under applicable tax laws;

(D) alter, extend or accelerate any vesting terms or conditions in the Plan or any Option;

(E) change any termination provision in the Plan or any Option (for example, relating to termination of employment, resignation, retirement or death) provided that such change does not entail an extension beyond the end of the Option Period; or

(F) amend Section 8 or 9 of the Plan; and


- 12 -

(b) Subject to shareholder approval, and the policies of the Exchange, the Board may from time to time retroactively amend the Plan and, with the consent of the affected Optionee, retroactively amend the terms and conditions of any Options which have previously been granted.

14. UNITED STATES REQUIREMENTS

(a) No Option will be granted and issued unless the grant and issuance of such Option shall comply with all relevant provisions of applicable United States federal and state securities laws, including the availability of an exemption from registration for the issuance and sale of such Shares. The Corporation has no obligation to undertake registration under any United States federal or state laws of Options or the Shares issuable upon the exercise of Options.

(b) As a condition to the exercise of an Option, the Board may require the Optionee to make representations and warranties in writing at the time of such exercise in order to establish, to the satisfaction of the Corporation and its legal counsel, that the Shares to be issued on such exercise may legally be issued in compliance with all applicable United States federal and state securities laws. If required by applicable United States federal and state securities laws, a stop-transfer order against such Shares shall be placed on the share ledger books and records of the Corporation, and a legend indicating that the Shares may not be pledged, sold or otherwise transferred unless an opinion of counsel is provided stating that such transfer is not in violation of any applicable law or regulation, shall be stamped on the certificates representing such shares. The Board also may require such other documentation as they, in their sole discretion, may from time to time determine to be necessary to comply with United States federal and state securities laws.

(c) Unless a registration statement filed in accordance with the Securities Act of 1933, and rules and regulations promulgated thereunder, registering the Options is then in effect, the Option Certificate in respect of the grant of any Options to persons who are U.S. Persons, as that term is defined in Rule 902 of Regulation S, will include the following statement:

This Option has not been registered under any U.S. federal or state law and may not be exercised except pursuant to an effective registration statement under the United States Securities Act of 1933, as amended, and all applicable U.S. state securities laws, or pursuant to available exemptions from such registration requirements. In addition, shares issued on exercise of this Option by a U.S. resident will bear a U.S. form of restrictive legend and may not be resold except in compliance with such legend.

(d) The provisions of Schedule C hereto shall apply to the grant of Options to U.S. Persons.

15. MISCELLANEOUS

(a) If there is a discrepancy between the resolution of the Board authorizing the grant of an Option and the Option Certificate, then the board resolution will supersede the Option Certificate and the Option will be as described in the resolution of the Board.


SCHEDULE "A"

STOCK OPTION CERTIFICATE

[If applicable: UNLESS PERMITTED UNDER SECURITIES LEGISLATION, THE HOLDER OF THIS SECURITY MUST NOT TRADE THE SECURITIES BEFORE [⧫].]

[If applicable: WITHOUT PRIOR WRITTEN APPROVAL OF THE CANADIAN SECURITIES EXCHANGE AND COMPLIANCE WITH ALL APPLICABLE SECURITIES LEGISLATION, THE SECURITIES REPRESENTED BY THIS CERTIFICATE MAY NOT BE SOLD, TRANSFERRED, HYPOTHECATED OR OTHERWISE TRADED ON OR THROUGH THE FACILITIES OF THE CANADIAN SECURITIES EXCHANGE OR OTHERWISE IN CANADA OR TO OR FOR THE BENEFIT OF A CANADIAN RESIDENT UNTIL [⧫].]

[Include the following legends only if the options or underlying common shares have not been registered under the U.S. Securities Act of 1933]

[FOR U.S. PURCHASERS] THE SECURITIES REPRESENTED HEREBY AND THE SECURITIES ISSUABLE UPON EXERCISE OF THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "U.S. SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE, AND, ACCORDINGLY, MAY NOT BE SOLD, TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE U.S. SECURITIES ACT AND REGISTRATION UNDER APPLICABLE STATE SECURITIES LAWS OR PURSUANT TO AN AVAILABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, SUCH REGISTRATION REQUIREMENTS.]

[FOR NON-U.S. PURCHASERS]: THE SECURITIES REPRESENTED HEREBY AND THE SECURITIES ISSUABLE UPON EXERCISE OF THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "U.S. SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE, AND,

ACCORDINGLY, MAY NOT BE SOLD, TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE U.S. SECURITIES ACT AND REGISTRATION UNDER APPLICABLE STATE SECURITIES LAWS OR PURSUANT TO AN AVAILABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, SUCH REGISTRATION REQUIREMENTS. HEDGING TRANSACTIONS INVOLVING THESE SECURITIES MAY NOT BE CONDUCTED UNLESS IN COMPLIANCE WITH THE U.S. SECURITIES ACT.

THESE SECURITIES MAY NOT BE EXERCISED IN THE UNITED STATES OR BY OR ON BEHALF OF A U.S. PERSON UNLESS THESE SECURITIES AND THE SECURITIES ISSUABLE UPON EXERCISE THEREOF HAVE BEEN REGISTERED UNDER THE U.S. SECURITIES ACT AND APPLICABLE STATE SECURITIES LAWS OR AN EXEMPTION FROM SUCH REGISTRATION REQUIREMENTS IS AVAILABLE. "UNITED STATES" AND "U.S. PERSON" ARE AS DEFINED BY REGULATION S UNDER THE U.S. SECURITIES ACT.

LION COPPER AND GOLD CORP.

(the "Corporation")

STOCK OPTION CERTIFICATE

PURSUANT TO THE 2024 STOCK OPTION PLAN

This stock option certificate (this "Option Certificate") is issued pursuant to the provisions of the Corporation's 2024 Stock Option Plan, as amended or replaced from time to time (the "Plan") and evidences that

(the "Optionee") is the holder of an option to purchase up to _____________________

Shares in the Corporation at a purchase price of $______ per Share (the "Purchase Price").

[If Option grant includes ISO's include: The tax track of the Option is: [⧫] Incentive Stock Options, subject to the provisions of section 1 below.]

The Grant Date of this Option is ___________________________.

The Expiry Date is ______________________, 20_____.

This Option vests on the following terms:

________________________________________                                   (insert N/A if no vesting terms)
Other Restrictions:


A-2

1. [If Option grant includes ISO's include as section 1: To the extent designated as an Incentive Stock Option ("ISO"), this Option is intended to qualify as an Incentive Stock Option under Section 422 of the Code. However, notwithstanding such designation, if the Optionee becomes eligible in any given year to exercise ISOs for Shares having a Fair Market Value in excess of US$100,000, those Options representing the excess shall be treated as Non-qualified Stock Options ("NSO's"). In the previous sentence, "ISOs" include ISOs granted pursuant to Section 422 of the Code, and under any plan of the Corporation or any Parent or any Subsidiary. For the purpose of deciding which Options apply to Shares that "exceed" the US$100,000 limit, ISOs shall be taken into account in the same order as granted. The Fair Market Value of the Shares shall be determined as of the time the Option with respect to such Shares is granted. Optionee hereby acknowledges that there is no assurance that the Option will, in fact, be treated as an Incentive Stock Option under Section 422 of the Code. For avoidance of doubt, it is clarified that the tax treatment of any Option granted under this Option Certificate is not guaranteed and although the Options are intended to qualify as an Incentive Stock Option pursuant to Section 422 of the Code, to the extent applicable, they may become subject to a different tax route in the future.]

2. This Option Certificate and the Option evidenced hereby will expire and terminate on the date which is the earlier of the Expiry Date and the date set out in section 7(a)(ii) of the Plan.

3. Subject to early expiry as described in paragraph 1 above and any vesting conditions, this Option may be exercised from the Grant Date until 4:00 p.m. local time in Vancouver, British Columbia on the Expiry Date, by delivering to the Corporation an Exercise Notice in the form attached as Schedule "B" to the Plan, together with this Option Certificate and a money wire, certified cheque or bank draft payable to LION COPPER AND GOLD CORP. in an amount equal to the total Option Price of the Shares in respect of which this Option is being exercised (being the number of Options exercised multiplied by the Purchase Price, subject to any cashless exercise or net exercise as provided in the Exercise Notice); provided that the Optionee will have satisfied the conditions precedent, if any, to the exercise of the Option set out in the Plan.

4. This Option Certificate and the Option evidenced hereby is not assignable, transferable or negotiable except in accordance with the provisions of the Plan. This Option Certificate is issued for convenience only and in the case of any dispute with regard to any matter in respect hereof, the provisions of the Plan and records of the Corporation will prevail. The Corporation and the Optionee hereby attorn to the jurisdiction of the Courts of British Columbia.

5. The exercise of this Option is subject to the terms and restrictions set out in the Plan. Terms have the meaning as set out in the Plan.

6. By accepting and not returning this Option Certificate within five (5) days of receiving it, the Optionee expressly consents to the disclosure by the Corporation of personal and other information regarding the Optionee to any governmental or other regulatory body, including the Canadian Securities Exchange (the "Exchange"), or such other self-regulatory body or stock exchange having jurisdiction over the Corporation. In addition, the Optionee consents to the collection, use and disclosure of personal or other information by such governmental or other regulatory body (including the Exchange or such other self-regulatory body or stock exchange having jurisdiction over the Corporation) for such purposes as may be identified by such governmental or other regulatory body, from time to time.

7. [INSERT FOR ALL OPTIONEES IF THE OPTION OR UNDERLYING SHARES HAVE NOT BEEN REGISTRED UNDER THE U.S. SECURITIES ACT: This Option has not been registered under any U.S. federal or state law and may not be exercised except pursuant to an effective registration statement under the United States Securities Act of 1933, as amended, and all applicable U.S. state securities laws, or pursuant to available exemptions from such registration requirements. In addition, shares issued on exercise of this Option will bear a U.S. form of restrictive legend pursuant to the requirements of Rule 144 and may not be resold except in compliance with such legend. As at the date of grant of this Option, the Corporation does not meet the definition of a Foreign Private Issuer under the Act and regulations thereunder, and as such resales outside the United States are subject to the foregoing restrictions being complied with]

Dated this ____________ day of _______________________________________.



A-3

LION COPPER AND GOLD CORP.

Per:

_________________________________

Authorized Signatory

 

_________________________________

[Name of Optionee]


SCHEDULE "B"

STOCK OPTION EXERCISE NOTICE

To:         The Board of Directors - Stock Option Plan

LION COPPER AND GOLD CORP. (the "Corporation")

Capitalized terms used but not otherwise defined herein will have the meanings ascribed to such terms in the Corporation's 2024 stock option plan (the "Plan").

The undersigned hereby irrevocably gives notice, pursuant to the Plan, of the exercise of the Option to acquire and hereby subscribes for (cross out inapplicable item):

(a) all of the Shares; or

(b) __________________________of the Shares;

which are the subject of the Option Certificate held by the undersigned evidencing the undersigned's Option to purchase said Shares.

Calculation of total Option Price:

(i) number of Shares to be acquired     Shares
         
(ii) multiplied by the Option Price per Share: $  
       
  TOTAL OPTION PRICE, enclosed herewith: $  

1. The undersigned hereby:

(a) tenders herewith a certified cheque, bank draft or wire transfer (circle one) in the amount of $

payable to the Corporation in an amount equal to the total Option Price of the aforesaid Shares, as calculated above, and directs the Corporation to issue the share certificate or Direct Registration System (DRS) statement (circle one) evidencing said Shares in the name of the undersigned to be mailed to the undersigned at the following address; or

(b) directs the Corporation to deliver the share certificate or DRS Statement evidencing said Shares to the undersigned's agent in trust for the undersigned at the address listed below against receipt of a check payable to the Corporation in an amount equal to the total Option Price of the aforesaid Shares, as calculated above.

2. Certification of Compliance with 1933 Act. Please complete the following if the Shares to be purchased upon exercise of the Options have not been registered under the United States Securities Act of 1933, as amended (the "1933 Act").

The undersigned hereby represents, warrants and certifies to the Corporation that at the time of exercise

(PLEASE CHECK [✓] ONE OF THE FOLLOWING):

A. ☐   The undersigned holder: (i) at the time of exercise of these Options is not in the United States; (ii) is not a "U.S. person" as defined in Regulation S under the 1933 Act and is not exercising these Options on behalf of a "U.S. person"; and (iii) did not execute or deliver this Exercise Form in the United States.

OR


C-2

B. ☐  The undersigned holder: (i) at the time of exercise of these Options is in the United States; (ii) is a "U.S. person" as defined in Regulation S under the 1933 Act or is exercising these Options on behalf of a "U.S. person" or person in the United States; or (iii) executed or delivered this Exercise Form in the United States.

The undersigned understands that if the box in item (A) above is initialled, then, unless a registration statement filed in accordance with the 1933 Act to register the Shares underlying the Options is then in effect, the Direct Registration System statement(s) or certificate(s) representing the Shares will bear a legend restricting transfer without registration under the 1933 Act and applicable state securities laws unless an exemption from registration is available, which shall be in substantially the following form:

THE SECURITIES REPRESENTED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "U.S. SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE, AND, ACCORDINGLY, MAY NOT BE SOLD, TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE U.S. SECURITIES ACT AND REGISTRATION UNDER APPLICABLE STATE SECURITIES LAWS OR PURSUANT TO AN AVAILABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, SUCH REGISTRATION REQUIREMENTS. HEDGING TRANSACTIONS INVOLVING THESE SECURITIES MAY NOT BE CONDUCTED UNLESS IN COMPLIANCE WITH THE U.S. SECURITIES ACT.

The undersigned understands that if the box in item (B) above is initialled, then the undersigned hereby confirms and acknowledges that:

(a) the undersigned, at the time of exercise of the Options, has an exemption available from registration under the 1933 Act, and under applicable state securities in order to permit the Corporation to issue Shares underlying the Options to the undersigned;

(b) upon exercise of the Options, the Corporation has no obligation to issue the underlying Shares to the undersigned unless an exemption from registration under the 1933 Act, and under applicable state securities laws is available as determined by the Corporation (in its sole discretion);

(c) the Corporation may require the undersigned to make further representations and warranties (in writing) or provide such other documentation or legal opinions in order to establish, to the satisfaction of the Corporation (in its sole discretion), that the Shares to be issued on such exercise may legally be issued in compliance with all applicable United States federal and state securities laws.

(d) Unless a registration statement filed in accordance with the 1933 Act to register the Shares underlying the Options is then in effect, the Direct Registration System statement(s) or certificate(s) representing the Shares will bear a legend restricting transfer without registration under the 1933 Act and applicable state securities laws unless an exemption from registration is available, which shall be in substantially the following form:

THE SECURITIES REPRESENTED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "U.S. SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE, AND, ACCORDINGLY, MAY NOT BE SOLD, TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE U.S. SECURITIES ACT AND REGISTRATION UNDER APPLICABLE STATE SECURITIES LAWS OR PURSUANT TO AN AVAILABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, SUCH REGISTRATION REQUIREMENTS.

(e) it has such knowledge and experience in financial and business matters that it is capable of evaluating the merits and risks of purchasing the Shares;


C-3

(f) it is receiving the Shares for its own account for investment purposes only and not with a view to resale or distribution and, in particular, it has no intention to distribute either directly or indirectly any of the Shares in the United States; provided, however, that the undersigned may sell or otherwise dispose of any of the Shares pursuant to registration thereof pursuant to the 1933 Act and any applicable state securities laws or under an exemption from such registration requirements:

(g) it has had access to such financial and other information as it deems necessary in connection with its decision to exercise the Options and purchase the Shares;

(h) it is not purchasing the Shares as a result of any general solicitation or general advertising, including advertisements, articles, notices or other communications published in any newspaper, magazine or similar media or broadcast over radio, television, or any seminar or meeting whose attendees have been invited by general solicitation or general advertising; and

(i) the Corporation will rely upon its confirmations, acknowledgements and agreements set forth herein, and the undersigned agrees to notify the Corporation promptly in writing if any of its representations or warranties herein ceases to be accurate or complete.

DATED the ____________ day of ________________________________________.

 

Signature of Witness

 

Signature of Optionee

     
     

 

 

 

Name of Witness (please print)

 

Name of Optionee (please print)



SCHEDULE "C"

STOCK OPTION PLAN U.S APPENDIX

1. SPECIAL PROVISIONS FOR U.S. TAXPAYERS

1.1. This Appendix (the "Appendix") to the Lion Copper and Gold Corp. (the "Company") 2024 Stock Option Plan (the "Plan") was approved by the Board of Lion Copper and Gold Corp. (the "Company") on December 10, 2024.

1.2. This Appendix applies with respect to Options and other equity-based awards, granted under the Plan. This Appendix only applies to Options that are designated as "qualified options" for United States tax purposes. To the extent any Option is not a "qualified option", the provisions of this Appendix will not apply. The purpose of this Appendix is to establish certain rules and limitations applicable to Options and Shares that may be granted or issued under the Plan from time to time, in compliance with the securities and other applicable laws currently in force in the United States. Except as otherwise provided by this Appendix, all grants made pursuant to this Appendix shall be governed by the terms of the Plan. This Appendix complies with, and is subject to, the Code.

1.3. The Plan and this Appendix shall be read together. In any case of contradiction, whether explicit or implied, between the provisions of this Appendix and the Plan, the provisions of this Appendix shall govern with respect to grant to U.S. Optionees.

2. DEFINITIONS

Capitalized terms not otherwise defined herein shall have the meaning assigned to them in the Plan. The following additional definitions will apply to grants made pursuant to this Appendix:

"Code" means the Internal Revenue Code of 1986, as amended. Reference to a specific section of the Code or regulation thereunder shall include such section or regulation, any valid regulation promulgated under such section, and any comparable provision of any future legislation or regulation amending, supplementing or superseding such section or regulation.

"Disability" means total and permanent disability of a person within the meaning of Section 22(e)(3) of the Code, provided that in the case of Options other than Incentive Stock Options, the Administrator in its discretion may determine whether a permanent and total disability exists in accordance with uniform and non-discriminatory standards adopted by the Administrator from time to time.

"Exchange Act" shall mean the Securities Exchange Act of 1934, as amended.

"U.S. Fair Market Value" means, as of any date, the value of a Share, determined as follows:

(i) If the Shares are admitted to trading on any established stock exchange or a national market system, including without limitation, the Canadian Securities Exchange, the TSX Venture Exchange, the Toronto Stock Exchange, the Nasdaq National Market or the Nasdaq Small Cap Market of the Nasdaq Stock Market, the U.S. Fair Market Value shall be the closing sale price of a Share on the principal exchange on which Shares are then trading (or as reported on any composite index which includes such principal exchange), on the trading day immediately preceding such date, or if Shares were not traded on such date, then on the next preceding date of which a trade occurred, as reported in The Wall Street Journal or such other source as the Administrator deems reliable;

(ii) If the Shares are not traded on an exchange, but are admitted to quotation on the Nasdaq or other comparable quotation system, the U.S. Fair Market Value shall be the mean between closing representative bid and asked prices for the Shares on the trading day immediately preceding such date or, if no bid and ask prices were reported on such date, then on the last date preceding such date on which both bid and ask prices were reported, all as reported by Nasdaq or such other comparable quotation system; or


C-2

(iii) If the Shares are not publicly traded on an exchange and not quoted on Nasdaq or a comparable quotation system, the U.S. Fair Market Value shall be determined in good faith by the Administrator in accordance with (among other things) the provisions of applicable law.

"Incentive Stock Option" means an Option which is designated in the applicable stock option agreement as an Incentive Stock Option and is intended to and qualifies as an Incentive Stock Option within the meaning of Section 422 of the Code and the regulations promulgated thereunder.

"Insider" means an officer or a director of the Company or any other person whose transactions in Shares are subject to Section 16 of the Exchange Act.

"Non-statutory Stock Option" means, with respect to any Optionee under this Appendix, an Option that is not intended to qualify as an Incentive Stock Option or that does not qualify as an Incentive Stock Option.

"Parent" means any corporation that is a "parent corporation" of the Company, as defined in Section 424(e) of the Code.

"Securities Act" shall mean the Securities Act of 1933, as amended.

"Section 409A" shall mean Section 409A of the Code, as amended, and the regulations and other guidance promulgated thereunder.

"Subsidiary" means any corporation, which now exists or is hereafter organized or acquired by the Company that is a "subsidiary corporation" of the Company, as defined in Section 424(f) of the Code.

"Ten Percent Shareholder" shall mean an individual who, at the time an Option is granted, owns share possessing more than 10% of the total combined voting power of all classes of share of the Company, its Parent or its Subsidiaries.

"U.S. Employee" means any Optionee who is a U.S. resident or otherwise subject to the provisions of this Appendix, employed by the Company or any Parent or Subsidiary of the Company as determined under the rules contained in Code Section 3401. Neither service as a director nor payment of a director's fee by the Company shall be sufficient by itself to constitute "employment" by the Company.

3. ELIGIBILITY; RESERVE OF SHARES

3.1. Incentive Stock Options may be granted only to persons who are U.S. Employees and may not be granted to directors or to consultants or service providers who are not U.S. Employees. In the event of an Optionee ceasing to be a U.S. Employee, an Incentive Stock Option held by the Optionee shall cease to be treated as an Incentive Stock Option and shall be treated for tax purposes as a Nonqualified Stock Option three (3) months and one (1) day following such change of status.

3.2. Subject to Article 4 of the Plan, the total number of Shares reserved and available for grant and issuance pursuant to this Appendix as Incentive Stock Options shall not exceed 20% of then issued and outstanding Shares calculated at the date an Incentive Stock Option is granted.


C-3

4. GRANT OF OPTIONS

4.1. Term of Options. The term of each Option shall be stated in the Option Certificate; provided, however, that the term of Incentive Stock Options shall be no more than ten (10) years from the date of grant thereof. In the case of an Incentive Stock Option granted to a Ten Percent Holder, such Incentive Stock Option may not be exercised after the expiration of five (5) years from the date of grant or such shorter term as may be provided in the Option Certificate.

4.2. Exercise Price. The per share exercise price for the Shares to be issued upon exercise of an Option under this Appendix ("Exercise Price") shall be such price as is determined by the Administrator, but shall be subject to the following terms and conditions:

(a) The Exercise Price of an Incentive Stock Option shall be not less than one hundred percent (100%) of the U.S. Fair Market Value of a Share at the time of grant of such Option; provided, however, that if at the time of grant of such Option, the Optionee (together with persons whose share ownership is attributed to the Optionee pursuant to Section 424(d) of the Code) is a Ten Percent Holder, the Exercise Price shall be not less than one hundred and ten percent (110%) of the U.S. Fair Market Value of a Share at the time of grant of such Option.

(b) In the case of a Non-statutory Stock Option, the per Share Exercise Price shall be no less than one hundred percent (100%) of the U.S. Fair Market Value per Share on the date of grant, or if granted to a person who at the time of grant is a Ten Percent Holder, the per Share Exercise Price shall be no less than 110% of the U.S. Fair Market Value per Share on the date of grant if required by the applicable laws.

(c) Notwithstanding the foregoing, Options may be granted with a per Share Exercise Price other than as required above in accordance with and pursuant to a transaction described in Section 424 of the Code.

4.3. Forms of Consideration. The consideration to be paid for the Shares to be issued upon exercise of an Option, including the method of payment, shall be determined by the Administrator and reflected in the applicable Option Certificate.

4.4. Legal Compliance. Options and Shares shall not be issued pursuant to the grant or exercise of an Option unless the exercise of Options and the issuance and delivery of Shares shall comply with applicable law and shall be further subject to the approval of counsel for the Company with respect to such compliance. Any Option exercise made in violation hereof shall be null and void.

4.5. Exercisability. Any Option granted hereunder shall be exercisable at such times and under such conditions as determined by the Administrator, consistent with the terms of the Plan and the Option Certificate, including vesting requirements and/or performance criteria with respect to the Company and/or the Optionee.

4.6. Incentive Stock Option Limit. Each Option shall be designated in the stock option agreement as either an Incentive Stock Option or a Non-statutory Stock Option. However, notwithstanding such designation, to the extent that the aggregate U.S. Fair Market Value of the Shares with respect to which Incentive Stock Options are exercisable for the first time by the Optionee during any calendar year (under all plans of the Company and any Parent or Subsidiary) exceeds one hundred thousand dollars ($100,000), such Options shall be treated as Non-statutory Stock Options. For purposes of this Section, Incentive Stock Options shall be taken into account in the order in which they were granted. The U.S. Fair Market Value of the Shares shall be determined as of the time the Option with respect to such Shares is granted. Grants of Options are subject to any limitations set out in the Plan.


C-4

4.7. Termination. Notwithstanding the provisions of Section 7(a)-(c) of the Plan, in the event that the Optionee ceases to be engaged with the Company as a Director, Employee or a Management Company Employee for any reason other than termination for Cause, or as a result of an Eligible Person's death or Disability, then the Options which are Incentive Stock Options shall remain exercisable until the earlier of (i) a period of ninety 90 days from the date of termination; or (ii) expiration of the term of the Option as set forth in Article 8 of the Plan. Any Incentive Stock Option that is not exercised within ninety (90) days following termination of the Optionee's employment by the Company or any of its Parents or Subsidiaries, shall be treated for tax purposes as a Non-statutory Stock Option.

4.8. Leaves of Absence. For purposes of Incentive Stock Options, no leave of absence may exceed ninety (90) days, unless reemployment upon expiration of such leave is guaranteed by statute or contract. If reemployment upon expiration of a leave of absence approved by the Company is not so guaranteed, then three (3) months following the ninety-first (91st) day of such leave, any Incentive Stock Option held by the Optionee shall cease to be treated as an Incentive Stock Option and shall be treated for tax purposes as a Non-statutory Stock Option.

4.9. Transferability of Incentive Stock Options. Without limiting the provisions of the Plan, in no event may an Incentive Stock Options be sold, pledged, assigned, hypothecated or transferred other than by will or by the laws of descent and distribution, and may be exercised during the lifetime of the Optionee, only by the Optionee.

5. COMPLIANCE WITH SECTION 409A

The Options will be designed and operated in such a manner that they are either exempt from the application of, or comply with, the requirements of Section 409A, except as otherwise determined in the sole discretion of the Board. The Plan and each Option Certificate under the Plan is intended to meet the requirements of Section 409A and will be construed and interpreted in accordance with such intent, except as otherwise determined in the sole discretion of the Board. To the extent that an Option is subject to Section 409A, the Option will be granted, paid, settled or deferred in a manner that will meet the requirements of Section 409A, such that the grant, payment, settlement or deferral will not be subject to the additional tax or interest applicable under Section 409A.

6. WITHHOLDING OF TAXES

6.1. Any tax consequences arising from the grant or settlement of any Option, the exercise of any Option, the issuance, sale or transfer and payment for the Shares covered thereby, or from any other event or act (of the Company and/or its Affiliates and/or the Trustee and/or the Optionee) relating to an Options or Shares issued thereupon shall be borne solely by the Optionee. The Company and/or its Affiliates, and/or anyone on their behalf shall withhold taxes according to the requirements under the applicable laws, rules, and regulations, including withholding taxes at source. Furthermore, the Optionee shall agree to indemnify the Company and/or its Affiliates and hold them harmless against and from any and all liability for any such tax or interest or penalty thereon, including without limitation, liabilities relating to the necessity to withhold, or to have withheld, any such tax from any payment made to the Optionee. The Company or any of its Affiliates may make such provisions and take such steps as it/they may deem necessary or appropriate for the withholding of all taxes required by law to be withheld with respect to an Option granted under the Plan and the exercise, sale, transfer or other disposition thereof, including, but not limited, to (a) deducting the amount so required to be withheld from any other amount then or thereafter payable to an Optionee, including by deducting any such amount from an Optionee's salary or other amounts payable to the Optionee, to the maximum extent permitted under law; (b) requiring an Optionee to pay to the Company or any of its Affiliates the amount so required to be withheld as a condition of the issuance, delivery, distribution or release of any Shares; (c) withholding otherwise deliverable Shares having a Fair Market Value equal to the minimum amount statutorily required to be withheld; and/or (d) selling a sufficient number of such Shares otherwise deliverable to an Optionee through such means as the Company may determine in its sole discretion (whether through a broker or otherwise) equal to the amount required to be withheld either through a voluntary sale or through a mandatory sale arranged by the Company (on the Optionee behalf pursuant to the Optionee's authorization as expressed by acceptance of the Option under the terms herein), to the extent permitted by applicable law. In addition, the Optionee will be required to pay any amount (including penalties) that exceeds the tax to be withheld and transferred to the tax authorities, pursuant to applicable tax laws, regulations and rules.


C-5

6.2. For withholding tax purposes, the Shares issued under an Option shall be valued on the date the withholding obligation is incurred. In the event an Optionee makes a timely Code Section 83(b) election in connection with this Plan, the Optionee shall immediately notify the Company of such election. In the case of an Incentive Stock Option, an Optionee who disposes of Shares acquired pursuant to such Incentive Stock Option either (a) within two (2) years after the granting date of the Incentive Stock Option or (b) within one (1) year after the issuance of such Shares to the Optionee, shall notify the Company of such disposition and the amount realized upon such disposition.

7. SECURITIES LAWS COMPLIANCE

7.1. Securities Act. All Options hereunder shall be subject to compliance with the Securities Act as applicable. The Company does not obligate itself to register the Shares under the Securities Act. The Board in its discretion may cause the Options and Shares underlying the Options to be registered under the Securities Act by the filing of a Form (i) S-8 Registration Statement covering the Options and Shares underlying such Options, and/ or (ii) 83(b) Registration Statement covering the Shares underlying such Options. The Optionee shall take any action reasonably requested by the Company in connection with registration or qualification of the Shares under Federal and state securities laws.

7.2. Exchange Act. With respect to participation by Insiders in the Plan, at any time that any class of equity security of the Company is registered pursuant to Section 12 of the Exchange Act, the Plan shall be administered in compliance with the requirements, if any, of Rule 16(b)-3 of the Exchange Act, as the same may be amended from time to time, such that any transaction pursuant to this Plan shall be exempt from Section 16(b) of the Exchange Act.

8. SHAREHOLDERS' APPROVAL

This Appendix, together with the Plan, shall be subject to approval by the shareholders of the Company within twelve (12) months after the date this Appendix is adopted (unless the Plan has already been duly approved by the shareholders of the Company). Such shareholders' approval shall be obtained in the degree and manner required under applicable laws. In the event the Company fails to obtain shareholder approval of this Appendix within twelve (12) months from its adoption date, all Options granted under this Appendix designated as Incentive Stock Options shall become Nonqualified Stock Options.

9. MISCELLANEOUS.

9.1. Amendment. This Appendix shall be deemed to be part of the Plan and the Administrator shall have the authority to amend this Appendix in accordance with the provisions of the Plan, subject to any approval requirements of the applicable stock exchange.


C-6

9.2. Compliance; Adjustments. To the extent that this Appendix is required to contain any specified provisions under any applicable law, such provisions shall be deemed to be stated in this Appendix and to be an integral part hereof. To the extent permissible, this Appendix shall be effective with respect to Options granted to U.S. Optionees prior to or after its adoption by the Company.

9.3. Governing Law. This Appendix and all instruments issued hereunder shall be governed by and construed and enforced in accordance with U.S. state corporate laws, U.S. federal and applicable state securities laws, other U.S. federal and state laws, the Code, any stock exchange rules or regulations, without giving effect to the principles of conflict of laws.

* * *


C-7

APPENDIX A TO

STOCK OPTION PLAN U.S APPENDIX

FOR CALIFORNIA RESIDENTS ONLY

This Appendix A to the Lion Copper and Gold Corp. 2024 Stock Option Plan, including the U.S. Addendum thereto (the "Plan") shall have application only to Optionees in the Plan who are residents of the State of California. Capitalized terms contained herein shall have the same meanings given to them in the Plan, unless otherwise provided in this Appendix.

Notwithstanding any provision contained in the Plan to the contrary and to the extent required by applicable law, the following terms and conditions shall apply to all Options granted to residents of the State of California, until such time as the Company's Shares becomes subject to registration under the Securities Act of 1933:

1. Options shall be nontransferable other than by will or the laws of descent and distribution. Notwithstanding the foregoing, and to the extent permitted by Section 422 of the Code, the Board, in its discretion, may permit distribution of an Option to an inter-vivos or testamentary trust in which the Option is to be passed to beneficiaries upon the death of the trustor (settlor), or by gift to "immediate family" as that term is defined in Rule 16a-1(e) of the United States Exchange Act of 1934; and

2. Unless employment is terminated for Cause, the right to exercise any vested part of an Option in the event of termination of employment, to the extent that the grantee is otherwise entitled to exercise an Option on the date employment terminates, shall be:

(A) at least six months from the date of termination of employment if termination was caused by death or permanent disability;

(B) at least 30 days from the date of termination if termination of employment was caused by other than death or permanent disability; and

(C) but in no event later than the remaining term of the Option. Any Option exercised before shareholders' approval is obtained shall be rescinded if shareholder approval is not obtained within 12 months of the Board's adoption of the U.S. Addendum to the Plan.

Notwithstanding the provisions of the U.S. Addendum, the Board shall not, without the approval of the shareholders of the Company, amend the Plan in any manner that requires such shareholder approval pursuant to Section 25102(o) of the California Corporations Code or the Code or the regulations promulgated thereunder as such provisions apply to Incentive Stock Option plans.

No Option shall be granted to a grantee who is a resident of California more than ten (10) years after the earlier of the date of adoption of the U.S. Addendum or the date the U.S. Addendum is approved by the shareholders and in no event beyond the date set forth in Article 8 of the Plan.

*  * *



EMPLOYMENT AGREEMENT

DATED effective the 22nd day of May, 2024 ("Effective Date").

BETWEEN:

QUATERRA ALASKA, INC., a body corporate incorporated pursuant to the laws of Alaska and having an office at 143 South Nevada St, Yerington, NV 89447 USA ("QTA Alaska") and its parent Lion Copper and Gold Corp. ("Lion CG")

(collectively, "QTA Alaska" and "Lion CG" are sometimes hereinafter referred to as the "Company")

AND:

STEVEN DISCHLER, individual,

[Address]

(the "Executive")

WHEREAS:

A. The Company is involved in the business of acquiring, exploring and developing natural resource properties;

B. The Executive has expertise and experience in the business carried on by the Company; and

C. The Company wishes to employ the Executive as the Chief Executive Officer of Lion CG ("CEO"), and the Executive is agreeable to his employment with the Company as its CEO upon the terms of this Agreement.

 NOW, THEREFORE, THIS AGREEMENT WITNESSES that in consideration of the promises and the mutual covenants and agreements hereinafter set forth, IT IS AGREED as follows:

1. Executive Employment. The Company hires and engages the Executive as the CEO effective as of the Effective Date.  The Executive will retain all existing titles and positions with Singatse Peak Services LLC and QTA Alaska as of the date hereof, although the Company and the Executive agree to review such titles in due course for consistency with the title and duties of CEO of Lion CG.

2. Compensation. QTA Alaska shall pay the Executive, by way of remuneration, an annual salary subject to lawful withholdings, of Two Hundred Thousand Dollars (US $200,000.00) commencing the Effective Date and payable in equal semi-monthly installments on the fifteenth and last day of each month. Should the fifteenth or last day of any month not be a business day, the semi-monthly installment of the Executive's salary otherwise due on such date shall be paid to the Executive on the immediately preceding business day. Any partial monthly period payment will be pro-rated for the portion worked at the applicable salary.


-2-

 Lion CG will on the Effective Date grant to the Executive 3,000,000 stock options under the Company's Stock Option Plan (the "Options"), priced on or about the Effective Date in accordance with the Company's Stock Option Plan at the time of grant, and subject to vesting as follows:

a) 500,000 Options upon the date hereof;

b) 1,250,000 Options upon successful completion of Stage 2b pursuant to the terms of the option agreement between Singatse Peak Services, LLC and Nuton LLC dated March 18, 2022 (the "RT Agreement") as currently amended or as may in the future be amended;

c) 1,250,000 Options upon entering Stage 3 by Nuton LLC or Rio Tinto in accordance with the RT Agreement.

 All unvested Options shall vest immediately upon a Change of Control, as defined in Section 13.  All grants of Options will be subject to the terms of the Company's stock option plan in effect from time to time in accordance with stock exchange policies as applicable.

3. Services of Executive. The services of the Executive will be those customarily provided by the chief executive officer of an mineral exploration and development company listed on a stock exchange, including but not limited to the following (as applicable from time to time): 

a) reporting to the Board of Directors (the "Board") with periodic business updates, plans, budgets, material agreements and other matters as determined by the Executive and the Board from time to time;

b) updating and implementing strategic plans that guides the direction of the Company's business;

c) managing the Company and its components and ensuring they function properly, including identifying and solving problems that may prevent their smooth and efficient operation;

d) seeking, investigating and implementing under direction of the Board opportunities for growth of the Company's business including property acquisitions and dispositions, M&A activity, joint ventures and partnerships;

e) negotiating joint ventures, partnership agreements and other operational and financial arrangements;

f) identifying and implementing opportunities for increased operating efficiency and cost cutting;

g) working with the CFO to monitor and improve financial performance including budgets, operations, financial statements and cash flow management;

h) working to coordinate the Company's financial reporting and disclosure requirements, including news releases, quarterly financial statements and MD&A's;

i) working with the CFO to monitor and ensure compliance with security regulations governing publicly-traded companies;

j) working with the CFO on public and private financings, including negotiating and working with investment bankers, brokerage firms and legal advisors;


-3-

k) building the Company's profile in the financial and investment communities, including developing the Company's story and communicating it to retail and institutional investors, mining analysts and the media; and

l) negotiating services with financial service providers such as investment banks with the President related to capital raising, and marketing tours.

In addition, the Executive will continue providing services from ongoing and prior capacities with the Company with respect to the following (as applicable): 

a) legacy environmental activities, Yerington pit dewatering and interfacing with BP;

b) interact with Federal, State, County, local officials, native groups and NGOs;

c) land and water sale negotiations; and

d) such other assignments as may from time to time be given by Board to Executive.

4. During the term of this Agreement, the Executive shall diligently and faithfully devote his effort, attention, and ability to the Company's affairs and business to perform his duties under this Agreement. 

5. The Executive shall conduct himself, perform his duties, and serve the operations of the Company in an efficient, trustworthy and businesslike manner to the advantage and benefit of the Company.

6. During the term of employment with the Company, the Executive shall not, without prior written consent, directly or indirectly engage in any business activity or enterprise that would limit or impede the Executive's ability to fulfill his duties to the Company, which duties shall be the Executive's priority. Executive may not engage in activity that may result in a conflict of interest between the Executive's duties to the Company and the Executive's duties to any other person or business.

7. A. Confidential Information. The Executive acknowledges that he will have access to non-public information and trade secrets relating to the Company, including but not limited to Company's business, plans, strategy, projections, customers, vendors, policies, methods, financial or scientific data or information (including various models, reports, documents, maps, and other information required or made available to perform Executive's duties described herein) (hereinafter "Confidential Information"). Executive should presume that all information provided or accessible to Executive or which Executive encounters in performing his duties is Confidential Information, and Executive shall maintain the confidentiality thereof at all times. Confidential Information will not, however, include information that is: (i) in the public domain (ii) lawfully disclosed or made available to Executive by a third party having no obligation to the Company to maintain the confidentiality of such information; or (iii) is approved in writing by the Company for unrestricted release or disclosure.


-4-

 The Executive shall not, either before or within two years after the termination of any Agreement between Steven Dischler and the Company, disclose to any person, nor make use of any Confidential Information except in furtherance of performing Executive's assignments, duties, and obligations pursuant to this Agreement. Without limiting the foregoing, Executive shall not disclose, provide or otherwise make available any of the Confidential Information to shareholders or board members of the Company or any affiliates or subsidiaries thereof without the prior written consent of the Company's CEO. The Executive agrees that disclosure by him of such Confidential Information may result in irreparable injury and damage to the Company, which will not be adequately compensable in money damages, that the Company will have no adequate remedy at law therefor, and that the Company shall have the right, and may, without objection from the Executive, obtain such preliminary, temporary or permanent mandatory or restraining injunctions, orders or decrees as may be necessary to protect the Company against, or on account of any breach by the Executive of the provisions of this paragraph. Nothing herein shall be construed as preventing the Company from pursuing any other remedies available to them for such breach or threatened breach, including the recovery of damages from the Executive. Notwithstanding the above, any disclosure of Confidential Information which occurs in the course of the Executive's reasonable provision of services to the Company, or which is required pursuant to any applicable law or the order of a court or any regulatory body, shall not be considered a breach of the confidentiality obligations in this Section 7.

 Notwithstanding any provisions in this Agreement or company policy applicable to the unauthorized use or disclosure of trade secrets, Executive is hereby notified that, pursuant to Section 7 of the Defend Trade Secrets Act (DTSA), Executive cannot be held criminally or civilly liable under any Federal or State trade secret law for the disclosure of a trade secret that is made (i) in confidence to a Federal, State, or local government official, either directly or indirectly, or to an attorney; and (ii) solely for the purpose of reporting or investigating a suspected violation of law.  Executive also may not be held so liable for such disclosures made in a complaint or other document filed in a lawsuit or other proceeding, if such filing is made under seal.  In addition, individuals who file a lawsuit for retaliation by an employer for reporting a suspected violation of law may disclose the trade secret to the attorney of the individual and use the trade secret information in the court proceeding, if the individual files any document containing the trade secret under seal and does not disclose the trade secret, except pursuant to court order.

B. Non-Solicitation. Executive agrees that during employment with the Company and for a period of twelve (12) months after termination of the employment relationship, Executive shall not directly or indirectly, either individually or on behalf of or in conjunction with another person, organization, or other company:

(i) Hire or engage to perform services, or, on behalf of any other person or entity, cause to be hired or engaged to perform services, by or for such other person or entity, any Covered Executive for employment or perform services with or for any competitor, supplier, referral source or client of the Company, or to otherwise cause such Covered Executive to terminate his/her employment or service relationship with the Company.  "Covered Executive" shall mean a person who is employed by, or performing services for the Company or its affiliates or subsidiaries during Executive's employment and/or at the time of Executive's termination.

(ii) Solicit, induce, entice, lure or encourage any person who is, or during the period of Executive's employment was, a client of the Company or its affiliates or subsidiaries, including but not limited to referral sources for the purpose of soliciting such client to do business with anyone other than the Company.


-5-

(iii) Intentionally divert or attempt to divert business opportunities away from the Company or its affiliates or subsidiaries or encourage opportunities to conduct business with a competitor of the Company or its affiliates or subsidiaries.

C. Non-Compete. During employment and for twelve (12) months thereafter, Executive agrees that he shall not directly or indirectly, either individually or on behalf of or in conjunction with  another  person,  organization,  company  or  other  entity,  engage  in  any self-employment, employment with any other entity, work as a consultant or independent contractor, or have full or partial ownership of any entity (i) in any business  that would be competitive with the Company in connection with the use of the Company's mineral lands and water rights; or (ii) any business involving any minting properties or mining activity within six (6) miles of the boundaries of the mineral and water rights forming part of the Company's mining project(s) as in existence during the term of this Agreement; provided, however, that nothing herein shall prohibit Executive from owning, in the aggregate, not more than five percent (5%) of any class of securities of a publicly traded entity. 

D. Company Property. Upon termination from employment with the Company for any reason, Executive shall immediately return all Company property as well as all property belonging to any affiliates or subsidiaries in Executive's possession or control.  Company property includes, but is not limited to records, documents, software, disks, computer printouts, ledgers, manuals, pagers, mobile phones, computers, key fobs, vehicles, and any other device, equipment, or any other material owned by or belonging to the Company or its affiliates or subsidiaries. This paragraph specifically excludes any personal computers, laptops, mobile phones, or other devices that Executive owns and uses in the performance of duties, as well as any personal phone number that Executive has provided for use with a Company-owned mobile phone (which number shall remain portable and personal to Executive following termination); provided, however, that upon termination from employment with the Company, Executive will return to the Company or, as may be requested by the Company, destroy or permanently delete any and all Confidential Information (as defined above) stored on such device(s) and fully relinquish access to the Company's and all subsidiaries' and affiliates' email, communication, and data storage systems and networks.  Executive agrees to not retain any originals or copies of any Company or affiliates' or subsidiaries' property following termination of employment with the Company.

E. Irreparable Harm.  Executive agrees to be bound by the covenants contained in this Agreement during the employment term, including as applicable for the durations described following termination of employment, as a condition of employment with the Company.  Executive acknowledges that the mining industry, land use, and water rights industries are very competitive and that any material violation of this Agreement by Executive may cause irreparable harm and loss of goodwill to the Company or its affiliates or subsidiaries.  Executive further acknowledges that such harm could not be adequately compensated by an award of money damages.  Executive hereby agrees that if Executive breaches, or threatens or attempts to breach, any part of this Agreement, the Company, and/or any of its affiliates or subsidiaries shall be entitled to immediate preliminary and permanent injunctive relief, without bond, or a decree of specific performance of this Agreement, in addition to any additional remedies and relief that would be available to the Company and/or its affiliates or subsidiaries.

F. Fiduciary Duties. Executive acknowledges that the terms and obligations under this Agreement are in addition to, and not in lieu of, any common law or statutory duties that Executive  may have to the Company and/or its affiliates and subsidiaries to refrain from breaching any fiduciary duty or using or disclosing any trade secrets or proprietary or Confidential Information, and nothing in this Agreement shall be construed as limiting the rights of the Company or its affiliates and subsidiaries from enforcing such rights to the fullest extent permitted by law.               


-6-

8. The Company shall have the right to second the Executive on a full-time or part-time basis to its affiliates or subsidiaries. During any secondment period, the Executive's salary may be paid by Employer or the host company. Any compensation paid or benefits conferred by the host company to Executive for the secondment will be credited to Company's salary and benefits obligations herein.

9. The Executive shall be reimbursed for all travel expenses and other reasonable expenditures actually and properly incurred by him in connection with his provision of services hereunder. For all such expenses the Executive shall furnish to the Company statements and vouchers as and when required by the Company but in any event not later than fifteen (15) days after the close of each month for expenses incurred during the preceding month. The Company may set reasonable per diem amounts and may set a separate written policy for expense reimbursements to which Executive will adhere.

10. The Executive will be eligible to participate on comparable terms with other Executives who are similarly situated, in accordance with existing or future policies or procedures of the Company, in fringe benefit programs, including vacations, bonuses, sick leave, medical insurance, life insurance and stock option plans. The Company is not obligated to offer any such plans except as may be required by law. The Company reserves the right to change, amend, modify, eliminate, or adopt plans, benefits, or programs from time to time.

11. The Executive may take six (6) weeks of paid vacation each year with reasonable advance notice and upon the Company's prior approval as to dates of time off. 

12. If the Executive shall become disabled or incapacitated to such an extent that he is unable to perform his regular duties, upon validation and confirmation from a licensed medical doctor of the duration and scope of such disability or incapacity, Executive shall be entitled to receive, during the period of such disability or incapacitation, his full salary from the date thereof, payable monthly for two (2) months provided that Executive has been employed with the Company for a period of not less than six (6) months prior to the onset of such disability or incapacity. If the Executive remains unable to perform his duties under this Agreement for more than two (2) months during any consecutive twelve months because of disability or incapacitation, the Company may terminate Executive's employment immediately thereafter upon written notice, subject to state or federal leave laws as may be applicable, if any.

13. The Company and the Executive expressly acknowledge that the Executive's employment is at-will, and this Agreement is not for a specified term. Except as provided herein, Executive will not be entitled to any severance payments in the event of termination of this Agreement by either party. If the termination of employment is due to a Change of Control and the Executive is not retained for employment for a period of at least 12 months following such event, the Company will pay Executive severance of 12 months of Executive's then current base salary ("Severance"), provided that the payment of Severance will be subject to and conditioned upon Executive having delivered to the Company a waiver and release of claims and ratification of post-employment covenants in favor of the Company and its affiliates and subsidiaries in a form satisfactory to the Company, which executed waiver and release must be effective and irrevocable in accordance with its terms by no later than the 30th day after termination of employment. Severance will be treated as compensation from which federal and state withholding and payroll taxes will be deducted.


-7-

"Change in Control" shall mean:

a) the purchase or acquisition of shares of the Company and/or securities (the "Convertible Securities") convertible into shares of the Company or carrying rights to acquire shares of the Company, as a result of which a person, group of persons or persons acting jointly or in concert (collectively the "Holder") beneficially own or exercise control or direction over shares of the Company and/or Convertible Securities such that, assuming only the conversion of the Convertible Securities beneficially owned by the Holders, entitle them to cast more than fifty percent (50%) of the votes attaching to all of the shares of the Company which may be cast to elect directors, and shall exclude any votes held by current directors of the Company;

b) the occurrence of any of the following:

(i) an amalgamation, arrangement, merger or other combination of the Company with another company(ies) pursuant to which the shareholders of the Company will not immediately thereafter, own shares of the successor or continuing company entitling them to cast more than fifty percent (50%) of the votes attaching to all of the shares in the capital of the successor or continuing company which may be cast to elect directors of that company;

(ii) a reorganization; or

(iii) a sale of all or substantially all of the Company's Mason Valley assets, or assets of the Company in general, or

c) as a result of or in connection with: (i) a contested election of directors; or (ii) a consolidation, merger, amalgamation, arrangement or other reorganization or acquisitions involving the Company and/or any of the Company's subsidiaries and a Holder, the nominees named in the management information circular of the Company for election to the Board of Directors of the Company at the immediately preceding annual general meeting of Lion CG shall not constitute a majority of the Board.

 If the Company terminates the Executive's employment without cause, Company will provide Executive with 60 days prior written notice of termination. And if the terms above regarding Severance apply to such termination, the Severance payment will be deemed to include the salary payable for the 60 day notice period.

 The Company may terminate Executive's employment effective immediately for "cause." "Cause" means:

a) the commission by Executive of any act of dishonesty, fraud or misrepresentation, or embezzlement or misappropriation of property of the Company or any of its subsidiaries or affiliates;

b) unless while on an approved leave due to disability or incapacity, the failure of the Executive to perform his duties as required by this Agreement following written notice thereof and ten (10) days opportunity to cure;

c) Executive's disregard of Company's policies or procedures;

d) any act constituting gross negligence or willful misconduct in connection with Executive's employment, resulting or intended to result in direct or indirect harm to the Company or any of its affiliates' or subsidiaries' business(es) or reputation; 


-8-

e) any indictment or formal charge of a felony or of a crime involving moral turpitude;

f) Executive's breach of any law, regulatory rule or governmental directive during the performance of duties hereunder that adversely affects the Company or Executive's ability to perform his duties for the Company; or

g) Executive's breach of any provision of this Agreement (including but not limited to the covenants regarding Confidential Information, Non-Solicitation, or Non-Compete).

14. If any provision, word or clause of this Agreement shall be held to be illegal, invalid or unenforceable for any reason, such illegality, invalidity or unenforceability shall not affect the remaining provisions which shall be fully severable, and this Agreement shall be construed and enforced without regard to such illegal, invalid or unenforceable provision.

15. This Agreement supersedes and replaces all pre-existing agreements between the parties hereto in respect of the employment relationship described herein, and specifically shall replace the employment agreement dated March 1, 2022. 

16. Any notice required or permitted to be given under this Agreement shall be delivered personally, or by courier to the address of the parties hereto set out on the first page hereof, and notice shall be deemed given on the date of delivery if during business hours on a business day, and, if not during business hours on a business day, upon the next business day.

17. This Agreement shall be governed by and interpreted in accordance with the laws of the State of Nevada and the parties hereto hereby irrevocably attorn to the exclusive jurisdiction of the Courts of the State of Nevada. If any party prevails on a claim that affords the prevailing party attorneys' fees and costs, then the court may award reasonable attorneys' fees and costs to the prevailing party.  Any dispute as to who is the prevailing party and/or the reasonableness of any fee or costs shall be resolved by the court.


-9-

18. This Agreement may be executed in any number of counterparts and exchanged electronically, each of which shall be deemed to be an original, and all of which together shall constitute one and the same instrument.

19. Each member of the Company and their affiliates and subsidiaries are hereby made an intended third-party beneficiary of this Agreement.

 IN WITNESS WHEREOF the parties hereto have caused these presents to be executed as and from the day and year first above written.

QUATERRA ALASKA, INC.

By: /s/ Thomas C. Patton       

 Authorized Signatory

EXECUTIVE

/s/ Steven Dischler_______

STEVEN DISCHLER



EMPLOYMENT AGREEMENT

DATED effective the 15th day of July, 2024 ("Effective Date").

BETWEEN:

QUATERRA ALASKA, INC., a body corporate incorporated pursuant to the laws of Alaska and having an office at 143 South Nevada St, Yerington, NV 89447 USA ("QTA Alaska") and its parent Lion Copper and Gold Corp. ("Lion CG")

(collectively, "QTA Alaska" and "Lion CG" are sometimes hereinafter referred to as the "Company")

AND:

JOHN BANNING, individual,

[ADDRESS]

(the "Employee")

WHEREAS:

A. The Company is involved in the business of acquiring, exploring and developing natural resource properties;

B. The Employee has expertise and experience in the business carried on by the Company;

C. QTA Alaska wishes to employ the Employee as the General Manager of the Company's Yerington Copper Project ("GM"), and the Employee is agreeable to his employment with QTA Alaska as its GM upon the terms of this Agreement; and

D. Subject to the approval of the board of directors of Lion CG (the "Board"), Lion CG wishes to appoint the Employee as the Chief Operations Officer of Lion CG ("COO"), and the Employee is agreeable to his appointment as the COO upon the terms of this Agreement.

 NOW, THEREFORE, THIS AGREEMENT WITNESSES that in consideration of the promises and the mutual covenants and agreements hereinafter set forth, IT IS AGREED as follows:

1. Employee Employment. QTA Alaska hires and engages the Employee as the GM effective as of the Effective Date.

2. COO Appointment. Subject to approval of the Board, Lion CG will appoint the Employee as the COO. Lion CG intends to complete the appointment following its next annual general meeting of shareholders.

3. Compensation. QTA Alaska shall pay the Employee, by way of remuneration, an annual salary subject to lawful withholdings, of Two Hundred Fifty Thousand Dollars (US $250,000.00) commencing the Effective Date and payable in equal semi-monthly installments on the fifteenth and last day of each month. Should the fifteenth or last day of any month not be a business day, the semi-monthly installment of the Employee's salary otherwise due on such date shall be paid to the Employee on the immediately preceding business day. Any partial monthly period payment will be pro-rated for the portion worked at the applicable salary.


-2-

 Lion CG will on the Effective Date grant to the Employee 3,000,000 stock options under Lion CG's Stock Option Plan (the "Options"), priced on or about the Effective Date in accordance with Lion CG's Stock Option Plan at the time of grant, and subject to vesting as follows:

a) 500,000 Options upon the date hereof;

b) 1,250,000 Options upon successful completion of Stage 2b and, if applicable, Stage 2c pursuant to the terms of the option agreement between Singatse Peak Services, LLC and Rio Tinto America Inc. ("Rio Tinto") dated March 18, 2022 (the "RT Agreement") as currently amended or as may in the future be amended; and

c) 1,250,000 Options upon entering Stage 3 by Nuton LLC or Rio Tinto in accordance with the RT Agreement.

 All unvested Options shall vest immediately upon a Change of Control, as defined in Section 13.  All grants of Options will be subject to the terms of the Company's stock option plan in effect from time to time in accordance with stock exchange policies as applicable.

4. Services of Employee. The services of the Employee will be those customarily provided by the GM of a mineral exploration and development company listed on a stock exchange, including but not limited to the following (as applicable from time to time): 

a) reporting to the Chief Executive Officer (the "CEO") and the Project Oversight Committee, as determined by the Board from time to time, with periodic business updates, plans, budgets, material agreements and other matters as determined by the Employee and the CEO from time to time;

b) providing overall leadership and management for the project development team through the prefeasibility, feasibility, and basic and detailed engineering phases;

c) ensuring rigorous application of NI 43-101 Standards of Disclosure for Mineral Projects;

d) managing and integrating work across all technical disciplines - mining, metallurgy, infrastructure, environmental, etc.;

e) overseeing project controls such as develop/manage budgets, forecasts, schedule, etc.;

f) coordinating closely with Nuton, LLC team on deployment of their proprietary copper processing technologies;

g) reporting regularly to Lion CG executive team and the Board;

h) leading engagement with external consultants and contractors supporting the Yerington Copper Project; and

i) such other assignments as may from time to time be given by the CEO to the Employee. (collectively, the "Services")


-3-

5. Location of Services. The Employee shall relocate, on a permanent basis, to Yerington, Nevada, USA in order to provide the Services to the Company.

6. During the term of this Agreement, the Employee shall diligently and faithfully devote his effort, attention, and ability to the Company's affairs and business to perform his duties under this Agreement. 

7. The Employee shall conduct himself, perform his duties, and serve the operations of the Company in an efficient, trustworthy and businesslike manner to the advantage and benefit of the Company.

8. During the term of employment with the Company, the Employee shall not, without prior written consent, directly or indirectly engage in any business activity or enterprise that would limit or impede the Employee's ability to fulfill his duties to the Company, which duties shall be the Employee's priority. Employee may not engage in activity that may result in a conflict of interest between the Employee's duties to the Company and the Employee's duties to any other person or business.

9. A. Confidential Information. The Employee acknowledges that he will have access to non-public information and trade secrets relating to the Company, including but not limited to Company's business, plans, strategy, projections, customers, vendors, policies, methods, financial or scientific data or information (including various models, reports, documents, maps, and other information required or made available to perform Employee's duties described herein) (hereinafter "Confidential Information"). Employee should presume that all information provided or accessible to Employee or which Employee encounters in performing his duties is Confidential Information, and Employee shall maintain the confidentiality thereof at all times. Confidential Information will not, however, include information that is: (i) in the public domain (ii) lawfully disclosed or made available to Employee by a third party having no obligation to the Company to maintain the confidentiality of such information; or (iii) is approved in writing by the Company for unrestricted release or disclosure.

 The Employee shall not, either before or within two years after the termination of any Agreement between the Employee and the Company, disclose to any person, nor make use of any Confidential Information except in furtherance of performing Employee's assignments, duties, and obligations pursuant to this Agreement. Without limiting the foregoing, Employee shall not disclose, provide or otherwise make available any of the Confidential Information to shareholders or board members of the Company or any affiliates or subsidiaries thereof without the prior written consent of the Company's CEO. The Employee agrees that disclosure by him of such Confidential Information may result in irreparable injury and damage to the Company, which will not be adequately compensable in money damages, that the Company will have no adequate remedy at law therefor, and that the Company shall have the right, and may, without objection from the Employee, obtain such preliminary, temporary or permanent mandatory or restraining injunctions, orders or decrees as may be necessary to protect the Company against, or on account of any breach by the Employee of the provisions of this paragraph. Nothing herein shall be construed as preventing the Company from pursuing any other remedies available to them for such breach or threatened breach, including the recovery of damages from the Employee. Notwithstanding the above, any disclosure of Confidential Information which occurs in the course of the Employee's reasonable provision of services to the Company, or which is required pursuant to any applicable law or the order of a court or any regulatory body, shall not be considered a breach of the confidentiality obligations in this Section 7.


-4-

 Notwithstanding any provisions in this Agreement or company policy applicable to the unauthorized use or disclosure of trade secrets, Employee is hereby notified that, pursuant to Section 7 of the Defend Trade Secrets Act (DTSA), Employee cannot be held criminally or civilly liable under any Federal or State trade secret law for the disclosure of a trade secret that is made (i) in confidence to a Federal, State, or local government official, either directly or indirectly, or to an attorney; and (ii) solely for the purpose of reporting or investigating a suspected violation of law.  Employee also may not be held so liable for such disclosures made in a complaint or other document filed in a lawsuit or other proceeding, if such filing is made under seal.  In addition, individuals who file a lawsuit for retaliation by an employer for reporting a suspected violation of law may disclose the trade secret to the attorney of the individual and use the trade secret information in the court proceeding, if the individual files any document containing the trade secret under seal and does not disclose the trade secret, except pursuant to court order.

B. Non-Solicitation. Employee agrees that during employment with the Company and for a period of twelve (12) months after termination of the employment relationship, Employee shall not directly or indirectly, either individually or on behalf of or in conjunction with another person, organization, or other company:

(i) Hire or engage to perform services, or, on behalf of any other person or entity, cause to be hired or engaged to perform services, by or for such other person or entity, any Covered Employee for employment or perform services with or for any competitor, supplier, referral source or client of the Company, or to otherwise cause such Covered Employee to terminate his/her employment or service relationship with the Company.  "Covered Employee" shall mean a person who is employed by, or performing services for the Company or its affiliates or subsidiaries during Employee's employment and/or at the time of Employee's termination.

(ii) Solicit, induce, entice, lure or encourage any person who is, or during the period of Employee's employment was, a client of the Company or its affiliates or subsidiaries, including but not limited to referral sources for the purpose of soliciting such client to do business with anyone other than the Company.

(iii) Intentionally divert or attempt to divert business opportunities away from the Company or its affiliates or subsidiaries or encourage opportunities to conduct business with a competitor of the Company or its affiliates or subsidiaries.

C. Non-Compete. During employment with the Company and for twelve (12) months thereafter, Employee agrees that he shall not directly or indirectly, either individually or on behalf of or in conjunction with  another  person,  organization,  company  or  other  entity,  engage in  any self-employment, employment with any other entity, work as a consultant or independent contractor, or have full or partial ownership of any entity (i) in any business  that would be competitive with the Company in connection with the use of the Company's mineral lands and water rights; or (ii) any business involving any minting properties or mining activity within six (6) miles of the boundaries of the mineral and water rights forming part of the Company's mining project(s) as in existence during the term of this Agreement; provided, however, that nothing herein shall prohibit Employee from owning, in the aggregate, not more than five percent (5%) of any class of securities of a publicly traded entity. 


-5-

D. Company Property. Upon termination from employment with the Company for any reason, Employee shall immediately return all Company property as well as all property belonging to any affiliates or subsidiaries in Employee's possession or control.  Company property includes, but is not limited to records, documents, software, disks, computer printouts, ledgers, manuals, pagers, mobile phones, computers, key fobs, vehicles, and any other device, equipment, or any other material owned by or belonging to the Company or its affiliates or subsidiaries. This paragraph specifically excludes any personal computers, laptops, mobile phones, or other devices that Employee owns and uses in the performance of duties, as well as any personal phone number that Employee has provided for use with a Company-owned mobile phone (which number shall remain portable and personal to Employee following termination); provided, however, that upon termination from employment with the Company, Employee will return to the Company or, as may be requested by the Company, destroy or permanently delete any and all Confidential Information (as defined above) stored on such device(s) and fully relinquish access to the Company's and all subsidiaries' and affiliates' email, communication, and data storage systems and networks.  Employee agrees to not retain any originals or copies of any Company or affiliates' or subsidiaries' property following termination of employment with the Company.

E. Irreparable Harm.  Employee agrees to be bound by the covenants contained in this Agreement during the employment term, including as applicable for the durations described following termination of employment, as a condition of employment with the Company.  Employee acknowledges that the mining industry, land use, and water rights industries are very competitive and that any material violation of this Agreement by Employee may cause irreparable harm and loss of goodwill to the Company or its affiliates or subsidiaries.  Employee further acknowledges that such harm could not be adequately compensated by an award of money damages.  Employee hereby agrees that if Employee breaches, or threatens or attempts to breach, any part of this Agreement, the Company, and/or any of its affiliates or subsidiaries shall be entitled to immediate preliminary and permanent injunctive relief, without bond, or a decree of specific performance of this Agreement, in addition to any additional remedies and relief that would be available to the Company and/or its affiliates or subsidiaries.

F. Fiduciary Duties. Employee acknowledges that the terms and obligations under this Agreement are in addition to, and not in lieu of, any common law or statutory duties that Employee  may have to the Company and/or its affiliates and subsidiaries to refrain from breaching any fiduciary duty or using or disclosing any trade secrets or proprietary or Confidential Information, and nothing in this Agreement shall be construed as limiting the rights of the Company or its affiliates and subsidiaries from enforcing such rights to the fullest extent permitted by law.               

10. The Company shall have the right to second the Employee on a full-time or part-time basis to its affiliates or subsidiaries. During any secondment period, the Employee's salary may be paid by Employer or the host company. Any compensation paid or benefits conferred by the host company to Employee for the secondment will be credited to Company's salary and benefits obligations herein.

11. A. Expenses. The Employee shall be reimbursed for all travel expenses and other reasonable expenditures actually and properly incurred by him in connection with his provision of services hereunder. For all such expenses the Employee shall furnish to the Company statements and vouchers as and when required by the Company but in any event not later than fifteen (15) days after the close of each month for expenses incurred during the preceding month. The Company may set reasonable per diem amounts and may set a separate written policy for expense reimbursements to which the Employee will adhere.

 B. Relocation Expenses. The Employee shall be reimbursed for up to US $50,000 for all expenditures actually and properly incurred in connection with relocating from Perth, Australia to Yerington, Nevada, USA.


-6-

12. The Employee will be eligible to participate on comparable terms with other Employees who are similarly situated, in accordance with existing or future policies or procedures of the Company, in fringe benefit programs, including vacations, bonuses, sick leave, medical insurance, life insurance and stock option plans. The Company is not obligated to offer any such plans except as may be required by law. The Company reserves the right to change, amend, modify, eliminate, or adopt plans, benefits, or programs from time to time.

13. The Employee may take six (6) weeks of paid vacation each year with reasonable advance notice and upon the Company's prior approval as to dates of time off. 

14. If the Employee shall become disabled or incapacitated to such an extent that he is unable to perform his regular duties, upon validation and confirmation from a licensed medical doctor of the duration and scope of such disability or incapacity, Employee shall be entitled to receive, during the period of such disability or incapacitation, his full salary from the date thereof, payable monthly for two (2) months provided that Employee has been employed with the Company for a period of not less than six (6) months prior to the onset of such disability or incapacity. If the Employee remains unable to perform his duties under this Agreement for more than two (2) months during any consecutive twelve months because of disability or incapacitation, the Company may terminate Employee's employment immediately thereafter upon written notice, subject to state or federal leave laws as may be applicable, if any.

15. The Company and the Employee expressly acknowledge that the Employee's employment is at-will, and this Agreement is not for a specified term. Except as provided herein, Employee will not be entitled to any severance payments in the event of termination of this Agreement by either party. If the termination of employment is due to a Change of Control and the Employee is not retained for employment for a period of at least 12 months following such event, the Company will pay Employee severance of 12 months of Employee's then current base salary ("Severance"), provided that the payment of Severance will be subject to and conditioned upon the Employee having delivered to the Company a waiver and release of claims and ratification of post-employment covenants in favor of the Company and its affiliates and subsidiaries in a form satisfactory to the Company, which executed waiver and release must be effective and irrevocable in accordance with its terms by no later than the 30th day after termination of employment. Severance will be treated as compensation from which federal and state withholding and payroll taxes will be deducted.

"Change in Control" shall mean:

a) the purchase or acquisition of shares of the Company and/or securities (the "Convertible Securities") convertible into shares of the Company or carrying rights to acquire shares of the Company, as a result of which a person, group of persons or persons acting jointly or in concert (collectively the "Holder") beneficially own or exercise control or direction over shares of the Company and/or Convertible Securities such that, assuming only the conversion of the Convertible Securities beneficially owned by the Holders, entitle them to cast more than fifty percent (50%) of the votes attaching to all of the shares of the Company which may be cast to elect directors, and shall exclude any votes held by current directors of the Company;

b) the occurrence of any of the following:

(i) an amalgamation, arrangement, merger or other combination of the Company with another company(ies) pursuant to which the shareholders of the Company will not immediately thereafter, own shares of the successor or continuing company entitling them to cast more than fifty percent (50%) of the votes attaching to all of the shares in the capital of the successor or continuing company which may be cast to elect directors of that company;


-7-

(ii) a reorganization; or

(iii) a sale of all or substantially all of the Company's Mason Valley assets, or assets of the Company in general, or

c) as a result of or in connection with: (i) a contested election of directors; or (ii) a consolidation, merger, amalgamation, arrangement or other reorganization or acquisitions involving the Company, the nominees named in the management information circular of the Company for election to the Board of Directors of the Company at the immediately preceding annual general meeting of Lion CG, and including any director appointed by unanimous resolution of the remainder of the Board in the event of a casual vacancy in the Board due to death or resignation of a director, shall not constitute a majority of the Board.

 If the Company terminates the Employee's employment without cause, Company will provide Employee with 60 days prior written notice of termination. And if the terms above regarding Severance apply to such termination, the Severance payment will be deemed to include the salary payable for the 60 day notice period.

 The Company may terminate Employee's employment effective immediately for "cause." "Cause" means:

a) the commission by Employee of any act of dishonesty, fraud or misrepresentation, or embezzlement or misappropriation of property of the Company or any of its subsidiaries or affiliates;

b) unless while on an approved leave due to disability or incapacity, the failure of the Employee to perform his duties as required by this Agreement following written notice thereof and ten (10) days opportunity to cure;

c) Employee's disregard of Company's policies or procedures;

d) any act constituting gross negligence or willful misconduct in connection with Employee's employment, resulting or intended to result in direct or indirect harm to the Company or any of its affiliates' or subsidiaries' business(es) or reputation; 

e) any indictment or formal charge of a felony or of a crime involving moral turpitude;

f) Employee's breach of any law, regulatory rule or governmental directive during the performance of duties hereunder that adversely affects the Company or Employee's ability to perform his duties for the Company; or

g) Employee's breach of any provision of this Agreement (including but not limited to the covenants regarding Confidential Information, Non-Solicitation, or Non-Compete).

16. If any provision, word or clause of this Agreement shall be held to be illegal, invalid or unenforceable for any reason, such illegality, invalidity or unenforceability shall not affect the remaining provisions which shall be fully severable, and this Agreement shall be construed and enforced without regard to such illegal, invalid or unenforceable provision.


-8-

17. Any notice required or permitted to be given under this Agreement shall be delivered personally, or by courier to the address of the parties hereto set out on the first page hereof, and notice shall be deemed given on the date of delivery if during business hours on a business day, and, if not during business hours on a business day, upon the next business day.

18. This Agreement shall be governed by and interpreted in accordance with the laws of the State of Nevada and the parties hereto hereby irrevocably attorn to the exclusive jurisdiction of the Courts of the State of Nevada. If any party prevails on a claim that affords the prevailing party attorneys' fees and costs, then the court may award reasonable attorneys' fees and costs to the prevailing party.  Any dispute as to who is the prevailing party and/or the reasonableness of any fee or costs shall be resolved by the court.

19. This Agreement may be executed in any number of counterparts and exchanged electronically, each of which shall be deemed to be an original, and all of which together shall constitute one and the same instrument.

20. Each member of the Company and their affiliates and subsidiaries are hereby made an intended third-party beneficiary of this Agreement.

 IN WITNESS WHEREOF the parties hereto have caused these presents to be executed as and from the day and year first above written.

QUATERRA ALASKA, INC.

By: /s/ Steven Dischler_________

 Authorized Signatory

EMPLOYEE

/s/ John Banning_______________

JOHN BANNING




EMPLOYMENT AGREEMENT

DATED effective the 15 day of July, 2024 ("Effective Date").

BETWEEN:

QUATERRA ALASKA, INC., a body corporate incorporated pursuant to the laws of Alaska and having an office at 143 South Nevada St, Yerington, NV 89447 USA ("QTA Alaska") and its parent Lion Copper and Gold Corp. ("Lion CG")

(collectively, "QTA Alaska" and "Lion CG" are sometimes hereinafter referred to as the "Company")

AND:

DOUGLAS STILES, individual,

[ADDRESS]

(the "Employee")

WHEREAS:

A. The Company is involved in the business of acquiring, exploring and developing natural resource properties;

B. The Employee has expertise and experience in the business carried on by the Company;

C. QTA Alaska wishes to employ the Employee as the Environmental Manager of the Company's Yerington Copper Project ("EM"), and the Employee is agreeable to his employment with QTA Alaska as its EM upon the terms of this Agreement; and

D. Subject to the approval of the board of directors of Lion CG (the "Board"), Lion CG wishes to appoint the Employee as the Vice President of Sustainability and Environment of Lion CG ("VP SE"), and the Employee is agreeable to his appointment as VP SE upon the terms of this Agreement.

 NOW, THEREFORE, THIS AGREEMENT WITNESSES that in consideration of the promises and the mutual covenants and agreements hereinafter set forth, IT IS AGREED as follows:

1. Employee Employment. QTA Alaska hires and engages the Employee as the EM effective as of the Effective Date.

2. VP SE Appointment. Subject to approval of the Board, the Company will appoint the Employee as the VP SE. Lion CG intends to complete the appointment following its next annual general meeting of shareholders. 

3. Compensation. QTA Alaska shall pay the Employee, by way of remuneration, an annual salary subject to lawful withholdings, of One Hundred Seventy-Five Thousand Dollars (US $175,000.00) commencing the Effective Date and payable in equal semi-monthly installments on the fifteenth and last day of each month. Should the fifteenth or last day of any month not be a business day, the semi-monthly installment of the Employee's salary otherwise due on such date shall be paid to the Employee on the immediately preceding business day. Any partial monthly period payment will be pro-rated for the portion worked at the applicable salary.


-2-

 Lion CG will on the Effective Date grant to the Employee 2,000,000 stock options under Lion CG's Stock Option Plan (the "Options"), priced on or about the Effective Date in accordance with Lion CG's Stock Option Plan at the time of grant, and subject to vesting as follows:

a) 500,000 Options upon the date hereof;

b) 750,000 Options upon successful completion of Stage 2b and, if applicable, Stage 2c pursuant to the terms of the option agreement between Singatse Peak Services, LLC and Rio Tinto America Inc. ("Rio Tinto") dated March 18, 2022 (the "RT Agreement") as currently amended or as may in the future be amended; and

c) 750,000 Options upon entering Stage 3 by Nuton, LLC or Rio Tinto in accordance with the RT Agreement.

 All unvested Options shall vest immediately upon a Change of Control, as defined in Section 13.  All grants of Options will be subject to the terms of the Company's stock option plan in effect from time to time in accordance with stock exchange policies as applicable.

4. Services of Employee. The services of the Employee will be those customarily provided by the EM of a mineral exploration and development company listed on a stock exchange, including but not limited to the following (as applicable from time to time): 

a) reporting to the General Manager of the Company's Yerington Copper Project ("GM")  and the Chief Operations Officer of Lion CG ("COO") with periodic business updates, plans, budgets, material agreements and other matters as determined by the GM and COO from time to time;

b) coordinating closely with the Yerington Copper Project leadership team and Nuton, LLC's executive on project issues and progression;

c) reporting regularly to Lion CG's and Nuton, LLC's respective executive teams;

d) lead all environmental permitting efforts related to the Yerington Copper Project (Project);

e) lead Yerington pit lake dewatering, treatment and discharge studies;

f) lead all ongoing and future environmental studies for the Project, including baseline environmental, hydrogeology;

g) in coordination with Legal and outside consultants, lead water rights permitting efforts and support ongoing litigation;

h) in coordination with the Project leadership team, coordinate Community/Stakeholder engagement, Government Affairs and Regulatory Affairs;

i) leading engagement with external consultants and contractors in the SE<'s area of control that are supporting the Project; and


-3-

j) such other assignments as may from time to time be given by Lion CG's executive team to the Employee.

5. During the term of this Agreement, the Employee shall diligently and faithfully devote his effort, attention, and ability to the Company's affairs and business to perform his duties under this Agreement. 

6. The Employee shall conduct himself, perform his duties, and serve the operations of the Company in an efficient, trustworthy and businesslike manner to the advantage and benefit of the Company.

7. During the term of employment with the Company, the Employee shall not, without prior written consent, directly or indirectly engage in any business activity or enterprise that would limit or impede the Employee's ability to fulfill his duties to the Company, which duties shall be the Employee's priority. Employee may not engage in activity that may result in a conflict of interest between the Employee's duties to the Company and the Employee's duties to any other person or business.

8. A. Confidential Information. The Employee acknowledges that he will have access to non-public information and trade secrets relating to the Company, including but not limited to Company's business, plans, strategy, projections, customers, vendors, policies, methods, financial or scientific data or information (including various models, reports, documents, maps, and other information required or made available to perform Employee's duties described herein) (hereinafter "Confidential Information"). Employee should presume that all information provided or accessible to Employee or which Employee encounters in performing his duties is Confidential Information, and Employee shall maintain the confidentiality thereof at all times. Confidential Information will not, however, include information that is: (i) in the public domain (ii) lawfully disclosed or made available to Employee by a third party having no obligation to the Company to maintain the confidentiality of such information; or (iii) is approved in writing by the Company for unrestricted release or disclosure.

 The Employee shall not, either before or within two years after the termination of any Agreement between the Employee and the Company, disclose to any person, nor make use of any Confidential Information except in furtherance of performing Employee's assignments, duties, and obligations pursuant to this Agreement. Without limiting the foregoing, Employee shall not disclose, provide or otherwise make available any of the Confidential Information to shareholders or board members of the Company or any affiliates or subsidiaries thereof without the prior written consent of the Company's CEO. The Employee agrees that disclosure by him of such Confidential Information may result in irreparable injury and damage to the Company, which will not be adequately compensable in money damages, that the Company will have no adequate remedy at law therefor, and that the Company shall have the right, and may, without objection from the Employee, obtain such preliminary, temporary or permanent mandatory or restraining injunctions, orders or decrees as may be necessary to protect the Company against, or on account of any breach by the Employee of the provisions of this paragraph. Nothing herein shall be construed as preventing the Company from pursuing any other remedies available to them for such breach or threatened breach, including the recovery of damages from the Employee. Notwithstanding the above, any disclosure of Confidential Information which occurs in the course of the Employee's reasonable provision of services to the Company, or which is required pursuant to any applicable law or the order of a court or any regulatory body, shall not be considered a breach of the confidentiality obligations in this Section 7.


-4-

 Notwithstanding any provisions in this Agreement or company policy applicable to the unauthorized use or disclosure of trade secrets, Employee is hereby notified that, pursuant to Section 7 of the Defend Trade Secrets Act (DTSA), Employee cannot be held criminally or civilly liable under any Federal or State trade secret law for the disclosure of a trade secret that is made (i) in confidence to a Federal, State, or local government official, either directly or indirectly, or to an attorney; and (ii) solely for the purpose of reporting or investigating a suspected violation of law.  Employee also may not be held so liable for such disclosures made in a complaint or other document filed in a lawsuit or other proceeding, if such filing is made under seal.  In addition, individuals who file a lawsuit for retaliation by an employer for reporting a suspected violation of law may disclose the trade secret to the attorney of the individual and use the trade secret information in the court proceeding, if the individual files any document containing the trade secret under seal and does not disclose the trade secret, except pursuant to court order.

B. Non-Solicitation. Employee agrees that during employment with the Company and for a period of twelve (12) months after termination of the employment relationship, Employee shall not directly or indirectly, either individually or on behalf of or in conjunction with another person, organization, or other company:

(i) Hire or engage to perform services, or, on behalf of any other person or entity, cause to be hired or engaged to perform services, by or for such other person or entity, any Covered Employee for employment or perform services with or for any competitor, supplier, referral source or client of the Company, or to otherwise cause such Covered Employee to terminate his/her employment or service relationship with the Company.  "Covered Employee" shall mean a person who is employed by, or performing services for the Company or its affiliates or subsidiaries during Employee's employment and/or at the time of Employee's termination.

(ii) Solicit, induce, entice, lure or encourage any person who is, or during the period of Employee's employment was, a client of the Company or its affiliates or subsidiaries, including but not limited to referral sources for the purpose of soliciting such client to do business with anyone other than the Company.

(iii) Intentionally divert or attempt to divert business opportunities away from the Company or its affiliates or subsidiaries or encourage opportunities to conduct business with a competitor of the Company or its affiliates or subsidiaries.

C. Non-Compete. During employment with the Company and for twelve (12) months thereafter, Employee agrees that he shall not directly or indirectly, either individually or on behalf of or in conjunction with  another  person,  organization,  company  or  other  entity,  engage in  any self-employment, employment with any other entity, work as a consultant or independent contractor, or have full or partial ownership of any entity (i) in any business  that would be competitive with the Company in connection with the use of the Company's mineral lands and water rights; or (ii) any business involving any minting properties or mining activity within six (6) miles of the boundaries of the mineral and water rights forming part of the Company's mining project(s) as in existence during the term of this Agreement; provided, however, that nothing herein shall prohibit Employee from owning, in the aggregate, not more than five percent (5%) of any class of securities of a publicly traded entity. 


-5-

D. Company Property. Upon termination from employment with the Company for any reason, Employee shall immediately return all Company property as well as all property belonging to any affiliates or subsidiaries in Employee's possession or control.  Company property includes, but is not limited to records, documents, software, disks, computer printouts, ledgers, manuals, pagers, mobile phones, computers, key fobs, vehicles, and any other device, equipment, or any other material owned by or belonging to the Company or its affiliates or subsidiaries. This paragraph specifically excludes any personal computers, laptops, mobile phones, or other devices that Employee owns and uses in the performance of duties, as well as any personal phone number that Employee has provided for use with a Company-owned mobile phone (which number shall remain portable and personal to Employee following termination); provided, however, that upon termination from employment with the Company, Employee will return to the Company or, as may be requested by the Company, destroy or permanently delete any and all Confidential Information (as defined above) stored on such device(s) and fully relinquish access to the Company's and all subsidiaries' and affiliates' email, communication, and data storage systems and networks.  Employee agrees to not retain any originals or copies of any Company or affiliates' or subsidiaries' property following termination of employment with the Company.

E. Irreparable Harm.  Employee agrees to be bound by the covenants contained in this Agreement during the employment term, including as applicable for the durations described following termination of employment, as a condition of employment with the Company.  Employee acknowledges that the mining industry, land use, and water rights industries are very competitive and that any material violation of this Agreement by Employee may cause irreparable harm and loss of goodwill to the Company or its affiliates or subsidiaries.  Employee further acknowledges that such harm could not be adequately compensated by an award of money damages.  Employee hereby agrees that if Employee breaches, or threatens or attempts to breach, any part of this Agreement, the Company, and/or any of its affiliates or subsidiaries shall be entitled to immediate preliminary and permanent injunctive relief, without bond, or a decree of specific performance of this Agreement, in addition to any additional remedies and relief that would be available to the Company and/or its affiliates or subsidiaries.

F. Fiduciary Duties. Employee acknowledges that the terms and obligations under this Agreement are in addition to, and not in lieu of, any common law or statutory duties that Employee  may have to the Company and/or its affiliates and subsidiaries to refrain from breaching any fiduciary duty or using or disclosing any trade secrets or proprietary or Confidential Information, and nothing in this Agreement shall be construed as limiting the rights of the Company or its affiliates and subsidiaries from enforcing such rights to the fullest extent permitted by law.               

9. The Company shall have the right to second the Employee on a full-time or part-time basis to its affiliates or subsidiaries. During any secondment period, the Employee's salary may be paid by Employer or the host company. Any compensation paid or benefits conferred by the host company to Employee for the secondment will be credited to Company's salary and benefits obligations herein.

10. Expenses. The Employee shall be reimbursed for all travel expenses and other reasonable expenditures actually and properly incurred by him in connection with his provision of services hereunder. For all such expenses the Employee shall furnish to the Company statements and vouchers as and when required by the Company but in any event not later than fifteen (15) days after the close of each month for expenses incurred during the preceding month. The Company may set reasonable per diem amounts and may set a separate written policy for expense reimbursements to which the Employee will adhere.

11. The Employee will be eligible to participate on comparable terms with other Employees who are similarly situated, in accordance with existing or future policies or procedures of the Company, in fringe benefit programs, including vacations, bonuses, sick leave, medical insurance, life insurance and stock option plans. The Company is not obligated to offer any such plans except as may be required by law. The Company reserves the right to change, amend, modify, eliminate, or adopt plans, benefits, or programs from time to time.


-6-

12. The Employee may take six (6) weeks of paid vacation each year with reasonable advance notice and upon the Company's prior approval as to dates of time off. 

13. If the Employee shall become disabled or incapacitated to such an extent that he is unable to perform his regular duties, upon validation and confirmation from a licensed medical doctor of the duration and scope of such disability or incapacity, Employee shall be entitled to receive, during the period of such disability or incapacitation, his full salary from the date thereof, payable monthly for two (2) months provided that Employee has been employed with the Company for a period of not less than six (6) months prior to the onset of such disability or incapacity. If the Employee remains unable to perform his duties under this Agreement for more than two (2) months during any consecutive twelve months because of disability or incapacitation, the Company may terminate Employee's employment immediately thereafter upon written notice, subject to state or federal leave laws as may be applicable, if any.

14. The Company and the Employee expressly acknowledge that the Employee's employment is at-will, and this Agreement is not for a specified term. Except as provided herein, Employee will not be entitled to any severance payments in the event of termination of this Agreement by either party. If the termination of employment is due to a Change of Control and the Employee is not retained for employment for a period of at least 12 months following such event, the Company will pay Employee severance of 12 months of Employee's then current base salary ("Severance"), provided that the payment of Severance will be subject to and conditioned upon the Employee having delivered to the Company a waiver and release of claims and ratification of post-employment covenants in favor of the Company and its affiliates and subsidiaries in a form satisfactory to the Company, which executed waiver and release must be effective and irrevocable in accordance with its terms by no later than the 30th day after termination of employment. Severance will be treated as compensation from which federal and state withholding and payroll taxes will be deducted.

"Change in Control" shall mean:

a) the purchase or acquisition of shares of the Company and/or securities (the "Convertible Securities") convertible into shares of the Company or carrying rights to acquire shares of the Company, as a result of which a person, group of persons or persons acting jointly or in concert (collectively the "Holder") beneficially own or exercise control or direction over shares of the Company and/or Convertible Securities such that, assuming only the conversion of the Convertible Securities beneficially owned by the Holders, entitle them to cast more than fifty percent (50%) of the votes attaching to all of the shares of the Company which may be cast to elect directors, and shall exclude any votes held by current directors of the Company;

b) the occurrence of any of the following:

(i) an amalgamation, arrangement, merger or other combination of the Company with another company(ies) pursuant to which the shareholders of the Company will not immediately thereafter, own shares of the successor or continuing company entitling them to cast more than fifty percent (50%) of the votes attaching to all of the shares in the capital of the successor or continuing company which may be cast to elect directors of that company;

(ii) a reorganization; or


-7-

(iii) a sale of all or substantially all of the Company's Mason Valley assets, or assets of the Company in general, or

c) as a result of or in connection with: (i) a contested election of directors; or (ii) a consolidation, merger, amalgamation, arrangement or other reorganization or acquisitions involving the Company, the nominees named in the management information circular of the Company for election to the Board of Directors of the Company at the immediately preceding annual general meeting of Lion CG, and including any director appointed by unanimous resolution of the remainder of the Board in the event of a casual vacancy in the Board due to death or resignation of a director, shall not constitute a majority of the Board.

If the Company terminates the Employee's employment without cause, Company will provide Employee with 60 days prior written notice of termination. And if the terms above regarding Severance apply to such termination, the Severance payment will be deemed to include the salary payable for the 60 day notice period.

The Company may terminate Employee's employment effective immediately for "cause." "Cause" means:

a) the commission by Employee of any act of dishonesty, fraud or misrepresentation, or embezzlement or misappropriation of property of the Company or any of its subsidiaries or affiliates;

b) unless while on an approved leave due to disability or incapacity, the failure of the Employee to perform his duties as required by this Agreement following written notice thereof and ten (10) days opportunity to cure;

c) Employee's disregard of Company's policies or procedures;

d) any act constituting gross negligence or willful misconduct in connection with Employee's employment, resulting or intended to result in direct or indirect harm to the Company or any of its affiliates' or subsidiaries' business(es) or reputation; 

e) any indictment or formal charge of a felony or of a crime involving moral turpitude;

f) Employee's breach of any law, regulatory rule or governmental directive during the performance of duties hereunder that adversely affects the Company or Employee's ability to perform his duties for the Company; or

g) Employee's breach of any provision of this Agreement (including but not limited to the covenants regarding Confidential Information, Non-Solicitation, or Non-Compete).

15. If any provision, word or clause of this Agreement shall be held to be illegal, invalid or unenforceable for any reason, such illegality, invalidity or unenforceability shall not affect the remaining provisions which shall be fully severable, and this Agreement shall be construed and enforced without regard to such illegal, invalid or unenforceable provision.

16. This Agreement supersedes and replaces all pre-existing agreements between the parties hereto in respect of the employment relationship described herein, and specifically shall replace the employment agreement dated March 7, 2024.


-8-

17. Any notice required or permitted to be given under this Agreement shall be delivered personally, or by courier to the address of the parties hereto set out on the first page hereof, and notice shall be deemed given on the date of delivery if during business hours on a business day, and, if not during business hours on a business day, upon the next business day.

18. This Agreement shall be governed by and interpreted in accordance with the laws of the State of Nevada and the parties hereto hereby irrevocably attorn to the exclusive jurisdiction of the Courts of the State of Nevada. If any party prevails on a claim that affords the prevailing party attorneys' fees and costs, then the court may award reasonable attorneys' fees and costs to the prevailing party.  Any dispute as to who is the prevailing party and/or the reasonableness of any fee or costs shall be resolved by the court.

19. This Agreement may be executed in any number of counterparts and exchanged electronically, each of which shall be deemed to be an original, and all of which together shall constitute one and the same instrument.

20. Each member of the Company and their affiliates and subsidiaries are hereby made an intended third-party beneficiary of this Agreement.

IN WITNESS WHEREOF the parties hereto have caused these presents to be executed as and from the day and year first above written.

 

QUATERRA ALASKA, INC.

 

By: _/s/ Steven Dischler____________

 Authorized Signatory

 

EMPLOYEE

 

/s/ Doug Stiles__________________

DOUG STILES

 



Code of Business Conduct and Ethics 

1. Introduction

We require high standards of professional and ethical conduct from our employees. Our reputation with our shareholders, business partners, prospective investors and other stakeholders for honesty and integrity is key to the success of our business. No employee will be permitted to achieve results through violations of laws or regulations, or through unscrupulous dealings.

We intend that the Company's business practices will be compatible with the economic and social priorities of each location in which we operate. Although customs vary by country and standards of ethics may vary in different business environments, honesty and integrity must always characterize our business activity. If a law conflicts with a policy in this Code, you must comply with the law; however, if a local custom or policy conflicts with this Code, you must comply with the Code. If you have any questions about these conflicts, you should ask your supervisor how to handle the situation.

This Code reflects our commitment to a culture of honesty, integrity and accountability and outlines the basic principles and policies with which all employees are expected to comply.

Please read this Code carefully.

In addition to following this Code in all aspects of your business activities, you are expected to seek guidance in any case where there is a question about compliance with both the letter and the spirit of our policies and applicable laws. This Code covers a wide range of business practices and procedures. It does not cover every issue that may arise, but it sets out basic principles to guide all employees of the Company. This Code does not supersede the specific policies and procedures that are covered in the Company's operating manuals or in separate specific policy statements. References in this Code to the "Company" means Lion Copper and Gold Company. or any of its subsidiaries.

Reference to "employees" includes officers and directors.

Those who violate the standards set forth in this Code will be subject to disciplinary action up to and including dismissal.

If you are in a situation that you believe may violate or lead to a violation of this Code, follow the guidelines described in Section 16 below.

Your cooperation is necessary to the continued success of our business and the cultivation and maintenance of our reputation as a good corporate citizen.

2. Compliance With Laws, Rules And Regulations

Compliance with the letter and spirit of all laws, rules and regulations applicable to our business is critical to our reputation and continued success. All employees must respect and obey the laws of the cities, provinces, states and countries in which we operate and avoid even the appearance of impropriety. Not all employees are expected to know the details of these laws, but it is important to know enough to determine when to seek advice from supervisors, managers or other appropriate personnel. The Company may hold information and training sessions to promote compliance with laws, rules and regulations, including insider trading laws.

3. Conflicts Of Interest

A conflict of interest occurs when an individual's private interest interferes, or appears to interfere, in any way with the interests of the Company. A conflict situation can arise when an employee takes actions or has interests that may make it difficult to perform his or her work for the Company objectively and effectively. Conflicts of interest also arise when an employee, or a member of his or her family, receives improper personal benefits as a result of his or her position in the Company. Loans to, or guarantees of obligations of, such persons are likely to pose conflicts of interest, as are transactions of any kind between the Company and any other organization in which you or any member of your family have an interest.


Activities that could give rise to conflicts of interest are prohibited unless specifically approved by the Board of Directors or the Audit Committee. It is not always easy to determine whether a conflict of interest exists, so any potential conflicts of interests should be reported immediately to your supervisor or the Company's general legal counsel.

4. Corporate Opportunities

Employees are prohibited from taking for themselves personally opportunities that arise through the use of corporate property, information or position and from using corporate property, information or position for personal gain. Employees are also prohibited from competing with the Company directly or indirectly. Employees owe a duty to the Company to advance the legitimate interests of the Company when the opportunity to do so arises.

5. Confidentiality

Employees must maintain the confidentiality of information entrusted to them by the Company or that otherwise comes into their possession in the course of their employment, except when disclosure is authorized or legally mandated. Employees may be required to execute a standard form confidentiality agreement upon starting employment or from time to time during the course of employment. The obligation not to disclose confidential information continues even after you leave the Company.

Confidential information includes all non-public information that may be of use to competitors, or harmful to the Company or its customers, if disclosed. It also includes information that suppliers and customers have entrusted to us.

6. Protection And Proper Use Of Company Assets

All employees should endeavor to protect the Company's assets and ensure their efficient use. Theft, carelessness and waste have a direct impact on the Company's profitability. Any suspected incidents of fraud or theft should be immediately reported for investigation.

Company assets, such as funds, products or computers, may only be used for legitimate business purposes or other purposes approved by management. Company assets may never be used for illegal purposes.

The obligation to protect Company assets includes proprietary information.

Proprietary information includes any information that is not generally known to the public or would be helpful to our competitors. Examples of proprietary information include intellectual property, such as trade secrets, patents, trademarks and copyrights, as well as business, marketing and service plans, engineering and manufacturing ideas, designs, databases, records, salary information and any unpublished financial data or reports. Unauthorized use or distribution of this information is a violation of Company policy. It may also be illegal and may result in civil and criminal penalties. The obligation not to disclose proprietary information continues even after you leave the Company.

7. Fair Dealing

We seek to outperform our competition fairly and honestly. We seek competitive advantages through superior performance, never through unethical or illegal business practices. Stealing proprietary information, possessing trade secret information obtained without the owner's consent or inducing the disclosures of proprietary information or trade secrets by past or present employees of other companies is prohibited. Each employee should endeavor to deal fairly with the Company's customers, suppliers, competitors, employees, and stakeholders. No employee should take unfair advantage of anyone through illegal conduct, manipulation, concealment, abuse of privileged information, misrepresentation of material facts or any other unfair-dealing practice.


8. Discrimination And Harassment

We value the diversity of our employees and are committed to providing equal opportunity in all aspects of employment. Abusive, harassing or offensive conduct is unacceptable, whether verbal, physical or visual. Examples include derogatory comments or actions based on race, ethnicity, religion, sexual orientation, age, or disability and unwelcome sexual advances. Employees are encouraged to speak out when a co-worker's conduct makes them uncomfortable, and to report harassment when it occurs.

9. Safety And Health

We are all responsible for maintaining a safe and healthy workplace by following safety and health rules and practices. The Company is committed to keeping its workplaces free from hazards. Please report any accidents, injuries, unsafe equipment, practices or conditions immediately to a supervisor or other designated person. Threats or acts of violence or physical intimidation are prohibited.

In order to protect the safety of all employees, employees must report to work in condition to perform their duties and free from the influence of any substance that could prevent them from conducting work activities safely and effectively. The use of alcohol and illegal drugs in the workplace is prohibited.

10. Financial Statements And Recordkeeping

Honest and accurate recording and reporting of information is critical to our financial reporting and our ability to make responsible business decisions. The Company's accounting records are relied upon to produce reports for the Company's management, shareholders, creditors, governmental agencies and others. Our financial statements and the books and records on which they are based must truthfully and accurately reflect all corporate transactions and conform to all legal and accounting requirements and our system of internal controls.  A separate Code of Ethical Conduct for Financial Managers forms part of this Code as Schedule "A".

All employees have a responsibility to ensure that the Company's records, including accounting records, do not contain any false or intentionally misleading entries. We do not permit intentional misclassification of transactions as to accounts, departments or accounting periods. All transactions must be supported by accurate documentation in reasonable detail and recorded in the proper account and in the proper accounting period.

All Company books, records, accounts and financial statements must be maintained in reasonable detail, must appropriately reflect Company transactions and must conform to both applicable legal requirements and the system of internal controls of the Company. Unrecorded or "off the books" funds or assets should not be maintained unless permitted by applicable laws or regulations.

Business records and communications may become public through legal or regulatory investigations or the media. We should avoid exaggeration, derogatory remarks, legal conclusions or inappropriate characterizations of people and companies. This applies to communications of all kinds, including email and informal notes or interoffice memos. Records should be retained and destroyed in accordance with the Company's records storage and retention policy.

11. Use Of E-Mail And Internet Services

E-Mail systems and Internet services are provided to help us do work. Incidental and occasional personal use is permitted, but never for personal gain or any improper purpose. You may not access, send or download any information that could be insulting or offensive to another person, such as sexually explicit material or jokes, unwelcome propositions, ethnic or racial slurs, or any other message that could be viewed as harassment. Also remember that "flooding" our systems with junk mail and trivia hampers the ability of our systems to handle legitimate Company business and is prohibited.

Employees should not download copyrighted materials, should not copy material that is not licensed to the Company and should follow the terms of a license when using material that is licensed to the Company. No changes should be made to licensed materials without the prior consent of the Company. In addition, employees are discouraged from downloading games and screensavers, as these are common sources of viruses.


Your messages (including voice mail) and computer information are considered the Company's property and you should not have any expectation of privacy. Unless prohibited by law, the Company reserves the right to access and disclose this information as necessary for business purposes. Use good judgment, and do not access, send messages or store any information that you would not want to be seen or heard by other individuals.

12. Political Activities And Contributions

We respect and support the right of our employees to participate in political activities. However, these activities should not be conducted on Company time or involve the use of any Company resources such as telephones, computers or supplies. Employees will not be reimbursed for personal political contributions.

We may occasionally express our views on local and national issues that affect our operations. In such cases, Company funds and resources may be used, but only when permitted by law and by our strict guidelines. The Company may also make limited contributions to political parties or candidates in jurisdictions where it is legal and customary to do so. No employee may make or commit to political contributions on behalf of the Company without the approval of senior management.

13. Gifts And Entertainment

Business gifts and entertainment are customary courtesies designed to build goodwill among business partners. These courtesies include such things as meals and beverages, tickets to sporting or cultural events, discounts not available to the general public, travel, accommodation and other merchandise or services. In some cultures they play an important role in business relationships. However, a problem may arise when such courtesies compromise - or appear to compromise - our ability to make objective and fair business decisions.

Offering or receiving any gift, gratuity or entertainment that might be perceived to unfairly influence a business relationship should be avoided. These guidelines apply at all times, and do not change during traditional gift-giving seasons. No gift or entertainment should ever be offered, given, provided or accepted by any director or employee of the Company, or by any family member of a director or employee, unless it (1) is not a cash gift, (2) is consistent with customary business practices, (3) is not excessive in value, (4) cannot be construed as a bribe or payoff and (5) does not violate any applicable laws or regulations. Please discuss with your supervisor any gifts or proposed gifts if you are uncertain whether they are appropriate.

14. Waivers Of This Code Of Business Conduct And Ethics

Any waiver of this Code  may be made only by the Board of Directors or the Audit Committee. Any such waiver will be promptly disclosed to the extent required by applicable laws or stock exchange regulations. However, no waiver as to any rights or remedies of the Company's directors and employees under applicable laws relating to any suspected violation of this code shall be permitted.

15. Reporting Of Any Illegal Or Unethical Behavior

We have a strong commitment to conduct our business in a lawful and ethical manner. Employees are encouraged to talk to supervisors, managers or other appropriate personnel when in doubt about the best course of action in a particular situation and to report violations of laws, rules, regulations or this Code. We prohibit retaliatory action against any employee who, in good faith, reports a possible violation. It is unacceptable to file a report knowing it to be false.

16. Compliance Procedures

This Code cannot, and is not intended to, address all of the situations you may encounter. There will be occasions where you are confronted by circumstances not covered by policy or procedure and where you must make a judgment as to the appropriate course of action.

Since we cannot anticipate every situation that may arise, it is important for the Company to set forth a general way to approach a new question or problem. These are the steps to keep in mind:


• Make sure you have all of the facts. In order to reach the right solutions, you must be as fully informed as possible.

• Ask yourself what you are specifically being asked to do. This analysis will enable you to focus on the specific issues that are raised and the available alternatives. Use your judgment and common sense. If something seems unethical or improper, it probably is.

• Clarify your responsibility and role. In most situations, there is shared responsibility. Are your colleagues informed? It may help to get others involved and to discuss the problem.

• Discuss the problem with your supervisor. This approach is best in most if not all situations. Your supervisor may be more knowledgeable about the issue and will appreciate being brought into the process. It is a supervisor's responsibility to help you to solve problems.

• Seek help from Company resources. In the rare instance in which it may not be appropriate to discuss an issue with your supervisor, or in which you feel uncomfortable approaching your supervisor, discuss the problem with the Company's general legal counsel. If you prefer to write, address your concerns to the Company's general legal counsel or the Chief Executive Officer.

• You may report ethical violations in confidence and without fear of retaliation. The Company's Whistleblower Policy sets out procedures for the confidential receipt, retention, and treatment of complaints received by LionCG regarding accounting, internal accounting controls, auditing matters or any alleged violation of any Corporate Governance Policies. If your situation requires that your identity be kept secret, the Company will protect your anonymity. The Company does not permit retaliation of any kind against employees for good faith reports of ethical violations. An officer or employee who retaliates against someone who has reported an ethical violation in good faith is subject to discipline up to and including termination of employment. These procedures are intended to encourage and enable employees and others to raise serious concerns within the Company rather than seeking resolution outside the Company.

• Ask first. If you are unsure of the proper course of action, seek guidance before you act. 


Schedule "A"

Code Of Ethical Conduct For Financial Managers

Introduction

This Code of Ethical Conduct for Financial Managers ("Code") applies to all Financial Managers of Lion Copper and Gold Company.  (the "Company").  Financial Managers are the Company's principal executive officer, principal financial officer, principal accounting officer (s), controller or person performing similar functions.

This Code covers a wide range of financial and non-financial business practices and procedures.  This Code does not cover every issue that may arise, but it sets out basic principles to guide all Financial Managers of the Company.  If a law or regulation conflicts with a policy in this Code, the Financial Manager must comply with the law or regulation.  If a Financial Manager has any questions about this Code or potential conflicts with a law or regulation, they should contact the Company's Board of Directors, Audit Committee or General Counsel.

Each Financial Manager shall recognize that Financial Managers hold an important and elevated role in corporate governance.  They are uniquely capable and empowered to ensure that the Company's, its stockholders' and other stakeholders' interests are appropriately balanced, protected and preserved.  Accordingly, this Code provides principles to which Financial Managers are expected to adhere and advocate.  The Code embodies rules regarding individual and peer responsibilities, as well as responsibilities to the Company, the stockholders, other stakeholders and the public.

Financial Code Principles And Responsibilities

Financial Managers shall adhere to and advocate to the best of their knowledge and ability the following principles and responsibilities governing their professional and ethical conduct.

1. Act with honesty and integrity, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships.  A "conflict of interest" exists when an individual's private interests interfere or conflict in any way (or even appear to interfere or conflict) with the interests of the Company.

2. When disclosing information to constituents, provide them with information that is accurate, complete, objective, relevant, timely and understandable.  Reports and documents that the Company files with the Securities and Exchange Commission or releases to the public shall contain full, fair, accurate, timely and understandable information.  The principal executive officer and principal financial officer shall review the annual and quarterly reports, certify and file them with the Securities and Exchange Commission.

3. Comply with rules and regulations of federal, state, provincial and local governments, and other appropriate private and public regulatory agencies.

4. Act in good faith, responsibly, with due care, competence and diligence, without misrepresenting material facts or allowing their independent judgment to be subordinated.

5. Protect and respect the confidentiality of information acquired in the course of their work except when authorized or otherwise legally obligated to disclose.  Confidential information acquired in the course of their work shall not be used for personal advantage.

6. Achieve responsible use of and control over all assets and resources employed by or entrusted to them.

7. Promptly report code violations to the Company's Chairman of the Board and Audit Committee Chairman.


Waivers Of The Code

Any waiver of this Code for Financial Managers may be made only by the Audit Committee of the Board of Directors and will be promptly disclosed as required by law or the private regulatory body.  Requests for waivers must be made in writing to the Company's Chairman of the Board and Audit Committee Chairman prior to the occurrence of the violation of the Code.

Reporting Of Violations Of The Code, Illegal Or Unethical Behavior

Financial Managers should report observed violations of the Code and illegal or unethical behavior to the Company's Chairman of the Board and Audit Committee Chairman, in accordance with the Whistleblower Policy.  All reports will be treated in a confidential manner and it is the Company's policy to not allow retaliation for reports made in good faith of misconduct by others.  The Company's Audit Committee will lead all investigations of alleged violations or misconduct.  Financial Managers are expected to cooperate in internal investigations of misconduct and violations of this Code.

Violations Of The Code

Financial Managers who violate the standards of this Code will be subject to disciplinary action, which may include termination of employment, civil action and/or referral to law enforcement agencies for criminal prosecution.



Exhibit 21.1 List of Subsidiaries

Note 1:

Quaterra Alaska, Inc. is 100% owned by Lion Copper and Gold Corp. On April 5, 2022, the Company completed the assignment of the two option agreements for the Butte Valley Property to Falcon Butte Minerals Corp ("Falcon Butte"), a private British Columbia company established to acquire mineral resource properties.

Note 2:

On December 13, 2022, Quaterra Alaska Inc., assigned and transferred 100% of its outstanding interest in Blue Copper LLC, which holds the Groundhog property, the Butte Valley Royalty, and an interest in the Nieves project, to Blue Copper Resources Corp. As consideration, on the date of transfer of assets to Blue Copper Resources Corp, Quaterra Alaska was issued 57,513,764 common shares of Blue Copper Resources Corp which represented 79.3% of all issued and outstanding shares at December 13, 2022 and December 31, 2022. Blue Copper Resources Corp was renamed to Falcon Copper Corp on October 6, 2023.

Note 3:

On October 4, 2021, Blue Copper LLC was incorporated in the state of Montana, USA. Blue Copper LLC acquired and staked a district scale exploration and resource discovery opportunity (the "Blue Copper Prospect", or "Blue Copper Project"), comprising more than 7,430 acres in Powell County and Lewis & Clark County in Montana, USA.

Note 4:

On March 30, 2022, Six Mile Mining Company, a 100% wholly owned subsidiary of the Company, was dissolved and its assets were transferred to Quaterra Alaska Inc. which is a 100% wholly owned subsidiary of the Company.




CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in the Registration Statement on Form S-8 dated January 16, 2025, of our auditor's report dated March 28, 2025 with respect to the consolidated financial statements of Lion Copper and Gold Corp. and its subsidiaries as at December 31, 2024 and 2023 and for each of the years in the two-year period ended December 31, 2024, as included in the Annual Report on Form 10-K of Lion Copper and Gold Corp. for the year ended December 31, 2024, as filed with the United States Securities and Exchange Commission.


Chartered Professional Accountants

Vancouver, Canada

March 28, 2025



EXHIBIT 23.1

CONSENT OF AGP MINING CONSULTANTS INC.

We consent to the use of our name, or any quotation from, or summarization of the technical report summary entitled "Yerington Copper Project S-K 1300 Initial Assessment" dated March 21, 2025 and current as of December 31, 2024 (the "Technical Report") that we prepared, included or incorporated by reference in:

i) The Annual Report on Form 10-K for the period ended December 31, 2024 (the "10-K") of Lion Copper and Gold Corp. (the "Company") being filed with the U.S. Securities and Exchange Commission, and any amendments or supplements thereto; and

ii) The Company's Form S-8 Registration Statement (File No. 333-284326), and any amendments or supplements thereto.

We further consent to the filing of the Technical Report as an exhibit to the Form 10-K.

Date: March 28, 2025

By: AGP Mining Consultants Inc.

/s/ Gordon Burowski___________
Name: Gordon Burowski
Title: Principal Mine Engineer



Exhibit 31.1


CERTIFICATION
PURSUANT TO RULE 13a-14(a) OR 15d-14(a)
OF THE U.S. SECURITIES EXCHANGE ACT OF 1934

I, Steven Dischler, certify that:

1. I have reviewed this annual report on Form 10-K for the year ended December 31, 2024 of Lion Copper and Gold Corp.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


Date: March 28, 2025

By:

/s/ Steven Dischler

 

 

Steven Dischler

 

 

Principal Executive Officer




Exhibit 31.2


CERTIFICATION
PURSUANT TO RULE 13a-14(a) OR 15d-14(a)
OF THE U.S. SECURITIES EXCHANGE ACT OF 1934

I, Lei Wang, certify that:

1. I have reviewed this annual report on Form 10-K for the year ended December 31, 2024 of Lion Copper and Gold Corp.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


Date: March 28, 2025 By: /s/ Lei Wang
    Lei Wang
    Principal Financial Officer



EXHIBIT 32.1

CERTIFICATION

PURSUANT TO 18 U.S.C. SECTION 1350

AND RULE 13a-14(b) OR RULE 15d-14(b)

OF THE U.S. SECURITIES EXCHANGE ACT OF 1934

In connection with the Annual Report of Lion Copper and Gold Corp. (the "Company") on Form 10-K for the year ended December 31, 2024 (the "Report"), the undersigned, in the capacity and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: March 28, 2025   /s/ Steven Dischler
      Steven Dischler
      Principal Executive Officer 

 

 



EXHIBIT 32.2

CERTIFICATION

PURSUANT TO 18 U.S.C. SECTION 1350

AND RULE 13a-14(b) OR RULE 15d-14(b)

OF THE U.S. SECURITIES EXCHANGE ACT OF 1934

In connection with the Annual Report of Lion Copper and Gold Corp. (the "Company") on Form 10-K for the year ended December 31, 2024 (the "Report"), the undersigned, in the capacity and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to her knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: March 28, 2025   /s/ Lei Wang
      Lei Wang
      Principal Financial Officer 

 

 



 


 

 

 

 

 

Date & Signature Page

This Technical Report Summary (the Report), entitled “Yerington Copper Project S-K 1300 Initial Assessment” is current as of December 31, 2024. The Report was prepared by qualified persons employed by the following third-party firms:

Dated: March 21, 2025

 
  "signed"  
  AGP Mining Consultants Inc.  
 
 
  "signed"  
  Independent Mining Consultants Inc.  
 
 
  "signed"  
  Woods Process Services, LLC  
 
 
  "signed"  
  NewFields  
 
 
     

 

 

 

 


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Contents

1 EXECUTIVE SUMMARY 1-1
1.1 Introduction 1-1
1.2 Terms of Reference 1-1
1.3 Property Setting 1-1
1.4 Mineral Tenure, Surface Rights, Water Rights, Royalties and Agreements 1-2
1.4.1 Mineral Tenure and Title 1-2
1.4.2 Project Background and Water Rights 1-2
1.4.3 Baseline Studies 1-3
1.4.4 Permits 1-3
1.4.5 Considerations of Social and Community Impacts 1-4
1.5 Geology and Mineralization 1-4
1.5.1 Yerington Copper Deposit 1-5
1.5.2 MacArthur Copper Deposit 1-5
1.5.3 Bear Deposit 1-6
1.6 History 1-6
1.7 Exploration, Drilling and Sampling 1-8
1.7.1 Yerington Copper Deposit 1-8
1.7.2 MacArthur Copper Deposits 1-8
1.7.3 Bear Deposit 1-8
1.8 Data Verification 1-9
1.9 Metallurgical Testing 1-9
1.9.1 Yerington Deposit 1-9
1.9.2 MacArthur Deposits 1-9
1.10 Mineral Resource Estimates 1-10
1.10.1 Estimation Methodology 1-10
1.10.2 Yerington Deposit 1-13
1.10.3 W-3 Stockpile 1-14
1.10.4 Vat Leach Tailings 1-15
1.10.5 MacArthur Deposits 1-16
1.11 Risks and Opportunities 1-16
1.11.1 Risks 1-16
1.11.2 Opportunities 1-17
1.12 Conclusions 1-17
1.13 Recommendations 1-17
1.13.1 Geology 1-17
1.13.2 Geotechnical 1-18
1.13.3 Mining 1-18
1.13.4 Metallurgy and Mineral Processing 1-19
1.13.5 Infrastructure 1-19
1.13.6 Environmental 1-20


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

2 INTRODUCTION 2-1
2.1 Registrant 2-1
2.2 Terms of Reference 2-1
2.3 Qualified Persons 2-1
2.4 Site Inspection 2-2
2.4.1 Geology (Yerington) 2-2
2.4.2 Geology (MacArthur) 2-2
2.4.3 Metallurgy and Processing 2-3
2.4.4 Mining 2-3
2.4.5 Infrastructure 2-3
2.5 Report Date 2-3
2.6 Previous Technical Report Summaries 2-3
3 PROPERTY DESCRIPTION 3-1
3.1 Locations 3-1
3.2 Property Ownership 3-2
3.3 Mineral Tenure and Title 3-11
3.4 Project Background 3-12
3.5 Project Claims and Private Land 3-13
3.6 Environmental Considerations 3-44
3.6.1 Baseline Studies 3-44
3.6.2 Permitting Requirements 3-45
3.6.3 Compliance with Active Permits 3-47
3.6.4 Closure and Reclamation Plans 3-47
3.6.5 Considerations of Social and Community Impacts 3-48
3.7 Significant Factors and Risks That May Affect Access, Title or Work Programs 3-48
4 ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE, AND PHYSIOGRAPHY 4-1
4.1 Accessibility 4-1
4.2 Climate 4-1
4.3 Local Resources and Infrastructure 4-2
4.3.1 Electrical Power 4-2
4.3.2 Rail Spur 4-2
4.3.3 Waste Rock Storage 4-2
4.3.4 Yerington Pit Lake Dewatering and Water Rights 4-3
5 HISTORY 5-1
5.1 Yerington 5-1
5.2 MacArthur 5-2
5.3 Bear 5-2
6 GEOLOGICAL SETTING, MINERALIZATION, AND DEPOSIT 6-1
6.1 Regional Geology 6-1
6.2 Local Geology 6-5
6.3 Property Geology 6-5

 


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

6.3.1 Yerington 6-5
6.3.2 MacArthur 6-5
6.3.3 Bear Deposit 6-6
6.4 Property Alteration 6-6
6.4.1 Propylitic 6-6
6.4.2 Quartz-Sericite-Pyrite (QSP) 6-7
6.4.3 Potassic Alteration 6-7
6.4.4 Sodic-Calcic Alteration 6-7
6.4.5 Silicification 6-7
6.4.6 Calc-Silicate Alteration 6-7
6.4.7 Supergene Alteration 6-7
6.5 Mineralization 6-8
6.5.1 Yerington Copper Deposit 6-8
6.5.2 MacArthur Copper Deposit 6-9
6.5.3 Bear Deposit 6-10
6.6 Deposit Types 6-11
7 EXPLORATION 7-1
7.1 Geophysics 7-1
7.1.1 Historical 7-1
7.1.2 Helicopter Magnetometer Survey 7-1
7.1.3 Ground Geophysical Surveys 7-5
7.1.4 Ground Magnetic Survey 7-13
7.1.5 Magnet-telluric Survey 7-14
7.1.6 Downhole Geophysics Surveys 7-14
7.2 Drilling 7-15
7.2.1 Historical Drilling 7-15
7.2.2 Lion CG Drilling 7-19
7.2.3 Residuals Drilling 7-23
7.2.4 Drilling Procedures 7-27
7.3 2024 Activities 7-28
7.3.1 Drilling 7-28
7.3.2 2024 Hydrology 7-30
7.3.3 2024 Geotechnical 7-30
8 SAMPLE PREPARATION, ANALYSES, AND SECURITY 8-1
8.1 Sample Preparation and Analyses 8-1
8.1.1 Anaconda 8-1
8.1.2 Yerington 8-1
8.1.3 Vat Leach Tails Sampling 8-3
8.1.4 W-3 Sampling 8-3
8.1.5 MacArthur 8-4
8.1.6 Bear 8-6
8.2 Density 8-6
8.2.1 Drill Samples-Yerington 8-6
8.2.2 Drill Samples-MacArthur 8-6
8.2.3 Residual Materials 8-7



Yerington Copper Project S-K 1300 Report
Yerington, Nevada

8.3 Sample Security 8-7
8.4 Quality Control 8-7
8.4.1 Yerington 8-7
8.4.2 W-3 8-9
8.4.3 Vat Leach Tails 8-10
8.4.4 MacArthur 8-10
8.4.5 Bear 8-12
8.4.6 Lion CG Drilling 2024 8-14
8.5 Adequacy Statement 8-16
9 DATA VERIFICATION 9-1
9.1 Yerington Deposit 9-1
9.1.1 Lion CG Data Verification Procedures 9-1
9.1.2 Results of Verification Programs 9-1
9.1.3 AGP Data Verification 9-6
9.1.4 Adequacy of Data 9-8
9.2 MacArthur Deposit 9-8
9.2.1 Historic Data Check 9-9
9.2.2 Adequacy of Data 9-10
10 MINERAL PROCESSING AND METALLURGICAL TESTING 10-1
10.1 Summary 10-1
10.1.1 Yerington Oxide 10-1
10.1.2 Copper Recovery Projections 10-1
10.1.3 Yerington Sulfides - BioHeap 10-2
10.1.4 S-23 Sulfide Stockpile 10-2
10.1.5 Life of Asset Blend #1 10-3
10.1.6 Life of Asset Blend #2 10-4
10.1.7 Yerington Oxide Materials 10-5
10.1.8 W-3 Stockpile 10-6
10.1.9 Vat Leach Tailings (VLT) Stockpile 10-9
10.2 MacArthur Metallurgical Testing 10-11
10.2.1 2011 METCON Metallurgical Test Work: MacArthur 10-11
10.2.2 McClelland Laboratories Test Work: MacArthur 2022 10-18
10.3 Historical Heap Leach Production 10-19
10.4 Recovery Estimates - All Areas 10-20
10.5 Deleterious Elements 10-21
10.6 Conclusions 10-22
10.7 Qualified Person's Opinion on Data Adequacy 10-22
11 MINERAL RESOURCE ESTIMATES 11-1
11.1 Yerington Deposit 11-1
11.1.1 Database 11-1
11.1.2 Geological Domains 11-1
11.1.3 Exploratory Data Analysis 11-2
11.1.4 Bulk Density 11-5
11.1.5 Block Model and Resource Estimation 11-5



Yerington Copper Project S-K 1300 Report
Yerington, Nevada

11.1.6 Model Verification and Validation 11-9
11.1.7 Mineral Resource Estimate 11-13
11.2 Yerington Residuals 11-15
11.2.1 Geological Domains 11-15
11.2.2 Exploratory Data Analysis 11-16
11.2.3 Bulk Density 11-17
11.2.4 Block Model and Resource Estimation 11-17
11.2.5 Model Verification and Validation 11-18
11.2.6 Mineral Resource Estimate 11-22
11.3 MacArthur Copper Project 11-26
11.3.1 Database 11-26
11.3.2 Geological Domains 11-26
11.3.3 Exploratory Data Analysis 11-27
11.3.4 Bulk Density 11-31
11.3.5 Block Model and Grade Interpolation 11-31
11.3.6 Model Verification and Validation 11-35
11.3.7 Mineral Resource Estimate 11-37
11.4 Reasonable Prospects of Economic Extraction 11-43
11.4.1 Mineral Resource Constraint Input Assumptions 11-44
11.4.2 Commodity Prices 11-47
11.4.3 Cut-offs 11-47
11.5 QP Statement 11-48
11.5.1 Mineral Resource Estimate 11-48
12 MINERAL RESERVE ESTIMATES 12-1
13 MINING METHODS 13-1
14 PROCESS AND RECOVERY METHODS 14-1
15 INFRASTRUCTURE 15-1
16 MARKET STUDIES 16-1
17 ENVIRONMENTAL STUDIES, PERMITTING AND PLANS, NEGOTIATIONS OR AGREEMENTS WITH LOCAL
INDIVIDUALS OR GROUPS
17-1
18 CAPITAL AND OPERATING COSTS 18-1
19 ECONOMIC ANALYSIS 19-1
20 ADJACENT PROPERTIES 20-1
20.1 Mason Project 20-1
20.2 Pumpkin Hollow Project 20-1
21 OTHER RELEVANT DATA AND INFORMATION 21-1
22 INTERPRETATION AND CONCLUSIONS 22-1
22.1 Introduction 22-1
22.2 Mineral Tenure, Surface Rights, Water Rights, Royalties and Agreements 22-1
22.3 Geology and Mineralization 22-2
22.4 Exploration, Drilling, and Sampling 22-2



Yerington Copper Project S-K 1300 Report
Yerington, Nevada

22.4.1 Yerington Deposit 22-3
22.4.2 MacArthur Copper Deposits 22-3
22.5 Data Verification 22-3
22.6 Metallurgical Testwork 22-3
22.6.1 Yerington Deposit 22-3
22.6.2 MacArthur Deposit 22-4
22.7 Mineral Resource Estimates 22-4
22.7.1 Yerington Deposit 22-4
22.7.2 MacArthur Deposit 22-5
22.8 Risks and Opportunities 22-5
22.8.1 Risks 22-5
22.8.2 Opportunities 22-6
22.9 Conclusions 22-6
23 RECOMMENDATIONS 23-1
23.1 Geology 23-1
23.2 Geotechnical 23-2
23.3 Mining 23-2
23.4 Metallurgy and Mineral Processing 23-3
23.5 Infrastructure 23-3
23.6 Environmental 23-4
23.7 Prefeasibility Study 23-4
24 REFERENCES 24-1
24.1 Bibliography 24-1
24.2 Units of Measure 24-4
24.3 Terms of Reference (Abbreviations & Acronyms) 24-5
25 RELIANCE ON INFORMATION PROVIDED BY THE REGISTRANT 25-1
25.1 Ownership, Mineral Tenure, and Surface Rights 25-1
25.2 Environmental Permitting 25-1
25.3 The Nuton Technologies 25-1
25.4 Taxation 25-1

Tables

Table 1-1: Conceptual Parameters Used for Constraining Pit Shell Generation 1-10
Table 1-2: 2023 Yerington Deposit Mineral Resource Statement 1-14
Table 1-3: 2023 W-3 Stockpile Mineral Resource Statement 1-15
Table 1-4: 2023 VLT Mineral Resource Statement 1-15
Table 1-5: MacArthur Project -- Summary of Mineral Resource 1-16
Table 2-1: Yerington Copper Project Technical Report Qualified Persons and Areas of Responsibility 2-2
Table 3-1: Patented Claims 3-13
Table 3-2: Private Ground 3-15
Table 3-3: Lode and Placer Claims 3-15



Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 3-4: Optioned Private Ground (Lyon County) 3-44
Table 3-5: Existing Project Permits 3-47
Table 6-1: Yerington District Geology Stratigraphic Column 6-4
Table 7-1: Downhole Geophysics Surveys 7-15
Table 7-2: Historic Drilling at Bear Deposit 7-18
Table 7-3: 2011 Drilling Yerington Copper Project 7-19
Table 7-4: 2017/2022 Drilling Yerington Copper Project 7-20
Table 7-5: Bear Deposit Drill Campaigns by Lion CG 7-23
Table 7-6: W-3 Drill Holes 7-25
Table 7-7: Yerington and MacArthur Drilling Contractors by Year 7-28
Table 7-8: 2024 Drilling Yerington Copper Project 7-29
Table 7-9: 2024 Drilling MacArthur Project 7-29
Table 7-10: Drilling Bear Project 7-30
Table 8-1: Summary of Analytical Packages and Laboratories 8-3
Table 8-2: Geochemical Reference Standard 8-8
Table 8-3: Lion CG 2011 QAQC Program Results 8-8
Table 8-4: 2017-2022 QAQC Program Results 8-9
Table 8-5: W-3 QAQC Program Results 8-10
Table 8-6: Standards Used on Lion CG Drilling through 2012 8-11
Table 8-7: Bear Deposit QAQC Program Results 8-13
Table 8-8: Yerington 2024 QAQC Program Results 8-15
Table 8-9: MacArthur 2024 QAQC Program Results 8-15
Table 8-10: Bear 2024 QAQC Program Results 8-15
Table 10-1: Yerington Copper Project Projected Recoveries by Deposit/Mineralization/Process 10-2
Table 10-2: Nuton Scoping Series: S-23 Sulfide Stockpile 10-3
Table 10-3: Nuton Scoping Series: Yerington LoA Blend #1 10-4
Table 10-4: Nuton Scoping Series: Yerington Life of Asset Blend #2 10-5
Table 10-5: VLT Subset Analytical Results and Recovery Projection 10-10
Table 10-6: METCON Testwork Column Test Summary Table 10-13
Table 10-7: MLI 2022 MacArthur Project Column Test Pertinent KPI Summary Table. 10-19
Table 10-8: Yerington - MacArthur Recovery Projections by Processing Method 10-21
Table 11-1: Composite Statistics Table (TCu%) 11-4
Table 11-2: Variogram Parameters 11-5
Table 11-3: Yerington Model Parameters 11-5
Table 11-4: Summary of Sample Selection 11-8
Table 11-5: Search Ellipse Specifications 11-8
Table 11-6: Special Models 11-9
Table 11-7: Comparison of Composite Grades by Interpolation Method 11-11
Table 11-8: Yerington Deposit Cut-off Grade Assumptions 11-14
Table 11-9: Yerington Deposit Pit Slope Assumptions 11-15
Table 11-10: Yerington Deposit Mineral Resource Statement 11-15
Table 11-11: W-3 Stockpile Assay and Composite Statistics (TCu%) 11-16
Table 11-12: W-3 Stockpile Model Parameters 11-17
Table 11-13: VLT Model Parameters 11-18
Table 11-14: Residuals Cut-off Grade Assumptions 11-25
Table 11-15: W-3 Stockpile Mineral Resource Statement 11-25
Table 11-16: VLT Mineral Resource Statement 11-26
Table 11-17:  Summary of Assay Intervals for Total Copper by Company 11-26
Table 11-18: Assay Cap Levels by Oxidation Zone 11-28



Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 11-19: MacArthur Model Size and Location, November 2021 11-31
Table 11-20: Inputs to Definition of Pit-Constrained Mineral Resource - Recoveries 11-38
Table 11-21: Inputs to Definition of Pit-Constrained Mineral Resource - Costs 11-38
Table 11-22: Summary of Mineral Resource 11-39
Table 11-23: Mineral Resource by Domain 11-41
Table 11-24: Mineral Resource by Domain and Oxidation Zone 11-42
Table 11-25: Initial Assessment Assumptions 11-43
Table 11-26: Conceptual Parameters Used for Constraining Pit Shell Generation 11-45
Table 20-1: Mason Project Mineral Resource (Hudbay, 2023) 20-1
Table 20-2: Pumpkin Hollow Project, Underground Mineral Resource (2019) 20-2
Table 20-3: Pumpkin Hollow Project, Open Pit Mineral Resource (2019) 20-2
Table 23-1: Recommended Prefeasibility Study Budgets 23-1
Table 24-1: Units of Measure 24-4
Table 24-2: Terms and Abbreviations 24-5
Table 24-3: Conversions for Common Units 24-7

Figures

Figure 3-1: Yerington Copper Project Location 3-1
Figure 3-2: Regional Layout Map 3-2
Figure 3-3: Claim Outlines, Map 1 of 16 3-3
Figure 3-4: Claim Outlines, Map 2 of 16 3-4
Figure 3-5: Claim Outlines, Map 3 of 16 3-4
Figure 3-6: Claim Outlines, Map 4 of 16 3-5
Figure 3-7: Claim Outlines, Map 5 of 16 3-5
Figure 3-8: Claim Outlines, Map 6 of 16 3-6
Figure 3-9: Claim Outlines, Map 7 of 16 3-6
Figure 3-10: Claim Outlines, Map 8 of 16 3-7
Figure 3-11: Claim Outlines, Map 9 of 16 3-7
Figure 3-12: Claim Outlines, Map 10 of 16 3-8
Figure 3-13: Claim Outlines, Map 11 of 16 3-8
Figure 3-14: Claim Outlines, Map 12 of 16 3-9
Figure 3-15: Claim Outlines, Map 13 of 16 3-9
Figure 3-16: Claim Outlines, Map 14 of 16 3-10
Figure 3-17: Claim Outlines, Map 15 of 16 3-10
Figure 3-18: Claim Outlines, Map 16 of 16 3-11
Figure 3-19: Yerington Property Operable Units and Site Layout 3-46
Figure 6-1: Structural Geology Map of Western United States 6-1
Figure 6-2: Regional Geology Map with Cross-Section Intersecting Yerington Mine 6-3
Figure 6-3: Yerington Geology Section 2451250 E (Looking North) 6-9
Figure 6-4:  MacArthur Property Geology East-West Cross Section 6-10
Figure 7-1: MacArthur 3-D Fastmag Model Target Map 7-3
Figure 7-2: Calculated Total Horizontal Gradient (THG) of the Susceptibility Model 7-4
Figure 7-3: 2009 IP/Resistivity Survey Lines 7-6
Figure 7-4: 2011 IP/Resistivity Survey Lines 7-8
Figure 7-5: Survey Area in 2015 Survey 7-9
Figure 7-6: IP Response from 2D Inversion (Section 309980 E) 7-10
Figure 7-7: Bear Deposit IP/Resistivity Survey 7-12


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 7-8: Stacked Magnetic Profile 7-13
Figure 7-9: Plan map over the Bear Deposit showing the location of the MT stations. 7-14
Figure 7-10: Yerington Historic and Lion CG Drilling Collar Plot 7-16
Figure 7-11: MacArthur Historic Drilling Collar Plot in Nevada State Plane Coordinates 7-17
Figure 7-12: Bear Deposit Collar Plot 7-18
Figure 7-13: Yerington Diamond Drilling by Lion CG 7-21
Figure 7-14: MacArthur Drilling by Lion CG 7-22
Figure 7-15: North-South Geologic Section Looking West 7-23
Figure 7-16: Yerington Property Layout 7-24
Figure 7-17: W-3 Collar Plot 7-26
Figure 7-18: VLT Collar Plot 7-27
Figure 8-1: Core Sampling Facility 8-1
Figure 8-2: Lion CG Check Assay Results 8-9
Figure 8-3: Comparison of Total Cu Check Assays 8-12
Figure 8-4: Comparison between Bureau Veritas and Skyline Check Assays 8-14
Figure 9-1: Section Showing Twin Data 9-3
Figure 9-2: Histogram and T-Test Comparison of Anaconda and Lion CG Drilling 9-4
Figure 9-3: Twin Sample Correlation 9-4
Figure 9-4: Scatterplot Showing Anaconda and Lion CG Twin Data 9-5
Figure 9-5: Skyline Assay (2011) vs Anaconda Assay 9-6
Figure 9-6: Yerington Property 9-7
Figure 9-7: YM-046-22 Core Box Labelling 9-7
Figure 9-8: YM-046-022 Sample Tags 9-8
Figure 9-9: Twin Hole Comparison 9-9
Figure 10-1: Nuton Scoping Series: Yerington S-23 Stockpile Recovery and NET vs. Leach Days 10-3
Figure 10-2: Nuton Scoping Series: Yerington LoA Blend #1 Recovery and NAC vs. Leach Days 10-4
Figure 10-3: Nuton Scoping Series: Yerington LoA Blend #2 Recovery and NET vs. Leach Days 10-5
Figure 10-4: Yerington W-3 Stockpile Interval Analysis: TCu (ppm) 10-6
Figure 10-5: Yerington W-3 Stockpile Interval Analysis: Sequential Copper ASCu Component (ppm) 10-7
Figure 10-6: Yerington W-3 Stockpile Interval Analysis: Cyanide Soluble Component (ppm) 10-7
Figure 10-7: Yerington W-3 Stockpile Interval Analysis: Sequential Copper CNCu Component (ppm) 10-8
Figure 10-8: Yerington W-3 Stockpile Interval: Net Acid Consumption Estimate (kg/t) 10-8
Figure 10-9: Yerington VLT Sonic Drill Interval TCu Assays 10-9
Figure 10-10: Yerington VLT Sonic Drill Interval ASCu Assays 10-9
Figure 10-11: Yerington VLT Sonic Drill Interval ASCu:TCu Ratio 10-10
Figure 10-12: Yerington VLT Subset for Additional Analyses: TCu % 10-11
Figure 10-13: 2011 MacArthur Project Column Test Series: Global Calculated Head Cu (%) 10-15
Figure 10-14: MacArthur Project METCON Column Test KPIs by Deposit with Sequential Copper Analyses 10-16
Figure 10-15: MacArthur Project Column Test Series Copper Extraction Summary Statistics. 10-17
Figure 10-16: 2011 MacArthur Project METCON Column Test Leach Rate Profiles 10-17
Figure 10-17: 2011 MacArthur Project Column Test Series: Global Gangue Acid Consumption 10-18
Figure 10-18: MLI MacArthur Project 2022 Column Test Leach Rate Profiles 10-19
Figure 10-19: Arimetco Yerington Heap Leach Recovery Profile 10-20
Figure 11-1: Average Grade by Domain (TCu%) 11-2
Figure 11-2: Contact Grade Analysis (TCu%) 11-2
Figure 11-3: Boxplot of Assays Reported by Recovery (TCu%) 11-3
Figure 11-4: Probability Plots by Domain (TCu%) 11-4
Figure 11-5: Yerington Copper Project Planview 5 ft Contours 11-6
Figure 11-6: Rock Type Section 2451250 E (Looking North ±100 ft) 11-7


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-7: Pass 1 Search Ellipse 11-8
Figure 11-8: TCu% - 3800 ft Plan (±12.5 ft) 11-10
Figure 11-9: TCu% -- Section 2450000 E (Looking West ±12.5 ft) 11-11
Figure 11-10: Boxplot Comparison of 25 ft Composites with Kriged Grade (TCu%) 11-12
Figure 11-11: Swath Plots Comparing NN and OK Grades with 25 ft Composites 11-12
Figure 11-12: Resource Classification - Plan 3800 ft Elevation 11-13
Figure 11-13: VLT Assays 11-16
Figure 11-14: VLT 25 ft Composites (TCu%) 11-17
Figure 11-15: Section 14669500N, CUID (Block Model) Compared with TCu (Drill Hole) 11-19
Figure 11-16: W-3 Swath Plot by Elevation 11-20
Figure 11-17: VLT Section Block Model CUID% vs Drill Hole TCu% 11-21
Figure 11-18: VLT Swath Plot by Elevation 11-22
Figure 11-19: W-3 Resource Classification (Planview) 11-23
Figure 11-20: VLT Resource Classification (Planview) 11-24
Figure 11-21: Basic Statistics of Capped Copper Assays 11-27
Figure 11-22: Basic Statistics of 25-foot Irregular Composites 11-29
Figure 11-23: Oxide Zone Variogram (Bearing 0.0, Horizontal Window 90.0) 11-30
Figure 11-24: Oxide Zone Variogram (Bearing 0.0, Horizontal Window 90.0) 11-30
Figure 11-25: MacArthur Block Model Area and Domains 11-32
Figure 11-26:  East-West Cross-Section Looking North at 14,188,500 North 11-33
Figure 11-27. North-South Cross-Section Looking West at 1,005,600 East - Through MacArthur & North Ridge 11-34
Figure 11-28: North-South Cross Section Looking West at 1,005,600 East (MacArthur: left, North Ridge: right) 11-36
Figure 11-29: Mineral Resource Pit Shell 11-40


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

1 Executive Summary

1.1 Introduction

Lion Copper and Gold Corp. (Lion CG), a Canadian based mine development company, and its wholly owned U.S. subsidiaries, Singatse Peak Services, LLC (SPS) and Quaterra Alaska Inc. (Quaterra), are focused on the development of their Yerington Copper Project (the Project) in Lyon County, Nevada.

Lion CG commissioned AGP Mining Consultants Inc. (AGP) to prepare an Initial Assessment (IA) level Technical Report Summary (TRS) in accordance with the Securities and Exchange Commission (SEC) S-K 1300 regulations (Title 17, Part 229, Items 601 and 1300 through 1305) for its Yerington Copper Project located approximately 80 miles southeast of Reno.

The Project, with historical resources and water rights, was purchased by Lion CG in April 2011 after receiving Bona Fide Prospective Purchaser (BFPP) letters from the U.S. Environmental Protection Agency (USEPA), Nevada Division of Environmental Protection (NDEP) and Bureau of Land Management (BLM) to protect Lion CG from liability emanating from activities of the former mine owners and operations. 

1.2 Terms of Reference

This TRS was prepared on behalf of Lion CG by AGP. The purpose of the Report is to present the mineral resource estimates for the Yerington Copper Project in Lyon County, Nevada. The mineral resources used in the IA were prepared on the Yerington Deposit, W-3 stockpile, Vat Leach Tailings (VLT) stockpile and MacArthur Deposit collectively called the Yerington Copper Project.

Unless otherwise indicated, the English system of measurement is used in this Report.

A portion of the information was provided by Lion CG as the registrant as set forth in Chapter 25. The third party-firms AGP, Independent Mining Consultants, Inc. (IMC), Woods Process Services, LLC. (Woods) and NewFields have relied on sources of information specified in Chapter 24 with clarification provided by Lion CG personnel as appropriate.

1.3 Property Setting

The Yerington Copper Project (the Project) is located near the geographic center of Lyon County, Nevada, U.S.A., along the eastern flank of the Singatse Range. The Project includes both the historical Yerington Property, and the historic MacArthur open pit located approximately 4.5 miles to the northwest.

The Project is bordered on the east by the town of Yerington, Nevada which provides access via a network of paved and gravel roads that were used during previous mining operations.

The site is a brownfields site with some residual infrastructure in the form of office buildings, roads, and power to site. Residual material stockpiles and a sulfides tailings pond remain at the Yerington site. The MacArthur open pit is open and accessible from past mining activities.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

1.4 Mineral Tenure, Surface Rights, Water Rights, Royalties and Agreements

1.4.1 Mineral Tenure and Title

The Project consists of 5 fee simple parcels, 82 patented mining claims totalling 2,767.66 acres, and 1,113 unpatented lode and placer claims totalling 22,996 acres. The unpatented claims are located on lands administered by the U.S. Department of Interior, Bureau of Land Management (BLM).

The private land, patented claims, and 23 unpatented mining claims were acquired on April 27, 2011, when Lion CG closed a transaction under which assets of Arimetco, Inc. (Arimetco), a Nevada corporation, were acquired. The additional unpatented claims were staked prior to or subsequent to the acquisition by Lion CG.

The purchase of the Arimetco assets was accomplished through a US$500,000 cash payment, 250,000 shares of Quaterra common stock, and a 2% net smelter return royalty capped at $7.5 million on production from any claims owned by its subsidiary Quaterra Alaska, Inc (including Quaterra's MacArthur Property) in the Yerington mining district.

A portion of the claims around the historic MacArthur mine were acquired by exercising a "Mining Lease with Option to Purchase". The original purchase option dated September 13, 2005, between North and Quaterra, as amended, was exercised on February 9, 2015. The Company's purchase is subject to a two percent NSR with a royalty buy down option of $1,000,000 to purchase one percent of the NSR, leaving a perpetual one percent NSR.

A portion of the MacArthur claim group is also included in the area referred to as the "Royalty Area" in the Company's purchase agreement for the acquisition of Arimetco's Yerington properties. Under this agreement, MacArthur claims within this area (as well as the Yerington properties) are subject to a two percent NSR production royalty derived from the sales of ores, minerals and materials mined and marketed from the Property up to $7,500,000.

Ownership of the patented claims and private land is maintained through payment of county assessed taxes, while unpatented lode claims staked on BLM ground in the United States require a federal annual maintenance fee of $165 each, due by 12:00 pm (noon) on September 1 of each year. Further, each unpatented claim staked in Nevada requires an Intent to Hold fee of $12.00, plus filing fees, due by November 1 of each year payable to the County Recorder of the Lyon County. All annual fees have been paid, and Lion CG claims are current.

Unpatented lode claims have been staked by placing a location monument (two- by two-in by four-foot-high wood post) along the center line of each claim and two- by two-inch by four-foot-high wood posts at all four corners, with all posts properly identified in accordance with the rules and regulations of the BLM and the State of Nevada. Maximum dimensions of unpatented lode claims are 600 feet × 1,500 feet.

1.4.2 Project Background and Water Rights

Copper mining was first recorded at the Yerington Mine site from 1918-1920 at the Empire Mine, and later, beginning in 1953 by Anaconda. From that time forward, the mine operated under different companies until 1999 when Arimetco, the last operator, closed the operation. Soil and groundwater contamination from the former mining operations have been identified on the Property.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

As a result, a portion of the Property acquired by Lion CG in 2011 is now being remediated under jurisdiction of the Nevada Department of Environmental Protection (NDEP). Liability for the contamination on site is the responsibility of a third party which is actively engaged in remedial investigation and remediation activities under the supervision of NDEP.

The Company controls approximately 6,015-acre feet of certificated primary groundwater rights permitted for mining and milling use at the site. The Yerington Pit Lake is estimated to contain approximately 43,000-acre feet of water to be dewatered during mining activities. The company believes this water will have a variety of beneficial uses but will require some costs to make the water available for those beneficial uses.

1.4.3 Baseline Studies

There are 3,453 ac-ft of primary water rights that have been declared forfeited by the Nevada Division of Water Resources (NDWR). The Extension of Time for 1,629 ac-ft of primary water rights is subject to a non-renewal notice by the NDWR. Lion CG is appealing the State's forfeiture notice with the outcome uncertain at the time this IA has been published. While the appeal is underway, the forfeiture and non-renewal notices have been stayed by the Judge overseeing the hearing. Therefore, Lion currently owns 6,014 ac-ft of primary ground water rights permitted for mining use. Lion CG has an option to purchase additional water rights that are attached to the Bear private lands. If additional water is required for mining purposes, Lion CG may need to acquire additional water rights to meet the operational needs of the mine. The Yerington Property has been extensively evaluated through previous permitting efforts, environmental studies, and analyses as part of the regulatory compliance process associated with earlier mining operations. Since 2021, Lion CG has conducted additional baseline studies within the Project area to support ongoing exploration permitting and potential future Project development.

In conjunction with the efforts undertaken by Lion CG, prior operators conducted several baseline studies to support previously issued mining permits. These studies encompassed environmental, cultural, and archaeological assessments.

Should Lion CG proceed with mine development, additional baseline studies will be necessary. Given the extensive baseline studies already conducted by Lion CG and previous operators, most additional work would involve updating previously completed studies. New baseline studies would also be required to cover areas outside of the previously permitted project boundaries and to address changes in regulatory guidelines over time.

1.4.4 Permits

Lion CG has secured all necessary permits to proceed with site exploration and design activities. These permits encompass the Exploration Plan of Operations issued by the Bureau of Land Management (BLM) and reclamation and temporary discharge permits issued by the State of Nevada.

The permits required for full mine construction and operation will differ from those previously mentioned, which are intended for site exploration and resource definition. The Project is situated on a combination of private land managed by Lion CG and federal land administered by the BLM. Proposed mining operations for the Project will necessitate permits from both federal and State of Nevada regulatory agencies, supported by necessary environmental and socio-economic analyses, as well as public involvement. Lion CG has compiled a list of permits and authorizations required for mine development, all of which are standard for mining projects in Nevada.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Existing permits, including reclamation and surety requirements relevant to exploration site disturbances, total $180,435 for Yerington and $460,836 for MacArthur. Lion CG is current with all necessary closure and reclamation sureties for all site permits.

During any future permitting process, closure and reclamation plans for mine development would be developed and approved by the relevant regulatory agencies. Mine permits would mandate the establishment of appropriate closure surety before the commencement of mine construction.

1.4.5 Considerations of Social and Community Impacts

Lion CG recognizes the significance of stakeholder support for the successful execution of the Project and conducts regular meetings with local stakeholders and regulatory agencies. The NDEP-BMRR contacted the Yerington Paiute Tribe and the Walker River Paiute Tribe prior to issuing the Yerington Temporary Authorization to Explore permit. Lion CG engaged proactively with representatives from both tribes before permit issuance to identify and address any potential concerns. No issues were raised by either tribe to Lion CG or NDEP-BMRR regarding the permit before its issuance.

Mine development will necessitate additional stakeholder engagement, when the decision to initiate the mine permitting process is made. Although the entirety of the proposed Project would be situated on either private land owned by Lion CG or public land available for development, Lion CG has been actively engaged with area stakeholders regarding its plans since 2011. This proactive approach will continue and will help facilitate a more efficient permitting process.

1.5 Geology and Mineralization

The Yerington Copper Project includes the Yerington Copper Deposit, MacArthur Copper Deposit and a portion of the Bear Deposit which represent three of four known porphyry copper deposits in the Yerington district. Like the Mason copper-molybdenum deposit located 2.5 miles to the west, the Yerington and Bear Deposits are hosted in Middle Jurassic intrusive rocks of the Yerington Batholith.

Copper mineralization on the Project occurs in all three phases of the Yerington Batholith. Intrusive phases, from oldest to youngest, are known as the McLeod Hill Quartz Monzodiorite (field name granodiorite), the Bear Quartz Monzonite, and the Luhr Hill Granite, the source of quartz monzonitic (i.e. granite) porphyry dikes related to copper mineralization.

Following uplift and erosion, a thick Tertiary volcanic section was deposited, circa 18-17 Ma. This entire rock package was then extended along northerly striking, down-to-the-east normal faults that flatten at depth, creating an estimated 2.5 miles of west to east dilation-displacement (Proffett and Dilles, 1984). The extension rotated the section such that the near vertically emplaced batholiths were tilted 60° to 90° westerly. Pre-tilt, flat-lying Tertiary volcanics now crop out as steeply west dipping units in the Singatse Range west of the Yerington Property. The easterly extension thus created a present-day surface such that a plan map view represents a cross-section of the geology.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

1.5.1 Yerington Copper Deposit

The general geometry of copper mineralization below the Yerington pit is an elongated body extending 6,600 feet along a strike of S62ºE. The modeled mineralization has an average width of 2,000 feet and has been defined by drilling to an average depth of 400-500 feet below the pit bottom at the 3,500-foot elevation.

The copper mineralization and alteration throughout the Yerington district and at the Yerington Deposit are unusual for porphyry copper camps in that the mineralization is "stripey," occurring in WNW striking bands or stripes between materials of lesser grade. Clearly, much of this geometry is influenced by the strong, district-wide WNW structural grain observed in fault, fracture and, especially, porphyry dike orientations. Altered, mineralized bands range in width from tens of feet to 200-foot-wide mineralized porphyry dikes mined in the Yerington pit by Anaconda.

Greenish, greenish blue chrysocolla (CuSiO3.2H20) was the dominant copper oxide mineral, occurring as fracture coatings and fillings, easily amenable to an acid leach solution. Historic Anaconda drill logs note lesser neotocite, aka black copper wad (Cu, Fe, Mn), SiO2 and rare tenorite (CuO) and cuprite (Cu2O). Oxide copper also occurs in iron oxide/limonite fracture coatings and selvages.

Chalcopyrite (CuFeS2) was the dominant copper sulfide mineral occurring with minor bornite (Cu5FeS4) primarily hosted in A-type quartz veins in the older porphyry dikes and in quartz monzonite and granodiorite, as well as disseminated between veins in host rock at lesser grade. The unmined mineralized material below the current pit bottom is primarily of chalcopyrite mineralization.

Surfaces were interpreted for alluvium (code 20), oxide (code 30) mineralization and sulfide (code 40) mineralization from the drill logs and soluble copper assays.

1.5.2 MacArthur Copper Deposit

The MacArthur Deposit is a large copper mineralized system containing near-surface acid soluble copper and the potential for a significant primary sulfide resource that remains underexplored. The MacArthur Deposit is hosted by Middle Jurassic granodiorite and quartz monzonite intruded by west-northwesterly-trending, moderate to steeply north-dipping quartz porphyry dike swarms.

The MacArthur Deposit consists of a 50 to 150-ft thick, tabular zone of secondary copper (in the form of oxides and/or chalcocite) covering an area of approximately two square miles. This mineralized zone has yet-to-be fully delineated. Limited drilling has also intersected underlying primary copper mineralization open to the north, but only partially tested to the west and east.

Oxide copper mineralization is most abundant and particularly well exposed in the walls of the legacy MacArthur pit. The most common copper mineral is chrysocolla; also present is black copper wad (neotocite) and trace cuprite and tenorite. The flat-lying zones of oxide copper mirror topography, exhibit strong fracture control and range in thickness from 50 to 100 feet. Secondary chalcocite mineralization forms a blanket up to 50 feet or more in thickness that is mixed with and underlies the oxide copper. Primary chalcopyrite mineralization has been intersected in several locations mixed with and below the chalcocite. The extent of the primary copper is unknown as many of the holes bottomed at 400 feet or less.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

The MacArthur Deposit is part of a large, partially defined porphyry copper system that has experienced complex faulting and post-mineral tilting. Events leading to the current geometry and distribution of known mineralization include: 1) Middle Jurassic emplacement of primary porphyry copper mineralization by quartz monzonite dikes intruding the Yerington batholith; 2) Late Tertiary westward tilting of the porphyry deposit from 60° to 90° through Basin and Range extensional faulting; 3) secondary (supergene) enrichment resulting in the formation of a widespread, tabular zone of secondary chalcocite mineralization below outcrops of oxidized rocks called leached cap; 4) oxidation of outcropping and near-surface parts of this chalcocite blanket, as well as oxidation of the primary porphyry sulfide system.

1.5.3 Bear Deposit

The Bear deposit has a similar regional geologic setting to other Jurassic-aged porphyry-style copper deposits in the Yerington district.

Copper mineralization of the Bear Deposit occurs in all three phases of the Yerington Batholith. Intrusive phases, from oldest to youngest, are known as the McLeod Hill Quartz Monzodiorite (field name granodiorite), the Bear Quartz Monzonite, and the Luhr Hill Granite, the source of quartz monzonitic (i.e. granite) porphyry dikes. The Bear Quartz Monzonite and quartz monzonite porphyry dikes are the main copper mineralizing bodies. Smaller rhyolite and andesite dikes are the last phases of the Yerington Batholith and post-date mineralization.

The above-described intrusive phases have been identified in the Bear Deposit (except for Luhr Hill Granite, but it is likely present). The intrusive phases lie beneath a portion of the overlying Tertiary volcanic section. The volcanic section is overlain by up to 800 feet of valley fill sediments.

The Bear deposit experienced the extensional normal faulting. The deposit has been extended in an east to southeast direction by a low angle normal fault (Bear Fault) and subsequently down dropped by high angle range front normal faults. Most of the deposit remains to the west in the footwall of the Bear fault while the remainder of the deposit lies to the east in the hanging wall of the Bear fault.

Oriented core measurements of drilling at the Bear Deposit indicate that above-described quartz monzonite porphyry dikes are dipping 40-50°.

1.6 History

Recorded production in the Yerington mining district dates back to 1883 as prospectors were attracted to and investigated colorful oxidized copper staining throughout the Singatse Range. Knopf (1918) reported that oxidized copper cropped out at the historic Nevada-Empire mine located above the south center of the present-day Yerington open pit. Knopf does not show or reference other mines or prospects that are underlain by the Yerington open pit footprint, as gravel and alluvial cover obscure bedrock over an approximate 0.75-mile radius around the Nevada-Empire Mine.

Information is sparse for the period from Knopf's reporting in 1918 until World War II, although it is likely that lessees worked in the Nevada-Empire during spikes in the copper price. Private reports describe material shipments and planned underground exploration from a northwest striking, southwest dipping structure at the historic Montana-Yerington Property area located approximately one mile west of the present-day Yerington pit.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

During the 1940s, Anaconda, at that time one of world's major copper producers, sent geologists to the Yerington district whose exploration outlined a 60-million-ton resource over the Yerington pit. During the early 1950s, the US government, citing the need for domestic copper production, offered "start-up" subsidies to Anaconda to open a copper mine in the Yerington district. Anaconda sank two approximately 400-foot-deep shafts in the present-day open pit and drove crosscuts to obtain bulk samples of oxidized rock for metallurgical study. Anaconda began operating the Yerington Property in 1952 and mined continually through 1979, producing approximately 1.744 billion pounds of copper from a deposit that contained 162 million tons averaging 0.54% Cu. Approximately 104 million tons of this total were oxidized copper material that was "vat leached" with sulfuric acid in 13,000-ton cement vats on a seven-day leach cycle. Sulfide materials were concentrated on site in a facility that was dismantled and sold following termination of mining in 1979. The cement copper and sulfide concentrates were shipped to the Anaconda's smelter in Montana.

In 1976, all assets of Anaconda, including the Yerington Property, were purchased by the Atlantic Richfield Company (ARC), which subsequently shut down dewatering pumps in the pit and closed the Yerington Property in 1979 due to low copper prices. At closure, before dewatering pumps were shut off, the Yerington Property plan hosted a pre-stripped, historical noncompliant reserve of 98 million tons averaging 0.36% Cu within the ultimate pit design.

The Yerington Property was acquired by CopperTek, a private Yerington company owned by Mr. Don Tibbals, in 1982. In the mid-1980's CopperTek began reprocessing waste rock and VLTs on Heap Leach Pads (HLPs), including an SXEW plant to produce cathode copper. CopperTek was acquired by Arimetco Inc. (Arimetco) in 1989. In 1989, Arimetco purchased the mine property from CopperTek, commissioned a 50,000-pound-per-day SXEW plant, and began heap leaching "sub-grade" dump rock stripped from the Yerington pit by Anaconda. Arimetco also processed VLTs (minus 3/8-inch oxidized tailings leached during Anaconda's operation) to some HLPs as well as trucked oxidized material from the MacArthur property located approximately five miles north of the Yerington Property. Arimetco produced some 95 million pounds of copper from 1989 to 1999, declaring bankruptcy in 1997 due to low copper prices. Arimetco terminated mining operations in 1997 and abandoned the property in early 2000.

In early 2000, NDEP assumed operation of the Yerington Property on a care and maintenance basis, primarily to ensure that HLP drain down solutions from Arimetco's heap leach facilities would continue to be maintained.

Following four years of due-diligence studies and negotiations with state and federal agencies, the property was acquired by Lion CG from the Arimetco bankruptcy court in April 2011, after multiple years of due diligence, including receiving bona fide prospective purchaser (BFPP) letters from the USEPA, NDEP and BLM to protect Lion CG from liability emanating from activities of the former mine owners and operations.

The Yerington Property is undergoing active remediation of the former Anaconda and Arimetco mining operations. with remediation efforts for priority Operable Units (OUs) such as the existing HLPs being completed in 2022.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

1.7 Exploration, Drilling and Sampling

The exploration programs completed to date and the extensive historical data available from previous mine operators are appropriate for the deposit style. Drilling, collar surveying, and geological and geotechnical logging are consistent with industry-standard practices.

Drill spacing varies from approximately 100 ft in the better drilled areas to 300-400 ft on the less well drilled portions of the project.

The sample preparation, analysis, quality control, and security procedures conducted by Lion CG are acceptable for mineral resource estimation. The sample preparation, analysis, quality control, and security procedures are sufficient to provide reliable data to support estimation of mineral resources. The information for the historic data is limited but is primarily located within mined out areas.

IMC and AGP conclude that the copper grades are adequately accurate and error-free to support mineral resource estimation. Classification of Measured, Indicated and Inferred Mineral Resource have been assigned according to S-K 1300 definitions.

1.7.1 Yerington Copper Deposit

The Mineral Resource estimate for the Yerington Copper Deposit is based on historic and recently completed drill hole data consisting of total copper (TCu) assays, geological descriptions, recovery, and density measurements.

Limited assays were available for acid-soluble copper (ASCu) from both Anaconda and Lion CG. Ferric sulphate copper (QLT) assays were available from Lion CG drilling. Those datasets that provided incomplete coverage were not used in the current mineral resource.

The drill hole database received from Lion CG consisted of 1,683 drill holes totalling 570,861 ft of drilling. However, not all datasets (i.e., surveys, assays, lithology, or recovery) were available for the historic holes, therefore, only a total of 840 drill hole collars totalling 336,701.1 ft (246,848.6 ft core and 89,852.5 ft reverse circulation/rotary drilling) were used in this Mineral Resource update. Although historic data include material some of which has been mined, inclusion of that data was useful in establishing statistical parameters for grade interpolation into unmined blocks.

1.7.2 MacArthur Copper Deposits

The Mineral Resource estimate for the MacArthur Copper Deposit is based on historic and recently completed drill data, which is a combination of core, RC, air track and churn drilling. Within the resource block model boundaries were 747 drill holes totalling 299,044.8 ft. A total of 55,726 intervals were assayed for total copper with only 1,019 intervals assayed for other metals. Lion CG drilling has been assayed for soluble copper (ASCu, CNCu and QLT).

1.7.3 Bear Deposit

Drilling has been reported at the Bear Deposit since 1961 in 60 drill holes totalling 133,175.1 feet. The historic drill campaigns drill holes were pre-collared using rotary drilling and downsized to NC core.

Lion CG has drilled 10 holes totalling 34,283.5 ft at the Bear Deposit since 2015. Except for drilling in 2024, the holes were pre-collared using sonic, reverse circulation or rotary drilling prior to core drilling. Samples were analyzed by Bureau Veritas (3,017 samples in 2015-2016), ALS (1,082 in 2023), and Skyline Assayers & Laboratories (993 in 2024).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

1.8 Data Verification

Data verification performed by AGP and IMC included site visits, database checks and peer reviews.

The data verification programs concluded that the data collected from the Yerington Copper Deposit and MacArthur Copper Deposits adequately support the geological interpretations and constitute a database of sufficient quality to support the use of the data in mineral resource estimation.

1.9 Metallurgical Testing

Yerington and MacArthur oxide materials are well-suited to standard heap leaching. The projected copper recoveries for these oxide materials are approximately 70% for Yerington and 75% for MacArthur, with expected net acid consumption of approximately 28.6 lb/ton and 32 lb/ton, respectively.

Primary sulfide materials at Yerington will be processed using BioHeap technologies, which comprise a suite of copper heap leaching technologies that improve recovery from primary copper sulfides.

1.9.1 Yerington Deposit

Oxide and sulfide at Yerington will be processed using separate heap leach pads. Oxide material will be processed using modern oxide heap leaching techniques, while the sulfides will be processed using BioHeap methods. Copper recoveries from Yerington sulfide materials demonstrate an increase from below 25% to 74% for the sample tests to date, with an acid consumption calculated at 32 lb/ton.

At this point in time, the metallurgical BioHeap testing on Yerington sulfide materials is ongoing.

Several synergies exist that improve the metallurgical performance of oxide materials while simultaneously reducing operating costs for both the oxide and sulfide leach methods.

The current phase of testing, optimization and variability testing is anticipated to conclude in 2025.

1.9.2 MacArthur Deposits

Upon reviewing historical and recent metallurgical test results for the MacArthur Deposit, oxide material, certain issues were identified that necessitate further test work to enhance the understanding of copper recovery and sulfuric acid consumption, along with their potential impact on the Project. In 2021, a total of 13 drill holes were executed to collect fresh samples for additional metallurgical testwork, encompassing bottle roll tests and several column tests aimed at refining heap leach recovery.

Analysis of the sieve data from the column tests suggests that finer crushing may offer potential benefits at MacArthur. However, it is essential to conduct additional metallurgical testing to validate this observation and strike a balance between capital and operating costs while maximizing potential recovery improvements.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

1.10 Mineral Resource Estimates

1.10.1 Estimation Methodology

The resource pit shells were completed with various input parameters including estimates of the expected mining, processing, and G&A costs, as well as metallurgical recoveries, pit slopes and reasonable long-term metal price assumptions. AGP worked together with Lion CG and the study team personnel to select appropriate operating cost parameters for the open pits. These are shown in Table 1-1.

The mining costs are based on cost estimates for equipment from vendors specific to the Yerington Copper Project and previous studies completed by AGP. The costs represent a base cost from the resource shell edge and an incremental cost below the shell elevation for the Yerington and MacArthur pit shells, but a fixed average cost for the other resource areas due to their geometry being less influenced by the depth of the potential shell. Process feed material is sent to separate destinations and the costs reflect that. The mining cost estimates are based on the use of 100-ton trucks using an approximate waste dump configuration to determine incremental hauls for process feed and waste.

Geotechnical sectors used for the Yerington resource were based on AGP's 2023 review of past operating reports. Pit slopes ranged from 40-45 degrees. For the MacArthur area pits a default slope of 45 degrees was applied.

Process costs and recoveries by feed type were provided by the process firm Woods. Metallurgical recoveries ranged from 70% for oxide materials and 75% for sulfide materials for the Yerington resource areas. Recoveries for the MacArthur are resources used 60% for leach cap, 71% for oxide, 65% for transition material and 40% for sulfides.

Total copper grades are used in the revenue calculations with the recoveries applied to them by geologic domain. The recovery assumptions are based on the process flow sheet the feed material will be subjected to on the heap. Copper cathode is produced from all process flowsheets.

For block valuation, the net smelter royalty (NSR) value ($/t) was determined for every block and used with the Lerchs-Grossman routine within MinePlan.

Table 1-1: Conceptual Parameters Used for Constraining Pit Shell Generation

Description Units Yerington W-3 VLT MacArthur
Resource Model
  Resource class   M+I+I M+I+I M+I+I M+I+I 
  Block/Bench Height ft 25 25 25 25
             
  Max Processing Rate Mlb per year        
  Dilution % - - - -
  Mining Losses % - - - -
  Physical Constraints   Hwy 339 offset No No No
             


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Description Units Yerington W-3 VLT MacArthur
Metal Prices
  Cu US$/lb 4.30 4.30 4.30 3.75
Royalty
  Royalty % 2.5 2.5 2.5 0.0
Payable Metal and Deductions        
  Cu Payable % 98 98 98 100
  Cathode Trucking Cost US$/ton 30 30 30 %0.05/lb cathode copper
  Cathode Port Cost US$/ton 5 5 5
  Cathode Shipping Cost US$/ton 30 30 30
Net Metal Price Calculation  
  Cu Payable % 98 98 98 100
  Cathode Trucking Cost US$/lb 0.015 0.015 0.015  
  Cathode Port Cost US$/lb 0.003 0.003 0.003  
  Cathode Shipping Cost US$/lb 0.015 0.015 0.015  
  Total Transportation Cost US$/lb 0.033 0.033 0.033 0.05
  SX-EW (no acid) Cost US$/lb       0.31
  G&A Cost US$/lb       0.11
  Subtotal Copper Price US$/lb 4.18 4.18 4.18 3.28
  Less Royalty US$/lb 0.10 0.10 0.10 0.00
  Net Copper Price US$/lb 4.08 4.08 4.08 3.28
Process Recoveries  
  Oxide - ROM % 70 70 70 71
  Leach Cap - ROM %       60
  Transition % 50 50 50 65
  Sulfide - ROM % 40 40 40 40
  Sulfide - Crushed/Agglomerated % 75 75 75 -
Mining Cost
  Base Elevation feet 4225 - - -
  Waste Base Rate US/t moved 2.53 1.80 1.75 2.18
  Oxide Feed US/t moved 2.49 1.80 1.72 2.18
  Sulfide Feed US/t moved 2.22 1.80 2.22 2.18
  MacArthur - hard rock US/t moved       1.92
  MacArthur - overburden US/t moved       1.46
  Incremental Rate Below Base Elevation          
  Waste Base Rate US/t moved 0.027 - - -
  Oxide Feed US/t moved 0.027 - - -
  Sulfide Feed US/t moved 0.024 - - -


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Description Units Yerington W-3 VLT MacArthur
Processing and G&A
  Oxide - ROM US$/t feed 1.65 1.65 1.65 2.54
  Transition - ROM US$/t feed 1.65 1.65 1.65 2.54
  Sulfides - Crushed/Agglomerated US$/t feed 7.21 7.21 7.21 7.09
  MacArthur (MacArthur & North Ridge) US$/t feed       1.56
  MacArthur (Gallagher) US$/t feed       2.20
             
  G&A Cost US$/t feed 0.49 0.49 0.49 included in deducts
Process + G&A
  Oxide - ROM US$/t feed 2.14 2.14 2.14  
  Transition - ROM US$/t feed 2.14 2.14 2.14  
  Sulfides - Crushed/Agglomerated US$/t feed 7.70 7.70 7.70  
Calculated Marginal Cut-off Grades
  Oxide - ROM % Copper 0.038 0.038 0.038 0.033/0.047
  Leach Cap - ROM % Copper       0.040/0.056
  Transition - ROM % Copper 0.053 0.053 0.053 0.037/0.052
  Sulfides - ROM % Copper       0.059/0.084
  Sulfides - Crushed/Agglomerated % Copper 0.126 0.126 0.126  
Applied Marginal Cut-off Grades for Resource Declaration
  Oxide - ROM % Copper 0.038 0.038 0.038 0.06
  Leach Cap - ROM % Copper       0.06
  Transition - ROM % Copper 0.053 0.053 0.053 0.06
  Sulfides - ROM % Copper       0.06/0.08
  Sulfides - Crushed/Agglomerated % Copper 0.126 0.126 0.126  

Commodity prices used in the resource estimation were based on metal pricing at the time the resource estimates were calculated. For the Yerington deposits (Yerington, W-3 and VLT), the spot copper price on the London Metal Exchange (LME) on February 16, 2023, was $4.03/lb. The two-year, three-year, five-year, and ten-year rolling average prices to February 16th of the years has been $4.14, $3.73, $3.36 and $3.07/lb, respectively.

Net revenue was determined by applying the estimated copper price to the payable copper for each year. Sales prices were applied to all life of mine production without escalation or hedging. The revenue was calculated as the value of payable metals sold minus treatment and transportation charges. The copper metal price of $4.30/lb Cu for the resource shell was based on the historic three-year average price of $3.73/lb Cu escalated by 15% for the Mineral Resource.

Metal price for the MacArthur Deposits were based on older data at the time of the resource generation (January 2022). New pit shells were not developed for these deposits, so the copper price of $3.50/lb was used.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

The cutoffs for each area (Yerington, W-3, VLT and MacArthur) were determined using the costs and recoveries highlighted in Table 1-1. The marginal cutoff is considered at the rim of the pit shell. Any material that is mined is considered for processing if the contained mineralization contains a value greater than processing it or above the marginal cutoff. Material at the pit shell rim with less value than the marginal cutoff is sent to a WRSF from an economics perspective.

Those blocks within the constraining resource shell and above the cutoff applied are considered to have reasonable prospects for economic extraction.

1.10.2 Yerington Deposit

The Yerington Deposit Mineral Resource estimate involved assay analyses and the interpretation of a geologic model which describes the spatial distribution of copper within the Yerington Deposit. Interpolation parameters were defined based on geological considerations, drill hole spacing, and geostatistical analysis of the data. Classification of the Yerington Deposit Mineral Resources was done based on their proximity to sample locations and their suitability for mining production. The 2023 Yerington Copper Project Mineral Resource amenable to open pit extraction was reported at 0.038 % total copper (TCu) cut-off grade for oxide mineralization and 0.126 % TCu cut-off grade for sulfide mineralization.

The mineral resources were classified in accordance with S-K 1300 definitions. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability. This estimate of Mineral Resources may be materially affected by environmental permitting, legal, title, taxation, sociopolitical, marketing, and other relevant issues.

The updated Mineral Resources for the Yerington Deposit are as follows: Measured Resources of 62.9 MTons at 0.30 TCu%; Indicated Resources of 94.7 MTons at 0.27 TCu%; and Inferred Resources of 113.2 MTons at 0.22 TCu% (Table 1-2). The Mineral Resource is current on December 31, 2024.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 1-2: 2023 Yerington Deposit Mineral Resource Statement

Material Cut-off
Grade
(TCu%)
Tons TCu% TCu lbs.
Measured Oxide 0.038 20,230,000 0.25 99,367,000
Measured Sulfide 0.126 42,671,000 0.32 274,578,000
Measured Total   62,901,000 0.30 373,945,000
Indicated Oxide 0.038 13,749,000 0.22 60,166,000
Indicated Sulfide 0.126 80,960,000 0.28 457,921,000
Indicated Total   94,709,000 0.27 518,087,000
Measured+Indicated Oxide 0.038 33,979,000 0.23 159,533,000
Measured+Indicated Sulfide 0.126 123,631,000 0.30 732,499,000
Measured+Indicated Total   157,610,000 0.28 892,032,000
Inferred Oxide 0.038 33,347,000 0.18 122,221,000
Inferred Sulfide 0.126 79,881,000 0.24 385,938,000
Inferred Total   113,229,000 0.22 508,159,000

Notes:

Mineral resources are reported in situ and are current on December 31, 2024. Mineral resources are not mineral reserves and do not demonstrate economic viability. AGP is the Firm responsible for this estimate.

Mineral resources are reported within a conceptual pit shell that used the following input parameters: a variable break-even economic cut-off grade of 0.038 % TCu and 0.126% TCu, for oxide and sulfide material respectively, based on assumptions of a net copper price of US$4.08 per pound (after smelting, refining, transportation, and royalty charges), 70% recovery in oxide material, 75% recovery in sulfide material, base mining costs of $2.49/st for oxide and 2.22 for sulfide, and processing plus G&A costs of $2.14/st.

All figures are rounded to reflect the relative accuracy of the estimates and totals may not add correctly.

1.10.3 W-3 Stockpile

W-3 is a rock disposal stockpile that lies north-northwest of the current Yerington pit. It was derived from subgrade copper oxide material mined during historical Anaconda mining operations. In 2012, Lion CG drilled fourteen Roto-Sonic drill holes.

No controls for mineralization were used as W-3 is a surface stockpile of primarily low-grade oxide mineralization and are not in situ. The W-3 volume was estimated by comparing the current topography (referenced in Chapter 11.1.6) based on 2023 LiDAR survey and interpreted original topography.

The W-3 block model TCu was interpolated using inverse distance weighting to the third power methods (ID3). The resource classification was applied based on the distance to nearest composite reported for the ID3 interpolation. The mineral resource estimates were classified in accordance with the definitions in S-K 1300.

The 2023 W-3 Stockpile Mineral Resource amenable to open pit extraction was reported at 0.04 % TCu cut-off grade. The Inferred W-3 Stockpile Mineral Resource is 14.1 million tons at 0.11 % TCu (Table 1-3).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 1-3: 2023 W-3 Stockpile Mineral Resource Statement

Class

Cut-off Grade
(TCu%)

Tons

TCu%

TCu lbs.

Inferred

>= 0.04

14,100,000

0.11

30,571,000

Notes:

Mineral resources reported are surficial deposits and are not in situ. The mineral resources are current as of December 31, 2024. Mineral resources are not mineral reserves and do not demonstrate economic viability. AGP is the Firm responsible for this estimate.

Mineral resources are reported within a conceptual pit shell that used the following input parameters: a variable break-even economic cut-off grade of 0.040 % TCu, based on assumptions of a net copper price of US$4.08 per pound (after smelting, refining, transportation, and royalty charges), 70% recovery in oxide material, base mining costs of $1.80/st, and processing plus G&A costs of $2.14/st.

All figures are rounded to reflect the relative accuracy of the estimates and totals may not add correctly.

1.10.4 Vat Leach Tailings

Oxide tailings, or Vat Leach Tailings (VLT), are the residual leached products of Anaconda's vat leach copper extraction process. The oxide tailings dumps, located north of the previous process areas, contain the crushed rock and the red sludge at the base of the leach vats that remained following the extraction of copper in the vat leaching process.

No controls for mineralization were used as this is primarily low-grade oxide mineralization in surface stockpiles are not in situ. The volume of the VLT was estimated by comparing the current topography (referenced in Chapter 11.1.6 Topography) based on 2023 LiDAR survey and interpreted original topography.

The VLT block model TCu was interpolated using inverse distance weighting to the third power methods (ID3). The resource classification was applied based on the distance to nearest composite reported for the ID3 interpolation. The mineral resource estimates were classified in accordance with the definitions in S-K 1300.

The 2023 VLT Mineral Resource amenable to open pit extraction was reported at a 0.04 % TCu cut-off grade. The Inferred VLT Mineral Resource is 33.2 million tons at 0.09 % TCu (Table 1-4).

Table 1-4: 2023 VLT Mineral Resource Statement

Class

Cut-off Grade (TCu%)

Tons

TCu%

TCu lbs.

Inferred

>= 0.04

33,160,000

0.09

62,622,000

Notes:

 Mineral resources reported are surficial deposits and are not in situ. The mineral resources are current as of December 31, 2024. Mineral resources are not mineral reserves and do not demonstrate economic viability. AGP is the Firm responsible for this estimate.

 Mineral resources are reported within a conceptual pit shell that used the following input parameters: a variable break-even economic cut-off grade of 0.040 % TCu, based on assumptions of a net copper price of US$4.08 per pound (after smelting, refining, transportation, and royalty charges), 70% recovery in oxide material, base mining costs of $1.72/st, and processing plus G&A costs of $2.14/st.

 All figures are rounded to reflect the relative accuracy of the estimates and totals may not add correctly.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

1.10.5 MacArthur Deposits

The Mineral Resources for the MacArthur Deposits are contained within a pit shell defined by the current understanding of costs and recovery of copper based on the intended recovery method of heap leaching using sulfuric acid. The MacArthur Deposit Mineral Resources were classified in accordance with S-K 1300 definitions.

The cut-off grades are 0.06% TCu for all material types in the MacArthur pit area and North Ridge, and the Leach Cap, Oxide and Mixed zones in Gallagher. This cut-off grade is at or above an internal cut-off by material type (due to variable recovery) and was selected to have a consistent cut-off for all material types. The cut-off for the Sulfide zone in Gallagher is 0.08% TCu due to the higher acid consumption and low recovery.

The Mineral Resources for the MacArthur Deposit are: Measured Resources of 116.7 MTons at 0.18 TCu%; Indicated Resources of 183.7 MTons at 0.158 TCu%; and Inferred Resources of 156.5 MTons at 0.151 TCu%. The Mineral Resource is current on December 31, 2024 (Table 1-5).

Table 1-5: MacArthur Project -- Summary of Mineral Resource

Classification Ktons Total Cu, % Contained Cu
Pounds x 1000
Measured 116,666 0.180 420,929
Indicated 183,665 0.158 579,479
Sum Measured+Indicated 300,331 0.167 1,000,408
Inferred 156,450 0.151 471,714

Notes:

 Mineral resources are reported in situ and are current as of December 31, 2024. Mineral resources are not mineral reserves and do not have demonstrated economic viability. IMC is the firm responsible for the estimate.

 Mineral resources are reported within a conceptual pit shell that uses the following input parameters: metal price of $3.75/lb Cu; metallurgical recoveries of 60% leach cap, 71% oxide, 65% transition and 40% sulfide; and base mining costs of $1.92/st.

 Cut-off grade: 0.06% TCu for leach cap, oxide, and transition

 Cut-off grade for sulfide: 0.06% TCu for MacArthur & North Ridge, 0.08% TCu for Gallagher

 Total resource shell tonnage = 628,831 ktons

1.11 Risks and Opportunities

Open pit mining offers the most reasonable approach for development of the deposits. This is based on the size of the resource, tenor of the grade, grade distribution and proximity to topography for the deposits.

1.11.1 Risks

The risks to the mineral resource estimate are summarized below:


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

1.11.2 Opportunities

Opportunities for the Yerington Copper Project include:

1.12 Conclusions

Considering the assumptions presented and the work completed to date, the Yerington Copper Project illustrates a mineral resource that warrants further technical evaluation and study. Additional drilling and metallurgical testwork will be needed to upgrade the resources to reserves and increasing their confidence.

1.13 Recommendations

AGP, IMC, NewFields and Woods, the third-party firms, recommend that Lion CG advance to a Prefeasibility level of study as an integral component of the Yerington Copper Project's development roadmap. To facilitate this, the firms have presented recommendations and associated budgets, ensuring that ample information is accessible for the Project's continued advancement. The total recommended budget estimate to complete the PFS programs is $12.5 million.

1.13.1 Geology


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

1.13.2 Geotechnical

1.13.3 Mining


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

1.13.4 Metallurgy and Mineral Processing

1.13.5 Infrastructure


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

1.13.6 Environmental


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

2 Introduction

2.1 Registrant

Lion Copper and Gold Corp. (Lion CG), a Canadian based mine development company, and its wholly owned U.S. subsidiaries, Singatse Peak Services, LLC (SPS) and Quaterra Alaska Inc. (Quaterra), are focused on the development of their Yerington Copper Project (the Project) in Lyon County, Nevada.

Lion CG commissioned AGP Mining Consultants Inc. (AGP) to prepare an Initial Assessment (IA) level Technical Report Summary (TRS) in accordance with the Securities and Exchange Commission (SEC) S-K 1300 regulations for its Yerington Copper Project located approximately 80 miles southeast of Reno.

The Project was purchased by Lion CG in April 2011 after receiving Bona Fide Prospective Purchaser (BFPP) letters from the U.S. Environmental Protection Agency (USEPA), Nevada Division of Environmental Protection (NDEP) and Bureau of Land Management (BLM) to protect Lion CG from liability emanating from activities of the former mine owners and operations.

2.2 Terms of Reference

This TRS was prepared on behalf of Lion CG by AGP. The purpose of the Report is to present the mineral resource estimates for the Yerington Copper Project in Lyon County, Nevada. The mineral resources used in the IA were prepared on the Yerington Deposit, W-3 stockpile, Vat Leach Tailings (VLT) stockpile and MacArthur Deposit collectively called the Yerington Copper Project.

Unless otherwise indicated, the English system of measurement is used in this Report.

A portion of the information was provided by Lion CG as the registrant as set forth in Chapter 25. The third party-firms AGP, Independent Mining Consultants, Inc. (IMC), Woods Process Services, LLC. (Woods) and NewFields have relied on sources of information specified in Chapter 24 with clarification provided by Lion CG personnel as appropriate.

2.3 Qualified Persons

This report was compiled by AGP, with contributions from IMC, Woods and NewFields (Table 2-1). All four firms are using the allowance for third-party firms to act as Qualified Persons.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 2-1: Yerington Copper Project Technical Report Qualified Persons and Areas of Responsibility

Discipline Area Company Responsible for Chapters
Geology/ Mineral Resource/Mine Engineering/Geotechnical/Environmental AGP Mining Consultants Inc. Chapters 1.1 to 1.6, 1.7, 1.8, 1.11, 1.12, 1.13.1, 1.13.3, 2, 3,4, 5.1, 5.3, 6 to 9, 11.1, 11.2, 11.4 to 11.6, 12 to 21, 22.1 to 22.3, 22.4.1, 22.5, 22.7.1, 22.8, 23.1, 23.3, 23.7, 24, and 25
Geology/ Mineral Resources Independent Mining Consultants, Inc. Chapters 5.2, 11.3,22.4.2, and 22.7.2
Metallurgy/Process Engineering Woods Process Services, LLC Chapters 1.9, 1.10, 1.13.4, 10, 22.6, and 23.4
Infrastructure NewFields Chapters 1.13.2, 1.13.5, 1.13.6, 23.2, 23.5, and 23.6

2.4 Site Inspection

Site visits were completed by each discipline area from the third-party firms AGP Mining Consultants Inc., Independent Mining Consultants, Inc., Woods Process Services, LLC and NewFields.

2.4.1 Geology (Yerington)

AGP personnel conducted a site visit to the Project for two days on February 13th and 14th 2023. The Yerington and MacArthur Properties were visited during the two-day trip.

While on site, the drill core was reviewed from three drill holes and compared with recorded drill logs, visited core sampling and storage facilities, and inspected drilling sites.

The pit areas were also visited for Yerington and MacArthur Deposits, waste dump locations and proposed infrastructure locations including the waste storage areas, conveyor route, pit access roads, proposed plant and heap leach locations and nearby railway sidings.

Meetings were held on site with the various team members including Lion CG personnel responsible for geology, and environmental activities.

2.4.2 Geology (MacArthur)

IMC conducted a site visit to the Project for two days on February 14th and 15th 2022. The Yerington and MacArthur Deposits were visited during the two-day trip.

While on site, the drill core was reviewed from three drill holes and compared with recorded drill logs, visited core sampling and storage facilities, and inspected drilling sites.

The pit areas were also visited for Yerington and MacArthur Deposits, waste dump locations and proposed infrastructure locations including the waste storage areas, conveyor route, pit access roads, proposed plant and heap leach locations and nearby railway sidings.

Meetings were held on site with the various team members including Lion CG personnel responsible for geology, and environmental activities.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

2.4.3 Metallurgy and Processing

Woods have visited the Project several times, with a two-day trip on February 13th and 25th 2023 intended to support this report. The Yerington and MacArthur Deposits were visited during this trip and subsequent one day trips to site since then as required.

Meetings were held on-site during the initial February visit, with review of both Yerington and MacArthur Deposits. The initial visit included a site tour and review of drill core from both pit areas, including visits to both pit areas, waste dump locations, proposed infrastructure locations including the waste storage areas, conveyor route, pit access roads, proposed plant and heap leach locations and nearby railway sidings.

2.4.4 Mining

AGP conducted a site visit to the Property for two days on February 13th and 14th 2023. The Yerington and MacArthur Deposits were visited during the two-day trip.

While on site AGP reviewed drill core from the pit areas, visited both pit areas, waste dump locations and proposed infrastructure locations including the waste storage areas, conveyor route, pit access roads, proposed plant and heap leach locations and nearby railway sidings.

Meetings were held on site with the various team members including Lion CG personnel responsible for geology, and environmental activities.

2.4.5 Infrastructure

NewFields conducted a site visit to the Project for two days on January 8th to 10th, 2024, on September 13, 2022 (MacArthur and Yerington Deposits), and February 14, 2023 (Yerington Deposit only).

While on site NewFields visited both pit areas, legacy mining infrastructure, and proposed infrastructure locations including waste storage areas, conveyor route, pit access roads, proposed plant location, proposed heap leach facility locations, and nearby railway sidings.

2.5 Report Date

The Yerington Copper Project IA is current as of December 31, 2024.

2.6 Previous Technical Report Summaries

No prior Technical Report Summary has been prepared for Lion CG on the Project.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

3 Property Description

3.1 Locations

The Yerington Copper Project is located near the geographic center of Lyon County, Nevada, US, along the eastern flank of the Singatse Range (Figure 3-1 and Figure 3-2). The Project includes both the historical Yerington mine, and the historic MacArthur open pit located approximately 4.5 miles to the northwest. The Project is bordered on the east by the town of Yerington, Nevada which provides access via a network of paved and gravel roads that were used during previous mining operations.

The coordinate of the Project centroid is 39°1'54.72° North latitude and 119°14'34.52° West longitude.

The Project is approximately 70 miles by road from Reno Nevada, 50 miles south of Tahoe-Reno Industrial Center, and 10 miles from the nearest rail spur at Wabuska. Topographic coverage is provided by the U.S. Geological Survey "Mason Butte," Lincoln Flat," and the "Yerington" 7.5' topographic quadrangles.

Figure 3-1: Yerington Copper Project Location

Source: Tetra Tech 2014


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 3-2: Regional Layout Map

Source: NewFields 2024

3.2 Property Ownership

Five fee simple parcels (private land) (Table 3-2), 82 patented mining claims (Table 3-1), and 23 unpatented mining claims were acquired on April 27, 2011, when Lion CG closed a transaction under which assets of Arimetco, Inc. (Arimetco), a Nevada corporation, were acquired. The additional 1,113 unpatented claims were staked prior to or after the acquisition by Lion CG (Table 3-3). Table 3-4 summarizes the five parcels of optioned private ground in Lyon County.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Private land is located in Township 13 North, Range 25 East in Sections 4, 5, 8, 9, 16, 17, and 21, and patented claims are located within Township 13 North, Range 25 East in Sections 16, 17, 19, 21, 31, and 32 and in Township 13 North, Range 24 East in Sections 22-25 and 36. LION CG's claims are located in: Sections 1 and 2, Township 12 North, Range 24 East; Sections 1-3, 8, 9, 11-14, 22-27, 35, 36, Township 13 North, Range 24 East; Sections 4-9, 16-21, and 30-32, Township 13 North, Range 25 East; Sections 1-4, 9-16, 22-27, 34-36, Township 14 North, Range 24 East; Sections 19-20, 29-31 Township 14 North, Range 25 East; Sections 33-36 Township 15 North, Range 24 East, Mount Diablo Base & Meridian.

Figure 3-3  to Source: Lion CG 2024

Figure 3-18 show the claim outlines relative to topography and historic mining.

Figure 3-3: Claim Outlines, Map 1 of 16

Source: Lion CG 2024


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 3-4: Claim Outlines, Map 2 of 16

Source: Lion CG 2024

Figure 3-5: Claim Outlines, Map 3 of 16

Source: Lion CG 2024


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 3-6: Claim Outlines, Map 4 of 16

Source: Lion CG 2024

Figure 3-7: Claim Outlines, Map 5 of 16

Source: Lion CG 2024


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 3-8: Claim Outlines, Map 6 of 16

Source: Lion CG 2024

Figure 3-9: Claim Outlines, Map 7 of 16

Source: Lion CG 2024


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 3-10: Claim Outlines, Map 8 of 16

Source: Lion CG 2024

Figure 3-11: Claim Outlines, Map 9 of 16

Source: Lion CG 2024


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 3-12: Claim Outlines, Map 10 of 16

Source: Lion CG 2024

Figure 3-13: Claim Outlines, Map 11 of 16

Source: Lion CG 2024


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 3-14: Claim Outlines, Map 12 of 16

Source: Lion CG 2024

Figure 3-15: Claim Outlines, Map 13 of 16

Source: Lion CG 2024


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 3-16: Claim Outlines, Map 14 of 16

Source: Lion CG 2024

Figure 3-17: Claim Outlines, Map 15 of 16

Source: Lion CG 2024


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 3-18: Claim Outlines, Map 16 of 16

Source: Lion CG 2024

3.3 Mineral Tenure and Title

To facilitate efficient remediation, ARC submitted to the BLM a Proposed Action to acquire via Federal Land Conveyance Action (land sale) 2,062 acres of BLM land located within the Anaconda Copper Mine Site (ACMS). Upon acquisition, ARC will convey title to all minerals to Lion CG and the parties will execute a Surface Use Agreement allowing Lion CG the right to explore and mine the property. To complete the sale, BLM is preparing an Environmental Assessment (EA) following completion of a property appraisal. As of the date of this report, the draft EA has been prepared, and the appraisal is completed. Lion CG is coordinating with ARC regarding the timing and outcome of the BLM property transfer. This IA has been prepared assuming the land sale of BLM properties will be completed prior to the start of mining.

The Project consists of 5 fee simple parcels and 82 patented mining claims totalling 2,767.66 acres, and 1,113 unpatented lode and placer claims totalling 22,996 acres. The unpatented claims are located on lands administered by the BLM.

The purchase of the Arimetco assets was accomplished through a US$500,000 cash payment, 250,000 shares of Quaterra common stock, and a 2% net smelter return royalty capped at $7.5 million on production from any claims owned by its subsidiary Quaterra Alaska, Inc (including Quaterra's MacArthur Property) in the Yerington mining district.

A portion of the claims around the historic MacArthur mine were acquired by exercising a "Mining Lease with Option to Purchase". The original purchase option dated September 13, 2005, between North and Quaterra, as amended, was exercised on February 9, 2015. The Company's purchase is subject to a two percent NSR with a royalty buy down option of $1,000,000 to purchase one percent of the NSR, leaving a perpetual one percent NSR.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

A portion of the MacArthur claim group is also included in the area referred to as the "Royalty Area" in the Company's purchase agreement for the acquisition of Arimetco's Yerington properties. Under this agreement, MacArthur claims within this area (as well as the Yerington properties) are subject to a two percent NSR production royalty derived from the sales of ores, minerals and materials mined and marketed from the Property up to $7,500,000.

Ownership of the patented claims and private land is maintained through payment of county assessed taxes, while unpatented lode claims staked on BLM ground in the United States require a federal annual maintenance fee of $165 each, due by 12:00 pm (noon) on September 1 of each year. Further, each unpatented claim staked in Nevada requires an Intent to Hold fee of $12.00, plus filing fees, due by November 1 of each year payable to the County Recorder of the Lyon County. All annual fees have been paid, and Lion CG claims are current.

Unpatented lode claims have been staked by placing a location monument (two- by two-in by four-foot-high wood post) along the center line of each claim and two- by two-inch by four-foot-high wood posts at all four corners, with all posts properly identified in accordance with the rules and regulations of the BLM and the State of Nevada. Maximum dimensions of unpatented lode claims are 600 feet × 1,500 feet.

A complete property listing is included in Table 3-1, Table 3-2, Table 3-3, and Table 3-4 below.

3.4 Project Background

Copper mining was first recorded at the Yerington Mine site from 1918-1920 at the Empire Mine, and later, beginning in 1952 by Anaconda. From that time forward, the mine operated under different companies until 1999 when Arimetco, the last operator, closed the operation. Soil and groundwater contamination from the former mining operations have been identified on the Property.

As a result, a portion of the Property acquired by Lion CG in 2011 is now being remediated under jurisdiction of NDEP. Liability for the contamination on site is the responsibility of a third party which is actively engaged in remedial investigation and remediation activities under the supervision of NDEP.

To establish Lion CG's position and rights, the acquisition by Lion CG of the Arimetco properties required a series of rigorous environmental, legal, and technical due diligence studies. In 2008, Chambers Group, Inc. and Golder Associates Inc. conducted a Phase I Environmental Site Assessment (Phase I ESA) for the Yerington Mine Site. A Phase I ESA is intended to serve as an appropriate, commercially prudent, and reasonable inquiry regarding the potential for recognized environmental conditions in connection with the subject property. The 2008 Phase 1 ESA was updated by SRK Consulting (U.S.) Inc. (SRK) in 2010 and again in 2011. These were completed to allow Lion CG to establish liability protection as a bona fide prospective purchaser (BFPP). Prior to closing on the property, Lion CG received letters from the NDEP, BLM and the USEPA indicating the post-closing requirements then applicable to the Site for Lion CG to maintain its defense to liability as a BFPP regarding the activities of the former mine owners and operators.

Legal due diligence included a legal description of the property, a chain of title report, and an assignment of water rights. BFPP letters have been received from the NDEP, BLM and USEPA which indicate the basic requirements known as "reasonable steps" Lion CG must take to retain its BFPP defense from existing liabilities on the property.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Technical due diligence included the review and compilation of a wealth of historical data in the Anaconda Collection, American Heritage Center, University of Wyoming, in Laramie. Numerous reports, maps, and historical drilling data have been scanned and entered into an internal data base, allowing an initial review of both past production and remaining mineralization in and around the Yerington pit.

The company owns approximately 6,015-acre feet of certificated primary groundwater rights permitted for mining and milling use at the site. The Yerington Property contains a Pit Lake estimated to contain approximately 43,000-acre feet of water to be dewatered during mining activities. The company believes this water will have a variety of beneficial uses but will require some costs to make the water available for those beneficial uses.

There are 3,453 ac-ft of primary water rights that have been declared forfeited by the Nevada Division of Water Resources (NDWR). The Extension of Time for 1,629 ac-ft of primary water rights is subject to a non-renewal notice by the NDWR. Lion CG is appealing the State's forfeiture notice with the outcome uncertain at the time this IA has been published. Lion CG has an option to purchase additional water rights that are attached to the Bear private lands (Table 3-4). If additional water is required for mining purposes, Lion CG may need to acquire additional water rights to meet the operational needs of the mine. Lion CG's 2011 drilling program was restricted to fee mineral properties or patented mining claims in or near the Yerington pit and approved by the State of Nevada Bureau of Mining Regulation and Reclamation of the NDEP, as an Interim Exploration Permit "BMRR Reclamation Permit #0321", supported by posting a $70,363 reclamation bond. The interim permit was approved as a final permit on November 7, 2011, by the NDEP.

If Lion CG elects to conduct exploration on unpatented lode mining claims on public lands administered by the BLM, a Notice of Intent is required if the proposed disturbance is less than five acres. The Notice of Intent includes a description and map of proposed work, supported by a reclamation bond. Proposed disturbance exceeding five acres requires a Plan of Operation, a more comprehensive evaluation of cultural features, vegetation, wildlife, water, and other items, supported by a reclamation bond.

3.5 Project Claims and Private Land

Table 3-1: Patented Claims

Patented Claims Mineral Survey Number County Parcel Number Parcel Acreage
Know U Don'T 3144 012-111-21 98
January 3145    
Rossland 3367    
Eclipse 4080    
Edwin 1,2,5 4080    
Copper King, Kid 4081    
Copper Queen No. 1 4081    
Santa Cruse 1,3 3075 012-111-23 58
Santa Cruz 3075    
Copper Queen No. 1,3 3655 012-112-01 490
Minnie Edith 3655    


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Patented Claims Mineral Survey
Number
County Parcel
Number
Parcel Acreage
Nevada King 3655    
San Jacinto 3655    
Alcatraz 3656    
Black Horse 3656    
Boston 3656    
Cash Boy 3656    
Christina 3656    
Colorado 3656    
Colorado Springs 3656    
Copper Queen 2,6 3656    
Daisy 3656    
Fortuna 3656    
Iron Cap,Iron Cap 2 3656    
Jack Clubs 3656    
Juanita 3656    
Kathleen 3656    
Monte Cristo 3656    
Pocahontas 3656    
Sage Hen 3656    
Santa Inez 3656    
Santigo 3656    
Scorpion 3656    
Styx 3656    
No. 102 4850 012-113-01 64.48
No. 73 4850    
No. 74 4850    
Diamond,Diamond 1,2 3736 012-113-02 130
Diamond 3,4 3977    
Diamond Fr.,Diamond Fr. 1 3977    
Lone Star 3977    
Anaconda 3692 012-113-04 19
Copper Canyon 3157 012-113-05 20
A & L 4499 014-451-04 506.86
Wild Rose,Wild Rose 1-2 4499    
Black Horse 4531    
Blue Star 4531    
Canidate 4531    
Consolidated,Consolidated Fr. 4531    


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Patented Claims Mineral Survey
Number
County Parcel
Number
Parcel Acreage
Greenhorn 4531    
Hungry Bill 4531    
Katy Didn'T 4531    
New Blue Bird,New Blue Bird 1,2 4531    
New Royal Blue,New Royal Blue Ext. 4531    
North Star 4531    
Red Star 4531    
Sunlight 4531    
West Starlight 4531    
No. 38 4778    
No. Seven 4778    
No. Thirty-Five Fr. 4778    
No. Twenty-Five 4778    
No. Twenty-Four 4778    
No. Twenty-Six 4778    
No. Twenty-Three 4778    
Total Claims: 82 Total acreage: 1386.34

Table 3-2: Private Ground

Private Ground Count County Parcel Number Acreage
Private 1 014-401-06 182.77
Private 1 014-461-10 12.7
Private 1 014-461-11 31
Private 1 014-401-15 1074.74
Private 1 014-241-09 80
Total Parcels: 5 Total acreage: 1381.21

Table 3-3: Lode and Placer Claims

Program Type Claim Sec-Twp-Range
YERINGTON MINE LODE ADP 1 S4, 5-T13N-R25E
YERINGTON MINE LODE ADP 10 S16-T13N-R25E
YERINGTON MINE LODE ADP 11 S16-T13N-R25E
YERINGTON MINE LODE ADP 12 S16-T13N-R25E
YERINGTON MINE LODE ADP 13 S16-T13N-R25E
YERINGTON MINE LODE ADP 14 S16-T13N-R25E
YERINGTON MINE LODE ADP 15 S16-T13N-R25E
YERINGTON MINE LODE ADP 16 S16-T13N-R25E
YERINGTON MINE LODE ADP 17 S16-T13N-R25E
YERINGTON MINE LODE ADP 18 S16-T13N-R25E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
YERINGTON MINE LODE ADP 19 S16-T13N-R25E
YERINGTON MINE LODE ADP 2 S5, 8-T13N-R25E
YERINGTON MINE LODE ADP 20 S16-T13N-R25E
YERINGTON MINE LODE ADP 21 S16-T13N-R25E
YERINGTON MINE LODE ADP 22 S17-T13N-R25E
YERINGTON MINE LODE ADP 23 S17-T13N-R25E 
YERINGTON MINE LODE ADP 3 S5, 8-T13N-R25E
YERINGTON MINE LODE ADP 4 S7, 8-T13N-R25E
YERINGTON MINE LODE ADP 5 S7, 8-T13N-R25E
YERINGTON MINE LODE ADP 6 S17-T13N-R25E
YERINGTON MINE LODE ADP 7 S17-T13N-R25E
YERINGTON MINE LODE ADP 8 S8-T13N-R25E
YERINGTON MINE LODE ADP 9 S8-T13N-R25E
MACARTHUR CU LODE AT 1 Sec 9,10,15,16 T14N R24E
MACARTHUR CU LODE AT 10 Sec 15 T14N R24E
MACARTHUR CU LODE AT 100 Sec 22 T14N R24E
MACARTHUR CU LODE AT 101 Sec 22 T14N R24E
MACARTHUR CU LODE AT 102 Sec 22 T14N R24E
MACARTHUR CU LODE AT 103 Sec 22 T14N R24E
MACARTHUR CU LODE AT 104 Sec 22 T14N R24E
MACARTHUR CU LODE AT 105 Sec 22 T14N R24E
MACARTHUR CU LODE AT 106 Sec 22 T14N R24E
MACARTHUR CU LODE AT 107 Sec 15,22 T14N R24E
MACARTHUR CU LODE AT 108 Sec 22 T14N R24E
MACARTHUR CU LODE AT 109 Sec 15,22 T14N R24E
MACARTHUR CU LODE AT 11 Sec 10,15 T14N R24E
MACARTHUR CU LODE AT 110 Sec 22 T14N R24E
MACARTHUR CU LODE AT 111 Sec 15,22 T14N R24E
MACARTHUR CU LODE AT 112 Sec 22 T14N R24E
MACARTHUR CU LODE AT 113 Sec 15,22 T14N R24E
MACARTHUR CU LODE AT 114 Sec 22 T14N R24E
MACARTHUR CU LODE AT 115 S9, 10-T14N-R24E
MACARTHUR CU LODE AT 116 S9, 10-T14N-R24E
MACARTHUR CU LODE AT 117 S10-T14N-R24E
MACARTHUR CU LODE AT 118 S10-T14N-R24E
MACARTHUR CU LODE AT 119 S10-T14N-R24E
MACARTHUR CU LODE AT 12 Sec 15 T14N R24E
MACARTHUR CU LODE AT 120 S10-T14N-R24E
MACARTHUR CU LODE AT 121 S10-T14N-R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE AT 122 S10-T14N-R24E
MACARTHUR CU LODE AT 123 S10-T14N-R24E
MACARTHUR CU LODE AT 124 S10-T14N-R24E
MACARTHUR CU LODE AT 125 S10-T14N-R24E
MACARTHUR CU LODE AT 126 S10-T14N-R24E
MACARTHUR CU LODE AT 127 S10-T14N-R24E
MACARTHUR CU LODE AT 128 S10-T14N-R24E
MACARTHUR CU LODE AT 129 S10-T14N-R24E
MACARTHUR CU LODE AT 13 Sec 10,15 T14N R24E
MACARTHUR CU LODE AT 130 S10-T14N-R24E
MACARTHUR CU LODE AT 131 S10-T14N-R24E
MACARTHUR CU LODE AT 132 S10-T14N-R24E
MACARTHUR CU LODE AT 133 S10, 11-T14N-R24E
MACARTHUR CU LODE AT 134 S10, 11-T14N-R24E
MACARTHUR CU LODE AT 135 S11-T14N-R24E
MACARTHUR CU LODE AT 136 S11-T14N-R24E
MACARTHUR CU LODE AT 137 S11-T14N-R24E
MACARTHUR CU LODE AT 138 S11-T14N-R24E
MACARTHUR CU LODE AT 139 S11-T14N-R24E
MACARTHUR CU LODE AT 14 Sec 15 T14N R24E
MACARTHUR CU LODE AT 140 S11-T14N-R24E
MACARTHUR CU LODE AT 141 S11-T14N-R24E
MACARTHUR CU LODE AT 142 S11-T14N-R24E
MACARTHUR CU LODE AT 143 S11-T14N-R24E
MACARTHUR CU LODE AT 144 S11-T14N-R24E
MACARTHUR CU LODE AT 145 S11-T14N-R24E
MACARTHUR CU LODE AT 146 S11-T14N-R24E
MACARTHUR CU LODE AT 147 S11-T14N-R24E
MACARTHUR CU LODE AT 148 S11-T14N-R24E
MACARTHUR CU LODE AT 149 S11, 12-T14N-R24E
MACARTHUR CU LODE AT 15 Sec 10,15 T14N R24E
MACARTHUR CU LODE AT 150 S11, 12-T14N-R24E
MACARTHUR CU LODE AT 151 S12-T14N-R24E
MACARTHUR CU LODE AT 152 S12-T14N-R24E
MACARTHUR CU LODE AT 153 S12-T14N-R24E
MACARTHUR CU LODE AT 154 S12-T14N-R24E
MACARTHUR CU LODE AT 157 S9, 10-T14N-R24E
MACARTHUR CU LODE AT 158 S10-T14N-R24E
MACARTHUR CU LODE AT 159 S10-T14N-R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE AT 16 Sec 15 T14N R24E
MACARTHUR CU LODE AT 160 S10-T14N-R24E
MACARTHUR CU LODE AT 161 S10-T14N-R24E
MACARTHUR CU LODE AT 162 S10-T14N-R24E
MACARTHUR CU LODE AT 163 S10-T14N-R24E
MACARTHUR CU LODE AT 164 S10-T14N-R24E
MACARTHUR CU LODE AT 165 S10-T14N-R24E
MACARTHUR CU LODE AT 166 S10, 11-T14N-R24E
MACARTHUR CU LODE AT 167 S2, 11-T14N-R24E
MACARTHUR CU LODE AT 168 S2, 11-T14N-R24E
MACARTHUR CU LODE AT 169 S2, 11-T14N-R24E
MACARTHUR CU LODE AT 17 Sec 10,14,15 T14N R24E
MACARTHUR CU LODE AT 170 S2, 11-T14N-R24E
MACARTHUR CU LODE AT 171 S2, 11-T14N-R24E
MACARTHUR CU LODE AT 172 S2, 11-T14N-R24E
MACARTHUR CU LODE AT 173 S2, 11-T14N-R24E
MACARTHUR CU LODE AT 174 S2, 11, 12-T14N-R24E
MACARTHUR CU LODE AT 175 S1, 2, 11, 12-T14N-R24E
MACARTHUR CU LODE AT 176 S1, 12-T14N-R24E
MACARTHUR CU LODE AT 18 Sec 14,15 T14N R24E
MACARTHUR CU LODE AT 19 Sec 10,11,14 T14N R24E
MACARTHUR CU LODE AT 2 Sec 15,16 T14N R24E
MACARTHUR CU LODE AT 20 Sec 14 T14N R24E
MACARTHUR CU LODE AT 21 Sec 11,14 T14N R24E
MACARTHUR CU LODE AT 22 Sec 14 T14N R24E
MACARTHUR CU LODE AT 23 Sec 11,14 T14N R24E
MACARTHUR CU LODE AT 24 Sec 14 T14N R24E
MACARTHUR CU LODE AT 25 Sec 11,14 T14N R24E
MACARTHUR CU LODE AT 26 Sec 14 T14N R24E
MACARTHUR CU LODE AT 27 Sec 11,14 T14N R24E
MACARTHUR CU LODE AT 28 Sec 14 T14N R24E
MACARTHUR CU LODE AT 29 Sec 11,14 T14N R24E
MACARTHUR CU LODE AT 3 Sec 10,15 T14N R24E
MACARTHUR CU LODE AT 30 Sec 14 T14N R24E
MACARTHUR CU LODE AT 31 Sec 11,14 T14N R24E
MACARTHUR CU LODE AT 32 Sec 14 T14N R24E
MACARTHUR CU LODE AT 33 Sec 11,14 T14N R24E
MACARTHUR CU LODE AT 34 Sec 14 T14N R24E
MACARTHUR CU LODE AT 35 Sec 40131 T14N R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE AT 36 Sec 13,14 T14N R24E
MACARTHUR CU LODE AT 37 Sec 12,13 T14N R24E
MACARTHUR CU LODE AT 38 Sec 13 T14N R24E
MACARTHUR CU LODE AT 39 Sec 12,13 T14N R24E
MACARTHUR CU LODE AT 4 Sec 15 T14N R24E
MACARTHUR CU LODE AT 40 Sec 13 T14N R24E
MACARTHUR CU LODE AT 41 Sec 12,13 T14N R24E
MACARTHUR CU LODE AT 42 Sec 13 T14N R24E
MACARTHUR CU LODE AT 43 Sec 12,13 T14N R24E
MACARTHUR CU LODE AT 44 Sec 13 T14N R24E
MACARTHUR CU LODE AT 45 Sec 15,16 T14N R24E
MACARTHUR CU LODE AT 46 Sec 15,16,22 T14N R24E
MACARTHUR CU LODE AT 47 Sec 15 T14N R24E
MACARTHUR CU LODE AT 48 Sec 15,22 T14N R24E
MACARTHUR CU LODE AT 49 Sec 15 T14N R24E
MACARTHUR CU LODE AT 5 Sec 10,15 T14N R24E
MACARTHUR CU LODE AT 50 Sec 15,22 T14N R24E
MACARTHUR CU LODE AT 51 Sec 15 T14N R24E
MACARTHUR CU LODE AT 52 Sec 15,22 T14N R24E
MACARTHUR CU LODE AT 53 Sec 15 T14N R24E
MACARTHUR CU LODE AT 54 Sec 15,22 T14N R24E
MACARTHUR CU LODE AT 55 Sec 15 T14N R24E
MACARTHUR CU LODE AT 56 Sec 15,22 T14N R24E
MACARTHUR CU LODE AT 57 Sec 15 T14N R24E
MACARTHUR CU LODE AT 58 Sec 15 T14N R24E
MACARTHUR CU LODE AT 59 Sec 15 T14N R24E
MACARTHUR CU LODE AT 6 Sec 15 T14N R24E
MACARTHUR CU LODE AT 60 Sec 15 T14N R24E
MACARTHUR CU LODE AT 61 Sec 14,15 T14N R24E
MACARTHUR CU LODE AT 62 Sec 14,15 T14N R24E
MACARTHUR CU LODE AT 63 Sec 14 T14N R24E
MACARTHUR CU LODE AT 64 Sec 14 T14N R24E
MACARTHUR CU LODE AT 65 Sec 14 T14N R24E
MACARTHUR CU LODE AT 66 Sec 14 T14N R24E
MACARTHUR CU LODE AT 67 Sec 14 T14N R24E
MACARTHUR CU LODE AT 68 Sec 14 T14N R24E
MACARTHUR CU LODE AT 69 Sec 14 T14N R24E
MACARTHUR CU LODE AT 7 Sec 10,15 T14N R24E
MACARTHUR CU LODE AT 70 Sec 14 T14N R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE AT 71 Sec 14 T14N R24E
MACARTHUR CU LODE AT 72 Sec 14 T14N R24E
MACARTHUR CU LODE AT 73 Sec 14 T14N R24E
MACARTHUR CU LODE AT 74 Sec 14 T14N R24E
MACARTHUR CU LODE AT 75 Sec 14 T14N R24E
MACARTHUR CU LODE AT 76 Sec 14 T14N R24E
MACARTHUR CU LODE AT 77 Sec 14 T14N R24E
MACARTHUR CU LODE AT 78 Sec 14 T14N R24E
MACARTHUR CU LODE AT 79 Sec 13,14 T14N R24E
MACARTHUR CU LODE AT 8 Sec 15 T14N R24E
MACARTHUR CU LODE AT 80 Sec 13,14 T14N R24E
MACARTHUR CU LODE AT 81 Sec 13 T14N R24E
MACARTHUR CU LODE AT 82 Sec 13 T14N R24E
MACARTHUR CU LODE AT 83 Sec 13 T14N R24E
MACARTHUR CU LODE AT 84 Sec 13 T14N R24E
MACARTHUR CU LODE AT 85 Sec 13 T14N R24E
MACARTHUR CU LODE AT 86 Sec 13 T14N R24E
MACARTHUR CU LODE AT 87 Sec 13 T14N R24E
MACARTHUR CU LODE AT 88 Sec 13 T14N R24E
MACARTHUR CU LODE AT 89 Sec 13 T14N R24E
MACARTHUR CU LODE AT 9 Sec 10,15 T14N R24E
MACARTHUR CU LODE AT 90 Sec 13 T14N R24E
MACARTHUR CU LODE AT 91 Sec 13 T14N R24E
MACARTHUR CU LODE AT 92 Sec 13 T14N R24E
MACARTHUR CU LODE AT 93 Sec 13 T14N R24E
MACARTHUR CU LODE AT 94 Sec 13 T14N R24E
MACARTHUR CU LODE AT 95 Sec 13 T14N R24E
MACARTHUR CU LODE AT 96 Sec 13 T14N R24E
MACARTHUR CU LODE AT 97 Sec 13 T14N R24E
MACARTHUR CU LODE AT 98 Sec 13 T14N R24E
MACARTHUR CU LODE AT 99 Sec 22 T14N R24E
MACARTHUR CU LODE AT177 S33-T15N-R24E; S4, T14N-R24E
MACARTHUR CU LODE AT178 S4-T14N-R24E
MACARTHUR CU LODE AT179 S34-T15N-R24E; S3-T14N-R24E
MACARTHUR CU LODE AT180 S3-T14N-R24E
MACARTHUR CU LODE AT181 S34-T15N-R24E; S3-T14N-R24E
MACARTHUR CU LODE AT182 S3-T14N-R24E
MACARTHUR CU LODE AT183 S34-T15N-R24E; S3-T14N-R24E
MACARTHUR CU LODE AT184 S3-T14N-R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE AT185 S34-T15N-R24E; S3-T14N-R24E
MACARTHUR CU LODE AT186 S3-T14N-R24E
MACARTHUR CU LODE AT187 S34-T15N-R24E; S3-T14N-R24E
MACARTHUR CU LODE AT188 S3-T14N-R24E
MACARTHUR CU LODE AT189 S34-T15N-R24E; S3-T14N-R24E
MACARTHUR CU LODE AT190 S3-T14N-R24E
MACARTHUR CU LODE AT191 S34-T15N-R24E; S3-T14N-R24E
MACARTHUR CU LODE AT192 S3-T14N-R24E
MACARTHUR CU LODE AT193 S34-T15N-R24E; S3-T14N-R24E
MACARTHUR CU LODE AT194 S3-T14N-R24E
MACARTHUR CU LODE AT195 S34-T15N-R24E; S3-T14N-R24E
MACARTHUR CU LODE AT196 S3-T14N-R24E
MACARTHUR CU LODE AT197 S35-T15N-R24E; S2-T14N-R24E
MACARTHUR CU LODE AT198 S2-T14N-R24E
MACARTHUR CU LODE AT199 S35-T15N-R24E; S2-T14N-R24E
MACARTHUR CU LODE AT200 S2-T14N-R24E
MACARTHUR CU LODE AT201 S35-T15N-R24E; S2-T14N-R24E
MACARTHUR CU LODE AT202 S2-T14N-R24E
MACARTHUR CU LODE AT203 S35-T15N-R24E; S2-T14N-R24E
MACARTHUR CU LODE AT204 S2-T14N-R24E
MACARTHUR CU LODE AT205 S35-T15N-R24E; S2-T14N-R24E
MACARTHUR CU LODE AT206 S2-T14N-R24E
MACARTHUR CU LODE AT207 S35-T15N-R24E; S2-T14N-R24E
MACARTHUR CU LODE AT208 S2-T14N-R24E
MACARTHUR CU LODE AT209 S35-T15N-R24E; S2-T14N-R24E
MACARTHUR CU LODE AT210 S2-T14N-R24E
MACARTHUR CU LODE AT211 S35-T15N-R24E; S2-T14N-R24E
MACARTHUR CU LODE AT212 S2-T14N-R24E
MACARTHUR CU LODE AT213 S35, 36-T15N-R24E; S1, 2-T14N-R24E
MACARTHUR CU LODE AT214 S2-T14N-R24E
MACARTHUR CU LODE AT215 S36-T15N-R24E; S1-T14N-R24E
MACARTHUR CU LODE AT216 S2-T14N-R24E
MACARTHUR CU LODE AT217 S4-T14N-R24E
MACARTHUR CU LODE AT218 S3, 4, 9, 10-T14NR24E
MACARTHUR CU LODE AT219 S3-T14N-R24E
MACARTHUR CU LODE AT220 S3, 10-T14N-R24E
MACARTHUR CU LODE AT221 S3-T14N-R24E
MACARTHUR CU LODE AT222 S3, 10-T14N-R24E
MACARTHUR CU LODE AT223 S3-T14N-R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE AT224 S3, 10-T14N-R24E
MACARTHUR CU LODE AT225 S3-T14N-R24E
MACARTHUR CU LODE AT226 S3, 10-T14N-R24E
MACARTHUR CU LODE AT227 S3-T14N-R24E
MACARTHUR CU LODE AT228 S3, 10-T14N-R24E
MACARTHUR CU LODE AT229 S3-T14N-R24E
MACARTHUR CU LODE AT230 S3, 10-T14N-R24E
MACARTHUR CU LODE AT231 S3-T14N-R24E
MACARTHUR CU LODE AT232 S3, 10-T14N-R24E
MACARTHUR CU LODE AT233 S3-T14N-R24E
MACARTHUR CU LODE AT234 S3, 10-T14N-R24E
MACARTHUR CU LODE AT235 S2, 3-T14N-R24E
MACARTHUR CU LODE AT236 S2, 3, 10, 11-T14N-R24E
MACARTHUR CU LODE AT237 S2-T14N-R24E
MACARTHUR CU LODE AT238 S2, 11-T14N-R24E
MACARTHUR CU LODE AT239 S2-T14N-R24E
MACARTHUR CU LODE AT240 S2-T14N-R24E
MACARTHUR CU LODE AT241 S2-T14N-R24E
MACARTHUR CU LODE AT242 S2-T14N-R24E
MACARTHUR CU LODE AT243 S2-T14N-R24E
MACARTHUR CU LODE AT244 S2-T14N-R24E
MACARTHUR CU LODE AT245 S2-T14N-R24E
MACARTHUR CU LODE AT246 S2-T14N-R24E
MACARTHUR CU LODE AT247 S2-T14N-R24E
MACARTHUR CU LODE AT248 S2-T14N-R24E
MACARTHUR CU LODE AT249 S2-T14N-R24E
MACARTHUR CU LODE AT250 S2-T14N-R24E
MACARTHUR CU LODE AT251 S2-T14N-R24E
MACARTHUR CU LODE AT252 S2-T14N-R24E
MACARTHUR CU LODE AT253 S1, 2-T14N-R24E
MACARTHUR CU LODE AT254 S1, 2-T14N-R24E
MACARTHUR CU LODE AT255 S1-T14N-R24E
MACARTHUR CU LODE AT256 S1-T14N-R24E
YERINGTON MINE LODE BR 1 S32-T14N-R25E  S5-T13N-R25E
YERINGTON MINE LODE BR 10 S5-T13N-R25E
YERINGTON MINE LODE BR 11 S32, 33-T14N-R25E  S4, 5-T13N-R25E
YERINGTON MINE LODE BR 12 S4, 5-T13N-R25E
YERINGTON MINE LODE BR 13 S5-T13N-R25E
YERINGTON MINE LODE BR 14 S5, 8-T13N-R25E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
YERINGTON MINE LODE BR 15 S5-T13N-R25E
YERINGTON MINE LODE BR 16 S4, 5-T13N-R25E
YERINGTON MINE LODE BR 17 S4-T13N-R25E
YERINGTON MINE LODE BR 18 S4, 9-T13N-R25E
YERINGTON MINE LODE BR 19 S4-T13N-R25E
YERINGTON MINE LODE BR 2 S32-T14N-R25E  S5-T13N-R25E
YERINGTON MINE LODE BR 20 S4, 9-T13N-R25E
YERINGTON MINE LODE BR 21 S5, 8-T13N-R25E
YERINGTON MINE LODE BR 22 S8-T13N-R25E
YERINGTON MINE LODE BR 23 S4,5,8,9-T13N-R25E
YERINGTON MINE LODE BR 24 S8, 9-T13N-R25E
YERINGTON MINE LODE BR 25 S9-T13N-R25E
YERINGTON MINE LODE BR 26 S9-T13N-R25E
YERINGTON MINE LODE BR 27 S4, 9-T13N-R25E
YERINGTON MINE LODE BR 28 S9-T13N-R25E
YERINGTON MINE LODE BR 29 S4, 9-T13N-R25E
YERINGTON MINE LODE BR 3 S32-T14N-R25E  S5-T13N-R25E
YERINGTON MINE LODE BR 30 S9-T13N-R25E
YERINGTON MINE LODE BR 31 S4, 9-T13N-R25E
YERINGTON MINE LODE BR 32 S9-T13N-R25E
YERINGTON MINE LODE BR 33 S4, 9-T13N-R25E
YERINGTON MINE LODE BR 34 S9-T13N-R25E
YERINGTON MINE LODE BR 35 S4, 9-T13N-R25E
YERINGTON MINE LODE BR 36 S9-T13N-R25E
YERINGTON MINE LODE BR 37 S4, 9-T13N-R25E
YERINGTON MINE LODE BR 38 S9-T13N-R25E
YERINGTON MINE LODE BR 39 S3,4,9,10-T13N-R25E
YERINGTON MINE LODE BR 4 S5-T13N-R25E
YERINGTON MINE LODE BR 40 S3, 4-T13N-R25E
YERINGTON MINE LODE BR 41 S8-T13N-R25E
YERINGTON MINE LODE BR 42 S8, 17-T13N-R25E
YERINGTON MINE LODE BR 43 S8-T13N-R25E
YERINGTON MINE LODE BR 44 S8,9,16,17-T13N-R25E
YERINGTON MINE LODE BR 45 S9, 16-T13N-R25E
YERINGTON MINE LODE BR 46 S9, 16-T13N-R25E
YERINGTON MINE LODE BR 47 S9-T13N-R25E
YERINGTON MINE LODE BR 48 S9, 16-T13N-R25E
YERINGTON MINE LODE BR 49 S9-T13N-R25E
YERINGTON MINE LODE BR 5 S32-T14N-R25E  S5-T13N-R25E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
YERINGTON MINE LODE BR 50 S9-T13N-R25E
YERINGTON MINE LODE BR 51 S9-T13N-R25E
YERINGTON MINE LODE BR 52 S9-T13N-R25E
YERINGTON MINE LODE BR 53 S9-T13N-R25E
YERINGTON MINE LODE BR 54 S9-T13N-R25E
YERINGTON MINE LODE BR 55 S9-T13N-R25E
YERINGTON MINE LODE BR 56 S9-T13N-R25E
YERINGTON MINE LODE BR 57 S9-T13N-R25E
YERINGTON MINE LODE BR 58 S9-T13N-R25E
YERINGTON MINE LODE BR 59 S9-T13N-R25E 
YERINGTON MINE LODE BR 6 S5-T13N-R25E
MACARTHUR CU LODE BR 60 S9-T25E-13N
MACARTHUR CU LODE BR 61 S9-T25E-13N
YERINGTON MINE LODE BR 7 S32-T14N-R25E  S5-T13N-R25E
YERINGTON MINE LODE BR 8 S5-T13N-R25E
YERINGTON MINE LODE BR 9 S32-T14N-R25E  S5-T13N-R25E
MACARTHUR CU LODE MP 1 S26-T14N-R24E
MACARTHUR CU LODE MP 10 S26,35-T14N-R24E
MACARTHUR CU LODE MP 11 S26-T14N-R24E
MACARTHUR CU LODE MP 12 S26,35-T14N-R24E
MACARTHUR CU LODE MP 13 S25,26-T14N-R24E
MACARTHUR CU LODE MP 14 S25,26,35,36-T14N-R24E
MACARTHUR CU LODE MP 15 S25-T14N-R24E
MACARTHUR CU LODE MP 16 S25,36-T14N-R24E
MACARTHUR CU LODE MP 17 S25-T14N-R24E
MACARTHUR CU LODE MP 18 S25,36-T14N-R24E
MACARTHUR CU LODE MP 19 S25-T14N-R24E
MACARTHUR CU LODE MP 2 S26,35-T14N-R24E
MACARTHUR CU LODE MP 20 S25,36-T14N-R24E
MACARTHUR CU LODE MP 21 S25-T14N-R24E
MACARTHUR CU LODE MP 22 S25,36-T14N-R24E
MACARTHUR CU LODE MP 23 S25-T14N-R24E
MACARTHUR CU LODE MP 24 S25-T14N-R24E
MACARTHUR CU LODE MP 25 S25-T14N-R24E
MACARTHUR CU LODE MP 26 S25-T14N-R24E
MACARTHUR CU LODE MP 27 S25-T14N-R24E  S30-T14N-R25E
MACARTHUR CU LODE MP 28 S30-T14N-R25E
MACARTHUR CU LODE MP 29 S30-T14N-R25E
MACARTHUR CU LODE MP 3 S26-T14N-R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE MP 30 S26-T14N-R24E
MACARTHUR CU LODE MP 31 S26-T14N-R24E
MACARTHUR CU LODE MP 32 S26-T14N-R24E
MACARTHUR CU LODE MP 33 S26-T14N-R24E
MACARTHUR CU LODE MP 34 S26-T14N-R24E
MACARTHUR CU LODE MP 35 S26-T14N-R24E
MACARTHUR CU LODE MP 36 S26-T14N-R24E
MACARTHUR CU LODE MP 37 S26-T14N-R24E
MACARTHUR CU LODE MP 38 S26-T14N-R24E
MACARTHUR CU LODE MP 39 S26-T14N-R24E
MACARTHUR CU LODE MP 4 S26,35-T14N-R24E
MACARTHUR CU LODE MP 40 S26-T14N-R24E
MACARTHUR CU LODE MP 41 S25, 26-T14N-R24E
MACARTHUR CU LODE MP 42 S25, 26-T14N-R24E
MACARTHUR CU LODE MP 43 S25-T14N-R24E
MACARTHUR CU LODE MP 44 S25-T14N-R24E
MACARTHUR CU LODE MP 45 S25-T14N-R24E
MACARTHUR CU LODE MP 46 S25-T14N-R24E
MACARTHUR CU LODE MP 47 S25-T14N-R24E
MACARTHUR CU LODE MP 48 S25-T14N-R24E
MACARTHUR CU LODE MP 49 S25-T14N-R24E
MACARTHUR CU LODE MP 5 S26-T14N-R24E
MACARTHUR CU LODE MP 50 S25-T14N-R24E
MACARTHUR CU LODE MP 51 S25-T14N-R24E
MACARTHUR CU LODE MP 52 S25-T14N-R24E
MACARTHUR CU LODE MP 53 S25-T14N-R24E
MACARTHUR CU LODE MP 54 S25-T14N-R24E
MACARTHUR CU LODE MP 55 S25-T14N-R24E
MACARTHUR CU LODE MP 56 S25-T14N-R24E
MACARTHUR CU LODE MP 57 S25-T14N-R24E
MACARTHUR CU LODE MP 58 S25-T14N-R24E
MACARTHUR CU LODE MP 59 S25-T14N-R24E  S30-T14N-R25E
MACARTHUR CU LODE MP 6 S26,35-T14N-R24E
MACARTHUR CU LODE MP 60 S25-T14N-R24E  S30-T14N-R25E
MACARTHUR CU LODE MP 61 S30-T14N-R25E
MACARTHUR CU LODE MP 62 S30-T14N-R25E
MACARTHUR CU LODE MP 63 S30-T14N-R25E
MACARTHUR CU LODE MP 64 S30-T14N-R25E
MACARTHUR CU LODE MP 65 S30-T14N-R25E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE MP 66 S30-T14N-R25E
MACARTHUR CU LODE MP 67 S30-T14N-R25E
MACARTHUR CU LODE MP 68 S30-T14N-R25E
MACARTHUR CU LODE MP 69 S30-T14N-R25E
MACARTHUR CU LODE MP 7 S26-T14N-R24E
MACARTHUR CU LODE MP 70 S30-T14N-R25E
MACARTHUR CU LODE MP 71 S30-T14N-R25E
MACARTHUR CU LODE MP 72 S30-T14N-R25E
MACARTHUR CU LODE MP 73 S24, 25-T14N-R24E
MACARTHUR CU LODE MP 74 S24, 25-T14N-R24E
MACARTHUR CU LODE MP 75 S24, 25-T14N-R24E
MACARTHUR CU LODE MP 76 S24, 25-T14N-R24E
MACARTHUR CU LODE MP 77 S24, 25-T14N-R24E
MACARTHUR CU LODE MP 78 S24, 25-T14N-R24E
MACARTHUR CU LODE MP 79 S24, 25-T14N-R24E
MACARTHUR CU LODE MP 8 S26,35-T14N-R24E
MACARTHUR CU LODE MP 80 S24, 25-T14N-R24E  S19, 30-T14N-R25E
MACARTHUR CU LODE MP 81 S19, 30-T14N-R25E
MACARTHUR CU LODE MP 82 S19, 30-T14N-R25E
MACARTHUR CU LODE MP 83 S19, 30-T14N-R25E
MACARTHUR CU LODE MP 84 S19, 30-T14N-R25E
MACARTHUR CU LODE MP 85 S19, 30-T14N-R25E 
MACARTHUR CU LODE MP 9 S26-T14N-R24E
YERINGTON MINE PLACER PLOXI 1 S5-T13S-R25E
YERINGTON MINE PLACER PLOXI 11 S4-T13S-R25E
YERINGTON MINE PLACER PLOXI 13 S4-T13S-R25E
YERINGTON MINE PLACER PLOXI 14 S4-T13S-R25E
YERINGTON MINE PLACER PLOXI 15 S5-T13S-R25E
YERINGTON MINE PLACER PLOXI 16 S5-T13S-R25E
YERINGTON MINE PLACER PLOXI 19 S8-T13S-R25E
YERINGTON MINE PLACER PLOXI 2 S5-T13S-R25E
YERINGTON MINE PLACER PLOXI 20 S8-T13S-R25E
YERINGTON MINE PLACER PLOXI 21 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 22 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 23 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 24 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 25 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 26 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 27 S9-T13S-R25E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
YERINGTON MINE PLACER PLOXI 28 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 29 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 3 S5-T13S-R25E
YERINGTON MINE PLACER PLOXI 30 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 31 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 32 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 33 S8-T13S-R25E
YERINGTON MINE PLACER PLOXI 34 S8-T13S-R25E
YERINGTON MINE PLACER PLOXI 35 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 36 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 37 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 38 S9-T13S-R25E
YERINGTON MINE PLACER PLOXI 39 S8-T13S-R25E
YERINGTON MINE PLACER PLOXI 40 S8-T13S-R25E
YERINGTON MINE PLACER PLOXI 41 S8-T13S-R25E
YERINGTON MINE PLACER PLOXI 42 S8-T13S-R25E
YERINGTON MINE PLACER PLOXI 43 S17-T13S-R25E
YERINGTON MINE PLACER PLOXI 44 S17-T13S-R25E
YERINGTON MINE PLACER PLOXI 45 S17-T13S-R25E
YERINGTON MINE PLACER PLOXI 46 S16-T13S-R25E
YERINGTON MINE PLACER PLOXI 47 S16-T13S-R25E
YERINGTON MINE PLACER PLOXI 48 S16-T13S-R25E
YERINGTON MINE PLACER PLOXI 49 S16-T13S-R25E
YERINGTON MINE PLACER PLOXI 5 S5-T13S-R25E
YERINGTON MINE PLACER PLOXI 50 S16-T13S-R25E
YERINGTON MINE PLACER PLOXI 51 S16-T13S-R25E
YERINGTON MINE PLACER PLOXI 53 S16-T13S-R25E
YERINGTON MINE PLACER PLOXI 54 S16-T13S-R25E
YERINGTON MINE PLACER PLOXI 55 S16-T13S-R25E
YERINGTON MINE PLACER PLOXI 56 S16-T13S-R25E
YERINGTON MINE PLACER PLOXI 57 S17-T13S-R25E
YERINGTON MINE PLACER PLOXI 58 S16-T13S-R25E
YERINGTON MINE PLACER PLOXI 59 S16-T13S-R25E
YERINGTON MINE PLACER PLOXI 6 S5-T13S-R25E
YERINGTON MINE PLACER PLOXI 60 S16-T13S-R25E
YERINGTON MINE PLACER PLOXI 61 S16-T13S-R25E
YERINGTON MINE PLACER PLOXI 62 S20-T13S-R25E
YERINGTON MINE PLACER PLOXI 63 S20-T13S-R25E
YERINGTON MINE PLACER PLOXI 64 S20-T13S-R25E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
YERINGTON MINE PLACER PLOXI 65 S20-T13S-R25E
YERINGTON MINE PLACER PLOXI 66 S20-T13S-R25E
YERINGTON MINE PLACER PLOXI 67 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 68 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 69 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 70 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 71 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 72 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 73 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 74 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 75 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 76 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 77 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 78 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 79 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 80 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 81 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 82 S20-T13S-R25E
YERINGTON MINE PLACER PLOXI 83 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 84 S21-T13S-R25E
YERINGTON MINE PLACER PLOXI 85 S21-T13S-R25E
MACARTHUR CU LODE QT 1 S14,15,22,23-T14N-R24E
MACARTHUR CU LODE QT 10 S23-T14N-R24E
MACARTHUR CU LODE QT 101 S19-T14N-R25E
MACARTHUR CU LODE QT 103 S19-T14N-R25E
MACARTHUR CU LODE QT 104 S19, 30-T14N-R25E
MACARTHUR CU LODE QT 105 S19-T14N-R25E
MACARTHUR CU LODE QT 106 S19, 30-T14N-R25E
MACARTHUR CU LODE QT 107 S19, 20-T14N-R25E
MACARTHUR CU LODE QT 108 S19,20,29,30-T14N-R25E
MACARTHUR CU LODE QT 109 S20, 29-T14N-R25E
MACARTHUR CU LODE QT 11 S14, 23-T14N-R24E
MACARTHUR CU LODE QT 110 S20, 29-T14N-R25E
MACARTHUR CU LODE QT 111 S26, 27-T14N-R24E
MACARTHUR CU LODE QT 112 S26, 27-T14N-R24E
MACARTHUR CU LODE QT 113 S26-T14N-R24E
MACARTHUR CU LODE QT 114 S26-T14N-R24E
MACARTHUR CU LODE QT 115 S26-T14N-R24E
MACARTHUR CU LODE QT 116 S26-T14N-R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE QT 117 S26-T14N-R24E
MACARTHUR CU LODE QT 12 S24-T14N-R24E
MACARTHUR CU LODE QT 13 S14, 23-T14N-R24E
MACARTHUR CU LODE QT 133 S30-T14N-R25E
MACARTHUR CU LODE QT 135 S29, 30-T14N-R25E
MACARTHUR CU LODE QT 136 S29, 30-T14N-R25E
MACARTHUR CU LODE QT 137 S29-T14N-R25E
MACARTHUR CU LODE QT 138 S29-T14N-R25E
MACARTHUR CU LODE QT 139 S29-T14N-R25E
MACARTHUR CU LODE QT 14 S23-T14N-R24E
MACARTHUR CU LODE QT 140 S29-T14N-R25E
MACARTHUR CU LODE QT 141 S26, 27-T14N-R24E
MACARTHUR CU LODE QT 142 S26, 27-T14N-R24E
MACARTHUR CU LODE QT 143 S26-T14N-R24E
MACARTHUR CU LODE QT 144 S26, 35-T14N-R24E
MACARTHUR CU LODE QT 145 S26-T14N-R24E
MACARTHUR CU LODE QT 146 S26, 35-T14N-R24E
MACARTHUR CU LODE QT 15 S14, 23-T14N-R24E
MACARTHUR CU LODE QT 152 S25, 36-T14N-R24E
MACARTHUR CU LODE QT 154 S25, 36-T14N-R24E
MACARTHUR CU LODE QT 156 S25, 36-T14N-R24E
MACARTHUR CU LODE QT 158 S25, 36-T14N-R24E
MACARTHUR CU LODE QT 16 S23-T14N-R24E
MACARTHUR CU LODE QT 160 S25, 36-T14N-R24E  S30, 31-T14N-R25E
MACARTHUR CU LODE QT 161 S30-T14N-R25E
MACARTHUR CU LODE QT 162 S30, 31-T14N-R25E
MACARTHUR CU LODE QT 163 S30-T14N-R25E
MACARTHUR CU LODE QT 164 S30, 31-T14N-R25E
MACARTHUR CU LODE QT 165 S30-T14N-R25E
MACARTHUR CU LODE QT 166 S30, 31-T14N-R25E
MACARTHUR CU LODE QT 167 S30-T14N-R25E
MACARTHUR CU LODE QT 168 S30, 31-T14N-R25E
MACARTHUR CU LODE QT 17 S14, 23-T14N-R24E
MACARTHUR CU LODE QT 170 S30, 31-T14N-R25E
MACARTHUR CU LODE QT 171 S30-T14N-R25E
MACARTHUR CU LODE QT 173 S29, 30-T14N-R25E
MACARTHUR CU LODE QT 174 S29, 30-T14N-R25E
MACARTHUR CU LODE QT 175 S29-T14N-R25E
MACARTHUR CU LODE QT 176 S29-T14N-R25E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE QT 177 S34, 35-T14N-R24E
MACARTHUR CU LODE QT 178 S35-T14N-R24E
MACARTHUR CU LODE QT 179 S35-T14N-R24E
MACARTHUR CU LODE QT 18 S23-T14N-R24E
MACARTHUR CU LODE QT 180 S35-T14N-R24E
MACARTHUR CU LODE QT 181 S35-T14N-R24E
MACARTHUR CU LODE QT 182 S35-T14N-R24E
MACARTHUR CU LODE QT 183 S35-T14N-R24E
MACARTHUR CU LODE QT 184 S35-T14N-R24E
MACARTHUR CU LODE QT 185 S35-T14N-R24E
MACARTHUR CU LODE QT 186 S35-T14N-R24E
MACARTHUR CU LODE QT 187 S35-T14N-R24E
MACARTHUR CU LODE QT 188 S35-T14N-R24E
MACARTHUR CU LODE QT 189 S35-T14N-R24E
MACARTHUR CU LODE QT 19 S13,14,23,24-T14N-R24E
MACARTHUR CU LODE QT 190 S35-T14N-R24E
MACARTHUR CU LODE QT 191 S35-T14N-R24E
MACARTHUR CU LODE QT 192 S35-T14N-R24E
MACARTHUR CU LODE QT 193 S35-T14N-R24E
MACARTHUR CU LODE QT 194 S35-T14N-R24E
MACARTHUR CU LODE QT 195 S35-T14N-R24E
MACARTHUR CU LODE QT 196 S35, 36-T14N-R24E
MACARTHUR CU LODE QT 197 S36-T14N-R24E
MACARTHUR CU LODE QT 198 S36-T14N-R24E
MACARTHUR CU LODE QT 199 S36-T14N-R24E
MACARTHUR CU LODE QT 2 S22, 23-T14N-R24E
MACARTHUR CU LODE QT 20 S23, 24-T14N-R24E
MACARTHUR CU LODE QT 200 S36-T14N-R24E
MACARTHUR CU LODE QT 201 S36-T14N-R24E
MACARTHUR CU LODE QT 202 S36-T14N-R24E
MACARTHUR CU LODE QT 203 S36-T14N-R24E
MACARTHUR CU LODE QT 204 S36-T14N-R24E
MACARTHUR CU LODE QT 205 S36-T14N-R24E
MACARTHUR CU LODE QT 206 S36-T14N-R24E
MACARTHUR CU LODE QT 207 S36-T14N-R24E
MACARTHUR CU LODE QT 208 S36-T14N-R24E
MACARTHUR CU LODE QT 209 S36-T14N-R24E
MACARTHUR CU LODE QT 21 S13, 24-T14N-R24E
MACARTHUR CU LODE QT 210 S36-T14N-R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE QT 211 S36-T14N-R24E  S31-T14N-R25E
MACARTHUR CU LODE QT 212 S36-T14N-R24E  S31-T14N-R25E
MACARTHUR CU LODE QT 213 S31-T14N-R25E
MACARTHUR CU LODE QT 214 S31-T14N-R25E
MACARTHUR CU LODE QT 215 S31-T14N-R25E
MACARTHUR CU LODE QT 216 S31-T14N-R25E
MACARTHUR CU LODE QT 217 S31-T14N-R25E
MACARTHUR CU LODE QT 218 S31-T14N-R25E
MACARTHUR CU LODE QT 219 S31-T14N-R25E
MACARTHUR CU LODE QT 22 S24-T14N-R24E
MACARTHUR CU LODE QT 220 S31-T14N-R25E
MACARTHUR CU LODE QT 221 S31-T14N-R25E
MACARTHUR CU LODE QT 222 S31-T14N-R25E
MACARTHUR CU LODE QT 223 S31-T14N-R25E
MACARTHUR CU LODE QT 224 S31-T14N-R25E
MACARTHUR CU LODE QT 23 S13, 24-T14N-R24E
MACARTHUR CU LODE QT 24 S24-T14N-R24E
MACARTHUR CU LODE QT 25 S13, 24-T14N-R24E
MACARTHUR CU LODE QT 251 S27-T14N-R24E  S34-T14N-R24E
MACARTHUR CU LODE QT 252 S27-T14N-R24E  S34-T14N-R24E
MACARTHUR CU LODE QT 253 S34-T14N-R24E
MACARTHUR CU LODE QT 254 S34-T14N-R24E
MACARTHUR CU LODE QT 255 S34-T14N-R24E
MACARTHUR CU LODE QT 256 S34-T14N-R24E
MACARTHUR CU LODE QT 257 S3-T13N-R24E  S34-T14N-R24E
MACARTHUR CU LODE QT 258 S3-T13N-R24E
MACARTHUR CU LODE QT 259 S3-T13N-R24E  S34-T14N-R24E
MACARTHUR CU LODE QT 26 S24-T14N-R24E
MACARTHUR CU LODE QT 260 S3-T13N-R24E
MACARTHUR CU LODE QT 261 S2, 3-T13N-R24E  S34, 35-T14N-R24E
MACARTHUR CU LODE QT 262 S2, 3-T13N-R24E
MACARTHUR CU LODE QT 263 S2-T13N-R24E  S35-T14N-R24E
MACARTHUR CU LODE QT 264 S2-T13N-R24E
MACARTHUR CU LODE QT 265 S2-T13N-R24E  S35-T14N-R24E
MACARTHUR CU LODE QT 266 S2-T13N-R24E
MACARTHUR CU LODE QT 267 S2-T13N-R24E  S35-T14N-R24E
MACARTHUR CU LODE QT 268 S2-T13N-R24E
MACARTHUR CU LODE QT 269 S2-T13N-R24E  S35-T14N-R24E
MACARTHUR CU LODE QT 27 S13, 24-T14N-R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE QT 270 S2-T13N-R24E
MACARTHUR CU LODE QT 271 S2-T13N-R24E  S35-T14N-R24E
MACARTHUR CU LODE QT 272 S2-T13N-R24E
MACARTHUR CU LODE QT 273 S2-T13N-R24E  S35-T14N-R24E
MACARTHUR CU LODE QT 274 S2-T13N-R24E
MACARTHUR CU LODE QT 275 S2-T13N-R24E  S35-T14N-R24E
MACARTHUR CU LODE QT 276 S2-T13N-R24E 
MACARTHUR CU LODE QT 28 S24-T14N-R24E
MACARTHUR CU LODE QT 29 S13, 24-T14N-R24E
MACARTHUR CU LODE QT 3 S14, 23-T14N-R24E
MACARTHUR CU LODE QT 30 S24-T14N-R24E
MACARTHUR CU LODE QT 31 S13, 24-T14N-R24E
MACARTHUR CU LODE QT 32 S24-T14N-R24E
MACARTHUR CU LODE QT 33 S13, 24-T14N-R24E
MACARTHUR CU LODE QT 34 S24-T14N-R24E
MACARTHUR CU LODE QT 35 S13, 24-T14N-R24E
MACARTHUR CU LODE QT 36 S24-T14N-R24E
MACARTHUR CU LODE QT 37 S13, 24-T14N-R24E  S18, 19-T14N-R25E
MACARTHUR CU LODE QT 38 S24-T14N-R24E  S19-T14N-R25E
MACARTHUR CU LODE QT 39 S18, 19-T14N-R25E
MACARTHUR CU LODE QT 4 S23-T14N-R24E
MACARTHUR CU LODE QT 40 S19-T14N-R25E
MACARTHUR CU LODE QT 41 S18, 19-T14N-R25E
MACARTHUR CU LODE QT 42 S19-T14N-R25E
MACARTHUR CU LODE QT 43 S18, 19-T14N-R25E
MACARTHUR CU LODE QT 44 S19-T14N-R25E
MACARTHUR CU LODE QT 45 S18, 19-T14N-R25E
MACARTHUR CU LODE QT 46 S19-T14N-R25E
MACARTHUR CU LODE QT 47 S18, 19-T14N-R25E
MACARTHUR CU LODE QT 48 S19-T14N-R25E
MACARTHUR CU LODE QT 49 S18, 19-T14N-R25E
MACARTHUR CU LODE QT 5 S14, 23-T14N-R24E
MACARTHUR CU LODE QT 50 S19-T14N-R25E
MACARTHUR CU LODE QT 51 S18, 19-T14N-R25E
MACARTHUR CU LODE QT 52 S19-T14N-R25E
MACARTHUR CU LODE QT 53 S17,18,19,20-T14N-R25E
MACARTHUR CU LODE QT 54 S19, 20-T14N-R25E
MACARTHUR CU LODE QT 55 S22, 23-T14N-R24E
MACARTHUR CU LODE QT 56 S22,23,26,27-T14N-R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE QT 57 S23-T14N-R24E
MACARTHUR CU LODE QT 58 S23, 26-T14N-R24E
MACARTHUR CU LODE QT 59 S23-T14N-R24E
MACARTHUR CU LODE QT 6 S23-T14N-R24E
MACARTHUR CU LODE QT 60 S23, 26-T14N-R24E
MACARTHUR CU LODE QT 61 S23-T14N-R24E
MACARTHUR CU LODE QT 62 S23, 26-T14N-R24E
MACARTHUR CU LODE QT 63 S23-T14N-R24E
MACARTHUR CU LODE QT 64 S23, 26-T14N-R24E
MACARTHUR CU LODE QT 65 S23-T14N-R24E
MACARTHUR CU LODE QT 66 S23, 26-T14N-R24E
MACARTHUR CU LODE QT 67 S23-T14N-R24E
MACARTHUR CU LODE QT 68 S23, 26-T14N-R24E
MACARTHUR CU LODE QT 69 S23-T14N-R24E
MACARTHUR CU LODE QT 7 S14, 23-T14N-R24E
MACARTHUR CU LODE QT 70 S23, 26-T14N-R24E
MACARTHUR CU LODE QT 71 S23-T14N-R24E
MACARTHUR CU LODE QT 72 S23, 26-T14N-R24E
MACARTHUR CU LODE QT 73 S23, 24-T14N-R24E
MACARTHUR CU LODE QT 74 S23,24,25,26-T14N-R24E
MACARTHUR CU LODE QT 75 S24-T14N-R24E
MACARTHUR CU LODE QT 76 S24, 25-T14N-R24E
MACARTHUR CU LODE QT 77 S24-T14N-R24E
MACARTHUR CU LODE QT 79 S24-T14N-R24E
MACARTHUR CU LODE QT 8 S23-T14N-R24E
MACARTHUR CU LODE QT 81 S24-T14N-R24E
MACARTHUR CU LODE QT 83 S24-T14N-R24E
MACARTHUR CU LODE QT 85 S24-T14N-R24E
MACARTHUR CU LODE QT 87 S24-T14N-R24E
MACARTHUR CU LODE QT 89 S24-T14N-R24E
MACARTHUR CU LODE QT 9 S14, 23-T14N-R24E
MACARTHUR CU LODE QT 91 S24-T14N-R24E  S19-T14N-R25E
MACARTHUR CU LODE QT 93 S19-T14N-R25E
MACARTHUR CU LODE QT 95 S19-T14N-R25E
MACARTHUR CU LODE QT 97 S19-T14N-R25E
MACARTHUR CU LODE QT 99 S19-T14N-R25E
MACARTHUR CU LODE SC 1 S19,20-T13N-R25E
MACARTHUR CU LODE SC 10 S20,29-T13N-R25E
MACARTHUR CU LODE SC 100 S18-T13N-R25E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE SC 101 S18-T13N-R25E
MACARTHUR CU LODE SC 102 S18-T13N-R25E
MACARTHUR CU LODE SC 103 S18-T13N-R25E
MACARTHUR CU LODE SC 104 S18-T13N-R25E
MACARTHUR CU LODE SC 105 S18-T13N-R25E
MACARTHUR CU LODE SC 106 S18-T13N-R25E
MACARTHUR CU LODE SC 107 S18-T13N-R25E
MACARTHUR CU LODE SC 108 S18-T13N-R25E
MACARTHUR CU LODE SC 109 S17,18-T13N-R25E
MACARTHUR CU LODE SC 11 S20-T13N-R25E
MACARTHUR CU LODE SC 110 S17,18-T13N-R25E
MACARTHUR CU LODE SC 111 S17-T13N-R25E
MACARTHUR CU LODE SC 112 S17-T13N-R25E
MACARTHUR CU LODE SC 113 S17-T13N-R25E
MACARTHUR CU LODE SC 114 S17-T13N-R25E
MACARTHUR CU LODE SC 115 S12-T13N-R24E
MACARTHUR CU LODE SC 116 S12,13-T13N-R24E
MACARTHUR CU LODE SC 117 S12-T13N-R24E
MACARTHUR CU LODE SC 118 S12,13-T13N-R24E
MACARTHUR CU LODE SC 119 S12-T13N-R24E
MACARTHUR CU LODE SC 12 S20,29-T13N-R25E
MACARTHUR CU LODE SC 120 S12,13-T13N-R24E
MACARTHUR CU LODE SC 121 S12-T13N-R24E
MACARTHUR CU LODE SC 122 S12,13-T13N-R24E
MACARTHUR CU LODE SC 123 S12-T13N-R24E; S7-T13N-R25E
MACARTHUR CU LODE SC 124 S12,13-T13N-R24E; S7,18-T13N-R25E
MACARTHUR CU LODE SC 125 S7-T13N-R25E
MACARTHUR CU LODE SC 126 S7,18-T13N-R25E
MACARTHUR CU LODE SC 127 S7-T13N-R25E
MACARTHUR CU LODE SC 128 S7,18-T13N-R25E
MACARTHUR CU LODE SC 129 S7-T13N-R25E
YERINGTON MINE LODE SC 13 S20-T13N-R25E
MACARTHUR CU LODE SC 130 S7,18-T13N-R25E
MACARTHUR CU LODE SC 131 S7-T13N-R25E
MACARTHUR CU LODE SC 132 S7,18-T13N-R25E
MACARTHUR CU LODE SC 133 S7-T13N-R25E
MACARTHUR CU LODE SC 134 S7,18-T13N-R25E
MACARTHUR CU LODE SC 135 S7-T13N-R25E
MACARTHUR CU LODE SC 136 S7,18-T13N-R25E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE SC 137 S7-T13N-R25E
MACARTHUR CU LODE SC 138 S7,18-T13N-R25E
MACARTHUR CU LODE SC 139 S7,8-T13N-R25E
MACARTHUR CU LODE SC 14 S20,29-T13N-R25E
MACARTHUR CU LODE SC 140 S7,8,17,18-T13N-R25E
MACARTHUR CU LODE SC 141 S1,2,11,12-T13N-R24E
MACARTHUR CU LODE SC 142 S11,12-T13N-R24E
MACARTHUR CU LODE SC 143 S1,12-T13N-R24E
MACARTHUR CU LODE SC 144 S12-T13N-R24E
MACARTHUR CU LODE SC 145 S1,12-T13N-R24E
MACARTHUR CU LODE SC 146 S12-T13N-R24E
MACARTHUR CU LODE SC 147 S1,12-T13N-R24E
MACARTHUR CU LODE SC 148 S12-T13N-R24E
MACARTHUR CU LODE SC 149 S1,12-T13N-R24E
YERINGTON MINE LODE SC 15 S20-T13N-R25E
MACARTHUR CU LODE SC 150 S12-T13N-R24E
MACARTHUR CU LODE SC 151 S1,12-T13N-R24E
MACARTHUR CU LODE SC 152 S12-T13N-R24E
MACARTHUR CU LODE SC 153 S1,12-T13N-R24E
MACARTHUR CU LODE SC 154 S12-T13N-R24E
MACARTHUR CU LODE SC 155 S1,12-T13N-R24E
MACARTHUR CU LODE SC 156 S12-T13N-R24E
MACARTHUR CU LODE SC 157 S1,12-T13N-R24E
MACARTHUR CU LODE SC 158 S12-T13N-R24E
MACARTHUR CU LODE SC 159 S1,12-T13N-R24E; S6,7-T13N-R25E
YERINGTON MINE LODE SC 16 S20,29-T13N-R25E
MACARTHUR CU LODE SC 160 S12-T13N-R24E; S7-T13N-R25E
MACARTHUR CU LODE SC 161 S6,7-T13N-R25E
MACARTHUR CU LODE SC 162 S7-T13N-R25E
MACARTHUR CU LODE SC 163 S6,7-T13N-R25E
MACARTHUR CU LODE SC 164 S7-T13N-R25E
MACARTHUR CU LODE SC 165 S6,7-T13N-R25E
MACARTHUR CU LODE SC 166 S7-T13N-R25E
MACARTHUR CU LODE SC 167 S6,7-T13N-R25E
MACARTHUR CU LODE SC 168 S7-T13N-R25E
MACARTHUR CU LODE SC 169 S6,7-T13N-R25E
YERINGTON MINE LODE SC 17 S20-T13N-R25E
MACARTHUR CU LODE SC 170 S7-T13N-R25E
MACARTHUR CU LODE SC 171 S6,7-T13N-R25E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE SC 172 S7-T13N-R25E
MACARTHUR CU LODE SC 173 S6,7-T13N-R25E
MACARTHUR CU LODE SC 174 S7-T13N-R25E
MACARTHUR CU LODE SC 175 S5,6,7,8-T13N-R25E
MACARTHUR CU LODE SC 176 S7,8-T13N-R25E
MACARTHUR CU LODE SC 177 S1,2-T13N-R24E
MACARTHUR CU LODE SC 178 S1,2-T13N-R24E
MACARTHUR CU LODE SC 179 S1-T13N-R24E
YERINGTON MINE LODE SC 18 S20,29-T13N-R25E
MACARTHUR CU LODE SC 180 S1-T13N-R24E
MACARTHUR CU LODE SC 181 S1-T13N-R24E
MACARTHUR CU LODE SC 182 S1-T13N-R24E
MACARTHUR CU LODE SC 183 S1-T13N-R24E
MACARTHUR CU LODE SC 184 S1-T13N-R24E
MACARTHUR CU LODE SC 185 S1-T13N-R24E
MACARTHUR CU LODE SC 186 S1-T13N-R24E
MACARTHUR CU LODE SC 187 S1-T13N-R24E
MACARTHUR CU LODE SC 188 S1-T13N-R24E
MACARTHUR CU LODE SC 189 S1-T13N-R24E
MACARTHUR CU LODE SC 19 S19,20-T13N-R25E
MACARTHUR CU LODE SC 190 S1-T13N-R24E
MACARTHUR CU LODE SC 191 S1-T13N-R24E
MACARTHUR CU LODE SC 192 S1-T13N-R24E
MACARTHUR CU LODE SC 193 S1-T13N-R24E
MACARTHUR CU LODE SC 194 S1-T13N-R24E
MACARTHUR CU LODE SC 195 S1-T13N-R24E; S6-T13N-R25E
MACARTHUR CU LODE SC 196 S1-T13N-R24E; S6-T13N-R25E
MACARTHUR CU LODE SC 197 S6-T13N-R25E
MACARTHUR CU LODE SC 198 S6-T13N-R25E
MACARTHUR CU LODE SC 199 S6-T13N-R25E
MACARTHUR CU LODE SC 2 S19,20,29,30-T13N-R25E
MACARTHUR CU LODE SC 20 S20-T13N-R25E
MACARTHUR CU LODE SC 200 S6-T13N-R25E
MACARTHUR CU LODE SC 201 S6-T13N-R25E
MACARTHUR CU LODE SC 202 S6-T13N-R25E
MACARTHUR CU LODE SC 203 S6-T13N-R25E
MACARTHUR CU LODE SC 204 S6-T13N-R25E
MACARTHUR CU LODE SC 205 S6-T13N-R25E
MACARTHUR CU LODE SC 206 S6-T13N-R25E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE SC 207 S1,2-T13N-R24E; S35-T14N-R24E
MACARTHUR CU LODE SC 208 S1,2-T13N-R24E
MACARTHUR CU LODE SC 209 S1-T13N-R24E; S35,36-T14N-R24E
MACARTHUR CU LODE SC 21 S20-T13N-R25E
MACARTHUR CU LODE SC 210 S1-T13N-R24E
MACARTHUR CU LODE SC 211 S1-T13N-R24E; S36-T14N-R24E
MACARTHUR CU LODE SC 212 S1-T13N-R24E
MACARTHUR CU LODE SC 213 S1-T13N-R24E; S36-T14N-R24E
MACARTHUR CU LODE SC 214 S1-T13N-R24E
MACARTHUR CU LODE SC 215 S1-T13N-R24E; S36-T14N-R24E
MACARTHUR CU LODE SC 216 S1-T13N-R24E
MACARTHUR CU LODE SC 217 S1-T13N-R24E; S36-T14N-R24E
MACARTHUR CU LODE SC 218 S1-T13N-R24E
MACARTHUR CU LODE SC 219 S1-T13N-R24E; S36-T14N-R24E
MACARTHUR CU LODE SC 22 S20-T13N-R25E
MACARTHUR CU LODE SC 220 S1-T13N-R24E
MACARTHUR CU LODE SC 221 S1-T13N-R24E; S36-T14N-R24E
MACARTHUR CU LODE SC 222 S1-T13N-R24E
MACARTHUR CU LODE SC 223 S1-T13N-R24E; S36-T14N-R24E
MACARTHUR CU LODE SC 224 S1-T13N-R24E
MACARTHUR CU LODE SC 225 S1-T13N-R24E; S6-T13N-R25E; S36-T14N-R24E; S31-T14N-R25E
MACARTHUR CU LODE SC 226 S1-T13N-R24E; S6-T13N-R25E
MACARTHUR CU LODE SC 227 S6-T13N-R25E; S31-T14N-R25E
MACARTHUR CU LODE SC 229 S6-T13N-R25E; S31-T14N-R25E
MACARTHUR CU LODE SC 23 S20-T13N-R25E
MACARTHUR CU LODE SC 231 S6-T13N-R25E; S31-T14N-R25E
MACARTHUR CU LODE SC 232 S6-T13N-R25E
MACARTHUR CU LODE SC 233 S6-T13N-R25E; S31-T14N-R25E
MACARTHUR CU LODE SC 234 S6-T13N-R25E
MACARTHUR CU LODE SC 235 S11-T13N-R24E
MACARTHUR CU LODE SC 236 S11, 14-T13N-R24E
MACARTHUR CU LODE SC 237 S11-T13N-R24E
MACARTHUR CU LODE SC 238 S11, 14-T13N-R24E
MACARTHUR CU LODE SC 239 S11, 12-T13N-R24E
MACARTHUR CU LODE SC 24 S20-T13N-R25E
MACARTHUR CU LODE SC 240 S11, 12, 13, 14-T13N-R24E
MACARTHUR CU LODE SC 241 S12-T13N-R24E
MACARTHUR CU LODE SC 242 S12, 13-T13N-R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE SC 243 S12-T13N-R24E
MACARTHUR CU LODE SC 244 S12, 13-T13N-R24E
MACARTHUR CU LODE SC 245 S12-T13N-R24E
MACARTHUR CU LODE SC 246 S12-T13N-R24E
MACARTHUR CU LODE SC 247 S12-T13N-R24E
MACARTHUR CU LODE SC 248 S12, 13-T13N-R24E
MACARTHUR CU LODE SC 249 S2, 11-T13N-R24E
YERINGTON MINE LODE SC 25 S20-T13N-R25E
MACARTHUR CU LODE SC 250 S11-T13N-R24E
MACARTHUR CU LODE SC 251 S2, 11-T13N-R24E
MACARTHUR CU LODE SC 252 S11-T13N-R24E
MACARTHUR CU LODE SC 253 S2-T13N-R24E
MACARTHUR CU LODE SC 254 S2-T13N-R24E
MACARTHUR CU LODE SC 255 S2-T13N-R24E
MACARTHUR CU LODE SC 256 S2-T13N-R24E
MACARTHUR CU LODE SC 257 S13-T13N-R24E
MACARTHUR CU LODE SC 258 S13-T13N-R24E
MACARTHUR CU LODE SC 259 S13-T13N-R24E
YERINGTON MINE LODE SC 26 S20-T13N-R25E
MACARTHUR CU LODE SC 260 S13, 24-T13N-R24E
MACARTHUR CU LODE SC 261 S13, 24-T13N-R24E
MACARTHUR CU LODE SC 262 S24-T13N-R24E
MACARTHUR CU LODE SC 263 S24-T13N-R24E; S19-T13N-R25E
MACARTHUR CU LODE SC 264 S13-T13N-R24E
MACARTHUR CU LODE SC 265 S13-T13N-R24E
MACARTHUR CU LODE SC 266 S13-T13N-R24E
MACARTHUR CU LODE SC 267 S2-T13N-R24E
YERINGTON MINE LODE SC 27 S20-T13N-R25E
YERINGTON MINE LODE SC 28 S20,21-T13N-R25E
YERINGTON MINE LODE SC 29 S20,21-T13N-R25E
MACARTHUR CU LODE SC 294 S26-T13N-R24E
MACARTHUR CU LODE SC 295 S26-T13N-R24E
MACARTHUR CU LODE SC 296 S25,26-T13N-R24E
MACARTHUR CU LODE SC 297 S25,26-T13N-R24E
MACARTHUR CU LODE SC 298 S25-T13N-R24E
MACARTHUR CU LODE SC 299 S25-T13N-R24E
MACARTHUR CU LODE SC 3 S20-T13N-R25E
YERINGTON MINE LODE SC 30 S21-T13N-R25E
MACARTHUR CU LODE SC 300 S25-T13N-R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE SC 301 S25-T13N-R24E
MACARTHUR CU LODE SC 302 S25-T13N-R24E
MACARTHUR CU LODE SC 303 S25-T13N-R24E
MACARTHUR CU LODE SC 304 S25-T13N-R24E
MACARTHUR CU LODE SC 305 S25-T13N-R24E
MACARTHUR CU LODE SC 306 S25-T13N-R24E
MACARTHUR CU LODE SC 307 S25-T13N-R24E
MACARTHUR CU LODE SC 308 S25-T13N-R24E
MACARTHUR CU LODE SC 309 S25-T13N-R24E
YERINGTON MINE LODE SC 31 S21-T13N-R25E
MACARTHUR CU LODE SC 310 S25-T13N-R24E
MACARTHUR CU LODE SC 311 S25-T13N-R24E
MACARTHUR CU LODE SC 312 S25-T13N-R24E
MACARTHUR CU LODE SC 313 S25-T13N-R24E
MACARTHUR CU LODE SC 314 S30-T13N-R25E
MACARTHUR CU LODE SC 315 S30-T13N-R25E
MACARTHUR CU LODE SC 316 S30-T13N-R25E
MACARTHUR CU LODE SC 317 S30-T13N-R25E
MACARTHUR CU LODE SC 318 S30-T13N-R25E
MACARTHUR CU LODE SC 319 S30-T13N-R25E
YERINGTON MINE LODE SC 32 S21-T13N-R25E
MACARTHUR CU LODE SC 320 S30-T13N-R25E
MACARTHUR CU LODE SC 321 S30-T13N-R25E
MACARTHUR CU LODE SC 322 S25,36-T13N-R25E
MACARTHUR CU LODE SC 323 S25-T13N-R24E
MACARTHUR CU LODE SC 324 S25,36-T13N-R24E
MACARTHUR CU LODE SC 325 S25-T13N-R24E
MACARTHUR CU LODE SC 326 S25,36-T13N-R24E
MACARTHUR CU LODE SC 327 S25-T13N-R24E
MACARTHUR CU LODE SC 328 S25,36-T13N-R24E
MACARTHUR CU LODE SC 329 S25-T13N-R24E
YERINGTON MINE LODE SC 33 S21-T13N-R25E
MACARTHUR CU LODE SC 330 S25,36-T13N-R24E
MACARTHUR CU LODE SC 331 S25-T13N-R24E
MACARTHUR CU LODE SC 332 S25,36-T13N-R24E
MACARTHUR CU LODE SC 333 S25-T13N-R24E
MACARTHUR CU LODE SC 334 S25,36-T13N-R24E
MACARTHUR CU LODE SC 335 S25-T13N-R24E
MACARTHUR CU LODE SC 336 S35,36-T13N-R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE SC 337 S36-T13N-R24E
MACARTHUR CU LODE SC 338 S36-T13N-R24E
MACARTHUR CU LODE SC 339 S36-T13N-R24E
YERINGTON MINE LODE SC 34 S21-T13N-R25E
MACARTHUR CU LODE SC 340 S36-T13N-R24E
MACARTHUR CU LODE SC 341 S36-T13N-R24E
MACARTHUR CU LODE SC 342 S36-T13N-R24E
MACARTHUR CU LODE SC 343 S36-T13N-R24E
MACARTHUR CU LODE SC 344 S36-T13N-R24E
MACARTHUR CU LODE SC 345 S36-T13N-R24E
MACARTHUR CU LODE SC 346 S36-T13N-R24E
MACARTHUR CU LODE SC 347 S36-T13N-R24E
MACARTHUR CU LODE SC 348 S36-T13N-R24E
MACARTHUR CU LODE SC 349 S36-T13N-R24E
YERINGTON MINE LODE SC 35 S20,21,28,29-T13N-R25E
MACARTHUR CU LODE SC 350 S36-T13N-R24E
MACARTHUR CU LODE SC 351 S36-T13N-R24E
MACARTHUR CU LODE SC 352 S36-T13N-R24E
MACARTHUR CU LODE SC 353 S35-T13N-R24E
MACARTHUR CU LODE SC 354 S2-T12N-R24E
MACARTHUR CU LODE SC 355 S35-T13N-R24E
MACARTHUR CU LODE SC 356 S2-T12N-R24E, S35-T13N-R24E
MACARTHUR CU LODE SC 357 S35-T13N-R24E
MACARTHUR CU LODE SC 358 S2-T12N-R24E, S35-T13N-R24E
MACARTHUR CU LODE SC 359 S35-T13N-R24E
YERINGTON MINE LODE SC 36 S21,28-T13N-R25E
MACARTHUR CU LODE SC 360 S2-T12N-R24E, S35-T13N-R24E
MACARTHUR CU LODE SC 361 S35-T13N-R24E
MACARTHUR CU LODE SC 362 S2-T12N-R24E, S35-T13N-R24E
MACARTHUR CU LODE SC 363 S1,2-T12N-R24E, S35,36-T13N-R24E
MACARTHUR CU LODE SC 364 S1-T12N-R24E, S36-T13N-R24E
MACARTHUR CU LODE SC 365 S1-T12N-R24E, S36-T13N-R24E
MACARTHUR CU LODE SC 366 S1-T12N-R24E, S36-T13N-R24E
MACARTHUR CU LODE SC 367 S1-T12N-R24E, S36-T13N-R24E
MACARTHUR CU LODE SC 368 S1-T12N-R24E, S36-T13N-R24E
MACARTHUR CU LODE SC 369 S1-T12N-R24E, S36-T13N-R24E
YERINGTON MINE LODE SC 37 S21,28-T13N-R25E
MACARTHUR CU LODE SC 370 S35-T13N-R24E
MACARTHUR CU LODE SC 371 S25,36-T13N-R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
YERINGTON MINE LODE SC 38 S21,28-T13N-R25E
YERINGTON MINE LODE SC 39 S21-T13N-R25E
MACARTHUR CU LODE SC 4 S20,29-T13N-R25E
YERINGTON MINE LODE SC 40 S21,28-T13N-R25E
YERINGTON MINE LODE SC 41 S21-T13N-R25E
YERINGTON MINE LODE SC 42 S21,28-T13N-R25E
YERINGTON MINE LODE SC 43 S21-T13N-R25E
MACARTHUR CU LODE SC 44 S19,30-T13N-R25E
MACARTHUR CU LODE SC 45 S19,30-T13N-R25E
MACARTHUR CU LODE SC 46 S19,30-T13N-R25E
MACARTHUR CU LODE SC 47 S19,30-T13N-R25E
MACARTHUR CU LODE SC 48 S19,30-T13N-R25E
MACARTHUR CU LODE SC 49 S19,30-T13N-R25E
MACARTHUR CU LODE SC 5 S20-T13N-R25E
MACARTHUR CU LODE SC 50 S19,30-T13N-R25E
YERINGTON MINE LODE SC 506 S28-T13N-R25E
YERINGTON MINE LODE SC 507 S28-T13N-R25E
YERINGTON MINE LODE SC 508 S28-T13N-R25E
YERINGTON MINE LODE SC 509 S28-T13N-R25E
MACARTHUR CU LODE SC 51 S19,30-T13N-R25E
YERINGTON MINE LODE SC 510 S28-T13N-R25E
YERINGTON MINE LODE SC 511 S28-T13N-R25E
YERINGTON MINE LODE SC 512 S28-T13N-R25E
MACARTHUR CU LODE SC 52 S19-T13N-R25E
MACARTHUR CU LODE SC 53 S24-T13N-R24E; S19-T13N-R25E
MACARTHUR CU LODE SC 54 S19-T13N-R25E
MACARTHUR CU LODE SC 55 S19-T13N-R25E
MACARTHUR CU LODE SC 56 S19-T13N-R25E
MACARTHUR CU LODE SC 57 S19-T13N-R25E
MACARTHUR CU LODE SC 58 S19-T13N-R25E
MACARTHUR CU LODE SC 59 S19-T13N-R25E
MACARTHUR CU LODE SC 6 S20,29-T13N-R25E
MACARTHUR CU LODE SC 60 S19-T13N-R25E
MACARTHUR CU LODE SC 61 S19-T13N-R25E
MACARTHUR CU LODE SC 62 S19-T13N-R25E
MACARTHUR CU LODE SC 63 S19-T13N-R25E
MACARTHUR CU LODE SC 64 S19-T13N-R25E
MACARTHUR CU LODE SC 65 S19-T13N-R25E
MACARTHUR CU LODE SC 66 S19-T13N-R25E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE SC 67 S19-T13N-R25E
MACARTHUR CU LODE SC 68 S13,24-T13N-R24E; S18,19-T13N-R25E
MACARTHUR CU LODE SC 69 S13-T13N-R24E; S18-T13N-R25E
MACARTHUR CU LODE SC 7 S20-T13N-R25E
MACARTHUR CU LODE SC 70 S18,19-T13N-R25E
MACARTHUR CU LODE SC 71 S18-T13N-R25E
MACARTHUR CU LODE SC 72 S18,19-T13N-R25E
MACARTHUR CU LODE SC 73 S18-T13N-R25E
MACARTHUR CU LODE SC 74 S18,19-T13N-R25E
MACARTHUR CU LODE SC 75 S18-T13N-R25E
MACARTHUR CU LODE SC 76 S18,19-T13N-R25E
MACARTHUR CU LODE SC 77 S18-T13N-R25E
MACARTHUR CU LODE SC 78 S18,19-T13N-R25E
MACARTHUR CU LODE SC 79 S18-T13N-R25E
MACARTHUR CU LODE SC 8 S20,29-T13N-R25E
MACARTHUR CU LODE SC 80 S18,19-T13N-R25E
MACARTHUR CU LODE SC 81 S18-T13N-R25E
MACARTHUR CU LODE SC 82 S18,19-T13N-R25E
MACARTHUR CU LODE SC 83 S18-T13N-R25E
MACARTHUR CU LODE SC 84 S17,18,19,20-T13N-R25E
MACARTHUR CU LODE SC 85 S17,18-T13N-R25E
MACARTHUR CU LODE SC 86 S17,20-T13N-R25E
MACARTHUR CU LODE SC 87 S17-T13N-R25E
MACARTHUR CU LODE SC 88 S17,20-T13N-R25E
MACARTHUR CU LODE SC 89 S17-T13N-R25E
MACARTHUR CU LODE SC 9 S20-T13N-R25E
MACARTHUR CU LODE SC 90 S17,20-T13N-R25E
MACARTHUR CU LODE SC 91 S19,20-T13N-R25E
MACARTHUR CU LODE SC 92 S20-T13N-R25E
MACARTHUR CU LODE SC 93 S13-T13N-R24E; S18-T13N-R25E
MACARTHUR CU LODE SC 94 S13-T13N-R24E; S18-T13N-R25E
MACARTHUR CU LODE SC 95 S18-T13N-R25E
MACARTHUR CU LODE SC 96 S18-T13N-R25E
MACARTHUR CU LODE SC 97 S18-T13N-R25E
MACARTHUR CU LODE SC 98 S18-T13N-R25E
MACARTHUR CU LODE SC 99 S18-T13N-R25E
MACARTHUR CU LODE SC268 S13-T13N-R24E
MACARTHUR CU LODE SC269 S23-T13N-R24E
MACARTHUR CU LODE SC270 S23, 26-T13N-R24E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
MACARTHUR CU LODE SC271 S23-T13N-R24E
MACARTHUR CU LODE SC272 S23, 24, 25, 26-T13N-R24E
MACARTHUR CU LODE SC273 S24, 25-T13N-R24E
MACARTHUR CU LODE SC274 S23, 24, 25-T13N-R24E
MACARTHUR CU LODE SC275 S24-T13N-R24E
MACARTHUR CU LODE SC276 S24, 25-T13N-R24E
MACARTHUR CU LODE SC277 S24-T13N-R24E
MACARTHUR CU LODE SC278 S24, 25-T13N-R24E
MACARTHUR CU LODE SC279 S24-T13N-R24E
MACARTHUR CU LODE SC280 S24, 25-T13N-R24E
MACARTHUR CU LODE SC281 S24-T13N-R24E
MACARTHUR CU LODE SC282 S24, 25-T13N-R24E
MACARTHUR CU LODE SC283 S24-T13N-R24E
MACARTHUR CU LODE SC284 S24, 25-T13N-R24E
MACARTHUR CU LODE SC285 S24-T13N-R24E
MACARTHUR CU LODE SC286 S24, 25-T13N-R24E
MACARTHUR CU LODE SC287 S24-T13N-R24E
MACARTHUR CU LODE SC288 S24, 25-T13N-R24E
MACARTHUR CU LODE SC289 S24-T13N-R24E
MACARTHUR CU LODE SC290 S24, 25-T13N-R24E
MACARTHUR CU LODE SC291 S23-T13N-R24E
MACARTHUR CU LODE SC292 S23-T13N-R24E
MACARTHUR CU LODE SC293 S23-T13N-R24E
YERINGTON MINE LODE SC-500 S17,20-T13N-R25E
YERINGTON MINE LODE SC-501 S17,20-T13N-R25E
YERINGTON MINE LODE SC502 S9, 16-T13N-R24E
YERINGTON MINE LODE SC503 S9, 16-T13N-R24E
YERINGTON MINE LODE SC504 S21-T13N-R24E
YERINGTON MINE LODE SC505 S21-T13N-R24E
YERINGTON MINE LODE SCY-1 S8-T13N-R25E
YERINGTON MINE LODE SCY-10 S20-T13N-R25E
YERINGTON MINE LODE SCY-11 S20, 21-T13N-R25E
YERINGTON MINE LODE SCY-12 AMENDED S16-T13N-R25E
YERINGTON MINE LODE SCY-13 AMENDED S16-T13N-R25E
YERINGTON MINE LODE SCY-2 S8, 17-T13N-R25E
YERINGTON MINE LODE SCY-3 S17-T13N-R25E
YERINGTON MINE LODE SCY-4 S17-T13N-R25E
YERINGTON MINE LODE SCY-5 S17-T13N-R25E
YERINGTON MINE LODE SCY-6 S17-T13N-R25E


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Program Type Claim Sec-Twp-Range
YERINGTON MINE LODE SCY-7 S17-T13N-R25E
YERINGTON MINE LODE SCY-8 S17, 20-T13N-R25E
YERINGTON MINE LODE SCY-9 S20-T13N-R25E
MACARTHUR CU LODE TAUBERT HILLS S24-T14N-R24E
MACARTHUR CU LODE WEST SIDE 1 S8-T13N-R24E
MACARTHUR CU LODE WEST SIDE 2 S8,9-T13N-R24E
MACARTHUR CU LODE WEST SIDE 3 S8-T13N-R24E
MACARTHUR CU LODE WEST SIDE 4 S8,9-T13N-R24E
MACARTHUR CU LODE WEST SIDE 5 S8-T13N-R24E
MACARTHUR CU LODE WEST SIDE 6 S8,9-T13N-R24E
MACARTHUR CU LODE WEST SIDE 7 S8-T13N-R24E
MACARTHUR CU LODE WEST SIDE 8 S8,9-T13N-R24E 
Total Claims: 1113 Total acreage: 22995.77

Table 3-4: Optioned Private Ground (Lyon County)

Landowner Term County Parcel Number Acreage
Desert Pearl Farms, LLC. March 20, 2013, to 2029 014-241-24
014-241-43
014-401-20
369.00
79.36
344.26
Yerington Mining, LLC. November 12, 2013, to 2027 01-531-02 392.87
Janet C. Taylor April 4, 2013, to March, 2026 014-401-07 41.29
Chisum Properties, LLC. April 4, 2013, to 2023,
can continue indefinitely
014-401-08
014-401-09
40.00
40.00
Circle Bar N Ranch May 25, 2015, to June 15, 2029 001-551-01
001-561-06
331.64
688.20
Total Parcels: 5 Total acreage: 2326.72

3.6 Environmental Considerations

3.6.1 Baseline Studies

The Yerington and MacArthur properties have been extensively evaluated through previous permitting efforts, environmental studies, and analyses as part of the regulatory compliance process associated with earlier mining operations. Since 2021, Lion CG has conducted additional baseline studies within the Project area to support ongoing exploration permitting and potential future Project development. These studies were carried out in accordance with current best practices as prescribed by regulatory agencies.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

In conjunction with the efforts undertaken by Lion CG, prior operators conducted several baseline studies to support previously issued mining permits. These studies encompassed environmental, cultural, and archaeological assessments.

Should Lion CG proceed with mine development, additional baseline studies will be necessary. Given the extensive baseline studies already conducted by Lion CG and previous operators, most additional work would involve updating previously completed studies. New baseline studies would also be required to cover areas outside of the previously permitted project boundaries and to address changes in regulatory guidelines over time.

3.6.2 Permitting Requirements

Background

ARC, as successor in interest to the Anaconda Mining Company, is responsible for remediation of the Yerington Property under NDEP and EPA administrative orders that have been in place since the early 1980s. After ARC shut down mining operations in 1978, they continued to maintain the site under the jurisdiction of NDEP. EPA took over jurisdiction of the site under CERCLA in 2004, during which numerous remedial efforts took place to investigate ground water contamination, demolish mine infrastructure and manage drain down fluids from the Arimetco HLPs. ARC continued remedial activities under EPA Administrative Orders until 2018. At that time, the site was proposed for Superfund listing to fund remediation of the former Arimetco HLPs and associated mining infrastructure (OU-8, the orphan share which was previously operated by Arimetco). The Superfund listing proposal was withdrawn in 2018, and the site went back under jurisdiction of NDEP under the NPL Deferral Agreement, with ARC agreeing to remediate the entire site, including OU-8, under an Interim Administrative Order on Consent (IAOC).

The site is divided into 8 Operable Units and 10 Construction Management Units (CMUs). The OUs delineate the site into areas according to legacy Anaconda and Arimetco mining operations. The CMUs are logical groupings of the OUs to facilitate efficient remedial construction at the site. The regulatory, legal, and technical requirements for remediation of the OUs and CMUs will be defined in a Record of Decision (ROD). Remedial work is ongoing by ARC following a CERCLA-equivalent process under the Interim Administrative Order on Consent (IAOC) between NDEP and ARC. Remediation of the site is scheduled for completion in 2030. The delineation of OUs, CMUs and RODs is shown in Figure 3-19.

Since acquiring the site, Lion CG has taken actions to shield itself from the legacy environmental liability at the site. These actions include obtaining 'reasonable steps' letters from EPA, NDEP and BLM to qualify as a Bonafide Prospective Purchaser (BFPP) for redevelopment of a brownfield site, entering into a Settlement Agreement with EPA that includes a sitewide covenant not to sue for existing contamination at the site, implementing deed restrictions to prevent non-industrial use of the site, and entered into an Agreement with ARC that defines how both Companies will work together to allow simultaneously advancing mine development (Lion CG) and remediation (ARC).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 3-19: Yerington Property Operable Units and Site Layout

Source: NewFields 2023


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Current

Lion CG has secured all necessary permits to proceed with site exploration and design activities. These permits encompass the Exploration Plan of Operations issued by the Bureau of Land Management (BLM) and reclamation and temporary discharge permits issued by the State of Nevada. A comprehensive list of these permits is provided in Table 3-5.

Table 3-5: Existing Project Permits

Permit Name Permit Identifier (if applicable) Issuing Agency
Yerington Exploration Reclamation Permit #0321 NDEP-BMRR
MacArthur Exploration Reclamation Permit #0294 NDEP-BMRR
MacArthur Exploration Plan of Operations NVN-085212 U.S. BLM
Yerington Class II Air Quality Operating Permit AP1629-4669 NDEP-BAPC
MacArthur Class II Air Quality Operating Permit AP1629-4668 NDEP-BAPC
Yerington Temporary Authorization to Explore TNEV2024106 NDEP-BMRR
Yerington Stormwater Construction General Permit CSW-54058 NDEP-BWPC
MacArthur Stormwater Construction General Permit CSW-54053 NDEP-BWPC

The permits required for full mine construction and operation will differ from those listed in Table 3-5, which are intended for site exploration and resource definition. The Project is situated on a combination of private land managed by Lion CG and federal land administered by the BLM. Proposed mining operations for the Project will necessitate permits from both Federal and State of Nevada regulatory agencies, supported by necessary environmental and socio-economic analyses, as well as public involvement. Lion CG has compiled a list of permits and authorizations required for mine development, all of which are standard for mining projects in Nevada.

3.6.3 Compliance with Active Permits

Lion CG must comply with several conditions outlined in the above listed permits and provide reports to issuing agencies. Specific permit conditions, including monitoring and reporting requirements, are outlined in and specific to each permit. All required permits are current as of Report date.

3.6.4 Closure and Reclamation Plans

Existing permits include reclamation (Table 3-5) and surety requirements relevant to exploration site disturbances total $180,435 for Yerington and $460,836 for MacArthur. Lion CG is current with all necessary closure and reclamation sureties for all site permits.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

During any future mine permitting process, closure and reclamation plans for mine development would be prepared by Lion CG and approved by the relevant regulatory agencies. Mine permits would mandate the establishment of appropriate closure surety before the commencement of mine construction.

3.6.5 Considerations of Social and Community Impacts 

Lion CG recognizes that stakeholder engagement will be required for the successful execution of the Project and initiated these efforts during the exploration phase. The NDEP-BMRR requested consultations with the Yerington Paiute Tribe and the Walker River Paiute Tribe prior to issuing the Yerington Temporary Authorization to Explore permit. Lion CG engaged proactively with representatives from both tribes before the permit issuance to identify and address any potential concerns. No issues were raised by either tribe to Lion CG or NDEP-BMRR regarding the permit before its issuance.

Mine development will necessitate additional stakeholder engagement when the decision to initiate the permitting process is made. Although the entirety of the proposed Project would be situated on either private land owned by Lion CG or public land available for development, early stakeholder engagement will be important. This proactive approach will help facilitate a more efficient permitting process.

3.7 Significant Factors and Risks That May Affect Access, Title, or Work Programs

There are no other significant factors and risks known to AGP or Newfields that may affect access, title, or the right or ability to perform work on the property that are not discussed in this Report.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

4 Accessibility, Climate, Local Resources, Infrastructure, and Physiography

4.1 Accessibility

The Yerington Copper Project is located adjacent to the town of Yerington, Nevada. The town is located about a 1.5-hour drive southeast of Reno (about 70 miles driving distance) via US Interstate I-80 and US-Highway 95 ALT.

Access to the Project from the town of Yerington follows US Highway ALT 95 north about one mile to the Burch Street turnoff, a paved road that leads west into the Property. Access into the mine area is fenced and restricted. Inside the fenced area a series of roads provide access to all of the Project in Township 13 North, Range 25 East. Claims in Township 13 North, Range 24 East are accessed by a number of existing dirt roads leading west from US Highway ALT 95, from one to three miles south of the town of Yerington.

The Yerington Municipal Airport is a mile north of Yerington, in Lyon County, Nevada. Yerington Municipal Airport is a small airport, serving the town and surrounding areas. The airport is situated at the intersection of US 95A and Nevada State Route 208. It provides facilities for private and commercial aircraft operations. The airport offers basic services such as fueling, hangar rentals, and tie-down spaces for aircraft.

The closest railway station to the town was Wabuska, about 12 miles north.

There are several rivers and lakes near Yerington, including the Walker River, Walker Lake, and Topaz Lake. The Walker River originates in the Sierra Nevada and flows north through Mason Valley, past Yerington, and then turns southeast around the Wassuk Range. The river empties into Walker Lake, but irrigation diversions have reduced the amount of water that flows into the lake. The Walker River is not a navigable form of transportation.

4.2 Climate

The climate is temperate and is characterized by cool winters with temperatures between zero- and 50-degrees Fahrenheit and warm to hot summers with temperatures between 50- and 100-degrees Fahrenheit. Average annual precipitation is estimated at three to eight inches per year, with a significant part of this total precipitation falling as snow and increasing with elevation.

Work can be conducted throughout the year with only minor delays during winter months due to heavy snowfall or unsafe travel conditions when roads are particularly muddy. Future mining activity are expected to be conducted year-round.

Elevations on the Project range from approximately 3,700 feet at the bottom of the Yerington pit to 4,600 feet in the Yerington Mine area and approximately 4,600 feet to 5,800 feet in the uplands to the west. The Yerington pit contains approximately 43,000 acre-feet of water, based upon the December 2023 water elevation at 4,251 feet and available post-mining pit topography. The Yerington pit is currently actively fed from the Walker River, the result of a trench cut from the river to the pit during a flood in the late 1990s diverting water into the pit to prevent flooding of the Yerington town site, and from a seep in the west wall of the Yerington pit approximately 100 feet above water level. It is a ground water sink and water levels are shown to be increasing at a decreasing rate, with a 1.3-foot increase measured in 2022 and a projected equilibrium elevation at approximately 4,260 feet, by year 2030. Yerington pit dimensions are approximately 6,200 feet long east southeast to west northwest, 2,500 feet wide, and 800 feet deep.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

There are no active streams or springs on the remainder of the Lion CG property. The terrain is moderately steep and sparsely covered by sagebrush and interspersed low profile desert shrubs. All gulches that traverse the Property are normally dry.

4.3 Local Resources and Infrastructure

The nearest population center is the agricultural community of Yerington, one mile east of the Yerington pit. Formerly an active mining center from 1953 to 1978 and from 1989 to 1997, Yerington now serves as a base for three active exploration groups: Lion CG; Hudbay Minerals Inc. (Mason Project copper-molybdenum property); and Southwest Critical Materials (Pumpkin Hollow Copper Project). Yerington hosts a work force active in, qualified for, and familiar with mining operations within a one-hour drive of the Project area.

Yerington offers most necessities and amenities including police, hospital, groceries, fuel, regional airport, hardware, and other necessary infrastructure. One core drilling contractor is based in Yerington. Drilling supplies and assay laboratories can be found in Reno, a 1.5-hour drive. Reverse circulation drilling contractors are found in Silver Springs, Nevada, 33 miles north, as well as in the Winnemucca and Elko, Nevada areas, within a three- to five-hour drive from the site.

4.3.1 Electrical Power

Power is available at the Yerington Copper Project. NV Energy operates a 226 MW natural gas fueled power plant within ten miles of the Project site. The power infrastructure at the Yerington Property is expected to be readily available for a future mining operation due to the historical mine operations.

4.3.2 Rail Spur

Historical access by train to the site has been removed but a tie-in point is available 3 miles west of Wabuska. This would allow a conceptual 12-mile-long rail spur alignment to be established for the supply of materials for processing and transport of final cathode.

4.3.3 Waste Rock Storage

There are no visible signs of acid rock drainage from legacy waste rock stockpiles at either the Yerington or MacArthur sites. In addition, the pit lake water quality has circum-neutral pH (pH > 7.0) with low concentrations of metals and other contaminants.

The historic waste rock stockpiles at Yerington have been partially characterized as part of ongoing remediation of the site by others. In general, these studies show that oxide waste rock has low potential for generating acid rock drainage. While the sulfide waste rock has more material that is potentially acid generating, it represents a smaller tonnage of overall waste rock in the resource pit shells at both Properties. Although geochemical data are not currently available for MacArthur waste rock, it is estimated to have less potentially acid generating material than Yerington waste rock given greater presence of calcium mineralogy.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Based on these preliminary findings, it is assumed for the purposes of the IA that new waste rock storage facilities at both Yerington and MacArthur would not require liners or covers.

4.3.4 Yerington Pit Lake Dewatering and Water Rights

Before any open pit mining operations, the pit lake (estimated to hold approximately 43,000 acre-feet of water) in the former Yerington pit would need to be fully drained and equipped with dewatering wells.

Potential methods for discharging the pit lake water include direct release into the Walker River, discharge to the Walker River Irrigation District, or utilization of infiltration methods such as Rapid Infiltration Basins.

Water quality assessments over the last 30 years have shown an improvement in the pit lake's water quality. Although the water quality is very close to drinking water quality standards the Project would conservatively assume water treatment would be required to fully remove any constituents of potential concern that may exceed specific discharge standards for the discharge method. Ongoing assessments will be conducted to further evaluate water quality, water rights, and other aspects related to the dewatering process as the study levels advance.

Lion CG owns approximately 6014 acre-feet of primary groundwater rights permitted for mining uses. Of these owned water rights, 3 ,453 acre-feet are the subject of a Forfeiture Notice from the Nevada Division of Water Resources. An additional 1,629 acre-feet are subject to non-renewal of Extensions of Time under the same Forfeiture Notice. Lion CG is appealing the Forfeiture Notice and the judge hearing the appeal has stayed the Forfeiture Notice until after the hearing.

Depending on the outcome of the Hearing regarding the primary ground water rights subject to the Forfeiture Notice (as above), Lion CG has other water rights under option as part of the Bear Land Option Agreements that could be converted to Mining uses.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

5 History

5.1 Yerington

Recorded production in the Yerington mining district dates back to 1883 (Moore, 1969) as prospectors were attracted to and investigated colorful oxidized copper staining throughout the Singatse Range. Knopf (1918) reported that oxidized copper cropped out at the historic Nevada-Empire mine located above the south center of the present-day Yerington open pit. Knopf does not show or reference other mines or prospects that are underlain by the Yerington open pit footprint, as gravel and alluvial cover obscure bedrock over an approximate 0.75-mile radius around the Nevada-Empire Mine.

Information is sparse for the period from Knopf's reporting in 1918 until World War II, although it is likely that lessees worked in the Nevada-Empire during spikes in the copper price. Private reports (Hart, 1915 and Sales, 1915) describe ore shipments and planned underground exploration from a northwest striking, southwest dipping structure at the historic Montana-Yerington Mine area located approximately one mile west of the present-day Yerington pit.

During the 1940s, Anaconda outlined deposit in the area of the current Yerington pit. During the early 1950s, the US government, citing the need for domestic copper production, offered "start-up" subsidies to Anaconda to open a copper mine in the Yerington district. Anaconda sank two approximately 400-foot-deep shafts in the present-day Yerington open pit area and drove crosscuts to obtain bulk samples of oxidized rock for metallurgical study. Anaconda began operating the Yerington Mine in 1952 and mined continually through 1979, producing approximately 1.744 billion pounds of copper from 162 million tons averaging 0.54% Cu. Approximately 104 million tons of this total was from oxidized copper mineralization that was "vat leached" with sulfuric acid in 13,000-ton cement vats on a seven-day leach cycle. Sulfide mineralization was concentrated on site in a facility that was dismantled and sold following termination of mining in 1979. The cement copper and sulfide concentrates were shipped to the Anaconda's smelter in Montana.

In 1976, all assets of Anaconda, including the Yerington Mine, were purchased by ARC, which shut down dewatering pumps in the pit and closed the Yerington Mine in 1979 due to low copper prices.

The Yerington Mine site and adjacent Weed Heights mining camp were acquired by CopperTek, a private Yerington company owned by Mr. Don Tibbals, in 1982. In the mid-1980's CopperTek began reprocessing waste rock and VLT on HLPs and an SXEW plant to produce cathode copper. CopperTek was acquired by Arimetco in 1989. In 1989, Arimetco purchased the mine property from CopperTek, commissioned a 50,000-pound-per-day solvent extraction/electrowinning plant, and began heap leaching mineralization that had been stripped from the Yerington pit by Anaconda. Arimetco also processed VLTs (minus 3/8-inch oxidized tailings leached during Anaconda's operation) to some HLPs as well as trucking oxidized mineralization from the MacArthur property, located approximately five miles north of the Yerington Mine site. Arimetco produced some 95 million pounds of copper from 1989 to 1999 before declaring bankruptcy in 1997 due to low copper prices. Arimetco terminated mining operations in 1997 and abandoned the property in early 2000.

In early 2000 the NDEP assumed operation of the site on a care and maintenance basis, primarily to ensure that HLP drain down solutions would continue to be maintained.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Following four years of due-diligence studies and negotiations with State and federal agencies, the property was acquired by Lion CG from the Arimetco bankruptcy court in April 2011, after receiving BFPP letters from the USEPA, NDEP and BLM to protect Lion CG from liability emanating from activities of the former mine owners and operations.

5.2 MacArthur

The MacArthur area has seen limited historic mining activity, and there is no indication of historic, small-scale, artisanal mining activity. The most recent activity occurred between 1995 and 1997, when Arimetco mined a limited tonnage of surface oxide copper for heap leaching at the Yerington mine site. The historic metallurgical test work performed on material from the MacArthur Deposit is dated and focused on leach performance of material typical of what was historically mined from the MacArthur pit. Anaconda, Bateman Engineering (Bateman), and Mountain States R&D International (Mountain States) have all performed various metallurgical test work for the MacArthur Deposit.

5.3 Bear

The Bear Deposit was discovered in 1961 by Anaconda during condemnation drilling in the sulfide tailings disposal area. The drilling program by Anaconda and later by Phelps Dodge identified chalcopyrite mineralization hosted in a porphyry system below 500 to 1,000 feet of alluvium and unmineralized bedrock. The primary copper mineralization of the Bear Deposit, located partially in the northeast corner of the Yerington Deposit is related to micaceous veining rather than A-type quartz veining common in the Yerington Mine porphyry system.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

6 Geological Setting, Mineralization, and Deposit

6.1 Regional Geology

The Yerington Deposit is located in western Nevada near the western boundary of the Basin and Range Province, a land mass of internal drainage encompassing most of the state of Nevada. Basin and Range physiography consists of a series of nearly north-trending ranges separated by alluvial-filled, normal fault-bounded basins. The valley infill may range from tens to thousands of feet of alluvium.

In western Nevada, overprinted on the Basin and Range but not altering its physiographic character, is a major right lateral, northwest trending structural zone called the "Walker Lane" approximately 60 miles wide and generally parallel to the Nevada-California border, between Reno to the northwest and Las Vegas to the southeast (Figure 6-1). Major deposits, principally precious metals, occur in the Walker Lane as does the Yerington mining district.

Figure 6-1: Structural Geology Map of Western United States

Source: Modified Wesnousky 2005


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Within Lyon County in the state of Nevada, the Yerington Copper Project area occupies the alluvial-covered eastern flank and bedrock uplands of the central Singatse Range, a modest sized, north trending mountain range.

Regional geology of the Singatse Range, including the Yerington mining district is displayed in Figure 6-2 (Proffett and Dilles, 1984) from which the following text has been adapted.

The oldest rocks of the Singatse Range are an approximate 4,000-foot section of Late Triassic, intermediate and felsic metavolcanics, and sedimentary rocks forming the McConnell Canyon Formation, associated with volcanic arc development along the North American Continent during the Mesozoic Period.

This sequence is disconformably overlain by a series of Upper Triassic carbonates, meta-sediments, and volcaniclastics that are, in turn, overlain by Upper Triassic limestone, siltstone, and tuffs, and by argillite thought to span the Triassic-Jurassic boundary. Jurassic limestone is succeeded by gypsum and sandstone, and by andesitic volcanics that may signal the beginning pulse of middle Jurassic plutonism.

Middle Jurassic plutonism, possibly related to the igneous activity that formed the Sierra Nevada Mountains to the west, resulted in emplacement of two batholiths comprising the Singatse Range, including the Yerington Batholith extending across 40 miles from the Wassuk Range on the east to the Pine Nut Range on the west. East-west striking structural zones mark the contacts between igneous rock and older, outlying Mesozoic basement at the north and south ends of the Singatse Range; the structures can be projected through the adjoining basins.

The Yerington Batholith comprises three intrusive phases emplaced between 169 Ma to 168 Ma (Figure 6-2, Proffett and Dilles, 1984): an early granodiorite pluton; a second phase of medium-grained quartz monzonite, creating a finer-grained ''border phase quartz monzonite" where in contact with granodiorite; and, finally, a medium-grained porphyritic quartz monzonite emplaced as a stock with cupolas developed over its top. Porphyry dike swarms sourced from the youngest phase, the porphyritic quartz monzonite, cut the cupolas. Copper mineralization formed contemporaneously with the dike swarms. Andesite and rhyolite dikes represent the final phase of Mesozoic igneous activity.

Mesozoic rocks were deeply eroded and then covered by Mid-Tertiary tuffs and lesser sedimentary rocks. The entire package was subsequently faulted along north-trending, downward and east dipping faults that resulted in extension and major westerly tilting.

The stratigraphic column for the Yerington District (Proffett and Dilles, 1984) is shown in Table 6-1.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 6-2: Regional Geology Map with Cross-Section Intersecting Yerington Mine

Source: Modified Profett and Dilles 1984


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 6-1: Yerington District Geology Stratigraphic Column

Era Period Rock Type
Cenozoic Quaternary Qal, Qls
    UNCONFORMITY
    Tba
    LOCAL UNCONFORMITY
    Ta, Tws, Twt
    UNCONFORMITY
    Tha, Thai
    Tb
    Td
    Tbs
    Tbm
    Ts
    Tsl
    Trt
    Twh
    Tru
    Tgm
    MINOR UNCONFORMITY
    Tei
    Teb
    Tcg
    MAJOR UNCONFORMITY
Mesozoic Cretaceous? Ja
    Jr
  Jurassic  Jqp
    Jsa
    Jqms
    Jgdp
    Jqmp
    Jpg
    Jpqm
    Jqm, Jbqm
    Jgd
    Jgb
    Jaf
    Jq
    Jgy
    Jl
    JTRcl
    JTRvc
  Triassic TRlb
    TRl
    TRad
    TRvl
    TRla
    TRll
    DISCONFORMITY
    TRr, TRv
    TRa, TRv
    ?
    Mzqp
    Mzap
    Mzqm
    Mzdi

Source: Modified Proffett and Dilles, 1984


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

6.2 Local Geology

The Yerington Copper Project includes the Yerington Copper Deposit, MacArthur Copper Deposit and a portion of the Bear Deposit which represent three of four known porphyry copper deposits in the Yerington district. Like the Mason copper-molybdenum deposit located 2.5 miles to the west, the deposits are hosted in Middle Jurassic intrusive rocks of the Yerington Batholith.

Copper mineralization occurs in all three phases of the Yerington Batholith. Intrusive phases, from oldest to youngest, are known as the McLeod Hill Quartz Monzodiorite (field name granodiorite), the Bear Quartz Monzonite, and the Luhr Hill Granite, the source of quartz monzonitic (i.e. granite) porphyry dikes related to copper mineralization.

Following uplift and erosion, a thick Tertiary volcanic section was deposited, circa 18-17 Ma. This entire rock package was then extended along northerly striking, down-to-the-east normal faults that flatten at depth, creating an estimated 2.5 miles of west to east dilation-displacement (Proffett and Dilles, 1984). The extension rotated the section such that the near vertically emplaced batholiths were tilted 60° to 90° westerly. Pre-tilt, flat-lying Tertiary volcanics now crop out as steeply west dipping units in the Singatse Range west of the Yerington Deposit. The easterly extension thus created a present-day surface such that a plan map view represents a cross-section of the geology.

6.3 Property Geology

6.3.1 Yerington

Current knowledge of Yerington Deposit geology benefits from detailed geologic mapping by Anaconda geologists on various pit benches during mining operations from the 1950s to the 1970s. Lion CG gained access to this data through membership in the Anaconda Collection - American Heritage Center housed on the campus of the University of Wyoming, Laramie, Wyoming. Further, of the approximately 700 exploration core holes drilled by Anaconda to define the Yerington Deposit, one-half splits of approximately 20 percent of the core were stored in a recoverable manner on the mine site. Lion CG moved the core to a dry location for relogging and reassay to understand the geology as it relates to copper mineralization.

The three intrusive phases of the middle Jurassic Yerington Batholith, exposed in the Yerington pit, have been intruded by at least six porphyry dikes originating from the youngest batholithic phase, the Luhr Hill Granite, also referred to as the Porphyritic Quartz Monzonite (PQM). Anaconda geologists identified petrographically similar porphyry dikes by number, e.g. QMP1, QMP1.5, QMP2, QMP2.5, QMP2.7, QMP3, with the lowest numbers representing the earliest and strongest copper mineralized dike activity. Younger Jurassic rhyolite and andesite dikes followed. Cross-cutting relationships in pit walls allowed Anaconda geologists to determine age relationships of the dikes. A determination in core is more difficult. The oldest dikes are the best mineralized, especially QMP1 which averaged 0.80% to 2.0% TCu (J. Proffett, 2010, personal communication).

6.3.2 MacArthur

The MacArthur Deposit is hosted by two Middle Jurassic batholiths, granodiorite (McLeod Hill Quartz Monzodiorite) intruded by quartz monzonite (Bear Quartz Monzonite) both of which are intruded by Middle Jurassic porphyry hornblende and porphyry biotite (hornblende) dikes. The north dipping porphyry dike swarms follow penetrative west-northwest and east-west structural fabrics. Differing from Yerington and Bear Deposits, the porphyry dikes at MacArthur are less mineralized. Narrow (<10 feet) fine grained andesite and rhyolite dikes, post porphyry diking and mineralization, also occur with variable structural orientations.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

6.3.3 Bear Deposit

The Bear Deposit has a similar regional geologic setting to other Jurassic-aged porphyry-style copper deposits in the Yerington district.

Copper mineralization of the Bear Deposit occurs in all three phases of the Yerington Batholith. Intrusive phases, from oldest to youngest, are known as the McLeod Hill Quartz Monzodiorite , the Bear Quartz Monzonite, and the Luhr Hill Granite, the source of quartz monzonitic (i.e. granite) porphyry dikes. The Bear Quartz Monzonite and quartz monzonite porphyry dikes are the main copper mineralizing bodies. Core orientation measurements indicate these dikes strike northwesterly and dip 40-50° northerly. Smaller rhyolite and andesite dikes, which post-date mineralization, are also present with no preferred orientation

The intrusive phases lie beneath a portion of the overlying Tertiary volcanic section. The volcanic section is overlain by up to 800 feet of valley fill sediments.

Like the other deposits in the Yerington District, the Bear Deposit experienced the extensional normal faulting. The deposit has been extended in an east to southeast direction by a low angle normal fault (Bear Fault) and subsequently down dropped by high angle range front normal faults. Most of the deposit remains to the west in the footwall of the Bear fault while the remainder of the deposit lies to the east in the hanging wall of the Bear fault.

6.4 Property Alteration

Alteration types recognized in drill core of the deposits are common to those found in many mineralized porphyry copper systems. Mid-Tertiary downward and eastward extensional faulting exposes a porphyry copper deposit in cross section lying on its side with its top toward the west. This alteration sequence is most evident at the Yerington pit. Limonite brownish sericite alteration (the pre-tilt upper, original pyrite-rich phyllic shell) is exposed at the west end of the pit. Potassically altered secondary biotite and magnetite dominant alteration in the center of the pit grades easterly into off-white sodic-rich rock (sodic-calcic alteration), the pre-tilt base near the eastern pit boundary. A thin slice of unaltered Tertiary volcanics underlying the alluvial gravels is exposed in pit benches at the west end of the pit.

6.4.1 Propylitic

Propylitic alteration is common throughout all the deposits and in all rock types. This alteration type occurs as chlorite replacing hornblende, and especially epidotization as veining, coatings, and/or flooding on the granodiorite. Calcite veining is present but not commonly observed in core or drill cuttings. Feldspars are commonly unaltered. Propylitic alteration frequently overprints or occurs with the alteration types described in the following sub-sections. Pyrite and magnetite are common accessory minerals.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

6.4.2 Quartz-Sericite-Pyrite (QSP)

Phyllic alteration is most frequently characterized by tan to light green sericite partially or completely replacing hornblende and/or biotite sites. When phyllic alteration becomes more intense, plagioclase and/or K-feldspar sites are also replaced by sericite. The altered mafics and feldspars are accompanied by a significant addition of pyrite, locally up to 10%. However, these minerals do not replace mafic or felsic sites. Sericitic altered zones are often quite siliceous; however, it is unclear if this is due to quartz addition or just the destruction of other primary minerals.

Phyllic alteration is most pervasive and intense in the west-central to west portion of the Yerington pit. Phyllic alteration at the Bear Deposit and MacArthur Deposit occurs in discrete bands and swaths. The alteration type does not show preference with rock type and has been described in the granodiorite, quartz monzonite, and the porphyries.

6.4.3 Potassic Alteration

Potassic alteration occurs as shreddy, fine-grained biotite replacing hornblende along with secondary disseminated magnetite. To a lesser extent, there is potassium feldspar replacing plagioclase within the rock as well as in vein halos. Potassic alteration occurs in the central part of the Yerington pit and the Bear Deposit coinciding with the most intense and extensive quartz veining, and highest-grade copper mineralization.

Potassic alteration is best observed in oldest (highest grade) porphyry dikes as well as the granodiorite and quartz monzonite hosts.

6.4.4 Sodic-Calcic Alteration

Pervasive sodic-calcic alteration, described by Anaconda geologists as sodic flooding, occurs at the east end (pre-tilt base) of the Yerington pit, creating off-white, hard altered rock. This type of alteration most frequently occurs as albite replacing K-feldspar and as chlorite, epidote, or actinolite replacing hornblende and/or biotite. In the most intense zones of sodic alteration, the mafics are completely destroyed.

This alteration is most prevalent in the eastern Yerington pit and the eastern portion of the MacArthur Deposit.

6.4.5 Silicification

Silicification occurs as a wholesale replacement of the rock, occurring in an irregular nature.

6.4.6 Calc-Silicate Alteration

Calc-silicate alteration has only been identified in the Bear Deposit, most commonly occurring at the quartz monzonite-granodiorite contact. This alteration is characterized by strong flooding of chlorite, actinolite, epidote, and occasionally magnetite. Some of the strongest copper grades are associated with this alteration, with grades greater than 1% Cu.

6.4.7 Supergene Alteration

Supergene, or secondary enriched copper minerals, made only a minor contribution to Yerington Mine production due to insufficient pyrite available for oxidation and creation of sulfuric acid. Chalcocite, the primary result of secondary enrichment, occurs randomly toward the west end (pre-tilt top) of the Yerington pit. At the Gallagher area and north of the MacArthur pit, supergene alteration has formed leached capping which is underlain by chalcocite mineralization. No supergene alteration has been identified on the Bear deposit. Lion CG's drill holes collared on the west-northwest side of the pit intersected narrow, isolated chalcocite mineralization typically 0.1x% Cu over 10 to 20 feet thickness. The transition from oxide (green and / or black) copper to primary sulfide copper mineralization is sharp and consistently chalcocite-absent throughout the pit excepting the west pit area.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

6.5 Mineralization

6.5.1 Yerington Copper Deposit

The general geometry of copper mineralization below the Yerington pit is an elongate body extending 6,600 feet along a strike of S62ºE. The modeled mineralization has an average width of 2,000 feet and has been defined by drilling to an average depth of 400-500 feet below the pit bottom at the 3,500-foot elevation.

The copper mineralization and alteration throughout the Yerington district and at the Yerington deposit are unusual for porphyry copper camps in that the mineralization is "stripey," occurring in WNW striking bands or stripes between materials of lesser grade. Clearly, much of this geometry is influenced by the strong, district-wide WNW structural grain observed in fault, fracture and, especially, porphyry dike orientations. Porphyry dikes are associated with all copper occurrences in the district. Altered, mineralized bands range in width from tens of feet to 200-foot-wide mineralized porphyry dikes mined in the Yerington pit by Anaconda.

Greenish, greenish blue chrysocolla (CuSiO3.2H20) was the dominant copper oxide mineral, occurring as fracture coatings and fillings, easily amenable to an acid leach solution. Historic Anaconda drill logs note lesser neotocite, aka black copper wad (Cu, Fe, Mn), SiO2 and rare tenorite (CuO) and cuprite (Cu2O). Oxide copper also occurs in iron oxide/limonite fracture coatings and selvages.

Chalcopyrite (CuFeS2) was the dominant copper sulfide mineral occurring with minor bornite (Cu5FeS4) primarily hosted in A-type quartz veins in the older porphyry dikes and in quartz monzonite and granodiorite, as well as disseminated between veins in host rock at lesser grade. The unmined mineralized material below the current pit bottom consists primarily of chalcopyrite.

Surfaces were interpreted for alluvium (code 20), oxide (code 30) mineralization and sulfide (code 40) mineralization from the drill logs and soluble copper assays. Figure 6-3 compares the surfaces with the coding from drill holes and the block model.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 6-3: Yerington Geology Section 2451250 E (Looking North)

Source: AGP 2023

Note: Brown=Alluvium (20), Green=Oxide (30), Red=Sulfide (40)

6.5.2 MacArthur Copper Deposit

The MacArthur Deposit is a large copper mineralized system containing near-surface acid soluble copper and the potential for a significant primary sulfide resource that remains underexplored (IMC, 2022).  The deposit is hosted by Middle Jurassic granodiorite and quartz monzonite intruded by west-northwesterly-trending, moderate to steeply north-dipping quartz porphyry dike swarms.

The MacArthur Deposit consists of a 50 to 150-ft thick, tabular zone of secondary copper (oxides and/or chalcocite) covering an area of approximately two square miles (Figure 6-4). This mineralized zone has yet to be fully delineated. Limited drilling has also intersected underlying primary copper mineralization open to the north, but only partially tested to the west and east.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 6-4:  MacArthur Property Geology East-West Cross Section

Source: IMC 2022

Oxide copper mineralization is most abundant and particularly well exposed in the walls of the legacy MacArthur pit. The most common copper mineral is chrysocolla; also present is black copper wad (neotocite) and trace cuprite and tenorite. The flat-lying zones of oxide copper mirror topography, exhibit strong fracture control and range in thickness from 50 to 100 feet. Secondary chalcocite mineralization forms a blanket up to 50 feet or more in thickness that is mixed with and underlies the oxide copper. Primary chalcopyrite mineralization has been intersected in several locations mixed with and below the chalcocite. The extent of the primary copper is unknown as many of the holes bottomed at 400 feet or less.

The MacArthur Deposit is part of a large, partially defined porphyry copper system that has experienced complex faulting and post-mineral tilting. Events leading to the current geometry and distribution of known mineralization include: 1) Middle Jurassic emplacement of primary porphyry copper mineralization by quartz monzonite dikes intruding the Yerington batholith; 2) Late Tertiary westward tilting of the porphyry deposit from 60° to 90° through Basin and Range extensional faulting; 3) secondary (supergene) enrichment resulting in the formation of a widespread, tabular zone of secondary chalcocite mineralization below outcrops of oxidized rocks called leached cap; 4) oxidation of outcropping and near-surface parts of this chalcocite blanket, as well as oxidation of the primary porphyry sulfide system.

6.5.3 Bear Deposit

The mineralized footprint of the Bear Deposit covers 4.25 square miles, remaining open in all directions and at depth.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

The mineralization of the Bear Deposit occurs in three distinct ways:

1. In Early Dark Micaceous (EDM) veinlets, where finely disseminated chalcopyrite and/or bornite occur with fine-grained biotite and quartz in wispy discontinuous veinlets.

2. Distinct sulfide (most commonly chalcopyrite) veinlets as well as quartz-chalcopyrite-(bornite) veinlets. Within the quartz-chalcopyrite-(bornite) veined zones, potassic alteration is generally the strongest with secondary biotite and lesser potassium feldspar flooding. Based upon oriented core measurements, the quartz-chalcopyrite veinlets generally dip 40-50° northerly, which correlates well to the same orientation of the quartz monzonite porphyry dikes.

3. The final form of mineralization occurs as zones (most frequently at the quartz monzonite-granodiorite contact) that are strongly calc-silicate altered with massive clots and gobs of chalcopyrite and magnetite.

6.6 Deposit Types

Porphyry Cu systems host some of the most widely distributed mineralization types at convergent plate boundaries, including porphyry deposits centered on intrusions; skarn, carbonate-replacement, and sediment-hosted Au deposits in increasingly peripheral locations; and adjacent to high- and intermediate-sulfidation epithermal deposits. The systems commonly define linear belts, some many hundreds of kilometers long. The systems are closely related to underlying composite plutons, at paleodepths of 5 to 15 km, which represent the supply chambers for the magmas and fluids that formed the vertically elongate (>3 km) stocks or dike swarms and associated mineralization (Sillitoe, 2010).

The alteration and mineralization in porphyry Cu systems are zoned outward from the stocks or dike swarms, which typically comprise several generations of intermediate to felsic porphyry intrusions. At the regional and district scales, the occurrence of many deposits in belts within which clusters and alignments are prominent. At the deposit scale, particularly in the porphyry copper environment, early formed features commonly, but by no means always, give rise to higher grade deposits. Late-stage alteration overprints may cause partial depletion or complete removal of copper and gold, but metal concentration may also result.

The Yerington Deposit represents a porphyry copper deposit hosted in porphyry dikes that formed in stocks of the upper Yerington Batholith. The Yerington porphyry system has been tilted westerly so that the plan view of the deposit is a cross-sectional exposure.

Mining at the Yerington Deposit has revealed an alteration geometry displaying the original pyrite-rich cap (present-day leached sericite-limonite on the west end of the Yerington pit) grading downward easterly to quartz-sericite-pyrite alteration and to potassic alteration in the central portion of the pit and then continuing to a soda-flooded root zone at the eastern end.

The MacArthur Deposit is a supergene enriched, oxidized porphyry copper system. Within the MacArthur Deposit, phyllic alteration from the upper portion of the porphyry system dominates to the west. The alteration grades to potassic in the central MacArthur pit area and pervasive sodic-calcic alteration dominates in the eastern portions of the MacArthur pit and in the far northeastern portion of the deposit.

The Bear Deposit represents a porphyry copper deposit hosted in porphyry dikes that formed in the stocks of the Yerington Batholith. The system has been tilted westerly through a series of normal faults.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

7 Exploration

7.1 Geophysics

7.1.1 Historical

During the 1952 to 1979 period of mine operation at the Yerington Mine, Anaconda completed a number of geophysical surveys, including an aeromagnetic survey, a ground magnetic survey, and an IP survey. Published gravity data were examined to estimate alluvial thicknesses in Mason Valley east of the Yerington Property. These surveys covered much more additional ground than current Project area.

7.1.2 Helicopter Magnetometer Survey

2007 Survey

In late 2007 and early 2008, Quaterra contracted a helicopter magnetometer survey to be conducted over the Yerington district, including the Yerington Property (EDCON-PRJ, 2008). The survey was flown with a line spacing of 100 m separation with some areas in-filled to 50 m separation. In addition, two helicopter surveys flown under contract to Anaconda were also digitized from contour maps and then merged with the larger district-wide survey. The objective of the survey was to create a magnetic data set for the entire Yerington Mining District with significantly greater resolution than previous work by Anaconda. The survey began and was completed in December 2007 and the data was delivered in the first quarter of 2008. A total of 2,685-line miles of new aeromagnetic data were acquired, and 4,732-line miles of older data were digitized. This improved data set has been used extensively by Lion CG throughout the district to identify new targets as well as refine targets previously identified by Anaconda.

2012 Survey

A more detailed helicopter magnetic survey was flown by Geosolutions Party Ltd., in April of 2012, north and northwest of the MacArthur pit area. By design this system had a broader frequency bandwidth then previous systems and was ideal for modeling purposes. The line spacing was 50 m and a terrain clearance of approximately 30 m was flown. The near surface volcanic response is mapped and a weak, possible alteration low, was identified from the processed data. Subsequently this low was interpreted as a deep intrusive (Weis, 2012).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Interpretation

Modeling by Thomas Weis and Associates Inc. (Weis, 2012) of the detailed helicopter magnetic data set (2012, Geosolutions) merged with the 2007 EDCON survey identified two 'interpreted' intrusive centers at depth beneath post mineral volcanic cover. Each has a central magnetic low response with a magnetic high response occurring in a circular ring around the low. The relative low is interpreted to be a potential intrusive.  The surrounding high is interpreted to be either a potential outer zonation of the intrusive system or skarn mineralization at the edge of the intrusive. Interpreted depth to the top of these intrusive systems is in excess of 500 m. The probable range, depending on topography, is 500 to 1000 m. Individual depths should be evaluated for drill targeting.

IP/resistivity surveys run by Kennecott in the 1960’s and Zonge in 2009 and 2011 show an IP high, interpreted to be a potential mineralized sulfide system running under volcanic cover to the northwest of the MacArthur Pit mineralization. This would extend the sulfide system into the area of the NW-Target covered by the 2012 helicopter magnetic survey (Figure 7‑1). A SE-Target has also been identified from the 2007 magnetic data.

Follow up work by Weis in 2013 identified an additional three magnetic targets at depth beneath magnetic volcanic cover in the MacArthur area. The anomalies have a different strike than the overlying volcanic cover and are interpreted to be potential skarn targets in the Triassic sediments or high-grade primary mineralization associated with quartz monzonite porphyry intrusive dike systems (Figure 7-2).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 7-1: MacArthur 3-D Fastmag Model Target Map

Source: Weis 2012

Notes: Solid ellipses=Intrusives; Dashed ellipses=Skarn bodies


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 7-2: Calculated Total Horizontal Gradient (THG) of the Susceptibility Model

Source: Weis 2013

Note: Targets outlined by solid black lines.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

7.1.3 Ground Geophysical Surveys

2009 Surveys

Zonge Geosciences Inc. performed Induced Polarization (IP) and Resistivity and Ground Magnetic surveys for Lion CG on the MacArthur Project, located in Lyon County, Nevada (Figure 7-3). The IP/Resistivity survey was conducted in 2009 from October to December. The Ground Magnetic survey was conducted during the period of 4-7 November 2009 (Zonge, 2009b).

Dipole-dipole IP/Resistivity data were acquired on three lines using a dipole length of 200 m and 300 m. Pole-dipole IP/Resistivity data were acquired on four lines using a dipole length of 150 m and 200 m. Line locations were established by Quaterra Alaska and Zonge personnel using handheld Garmin GPS receivers with real time differential corrections provided by Wide Area Augmentation System (WAAS).

Measured IP/Resistivity data were presented as color pseudosections of 3-point decoupled phase and apparent resistivity plotted with the results of the two-dimensional inversions at a scale of 1:20,000. IP and resistivity inversion results and data are shown in separate plots. The surveys identified multiple targets for future exploration.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 7-3: 2009 IP/Resistivity Survey Lines

Source: Zonge 2009b


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

2011 Survey

Zonge International Inc. conducted a pole-dipole Complex Resistivity IP (CRIP) investigation for Lion CG on the MacArthur property during the period from 05 February through 07 March 2011 (Figure 7-4). Pole-Dipole CRIP data were acquired on 7 lines for a total coverage of 37.0 line-km and 210 collected stations (Zonge, 2011).

Pole-dipole CRIP measurements acquired for each line were presented in colored pseudosections of apparent resistivity, raw phase response data, and 3-Pt decoupled phase response with posted values. The pole-dipole IP and resistivity cross-sections provided were 2-D smooth-model inversion results.

The surveys identified multiple targets for future exploration. A moderate intensity IP source (25 - 50 milliradian) is identified on the three northwestern Lines (5300, 4900 and 4300) near stations 24000-25800. On the Southern Lines (5300 extension to the South, 4500, 5600 and 6350), the 2-D smooth model inversions show uniform IP values as low as 2-10 milliradian. On Line 7500 (N-E line) the IP source shifts beneath station 24700-25300, with the 2-D smooth-model suggesting a narrower, deeper and less intense IP response (25-35 milliradian) than the lines to the northwest.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 7-4: 2011 IP/Resistivity Survey Lines

Source: Zonge 2011


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

2015 Survey

In December 2015, one northeast trending survey line of Dipole-Dipole Induced Polarization - Resistivity (IPR) was completed by Zonge International Inc. (Zonge) at 500-meter spacing (Figure 7-5). The survey extended from the Yerington pit, over McLeod Hill and into the agricultural fields in the northeastern part of the Bear Deposit. Unfortunately, the southern half of the line was compromised by an underground direct current gas line affecting data south of McLeod Hill. The IPR line was largely inconclusive due to the underground gas line.

Figure 7-5: Survey Area in 2015 Survey

Source: Zonge International 2015


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

2016/2017 Survey

An induced polarization-resistivity survey was contracted by Lion CG during November 2016, and February 2017 (Zonge International, 2017).  Data were acquired along eight lines using Dipole-Dipole and Pole-dipole arrays.

One line crossed over the Yerington pit. The line was surveyed using the dipole-dipole method with a dipole length of 300 m with readings taken from N=1 to 16, which senses response to an approximate depth of 900 m below surface. Because this line crossed the existing pit including pit lake it was necessary to place some receiver and transmitter stations on the pit bottom beneath the pit lake. The total length of the line was 5.4 km of which approximately 600 m was in the pit itself.

Data quality was good and four anomalous IP zones were detected. Figure 7-6 contains the IP response from 2D inversion of the observed data (lower panel). The location of the section and the IP line are shown in the upper panel (single red line) on the district geology map. One zone occurs south of the pit, coincident with an anomalous zone defined by past Anaconda surveys. This zone is referred to as the Native Copper zone. The zone extends over 500 m along the line with an intrinsic IP response of 25 milliradians which is equivalent to approximately 1-2 % by volume of metallic sulfides. The depth to the top of the zone is estimated at 400 m below surface.

A strong IP anomaly was detected directly below the Yerington pit and is 500 m wide along the line. The anomaly has an intrinsic value exceeding 40 milliradians which is equivalent to 3-5% by volume metallic sulfides.

Two additional anomalies were detected north of the pit, one within the mine waste dumps and one in the area known as Groundhog Hills. The anomaly in the waste dumps is shallow and weak, on the order of 20-25 milliradians. The anomaly in the Groundhog Hills area is somewhat stronger, being 25-30 milliradians in magnitude. The top of this zone is at a depth of 200 m below ground-surface.

Figure 7-6: IP Response from 2D Inversion (Section 309980 E)

Source: Zonge International 2017


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

2023 Survey

In November 2023, two north-south IP and Resistivity surveys were undertaken Zonge International Inc. (2023) for Lion CG on the western part of the Bear deposit to assist in determining future exploration drill holes (Figure 7-7).

IP/Resistivity measurements were acquired on two lines for a total survey length of 9.9 line-km. Data were acquired in the dipole-dipole configuration with 300m a-spacings such that all receivers were active for each transmitting dipole. Data were acquired at 0.125Hz using a 100% duty-cycle transmitted waveform. Survey control was established by Zonge using Garmin 64s Series handheld GPS units.

The western line (referred to as 308200E line) showed a broad weak anomaly with a 20 milliradian response at depth. No drill holes were recommended or performed based on this part of the survey. However, the eastern line (referred to as 309625E) showed a stronger anomaly, greater than 50 milliradian. This anomaly was tested with a drill hole in 2024 (B-055); however, the drill results did not support that this anomaly was well mineralized.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 7-7: Bear Deposit IP/Resistivity Survey

Source: Zonge2023


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

7.1.4 Ground Magnetic Survey

Zonge Geosciences, Inc. performed GPS-based ground magnetic (Zonge, 2009a) and Induced Polarization and Resistivity surveys (Zonge, 2009b) for Lion CG on the MacArthur Project during November 2009.

Ground Magnetic/GPS data were acquired on six lines-oriented north/south for a total distance of 31.8 line-kilometers of data acquisition.

Total field magnetic data were acquired with a GEM Systems GSM-19 Overhausereffect magnetometer. Positioning was determined with Trimble PRO-XRS GPS receivers that utilize the integrated real-time DGPS beacon for position corrections.

Figure 7-8 shows the stacked magnetic profile. The magnetic surveys along with the IP/resistivity surveys identified multiple targets for future exploration.

Figure 7-8: Stacked Magnetic Profile

Source: Lion CG 2024


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

7.1.5 Magnet-telluric Survey

A magneto-telluric (MT) survey covering land from south of Ground Hog Hills northwest through the Bear deposit was completed in July 2015 by Zonge. The ground survey consisted of 106 stations spaced 250 meters on an east-west / north-south grid (Figure 7-9). This data was integrated into drill planning but

deemed unclear as an ore guide due to 1,500-ft to 2,000-ft of magnetite-bearing granodiorite overlying the copper ore-bearing quartz monzonite and quartz monzonite porphyry dikes.

Figure 7-9: Plan map over the Bear Deposit showing the location of the MT stations.

Source: Zonge International 2015

7.1.6 Downhole Geophysics Surveys

Bear drill holes completed in 2015 and 2016, for Lion CG, were subject to multiple open hole geophysical surveys to assist in determining physical characteristics of the deposit and guide future exploration. Southwest Exploration Services, LLC out of Chandler, AZ performed the surveys over multiple down the hole runs. Table 7-1 summarizes the surveys and tools that were used.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 7-1: Downhole Geophysics Surveys

Drill Hole Gyro Gamma & Caliper Electric Log Magnetic Susceptibility Acoustic Televiewer
B-048 X X X X X
B-049 X X X X  
B-050 X X X X  
B-051 X X X X X
B-052 X X X X X
GHH-001 X X X X  

Notes:

Gyro-Stockholm Precision Tools GyroTracer Directional

Gamma & Caliper-QL40 Combo Tool SN 6161

Electric Log-ALT QL E-Log IP Tool SN 4992

Magnetic Susceptibility-Probe SN 4784

Acoustic Televiewer-ALT QL ABI43 SN 91601 or QL ABI-40 2G

Most surveys were inconclusive, however, the acoustic televiewer surveys indicated that most fractures and veinlets had a west-northwest trend.

7.2 Drilling

7.2.1 Historical Drilling

Yerington

Anaconda conducted considerable exploration and production drilling during its long tenancy of the Project which resulted in the existing Yerington pit. Although the actual number of exploration drill holes and footages is unknown, historic records indicate that well over a thousand holes, including both core and rotary, were drilled in exploration and development at the Yerington pit alone.

At the Anaconda Collection - American Heritage Center, University of Wyoming at Laramie, a large inventory of Anaconda data is available for review. To obtain drill hole information on the Yerington Project, approximately 10,000 pages of scanned drill hole records from the library were reviewed. While some holes contained only lithologic or assay summary information, after final verification (discussed further in Chapter 9), 561 Anaconda holes totalling 232,739.9 feet contained adequate detailed assay, hole location and orientation information to be used in the mineral resource estimate. An additional 232 drill holes totalling 65,170.5 feet were digitized from sections and cross-validated as explained in Chapter 9 and included in the drill hole database for use in the current Yerington mineral resource estimate.

Of additional benefit to the Lion CG program, core left on site by Anaconda was available for assay by Lion CG. As part of the validation of the Anaconda data, selected intervals from 45 Anaconda core holes were submitted to Skyline Assayers and Laboratories for assay to compare with assays recorded from the historic documents (see Chapter 9). Although historic drilling included intervals which were subsequently mined by Anaconda, they remained in the data base for statistical and interpolation purposes. Anaconda drill hole locations (based on drill logs and digitized sections) incorporated into the data base are shown in Figure 7-10 along with Lion CG drill hole locations (see Chapter 7.2.2 for additional details regarding Lion CG drill holes).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 7-10: Yerington Historic and Lion CG Drilling Collar Plot

Source: AGP 2023

Notes: Green-Lion CG, Orange-Historical drill logs, Blue-Historical digitized from sections

 Grid is 1000 m x 1000 m

MacArthur

Over MacArthur's exploration history, several operators have contributed to the pre-Lion CG drill hole database of more than 300 holes. Figure 7-11 shows the historic collars for MacArthur conducted by U.S Bureau of Mines (USBM), Anaconda Company, Bear Creek Mining Company, Superior Oil Company and Pangea Explorations, Inc.

Anaconda's drilling at MacArthur, which was supervised by Anaconda's Mining Research Department, was accomplished using Gardner-Denver PR123J percussion drills. The percussion drill was fitted with a sampling system designed by the Mining Research Department, which collected the entire sample discharged from the hole. It is uncertain what type of drilling equipment was used by Anaconda for core holes. The remainder of the drilling for MacArthur was done by Boyles Brothers Drilling Company using rotary and down-the-hole percussion equipment.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 7-11: MacArthur Historic Drilling Collar Plot in Nevada State Plane Coordinates

Source: IMC 2022

Bear

The Bear Deposit is located about 10,000 feet north-northeast of the Yerington pit. Drilling has been reported at the Bear Deposit since 1961 in 60 drill holes totalling 133,175.1 feet. The drill campaigns are summarized in Table 7-2. Holes were pre-collared using rotary drilling and downsized to NC core, which is 1.875."


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 7-2: Historic Drilling at Bear Deposit

Company Year Type Number of Holes Footage
Anaconda 1961 Rotary/NC Core 4 6,176.1
  1962 Rotary/NC Core 3 3,930.6
  1963 Rotary/NC Core 9 24,034.9
  1964 Rotary/NC Core 3 10,519.8
  1965 Rotary/NC Core 4 9,948.5
  1966 Rotary/NC Core 4 13,086.7
  1967 Rotary/NC Core 8 27,138.8
Newmont 1964 Rotary/NC Core 1 75.1
  1965 Rotary 8 3,637.3
  Unknown Rotary 2 301.5
  Unknown Rotary/NC Core 2 318.3
Phelps Dodge 1969 Rotary/NC Core 2 6,039.0
  1970 Rotary/NC Core 6 19,359.5
  1972 Rotary/NC Core 3 6,304.0
  1973 Rotary/NC Core 1 2,305.0

Figure 7-12 illustrates the location of the historic drilling at Bear in black circles and with the Lion CG drilling in red with drill hole labels.

Figure 7-12: Bear Deposit Collar Plot

Source: AGP 2024

Notes: Red polygons denote prior areas of historical surface usage.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

7.2.2 Lion CG Drilling

Yerington

Lion CG's 2011 drilling program totaled 21,887 feet in 42 holes. That included 6,871 feet of core: 14 HQ core holes and one hole (SP-010) collared in PQ and reduced to HQ at 147 ft. Reverse circulation (RC) drilling totalled 15,016 feet in twenty-eight 4.5" RC holes (Table 7-3). Fourteen core holes and four RC holes were drilled to twin Anaconda core holes, while the remaining 28 RC holes (noted as Expl on Table 7-3 and Table 7-4) were targeted for expansion of mineralization laterally and below historic Anaconda drill intercepts along the perimeter of the Yerington pit.

Drill hole siting was hampered by pit wall geometry and by the presence of the pit lake and was confined to selected benches within the Yerington pit to maintain safe access around the existing pit lake.

The total area covered by the drilling resembles an elliptical doughnut (the accessible ramps and roads along perimeter within the Yerington pit) measuring approximately 6,000 feet west-northwest by 2,500 feet. Drill hole spacing is irregular due to access and safety limitations within the pit. Table 7-3 provides basic collar information for 2011 drilling by Lion CG, and Table 7-4 details the new drilling conducted in 2017 and 2022 that were added to the data base.

Table 7-3: 2011 Drilling Yerington Copper Project

Drill Hole Azimuth Dip Total Depth (ft) Purpose Type
SP-001 0 -90 207.5 Twin Core
SP-002 0 -90 259 Twin Core
SP-003 0 -90 405 Twin Core
SP-004 0 -90 803.5 Twin Core
SP-005 0 -90 390 Expl RC
SP-006 0 -90 791 Twin Core
SP-007 0 -90 340 Expl RC
SP-008 0 -90 435 Expl RC
SP-009 0 -90 355 Expl RC
SP-010 90 -70 741 Twin Core
SP-011 180 -60 500 Expl RC
SP-012 180 -60 1000 Expl RC
SP-013 180 -70 1000 Expl RC
SP-014 0 -90 341.5 Twin Core
SP-014A 180 -90 1000 Expl RC
SP-015 0 -90 438 Twin Core
SP-016 180 -70 780 Expl RC
SP-017 0 -90 216.5 Twin Core
SP-018 90 -70 530 Expl RC
SP-019 0 -90 300 Twin Core
SP-020 180 -80 265 Expl RC
SP-021 180 -60 720 Expl RC
SP-022 180 -60 940 Expl RC
SP-023 180 -60 596 Twin RC


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Drill Hole Azimuth Dip Total Depth (ft) Purpose Type
SP-024 0 -90 780 Expl RC
SP-025 0 -90 610 Expl RC
SP-026 180 -60 655 Expl RC
SP-027 0 -90 797 Twin Core
SP-028 0 -90 300 Twin RC
SP-029 0 -90 560 Twin RC
SP-030 0 -90 460 Twin RC
SP-031 0 -90 162 Twin Core
SP-032 0 -90 506 Twin Core
SP-033 0 -90 190 Expl RC
SP-034 180 -60 903 Twin Core
SP-034A 0 -90 365 Expl RC
SP-035 0 -60 190 Expl RC
SP-036 0 -60 550 Expl RC
SP-037 180 -60 180 Expl RC
SP-038 90 -60 830 Expl RC
SP-039 0 -60 295 Expl RC
SP-040 0 -55 200 Expl RC

Notes:

Twin=Twin hole

Expl=Exploration

The 2017 and 2022 drilling focused on deeper drill holes to confirm the extents of mineralization. Lion CG completed an additional seven holes totalling 15,636.7 feet. Four of the holes were pre-collared using RC and changed to HQ sized core (Table 7-4).

Table 7-4: 2017/2022 Drilling Yerington Copper Project

Drill Hole Year Drilled Azimuth Dip Total Depth (ft) Purpose Type
YM-041 2017 205.00 -55.00 714.0 Expl RC
YM-041A 2017 201.77 -53.83 2589.7 Expl RC/Core
YM-042 2017 202.27 -56.80 2770.6 Expl RC/Core
YM-043 2017 200.59 -52.38 2490.0 Expl RC/Core
YM-044 2017 189.09 -58.44 2746.7 Expl RC/Core
YM-045 2017 204.03 -54.34 2533.2 Expl Core
YM-046 2022 29.18 -47.20 1792.5 Expl Core

Notes:

Expl=Exploration

Figure 7-13 illustrates the drilling conducted by Lion CG relative to the current topography and historic Anaconda open pit.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 7-13: Yerington Diamond Drilling by Lion CG

Source: AGP 2023

Notes: Drill holes projected on current topography

MacArthur

From 2007 through to 2010, Lion CG completed an extensive drilling program of 123,005 feet in 375 holes including 28,472 feet of core over 32 holes and 94,533 feet of reverse circulation drilling over 343 holes. Lion CG's initial objective was to verify and expand the MacArthur oxide resource, as defined by the 1972-1973 Anaconda drilling.

Taking into account minor secondary chalcocite intersected in the few Anaconda drill holes that reached depths greater than 300 feet, Lion CG successfully targeted a deeper chalcocite zone in step out holes from the pit. The program expanded the oxide mineralization, and encountered a large, underlying tabular blanket of mixed oxide-chalcocite mineralization. Lion CG's deeper drillholes testing the western and northern margins of the chalcocite mineralization encountered primary copper sulfide mineralization below the chalcocite blanket (Tetra Tech, 2009).

In 2011, drilling centered on an approximate one-half square mile area from the North Ridge area to the present-day MacArthur pit, and the Gallagher area located west of the existing MacArthur pit. Drill spacing was reduced to 250-foot centers on several drill fences. South-bearing angle holes tested the WNW, north dipping structural / mineralized grain and east- and west-bearing angle holes tested orthogonal structure. In 2021, a focus was made to continue upgrading the resource calculation in the main portion of MacArthur as well as to step out to the east-southeast to test for additional acid soluble copper mineralization. Holes were drilled both vertically and south bearing.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Also, during 2011, 3,275 feet of PQ size core was drilled at 26 sites for the purpose of metallurgical test work. PQ holes twinned existing Lion CG RC and core holes.

In 2021, 5,147 feet of exploration drilling in ten holes was completed, and 4,445 feet of PQ size core was drilled in thirteen holes for metallurgical sampling (Figure 7-14).

Figure 7-14: MacArthur Drilling by Lion CG

Source: IMC 2022

Notes: 2021 Exploration drill holes are highlighted with a white circle.

Bear

Lion CG has drilled 10 holes totalling 34,283.5 ft (Table 7-5) at Bear since 2015 (Figure 7-125).  Except for drilling in 2024, the holes were pre-collared using sonic, reverse circulation or rotary drilling prior to core drilling. Collar were surveyed by Lion CG using handheld Garmin eTrex GPS. Downhole surveys were recorded every 25 feet by Southwest Exploration Services, LLC using Stockholm Precision Tools GyroTracer Directional in 2015 and 2016. In 2023 and 2024, Alford drilling recoded downhole surveys using Reflex EZ-Gyro (every 50 feet) and Axis Mining Technology Tool ChampGyro (every 100 feet), respectively. Detailed logs recorded lithology, structure, and mineralization.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 7-5: Bear Deposit Drill Campaigns by Lion CG

Year Pre-Collar Core Drilling Drill Company Number of Holes Footage
2015 Sonic PQ→HQ Boart Longyear Ltd. 2 7,073.0
2015 Sonic HQ Boart Longyear Ltd. 1 3,838.0
2016 Reverse Circulation PQ Boart Longyear Ltd. 1 2,017.5
2016 Reverse Circulation PQ→HQ Boart Longyear Ltd. 2 7,346.0
2023 Rotary HQ→NQ Alford Drilling, LLC. 1 3,503.0
2023 Rotary PQ→HQ→NQ Alford Drilling, LLC. 1 3,458.0
2024 None PQ→HQ→NQ Alford Drilling, LLC. 2 7,048.0

Figure 7-15 illustrates the intersection of copper mineralization within quartz monzonite porphyry.

Figure 7-15: North-South Geologic Section Looking West

Source: Lion Copper and Gold 2024

7.2.3 Residuals Drilling

Numerous sites of low-grade mineralization and waste dumps are present at the Yerington (Figure 7-16). Some of these have been sampled, post deposition, to determine an average grade and to conduct metallurgical testing. Two areas are included in the mineral resource estimate:


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 7-16: Yerington Property Layout

Source: NewFields 2023


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

W-3

W-3 is a waste rock disposal unit that lies north of the current Yerington pit. It is composed of subgrade copper oxide ore from Anaconda mining operations.

In 2012, to follow-up on the SRK report, Lion CG drilled fourteen (one twin) Roto-Sonic drill holes (performed by Major Drilling), ranging in depth from 95-165 feet (Table 7-6). All residual drill holes are shown on Figure 7-17.

Collar were surveyed by Lion CG using handheld Garmin eTrex 10 GPS. No downhole surveys were recorded. Summary logs compiled information on lithology, grain size and copper mineralization.

Table 7-6: W-3 Drill Holes

DHID Easting Northing Elevation Depth (ft.)
W-3-001a 2451477 14669493 4679.0 105
W-3-001b 2451477 14669493 4679.0 85
W-3-002 2452059 14668860 4610.0 100
W-3-003 2451231 14669308 4678.0 100
W-3-004 2451496 14669198 4638.0 100
W-3-005 2452090 14669185 4638.0 100
W-3-006 2452569 14669190 4608.0 100
W-3-007 2451448 14668902 4608.0 100
W-3-008 2452046 14668869 4576.0 100
W-3-009 2452570 14668898 4570.0 165
W-3-010 2451640 14669748 4594.0 95
W-3-011 2451174 14669560 4650.3 100
W-3-012 2450900 14669089 4636.9 100
W-3-013 2451163 14668700 4636.9 100


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 7-17: W-3 Collar Plot

Source: AGP 2023

Vat Leach Tails

Oxide tailings, or VLT, are the leached products of Anaconda's vat leach copper extraction process (CH2M Hill, 2010). The oxide tailings dumps, located north of the process areas, contain the crushed rock that remained following the extraction of copper in the vat leaching process. The vat leach process involved crushing ore into a uniform minus 0.5-inch size and loading it into one of eight large concrete leach vats where weak sulfuric acid was circulated over an 8-day period. Following the 8-day cycle, the spent ore was removed from the vats and transferred to haul trucks for conveyance to the oxide tailings area (OU-8 Figure 7-16).

METCON Research (METCON) conducted a metallurgical study for Lion CG to support a scoping study for the Anaconda Vat Leach Tailings (Phase I) Project in Yerington, Nevada. The metallurgical study was conducted on drill hole samples obtained from a wet and dry sonic drilling campaign from the Anaconda Vat Leach Tailings.

The mineralization is expected to be primarily oxide forms of copper, chrysocolla, neotocite, others, and secondary sulfide (chalcocite) (SRK, 2012).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

There were 22 drill holes, VLT-001 to VLT-022, completed by Major Drilling for the wet drilling study. In September 2012, nine dry rotosonic drill holes (Prosonic) by Boart Longyear twinned the wet sonic drill holes configured with an 8-inch-diameter drill pipe and a 7-inch core. "T" was added to the hole number to identify the twin holes: VLT-12-002, VLT-12-003T, VLT-12-005T, VLT-12-006T, VLT-12-011T, VLT-12-016T, VLT-12-017T, VLT-12-019T and VLT-12-021T (Figure 7-18).

Collar were surveyed by Lion CG using handheld Garmin eTrex 10 GPS. No downhole surveys were recorded. Summary logs collected information on lithology, grain size and copper mineralization.

Figure 7-18: VLT Collar Plot

Source: AGP 2023

7.2.4 Drilling Procedures

Lion CG's 2011 drill holes were surveyed by Lion CG consultants using a Trimble XHT unit with horizontal accuracy to within one-half meter and vertical accuracy from one-half to one meter. All other collars were surveyed using a handheld Garmin eTrex GPS by Lion CG geologists.

Drilling contractors and downhole surface information are summarized in Table 7-7. Some shorter holes may not be surveyed.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 7-7: Yerington and MacArthur Drilling Contractors by Year

ear Location Type Contractor Downhole
Survey
Interval
Downhole
Survey
Instrument
Downhole Survey
Contractor
2007 MacArthur Core
RC
Kirkness Diamond Drilling
Diversified Drilling LLC
50 ft Gyroscope International Directional Services LLC
2008 MacArthur Core
RC
KB Diamond Drilling
Diversified Drilling LLC
50 ft Gyroscope International Directional Services LLC
2009 MacArthur Core
RC
Major Drilling America Inc.
Diversified Drilling LLC
50 ft Gyroscope International Directional Services LLC
2010 MacArthur Core
RC
Major Drilling America Inc.
Diversified Drilling LLC
50 ft Gyroscope International Directional Services LLC
2011 MacArthur Core
RC
Ruen Drilling, Inc.
George DeLong Construction, Inc.
Diversified Drilling LLC
Leach Drilling, Inc.
50 ft Gyroscope International Directional Services LLC
2011 Yerington Core
RC
Ruen Drilling, Inc.
George DeLong Construction, Inc.
Diversified Drilling LLC
50 ft Gyroscope International Directional Services LLC
2017 Yerington RC
Core
Layne Christensen Drilling 50 ft Gyroscope International Directional Services LLC
2021 MacArthur Core National EWP 50 ft Gyroscope International Directional Services LLC
2022 MacArthur Core InterGeo Drilling 50 ft Gyroscope International Directional Services LLC
2022 Yerington Core InterGeo Drilling 50 ft Gyroscope International Directional Services LLC
2023 MacArthur RC Alford Drilling, LLC 10 ft Gyro Master Alford Drilling, LLC

Core recovery was recorded for all core drill campaigns and averaged about 70%, but in general recovery exceeded 80%. Lion CG technicians measured core recovery per drill run as denoted by the core blocks inserted into the core boxes by the drilling contractor. For Yerington, drill intersections with less than 40% recovery were not used for the mineral resource estimate. No other factors were identified that could materially impact the accuracy and reliability of the drilling results.

Geologists logged information on the alteration, lithology, structures, and sulfide descriptions. This information was captured on paper forms and loaded into a digital database combined with the collar and downhole survey information. Digital color core photographs are taken prior to the collection of samples.

7.3 2024 Activities

7.3.1 Drilling

Drilling operations were completed at both Yerington and MacArthur in 2024, however, no drilling completed after December 31, 2023, was incorporated in the mineral resource estimates reported in chapter 11. No changes were made to logging procedures as reported in Chapter 7.2.4. The collars were surveyed using a handheld Garmin eTrex 32x GPS by Lion CG geologists. Downhole surveys were conducted by Alford Drilling using Axis Mining Technology Tool ChampGyro.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Yerington Deposit

Diamond drilling was completed at Yerington in 2024 totalling 3,457.5 feet of drilling in four core drill holes (Table 7-8) that were targeted for expansion. Diamond core drilling was conducted by Alford Drilling, LLC of Elko, NV. Downhole survey intervals reported in Table 7-8 .

Table 7-8: 2024 Drilling Yerington Copper Project

Drill Hole Year
Drilled
Azimuth Dip Total Depth (ft) Purpose Type Downhole
Survey Interval
YM-047 2024 210 -45 470 Expl Core 50 ft
YM-047A 2024 210 -45 1083.5 Expl Core 50 ft
YM-048 2024 210 -45 1270.0 Expl Core 100 ft
YM-049 2024 210 -45 634.0 Expl Core 100 ft

MacArthur Deposit

Reverse circulation (RC) drilling was completed at MacArthur in 2024 totalling 6,165 feet of drilling in 18 RC holes (Table 7-9) that were targeted for expansion and in-fill. RC drilling was conducted by Alford Drilling, LLC of Elko, NV. Downhole surveys were recorded every 5 feet working in continuous mode.

Table 7-9: 2024 Drilling MacArthur Project

Drill Hole

Year
Drilled

Azimuth

Dip

Total Depth
(ft)

Purpose

Type

QM-343

2024

180

-60

280

Expl

RC

QM-344

2024

180

-60

330

Expl

RC

QM-336

2024

0

-90

130

Expl

RC

QM-337

2024

180

-60

310

Expl

RC

QM-338

2024

180

-60

325

Expl

RC

QM-339

2024

180

-60

350

Expl

RC

QM-340

2024

180

-60

340

Expl

RC

QM-341

2024

180

-50

600

Expl

RC

QM-342

2024

180

-60

520

Expl

RC

QM-342A

2024

180

-60

700

Expl

RC

QM-345

2024

180

-60

200

Expl

RC

QM-346

2024

180

-60

130

Expl

RC

QM-347

2024

180

-60

200

Expl

RC

QM-348

2024

0

-90

345

Expl

RC

QM-349

2024

180

-70

495

Expl

RC

QM-350

2024

180

-60

230

Expl

RC

QM-351

2024

180

-60

290

Expl

RC

QM-352

2024

0

-90

390

Expl

RC



Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Bear Deposit

Diamond drilling was completed at Bear in 2024 totalling 7,048 ft in two drill holes that were targeted for exploration. (Table 7-10). Diamond core drilling was conducted by Alford Drilling, LLC of Elko, NV. Downhole surveys were recorded every 100 ft.

Table 7-10: Drilling Bear Project

Drill Hole Year Drilled Azimuth Dip Total Depth (ft) Purpose Type Downhole Survey Interval
B-055 2024 180 -60 3435 Expl Core 100 ft
B-056A 2024 190 -65 3613 Expl Core 100 ft

7.3.2 2024 Hydrology

Supplementary hydrogeologic characterization by Piteau Associates for the Project through December 2024 included the following:

Evaluations and analyses of the data associated with these investigations are currently underway.

7.3.3 2024 Geotechnical

Supplemental geotechnical investigations completed in 2024 by NewFields to support the pit geotechnical evaluations include the following:

Additional geotechnical investigations were completed to support the HLF designs, including the following:


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Evaluations and analyses of the data associated with these investigations are currently underway.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

8 Sample Preparation, Analyses, and Security

8.1 Sample Preparation and Analyses

8.1.1 Anaconda

Samples from MacArthur and Yerington were delivered to Anaconda's analytical laboratory in Yerington, NV. Samples were blended, pulverized and a 2-gm sample was extracted for assay. Samples were assayed for total copper and oxide copper, according to standard wet chemistry procedures.

Assay reports were handwritten, signed by Anaconda's Chief Chemist Henry Koehler (Personal communication, 2008) and one original issued to management along with three carbon copies.

8.1.2 Yerington

Figure 8-1 shows the Lion CG core sampling facility at the Yerington Copper Project. The sampling area is connected to the logging area via conveyor. The same sampling procedures were used at MacArthur and Bear Properties as were used at Yerington.

Figure 8-1: Core Sampling Facility

Source: AGP 2023

Reverse Circulation Sampling

Samples are collected in a conventional manner via a cyclone and standard wet splitter. Samples are collected in 17-in by 26-in cloth bags placed in five-gallon buckets to avoid spillage of material. Sample bags are pre-marked by Lion CG personnel at five-foot intervals and include a numbered tag inserted into a plastic bag bearing the hole number and footage interval. Collected samples, weighing approximately 15 to 20 pounds each, are wire tied and then loaded onto a ten-foot trailer with wood bed allowing initial draining and drying. Each day Lion CG personnel or the drillers at the end of their shift, haul the sample trailer from the drill site to Lion CG's secure sample preparation warehouse in Yerington, Nevada.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

RC sample bags, having been transported on a ten-foot trailer by drill crews or by Lion CG personnel from the drill site to the secure sample warehouse, are unloaded onto suspended wire mesh frames for further drying. Diesel-charged space heaters assist in drying during winter months. Once dry, four to five samples are combined in a 24- by 36-inch woven polypropylene transport ("rice") bag, wire tied and carefully loaded on plastic lined pallets. Each pallet, holding approximately 13 to 15 rice bags, is shrink-wrapped, and further secured with wire bands. Each pallet is weighed.

In the 2011 drill program, pallets were picked up and trucked by Skyline Assayers & Laboratories (Skyline) personnel who, at the time, operated a sample preparation facility in Battle Mountain, Nevada. A chain of custody form accompanied all shipments from Yerington to Battle Mountain. Once Skyline prepared each sample in its Battle Mountain facility, approximately 50-gram sample pulps are air-freighted to Skyline's analytical laboratory in Tucson, Arizona for analyses and assay.

In 2017, Bureau Veritas' personnel picked up the samples, which were prepped in the Sparks, NV facility and then forwarded to their Vancouver laboratory for analysis.

In 2022 and 2024, Skyline personnel (from Tucson) picked up the samples which were prepped and analyzed in their Tucson laboratory.

In 2023, ALS personnel picked up the samples, which were prepped in the Reno, NV facility. Samples were then sent to North Vancouver. British Columbia or Twin Falls, Idaho for analysis.

Core Sampling

Drill core, having been transported at end of each shift by the drill crew to Lion CG's secure sample warehouse, is logged by a Lion CG geologist who marks appropriate sample intervals (one to nominal five feet) with colored flagging tape. Lines are marked along the length of core with red wax crayons to indicate where the core piece should be sawed and sampled. Sample tags are placed in the core box at the beginning of the interval sampled and a tag is placed in the sample bag. The sample tags and sample bags are labelled with the drill hole number and sample footage. Half of the split was bagged in 11- by 17-inch cloth bags while the other half was returned to the appropriate core box for storage in the sample warehouse.

Sample Analyses

Samples were analyzed for total copper (TCu) and other analyses as shown in Table 8-1 for core and RC drill samples. Selected core was used to provide bulk density measurements as described in Chapter 8.1.3.

Samples processed by Lion CG between 2011 and 2024 were analyzed by:

Sample preparation (crush-split-pulverize) was generally completed at local facilities in Nevada before shipment to the primary assay laboratories.

Skyline was used for the 2011 SP series of drilling and in 2022 and 2024 drilling. Bureau Veritas was used for the 2017 YM series drill holes.

ALS Minerals Laboratory was used for check samples and for 2023 drilling


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

All laboratories used by Lion CG are independent of them.

Table 8-1: Summary of Analytical Packages and Laboratories

Laboratory Procedure Code Procedure Description
Skyline Assayers MULTI-AAS
SEQ-AAS-AS
SEQ-AAS-CN
SEA-CuSAP
FA-1
TE-5
CuT
Multi-acid digestion AAS Copper
Sequential Analysis Copper AAS Acid Soluble
Sequential Analysis Copper AAS CN Soluble
Sequential Analysis Copper AAS Ferric Sulfate Soluble
Au Fire Assay - AA (Geochem) 30 g
Trace Elements by Multi Acid (with HF), ICP-MS
Routine 3 Acid Copper, AAS
Bureau Veritas FA430
MA300
MA410
Au by 30 g fire assay, AAS finish
4 Acid digestion ICP-OES analysis 0.25 g
4 Acid digestion overlimit AAS analysis
ALS Minerals CU-OG62
ME-OG62
Ore Grade Cu - Four Acid
Ore Grade Elements - Four Acid, ICP-AES analysis

8.1.3 Vat Leach Tails Sampling

Wet and dry sonic drilling was conducted on the Vat Leach Tails. The material came up into plastic bag "sausages" or sleeves (each about 5-ft.). All of the sample was sent to Metcon for the wet sonic drilling. For the dry sonic drilling (twin holes), the sample was split. To split the material, Lion CG laid the sample in between to half pipes (~12-in. split pipe) and then ran a box cutter down the middle of the plastic sleeve to cut it. Half of the sample went into one pipe and other half into the other pipe. Lion CG placed the material from each half pipe into separate zip tied plastic bags, half was submitted to Metcon for assaying and the remaining half was placed in storage for potential additional testing. The Metcon assay code was MA-AA, which was a multi-acid digestion with AAS finish.

8.1.4 W-3 Sampling

Ten-foot intervals of 6-in. core were drilled and put directly into plastic bags. At the conclusion of the drilling program, Lion CG split the samples into 5-ft. intervals and stored each split in a heavy-duty plastic sample bag. The bags were clearly marked and labeled with the drill hole number and sample interval and sealed shut. The samples were not initially submitted for assay and were stored at the Yerington Property.

In an effort to better determine the copper remaining in the W-3 stockpile, composites of the available splits were made. Composites were unbiased grab samples from each 5-ft. interval plastic bag from the available drill holes (W-3-001, W-3-003, W-3-004, W-3-005, W-3-007 through W-3-013). These composites were each 3-4 kg each and sent to FLSmidth, Inc for characterization and assaying.

The remainder of the split samples were tagged with a sample number and submitted for assaying to Woods Process Services, LLC. Woods Process is independent of Lion CG. The assay method was 3-acid microwave digestion with ICP-OES analysis.

Standards used were A106010X, A106012X and A106013X; which were the same as those used at Yerington (Table 8-2).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

8.1.5 MacArthur

Reverse Circulation Sampling

RC sample bags, having been transported on a ten-foot trailer by Lion CG personnel from the drill site to the secure sample warehouse, are unloaded onto suspended wire mesh frames for further drying. Diesel-charged space heaters assist in drying during winter months. Once dry, sets of three samples are combined in a 24- by 36-inch woven polypropylene transport ("rice") bag, wire tied, and carefully loaded on plastic lined pallets. Each pallet, holding approximately 13 to 15 rice bags, is shrink-wrapped and further secured with wire bands. Lion CG samples were shipped via UPS Freight to Skyline Assayers & Laboratories (Skyline), Tucson, Arizona through 2008. During the 2009-2010 drill campaign, Skyline dispatched a transport truck from Tucson to collect samples. In 2011, Skyline established a sample preparation facility in Battle Mountain, Nevada, from which trucks were dispatched to pick up Lion CG's drill samples under a chain of custody protocol. Following sample preparation in the Battle Mountain facility, Skyline ships a representative pulp sample to the Skyline laboratory in Tucson, Arizona for analysis.

Lion CG weighs each shrink-wrapped pallet of samples prior to departure from Yerington. Rejects and pulps are returned to Lion CG and stored under cover in a secure location.

Core Sampling

Drill core, having been transported at end of each shift by the drill crew to Lion CG's secure sample warehouse, is logged by a Lion CG geologist who marks appropriate sample intervals (approximately 5 feet) with colored flagging tape and marks the core with a wax pencil to indicate appropriate location for sawing or splitting. Each core box, bearing a label tag showing drill hole number, box number, and box footage interval, is then photographed.

Core preceding drill hole QMCC-20 was sawed in half by Lion CG personnel; core holes QM-026, QM-036, QM-041, QM-046, and QM-049 were split in half using a hydraulic powered blade at the warehouse by Lion CG personnel. From 2010-2011 core holes were sawed by ALS Minerals Laboratory, Reno, Nevada (ALS). Since 2015, Lion CG personnel sawed and/or split all of the core samples. Samples with a large percentage of clay were split to preserve the fines.

When on-site sawing and or splitting was done, one half of the split was bagged in 11- by 17-inch cloth bags marked with drill hole number, footage interval, and sample number for assay while the other half was returned to the appropriate core box for storage in the sample warehouse.

Following geologic logging, magnetic susceptibility and RQD measurements, and photography, PQ core for metallurgical testing was shrink-wrapped in its cardboard core box, stacked on pallets, shrink-wrapped together, wire banded, and weighed. In 2011, pallets were shipped to METCON Research Laboratories, Tucson, Arizona via UPS Freight. Chain of Custody was signed upon departure from Yerington and receipt in Tucson. In 2021, PQ samples were shipped to McClelland Laboratories, Sparks, Nevada via UPS Freight with the sample chain of custody procedures.

Sample Analyses

During 2007, 12 core holes were analyzed at American Assay Laboratories (AAL) in Sparks, Nevada. AAL is ISO/UEC 17025 certified as well as a Certificate of Laboratory Proficiency PTP-MAL from the Standards Council of Canada.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Lion CG elected to use Skyline Assayers & Laboratories (Skyline) an ISO certified assay lab in Tucson, Arizona for all further analytical work. Samples submitted to AAL were re-assayed (pulps or rejects) by Skyline for consistency of the data set. Lion CG samples arrived at Skyline via UPS freight from 2007-2008.

Core from holes QM-099, QM-100, and QM-109 (2009-2010) and QM-163, QM-164, QM-165, QM-166, QM-177, and QM-185 (2011 program) were submitted to ALS Minerals, Sparks, Nevada. ALS Minerals is an ISO registered and accredited laboratory in North America. From 2009-2011 samples were picked up by a transport truck dispatched by Skyline from its temporary facility in Battle Mountain, Nevada and 2021 through 2023 by a transport truck dispatched from Tucson by Skyline.

The Skyline assay procedures are as follows:

From 2009-2011, Lion CG requested 34-element trace element geochemistry from Skyline on selected samples which were analyzed by ICP.OES Aqua Regia Leach.

During 2009-2010 Lion CG core samples were picked up at Lion CG's warehouse facility by ALS Minerals personnel and transported to ALS Minerals laboratory in Sparks, Nevada. ALS Minerals personnel sawed the core, saving one-half for return to Lion CG. ALS assayed core for trace element geochemistry with 48-element Four Acid "Near-Total" Digestion.

In 2020, to better understand acid consumption of the acid soluble mineralized zones, 111 pulps were analyzed by Skyline Laboratories.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

8.1.6 Bear

Similar sampling and logging procedures were used at Bear Deposit as those at Yerington. The recent assaying was conducted by Bureau Veritas, ALS, and Skyline Assays with one check batch sent to Paragon Geochemical (Paragon).

In 2015-2016, all samples were picked up by Bureau Veritas, in Sparks, NV, where the samples were crushed, spilt, and pulverized to pulps. Pulps were sent to Bureau Veritas's lab in Vancouver, BC and analyzed for 4-acid multi-element ICP-ES analysis (MA300 analysis) and fire assay gold with AAS finish (FA430 analysis). Sample overlimit (>1% TCu) were run via a 4-acid digestion (MA410).

In 2023, all samples were picked up by ALS out of Reno, NV. Samples were crushed, split, and pulverized to pulps at the Reno laboratory. Pulps were sent to an internal lab in North Vancouver, BC or Twin Falls, ID for analysis and analyzed for Ultra Trace Aqua Regia ICP-MS (ME-MS41 analysis). Sample overlimit (>1% TCu) were analyzed via Aqua Regia ICP-AES (ME-OG46). One batch of samples (34 samples, 1 standard, and 1 blank) were sent to Paragon Geochemical in Reno, NV for analysis in 2023 for expedited results. These samples were crushed, split, and pulverized to pulps and analyzed for multi-element analyses using a multi-acid ICP-MS finish (48MA-MS) as well as fire Au assay with AAS finish (Au-AA30) in the same laboratory.

In 2024, all samples were picked up by Skyline Assayers & Laboratories (Skyline), Tucson, AZ and were crushed, split, and pulverized to pulps. Multi-element analyses were completed in the same laboratory using a multi-acid digestion and ICP OES/ICP-MS finish (TE-5 analysis). Sample overlimit (>1%) were analyzed via 3-acid single assay with AAS (CuT).

8.2 Density

8.2.1 Drill Samples-Yerington

Density tests were completed in November 2011, by Kappes, Cassiday & Associates, based in Reno, Nevada, on core samples from the current Lion CG drilling. Representative samples were collected from six rock types representing oxide and sulfide mineralization. No further details were provided regarding the methodology but prior work by Kappes, Cassiday & Associates for Lion CG was based on a water displacement method.

8.2.2 Drill Samples-MacArthur

Density determinations were from core samples collected by Lion CG personnel in 2008 for oxide, mixed and sulfide material. The samples were wax coated and density determination was based on a water displacement method. No further details regarding the methodology were available.

In 2024, samples were collected across the different redox zones: leach cap, oxide, mixed and sulfide but independent of rock type. Primarily collected samples within or proximal to MacArthur pit but some samples were also collected from North Ridge and Gallagher. The 2024 density determinations by Paragon Geochemical Laboratories (Sparks, NV) were based on their water displacement method without wax coating (Bulk-DEN).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

8.2.3 Residual Materials

Density for Anaconda materials was derived based on historic reports. Density for Arimetco heap leach (HLP) material was based on laboratory testing of remedial investigation drilling reported by CH2M Hil (USEPA, 2011). In general, the HLP materials testing ranged from well-graded sand to well-graded gravel. The amount of fines varied, but typically did not exceed 15 percent. Moisture content was measured for field conditions on oven-dried samples, and the dry density was calculated (USEPA, 2011).

8.3 Sample Security

The samples are delivered twice a day (at end of driller's shift), or Lion CG personnel picks them up. When core samples are delivered, they go directly into the logging facility and are under lock and key. The RC samples are dropped off on-site (behind a locked gate) and left in the trailer. Lion CG places the samples onto wire racks to finish drying and brings them into the warehouse at end of shift. If inclement weather or during the winter, Lion CG brings them directly into the warehouse where they dry on wire racks.

The only access to the core is to those who can get into the logging facility which is Lion CG employees and any consultants (geologist and/or sample splitter/sawer) at the time of work being performed. The RC samples are left out during daytime hours and can be accessed by anybody who can get into the mine site gate including Lion CG personnel, the site manager, drillers, and mine site security.

Chain of Custody forms are prepared by Lion CG for the samples with quality assurance/quality controls samples inserted. Primarily, the laboratory picks up the samples and sign-off on the Chain of Custody. Rarely, Lion CG has dropped the samples off directly, and in that case the Chain of Custody is also signed off. Lion CG retains the Chain of Custody forms as documentation/confirmation.

Rejects and pulps are returned to Lion CG and stored under cover in a secure location.

8.4 Quality Control

No historic data on quality control at Anaconda's analytical laboratory in Yerington was found. The laboratory was not independent of Anaconda Company.

8.4.1 Yerington

Lion CG implemented a quality assurance and quality control assay protocol whereby either one blank or one standard is inserted with every ten samples into the assay stream. Additional check samples were submitted to ALS Minerals Laboratories in Sparks, Nevada. Core duplicates were not used.

Lot failure criteria were established as any standard assaying beyond two standard deviations of the expected value, or any blank assay greater than 0.015 percent TCu.

Geochemical reference standards are listed in Table 8-2. Blanks were also purchased from Moment Exploration Geoservices, two were used: Si.Blank.21.01 and Si.Blank.21.03. The accepted values were 0.005% total copper.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 8-2: Geochemical Reference Standard

Standard Source Accepted Value, % Cu
A106010X Shea Clark Smith, Moment Exploration GeoServices 0.215
A106009X 0.136
A106012X 0.388
A106013X 0.574
A106014X 1.428

Lion CG Drilling Prior to 2017

As part of the Lion CG quality control program, 220 standards and 222 blanks were submitted (Table 8-3) along with 5,557 individual drill hole samples to Skyline Laboratories. Additionally, 68 check assays plus seven quality control samples were submitted to ALS Mineral Labs, Reno, and 137 samples plus seven quality control samples were submitted for reassay to Skyline. No quality control failures were found during the reassaying (Table 8-3).

Table 8-3: Lion CG 2011 QAQC Program Results

  Skyline Labs ALS Mineral Labs
Total Drill Hole Samples 5694 68
Submitted Standards 220 3
Failed Standards 8 0
      % Standards Failure 3.6% 0
Submitted Blanks 222 4
Failed Blanks 4 0
      % Blank Failure 1.8% 0

Check assays from ALS Mineral Labs compared well with Skyline assays, providing additional confidence in the assay database, as shown in Figure 8-2.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 8-2: Lion CG Check Assay Results

Source: Lion CG 2024

Lion CG Drilling 2017-2022

Six drill holes were completed in 2017 by Lion CG and one additional hole in 2022. Table 8-4 summarizes the results of the QAQC program. No issues were noted.

Table 8-4: 2017-2022 QAQC Program Results

  Skyline Assays (2022) Bureau Veritas (2017)
Total Drill Hole Samples 325 2436
Submitted Standards 16 125
Failed Standards 1 2
      % Standards Failure 1.6% 6.3%
Submitted Blanks 16 121
Failed Blanks 0 0
      % Blank Failure 0.0% 0.0%

8.4.2 W-3

Eleven drill holes from the residual W-3 were submitted for analysis by Woods Processing. Lion CG modified the quality assurance and quality control assay protocol for this analysis whereby one standard was inserted with every ten samples into the assay stream and one blank for every 20 samples.

Table 8-5 reports the QAQC results for W-3 sampling. The grades were within two standard deviations except for one failure. But more than 50% were outside of the 95% confidence limits determined for the standards. In general, the assayed grades were averaging higher than the accepted value of the standard.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 8-5: W-3 QAQC Program Results

  Woods Processing (2023)
Total Drill Hole Samples 223
Submitted Standards 23
Failed Standards 1
      % Standards Failure 4.3%
Submitted Blanks 11
Failed Blanks 0
      % Blank Failure 0.0%

8.4.3 Vat Leach Tails

Samples were processed by METCON Research (Tucson, AZ) to determine moisture content, particle size distribution, head assay analysis and agitated leach testing (Guntumur, 2012a and 2012b). METCON Research was an international consulting group that delivered a broad range of services including analytical testing, metallurgical research, and process engineering design for the global minerals and mining industry. No details were provided with respect to the assay methodology, but assay certificates were provided. METCON Research is independent of Lion CG. No accreditation information was available, but the assay certificates were signed and stamped by an Arizona Registered Assayer.

A total of 472 samples were submitted for analysis which included 53 duplicate samples (11.2%), 12 blank material samples (2.5%) and 18 standard reference materials (3.8%).

The standards were obtained from Canadian Certified Reference Materials Project (CCRMP) operated by CANMET Mining and Mineral Sciences Laboratories in Ottawa, Ontario. Three standards used were HV-2, SU-1b and MP-1b. The source of the blank material was not identified but the accepted detection limit was <0.001% Cu.

No outliers or bias were noted in the review of the standards, blanks, and duplicates.

8.4.4 MacArthur

IMC completed a study of the duplicate samples, standards, and blank assays in the Lion CG drill hole data base. The checks are limited to the holes and samples from the Lion CG holes. Core duplicates were not used. Beginning in 2009, Lion CG began a program to re-assay selected samples when blanks, standards, or repeat assays exceeded or were below the expected values by 15%, or blanks returned an assay of >.015% Cu. The QC program now re-assays standards outside +/- 2 standard deviations of the expected value, repeat assays +/- 15% of the original assay, and blanks greater than .015% Cu.

Standards

The data provided to IMC consisted of 1,965 assays run on 11 total copper standards representing the insertion of a standard into the sample stream approximately every 20 samples. Table 8-6 summarizes the number of check assays run for each standard using the Lion CG drilling up through 2012.

The check on standards shows that the significant portion of the checks fall within two standard deviations of the standard assay value, which is within acceptable range. The check on standards meets industry standard practices.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 8-6: Standards Used on Lion CG Drilling through 2012

Standard Name

TCU
Standard
Value, %

asCu
Standard
Value, %

Number
of TCU
Checks

Number
of asCU
Checks

15000PPM

1.56

 

119

 

4700PPM

0.45

 

100

 

A106008X

0.075

 

68

 

A106009X

0.136

 

64

 

A106010X

0.215

 

74

 

A106011X

0.291

 

69

 

A106012X

0.388

 

245

 

A106014X

1.428

 

82

 

A107002X

0.468

0.440

447

402

A107004X

0.225

0.212

661

586

A108005X

0.414

 

36

 

For the 2021 drilling, Lion CG inserted 46 standards for assay using three different standards (A106009X, A106010X, A106012X). Lion CG inserted these standards at a 1 in 20 interval (46 standards within 911 samples assayed). All standard checks were within two standard deviations.

Blanks

Blanks were inserted into the Lion CG drill hole samples approximately every 20 to 25 sample intervals for the drilling up through 2012. The results for 1,816 blanks assayed for total copper and 1,617 assayed for acid soluble copper were provided to IMC. Lion CG inserted 40 blanks into the 2021 drilling samples for an insertion rate of approximately every 23 samples. The results for the 2021 drilling were below the 0.005% TCu Skyline Laboratories detection limit.

Check Assays on 2021 Drill Holes

As a check for the 2021 drilling, selected duplicate samples were sent to a second lab for assay. Check assays were done for 38 samples of the 2021 drilling assay intervals for total copper, acid soluble copper and cyanide soluble copper. The original lab for these assay intervals was Skyline Laboratories and the check lab was Paragon. For total copper there were 911 Skyline assays and 38 Paragon assays which meant a check on 4.1% of the data intervals. For acid soluble copper and cyanide soluble copper there were 646 Skyline assays and 29 Paragon assays which meant a check on 4.5% of the data intervals. Figure 8-3 Is an X-Y plot of the original Skyline total copper versus the results from Paragon.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 8-3: Comparison of Total Cu Check Assays

Source: IMC 2022

8.4.5 Bear

No historic data on quality control at Anaconda's analytical laboratory in Yerington was found. The laboratory was not independent of Anaconda Company.

Drilling at Bear Deposit resulted in 3,071 samples in 2015-2016 and 2,075 samples in 2023. Lion CG implemented a quality assurance and quality control assay protocol whereby either one blank or one standard is inserted approximately every ten samples into the assay stream. 

Table 8-7 summarizes the assay laboratory and results associated with each drill program.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 8-7: Bear Deposit QAQC Program Results

 

Bureau Veritas Assays
(2015-2016)

ALS
(2023)

Paragon
Geochemical (2023)

Total Drill Hole Samples

3,071

1,082

34

Submitted Standards

183

47

1

Failed Standards

1

8

0

% Standards Failure

0.55

17.0

0

Submitted Blanks

182

48

1

Failed Blanks

0

0

0

% Blank Failure

0

0

0

The quality control materials were from Moment Exploration GeoServices:

Issues were noted with standard A106012X so one batch of samples (34 samples, 1 standard, and 1 blank) were sent to Paragon in Reno, NV for analysis in 2023 for expedited results. These samples were crushed, split, and pulverized to pulps and analyzed for multi-element analyses using a multi-acid ICP-MS finish (48MA-MS) as well as fire Au assay with AAS finish (Au-AA30) in the same laboratory. The original results by Skyline were repeated by Paragon with R2=0.986. In discussion with the Skyline, the problem with the standard may be due to a homogeneity issue.

All pulps and rejects are returned directly to Lion CG by the respective laboratory. These pulps and rejects are kept in a dry and secured facility.

Pulps from drilling in 2015 and 2016 were checked by Skyline, in which 829 pulps (including 20 standards and 21 blanks) were re-assayed to Total Copper. Values agreed well, with an R2 value of 0.99 (Figure 8-4).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 8-4: Comparison between Bureau Veritas and Skyline Check Assays

Source: Lion CG 2024

8.4.6 Lion CG Drilling 2024

The drill holes completed in 2024 are not included in the current mineral resources reported in Chapter 11 for Yerington and MacArthur Deposits because these holes were drilled after the completion of the mineral resource estimates.

Yerington Copper Project

Diamond drilling was completed at the Yerington Pit in 2024 totalling 3,457.5 feet of drilling in four core drill holes. Table 8-8 summarizes the results of the QAQC program. CRM failures were noted for CRM A106011X and A106013X. Samples bracketing the CRM failures were rerun with similar results produced by Skyline and ALS. If the CRM outliers are included for the determination of the standard deviation, the number of failures drops to 5. No other material issues were noted.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 8-8: Yerington 2024 QAQC Program Results

  Skyline Assays (2024)
Total Drill Hole Samples 609
Submitted Standards 29
Failed Standards 9
      % Standards Failure 31.0%
Submitted Blanks 27
Failed Blanks 0
      % Blank Failure 0.0%

MacArthur Copper Deposit

Eighteen drill holes were completed in 2024 by Lion CG. Table 8-9 summarizes the results of the QAQC program. No material issues were noted.

Table 8-9: MacArthur 2024 QAQC Program Results

  Skyline Assays (2024)
Total Drill Hole Samples 1,230
Submitted Standards 77
Failed Standards 19
      % Standards Failure 24.7%
Submitted Blanks 31
Failed Blanks 2
      % Blank Failure 6.0%

Bear

Two diamond core holes were completed in 2024 by Lion CG. Table 8-10: Bear 2024 QAQC Program Results summarizes the results of the QAQC program. No material issues were noted,

Table 8-10: Bear 2024 QAQC Program Results

  Skyline Assays (2024)
Total Drill Hole Samples 993
Submitted Standards 49
Failed Standards 6
      % Standards Failure 12.2%
Submitted Blanks 49
Failed Blanks 0
      % Blank Failure 0%

 


Yerington Copper Project S-K 1300 Report
Yerington, Nevada
 
 
   

8.5 Adequacy Statement

It is the opinion of the AGP and IMC that the sampling preparation, security, analytical procedures, and quality control protocols used are consistent with generally accepted industry practices and therefore suitable for the purpose of mineral resource estimation.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

9 Data Verification

9.1 Yerington Deposit

Data verification has been conducted by Lion CG to validate the historic data. To support the updated mineral resource estimate, AGP conducted independent data verification.

9.1.1 Lion CG Data Verification Procedures

Lion CG carried out detailed data capturing and verification processes in 2011 from Anaconda archives available through the Anaconda Collection - American Heritage Center, University of Wyoming at Laramie. In order to verify and validate this data, three programs were completed:

9.1.2 Results of Verification Programs

Cross Section Verification

Some type of data for almost 800 drill holes was initially captured from over 10,000 pages of scanned records from the Anaconda archives. Values were recorded for assay intervals, core recovery (where applicable), total copper grade (TCu), oxidized copper grade (ASCU), and, when present, grades for sludge collected during core drilling. These sludge grades were used by Anaconda in conjunction with core assays through zones of poor core recovery as a way to compensate for lost material. Although attempts were made to recreate their methodology, the lack of details and supplemental data ultimately restricted use of the information to the original assays.

In addition to the assay information, cross sections showing bench composites were available from the Anaconda archives. By bench compositing the captured data and comparing to the bench composite values posted on the cross sections, Tetra Tech (Bryan, 2012) was able to identify and isolate bench differences and determine the cause. When incorporation of the sludge factors by Anaconda in its bench composites was identified as the cause but the data capture from the scanned sheets was correct, the data were deemed acceptable.

Drill holes not retained in the data set were those which contained only summary data of the assays, often reporting intervals several times larger than bench height. Only those holes which reported grades for the normal sampling intervals (generally 5 feet) were used by Tetra Tech (2012).

The cross-section validation also confirmed that the bench composites posted correctly provided a cross check that section data was the same as that which what was being found in the records. Subsequently, a program to capture available data for drill holes found only on the cross sections was undertaken, and 232 additional drill holes were added to the database. Ultimately, information from 561 historic holes with detailed assay data and 232 holes with composite assay data was ultimately used for this current resource estimation (Bryan, 2014).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Drill Hole Twinning

Fourteen core and four RC holes were drilled in an effort to twin Anaconda holes to confirm mineralization, and two RC holes were drilled to twin two of the Lion CG core holes.

Figure 9-1 shows a portion of the "twin" drilling study performed to determine if the historical data from Anaconda can be used in a mineral resource estimation. Of interest is the comparison of the new data to the historical data. The original Anaconda data were documented in hard copy sections that were rekeyed into a computer data base. The position of Lion CG drill holes was compared to Anaconda data by both visual inspection of plotted sections and by the application of a strategy of using jackknife estimates of proximal data. The latter method produced 48 pairs of Anaconda and Lion CG data that were, on the average, 12 feet apart (Bryan, 2014).

Figure 9-2 shows the side-by-side histograms of the 48 pairs. Visually, the Anaconda drilling data are slightly higher in grade than the Lion CG twins. No statistical difference can be shown. More formally stated, a T-test of the twins shows that the null hypothesis of the two populations being the same cannot be rejected at a 95% confidence level (alpha of 0.05) (Bryan, 2014).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 9-1: Section Showing Twin Data

Source: Bryan 2014


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 9-2: Histogram and T-Test Comparison of Anaconda and Lion CG Drilling

Source: Bryan 2014

Figure 9-3 shows that the 48 twin samples have a correlation of 84%, with a regression equation showing an equivalent grade at 0.5% copper. Figure 9-4 shows the scatter plot of the twins.

Figure 9-3: Twin Sample Correlation

Source: Bryan 2014


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 9-4: Scatterplot Showing Anaconda and Lion CG Twin Data

Source: Bryan 2014

Re-assay of Anaconda Core

In addition to the twin study, selected intervals from archived Anaconda core were re-assayed following chain of custody procedures and utilizing modern analytical techniques.

Core intervals from 45 holes, well distributed across the pit, were relogged and photographed prior to being sent to Skyline Labs for re-assaying and represented 5,446 feet of drilling. A total of 1,396 total copper (TCu) assays were completed by Skyline.

In comparing the Skyline and Anaconda Assay data, Figure 9-5 shows a good correlation between the historic assays and reassayed intervals. The coefficient of determination, R2, with a value of 0.742, shows that the two data sets are well correlated, further validating the historic data.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 9-5: Skyline Assay (2011) vs Anaconda Assay

Source: Bryan 2014

9.1.3 AGP Data Verification

AGP conducted data verification during the current Mineral Resource estimate. This included the built-in checks associated with importing data in MinePlan, random checks of database assays compared with assay certificates, and review of the QAQC performance (Chapter 11). This data verification was supported by a site visit conducted from February 13 to 15, 2023. Exploratory data analysis, as discussed in Chapter 11, was an additional component of the data verification process.

AGP Site Visit

AGP conducted a site visit on February 13-15, 2023. The core logging facilities are located at the Project site in Yerington, Nevada (Figure 9-6). No drilling or core logging was currently underway. AGP did not collect an independent sample.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 9-6: Yerington Property

Source: AGP 2023

The site visit was completed to obtain a general view of the Project, to determine if there were any obvious concerns and to review current exploration work. Drill holes YM-046-22 (Figure 9-7 and Figure 9-8), SP-010 and Q+100-22 were reviewed to compare core versus logging sheets. The comparison did not identify any material differences.

Figure 9-7: YM-046-22 Core Box Labelling

Source: AGP 2023


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 9-8: YM-046-022 Sample Tags

Source: AGP 2023

9.1.4 Adequacy of Data

On completion of the data verification process, it is the AGP's opinion that the geological data collection, sampling, and QAQC procedures used by Lion CG at Yerington are consistent with accepted industry practices, and that the database is of suitable quality to support the mineral resource estimation.

It is AGP's opinion that the data collection of historic data at Yerington by Lion CG is adequate for the use estimation for the following reasons:

9.2 MacArthur Deposit

IMC conducted a site visit to the MacArthur Deposit and Lion CG's field office in Yerington, Nevada on February 14 and 15, 2022. During this visit Lion CG staff discussed the history of the Project, presented all requested data, answered questions posed by IMC, presented the current geologic interpretation of the MacArthur Deposit, and guided IMC on a field examination through the MacArthur Deposit. No drilling was in progress during IMC's site visit. The Lion CG staff reviewed all the Lion CG protocol related to drilling, sampling, and sample chain of custody as part of IMC's site visit.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

9.2.1 Historic Data Check

IMC did not collect independent samples to corroborate historic data. It is IMC's opinion that the previous owners of the MacArthur Deposit were competent, established companies that followed industry standard practices for drilling, sampling, and assaying according to the industry standards in place at the time of the work. Lion CG has completed verification work on the historic data by re-assaying, when material was available, and twin hole drilling.

IMC selected 17 Anaconda holes to compare the assays in the database with original assay certificates. IMC checked the total copper assays for each sample interval. There were no significant discrepancies noted between the database and certificates.

IMC selected 36 Lion CG holes which were drilled before 2012 and one hole drilled in 2021 to compare the assays in the database with original assay certificates. IMC checked the total copper assay and the acid soluble copper assay for each sample interval. For both the total copper assays and the acid soluble copper assays there were no significant discrepancies noted between the database and the certificates.

As a check on the historic Anaconda drilling within the confines of the current MacArthur pit, Lion CG twinned nineteen Anaconda holes using both RC and core drilling methods. Figure 9-9 confirms the correlation between the twin holes.

Figure 9-9: Twin Hole Comparison

Source: IMC 2022


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

9.2.2 Adequacy of Data

It is IMC's opinion that the data collection of both historic and modern data by Lion CG for the MacArthur Deposit is adequate for the use in estimation for the following reasons:


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

10 Mineral Processing and Metallurgical Testing

10.1 Summary

Copper mineralization exhibits feature typical of deposits in the Western United States, with mineralized zones at both the Yerington and MacArthur deposits allowing the potential to process oxide, transitional and sulfide copper materials simultaneously.

Metallurgical testing has been completed on both the Yerington and MacArthur deposits at well know metallurgical testing laboratories, including but not limited to: Mountain States R&D, Vail, AZ: Metcon Research, Tucson, AZ: Kappes, Cassiday & Associates, Reno, NV, McClelland Laboratories, Sparks, NV.  Ongoing test campaigns are directed to optimize heap leach parameters and quantify synergies across proposed flowsheets incorporating heap leach processing of legacy, oxide, transitional and sulfide materials.

Testwork is ongoing and additional tests are scheduled for 2025 that will support metallurgical performance and operating parameters including scale-up. Hydrodynamic testing will also be conducted in this next phase of testing in 2025.

10.1.1 Yerington Oxide

Yerington and MacArthur oxide materials share similar characteristics and have historically demonstrated similar metallurgical performance. No recent test work has been conducted on the Yerington oxides due to lack of samples. Additional drilling and sampling are proposed to provide fresh material for column testing.

Samples were obtained via sonic drilling from the legacy W-3 oxide stockpile for speciation, geochemistry, and acid consumption analysis. Results indicate median copper recovery of 68% TCu is possible at an ASCu cut-off of 0.06% using standard acid heap leaching. Average acid consumption is projected at 24 lb/ton.

Analysis of sampling from the legacy Vat Leach Tailings (VLT) suggests global median grades of 0.089% TCu and 0.51% ASCu, with an ASCu:TCu ratio of 51%. Testing above a 0.06% cut-off shows average copper recovery around 65% of the TCu head grade.

Recent 120-day column testing of MacArthur oxide material returned copper recoveries ranging from 30.9% to 87.2%, averaging 57.1%. Acid consumption ranged from 26 to 42 lb/ton without supplemental ferric or bacteria. Historically MacArthur testing focused on run-of-mine processing schemes.

10.1.2 Copper Recovery Projections

Preliminary metallurgical recovery estimates for the Yerington Copper Project are summarized in Table 10-1. These projections are based on initial test results and analog data from similar projects.

Ongoing testwork continues to demonstrate improving performance and copper recoveries.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 10-1: Yerington Copper Project Projected Recoveries by Deposit/Mineralization/Process

Deposit

Feed Type

Crush Size

TCu Recovery

Acid
Consumption
(lb./t)

Notes:

MacArthur

Oxide: MacArthur

6-inch

82%

26

Sized and Conveyor Stacked

Oxide: Gallagher

6-inch

54%

42

Sized and Conveyor Stacked

Oxide: MacArthur North

6-inch

64%

38

Sized and Conveyor Stacked

Sulfide: BioHeap

0.5-inch

70%

34

Tertiary Crushed Agglomerated Conveyor Stacked: Nuton Process

Yerington

Oxide

ROM

70%

25

ROM

Sulfide BioHeap

0.5-inch

74%

32

Tertiary Crushed Agglomerated Conveyor Stacked: Nuton Process

Residual: VLT

As Received

75%

15

Leach Pad Over Liner: and Oxide Heap Leach

Residual: W-3

As Received

68%

34

ROM Oxide Heap Leach

Source: WPS 2023Yerington Metallurgical Testing

10.1.3 Yerington Sulfides - BioHeap

Initial mineralogy and geochemical sample analyses were completed at the Rio Tinto Technology Development Centre in Bundoora, Australia. Results indicated the possibility of treating Yerington primary sulfide material using BioHeap methods such as Nuton technologies.

To date, several test series have been initiated on Yerington sulfide material: the S-23 stockpile, Life of Asset Blend #1, and Life of Asset Blend #2 as well as MacArthur transition. Testing aims to demonstrate replicated metallurgical results.

10.1.4 S-23 Sulfide Stockpile

Testing using the Nuton technologies on sulfide material from the S-23 stockpile is underway. Preliminary results based on a range of test conditions are summarized in Table 10-2, with corresponding leach rate and net acid consumption profile plots presented in Figure 10-1.

Data shows improvements in S-23 metallurgical performance by optimizing combinations of sulfur, pyrite, and other additives.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 10-2: Nuton Scoping Series: S-23 Sulfide Stockpile

Yerington LoA Blend #1

Test Conditions

Column Test KPI

Test ID

pH

Sulfur
Addition

Pyrite
Addition

Additives

Days
Leaching

Cu Ext
(%)

Fe Ext (%)

NAC
(kg/t)

LCG14

1.2

Yes

No

1, & 2

231

69.49

3.92

64.02

LCG15

1.2

Yes

No

1 & 2

189

51.70

5.06

50.83

LCG16

1.2

Yes

No

1, 4 & 5

189

72.26

14.48

32.15

LCG17

1.2

Yes

Yes

1 & 2

224

74.09

24.86

62.35

LCG21

1.2

Yes

Yes

1 & 2

35

66.73

14.81

26.96

Source: November 2023 Nuton Update

Figure 10-1: Nuton Scoping Series: Yerington S-23 Stockpile Recovery and NET vs. Leach Days

Source: Nuton Update Nov 2023

10.1.5 Life of Asset Blend #1

Drill core samples representing potential production schedules were compiled into a composite called LoA Blend #1. Preliminary test data using this feed composite is shown in Table 10-3. The corresponding leach rate and net acid consumption profiles over time is displayed in Figure 10-2.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

As testing proceeds on LoA #1, results indicate extractions of up to 75% for the testing period. Work is ongoing, with the first phase on LoA Blend #1 scheduled for completion by mid-2025.

Table 10-3: Nuton Scoping Series: Yerington LoA Blend #1

Yerington LoA
Blend #1

Test Conditions

Column Test KPI

Test ID

pH

Sulfur
Addition

Pyrite
Addition

Additives

Days
Leaching

Cu Ext
(%)

Fe Ext (%)

NAC
(kg/t)

LCG8

1.5

No

No

1, 4 & 5

231

40.21

6.48

24.09

LCG9

1.5

No

Yes

4 & 5

231

45.85

4.9

24.9

LCG10

1.5

No

Yes

1, 4 & 5

231

66.46

11.18

27.46

LCG11

1.5

No

Yes

2

406

74.77

3.75

45.45

LCG12

1.5

No

Yes

1 & 2

252

70.62

3.03

35.78

LCG13

1.5/1.2

No

Yes

1 & 2

294

64.45

11.53

73.23

Source: November 2023 Nuton Update

Figure 10-2: Nuton Scoping Series: Yerington LoA Blend #1 Recovery and NAC vs. Leach Days

Source: Nuton Update Nov 2023

10.1.6 Life of Asset Blend #2

A second Life of Asset blend was generated from additional drill core samples to provide confirmation and optimization beyond the initial LoA test series. This composite, LoA Blend #2, was tested using BioHeap (Nuton) methods with preliminary results summarized in Table 10-4 with copper extraction shown in Figure 10-3.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Data show improved copper recovery, leach kinetics, and acid consumption compared to prior rounds.

Table 10-4: Nuton Scoping Series: Yerington Life of Asset Blend #2

Yerington LoA Blend #2

Test Conditions

Column Test KPI

Test ID

pH

Sulfur
Addition

Pyrite
Addition

Additives

Days
Leaching

Cu Ext
(%)

Fe Ext
(%)

NAC
(kg/t)

LCG18

1.2

No

Yes

1 & 2

98

67.31

4.46

42.63

LCG19

1.2

No

Yes

1 & 2

98

63.51

2.85

45.51

LCG20

1.2

No

Yes

1 & 2

98

73.71

14.95

48.99

LCG22

1.2

No

Yes

1 & 2

7

50.83

2.58

13.59

Source: November 2023 Nuton Update

Figure 10-3: Nuton Scoping Series: Yerington LoA Blend #2 Recovery and NET vs. Leach Days

Source: Nuton Update Nov 2023

10.1.7 Yerington Oxide Materials

There is limited recent metallurgical data available on Yerington oxide materials, so surface and core drilling campaigns are planned to collect fresh samples for column testing. Focus areas for testing will include verifying recovery projections and quantifying potential synergies with BioHeap (Nuton) processing.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Anaconda historically operated a vat leach plant at Yerington to process oxide material, well-documented over years of operation. More recently between 1989-1995, Arimetco successfully heap leached newly mined oxide and transition material from the pit. Proposed drill programs and associated metallurgical test work, aim to address this gap and further testing will be focused on confirming heap leach recovery projections and optimize blends and conditions to maximize copper recovery.

10.1.8 W-3 Stockpile

The W-3 stockpile consists of low-grade oxide material below Anaconda's historical operating cut-off of 0.3% Cu, but above a 0.2% Cu lower limit. The copper oxide mineralization includes chrysocolla, chalcocite and other secondary minerals along with neotocite.

Column testing is proposed to quantify metallurgical performance. Until then, assumptions rely on 232 sonic drill samples analyzed for total copper (TCu), acid soluble copper (ASCu), sequential copper (SEQCu) and acid consumption.

As shown in Figure 10-4, total copper assays (TCu) for W-3 range from 0.02% to 1.9%, averaging 0.15% with a median grade of 0.14% TCu. Proposed column work will validate copper recovery projections at relevant crush sizes and reagent conditions.

Figure 10-4: Yerington W-3 Stockpile Interval Analysis: TCu (ppm)

Source: Lion CG W-3 Sample Interval Database 2012

Figure 10-5 displays the acid soluble copper component from W-3 sequential analyses. The ASCu levels ranged from 9.9 ppm to 3431 ppm across all samples. The dataset shows mean values of 720 ppm (0.07% ASCu) and a median of 518 ppm (0.05% ASCu).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 10-5: Yerington W-3 Stockpile Interval Analysis: Sequential Copper ASCu Component (ppm)

Source: Lion CG W-3 Sample Interval Database 2012

Figure 10-6 shows the cyanide soluble copper component from W-3 sequential analyses. CNCuSeq levels ranged from below detection limit to 1746 ppm (0.17% CNCu), reflecting the oxide nature of the material, with a mean value of 720 ppm (0.07% CNCu), indicating low levels of transition copper mineralization present in the W-3 oxide material.

Figure 10-6: Yerington W-3 Stockpile Interval Analysis: Cyanide Soluble Component (ppm)

Source: Lion CG W-3 Sample Interval Database 2012

Figure 10-7 shows estimated recoverable copper content as a percentage of total copper based on W-3 sequential copper analyses. The recoverable copper ranges between 3.1% and 92.8% of the TCu content, with Mean and Median 44.9% and 43.2%, respectively. Ongoing sampling and metallurgical testing are planned to determine copper recovery by rock type.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 10-7: Yerington W-3 Stockpile Interval Analysis: Sequential Copper CNCu Component (ppm)

Source: Lion CG W-3 Sample Interval Database 2012

A bench analytical method was used to estimate acid consumption of W-3 oxide material. Results were scaled to forecast consumption rates under commercial heap leach conditions.

Figure 10-8 presents statistical analysis of the projected acid addition requirements across all W-3 samples. Net acid consumption levels ranged from 0 to 87.5 kg/t, with an average of 11.5 kg/t and a comparable median value of 10.3 kg/t.

Figure 10-8: Yerington W-3 Stockpile Interval: Net Acid Consumption Estimate (kg/t)

Source: Lion CG W-3 Sample Interval Database 2012


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

10.1.9 Vat Leach Tailings (VLT) Stockpile

Residue material remains in the legacy Yerington VLT stockpile. Recent sonic drilling across 270 intervals shows residual copper mineralization to be potentially recoverable by conventional heap leaching methods.

Assay statistics indicate median VLT feed grades of 0.089% TCu and 0.051% ASCu based on global composite samples. The average ASCu:TCu ratio equals 51%.

Grade distribution plots for VLT samples are shown in Figure 10-9 (TCu), Figure 10-10 (ASCu), and Figure 10-11 (ASCu:TCu ratio). These initial results suggest recoverable copper persists in portions of the stockpile.

Figure 10-9: Yerington VLT Sonic Drill Interval TCu Assays

Source: Lion CG VAT Sonic Drill Interval Database 2012

Figure 10-10: Yerington VLT Sonic Drill Interval ASCu Assays

Source: Lion CG VAT Sonic Drill Interval Database 2012


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 10-11: Yerington VLT Sonic Drill Interval ASCu:TCu Ratio

Source: Lion CG VAT Sonic Drill Interval Database 2012

To estimate overall recoverable copper, 48 VLT samples were randomly selected across grade distributions for expanded analysis using thresholds (0.06% TCu cut-off) matching prospective heap leach feed. The samples were analyzed for total copper (TCu) assays along with testing by a ferric sulfate acid leach method (SAPCu).

The SAPCu technique approximates recoverable copper levels under simulated heap conditions using a ferric rich lixiviant. Results are summarized in Table 10-5. Based on SAPCu/TCu ratios, average VLT copper recovery is projected at 65%.

Source: WPS Analytical Results 2023

Figure 10-12 displays these data ratios providing a preliminary proxy for acid-based extraction performance. While useful for initial forecasting, demonstrating actual metallurgical response requires bench and column testing.

Table 10-5: VLT Subset Analytical Results and Recovery Projection

Analytical
Method

Mean

Std. Dev

Min

Max

Median

TCu (%)

0.11

0.03

0.06

0.17

0.11

SAPCu (%)

0.007

0.02

0.03

0.14

0.07

SAPCu: TCu

65.04%

12.60%

40.87%

95.25%

62.32%

Source: WPS Analytical Results 2023


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 10-12: Yerington VLT Subset for Additional Analyses: TCu %

Source: WPS Analytical Results 2023

Initial bottle roll test indicates nominal VLT acid consumption averaging 15 lb./ton of feed material.

10.2 MacArthur Metallurgical Testing

The MacArthur copper mineralization has an extensive metallurgical testing history spanning numerous operators over multiple decades:

10.2.1 2011 METCON Metallurgical Test Work: MacArthur

METCON's 2011 test work on MacArthur used drill core samples spanning deposit zones rather than analog surface trenches as in prior eras. Material representing 32 holes was composited into column test charges. Results showed good copper extraction but variable acid consumption between areas.

One composite failed mid-test due to high localized clay content, originally presumed to be caliche. However, a review found the core intercepted a fault zone rather than caliche. This clay occurrence appears restricted with minimal dissemination regionally.

Excluding the failed column, 31 working columns provide a performance baseline. Generally, the old MacArthur pit domains had higher median recoveries around 80% and lower acid consumptions than North Ridge or Gallagher. Table 10-6 summarizes pertinent column feed data including deposit location, source hole ID, test intervals, and critical output metrics for each specimen. The following figures present statistics for the global column dataset.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 10-6: METCON Testwork Column Test Summary Table

Column
Test ID

Deposit

DHID

From

To

Leach
Days

Copper Grades

 

Gangue Acid
Consumption

TCu
(%)

ASCu
(%)

CNCu
(%)

Residual
Cu (%)

Cu
Extraction
(%)

(kg/tonne)

(lb./ton)

CL-01

Gallagher

PQ-11-QM-139

80

140

120

0.166

0.07

0.016

0.092

51.21

46.32

92.64

CL-02

Gallagher

PQ-11-QM-106

0

30

120

0.335

0.208

0.015

0.096

72.69

56.64

113.28

CL-03

Gallagher

PQ-11-QM-90 Part 1

0

70

120

0.125

0.037

0.005

0.078

41.97

43.22

86.44

CL-04

Gallagher

PQ-11-QM-90 Part 2

80

130

120

0.363

0.108

0.203

0.051

56.43

22.78

45.56

CL-05

Gallagher

PQ-11-QM-038

35

175

120

0.122

0.049

0.032

0.050

48.66

35.63

71.26

CL-06

Gallagher

PQ-11-QM-035

15

90

120

0.168

0.054

0.01

0.095

48.01

34.38

68.76

CL-07

Gallagher

PQ-11-QM-037

15

70

120

0.220

0.068

0.007

0.110

52.26

34.88

69.76

CL-08

Other

PQ-11-QM-144

115

225

120

0.144

0.049

0.023

0.053

56.21

28.13

56.26

CL-09

MacArthur Pit Area

PQ-11-QM-145

0

50

120

0.113

0.062

0.005

0.041

58.73

17.76

35.52

CL-10

MacArthur Pit Area

PQ-11-QM-119

30

80

0

0.145

0.092

0.008

0.041

 

 

 

CL-11

MacArthur Pit Area

PQ-11-QMT-1

0

145

120

0.311

0.183

0.007

0.064

59.08

20.80

41.60

CL-12

MacArthur Pit Area

PQ-11-QME-3

72.5

118

120

0.145

0.084

0.004

0.057

61.97

19.74

39.48

CL-13

MacArthur Pit Area

PQ-11-QMT-9

13

91.1

120

0.575

0.453

0.012

0.046

80.86

22.01

44.02

CL-14

MacArthur Pit Area

PQ-11-QM-083

100

170

120

0.170

0.105

0.008

0.045

69.57

24.75

49.50

CL-15

MacArthur Pit Area

PQ-11-QMT-14 Part 1

5

17

120

0.207

0.14

0.004

0.035

87.15

14.38

28.76

CL-16

MacArthur Pit Area

PQ-11-QMT-14 Part 2

36.2

118

120

0.376

0.32

0.012

0.052

87.16

25.15

50.30

CL-17

MacArthur Pit Area

PQ-11-QMT-15 Part 1

12.5

118

120

0.271

0.207

0.005

0.049

84.44

27.40

54.80

CL-18

MacArthur Pit Area

PQ-11-QMT-15 Part 2

118

180

120

0.089

0.068

0.003

0.023

80.29

20.70

41.40

CL-19

MacArthur Pit Area

PQ-11-QMT-17 Part 1

52

94.7

120

0.093

0.03

0.007

0.056

47.56

32.30

64.60

CL-20

MacArthur Pit Area

PQ-11-QMT-17 Part 2

99

154

120

0.264

0.19

0.008

0.020

79.90

31.31

62.62

CL-21

North MacArthur Pit

PQ-11-QM-095

95

140

120

0.105

0.05

0.026

0.041

69.02

34.92

69.84

CL-22

North MacArthur Pit

PQ-11-QMT-6

33

128

120

0.154

0.049

0.100

0.099

44.28

26.54

53.08

CL-23

North MacArthur Pit

PQ-11-QM-020

40

180

120

0.092

0.044

0.006

0.052

61.38

27.49

54.98



Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Column
Test ID

Deposit

DHID

From

To

Leach
Days

Copper Grades

 

Gangue Acid
Consumption

TCu
(%)

ASCu
(%)

CNCu
(%)

Residual
Cu (%)

Cu
Extraction
(%)

(kg/tonne)

(lb./ton)

CL-24

North MacArthur Pit

PQ-11-QM-029

10

70

120

0.271

0.128

0.012

0.146

60.99

48.42

96.84

CL-25

North

PQ-11-QMCC-1 Part 1

71.5

119

120

0.126

0.047

0.009

0.073

51.81

17.34

34.68

CL-26

North

PQ-11-QMCC-1 Part 2

119

149

120

0.135

0.069

0.022

0.041

55.53

19.20

38.40

CL-27

North

PQ-11-QMCC-11

94

194

120

0.146

0.087

0.012

0.051

57.12

22.80

45.60

CL-28

North

PQ-11-QMCC-13 Part 1

7

62

120

0.186

0.113

0.011

0.066

62.53

22.01

44.02

CL-29

North

PQ-11-QMCC-13 Part 2

63

114

120

0.142

0.029

0.002

0.085

49.31

23.64

47.28

CL-30

North

PQ-11-QM-080

0

100

120

0.33

0.182

0.011

0.136

50.56

23.76

47.52

CL-31

North

PQ-11-QMCC-14

21

88

120

0.06

0.017

0.006

0.031

30.89

22.41

44.82

CL-32

North

PQ-11-QM-055

0

90

120

0.067

0.027

0.005

0.047

50.51

45.60

91.20



Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 10-13  shows calculated total copper head grade statistics for the 31 successful METCON columns. Copper calculated heads ranged from 8.6% TCu to 64.0%., with median calculated head grade of 15.5% TCu and a comparable mean of 19.1%.

Highlighted histogram regions indicate columns having less than 60% copper recovery. The leftmost bar chart displays potential outliers, while the rightmost shows grade distribution quintiles.

Initial review suggests recovery shortfalls in lower grade ranges, indicating opportunities for optimization. However, testing is needed to refine performance by geo-domain using fresh drill core intersects. Note that the two bar charts below represent the "Outlier" and "Quantile," from left to right.

Figure 10-13: 2011 MacArthur Project Column Test Series: Global Calculated Head Cu (%)

Source: METCON Research: MacArthur Project Preliminary Column Leach Study, Dec. 2011

Figure 10-14 presents copper recovery statistics for the 31 METCON columns using calculated head grades. Recoveries ranged from 30.9% to 87.2%, averaging 57.1% overall with a comparable median of 60.2%.

The chart also graphs recovery versus the ASCu+CNCu to TCu ratio. This shows strong correlation to copper extraction by acid leaching.

Review of sequential copper analysis indicates transition zones and fresh sulfide bearing material returned lower extractions. As expected, composites higher in acid soluble copper and secondary copper minerals achieved higher and faster copper extraction.

Samples from the old MacArthur pit had the best median recovery at 80%, reflecting a higher proportion of soluble mineralization. Geo-domain performance aligns with the oxidation and enrichment profile.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 10-14: MacArthur Project METCON Column Test KPIs by Deposit with Sequential Copper Analyses

Source: METCON Research: MacArthur Project Preliminary Column Leach Study, Dec. 2011

Figure 10-15 shows overall copper extraction statistics across the 31 METCON columns. Highlighted regions indicate tests returning less than 60% recovery. After 120 days of leaching, copper extractions ranged from 30.9% to 87.2%, with median and average values of 57.1% and 57.2%, respectively.

It is important to note these results reflect a simplified acid-only leach scheme on composite samples. The presence of primary and secondary copper minerals clearly impacted extraction.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 10-15: MacArthur Project Column Test Series Copper Extraction Summary Statistics.

Source: METCON Research: MacArthur Project Preliminary Column Leach Study, Dec. 2011

Figure 10-16 displays copper leach rate profiles over time for the 2011 METCON column tests. Recoveries use calculated head grades as bases. Significantly, most columns still showed measurable copper extraction at the end of the 120-day primary leach cycle.

While PLS grades may not economically justify extended leaching in a single lift, results suggest high probability of additional recovery through secondary leach cycles in a multi-lift heap configuration. Adjusting lixiviant application rates can also improve PLS quality and moderate acid consumption during initial and future lifts.

Figure 10-16: 2011 MacArthur Project METCON Column Test Leach Rate Profiles

Source: METCON Research: MacArthur Project Preliminary Column Leach Study, Dec. 2011


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 10-17 summarizes acid consumption statistics across the 31 METCON columns. Total consumption ranged from 14.8 to 56.6 kg/tonne acid per tonne of feed. The median acid demand equaled 25.5 kg/tonne, with a comparable average of 28.8 kg/tonne.

Notably, acid cure additions represented approximately 50% of overall acid volumes. This dosage suggests opportunities to optimize initial cure conditions for reduced reagent costs.

Figure 10-17: 2011 MacArthur Project Column Test Series: Global Gangue Acid Consumption

Source: METCON Research: MacArthur Project Preliminary Column Leach Study, Dec. 2011

10.2.2 McClelland Laboratories Test Work: MacArthur 2022

METCON's column test composites were based on deposit zones rather than rock types, as detailed geo-metallurgical data was unavailable. Discussion here focuses on critical leach performance factors for process design.

In 2022, McClelland Laboratories received core from 13 MacArthur holes to generate 6 column composites. Unfortunately, grade continuity challenges prevented preparing distinct 2 columns, so a combined composite column of those two was prepared.

This test work assumed standalone heap leach operations on ROM material at MacArthur. Crushing aimed to replicate a nominal 150 mm top size for average ROM conditions.

Results are summarized in Table 10-7 on the 6 columns. Leach cycles ranged from 139-164 days duration. Calculated head grades spanned 0.133-0.331% TCu. Final copper extractions varied from 51.1% to 75.8%, with total net acid consumptions of 40.6 lb./ton and 60.1 lb./ton (20.3-30.0 kg/tonne).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 10-7: MLI 2022 MacArthur Project Column Test Pertinent KPI Summary Table.

MLI

 

Leach/Rinse

 

Assays % Cu

H2SO4 Consumption

Test
#

Composite

Time, Days

Cu
Recovery,

%TCu

Extracted

Tail

Calc'd.

Head

Avg.

Head

Gross,
lb./ton
ore

Net,
lb./ton
ore

Specific
(Net),

lb./lb. Cu

CL-1

0

139

68.5

0.148

0.068

0.216

0.210

41.22

36.66

12.39

CL-2

1

164

75.8

0.251

0.080

0.331

0.335

60.11

52.37

10.42

CL-3

2/3

139

51.1

0.068

0.065

0.133

0.131

41.72

39.64

29.32

CL-4

4

164

48.4

0.093

0.099

0.192

0.193

40.06

37.21

20.10

CL-5

5

164

66.1

0.111

0.057

0.168

0.174

43.22

39.81

17.99

Source: Data from McClelland Laboratories: Column Leach Testing-MacArthur Project Drill Core Composites: August 31, 2023

Figure 10-18 displays MLI column leach rate curves over time. Copper continued extracting upon test conclusion, indicating additional recovery potential. Lower relative extractions for CL-3 and CL-5 columns likely reflect higher proportions of transitional copper minerals.

As with prior datasets, results show copper recovery continuing beyond 120 days. This suggests an opportunity to enhance recovery through secondary leaching cycles.

Figure 10-18: MLI MacArthur Project 2022 Column Test Leach Rate Profiles

Source: McClelland Laboratories: Column Leach Testing - MacArthur Drill Core Composites: August 31, 2023

10.3 Historical Heap Leach Production

Considerable metallurgical work has focused on heap leaching at Yerington and MacArthur since the late 1970s. Yerington processing history includes flotation, vat leaching, cementation, and ROM heap leaching of oxides. However, detailed operational data from past heap operations is unavailable.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Reviewing summaries, heap leaching at Yerington restarted in 1989 on ROM "Slot Ore" previously mined from the pit, containing notable secondary/transitional minerals. This was supplemented by VLTs in 1993 and MacArthur oxide feed material in 1994.

Approximately 51 million tons grading 0.18% TCu were stacked, carrying 182.85 million lbs Cu. Copper recovery equaled 52.2%, with 94.41 million lbs sold over the campaign. The projected leach curve is shown in Figure 10-19. Shorter 60-day primary cycles and high solution rates reflected simpler ROM practices resulting in lower PLS grades and higher acid consumption versus current industry standards.

The ongoing slope in Figure 10-19 indicates potential for ultimate recovery approaching 55% with extended leaching, reasonable given the mineralization blend. Modern geo-metallurgical methods now allow targeting zones matching historical analog performance.

Figure 10-19: Arimetco Yerington Heap Leach Recovery Profile

Source: Arimetco Production 1999

10.4 Recovery Estimates - All Areas

Table 10-8 outlines preliminary estimated metallurgical recoveries for the Yerington Project mineralization types. These projections remain subject to revisions as additional representative data becomes available.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Of note are the early-stage recovery estimates for Nuton processing of the primary sulfide material. As testing continues, further improvements are expected once optimal process parameters are refined through the ongoing optimization program.

Table 10-8: Yerington - MacArthur Recovery Projections by Processing Method

Deposit

Feed Type

Crush

TCu
Recovery

Notes:

MacArthur

Oxide

ROM

70%

ROM

6-inch

75%

Primary Crushed and Conveyor Stacked

2-inch

77%

Secondary Crushed Agglomerated Conveyor Stacked

0.5 inch

82%

Tertiary Crushed Agglomerated Conveyor Stacked

Transition

ROM

50%

ROM

6-inch

55%

Primary Crushed and Conveyor Stacked

2-inch

57%

Secondary Crushed Agglomerated Conveyor Stacked

0.5 inch

60%

Tertiary Crushed Agglomerated Conveyor Stacked

Sulfide

ROM

25%

ROM

6-inch

30%

Primary Crushed and Conveyor Stacked

2-inch

35%

Secondary Crushed Agglomerated Conveyor Stacked

0.5-inch

40%

Tertiary Crushed Agglomerated Conveyor Stacked

Sulfide BioHeap

0.5-inch

74%

Tertiary Crushed Agglomerated Conveyor Stacked: Nuton Process (to be confirmed)

Yerington

Oxide

ROM

70%

ROM

6-inch

75%

Primary Crushed and Conveyor Stacked

2-inch

77%

Secondary Crushed Agglomerated Conveyor Stacked

0.5 inch

80%

Tertiary Crushed Agglomerated Conveyor Stacked

Transition

ROM

50%

ROM

6-inch

55%

Primary Crushed and Conveyor Stacked

2-inch

57%

Secondary Crushed Agglomerated Conveyor Stacked

0.5 inch

60%

Tertiary Crushed Agglomerated Conveyor Stacked

Sulfide

ROM

25%

ROM

6-inch

30%

Primary Crushed and Conveyor Stacked

2-inch

35%

Secondary Crushed Agglomerated Conveyor Stacked

0.5 inch

40%

Tertiary Crushed Agglomerated Conveyor Stacked

Sulfide BioHeap

0.5-inch

74%

Tertiary Crushed Agglomerated Conveyor Stacked: Nuton Process

Residual: VLT

As Received

65%

Leach Pad Over Liner: and Oxide Heap Leach

Residual W-3

ROM

68%

ROM Oxide Heap Leach

10.5 Deleterious Elements

Preliminary assessments have not identified any deleterious elements present in the Yerington or MacArthur mineralization expected to materially impact copper cathode quality or marketability. Produced cathode should readily meet LME Grade A standards for purity.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

10.6 Conclusions

Preliminary indications are that Yerington sulfide and oxide materials are well-suited to heap leaching, which can be optimized for higher copper recovery at lower consumable costs through continued testing.

Portions of the MacArthur North and Gallagher "oxide" zones contain 20-30% transitional copper minerals which led to comparatively reduced empirical recovery historically. However, dynamic solution management coupled with introduction of ferric lixiviant from the Nuton process may be able to effectively treat blended materials.

10.7 Qualified Person's Opinion on Data Adequacy

The historical and current testwork completed to date is of sufficient quality to support a mineral resource estimate. Additional support for confidence category upgrades from the perspective of metallurgical modifying factors will require supporting testwork to address geometallurgy and variability across the deposit.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

11 Mineral Resource Estimates

11.1 Yerington Deposit

11.1.1 Database

The mineral resource estimate for the is based on drill hole data consisting of total copper (TCu) assays, geological descriptions, recovery, and density measurements.

Limited assays were available for acid-soluble copper (ASCu) from both Anaconda and Lion CG. Ferric sulfate copper (QLT) assays were available from Lion CG drilling. These datasets provided incomplete coverage so were not used in the current mineral resource.

Data was provided to AGP by Lion CG in electronic formats-Microsoft Excel and DXF files-and imported into MinePlan. The database was additionally verified using the validation tool in MinePlan to determine errors and overlapping or out-of-sequence intervals. Minor errors were noted, and the database updated.

The drill hole database received from Lion CG consisted of 1,683 drill holes totalling 570,861 ft of drilling. However, not all datasets (i.e., surveys, assays, lithology, or recovery) were available for the historic holes, therefore, only a total of 840 drill hole collars totalling 336,701.1 ft (246,848.6 ft core and 89,852.5 ft reverse circulation/rotary drilling) were used in this mineral resource estimate. Although historic data include material some of which has been mined, inclusion of that data was useful in establishing statistical parameters for grade interpolation into unmined blocks.

11.1.2 Geological Domains

Lithology, as recovered from Anaconda archives or logged by Lion CG geologists, is included in the database. When lithology was not available, intervals were recorded as "UNK" or unknown.

The issue of metallurgical recovery is more a function of the mineralogical species of copper. With this is mind, the Lion CG geologists, incorporating their data and data from the Anaconda archives, interpreted two mineral zones, representing oxide and sulfide mineralization for grade interpolation. A third zone, alluvium, was modelled to represent the overburden material.

Figure 11-1 illustrates the domains defined: alluvium (20), oxide (30) and sulfide (40). No material differences were noted in the average grade of the copper mineralization contained with the oxide or sulfide domains. Grades were not interpolated for alluvium.

As historic data are a component of the database, with potential uncertainty arising from logging, assay and survey errors, there is a potential uncertainty associated with the redox surfaces. Any future mineral processing could be affected by misclassification of oxide or sulfide and their treatment.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-1: Average Grade by Domain (TCu%)

Source: AGP 2023

Contact Analysis

Contact grade analysis was conducted for oxide and sulfide assays (Figure 11-2). The average grade of each of the domains is similar and would support a soft contact. However, the oxide domain contained some TCu% higher grades and different mineralogy, so a hard boundary was used to control extrapolation of these higher grades.

Figure 11-2: Contact Grade Analysis (TCu%)

Source: AGP 2023

11.1.3 Exploratory Data Analysis

Assays

Exploratory data analysis (EDA) was conducted based on the oxidation state of the mineralization: oxide (Code=30) and sulfide (Code=40).

Core recovery was used as a factor to evaluate the assays. If the recovery was greater than 40%, the assay was flagged (added 1 to domain code). Approximately 15% of the assays reported a core recovery of 40% or less. Figure 11-3 illustrates the differences between assays with recovery less than 40% (30 or 40) versus those with recovery greater than 40% (31 or 41).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-3: Boxplot of Assays Reported by Recovery (TCu%)

Source: AGP 2023

Outlier Analysis

TCu% grades were reviewed for capping using probability plots (Figure 11-4) and disintegration analysis. The log probability shows a linear trend for the final highest grades, without any observable "break." This, along with low coefficient of variation (CV) supports using uncapped grades for grade interpolation.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-4: Probability Plots by Domain (TCu%)

Source: AGP 2023

Compositing

For purposes of normalizing the assay data for further analysis, the raw assay values were composited to 25 ft intervals within the mineralized domains oxide and sulfide. Composite values were then tagged by domain codes. Table 11-1 summarizes the descriptive statistics for the 25 ft composites. Samples were coded based on core recovery to minimize potential bias. Only composites with >=40% core recovery were used for grade estimation.

Table 11-1: Composite Statistics Table (TCu%)

 

Core

Recovery

Domain

Count

Minimum

Maximum

Mean

StDev

CV

Oxide

<40%

30

646

0

5.968

0.366

0.535

1.46

>= 40%

31

3449

0

7.624

0.317

0.402

1.27

Sulfide

<40%

40

747

0

2.762

0.384

0.326

0.85

>= 40%

41

6204

0

5.722

0.299

0.254

0.85

Notes: StDev = Standard Deviation; CV = Coefficient of Variation

No capping was applied as the coefficient of variation (CV) is within an acceptable range to confirm no material outliers were present in the grade population.

Spatial Analysis

The approach used to develop the variogram models employed Sage2001© software. Directional sample correlograms were calculated along horizontal azimuths of 0, 30, 60, 120, 150, 180, 210, 240, 270, 300, and 330 degrees. For each azimuth, sample correlograms were also calculated at dips of 30 and 60 degrees in addition to horizontally. Lastly, a correlogram was calculated in the vertical direction. Using the thirty-seven sample correlograms, an algorithm determined the best-fit model nugget effect and two-nested structure variance contributions. After fitting the variance parameters, the algorithm then fitted an ellipsoid to the thirty-seven ranges from the directional models for each structure. The anisotropy of the correlation was given by the range along the major, semi-major, and minor axes of the ellipsoids and the orientations of these axes for each structure. AGP reviewed the fitted variogram and adjusted to reflect the mineralization.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 11-2 presents the variogram parameters used for ordinary kriging.

Table 11-2: Variogram Parameters

Domain

Structure

Sill = 1.00

LH Rot Z
(°)

RH Rot X
(°)

RH Rot Y
(°)

X Range
(ft)

Y Range
(ft)

X Range
(ft)

Oxide (30)

Nugget

C0 = 0.20

-53

55

-40

70

90

50

Spherical

C1 = 0.40

-53

55

-40

70

90

50

Spherical

C2 = 0.40

15

-5

-1

600

400

400

Sulfide (40)

Nugget

C0 = 0.10

-89

15

30

70

75

150

Spherical

C1 = 0.40

-89

15

30

70

75

150

Spherical

C2 = 0.50

25

5

-80

600

400

600

Note: GSLIB Rotation Convention

11.1.4 Bulk Density

Twenty-three density tests were completed in November 2011, by Kappes, Cassiday & Associates, based in Reno, Nevada, on samples from the current Lion CG drilling, resulting in an average tonnage factor of 12.62 cubic feet per short ton (cu.ft./ton) for oxide material and 12.61 for sulfide. A final value 12.6 cu.ft./ton was used for the resource model and compares well to the 12.5 cu.ft./ton historically used by Anaconda.

11.1.5 Block Model and Resource Estimation

Model Framework

Block model parameters were defined to best reflect both the drill spacing and geometry of the deposit, and selective mining unit (SMU). Table 11-3 shows the block model parameters.

Table 11-3: Yerington Model Parameters

Model Parameters

X (Columns)

Y (Rows)

Z (Levels)

Origin (feet):

2,446,400

14,669,000

2,900

Block size (feet)

25

25

25

Number of Blocks

360

320

100

Rotation

No rotation

Topography

NewFields provided 5 ft contours and 3D faces for the topography in Nevada State Plane NAD83 coordinates (Figure 11-5) based on a LiDAR survey conducted by Olympus Aerial Surveys, Inc. in 2023.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-5: Yerington Copper Project Planview 5 ft Contours

Source: AGP 2023

Wireframes

Surfaces were provided by Lion CG for the alluvium (20), oxide (30) and sulfide (40) contacts. The surfaces were reviewed and confirmed by AGP. The block model rock type model was coded based on these surfaces as shown in the example Section 2451250E (Figure 11-6).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-6: Rock Type Section 2451250 E (Looking North ±100 ft)

Source: AGP 2023

Note: Brown=Alluvium (20), Green=Oxide (30), Red=Sulfide (40)

Grade Interpolation

Three methods of grade interpolation were used to estimate uncapped total copper (TCu%):

The block models were interpolated in two passes using 25 ft composites.

Table 11-4 summarizes the sample selection controls used with the various interpolation methods.

The software used for the mineral resource estimate was Leica Geosystems HxGN MinePlan 3D 15.80-7 (build 83317-118) (MinePlan).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 11-4: Summary of Sample Selection

 

Minimum No.
of Samples

Maximum
No. of
Samples

Maximum No. of
Samples/Drill Hole

NN

1

1

1

ID2

5

8

2

OK

5

8

2

Search Ellipses

Table 11-5 summarizes the search ellipse parameters. These parameters were based on the geological interpretation and spatial analysis. The same search ellipses were used for NN, ID2, and OK grade interpolation. Figure 11-7 shows the orientation of the Pass 1 search ellipse.

Table 11-5: Search Ellipse Specifications

Pass

Search
Anisotropy

Rotation
Z (°)

Rotation
Y (°)

Rotation
X (°)

X Range
(ft)

Y Range
(ft)

Z Range
(ft)

1

ZXY-LRR

300

0

0

400

200

200

2

ZXY-LRR

300

0

0

100

75

75

Figure 11-7: Pass 1 Search Ellipse

Source: AGP 2023

Special Model Attributes

Additional models were used to capture interpolation statistics to assist with the evaluation of confidence (Table 11-6).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 11-6: Special Models

Parameter

NN

OK

Local Error

 

KE0, KE1

Distance to Nearest Sample

DSTN0, DSTN1

DSTK0, DSTK1

Number of Samples Used

 

NCMP0, NCMP1

Kriging Variance

 

KV0, KV1

Number of Sectors Used

 

NSEC0, NSEC1

Number of Drillholes Used

 

NDDH0, NDDH1

Average Distance to Samples Used

 

DSAV0, DSAV1

Pass Number

 

PASS0, PASS1

Source: AGP 2023

11.1.6 Model Verification and Validation

Visual Verification

The block model was validated by visually inspecting the block model TCu% grade estimation in section and plan compared with the drill hole composite grade.

Figure 11-8 is a plan view comparing block model grades with composite grades. Figure 11-9 is a North-South section comparing the block model and composite grades. The grades of the blocks agreed well with the composite data used in the interpolation.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-8: TCu% - 3800 ft Plan (±12.5 ft)

Source: AGP 2023

Note: Current topography: grey, 2023 Resource Pit:red


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-9: TCu% -- Section 2450000 E (Looking West ±12.5 ft)

Source: AGP 2023

Note: Current topography: grey line, 2023 Resource Pit:red line

Statistical Validation

The block model statistics were reviewed, and no bias was found between the different interpolation methods and the 25 ft composites (Table 11-7). The composite versus interpolated grade appears to indicate an overestimation. However, the composite grades reflect mined out material about the current open pit surface.

Table 11-7: Comparison of Composite Grades by Interpolation Method

Rock Type

25 ft Comp.

NN Mean

IDW-3 Mean

OK Mean

TCu%

CUNN%

CUID%

TCUK1%

Oxide (30)

0.319

0.382

0.389

0.388

Sulfide (40)

0.299

0.277

0.278

0.278

Similarly, the boxplot shown in Figure 11-10 visually confirms the grade agreement between the composites and kriged grade.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-10: Boxplot Comparison of 25 ft Composites with Kriged Grade (TCu%)

Source: AGP 2023

Swath Plots

A series of swath plots (grades accumulated by spatial coordinates) were generated to compare the composite grades with the NN, ID and OK interpolation methods. As shown in Figure 11-11, there appears to be agreement between the 25 ft composites and interpolated grades.

Figure 11-11: Swath Plots Comparing NN and OK Grades with 25 ft Composites

Source: AGP 2023


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

11.1.7 Mineral Resource Estimate

Mineral Resource Classification

The mineral resource estimates were classified in accordance with the definitions in S-K 1300.

The mineral resource estimates were initially assigned based on data density in coordination with mineralization continuity. Mineral resource classification was then refined based on the statistics collected during interpolation, geologic continuity, and mining production. The nominal spacing for the measured mineral resource estimates, based on distance to nearest composite, was 100 ft. For the indicated mineral resource estimates, the spacing was 150 ft, and for inferred mineral resource estimates less than 350 ft. Grades beyond 350 ft were unclassified.

Grooming was conducted on the initial resource classification to remove isolated pockets of different resource classifications by upgrading or downgrading to the surrounding resource classification. Figure 11-12 shows the mineral resource classification at the bottom of the existing pit. The red outline is the conceptual resource pit shell used to constrain the mineral resource estimate.

Figure 11-12: Resource Classification - Plan 3800 ft Elevation

Source: AGP 2023

Note: 1=Measured, 2=Indicated, 3=Inferred


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Resource Classification Uncertainty

Following the statistical analysis in the preceding sub-section that classified mineral resource estimates into the confidence categories, uncertainties regarding sampling and drilling methods, geological modelling and estimation were incorporated into the classifications assigned. The areas with fewer uncertainties were classified as measured or indicated.

The area of greatest uncertainty assigned the inferred category. These are areas corresponding to areas with >150-foot drill spacing and generally along the margins of the deposit. Due to lack of drill density, there is a lower confidence in grade continuity. Additional drilling would resolve the uncertainty and contribute to upgrading the resource classification.

Additional uncertainty lies in the historical drill data incorporated in the resource model, arising from logging, assaying, and survey location uncertainty. Infill and/or twin hole drilling would reduce the potential errors arising from historical data. As multiple holes are used for grade interpolation and not single holes, that also reduces the potential uncertainty and allows for the classification of measured or indicated categories using historical data.

Cut-off Grade

A variable cut-off grade of 0.038% TCu for oxide material and 0.126% TCu for sulfide material was determined based on the assumptions listed in Table 11-8. Mineral resource estimates can be sensitive to the reporting cut-off grade.

The copper metal price of US$4.30/lb Cu was based on the historic three-year average price of US$3.75/lb Cu escalated by 15%. See Chapter 11.4.2 for additional details.

Table 11-8: Yerington Deposit Cut-off Grade Assumptions

Description

Parameter

Metal Price, US$/lb

4.30

Net Price after Smelting, Refining, Transportation and Royalty, US$/lb

4.08

Oxide Recovery

70%

Sulfide (Nuton) Recovery

75%

Oxide (ROM) Cut-off Grade, TCu%

0.038

Transition Cut-off Grade, TCu%

0.053

Sulfide (Nuton) Cut-off Grade, TCu%

0.126

Source: AGP 2023

AGP generated a resource pit shell based on the economic parameters outlined in Table 11-8 and design parameters outlined in Table 11-9. Additional design details and economic parameters are provided in Chapter 11.4.1.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 11-9: Yerington Deposit Pit Slope Assumptions

Description

Parameter

Overall pit slopes (°)

40-45

Alluvium Pit Slope (°)

40

Oxides with slumping in walls (°)

40

Oxides with no slumping in walls (°)

45

Sulfides (°)

42

Mineral Resource Statement

Table 11-10 presents the mineral resources for the Yerington Deposit. The Yerington Deposit mineral resource estimate is current on December 31, 2024. AGP is responsible for Yerington Deposit mineral resource estimate.9

Table 11-10: Yerington Deposit Mineral Resource Statement

Material

Cut-off Grade
(TCu%)

Tons

TCu%

TCu lbs.

Measured Oxide

0.038

20,230,000

0.25

99,367,000

Measured Sulfide

0.126

42,671,000

0.32

274,578,000

Measured Total

 

62,901,000

0.30

373,945,000

Indicated Oxide

0.038

13,749,000

0.22

60,166,000

Indicated Sulfide

0.126

80,960,000

0.28

457,921,000

Indicated Total

 

94,709,000

0.27

518,087,000

Measured+Indicated Oxide

0.038

33,979,000

0.23

159,533,000

Measured+Indicated Sulfide

0.126

123,631,000

0.30

732,499,000

Measured+Indicated Total

 

157,610,000

0.28

892,032,000

Inferred Oxide

0.038

33,347,000

0.18

122,221,000

Inferred Sulfide

0.126

79,881,000

0.24

385,938,000

Inferred Total

 

113,229,000

0.22

508,159,000

Notes:

Mineral resources are reported in situ and are current as of December 31, 2024. Mineral resources are not mineral reserves and do not demonstrate economic viability. AGP is the Firm responsible for this estimate.

Mineral resources are reported within a conceptual pit shell that used the following input parameters: a variable break-even economic cut-off grade of 0.038 % TCu and 0.126% TCu, for oxide and sulfide material respectively, based on assumptions of a net copper price of US$4.08 per pound (after smelting, refining, transportation, and royalty charges), 70% recovery in oxide material, 75% recovery in sulfide material, base mining costs of $2.49/st for oxide and 2.22 for sulfide, and processing plus G&A costs of $2.14/st.

All figures are rounded to reflect the relative accuracy of the estimates and totals may not add correctly.

11.2 Yerington Residuals

11.2.1 Geological Domains

No controls for mineralization were used as this is primarily low-grade oxide mineralization in surface deposits and are not in situ. The volume of the W-3 Stockpile and VLT were controlled by the current topography (referenced in Chapter 11.1.5 Topography) based on 2023 LiDAR survey and interpreted original topography.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

11.2.2 Exploratory Data Analysis

W-3 Stockpile

Table 11-11 summarizes the TCu% grade statistics for W-3 assays and 25 ft. composites.

No capping was applied as the CV < 1.

No variography was conducted as there were insufficient samples and grade continuity in a stockpile was based on area of influence.

Table 11-11: W-3 Stockpile Assay and Composite Statistics (TCu%)

 

Count

Min

Max

Mean

CV

Assays

231

0.010

0.460

0.156

0.60

Composites

55

0.043

0.354

0.149

0.49

Vat Leach Tailings

Assay statistics are illustrated in in Figure 11-13, the mean assay grade is 0.02% TCu. Capping was evaluated using disintegration analysis for the VLT data but determined that capping was not required. The low CV of 0.39 (Figure 11-13) also supports the use of no capping.

Figure 11-13: VLT Assays

Source: AGP 2023

Twenty-five-foot composites were created. Figure 11-14 illustrates the 25-foot composite statistics using a log probability plot. A total of 114 composites were created from the 333 assays.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-14: VLT 25 ft Composites (TCu%)

Source: AGP 2023

No variography was conducted as there were insufficient samples and grade continuity in a tailings was based on area of influence.

11.2.3 Bulk Density

The tonnage factor assigned was 16.67 cu.ft./ton which is appropriate for broken material present in the W-3 Stockpile and VLT as determined by CH2M Hill, Inc. (USEPA, 2010b).

11.2.4 Block Model and Resource Estimation

Model Framework

W-3 Stockpile

Block model parameters were defined to best reflect the drill spacing and geometry of the deposit, and SMU. Table 11-12 shows the block model parameters.

Table 11-12: W-3 Stockpile Model Parameters

Model Parameters

X (Columns)

Y (Rows)

Z (Levels)

Origin (feet):

2,446,400

14,661,000

2,900

Block size (feet)

25

25

25

Number of Blocks

360

392

100

Rotation

No rotation

Source: AGP 2023


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Vat Leach Tailings

Block model parameters were defined to best reflect the drill spacing and geometry of the deposit, and SMU. Table 11-13 shows the block model parameters.

Table 11-13: VLT Model Parameters

Model Parameters

X (Columns)

Y (Rows)

Z (Levels)

Origin (feet):

2,444,500

14,670,500

2,900

Block size (feet)

25

25

25

Number of Blocks

140

180

100

Rotation

No rotation

Grade Interpolation

W-3 Stockpile

The W-3 block model TCu was interpolated using NN and inverse distance weighting to the third power (ID3) methods. A horizontal one pass 700 ft. isotropic search was used. No controls for oxide or sulfide mineralization were used as this is primarily broken low-grade oxide mineralization.

Special models captured information for the NN model on distance to nearest composite and for the ID3 model: distance to nearest composite, average distance to composites used, maximum number of composites used and maximum number of drill holes used.

Vat Leach Tailings

The VLT block model TCu was interpolated using NN and ID3 methods. A horizontal one pass 500 ft. isotropic XY search with a 25 ft Z search was used. No controls for mineralization were used.

Special models captured information for the NN model on distance to nearest composite and for the ID3 model: distance to nearest composite, average distance to composites used, maximum number of composites used and maximum number of drill holes used.

11.2.5 Model Verification and Validation

W-3 Stockpile

W-3 grade interpolation was visually verified and validated using swath plots to compare the composite, NN and ID grades.

Figure 11-15 shows the correlation between the TCu% grade in the drill hole versus the interpolated CUID% on example Section 14669500N.

The visual verification has showed the agreement between the drill hole grades and interpolated grades.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-15: Section 14669500N, CUID (Block Model) Compared with TCu (Drill Hole)

Source: AGP 2023

Notes: Looking West ±25 ft

The swath plot shown in Figure 11-16 shows the correlation (by elevation) between the drill hole grade TCu% with the interpolated grades CUNN% and CUID%.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-16: W-3 Swath Plot by Elevation

Source: AGP 2023

Notes: Drill Hole Grade TCu% (red line)

 Block Model Grades: CUNN% (blue line) and CUID% (orange line)

Vat Leach Tailings

VLT grade interpolation was visually verified and validated using swath plots to compare the composite, NN and ID grades.

Figure 11-17 shows the correlation between the TCu% grade in the drill hole versus the interpolated CUID%.

The visual verification supported the agreement between the drill hole grades and interpolated grades.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-17: VLT Section Block Model CUID% vs Drill Hole TCu%

Source: AGP 2023

Notes: Resource Pit Shell=Red

 Current Topography=Green

 Looking West ±25 ft

Figure 11-18 illustrates the correlation (by elevation) between the drill hole grade TCu% with the interpolated grades CUNN% and CUID%.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-18: VLT Swath Plot by Elevation

Source: AGP 2023

Notes: Drill Hole Grade TCu% (red line)

 Block Model Grades: CUNN% (orange line) and CUID% (blue line)

11.2.6 Mineral Resource Estimate

Mineral Resource Classification

W-3 Stockpile

The resource classification was applied based on the distance to nearest composite reported for the ID3 interpolation. Blocks within 400 ft. were assigned as Inferred (3). All remaining interpolated blocks were uncategorized. The mineral resource estimates were classified in accordance with the definitions in S-K 1300.

Figure 11-19 illustrates a plan view of the resource classification for W-3 Stockpile. Inferred blocks are colored red and blocks that were not classified are shown in cyan.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-19: W-3 Resource Classification (Planview)

Source: AGP 2023

Notes: Measured=1, Indicated=2, Inferred=3, Not classified=4

Vat Leach Tailings

The resource classification was applied based on the distance to nearest composite reported for the ID3 interpolation. Blocks within 400 ft. were assigned as Inferred (3). All remaining interpolated blocks were uncategorized (4). The mineral resource estimates were classified in accordance with the definitions in S-K 1300.

Figure 11-20 illustrates a plan view of the resource classification for VLT. Inferred blocks are colored red and blocks that were not classified are shown in cyan.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-20: VLT Resource Classification (Planview)

Source: AGP 2023

Notes: Measured=1, Indicated=2, Inferred=3, Not classified=4

Resource Classification Uncertainty

Following the statistical analysis in the preceding sub-section that classified mineral resource estimates into the inferred confidence category, uncertainties regarding sampling and drilling methods, geological modelling and estimation were incorporated into the classifications assigned. Uncertainty lies in the historical drill data incorporated in the resource model, arising from logging, assaying, and survey location uncertainty. Infill and/or twin hole drilling would reduce the potential errors arising from historical data. As multiple holes are used for grade interpolation and not single holes, that reduces the potential uncertainty and allows for the classification of inferred category. The areas of greatest uncertainty were not assigned a confidence category.

Cut-off Grade

A cut-off grade of 0.04% TCu was determined based on the assumptions listed in Table 11-26. Mineral Resource estimates can be sensitive to the reporting cut-off grade.

The copper metal price of US$4.30/lb Cu was based on the historic three-year average price of US$3.75/lb Cu escalated by 15% for the Mineral Resource.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 11-14: Residuals Cut-off Grade Assumptions

Description

Parameter

Metal Price, US$/lb

4.30

Net Price after Smelting, Refining, Transportation and Royalty, US$/lb

4.08

Oxide Recovery

70%

Oxide (ROM) Cut-off Grade, TCu%

0.04

Source: AGP 2023

AGP generated a resource pit shell based on the economic parameters outlined in Table 11-26 and the design parameter of 40-degree overall pit slope for W-3 Stockpile and VLT. Additional design details and economic parameters are provided in Chapter 11.4.1.

Mineral Resource Statement

W-3 Stockpile

The marginal cut-off grade of 0.04% TCu was selected for reporting the W-3 mineral resource. Table 11-15 summarizes the W-3 mineral resources. The W-3 Stockpile mineral resource estimate is current on December 31, 2024. AGP is responsible for W-3 Stockpile mineral resource estimate.

Table 11-15: W-3 Stockpile Mineral Resource Statement

Class

Cut-off Grade (TCu%)

Tons

TCu%

TCu lbs.

Inferred

>= 0.04

14,100,000

0.11

30,571,000

Notes:

Mineral resources reported are surficial deposits and are not in situ. The mineral resources are current as of December 31, 2024. Mineral resources are not mineral reserves and do not demonstrate economic viability. AGP is the Firm responsible for this estimate.

Mineral resources are reported within a conceptual pit shell that used the following input parameters: a variable break-even economic cut-off grade of 0.040 % TCu, based on assumptions of a net copper price of US$4.08 per pound (after smelting, refining, transportation, and royalty charges), 70% recovery in oxide material, base mining costs of $1.80/st, and processing plus G&A costs of $2.14/st.

All figures are rounded to reflect the relative accuracy of the estimates and totals may not add correctly.

Vat Leach Tailings

The marginal cut-off grade of 0.04% TCu was selected for reporting the VLT mineral resource in Table 11-16. The VLT mineral resource estimate is current on December 31, 2024. AGP is responsible for VLT mineral resource estimate.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 11-16: VLT Mineral Resource Statement

Class

Cut-off Grade (TCu%)

Tons

TCu%

TCu lbs.

Inferred

>= 0.04

33,160,000

0.09

62,622,000

Notes:

Mineral resources reported are surficial deposits and are not in situ. The mineral resources are current as of December 31, 2024. Mineral resources are not mineral reserves and do not demonstrate economic viability. AGP is the Firm responsible for this estimate.

Mineral resources are reported within a conceptual pit shell that used the following input parameters: a variable break-even economic cut-off grade of 0.040 % TCu, based on assumptions of a net copper price of US$4.08 per pound (after smelting, refining, transportation, and royalty charges), 70% recovery in oxide material, base mining costs of $1.72/st, and processing plus G&A costs of $2.14/st.

All figures are rounded to reflect the relative accuracy of the estimates and totals may not add correctly.

11.3 MacArthur Copper Project

11.3.1 Database

The drill data for the MacArthur Deposit is a combination of core, RC, air track and churn drilling. Within the resource block model boundaries were 747 drill holes totalling 299,044.8 ft. A total of 55,726 intervals were assayed for total copper with only 1,019 intervals assayed for other metals. Table 11-17 is a summary of the assaying for total copper by company; only Lion CG drilling has been assayed for soluble copper (ASCU, CNCu and QLT).

Table 11-17:  Summary of Assay Intervals for Total Copper by Company

 

Lion CG

Anaconda

Bear Creek

Superior

USBM

No. of Intervals

42,722

11,537

60

740

667

TCu%, mean

0.093

0.218

0.378

0.125

0.149

TCu%, minimum

0.00

0.00

0.10

0.001

0.01

TCu%, maximum

13.80

5.38

1.84

2.34

1.94

11.3.2 Geological Domains

All the geological interpretation was completed by collaboration between the Lion CG staff and IMC for application to the block model. The mineral zones were developed as surfaces. The geological team interpreted the oxidation state of the mineralization into four categories:

Each of the zones represents different minerology and different amenability to the leach process.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

11.3.3 Exploratory Data Analysis

Assays

IMC completed a number of basic statistical measures of the assay data sorted by the mineral zones. This process is often referred to as exploratory data analysis. The basic statistical comparison of the mineral zones is summarized below on Figure 11-21.

Figure 11-21: Basic Statistics of Capped Copper Assays

Source: IMC 2022

Capping

Basic statistics and cumulative frequency plots were studied to determine the level at which outliner values should be capped. MacArthur Deposit assay grade capping was completed on total copper by oxidation zone. The oxidization zone was assigned to each assay interval from the zones within the resource block model. Capping was applied to assays prior to compositing. The capped assays were composited into irregular target length 25-foot length composites that respect the mineral zone (redox) boundaries.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

The capping values were based on a review of cumulative frequency plots of each of the mineral zones to identify the few samples that were outliers. Table 11-18 summarizes the capping applied on the MacArthur Deposit.

Table 11-18: Assay Cap Levels by Oxidation Zone

Oxidation Zone

Oxide
Code

Number of
Assays

Original
Mean
TCu%

Cap Grade
TCu%

Number of
Capped
Intervals

Means
Capped
TCu%

Leach Cap

10

8,183

0.089

1.70

1

0.089

Oxide

1

25673

0.155

2.50

7

0.154

Mixed

2

5836

0.158

4.00

4

0.155

Sulfide

3

14651

0.072

2.50

12

0.071

Compositing

Prior to block grade estimation, the drill hole data was composited to 25-foot intervals that respected the mineral zone boundaries. The composite length was selected to match the mining bench height and provide samples of similar size and weight for block grade estimation. The purpose of compositing is to smooth the data somewhat to understand the grade distributions and domain boundaries prior to grade estimation.

Figure 11-22 summarizes the basic statistics of the 25-foot irregular composites respecting the mineralized zone boundaries. A minimum length of 10 feet was required for a composite to be calculated. The distribution of copper composites in Figure 11-22 represents the information that will be used for block grade estimation


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-22: Basic Statistics of 25-foot Irregular Composites

Source: IMC 2022

Spatial Analysis

Variograms were run for total copper in each of the domains defined on the previous tables. The intent was to provide some guidance to the search orientation and search radii that should be combined during grade estimation. The 25-foot irregular composites bounded by rock type were used as input for the copper variograms.

Variography was completed for each of the mineral zone domains to understand the statistical range of influence for each population. Those results were used as a guide to the selection of the grade estimation methods summarized in the next section. Figure 11-23 and Figure 11-24 are example horizontal variograms from the oxide and mixed domains. Oxide and mixed are the two primary mineralization hosts for the deposit. Within the oxide and mixed zones of the deposit, the predominate orientations were horizontal variograms, azimuth of 0.0 with a horizontal window of 90.0 degrees


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-23: Oxide Zone Variogram (Bearing 0.0, Horizontal Window 90.0)

Source: IMC 2022

Figure 11-24: Oxide Zone Variogram (Bearing 0.0, Horizontal Window 90.0)

Source: IMC 2022


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

The leach cap variogram shows multiple ranges of data which may be indicative of the grade break at 0.010 % Cu which was seen on the cumulative frequency plot. Again, indicating that portions of the leach cap need to be treated as a separate population during block grade estimation. If the plus 0.10% values were allowed to mix with the low background values of leach cap, the estimation methods would result in large areas of 0.06 to 0.10% copper that are not present. The true distribution is a limited to a smaller area of plus 0.10% surrounded by a subgrade zone of 0.05% copper or less.

The sulfide variogram shows a long range in the horizontal direction. A review of the cross-sections indicates that there are a number of locations in the North Ridge area (North of 14,190,378) of the sulfide zone where there is an indication that the copper grades at depth dip to the north. Grade estimates were done both on a horizontal basis and a dipped search to the north; the dipped search connected up like mineralized zones in the area of wide spaced drilling.

11.3.4 Bulk Density

Density was estimated based on the density data from Lion CG personnel. The density data was collected by KCA. In total there were 37 density determinations available in the assay data base, which averaged 12.40 cubic feet per short ton. Block densities were assigned based on data respecting the model variable that separates hard rock from alluvium. Hard rock material, oxide, mixed and sulfide used 12.5 cubic feet per short ton while the alluvium used 14.0 cubic feet per short ton.

11.3.5 Block Model and Grade Interpolation

Model Framework

The resource model covers the areas of MacArthur Main (MacArthur pit area), North Ridge and Gallagher domains. Blocks were sized 25 feet x 25 feet x 25 feet in order to model the mineralization zones to provide a reasonable block size that could be used for open pit mine planning. The coordinate system is in UTM feet. Table 11-19 summarizes the size and location of the block model.

Table 11-19: MacArthur Model Size and Location, November 2021

MacArthur UTM Feet Model - New Block Corners (November 2021)

 

Southwest

Northwest

Northeast

Southeast

Easting

996,100

996,100

1,014,200

1,014,200

Northing

14,180,800

14,195,400

14,195,400

14,180,800

Elevation Range

 

2,625.00

5,700.00

 

No Model Rotation, Primary Axis =

0.0 degrees

 

Model

 

 

724 Blocks in Easting

Size

 

 

584 Blocks in Northing

Block Size 25 ft x 25 ft x 25 ft high

 

123 Levels

 

Figure 11-25 illustrates the domain splits within the resource block model. The largest components of mineral resources are in the MacArthur pit area and North Ridge domains followed by the Gallagher area.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-25: MacArthur Block Model Area and Domains

Source: IMC 2022

Wireframes

The main attribute of the mineral resource model is the oxidation state of the mineralization. The mineral zones were developed as surfaces by a collaboration of the Lion CG geologic staff and IMC. There are four major mineralization zones which were assigned to the resource block model: leach cap (code 10), oxide (code 1), mixed (code 2) and sulfide (code 3).

Each of the zones represents different minerology and different amenability to the leach process. The leach cap is generally quite low in copper grade which has been removed from the rock mass and re-precipitated at the original water table in the mixed zone as secondary sulfides, typically chalcocite, covellite, or digenite. The oxide zone reflects oxide minerals which are readily soluble in sulfuric acid. The mixed zone contains both primary and secondary copper minerals, transported down from the leach cap and re-deposited. The sulfide zone is primary chalcopyrite mineralization. In addition to the changes in mineralogy within these zones, there is often a corresponding change in the grade of each zone as seen by the mean grades of the assay intervals. Figure 11-26 is an east-west cross section through the block model in the Gallagher (west side) and MacArthur domains showing the mineralization zones and Figure 11-27 is a north-south cross section through the MacArthur (south) and North Ridge domains. The drill holes on the example section show 25-foot composites of the oxidization zones.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-26:  East-West Cross-Section Looking North at 14,188,500 North

Source: IMC 2022

Colors:  Orange = Leach Cap, Blue = Oxide, Green=Mixed, Grey = Sulfide; Horizontal Grid is 1,000 feet


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-27. North-South Cross-Section Looking West at 1,005,600 East - Through MacArthur & North Ridge

Source: IMC 2022

Colors:  Orange = Leach Cap, Blue = Oxide, Green=Mixed, Grey = Sulfide; Horizontal Grid is 1,000 feet


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Grade Interpolation

A boundary analysis was performed at the boundaries between each of the four mineralized domains and the results indicate that each domain should be estimated separately, thus all boundaries were treated as 'hard' boundaries for the estimation of grades. A study of the leach cap composites showed a population break at 0.10% total copper. The leach cap was separated into two zones using an indicator method with a 0.10% total copper discriminator.

Variograms were run for total copper in each of the mineralization domains. The intent was to provide guidance to the search orientation and search distance for the grade estimation. The 25-foot irregular composites bounded by rock type were used as input for the total copper variograms and ranges between 200 and 900 feet were obtained which support the search distances used to estimate the model grades.

Total copper grades were estimated using ID3 in the oxide, mixed, and sulfide mineral zone domains. Leach cap was segregated into two populations using an indicator method to address the plus 0.10% grade distribution separately from the sub 0.10% distribution in the leach cap with total copper grades estimated using ID3 in each population. Indicator procedures were tested for all of the domains, but the ID3 results appear to follow the data better in the oxide, mixed and sulfide zones. All of the estimation runs used a minimum of two drill hole grade composites, a maximum of 10 composites with a maximum of three composites per hole. All of the search orientations were horizontal with the exception of the deeper sulfide zone in the North Ridge domain (north of 14,190,378) where a dipped search of 30 degrees to the north connected up like mineralized zones in the area of wide spaced drilling. The search distances in each zone are:

Grade inside higher grade zone, 180 x 180 x 55 feet (minimum composite)

Grade outside higher grade zone 330 x 330 x 115 feet

North: 500 NS x 500 EW x 180 feet with dip 30 degrees to north

Figure 11-28 is a north-south cross section example looking west at 1,005,660 east showing the total copper grades in the block model and is at the same model location as Figure 11-28.

11.3.6 Model Verification and Validation

Numerous tests were performed to confirm that the model is a reasonable representation of the data for the determination of mineral resources. Example sections and plans from the block model were reviewed with the supporting composite data during the model assembly process.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-28: North-South Cross Section Looking West at 1,005,600 East (MacArthur: left, North Ridge: right)

Source: IMC 2022

The color ranges representing the TCu grades are:

< 0.06%  Grey

0.06 - 0.10%  Light Blue

0.10 - 0.15%  Dark Blue

0.15 - 0.25%  Green

0.25 - 0.35%  Orange

0.35 - 0.50%  Red

= 0.50%  Magenta

Inferred Class blocks have an X through them

Resource pit shell is shown in brown along with the topographic surface

Top of Sulfide - purple, top of Mixed - green, top of Oxide - blue, top of Leach - black


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

A nearest neighbor (polygon) estimate of copper was completed using the same domains and search radii that were applied to the inverse distance estimate. The comparison of the nearest neighbor and the inverse distance estimates at a zero-cut-off grade is a check designed to determine if the selected method has incorporated bias. The ID3 estimate for the leach cap underestimates the number of blocks and grade in part because of the indicator approach compared to the nearest neighbor (polygon) approach. The ID3 estimate for the other zones (oxide, mixed and sulfide) is within 0 to 8 percents of the polygon estimate when comparing the results of number of blocks estimated times the average grade of those blocks (an approximation of contained metal).

Another test looked at how the block model grades followed the local grade changes when compared to the contained drill hole composites. A range of cut-off grades was tested for each of the mineral zones. At each cut-off, the blocks above cut-off within the model were selected. All composites within those blocks were found and compared to the average grade of the blocks. The results of this work indicate that the block model follows the data and is not overly smoothed.

11.3.7 Mineral Resource Estimate

Mineral Resource Classification

An ordinary kriging run (OK) was completed using similar searches to the grade estimation runs and respecting the oxidation zones. The number of composites used to estimate a block grade, and the standard deviation were stored in the model blocks and used as part of the criteria for assigning classification to a model block. The classification criteria used:

Resource Classification Uncertainty

Following the statistical analysis in the preceding sub-section that classified mineral resource estimates into the confidence categories, uncertainties regarding sampling and drilling methods, geological modelling and estimation were incorporated into the classifications assigned. The areas with fewer uncertainties were classified as measured or indicated.

The area of greatest uncertainty assigned the inferred category. These are areas corresponding to areas with >225-foot drill spacing and generally outside of the MacArthur North Ridge central areas along the margins of the deposits and at depth where fewer drillholes are present. Due to lack of drill density, there is a lower confidence in grade continuity. Additional drilling would resolve the uncertainty and contribute to upgrading the resource classification.

Additional uncertainty lies in the historical drill data incorporated in the resource model, arising from logging, assaying, and survey location uncertainty. Infill and/or twin hole drilling would reduce the potential errors arising from historical data. As multiple holes are used for grade interpolation and not single holes, that also reduces the potential uncertainty and allows for the classification of measured or indicated categories using historical data. Model blocks classified as measured or indicated within the resource pit shell have less than three percent of the assay intervals from historical data.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Cut-off Grade

The copper price used to define the mineral resource pit shell is $3.75 per pound., based on the December 2021 3 year backward average of $3.25/lb plus 15%. The $3.75 per pound price was agreed to by Lion CG, AGP and IMC. The copper price and all costs are in U.S. dollars. The recoveries and costs are based on recent reviews and adjustments to both the 2020 and historic work at Yerington and MacArthur along with subsequent work on MacArthur. The sulfuric acid cost assumes an onsite acid plant. The mining costs were determined by an internal review of IMC's cost estimates developed for earlier mine production schedules and are felt to be valid as of February 2022. The input parameters for the definition of the pit shell using a floating cone algorithm are given in Table 11-20 and Table 11-21. The cut-off grades are 0.06% TCu for all material types in the MacArthur pit area and North Ridge, and the Leach Cap, Oxide and Mixed zones in Gallagher This cut-off is at or above an internal cut-off by material type (due to variable recovery) and was selected to have a consistent cut-off for all material types. The cut-off for the Sulfide zone in Gallagher is 0.08% TCu due to the higher acid consumption and low recovery.

Table 11-20: Inputs to Definition of Pit-Constrained Mineral Resource - Recoveries

Mineralization

Recovery of Total Copper

Leach Cap

60.0%

Oxide

71.0%

Transition

65.0%

Sulfide

40.0%

Table 11-21: Inputs to Definition of Pit-Constrained Mineral Resource - Costs

Cost Center

Unit

Cost

SXEW (no sulfuric acid)

Per Cu lb

$0.31

General & Administrative

Per Cu lb

$0.11

Cathode Transport

Per Cu lb

$0.05

Total per Cu pound cost

Per Cu lb

$0.47

Sulfuric Acid, cost

Per short ton

$63.50

Acid Consumption:

MacArthur - North Ridge

Per short ton

30 lbs/st

Gallagher

Per short ton

50 lbs/st

MacArthur - North Ridge

Cost/st

$0.95/st

Gallagher

Cost/st

$1.59/st

Cost per heap ton:

Heap management (doze, rip)

Per short ton

$0.30

Heap foundation and liner

Per short ton

$0.67

Mining Cost

Per total st

$1.92

The mineral resources for MacArthur are contained within a pit shell defined by the current understanding of costs and recovery of copper based on the intended recovery method of heap leaching using sulfuric acid. An example plot of the pit shells is shown in Figure 11-29. The MacArthur Mineral Resources were classified in accordance with the definitions for S-K 1300.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Mineral Resource Statement

The MacArthur Deposit mineral resource is summarized in Table 11-22 with the details given in Table 11-23 and Table 11-24. The MacArthur Deposit mineral resource estimate is current of December 31, 2024. IMC is responsible for the MacArthur Deposit mineral resource estimate.

Table 11-22: Summary of Mineral Resource

Classification

Ktons

Total Cu, %

Contained Cu

Pounds x 1000

Measured

116,666

0.180

420,929

Indicated

183,665

0.158

579,479

Sum Measured+Indicated

300,331

0.167

1,000,408

Inferred

156,450

0.151

471,714

Notes:

Mineral resources are reported in situ and are current as of December 31, 2024. Mineral resources are not mineral reserves and do not have demonstrated economic viability. IMC is the Firm responsible for the estimate.

Mineral resources are reported within a conceptual pit shell that uses the following input parameters: metal price of $3.75/lb Cu; metallurgical recoveries of 60% leach cap, 71% oxide, 65% transition and 40% sulfide; and base mining costs of $1.92/st.

Cut-off grade: 0.06% TCu for leach cap, oxide, and transition

Cut-off grade for sulfide: 0.06% TCu for MacArthur & North Ridge, 0.08% TCu for Gallagher

Total resource shell tonnage = 628,831 ktons


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Figure 11-29: Mineral Resource Pit Shell

Source: IMC 2022

Notes: Green lines separate the domains. The MacArthur pit area lies to the southeast, North Ridge to the north/northeast and Gallagher to the west.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 11-23: Mineral Resource by Domain

Domain

 

MEASURED

INDICATED

MEASURED & INDICATED

Total Copper
Cut-off, %

Ktons & Grade Above Cut-off

Ktons & Grade Above Cut-off

Ktons & Grade Above Cut-off

Ktons

TCu, %

Contained
Cu Pounds x
1000

Ktons

TCu, %

Contained
Cu Pounds x
1000

Ktons

TCu, %

Contained Cu
Pounds x
1000

MacArthur

0.06

82,983

0.184

305,303

77,171

0.151

233,446

160,154

0.168

538,749

North Ridge

0.06

25,149

0.176

88,507

78,305

0.166

259,558

103,454

0.168

348,065

Gallagher

0.06, 0.08

8,534

0.159

27,119

28,189

0.153

86,475

36,723

0.155

113,594

Total

116,666

0.180

420,929

183,665

0.158

579,479

300,331

0.167

1,000,408


Domain

 

INFERRED

Total Copper
Cut-off, %

Ktons & Grade Above Cut-off

Ktons

TCu, %

Contained
Cu Pounds x
1000

MacArthur

0.06

30,815

0.158

97,490

North Ridge

0.06

62,593

0.154

192,187

Gallagher

0.06, 0.08

63,042

0.144

182,037

Total

156,450

0.151

471,714

Notes: Mineral resources are reported in situ and are current as of December 31, 2024. Mineral resources are not mineral reserves and do not have demonstrated economic viability. IMC is the Firm responsible for the estimate.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 11-24: Mineral Resource by Domain and Oxidation Zone

Oxidation Zone

Total
Copper
Cut-off, %

MEASURED    INDICATED    MEASURED & INDICATED    INFERRED   
Ktons & Grade Above Cut-off    Ktons & Grade Above Cut-off    Ktons & Grade Above Cut-off    Ktons & Grade Above Cut-off   

Ktons

Total Cu, %

Contained
Pounds x 1000

Ktons

Total Cu, %

Contained
Pounds x 1000

Ktons

Total Cu, %

Contained
Pounds x 1000

Ktons

Total Cu, %

Contained
Pounds x 1000

MacArthur

Leach Cap

0.06

5,169

0.140

14,473

4,820

0.128

12,339

9,989

0.134

26,812

3,349

0.129

8,640

Oxide

0.06

74,542

0.187

278,787

62,903

0.149

187,451

137,445

0.170

466,238

16,023

0.138

44,223

Mixed

0.06

2,053

0.190

7,801

6,418

0.181

23,233

8,471

0.183

31,034

8,169

0.197

32,186

Sulfide

0.06

1,219

0.174

4,242

3,030

0.172

10,423

4,249

0.173

14,665

3,274

0.190

12,441

Total

82,983

0.184

305,303

77,171

0.151

233,446

160,154

0.168

538,749

30,815

0.158

97,490

North Ridge

Leach Cap

0.06

1,813

0.097

3,517

3,798

0.094

7,140

5,611

0.095

10,657

11,209

0.075

16,814

Oxide

0.06

13,699

0.139

38,083

39,485

0.132

104,240

53,184

0.134

142,323

32,791

0.148

97,061

Mixed

0.06

8,208

0.245

40,219

26,554

0.213

113,120

34,762

0.221

153,339

13,050

0.210

54,810

Sulfide

0.06

1,429

0.234

6,688

8,468

0.207

35,058

9,897

0.211

41,746

5,543

0.212

23,502

Total

25,149

0.176

88,507

78,305

0.166

259,558

103,454

0.168

348,065

62,593

0.154

192,187

Gallagher

Leach Cap

0.06

9

0.065

12

1

0.063

1

10

0.065

13

4,021

0.075

6,032

Oxide

0.06

8,416

0.158

26,595

27,479

0.152

83,536

35,895

0.153

110,131

56,711

0.148

167,865

Mixed

0.06

0

 

0

149

0.227

676

149

0.227

676

2,064

0.173

7,141

Sulfide

0.08

109

0.235

512

560

0.202

2,262

669

0.207

2,774

246

0.203

999

Total

8,534

0.159

27,119

28,189

0.153

86,475

36,723

0.155

113,594

63,042

0.144

182,037

Total

Leach Cap

0.06

6,991

0.129

18,002

8,619

0.113

19,480

15,610

0.120

37,482

18,579

0.085

31,486

Oxide

0.06

96,657

0.178

343,465

129,867

0.144

375,227

226,524

0.159

718,692

105,525

0.146

309,149

Mixed

0.06

10,261

0.234

48,020

33,121

0.207

137,029

43,382

0.213

185,049

23,283

0.202

94,137

Sulfide

0.06,0.08

2,757

0.208

11,442

12,058

0.198

47,743

14,815

0.200

59,185

9,063

0.204

36,942

Total

116,666

0.180

420,929

183,665

0.158

579,479

300,331

0.167

1,000,408

156,450

0.151

471,714

Notes: Mineral resources are reported in situ and are current as of December 31, 2024. Mineral resources are not mineral reserves and do not havedemonstrated economic viability. IMC is the Firm responsible for the estimate.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

11.4 Reasonable Prospects of Economic Extraction

AGP examined the content requirements set out in Table 1 of §229.1302 (Item 1302) "Qualified person, technical report summary, and technical studies" in order to meet the content requirements of an Initial Assessment sufficient to support the Mineral Resource estimates.

The assumptions used by AGP and the other firms in support of the Initial Assessment are summarized in Table 11-25.

Table 11-25: Initial Assessment Assumptions

Factors

Initial Assessment Requirement

Yerington Copper Project

Site Infrastructure

Establish whether or not access to power and site is possible. Assume infrastructure location, plant area required, type of power supply, site access roads, and camp/town site, if required.

Paved road to site from the town of Yerington, directly adjacent to the Project.

Grid power runs along the western edge of the property with easy access to the substation to the south of the project site.

Infrastructure required can be placed within the within current property boundaries in the brownfields site.

No camp required for the project due to proximity to Yerington.

Mine Design and Planning

Mining Method defined broadly as surface or underground. Production rates assumed.

Open pit mining methods assumed consistent with past mining on the project site.

Processing Plant

Establish that all products used in assessing prospects of economic extraction can be processed with methods consistent with each other. Processing method and plant throughput assumed.

Copper is the only product modelled in the resource and therefore meets the requirement that the products produced in the mineral resource statement can be processed with the method proposed and are consistent with each other.

Assumed heap leach and solvent extraction/electrowinning (SW/EW) processing for the Yerington project mineralization.

A process plant production rate of 140 Mlbs of copper per year has been assumed.

Environmental compliance and permitting

List of required permits & agencies drawn. Determine if significant obstacles exist to obtaining permits. Identify pre-mining land uses. Assess requirements for baseline studies. Assume post-mining land uses. Assume tailings disposal, reclamation, and mitigation plans.

Preliminary list of permits and agencies compiled by Lion CG.

Significant obstacles to permitting not anticipated given history of permitted mining within the Project footprint.

Pre-mining land uses are historic mining site remediation, reclaimed historic mining, and natural resource development.

Post mining use includes water filling of pit areas.

HLF’s will be depleted of process fluids, regraded, contoured and covered with growth media and revegetated with approved reclamation seed mix in accordance with regulations.

WRSFs will be regraded and recontouring of the exterior slopes ensure that slopes are stable and blend with surrounding topography in accordance with regulations.



Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Factors

Initial Assessment Requirement

Yerington Copper Project

Other Relevant Factors

Appropriate assessments of other reasonably assumed technical and economic factors necessary to demonstrate reasonable prospects for economic extraction.

Mineral resource estimates are confined within a conceptual pit shell.

Capital Costs

Optional. If included: Accuracy: ±50%.

Contingency: ±25%.

Not relevant to this Report.

Operating Costs

Optional. If included: Accuracy: ±50%.

Contingency: ±25%.

Not relevant to this Report.

Economic Analysis

Optional. If included: Taxes and revenues are assumed. Discounted cash flow analysis based on assumed production rates and revenues from available measured and indicated mineral resources

Not relevant to this Report.

The resource pit optimization analysis was carried out using the Pseudoflow algorithm with Hexagon MinePlan software for Yerington. The algorithm calculates the individual block revenue (NSR), applies cost, recovery assumptions then utilize slope configurations to generate pits to maximize profit. This algorithm generates pits similar to the Lerch-Grossmann algorithm but more efficiently. A floating cone algorithm was used to establish the pit shell for MacArthur.

11.4.1 Mineral Resource Constraint Input Assumptions

The open pit shells were completed with various input parameters including estimates of the expected mining, processing, and G&A costs, as well as metallurgical recoveries, pit slopes and reasonable long-term metal price assumptions. AGP worked together with Lion CG and the study team personnel to select appropriate operating cost parameters for the open pits (Table 11-26).


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

The mining costs are estimates based on cost estimates for equipment from vendors specific to the Yerington Copper Project and previous studies completed by AGP. The costs represent a base cost from the resource shell edge and an incremental cost below the shell elevation for the Yerington and MacArthur pit shells, but a fixed average cost for the other resource areas due to their geometry being less influenced by the depth of the potential shell. Process feed material is sent to separate destinations and the costs reflect that. The mining cost estimates are based on the use of 100-ton trucks using an approximate waste dump configuration to determine incremental hauls for process feed and waste.

Geotechnical sectors used for the Yerington resource were based on AGP's 2023 review of past operating reports. Pit slopes ranged from 40-45 degrees. For the MacArthur area pits a default slope of 45 degrees was applied.

Process costs and recoveries by feed type were provided by the process firm Woods. Metallurgical recoveries ranged from 70% for oxide materials and 75% for sulfide materials for the Yerington resource areas. Recoveries for the MacArthur are resources used 60% for leach cap, 71% for oxide, 65% for transition material and 40% for sulfides.

Total copper grades are used in the revenue calculations with the recoveries applied to them. The recovery assumptions are based on the process flow sheet the feed material will be subjected to on the heap. Copper cathode is produced from all process flowsheets.

For block valuation, an NSR value ($/t) was determined for every block and used with the Lerchs-Grossman routine within MinePlan.

Table 11-26: Conceptual Parameters Used for Constraining Pit Shell Generation

Description

Units

Yerington

W-3

VLT

MacArthur

Resource Model

 

Resource class

 

M+I+I

M+I+I

M+I+I

M+I+I

 

Block/Bench Height

ft

25

25

25

25

 

 

 

 

 

 

 

 

Max Processing Rate

Mlb per year

 

 

 

 

 

Dilution

%

-

-

-

-

 

Mining Losses

%

-

-

-

-

 

Physical Constraints

 

Hwy 339 offset

No

No

No

 

 

 

 

 

 

 

Metal Prices

 

Cu

US$/lb

4.30

4.30

4.30

3.75

Royalty

 

Royalty

%

2.5

2.5

2.5

0.0

Payable Metal and Deductions

 

 

 

 

 

Cu Payable

%

98

98

98

100



Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Description

Units

Yerington

W-3

VLT

MacArthur

 

Cathode Trucking Cost

US$/ton

30

30

30

%0.05/lb cathode copper

 

Cathode Port Cost

US$/ton

5

5

5

 

Cathode Shipping Cost

US$/ton

30

30

30

Net Metal Price Calculation

 

 

Cu Payable

%

98

98

98

100

 

Cathode Trucking Cost

US$/lb

0.015

0.015

0.015

 

 

Cathode Port Cost

US$/lb

0.003

0.003

0.003

 

 

Cathode Shipping Cost

US$/lb

0.015

0.015

0.015

 

 

Total Transportation Cost

US$/lb

0.033

0.033

0.033

0.05

 

SX-EW (no acid) Cost

US$/lb

 

 

 

0.31

 

G&A Cost

US$/lb

 

 

 

0.11

 

Subtotal Copper Price

US$/lb

4.18

4.18

4.18

3.28

 

Less Royalty

US$/lb

0.10

0.10

0.10

0.00

 

Net Copper Price

US$/lb

4.08

4.08

4.08

3.28

Process Recoveries

 

 

Oxide - ROM

%

70

70

70

71

 

Leach Cap - ROM

%

 

 

 

60

 

Transition

%

50

50

50

65

 

Sulfide - ROM

%

40

40

40

40

 

Sulfide - Crushed/Agglomerated

%

75

75

75

-

Mining Cost

 

Base Elevation

feet

4225

-

-

 

 

Waste Base Rate

US/t moved

2.53

1.80

1.75

 

 

Oxide Feed

US/t moved

2.49

1.80

1.72

 

 

Sulfide Feed

US/t moved

2.22

1.80

2.22

 

 

MacArthur - hard rock

US/t moved

 

 

 

1.92

 

MacArthur - overburden

US/t moved

 

 

 

1.46

 

Incremental Rate Below Base Elevation

 

 

 

 

 

 

Waste Base Rate

US/t moved

0.027

-

-

-

 

Oxide Feed

US/t moved

0.027

-

-

-

 

Sulfide Feed

US/t moved

0.024

-

-

-

Processing and G&A

 

Oxide - ROM

US$/t feed

1.65

1.65

1.65

 

 

Transition - ROM

US$/t feed

1.65

1.65

1.65

 

 

Sulfides - Crushed/Agglomerated

US$/t feed

7.21

7.21

7.21

 

 

MacArthur (MacArthur & North Ridge)

US$/t feed

 

 

 

1.56

 

MacArthur (Gallagher)

US$/t feed

 

 

 

2.20

 

 

 

 

 

 

 



Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Description

Units

Yerington

W-3

VLT

MacArthur

 

G&A Cost

US$/t feed

0.49

0.49

0.49

included in deducts

Process + G&A

 

Oxide - ROM

US$/t feed

2.14

2.14

2.14

 

 

Transition - ROM

US$/t feed

2.14

2.14

2.14

 

 

Sulfides - Crushed/Agglomerated

US$/t feed

7.70

7.70

7.70

 

Calculated Marginal Cut-off Grades

 

Oxide - ROM

% Copper

0.038

0.038

0.038

0.033/0.047

 

Leach Cap - ROM

% Copper

 

 

 

0.040/0.056

 

Transition - ROM

% Copper

0.053

0.053

0.053

0.037/0.052

 

Sulfides - ROM

% Copper

 

 

 

0.059/0.084

 

Sulfides - Crushed/Agglomerated

% Copper

0.126

0.126

0.126

 

Applied Marginal Cut-off Grades for Resource Declaration

 

Oxide - ROM

% Copper

0.038

0.038

0.038

0.06

 

Leach Cap - ROM

% Copper

 

 

 

0.06

 

Transition - ROM

% Copper

0.053

0.053

0.053

0.06

 

Sulfides - ROM

% Copper

 

 

 

0.06/0.08

 

Sulfides - Crushed/Agglomerated

% Copper

0.126

0.126

0.126

 

11.4.2 Commodity Prices

Commodity prices used in the resource estimation were based on metal pricing at the time of the resource generation. For the Yerington deposits (Yerington, W-3 and VLT), the spot copper price on the London Metal Exchange (LME) on February 16, 2023, was $4.03/lb. The two-year, three-year, five-year, and ten-year rolling average prices to February 16th of the years has been $4.14, $3.73, $3.36 and $3.07/lb, respectively.

Net revenue was determined by applying estimated copper price to the payable copper estimated for each year. Sales prices have been applied to all life of mine production without escalation or hedging. The revenue is the value of payable metals sold minus treatment and transportation charges. The copper metal price of $4.30/lb Cu for the resource shell was based on the historic three-year average price of $3.73/lb Cu escalated by 15% for the Mineral Resource.

Metal prices for the MacArthur deposits were based on older data at the time of the resource generation (January 2022) with the three-year average price at that time of $3.25/lb escalated by 15% to $3.75/lb Cu. New pit shells were not developed for these deposits, so the copper price of $3.75/lb was employed.

11.4.3 Cut-offs

The cutoffs for each area using the costs, and recoveries highlighted in Table 11-26 are also included in the same table. The marginal cutoff is considered at the rim of the pit shell. Any material that is mined is considered for processing if the contained mineralization contains a value greater than processing it or above the marginal cutoff. Material at the pit shell rim with less value than the marginal cutoff is sent to the WRSF from an economics perspective.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Those blocks within the constraining resource shell and above the cutoff applied are considered to have reasonable prospects for economic extraction.

11.5 QP Statement

AGP and IMC note that the deposits at Yerington and MacArthur are of a style of porphyry copper that is well known from past mining activity and completed drilling. Any issues arising in relation to relevant technical and economic factors likely to influence the process of economic extraction can be resolved with further study and testwork.

Factors that may affect the Mineral Resource estimates include:

The Yerington Copper Project is to advance through additional stages of study that provide sufficient time before a final decision is made to address any shortfalls in information regarding the Project. This could include additional drilling, testwork and engineering studies to mitigate identified issues with the estimates.

There are no other environmental, legal, title, taxation, socioeconomic, marketing, political or other relevant factors known to AGP or IMC that would materially affect the estimation of mineral resources that are not discussed in this report.

11.5.1 Mineral Resource Estimate

Reported mineral resources were classified in accordance with the definitions in S-K 1300. with material reported as in situ at Yerington and MacArthur Deposits. AGP is responsible for the Yerington, W-3 and VLT mineral resource estimates. IMC is responsible for all the MacArthur deposit mineral resource estimates.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

12 Mineral Reserve Estimates

The Yerington Copper Project is at an IA level of study and therefore currently has no reserves.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

13 Mining Methods

This chapter is not relevant to this report.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

14 Process and Recovery Methods

This chapter is not relevant to this report.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

15 Infrastructure

This chapter is not relevant to this report.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

16 Market Studies

This chapter is not relevant to this report.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

17 Environmental Studies, Permitting and Plans, Negotiations or Agreements with Local Individuals or Groups

This chapter is not relevant to this report.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

18 Capital and Operating Costs

This chapter is not relevant to this report.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

19 Economic Analysis

This chapter is not relevant to this report.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

20 Adjacent Properties

20.1 Mason Project

The Mason Project, which is held by Hudbay Minerals Inc. (Hudbay) is located approximately 3 miles (5 km) west of the Yerington pit. The Mason Project is a typical copper-molybdenum porphyry system hosted within a Jurassic quartz monzonite. The mineralization is described as closely associated with the quartz monzonite porphyry dikes. AGP was not able to independently verify the information Hudbay (2023) provided. The mineralization for the Mason Project is not necessarily indicative of the mineralization present at the Yerington Copper Project.

The current mineral resource estimate for the Mason Project is summarized in Table 20-1.

Table 20-1: Mason Project Mineral Resource (Hudbay, 2023)

Category Tonnes
(000s)
Cu (%) Mo (g/t) Au (g/t) Ag (g/t)
Measured 1,417,000 0.29 59 0.031 0.66
Indicated 801,000 0.30 80 0.025 0.57
Measured and Indicated 2,219,000 0.29 67 0.029 0.63
Inferred 237,000 0.24 78 0.033 0.73

Note: Totals may not add up correctly due to rounding.

1 Mineral resource estimates that are not mineral reserves do not have demonstrated economic viability.

2 Mineral resource estimates do not include factors for mining recovery or dilution.

3 Metal prices of $3.10 per pound copper, $11.00 per pound molybdenum, $1,500 per ounce gold, and $18.00 per ounce silver were used to estimate mineral resources.

4 Mineral resources are estimated using a minimum NSR cut-off of $6.25 per tonne.

5 Mineral resources are based on resource pit designs containing measured, indicated, and inferred mineral resources.

20.2 Pumpkin Hollow Project

The Pumpkin Hollow Project, which is held by Southwest Critical Materials (Nevada Copper), is located about 10 miles southeast of the Yerington pit. The Pumpkin Hollow Project is dominantly a copper and magnetite skarn, forming from Jurassic quartz monzonite and quartz monzonite porphyries intruding the limestones of the Triassic Mason Valley Formation and calcareous argillites and siliceous shales, siltstones, and limestones of the Triassic Gardnerville Formation. AGP was not able to independently verify the information Nevada Copper (2019) provided. The mineralization for the Pumpkin Hollow Project is not necessarily indicative of the mineralization present at the Yerington Copper Project.

The current mineral resource estimate for the Pumpkin Hollow Project is summarized in Table 20-2 and Table 20-3 for underground and open pit mineral resources respectively.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Table 20-2: Pumpkin Hollow Project, Underground Mineral Resource (2019)

Category Cut-off
Grade
Cu (%)
Tons
(millions)
Cu (%) Au (oz/t) Ag (oz/t)
Measured 0.75 12.1 1.60 0.006 0.127
Indicated 0.75 41.9 1.33 0.005 0.112
Measured and Indicated 0.75 54.1 1.39 0.005 0.116
Inferred 0.75 29.2 1.09 0.003 0.064

Notes: Totals may not add up correctly due to rounding.

1. Includes East and E2 deposits.

2. Measured and Indicated Resources are stated as inclusive of reserves.

3. Resources are constrained by a 0.5% Cu mineralized interpretation.

4. Effective date for the Underground Mineral Resource is April 15, 2015.

5. Mineral resource estimates that are not mineral reserves do not have demonstrated economic viability.

Table 20-3: Pumpkin Hollow Project, Open Pit Mineral Resource (2019)

Category Cut-off
Grade
Cu (%)
Tons (millions) Cu (%) Au (oz/t) Ag (oz/t)
Measured 0.12 134.0 0.561 0.002 0.064
Indicated 0.12 419.0 0.417 0.001 0.051
Measured and Indicated 0.12 553.0 0.452 0.002 0.054
Inferred 0.12 28.0 0.358 0.001 0.040

Notes: Totals may not add up correctly due to rounding.

1. Cut-off grades are based on a price of US3.75/lb Cu, US$1,343/oz Au, and US$19.86/oz Ag.

2. Metallurgical recoveries of 90% were used for the North Pit and 88% for the South Pit.

3. Measured and Indicated Resources are stated as inclusive of reserves.

4. Effective date for the Open Pit Mineral Resource is January 21, 2019.

5. Mineral resource estimates that are not mineral reserves do not have demonstrated economic viability.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

21 Other Relevant Data and Information

This chapter is not relevant to this report.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

22 Interpretation and Conclusions

22.1 Introduction

AGP, IMC, Woods and NewFields note the following interpretations and conclusions based on the review of data available for this report.

22.2 Mineral Tenure, Surface Rights, Water Rights, Royalties and Agreements

The Yerington Project is wholly owned by Lion Copper and Gold.

The Project consists of 5 fee simple parcels and 82 patented mining claims totalling 2,767.66 acres, and 1,113 unpatented lode and placer claims totalling 22,996 acres. The unpatented claims are located on lands administered by the BLM. Optioned private ground in Lyon County totals 2,326.72 acres.

The purchase of the Arimetco assets was accomplished through a US$500,000 cash payment, 250,000 shares of Quaterra common stock, and a 2% net smelter return royalty capped at $7.5 million on production from any claims owned by its subsidiary Quaterra Alaska, Inc (including Quaterra's MacArthur Deposit) in the Yerington mining district.

A portion of the claims around the historic MacArthur mine were acquired by exercising a "Mining Lease with Option to Purchase". The original purchase option dated September 13, 2005, between North and the Company, as amended, was exercised on February 9, 2015. The Company's purchase is subject to a two percent NSR with a royalty buy down option of $1,000,000 to purchase one percent of the NSR, leaving a perpetual one percent NSR.

A portion of the MacArthur claim group is also included in the area referred to as the "Royalty Area" in the Company's purchase agreement for the acquisition of Arimetco's Yerington properties. Under this agreement, MacArthur claims within this area (as well as the Yerington properties) are subject to a two percent NSR production royalty derived from the sales of ores, minerals and materials mined and marketed from the Property up to $7,500,000.

Ownership of the patented claims and private land is maintained through payment of county assessed taxes, while unpatented lode claims staked on BLM ground in the United States require a federal annual maintenance fee of $165 each, due by 12:00 pm (noon) on September 1 of each year. Further, each unpatented claim staked in Nevada requires an Intent to Hold fee of $12.00, plus filing fees, due by November 1 of each year payable to the County Recorder of the Lyon County. All annual fees have been paid, and Lion CG claims are current.

Unpatented lode claims have been staked by placing a location monument (two- by two-in by four-foot-high wood post) along the center line of each claim and two- by two-inch by four-foot-high wood posts at all four corners, with all posts properly identified in accordance with the rules and regulations of the BLM and the State of Nevada. Maximum dimensions of unpatented lode claims are 600 feet × 1,500 feet.

The company owns approximately 6,015-acre feet of certificated primary groundwater rights permitted for mining and milling use at the site. The site also contains a Pit Lake now estimated to contain approximately 43,000-acre feet of water to be dewatered during mining activities. The company believes this water will have a variety of beneficial uses but will require some costs to make the water available for those beneficial uses.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

There are 3,453 ac-ft of primary water rights that have been declared forfeited by the Nevada Division of Water Resources (NDWR). The Extension of Time for 1,629 ac-ft of primary water rights is subject to a non-renewal notice by the NDWR. Lion CG is appealing the State's forfeiture notice with the outcome uncertain at the time this IA has been published. Lion CG has an option to purchase additional water rights that are attached to the Bear private lands. If additional water is required for mining purposes, Lion CG may need to acquire additional water rights to meet the operational needs of the mine.

Lion CG's 2011 drilling program was restricted to fee mineral properties or patented mining claims in or near the Yerington pit and approved by the State of Nevada Bureau of Mining Regulation and Reclamation of the NDEP, as an Interim Exploration Permit "BMRR Reclamation Permit #0321", supported by posting a $70,363 reclamation bond. The interim permit was approved as a final permit on November 7, 2011, by the NDEP.

If Lion CG elects to conduct exploration on unpatented lode mining claims on public lands administered by the BLM, a Notice of Intent is required if the proposed disturbance is less than five acres. The Notice of Intent includes a description and map of proposed work, supported by a reclamation bond. Proposed disturbance exceeding five acres requires a Plan of Operation, a more comprehensive evaluation of cultural features, vegetation, wildlife, water, and other items, supported by a reclamation bond.

22.3 Geology and Mineralization

The Yerington Deposit represents a porphyry copper deposit hosted in porphyry dikes that formed in stocks of the upper Yerington Batholith. The Yerington porphyry system has been tilted westerly so that the plan view of the deposit is a cross-sectional exposure.

The MacArthur Deposit is a supergene enriched, oxidized porphyry system. Within the MacArthur deposit, phyllic alteration from the upper portion of the porphyry system dominates to the west. The alteration grades to potassic in the central MacArthur pit area and pervasive sodic-calcic alteration dominates in the eastern portions of the MacArthur pit and in the far northeastern portion of the property.

The Bear Deposit has a similar regional geologic setting to other Jurassic-aged porphyry-style copper deposits in the Yerington district.

The geological understanding of the settings, lithologies, and structural and alteration controls on mineralization is sufficient to support estimation of mineral resources.

22.4 Exploration, Drilling, and Sampling

The exploration programs completed to date are appropriate for the deposit style. Drilling, collar surveying, and geological and geotechnical logging are consistent with industry-standard practices.

Drill spacing varies from approximately 100 ft in the better drilled areas to 300-400 ft on the less well drilled portions of the project.

The sample preparation, analysis, quality control, and security procedures conducted by Lion CG and Lion CG are acceptable for mineral resource estimation. The sample preparation, analysis, quality control, and security procedures are sufficient to provide reliable data to support estimation of mineral resources. The information for the historic data is limited but is primarily located within mined out areas.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

IMC and AGP conclude that the sampling preparation, security, analytical procedures, and quality control protocols used are consistent with generally accepted industry practices and therefore suitable for the purpose of mineral resource estimation. Classification of measured, indicated, and inferred mineral resource have been assigned in accordance with the definitions in S-K 1300.

22.4.1 Yerington Deposit

The mineral resource estimate for the Yerington Deposit is based on drill hole data consisting of total copper (TCu) assays, geological descriptions, recovery, and density measurements.

Limited assays were available for acid-soluble copper (ASCu) from both Anaconda and Lion CG. Ferric sulphate copper (QLT) assays were available from Lion CG drilling. These datasets provided incomplete coverage so were not used in the current mineral resource.

The drill hole database received from Lion CG consisted of 1,683 drill holes totalling 570,861 ft of drilling. However, not all datasets (i.e., surveys, assays, lithology, or recovery) were available for the historic holes, therefore, only a total of 840 drill hole collars totalling 336,701.1 ft (246,848.6 ft core and 89,852.5 ft reverse circulation/rotary drilling) were used in this mineral resource. Although historic data include material some of which has been mined, inclusion of that data was useful in establishing statistical parameters for grade interpolation into unmined blocks.

22.4.2 MacArthur Copper Deposits

The drill data for the MacArthur Deposits are a combination of core, RC, air track and churn drilling. Within the resource block model boundaries were 747 drill holes totalling 299,044.8 ft. A total of 55,726 intervals were assayed for total copper with only 1,019 intervals assayed for other metals. Lion CG drilling has been assayed for soluble copper (ASCU, CNCu and QLT).

22.5 Data Verification

Data verification performed by AGP and IMC included site visits, database checks and peer reviews.

The data verification programs by AGP and IMC concluded that the geological data collection, sampling, and QAQC procedures used by Lion CG are consistent with accepted industry practices, and that the database is of suitable quality to support mineral resource estimation.

22.6 Metallurgical Testwork

22.6.1 Yerington Deposit

The Yerington and MacArthur oxide materials are amenable to standard heap leaching processing with nominal copper recoveries at 70% and 75% for Yerington and MacArthur, respectively. Nominal net acid consumptions are projected to be 28.6 lb/ton and 32 lb/ton net acid consumption for Yerington and MacArthur oxides, respectively.

With the addition of BioHeap leaching methods heap leach recoveries of the primary sulfide mineralization improved, sub-25% to nominal 74%, with an acid consumption of 28.6/lb ton. Several synergies exist with improve the metallurgical performance of the transition material, reducing overall operating costs.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

BioHeap leach technology test work is still underway, but the preliminary results are very encouraging. The BioHeap technology is primary copper heap leaching technologies being developed to improve the overall environmental, social and governance performance of the copper producing industry.

Baseline copper recoveries using non-optimized parameters have shown an improvement in copper recoveries approaching 80% while minimizing acid consumption. The current phase of testing and optimization is expected to be complete in Q3 2025.

22.6.2 MacArthur Deposit

During the review of historic and recent metallurgical testwork for the MacArthur Deposit, issues were identified that require additional testwork to improve understanding of copper recovery and sulfuric acid consumption and what impact they may have on the Project. During 2021, 13 holes were drilled to collect fresh samples for additional metallurgical testwork including bottle roll tests and several columns to further define heap leach recovery.

Review of the column test sieve analyses indicate that finer crushing may be of benefit at MacArthur. Additional metallurgical testing is required to verify this observation and to balance the capital and operating costs versus the potential recovery improvements.

22.7 Mineral Resource Estimates

22.7.1 Yerington Deposit

AGP updated the Yerington Deposit mineral resource estimate consisting of pit constrained measured, indicated, and inferred Resources. AGP validated historic drill hole data generated by Anaconda and current drilling results by Lion CG in 2011, 2017 and 2022.

Historic and current drilling indicate that limits to the mineralization at the Yerington Deposit have not yet been found, both horizontally and vertically, and additional exploration and in-fill drilling are warranted and are expected to both expand and upgrade the current copper resources.

Historic resources in the residuals which are part of the Yerington Deposit reflect a potential to be evaluated in order to classify those resources in accordance with the definitions in S-K 1300. Mineral resources were reported for two residuals: W-3 Stockpile and Vat Leach Tailings.

The updated mineral resources for the Yerington Deposit are measured resources of 62.9 MTons at 0.30 TCu%; indicated resources of 94.7 MTons at 0.27 TCu%; and inferred resources of 113.2 MTons at 0.22 TCu%. The cut-off grade used for oxide material is 0.038% copper. The cut-off grade for measured, indicated, and inferred sulfide material is 0.126% copper. The Yerington Deposit mineral resource is current on December 31, 2024.

The W-3 Stockpile Mineral Resource amenable to open pit extraction was reported at 0.04 % TCu cut-off grade. The Inferred W-3 Stockpile Mineral Resource is 14.1 million tons at 0.11 % TCu. The W-3 Stockpile mineral resource is current on December 31, 2024.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

The VLT mineral resource amenable to open pit extraction was reported at 0.04 % TCu cut-off grade. The inferred mineral resource is 33.2 million tons at 0.09 % TCu. The mineral resource is current on December 31, 2024.

22.7.2 MacArthur Deposit

It is the opinion of IMC (2022) that the Mineral Resource presented in this report has been completed in accordance with the definitions of S-K 1300 and has the potential to be expanded with additional drilling. The proposed metallurgical program is appropriate for the continued understanding of copper recovery and acid consumption for a heap leach operation. The environmental program as proposed and delineated should be implemented as well.

The mineral resource is updated with the drilling and geological interpretations current through the end of 2021. The reported mineral resource is pit shell constrained. A pit-constrained resource has a higher probability of converting a larger percentage of the mineral resource to a future mineral reserve when compared to an unconstrained mineral resource (IMC, 2022).

The cut-off grades are 0.06% TCu for all material types in the MacArthur pit area and North Ridge, and the leach cap, oxide and mixed zones in Gallagher This cut-off is at or above an internal cut-off by material type (due to variable recovery) and was selected to have a consistent cut-off for all material types. The cut-off for the sulfide zone in Gallagher is 0.08% TCu due to the higher acid consumption and low recovery.

The mineral resources for the MacArthur Deposit are measured resources of 116.7 MTons at 0.18 TCu%; indicated resources of 183.7 MTons at 0.158 TCu%; and inferred resources of 156.5 MTons at 0.151 TCu%. The mineral resource is current on December 31, 2024.

22.8 Risks and Opportunities

22.8.1 Risks

The risks to the mineral resource estimate were summarized in Chapter 11.4. and are repeated below:


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

22.8.2 Opportunities

Opportunities for the Yerington Copper Project include:

22.9 Conclusions

Considering the assumptions presented and the work completed to date, the Yerington Copper Project illustrates a mineral resource that warrants further technical evaluation and study. Additional drilling and metallurgical testwork will be needed to upgrade the resources increasing their confidence.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

23 Recommendations

The Qualified Person Firms (AGP, Woods and NewFields) recommend that Lion Copper and Gold Corp. advance to a Prefeasibility level of study as an integral component of the Yerington Copper Project's development strategy. In this regard, the Qualified Person Firms have presented recommendations and accompanying budgetary allocations to ensure the availability of adequate information for the Project's ongoing progression.

While certain costs associated with the PFS are incorporated within the study's framework, additional expenses related to supporting studies or fieldwork are itemized in the relevant sections. For detailed cost estimates categorized by area, please refer to Table 23-1.

Table 23-1: Recommended Prefeasibility Study Budgets

Area of Study Approximate Cost ($USD)
Geology $2,673,000
Geotechnical $1,150,000
Mining $210,000
Metallurgy $500,000
Infrastructure $820,000
Environmental $1,325,000
Prefeasibility Study $795,000
TOTAL $7,473,000

23.1 Geology

In order to further advance the resource development for the Project, the following recommendations are made:

The cost of geology fieldwork is estimated to be $2.673 million during the course of the PFS.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

23.2 Geotechnical

Geotechnical fieldwork and studies are required across the Yerington Copper Project to characterize subsurface conditions, provide parameters for geotechnical evaluations and analyses, and inform geology exploration. The following investigations are recommended to progress the various Project components to a PFS level:

Following the aforementioned investigations and fieldwork, subsequent geotechnical evaluations and analyses will be conducted, encompassing:

The cost of geotechnical investigations and analysis is estimated to be $1.15 million during the course of the PFS.

23.3 Mining

In addition to the standard analysis and design elements essential for a PFS Mine design, the following mining activities are recommended:


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

The cost of mining analysis and optimization is estimated to be $0.2 million during the course of the PFS.

23.4 Metallurgy and Mineral Processing

In light of the favorable metallurgical results from past testwork, it is strongly recommended that the Project proceed to PFS. Additional metallurgical testing is imperative, with a primary focus on the further development and optimization of the heap leaching methodology for the Yerington Copper Project deposits. Other areas also merit further evaluation and advancement, including:

The cost of metallurgical test work is estimated to be $0.5 million during the course of the PFS.

23.5 Infrastructure

For a PFS level study, the following work on Infrastructure items is recommended:


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

The cost of infrastructure design work is estimated to be $0.8 million during the course of the PFS.

23.6 Environmental

To modify or acquire any permits necessary to complete a Prefeasibility level study and provide essential data for design work, further environmental investigations are recommended. The scope of these environmental tasks is diverse, and the following activities are advised:

The cost of the environmental components of the Project to complete a PFS is estimated to be $1.3 million.

23.7 Prefeasibility Study

To carry out the standard design activities for a PFS, a consortium of qualified firms, each specialized in their respective fields, will need to be engaged. The typical expenses for the PFS study encompass their fees, site visits, and collaborative design efforts. The management of these teams is encompassed within the customary costs of a PFS.

The overall estimated expenditure, covering the various groups and associated expenses linked to the PFS, is estimated to be $0.8 million.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

24 References

24.1 Bibliography

Anaconda Collection - American Heritage Center, University of Wyoming, Laramie, Wyoming.

Arimetco Production 1999: Sawyer, Joe, 1999: Production history summary: private report, Arimetco

Bonsall, T., 2012: South Dump Report. Internal Memo. Prepared for Singatse Peak Services, LLC. 19 p.

Bryan, Rex. C., 2012: NI 43-101 Technical Report, Mineral Resource. Yerington Copper Project, Lyon Count, Nevada. Prepared by Tetra Tech Inc. for Singatse Peak Services, LLC. 152 p.

Bryan, Rex C., 2014: NI 43-101 Technical Report, Mineral Resource Update. Yerington Copper Project, Lyon Count, Nevada. Prepared by Tetra Tech Inc. for Singatse Peak Services, LLC. 118 p.

Carten, Richard B., 1986: Sodium-Calcium Metasomatism: Chemical, Temporal, and Spatial Relationships at the Yerington Nevada Porphyry Copper Deposit: Economic Geology, Vol 81, pp. 1495-1519.

Dilles, J.H. and Proffett, J.M., 1995: Porphyry Copper Deposits of the American Cordillera: Arizona Geological Society Digest 20, p.306-315.

EDCON-PRJ, Inc., 2008: Acquisition and Processing of a Detailed Aeromagnetic Survey, Yerington Project. Prepared for Quaterra Alaska Inc. 12 p

Einaudi M.T, 1970: Final Report Deep Drilling Project Yerington Mine: unpublished private report for The Anaconda Company, 9p.

Gantumur, Natska, 2012a: Metallurgical Study on Anaconda Vat Leach Tailings (Dry Sonic Drilling Samples). Prepared by METCON Research, Tucson, Az. 144p.

Gantumur, Natska, 2012b: Metallurgical Study on Anaconda Vat Leach Tailings. Prepared by METCON Research, Tucson, Az. 296p.

Hart, V. A., 1915: Report Montana-Yerington Prospect and Adjoining Properties near Yerington, Nevada: unpublished private report for International Smelting Company: Anaconda Collection - American Heritage Center, University of Wyoming, 11p.

Howard, Jr., K. L., 1979: Geological Reserves - Yerington District: unpublished private report for The Anaconda Company: Anaconda Collection - American Heritage Center, University of Wyoming, 4p.

Hudbay Minerals Incl, 2023: Hudbay Provides Annual Reserve and Resource Update. News Release 2023 No. 3.

Independent Mining Consultants, Inc., 2022: MacArthur Copper Project, Mason Valley, Nevada, USA. NI 43-101 Technical Report, Mineral Resource Estimate.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Knopf, Adolph, 1918: Geology and ore deposits of the Yerington district, Nevada: U.S. Geol. Survey Professional Paper 114, 68p.

Lion Copper & Gold Corp., 2024: Lion Copper and Gold Announces Yerington Bear Deposit Diamond Drill Results. News Release, August 21, 2024. http://www.lioncg.com

MacLeod, I. N., Ellis, R. G., 2013: Magnetic Vector Inversion, a simple approach to the challenge of varying direction of rock magnetization; ASEG Forum on the Application of Remanent Magnetization, 2013 ASEG general meeting.

McClelland Laboratories: Column Leach Testing-MacArthur Project Drill Core Composites: August 31, 2023: McClelland Laboratories Inc.: Report on Column Leach Testing - MacArthur Drill Core Composites MLI Job No 4735, August 31, 2023.

METCON Research: MacArthur Project Preliminary Column Leach Study Report, Dec. 2011: Gantumur, Natska, 2011: MacArthur Project Preliminary Column Leach Study (Volumes I, II 7 III), Prepared by METCON Research, Tucson, AZ.

Moore, James G., 1969: Geology and Mineral Deposits of Lyon, Douglas, and Ormsby Counties, Nevada: Nevada Bureau of Mines and Geology, Bulletin 75, 45p.

Nelson, P.H. and Van Voorhis, G.D., 1983: Estimation of sulfide content from induced polarization data, GEOPHYSICS, V.48, No. 1, pp. 62-75.

Nesbitt, M., 1971: Unpublished private report, The Anaconda Company.

Nevada Administrative Code (NAC), 2022. Chapter 445A - Water Controls. Revised Date: 5-22.

Nevada Copper Corp., 2019: Pumpkin Hollow Project, Open Pit and Underground Mine Prefeasibility Study, Nevada U.S.A.

Nuton Update November 2023: Charles Abbey, internal email Nov. 27, 2023: 231121 Lion CG Columns Dashboard.xlsx Spread Sheet, Prepared by Nuton.

Proffett, Jr., J. M., and Dilles, J. H., 1984: Geologic Map of the Yerington District, Nevada: Nevada Bureau of Mines and Geology, Map 77.

Proffett, J.M. and Proffett, B.H., 1976: Stratigraphy of the Tertiary Ash-Flow Tuffs in the Yerington District, Nevada: Nevada Bureau of Mines and Geology, Report 27.

Sales, Reno H., 1915: Report on the Montana Yerington mine, Yerington, Nevada: unpublished private report for Anaconda Copper Mining Company: Anaconda Collection - American Heritage Center, University of Wyoming, 7p.

Sawyer, Joe, 1999: Production history summary: private report, Arimetco, 7p.

Schmidt, R., 1996: Copper Mineralogy of Four Samples: Hazen Research, Inc.: unpublished private report for Arimetco, Inc., 10p.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Souviron, Alavaro, 1976: Exploration Possibilities of the Yerington Mine, unpublished report, Anaconda Collection - American Heritage Center, University of Wyoming, 11p.

SRK Consulting (U.S.), Inc., 2005: Scoping Study to Evaluate the Processing of Leach Tailings & Low-Grade Ore Stockpile at the Yerington Mine, Lyon County, Nevada. Prepared for Atlantic Richfield Company. 48 p.

SRK Consulting (U.S.), Inc., 2012: Scoping Study for the Re-mining and Processing of Residual Ore Stockpiles and Tailings, Yerington Copper Mine, Lyon County, Nevada. Report prepared for Singatse Peak Services, LLC. 78 p.

Tingley, J.V., Horton, R.C., and Lincoln, F.C., 1993: Outline of Nevada Mining History: Nevada Bureau of Mines and Geology, Special Publication 15, 48p.

Turner, Tom, 2015:  McLeod Geology. Unpublished Memo - Word document.

USEPA, 2011: Supplemental Remedial Investigation Report, Arimetco Facilities Operable Unit 8, Anaconda Copper Yerington Mine, Yerington, NV.

USEPA, 2008: Public Review Draft, Remedial Investigation Report, Arimetco Facilities Operable Unit 8, Anaconda Copper Yerington Mine, pp. 170-172.

USEPA, 2010: Data Summary Report for the Characterization of Vat Leach Tailings (VLT) Using X-Ray Fluorescence (XRF) - Yerington Mine Site.

USEPA, 2010: Historical Summary Report - Anaconda-Yerington Mine Site - Yerington, NV. Prepared by CH2M Hill, Inc. 112 p.

Ware, G. H., 1979: In-situ induced-polarization and magnetic susceptibility measurements - Yerington mine, GEOPHYSICS, V. 44, No. 8, pp.1417-1428.

Wesnousky, S.G., 2005: The San Andreas and Walker Lane fault systems, western North America: transpression, transtension, cumulative slip and the structural evolution of a major transform plate boundary: Journal of Structural Geology, v. 27, no. 8, p. 1505-1512.

WSP, 2023: Heap Regrading and Capping Record of Construction Summary Report ROD 1/1A, Anaconda Copper Mine Site, Lyon County, Nevada. Prepared for Atlantic Richfield Company. May 10, 2023.

Zonge International Inc., 2017: Induced Polarization Survey, YMD IP Project. Lyon County, Nevada. Prepared for Singatse Peak Services, LLC. 55p.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

24.2 Units of Measure

Table 24-1: Units of Measure

Unit

Abbreviation

 

Unit

Abbreviation

Above mean sea level

amsl

 

Acre

ac

Ampere

A

 

Annum (year)

a

Billion

B

 

Billion tonnes

Bt

British thermal unit

BTU

 

Centimeter

cm

Cubic centimeter

cm3

 

Cubic feet per minute

cfm

Cubic feet

ft3

 

Cubic feet per second

ft3/s

Cubic inch

in3

 

Cubic metre

m3

Cubic yard

yd3

 

Coefficients of variation

CVs

Day

d

 

Days per week

d/wk

Days per year (annum)

d/a

 

Dead weight tonnes

DWT

Decibel

dB

 

Decibel adjusted

dBa

Degree

°

 

Degrees Celsius

°C

Diameter

Ø

 

Dollar (American)

$, US$

Dollar (Canadian)

C$

 

Dry metric ton

dmt

Foot

ft

 

Gallon

gal

Gallons per minute (US)

gpm

 

Gigajoule

GJ

Gigapascal

GPa

 

Gigawatt

g

Gram

g

 

Grams per liter

g/L

Grams per tonne

g/t

 

Greater than

>

Hectare (10,000 m2)

ha

 

Hertz

Hz

Horsepower

hp

 

Hour

h

Hours per day

h/d

 

Hours per week

h/wk

Hours per year

h/a

 

Inch

"

Kilo (thousand)

k

 

Kilogram

kg

Kilograms per cubic meter

kg/m3

 

Kilograms per hour

kg/h

Kilograms per square meter

kg/m2

 

Kilometer

km

Kilometers per hour

km/h

 

Kilopascal

kPa

Kiloton

Kt, ktons

 

Kilovolt

kV

Kilovolt-ampere

kVA

 

Kilowatt

kW

Kilowatt hour

kWh

 

Kilowatt hours per tonne

kWh/t

Kilowatt hours per year

kWh/a

 

Less than

<

Liter

L

 

Liters per minute

L/min

Megabytes per second

Mb/sec

 

Megapascal

MPa

Megavolt-ampere

MVA

 

Megawatt

MW

Meter

m

 

Meters above sea level

masl

Meters Baltic sea level

mbsl

 

Meters per minute

m/min

Meters per second

m/s

 

Short ton

t



Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Unit Abbreviation   Unit Abbreviation
Microns ųm   Milligram mg
Milligrams per liter mg/L   Milliliter mL
Millimeter mm   Million M
Million bank cubic meters Mbm3   Million tons Mt, Mtons
Minute (plane angle) '   Minute (time) min
Month mo   Ounce oz
Pascal Pa   Parts per million ppM
Parts per billion ppB   Percent %
Pound(s) lb(s)   Pounds per square inch psi
Revolutions per minute rpm   Second (plane angle) "
Second (time) sec   Specific gravity SG
Square centimeter cm2   Square foot ft2
Square inch in2   Square kilometer km2
Square meter m2   Tonne (1,000 kg) mt
Three dimensional 3D   Tons per hour t/h
Tons per day t/d   Tons seconds per hour meter cubed ts/hm3
Tons per year (annum) t/a   Volt V
Total T   Weight per weight w/w
Week wk   Wet metric tonne wmt

24.3 Terms of Reference (Abbreviations & Acronyms)

Table 24-2 shows Terms and Abbreviations used in this study. Table 24-3 shows the Conversions for Common Units.

Table 24-2: Terms and Abbreviations

Unit Abbreviation/Acronym
Acid Soluble Copper ASCu
Anaconda Company Anaconda
Arimetco Inc, Arimetco
Atlantic Richfield Company ARC
Atomic Absorption Spectrophotometer AAS
Atomic Absorption AA
Bona Fide Prospective Purchaser BFPP
Bureau of Mining Regulation and Reclamation BMRR
Bureau of Water Pollution Control BWPC
Canadian Institute of Mining CIM
Coefficient of Variation CV
Construction Management Unit CMU
Copper Cu
Copper Equivalent CuEq


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Unit Abbreviation/Acronym
Cyanide Soluble CN
Dassault Systems GEOVIA Inc. GEOVIA
Digital Elevation Model DEM
Drilling and Blasting D&B
Ferric Sulphate Copper QLT
General and Administrative G&A
Gold Au
Gold Equivalent AuEq
Heap Leach Facility HLF
Heap Leach Pads HLP
Indicator Kriging IK
Induced Polarization-Resistivity IP
Inductively Coupled Plasma ICP
Inductively Coupled Plasma Atomic Emission Spectroscopy ICP-AES
Initial Assessment IA
Inspectorate America Corp. Inspectorate
Internal Rate of Return IRR
Inverse Distance cubed ID3
Inverse Distance squared ID2
Lerchs-Grossman LG
Life-of-Mine LOM
Load-haul Dump LHD
National Instrument 43-101 NI 43-101
National Pollutant Discharge Elimination System NPDES
Nearest Neighbour NN
Net Present Value NPV
Net Smelter Return Royalty NSR
Nevada Division of Environmental Protection NDEP
Nuton™ Nuton
Ordinary Kriging OK
Prefeasibility Study PFS
Preliminary Assessment PA
Preliminary Economic Assessment PEA
Qualified Person QP
Quality Assurance QA
Quality Control QC
Quality Assurance and Quality Control QAQC
Rapid Infiltration Basin RIB
Record of Decision ROD
Reverse Circulation RC
Rock Quality Designation RQD


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Unit

Abbreviation/Acronym

Run-of-mine

ROM

Securities and Exchange Commission

SEC or Commission

Silver

Ag

Solvent Extraction Electrowinning

SXEW

Stanford University Geostatistical Software Library

GSLIB

State of Nevada

State

Technical Report Summary

TRS or Report

The Anaconda Company

Anaconda

U.S. Department of Interior, Bureau of Land Management

BLM

U.S. Environmental Protection Agency

EPA

Vat Leach Tailings

VLT

Walker River Irrigation District

WRID

Water Pollution Control Permit

WPCP

X-ray Fluorescence Spectrometer

XRF

Yerington Pit Lake

Pit Lake

Table 24-3: Conversions for Common Units

Metric Unit Imperial Measure
  1 hectare   2.47 acres
  1 meter   3.28 feet
  1 kilometer   0.62 miles
  1 gram   0.032 ounces (troy)
  1 tonne   1.102 tons (short)
  1 gram/tonne   0.029 ounces (troy)/ton (short)
  1 tonne   2,204.62 pounds
Imperial Measure Metric Unit
  1 acre   0.4047 hectares
  1 foot   0.3048 meters
  1 mile   1.609 kilometers
  1 ounce (troy)   31.1 grams
  1 ton (short)   0.907 tonnes
  1 ounce (troy)/ton (short)   34.28 grams/tonne
  1 pound   0.00045 tonnes


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

25 Reliance on Information Provided by the Registrant

The Yerington Property, having been an operating mine for many years, has been the subject of numerous written reports. Many of these reports and other documents were prepared by mining consulting firms on behalf of the operators of the mine/property at the time.

The Qualified Person Firms' conclusions, opinions, and estimates contained herein are based on:

AGP has followed standard professional procedures in preparing the content of the Yerington Copper Project IA report. Data used in this report has been verified where possible, and the report is based upon information believed to be accurate at the time of completion.

25.1 Ownership, Mineral Tenure, and Surface Rights

AGP has not verified the legal status, legal title to any permit, or the legality of any underlying agreements for the subject Properties regarding mineral rights, surface rights, permitting, and environmental issues in sections of this technical report. AGP has relied upon information provided by Lion CG personnel Mr. Todd Bonsall, Geologist, and Taurus Massey, Lands Manager, which forms the basis for Chapter 3 of this report.

25.2 Environmental Permitting

Explanation of the Environmental Permitting and past activity was provided by Doug Stiles, VP Sustainability & Environment for Lion CG. This information provided background context for Chapter 3.

25.3 The Nuton Technologies

The Nuton TM technologies are proprietary Rio Tinto-developed copper heap leach related processing and modelling technologies, capability, and intellectual property.

Information has been provided by Rio Tinto's Nuton LLC team with respect to input needs for the Nuton process such as acid consumption, other reagents, etc. and expected production results such as copper recovery. AGP and Woods have not independently verified these needs and results but have relied upon their information. These results are discussed in Chapter 10.

25.4 Taxation

Lion CG provided guidance on applicable taxes, royalties, and other government levies or interests applicable to revenue or income from the Project. The Qualified Person Firms have fully relied upon and disclaim responsibility for taxation information derived from Lion CG for this information.


Yerington Copper Project S-K 1300 Report
Yerington, Nevada

Lion CG provided the explanation for royalties on the Project which are discussed in more detail in Chapter 4.3 of this technical report. The Qualified Person Firms have fully relied upon and disclaim responsibility for information derived from this information.