lkq-20220425
0001065696false00010656962022-04-252022-04-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________ 
FORM 8-K
 ________________________ 
Current Report
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 25, 2022
________________________ 
LKQ CORPORATION
(Exact name of registrant as specified in its charter)
_______________________ 
Delaware000-5040436-4215970
(State or other jurisdiction of
incorporation or organization)
(Commission
File Number)
(IRS Employer
Identification No.)
500 West Madison Street, Suite 2800
Chicago, Illinois
60661
(Address of principal executive offices)(Zip Code)
Registrant's telephone number, including area code: (312621-1950
N/A
(Former name or former address, if changed since last report)
 
 ________________________ 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $.01 per shareLKQ
NASDAQ Global Select Market
Indicate by check mark whether the Registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company      
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o



Item 7.01Regulation FD Disclosure.
Effective in the first quarter of 2022, LKQ Corporation (the "Company") is revising its reporting structure to present four reportable segments: Wholesale - North America, Europe, Specialty and Self Service. Previously, and as most recently reported in its Annual Report on Form 10-K for the year ended December 31, 2021, the Company aggregated its Wholesale - North America and Self Service operating segments into one reportable segment, North America, because they possess similar economic characteristics and have common products and services, customers, and methods of distribution. While the Wholesale - North America and Self Service operating segments continue to possess these similar characteristics, the Company is electing to provide the disaggregated financial information to provide investors greater transparency into the North America business. There are no changes to the organizational structure of the Company related to this change.

To provide investors with supplemental financial information to reflect the new reporting structure described above, the Company is furnishing unaudited recast quarterly and annual segment revenue (including revenue changes by category), Segment EBITDA and metals data for the years ended December 31, 2021, 2020 and 2019 in the attached tables and graphs, which are attached as Exhibit 99.1 and Exhibit 99.2 to this Current Report on Form 8-K and are incorporated herein by reference. The change in reportable segments has no impact to the Company's previously reported consolidated statements of income, statements of comprehensive income, balance sheets, statements of cash flows or statements of stockholders' equity.

The unaudited recast segment information is based on and should be read in conjunction with the historical consolidated financial statements and accompanying notes, including the description of segment profitability in Note 15, "Segment and Geographic Information," in Part II, Item 8 of the Company's 2021 Annual Report on Form 10-K.

Total Segment EBITDA is a non-GAAP measure, and a reconciliation to the comparable GAAP financial measure is contained in Exhibit 99.1.

This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01Financial Statements and Exhibits.
(d) Exhibits 
Exhibit
Number
Description of Exhibit
Recast historical quarterly and annual unaudited financial information reflecting the change in segment reporting.
Graphical depiction of historical Segment EBITDA as a percentage of revenue and scrap and precious metal prices.
104Cover Page Interactive Data File (embedded within the Inline XBRL document).




SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: April 25, 2022
LKQ CORPORATION
By: /s/ Varun Laroyia
Varun Laroyia
Executive Vice President and Chief Financial Officer


Exhibit 99.1
LKQ CORPORATION
Segment Information
Recast for Change in Business Segments
(unaudited)
2021
Three Months EndedYear Ended
($ in thousands)March 31, 2021June 30, 2021September 30, 2021December 31, 2021December 31, 2021
Revenue
Wholesale - North America$1,050,644 $1,119,104 $1,111,130 $1,097,343 $4,378,221 
Europe1,463,453 1,576,661 1,525,274 1,496,560 6,061,948 
Specialty458,939 532,279 465,842 410,237 1,867,297 
Self Service 199,049 208,590 195,835 183,125 786,599 
Eliminations(1,299)(1,520)(1,470)(1,272)(5,561)
Total revenue$3,170,786 $3,435,114 $3,296,611 $3,185,993 $13,088,504 
Segment EBITDA% of Revenue% of Revenue% of Revenue% of Revenue% of Revenue
Wholesale - North America$193,649 18.4 %$219,487 19.6 %$189,525 17.1 %$166,763 15.2 %$769,424 17.6 %
Europe140,958 9.6 %168,106 10.7 %175,093 11.5 %133,668 8.9 %617,825 10.2 %
Specialty61,482 13.4 %79,399 14.9 %51,644 11.1 %30,624 7.5 %223,149 12.0 %
Self Service55,518 27.9 %56,699 27.2 %36,057 18.4 %26,767 14.6 %175,041 22.3 %
Total Segment EBITDA$451,607 14.2 %$523,691 15.2 %$452,319 13.7 %$357,822 11.2 %$1,785,439 13.6 %

2020
Three Months EndedYear Ended
($ in thousands)March 31, 2020June 30, 2020September 30, 2020December 31, 2020December 31, 2020
Revenue
Wholesale - North America$1,134,867 $881,699 $1,015,427 $1,007,884 $4,039,877 
Europe1,363,594 1,211,185 1,484,099 1,433,306 5,492,184 
Specialty348,582 404,874 400,429 355,110 1,508,995 
Self Service 155,328 129,696 148,814 158,624 592,462 
Eliminations(1,436)(1,131)(1,085)(1,036)(4,688)
Total revenue$3,000,935 $2,626,323 $3,047,684 $2,953,888 $11,628,830 
Segment EBITDA% of Revenue% of Revenue% of Revenue% of Revenue% of Revenue
Wholesale - North America$176,263 15.5 %$131,237 14.9 %$180,129 17.7 %$177,535 17.6 %$665,164 16.5 %
Europe78,262 5.7 %89,387 7.4 %136,165 9.2 %123,768 8.6 %427,582 7.8 %
Specialty32,232 9.2 %52,233 12.9 %48,340 12.1 %29,868 8.4 %162,673 10.8 %
Self Service35,175 22.6 %18,317 14.1 %24,828 16.7 %35,020 22.1 %113,340 19.1 %
Total Segment EBITDA$321,932 10.7 %$291,174 11.1 %$389,462 12.8 %$366,191 12.4 %$1,368,759 11.8 %









1


2019
Three Months EndedYear Ended
($ in thousands)March 31, 2019June 30, 2019September 30, 2019December 31, 2019December 31, 2019
Revenue
Wholesale - North America$1,179,455 $1,183,430 $1,167,594 $1,152,013 $4,682,492 
Europe1,445,541 1,516,240 1,451,483 1,424,860 5,838,124 
Specialty353,737 411,636 395,314 303,355 1,464,042 
Self Service 122,854 138,336 134,553 131,059 526,802 
Eliminations(1,284)(1,469)(1,171)(1,427)(5,351)
Total revenue$3,100,303 $3,248,173 $3,147,773 $3,009,860 $12,506,109 
Segment EBITDA% of Revenue% of Revenue% of Revenue% of Revenue% of Revenue
Wholesale - North America$166,128 14.1 %$175,744 14.9 %$157,833 13.5 %$163,582 14.2 %$663,287 14.2 %
Europe105,298 7.3 %116,281 7.7 %124,712 8.6 %107,929 7.6 %454,220 7.8 %
Specialty37,959 10.7 %52,367 12.7 %45,464 11.5 %25,394 8.4 %161,184 11.0 %
Self Service10,508 8.6 %14,304 10.3 %8,477 6.3 %16,381 12.5 %49,670 9.4 %
Total Segment EBITDA$319,893 10.3 %$358,696 11.0 %$336,486 10.7 %$313,286 10.4 %$1,328,361 10.6 %
2


The following unaudited tables compare certain third party revenue categories:
Year Ended
 December 31,2021 vs. 20202020 vs. 2019
($ in thousands)202120202019$ Change% Change$ Change% Change
Wholesale - North America$4,036,577 $3,785,127 $4,409,098 $251,450 6.6 %$(623,971)(14.2 %)
Europe6,033,396 5,470,159 5,817,547 563,237 10.3 %(347,388)(6.0 %)
Specialty1,863,917 1,505,340 1,459,396 358,577 23.8 %45,944 3.1 %
Self Service206,626 203,087 191,805 3,539 1.7 %11,282 5.9 %
Parts and services12,140,516 10,963,713 11,877,846 1,176,803 10.7 %(914,133)(7.7 %)
Wholesale - North America339,465 253,717 272,689 85,748 33.8 %(18,972)(7.0 %)
Europe28,552 22,025 20,577 6,527 29.6 %1,448 7.0 %
Self Service579,971 389,375 334,997 190,596 49.0 %54,378 16.2 %
     Other 947,988 665,117 628,263 282,871 42.5 %36,854 5.9 %
    Total $13,088,504 $11,628,830 $12,506,109 $1,459,674 12.6 %$(877,279)(7.0 %)

Year Ended Year Ended
December 31, 2021 vs 2020December 31, 2020 vs 2019
 Revenue Change Attributable to:Revenue Change Attributable to:
 
Organic (1)
Acquisition and DivestitureForeign Exchange
Total Change (2)
Organic (1)
Acquisition and DivestitureForeign Exchange
Total Change (2)
Wholesale - North America5.8 %0.4 %0.4 %6.6 %(13.7 %)(0.3 %)(0.1 %)(14.2 %)
Europe6.2 %(0.4 %)4.6 %10.3 %(6.1 %)(0.9 %)1.1 %(6.0 %)
Specialty20.2 %3.0 %0.6 %23.8 %3.0 %0.3 %(0.1 %)3.1 %
Self Service1.7 %— %— %1.7 %5.2 %0.7 %— %5.9 %
Parts and services7.9 %0.3 %2.5 %10.7 %(7.6 %)(0.5 %)0.5 %(7.7 %)
Wholesale - North America33.3 %0.1 %0.4 %33.8 %(6.8 %)— %(0.1 %)(7.0 %)
Europe24.1 %— %5.5 %29.6 %5.4 %— %1.6 %7.0 %
Self Service49.0 %— %— %49.0 %15.5 %0.7 %— %16.2 %
     Other 42.3 %— %0.2 %42.5 %5.5 %0.4 %— %5.9 %
    Total 9.8 %0.3 %2.4 %12.6 %(7.0 %)(0.5 %)0.4 %(7.0 %)

3


Three Months Ended
 March 31,2021 vs. 20202020 vs. 2019
($ in thousands)202120202019$ Change% Change$ Change% Change
Wholesale - North America$968,309 $1,058,433 $1,108,839 $(90,124)(8.5 %)$(50,406)(4.5 %)
Europe1,455,370 1,357,969 1,440,841 97,401 7.2 %(82,872)(5.8 %)
Specialty457,959 347,406 352,556 110,553 31.8 %(5,150)(1.5 %)
Self Service50,128 48,909 46,859 1,219 2.5 %2,050 4.4 %
Parts and services2,931,766 2,812,717 2,949,095 119,049 4.2 %(136,378)(4.6 %)
Wholesale - North America82,016 76,174 70,513 5,842 7.7 %5,661 8.0 %
Europe8,083 5,625 4,700 2,458 43.7 %925 19.7 %
Self Service148,921 106,419 75,995 42,502 39.9 %30,424 40.0 %
     Other 239,020 188,218 151,208 50,802 27.0 %37,010 24.5 %
    Total $3,170,786 $3,000,935 $3,100,303 $169,851 5.7 %$(99,368)(3.2 %)

Three Months EndedThree Months Ended
March 31, 2021 vs 2020March 31, 2020 vs 2019
 Revenue Change Attributable to:Revenue Change Attributable to:
 
Organic (1)
Acquisition and DivestitureForeign Exchange
Total Change (2)
Organic (1)
Acquisition and DivestitureForeign Exchange
Total Change (2)
Wholesale - North America(8.9 %)— %0.4 %(8.5 %)(4.4 %)— %(0.1 %)(4.5 %)
Europe0.3 %(1.4 %)8.3 %7.2 %(3.4 %)0.1 %(2.5 %)(5.8 %)
Specialty30.9 %0.4 %0.5 %31.8 %(1.4 %)0.1 %(0.1 %)(1.5 %)
Self Service2.5 %— %— %2.5 %2.1 %2.3 %— %4.4 %
Parts and services0.6 %(0.6 %)4.2 %4.2 %(3.5 %)0.1 %(1.3 %)(4.6 %)
Wholesale - North America7.2 %— %0.5 %7.7 %8.1 %— %(0.1 %)8.0 %
Europe33.1 %— %10.6 %43.7 %22.8 %— %(3.1 %)19.7 %
Self Service39.9 %— %— %39.9 %37.3 %2.8 %— %40.0 %
     Other 26.6 %— %0.4 %27.0 %23.2 %1.4 %(0.1 %)24.5 %
    Total 2.3 %(0.6 %)4.0 %5.7 %(2.2 %)0.2 %(1.2 %)(3.2 %)

4


Three Months Ended
 June 30,2021 vs. 20202020 vs. 2019
($ in thousands)202120202019$ Change% Change$ Change% Change
Wholesale - North America$1,024,699 $837,760 $1,115,526 $186,939 22.3 %$(277,766)(24.9 %)
Europe1,569,697 1,206,330 1,510,952 363,367 30.1 %(304,622)(20.2 %)
Specialty531,403 404,002 410,263 127,401 31.5 %(6,261)(1.5 %)
Self Service52,472 55,066 49,956 (2,594)(4.7 %)5,110 10.2 %
Parts and services3,178,271 2,503,158 3,086,697 675,113 27.0 %(583,539)(18.9 %)
Wholesale - North America93,761 43,680 67,808 50,081 114.7 %(24,128)(35.6 %)
Europe6,964 4,855 5,288 2,109 43.4 %(433)(8.2 %)
Self Service156,118 74,630 88,380 81,488 109.2 %(13,750)(15.6 %)
     Other 256,843 123,165 161,476 133,678 108.5 %(38,311)(23.7 %)
    Total $3,435,114 $2,626,323 $3,248,173 $808,791 30.8 %$(621,850)(19.1 %)

Three Months EndedThree Months Ended
June 30, 2021 vs 2020June 30, 2020 vs 2019
 Revenue Change Attributable to:Revenue Change Attributable to:
 
Organic (1)
Acquisition and DivestitureForeign Exchange
Total Change (2)
Organic (1)
Acquisition and DivestitureForeign Exchange
Total Change (2)
Wholesale - North America21.3 %0.2 %0.8 %22.3 %(24.0 %)(0.7 %)(0.2 %)(24.9 %)
Europe20.7 %(0.9 %)10.3 %30.1 %(16.6 %)(0.7 %)(2.9 %)(20.2 %)
Specialty30.1 %0.4 %1.1 %31.5 %(1.4 %)0.3 %(0.4 %)(1.5 %)
Self Service(4.7 %)— %— %(4.7 %)9.8 %0.4 %— %10.2 %
Parts and services21.9 %(0.3 %)5.4 %27.0 %(16.8 %)(0.5 %)(1.5 %)(18.9 %)
Wholesale - North America113.9 %0.1 %0.7 %114.7 %(35.4 %)— %(0.2 %)(35.6 %)
Europe31.7 %— %11.7 %43.4 %(4.9 %)— %(3.3 %)(8.2 %)
Self Service109.2 %— %— %109.2 %(15.8 %)0.2 %— %(15.6 %)
     Other 108.0 %— %0.5 %108.5 %(23.7 %)0.1 %(0.1 %)(23.7 %)
    Total 25.9 %(0.3 %)5.2 %30.8 %(17.2 %)(0.5 %)(1.5 %)(19.1 %)

5


Three Months Ended
 September 30,2021 vs. 20202020 vs. 2019
($ in thousands)202120202019$ Change% Change$ Change% Change
Wholesale - North America$1,024,756 $955,228 $1,096,596 $69,528 7.3 %$(141,368)(12.9 %)
Europe1,519,682 1,479,174 1,446,392 40,508 2.7 %32,782 2.3 %
Specialty465,027 399,554 394,204 65,473 16.4 %5,350 1.4 %
Self Service51,843 51,773 48,806 70 0.1 %2,967 6.1 %
Parts and services3,061,308 2,885,729 2,985,998 175,579 6.1 %(100,269)(3.4 %)
Wholesale - North America85,719 59,989 70,937 25,730 42.9 %(10,948)(15.4 %)
Europe5,592 4,925 5,091 667 13.6 %(166)(3.3 %)
Self Service143,992 97,041 85,747 46,951 48.4 %11,294 13.2 %
     Other 235,303 161,955 161,775 73,348 45.3 %180 0.1 %
    Total $3,296,611 $3,047,684 $3,147,773 $248,927 8.2 %$(100,089)(3.2 %)

Three Months EndedThree Months Ended
September 30, 2021 vs 2020September 30, 2020 vs 2019
 Revenue Change Attributable to:Revenue Change Attributable to:
 
Organic (1)
Acquisition and DivestitureForeign Exchange
Total Change (2)
Organic (1)
Acquisition and DivestitureForeign Exchange
Total Change (2)
Wholesale - North America6.2 %0.7 %0.4 %7.3 %(12.1 %)(0.7 %)(0.1 %)(12.9 %)
Europe0.1 %— %2.6 %2.7 %(0.7 %)(1.5 %)4.5 %2.3 %
Specialty13.7 %2.1 %0.6 %16.4 %1.1 %0.3 %(0.1 %)1.4 %
Self Service0.1 %— %— %0.1 %6.1 %— %— %6.1 %
Parts and services4.0 %0.5 %1.5 %6.1 %(4.5 %)(1.0 %)2.1 %(3.4 %)
Wholesale - North America42.3 %0.3 %0.3 %42.9 %(15.4 %)— %(0.1 %)(15.4 %)
Europe10.9 %— %2.6 %13.6 %(8.8 %)— %5.5 %(3.3 %)
Self Service48.4 %— %— %48.4 %13.2 %— %— %13.2 %
     Other 45.1 %0.1 %0.1 %45.3 %(0.1 %)— %0.2 %0.1 %
    Total 6.2 %0.5 %1.5 %8.2 %(4.3 %)(0.9 %)2.0 %(3.2 %)

6


Three Months Ended
 December 31,2021 vs. 20202020 vs. 2019
($ in thousands)202120202019$ Change% Change$ Change% Change
Wholesale - North America$1,018,813 $933,706 $1,088,137 $85,107 9.1 %$(154,431)(14.2 %)
Europe1,488,647 1,426,686 1,419,362 61,961 4.3 %7,324 0.5 %
Specialty409,528 354,378 302,373 55,150 15.6 %52,005 17.2 %
Self Service52,183 47,339 46,184 4,844 10.2 %1,155 2.5 %
Parts and services2,969,171 2,762,109 2,856,056 207,062 7.5 %(93,947)(3.3 %)
Wholesale - North America77,967 73,874 63,431 4,093 5.5 %10,443 16.5 %
Europe7,913 6,620 5,498 1,293 19.5 %1,122 20.4 %
Self Service130,942 111,285 84,875 19,657 17.7 %26,410 31.1 %
     Other 216,822 191,779 153,804 25,043 13.1 %37,975 24.7 %
    Total $3,185,993 $2,953,888 $3,009,860 $232,105 7.9 %$(55,972)(1.9 %)

Three Months EndedThree Months Ended
December 31, 2021 vs 2020December 31, 2020 vs 2019
 Revenue Change Attributable to:Revenue Change Attributable to:
 
Organic (1)
Acquisition and DivestitureForeign Exchange
Total Change (2)
Organic (1)
Acquisition and DivestitureForeign Exchange
Total Change (2)
Wholesale - North America8.2 %0.6 %0.2 %9.1 %(14.3 %)0.1 %0.1 %(14.2 %)
Europe5.7 %0.5 %(1.8 %)4.3 %(3.1 %)(1.8 %)5.4 %0.5 %
Specialty5.7 %9.6 %0.3 %15.6 %16.6 %0.5 %0.1 %17.2 %
Self Service10.2 %— %— %10.2 %2.5 %— %— %2.5 %
Parts and services6.6 %1.7 %(0.8 %)7.5 %(5.2 %)(0.8 %)2.7 %(3.3 %)
Wholesale - North America5.2 %0.1 %0.2 %5.5 %16.6 %— %(0.1 %)16.5 %
Europe20.8 %— %(1.2 %)19.5 %13.6 %— %6.8 %20.4 %
Self Service17.7 %— %— %17.7 %31.1 %— %— %31.1 %
     Other 13.1 %— %— %13.1 %24.4 %— %0.2 %24.7 %
    Total 7.0 %1.6 %(0.8 %)7.9 %(3.7 %)(0.8 %)2.6 %(1.9 %)

(1) We define organic revenue growth as total revenue growth from continuing operations excluding the effects of acquisitions and divestitures (i.e., revenue generated from the date of acquisition to the first anniversary of that acquisition, net of reduced revenue due to the disposal of businesses) and foreign currency movements (i.e., impact of translating revenue at prior period exchange rates). Organic revenue growth includes incremental sales from both existing and new (i.e., opened within the last twelve months) locations and is derived from expanding business with existing customers, securing new customers and offering additional products and services. We believe that organic revenue growth is a key performance indicator as this statistic measures our ability to serve and grow our customer base successfully.

(2) The sum of the individual revenue change components may not equal the total percentage change due to rounding.

7


The following unaudited table reconciles Net Income to EBITDA and Segment EBITDA:

2021
Three Months EndedYear Ended
(In thousands)March 31, 2021June 30,
2021
September 30, 2021December 31, 2021December 31, 2021
Net income$266,332$305,008$284,006$236,778$1,092,124
Less: net income (loss) attributable to continuing noncontrolling interest419384(49)4971,251
Net income attributable to LKQ stockholders265,913304,624284,055236,2811,090,873
Subtract:
Net income from discontinued operations648648
Net income from continuing operations attributable to LKQ stockholders265,913304,624284,055235,6331,090,225
Add:
Depreciation and amortization65,80164,89663,99565,300259,992
Depreciation and amortization - cost of goods sold5,6155,6495,9475,88823,099
Depreciation and amortization - restructuring expenses (1)
181198408125912
Interest expense, net of interest income24,17916,17215,42714,51470,292
Loss on debt extinguishment23,56423,564
Provision for income taxes92,969107,71989,34040,563330,591
EBITDA454,658522,822459,172362,0231,798,675
Subtract:
Equity in earnings of unconsolidated subsidiaries5,8193,4787,7315,90922,937
Equity investment fair value adjustments4,7391,0612,4452,59610,841
Add:
Restructuring and acquisition related expenses (1)
7,7044,8712,1174,70719,399
Restructuring expenses - cost of goods sold(163)25693
Loss (gain) on disposal of businesses and impairment of net assets held for sale15(597)822(212)28
Change in fair value of contingent consideration liabilities(49)1,134384(447)1,022
Segment EBITDA$451,607$523,691$452,319$357,822$1,785,439
(1) The sum of these two captions represents the total amount that is reported in Restructuring and acquisition related expenses in our Unaudited Consolidated Statements of Income.































8


2020
Three Months EndedYear Ended
(In thousands)March 31, 2020June 30,
2020
September 30, 2020December 31, 2020December 31, 2020
Net income$145,979$118,770$193,931$181,734$640,414
Less: net income (loss) attributable to continuing noncontrolling interest740(22)4487221,888
Less: net income attributable to discontinued noncontrolling interest103103
Net income attributable to LKQ stockholders145,136118,792193,483181,012638,423
Subtract:
Net (loss) income from discontinued operations(915)277543(95)
Net income attributable to discontinued noncontrolling interest(103)(103)
Net income from continuing operations attributable to LKQ stockholders146,154118,515193,483180,469638,621
Add:
Depreciation and amortization65,49565,74768,65572,395272,292
Depreciation and amortization - cost of goods sold5,0854,0107,0675,51021,672
Depreciation and amortization - restructuring expenses (1)
7993,1736059565,533
Interest expense, net of interest income25,93125,61625,18225,145101,874
Loss on debt extinguishment12,75112,751
Provision for income taxes60,41141,86978,51068,708249,498
EBITDA316,626258,930373,502353,1831,302,241
Subtract:
Equity in earnings of unconsolidated subsidiaries516(2,649)4,1133,0325,012
Add:
Restructuring and acquisition related expenses (1)
6,17121,77719,89012,79260,630
Restructuring expenses - cost of goods sold(4)5,6658336477,141
(Gain) loss on disposal of businesses and impairment of net assets held for sale(249)2,485(503)1,4413,174
Change in fair value of contingent consideration liabilities(96)(332)(147)1,160585
Segment EBITDA$321,932$291,174$389,462$366,191$1,368,759
(1) The sum of these two captions represents the total amount that is reported in Restructuring and acquisition related expenses in our Unaudited Consolidated Statements of Income.
































9


2019
Three Months EndedYear Ended
(In thousands)March 31, 2019June 30,
2019
September 30, 2019December 31, 2019December 31, 2019
Net income$99,063$152,105$152,593$141,273$545,034
Less: net income (loss) attributable to continuing noncontrolling interest1,0151,352(46)4792,800
Less: net income attributable to discontinued noncontrolling interest192376406974
Net income attributable to LKQ stockholders98,048150,561152,263140,388541,260
Subtract:
Net income from discontinued operations3987814401,619
Net income attributable to discontinued noncontrolling interest(192)(376)(406)(974)
Net income from continuing operations attributable to LKQ stockholders98,048150,355151,858140,354540,615
Add:
Depreciation and amortization71,00270,83471,51377,421290,770
Depreciation and amortization - cost of goods sold5,2055,3205,3915,39621,312
Depreciation and amortization - restructuring expenses (1)
9741,3502,324
Interest expense, net of interest income36,08935,88432,10432,197136,274
Gain on debt extinguishment(128)(128)
Provision for income taxes51,55055,82557,74750,208215,330
EBITDA261,894318,218319,459306,9261,206,497
Subtract:
Equity in (losses) earnings of unconsolidated subsidiaries(39,549)1,5724,2321,468(32,277)
Gain due to resolution of acquisition related matter12,06312,063
Gains on bargain purchases and previously held equity interests1,1571,157
Add:
Restructuring and acquisition related expenses (1)
3,3078,3777,95515,01934,658
Restructuring expenses - cost of goods sold17,1303,52420,654
Loss (gain) on disposal of businesses and impairment of net assets held for sale15,02333,497(3,601)2,18347,102
Change in fair value of contingent consideration liabilities120176(225)322393
Segment EBITDA$319,893$358,696$336,486$313,286$1,328,361
(1) The sum of these two captions represents the total amount that is reported in Restructuring and acquisition related expenses in our Unaudited Consolidated Statements of Income.

We have presented EBITDA solely as a supplemental disclosure that offers investors, securities analysts and other interested parties useful information to evaluate our operating performance and the value of our business. We calculate EBITDA as net income attributable to LKQ stockholders excluding discontinued operations and discontinued noncontrolling interest, depreciation, amortization, interest (which includes gains and losses on debt extinguishment) and income tax expense. We believe EBITDA provides insight into our profitability trends and allows management and investors to analyze our operating results with the impact of continuing noncontrolling interest and without the impact of discontinued noncontrolling interest, discontinued operations, depreciation, amortization, interest (which includes gains and losses on debt extinguishment) and income tax expense. We believe EBITDA is used by investors, securities analysts and other interested parties in evaluating the operating performance and the value of other companies, many of which present EBITDA when reporting their results.

We have presented Segment EBITDA solely as a supplemental disclosure that offers investors, securities analysts and other interested parties useful information to evaluate our segment profit and loss and underlying trends in our ongoing operations. We calculate Segment EBITDA as EBITDA excluding restructuring and acquisition related expenses (which includes restructuring expenses recorded in Cost of goods sold); change in fair value of contingent consideration liabilities; other gains and losses related to acquisitions, equity method investments or divestitures; equity in losses and earnings of unconsolidated subsidiaries; equity investment fair value adjustments; and impairment charges. Our chief operating decision maker, who is our Chief Executive Officer, uses Segment EBITDA as the key measure of our segment profit or loss. We use Segment EBITDA to compare profitability among our segments and evaluate business strategies. This financial measure is included in the metrics used to determine incentive compensation for our senior management. Segment EBITDA includes revenue and expenses that are controllable by the segment. Corporate general and administrative expenses are allocated to the segments based on usage, with shared expenses apportioned based on the segment's percentage of consolidated revenue.

EBITDA and Segment EBITDA should not be construed as alternatives to operating income, net income or net cash provided by operating activities, as determined in accordance with accounting principles generally accepted in the United States. In addition, not all companies that report EBITDA or Segment EBITDA information calculate EBITDA or Segment EBITDA in the same manner as we do and, accordingly, our calculations are not necessarily comparable to similarly-named measures of other companies and may not be appropriate measures for performance relative to other companies.
10
Exhibit 99.2
LKQ CORPORATION
Quarterly Historical Segment EBITDA Margins
(unaudited)

201920202021
Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4
North America as Previously Reported13.6 %14.4 %12.8 %14.0 %16.4 %14.8 %17.6 %18.2 %19.9 %20.8 %17.3 %15.1 %
Wholesale - North America14.1 %14.9 %13.5 %14.2 %15.5 %14.9 %17.7 %17.6 %18.4 %19.6 %17.1 %15.2 %
Self Service8.6 %10.3 %6.3 %12.5 %22.6 %14.1 %16.7 %22.1 %27.9 %27.2 %18.4 %14.6 %
1



LKQ CORPORATION
Quarterly Historical Metals Prices – Scrap Steel (1)
(unaudited)


(1) Average price is based on the sale price of scrap steel by LKQ Corporation

2



LKQ CORPORATION
Quarterly Historical Metals Prices – Precious Metals
(unaudited)

3