0000910108 false 0000910108 2023-02-16 2023-02-16 0000910108 LXP:SharesOfBeneficialInterestParValue0.0001PerShareClassifiedAsCommonStockMember 2023-02-16 2023-02-16 0000910108 LXP:Sec6.50SeriesCCumulativeConvertiblePreferredStockParValue0.0001PerShareMember 2023-02-16 2023-02-16 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

  

FORM 8-K

  

 

  

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of

The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): February 16, 2023

  

 

  

LXP INDUSTRIAL TRUST
(Exact name of registrant as specified in its charter)
 

 

Maryland 1-12386 13-3717318

(State or other jurisdiction

of incorporation)

(Commission File Number) (IRS Employer Identification No.)
     

 

One Penn Plaza, Suite 4015, New York, New York 10119-4015
(Address of principal executive offices) (Zip Code)

 

(212) 692-7200

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

  

 

 

 Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

  

Title of each class Trading
Symbol(s)
Name of each exchange on which registered
Shares of beneficial interest, par value $0.0001 per share, classified as Common Stock LXP New York Stock Exchange
6.50% Series C Cumulative Convertible Preferred Stock, par value $0.0001 per share LXPPRC New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

  

 

 

  

 

Item 2.02.Results of Operations and Financial Condition.

 

On February 16, 2023, LXP Industrial Trust, or the Trust, issued a press release announcing its financial results for the quarter ended December 31, 2022. A copy of the press release is furnished herewith as Exhibit 99.1.

 

The information furnished pursuant to this “Item 2.02 - Results of Operations and Financial Condition”, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, which we refer to as the Exchange Act, or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by the Trust under the Exchange Act or Securities Act of 1933, as amended, which we refer to as the Securities Act, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such a filing.

 

Item 7.01.Regulation FD Disclosure.

 

On February 16, 2023, the Trust made available supplemental information, which we refer to as the “Quarterly Supplemental Information, Fourth Quarter 2022,” a copy of which is furnished herewith as Exhibit 99.2.

 

On February 16, 2023, the Trust’s management discussed the Trust’s financial results and certain aspects of the Trust’s business plan on a conference call with analysts and investors. Instructions to access a replay of the conference call are as follows:

 

Replay Conference Call: (800) 770-2030 or (647) 362-9199

Replay Conference ID: 1576583

Webcast: https://events.q4inc.com/attendee/544557045 or visit
https://ir.lxp.com/events-and-presentations/events/default.aspx to access webcast link
A telephone replay of the call will be available through May 17, 2023 and via webcast for one. This replay information replaces the replay information in Exhibit 99.1.

 

The information furnished pursuant to this “Item 7.01 - Regulation FD Disclosure”, including Exhibit 99.2, shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by the Trust under the Exchange Act or the Securities Act, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such a filing. Information contained on the Trust’s web site is not incorporated by reference into this Current Report on Form 8-K.

 

Item 9.01.Financial Statements and Exhibits.

 

(d)       Exhibits

 

  99.1

Press Release dated February 16, 2023

  99.2

Quarterly Supplemental Information, Fourth Quarter 2022

  104 Cover Page Interactive Data File (embedded within the XBRL document)

 

  

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  LXP Industrial Trust
Date: February 17, 2023 By: /s/ Beth Boulerice
Beth Boulerice
Chief Financial Officer

 

 

 

 

 

 

  

 

 

Exhibit 99.1

 

 

LXP INDUSTRIAL TRUST

TRADED: NYSE: LXP

One Penn Plaza, Suite 4015

New York, NY 10119-4015

FOR IMMEDIATE RELEASE

LXP INDUSTRIAL TRUST REPORTS FOURTH QUARTER 2022 RESULTS

New York - February 16, 2023 - LXP Industrial Trust (“LXP”) (NYSE:LXP), a real estate investment trust focused on single-tenant warehouse/distribution real estate investments, today announced results for the fourth quarter and year ended December 31, 2022.

Fourth Quarter 2022 Highlights

Recorded Net Income attributable to common shareholders of $36.9 million, or $0.13 per diluted common share.
Generated Adjusted Company Funds From Operations available to all equityholders and unitholders - diluted (“Adjusted Company FFO”) of $47.9 million, or $0.17 per diluted common share.
Completed 0.6 million square feet of new leases and lease extensions, raising industrial Base and Cash Base Rents by 38.1% and 42.6%, respectively.
Industrial Same-Store NOI increased 6.7% quarter to date 2022 compared to 2021.
Leased approximately 100 acres of industrial development land in the Phoenix, Arizona market for 20 years.
Completed construction of a warehouse/distribution facility containing 0.8 million square feet in the Greenville-Spartanburg, South Carolina market.
Invested an aggregate of $67.6 million in development activities, including $53.3 million in six ongoing development projects.
Disposed of four properties for an aggregate gross sales price of $49.6 million.

Full Year 2022 Highlights

Recorded Net Income attributable to common shareholders of $107.3 million, or $0.38 per diluted common share.
Generated Adjusted Company FFO of $193.1 million, or $0.67 per diluted common share.
Completed 4.1 million square feet of new leases and lease extensions, raising industrial Base and Cash Base Rents by 30.7% and 25.6%, respectively.
Industrial Same-Store NOI increased 5.3% in 2022 compared to 2021.
Acquired three warehouse/distribution facilities for an aggregate cost of $131.2 million.

Page 2 of 13

Completed construction of two warehouse/distribution facilities containing 1.1 million and 0.8 million square feet in the Columbus, Ohio and Greenville-Spartanburg, South Carolina markets, respectively.
Invested an aggregate of $298.2 million in development activities, including $204.4 million in six ongoing development projects and 60 acres of developable land.
Amended unsecured credit facility extending the maturity of the revolving credit portion to July 2026.
Leased approximately 100 acres of industrial development land in the Phoenix, Arizona market for 20 years.
Repurchased and retired 12.1 million common shares at an average price of $10.78 per share.
Disposed of 10 properties and one land parcel for an aggregate gross sales price of $197.0 million.

T. Wilson Eglin, Chairman and Chief Executive Officer of LXP, commented “Our strong operating performance in the fourth quarter was driven by notable accomplishments in leasing, dispositions and leverage reduction. Additionally, we delivered 6.7% Same-Store NOI growth in the fourth quarter, demonstrating the value of our industrial portfolio, which has modern specs, average age of 8.8 years, attractive locational attributes and a diversified and strong credit tenant base. We expect 2023 Adjusted Company FFO to be in the range of $0.66 to $0.70 per diluted common share and Same-Store NOI growth of approximately 4-5%, reflecting the strong demand we are seeing for our high-quality assets and our progress optimizing our portfolio.”

FINANCIAL RESULTS

Revenues

For the quarter ended December 31, 2022, total gross revenues were $81.1 million, compared with total gross revenues of $86.5 million for the quarter ended December 31, 2021. The decrease is primarily attributable to property sales, including the recapitalization of our special purpose industrial portfolio in 2021 now owned in a non-consolidated joint venture, which was partially offset by acquisitions.

Net Income Attributable to Common Shareholders

For the quarter ended December 31, 2022, net income attributable to common shareholders was $36.9 million, or $0.13 per diluted share, compared with net income attributable to common shareholders for the quarter ended December 31, 2021 of $260.5 million, or $0.90 per diluted share.

Adjusted Company FFO

For the quarter ended December 31, 2022, LXP generated Adjusted Company FFO of $47.9 million, or $0.17 per diluted share, compared to Adjusted Company FFO for the quarter ended December 31, 2021 of $53.8 million, or $0.18 per diluted share.

Page 3 of 13

Dividends/Distributions

As previously announced, during the fourth quarter of 2022, LXP declared its quarterly common share/unit dividend/distribution for the quarter ended December 31, 2022 of $0.125 per common share/unit, which was paid on January 17, 2023 to common shareholders/unitholders of record as of December 30, 2022. LXP previously declared a dividend of $0.8125 per share on its Series C Cumulative Convertible Preferred Stock (“Series C Preferred”) for the quarter ended December 31, 2022, which was paid February 15, 2023 to Series C Preferred shareholders of record as of January 31, 2023.

Page 4 of 13

TRANSACTION ACTIVITY

PROPERTY DISPOSITIONS

Location Property Type

Gross Disposition

Price

($000)

Annualized Net Income(1) ($000)

Annualized

NOI(1)

($000)

Month of Disposition % Leased
Kalamazoo, MI Other $1,175 $(968) $(948) October 35%
Henderson, NC (2) Industrial 6,841 279 497 December 100%
Phoenix, AZ Other 5,250 507 629 December 56%
Romulus, MI Industrial 36,378 594 2,484 December 100%
$49,644 $412 $2,662
1.Generally, quarterly period prior to sale, annualized.
2. Tenant exercised fixed-rate purchase option in the lease.

The above properties were sold at aggregate weighted-average GAAP and Cash capitalization rates of 5.4%, respectively. As of December 31, 2022, total consolidated 2022 property disposition volume was $197.0 million at aggregate weighted-average GAAP and Cash capitalization rates of 5.6%, respectively.

STABILIZED DEVELOPMENT
Property Type Market Sq. Ft.

Initial Cost Basis

($000)

Approximate Lease Term (Yrs) % Leased at Completion
Warehouse/distribution(1) Greenville-Spartanburg, SC 797,936 64,067 12.3 100%
1.Substantially completed and placed into service development project. LXP owns 90%. Initial cost basis excludes $3.0 million of lease commissions and certain remaining costs, including developer partner promote, if any. LXP funded an aggregate of $60.1 million as of December 31, 2022 for this project, of which, $12.8 million was funded in the fourth quarter of 2022.

ONGOING DEVELOPMENT PROJECTS

Project (% owned) # of Buildings Market

Estimated

Sq. Ft.

Estimated Project

Cost(1)

($000)

GAAP Investment Balance

as of

12/31/22

($000)

LXP Amount Funded

as of

12/31/22

($000)(2)

Actual/Estimated Building  Completion Date % Leased as of 12/31/22
Consolidated:
The Cubes at Etna East (95%)(3) 1 Columbus, OH 1,074,840 $ 72,850 $ 61,171 $ 58,455 3Q 2022 —   %
Ocala (80%) 1 Central Florida 1,085,280 83,100 73,737 63,388 1Q 2023 —   %
Mt. Comfort (80%) 1 Indianapolis, IN 1,053,360 65,500 59,379 49,848 1Q 2023 —   %
South Shore (100%) 2 Central Florida 270,885 40,500 25,782 13,553 2Q 2023 —   %
Cotton 303 (93%)(4) 2 Phoenix, AZ 880,678 84,200 64,682 56,570 1Q 2023 - 2Q 2023 45   %
Smith Farms (90%)(5) 2 Greenville-Spartanburg, SC 1,396,884 101,550 77,173 67,780 1Q 2023 - 2Q 2023 —   %
$ 447,700 $ 361,924 $ 309,594
1.Estimated project cost includes estimated tenant improvements and leasing costs and excludes potential developer partner promote, if any.
2.Excludes noncontrolling interests' share.
3.Base building achieved substantial completion. Property is not in service as of December 31, 2022.
4.Pre-leased 392,278 square foot facility subject to a 10-year lease commencing upon substantial completion of the facility and notice to the tenant.
5.In December 2022, substantially completed and placed into service a 797,936 square foot facility subject to a 12-year lease that commenced upon substantial completion of the facility. Remaining two projects ongoing.

Page 5 of 13

LAND HELD FOR INDUSTRIAL DEVELOPMENT

Project (% owned) Market Approx. Developable Acres

GAAP Investment Balance

as of

12/31/22

($000)

LXP Amount Funded

as of

12/31/22

($000)(1)

Consolidated:
Reems & Olive (95.5%)(2) Phoenix, AZ 320 $ 77,379 $ 73,957
Mt. Comfort Phase II (80%) Indianapolis, IN 116 5,301 4,213
ATL Fairburn (100%) Atlanta, GA 14 1,732 1,736
450 $ 84,412 $ 79,906

Project (% owned) Market Approx. Developable Acres

GAAP Investment Balance

as of

12/31/22

($000)

LXP Amount Funded

as of

12/31/22

($000)(1)

Non-consolidated:
ETNA Park 70 (90%) Columbus, OH 66 $ 12,975 $ 13,599
ETNA Park 70 East (90%) Columbus, OH 21 2,126 2,363
87 $ 15,101 $ 15,962
1.Excludes noncontrolling interests' share.
2.Ground leased approximately 100 acres of the original 420 acre developable land parcel located in the Phoenix, AZ market.

LEASING

During the fourth quarter of 2022, LXP executed the following new leases and extensions:

NEW LEASES - FIRST GENERATION(1)
Location Lease Expiration Date Sq. Ft.
Industrial
1 Greer SC 12/2027 81,058
1 TOTAL NEW LEASES - FIRST GENERATION 81,058

LEASE EXTENSIONS - SECOND GENERATION
Location

Prior

Term

Lease

Expiration Date

Sq. Ft.
Industrial
1 Dallas TX 08/2023 09/2026 510,400
1 TOTAL LEASE EXTENSIONS - SECOND GENERATION 510,400

INDUSTRIAL DEVELOPMENT LEASED LAND
Location

Lease

Expiration Date

Approx. Acres
1 Glendale(2) AZ 11/2042 100
1 TOTAL INDUSTRIAL DEVELOPMENT LEASED LAND 100
1.No prior leases, acquisition vacancy.
2.Leased approximately 100 acres of the original 420 acre developable land parcel located in the Phoenix, AZ market, subject to a 20-year ground lease (with three, 10-year extension options) commenced in November 2022. The initial annual rental payments are $5.2 million and escalate by 4% annually.

Page 6 of 13

As of December 31, 2022, LXP's stabilized industrial portfolio was 99.5% leased. A total of 4.0 million square feet of new and extended industrial leases were entered into in 2022, with Base and Cash Base Rents increasing by 30.7% and 25.6%, respectively.

BALANCE SHEET/CAPITAL MARKETS

During the fourth quarter of 2022, LXP repurchased and retired 0.4 million common shares for an average price of $9.10 per share, which brought total 2022 repurchases to 12.1 million common shares for an average price of $10.78 per share.

In the fourth quarter of 2022, LXP issued 16.0 million common shares previously sold on a forward basis as part of an underwritten offering for net proceeds of $183.4 million. Thus, LXP issued 3.9 million common shares, net of repurchases in 2022, at $13.53 per common share in this transaction.

As of December 31, 2022, LXP ended the quarter with net debt to Adjusted EBITDA at 6.4x. LXP's total consolidated debt was $1.5 billion at quarter end with 91.4% at fixed rates. The total consolidated debt had a weighted-average term to maturity of 6.5 years and a weighted-average interest rate of 3.2% as of December 31, 2022.

2023 EARNINGS GUIDANCE

LXP estimates that its net income attributable to common shareholders for the year ended December 31, 2023 will be within an expected range of $0.35 to $0.39 per diluted common share. LXP estimates its Adjusted Company FFO for the year ended December 31, 2023, will be within an expected range of $0.66 to $0.70 per diluted common share. This guidance is forward looking, excludes the impact of certain items and is based on current expectations.

FOURTH QUARTER 2022 CONFERENCE CALL

LXP will host a conference call today February 16, 2023, at 8:30 a.m. Eastern Time, to discuss its results for the quarter ended December 31, 2022. Interested parties may participate in this conference call by dialing 1-888-660-6144 (U.S.) or 1-929-203-0865 (All other locations). Access code is 5974526. A replay of the call will be available through May 17, 2023, at 1-800-770-2030 (U.S.) or 1-647-362-9199 (All other locations); pin code for all replay numbers is 5974526. A link to a live webcast of the conference call is available at www.lxp.com within the Investors section.

LXP Industrial Trust (NYSE: LXP) is a publicly traded real estate investment trust (REIT) focused on single-tenant industrial real estate investments across the United States. LXP seeks to expand its industrial portfolio through acquisitions, build-to-suit transactions, sale-leaseback transactions, development projects and other transactions. For more information, including LXP's Quarterly Supplemental Information package, or to follow LXP on social media, visit www.lxp.com.

Page 7 of 13

Contact:

Investor or Media Inquiries for LXP Industrial Trust:

Heather Gentry, Senior Vice President of Investor Relations

LXP Industrial Trust

Phone: (212) 692-7200 E-mail: [email protected]

  

This release contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under LXP's control which may cause actual results, performance or achievements of LXP to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management's Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in LXP's periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) national, regional and local economic and political climates, (2) the outbreak of highly infectious or contagious diseases, (3) the authorization by LXP's Board of Trustees of future dividend declarations, (4) LXP's ability to achieve its estimates of net income attributable to common shareholders and Adjusted Company FFO for the year ending December 31, 2023, (5) the successful consummation of any lease, acquisition, build-to-suit, disposition, financing or other transaction, (6) the failure to continue to qualify as a real estate investment trust, (7) changes in general business and economic conditions, including the impact of any legislation, (8) competition, (9) inflation, increases in real estate construction costs and construction schedule delays, (10) changes in financial markets and interest rates, (11) changes in accessibility of debt and equity capital markets, (12) future impairment charges, and (13) risks related to our investments in our non-consolidated joint ventures. Copies of the periodic reports LXP files with the Securities and Exchange Commission are available on LXP's web site at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe LXP's future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects”, “may,” “plans,” “predicts,” “will,” “will likely result,” “is optimistic,” “goal,” “objective” or similar expressions. Except as required by law, LXP undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that LXP's expectations will be realized.

References to LXP refer to LXP Industrial Trust and its consolidated subsidiaries. All interests in properties and loans are held, and all property operating activities are conducted, through special purpose entities, which are separate and distinct legal entities that maintain separate books and records, but in some instances are consolidated for financial statement purposes and/or disregarded for income tax purposes. The assets and credit of each special purpose entity with a property subject to a mortgage loan are not available to creditors to satisfy the debt and other obligations of any other person, including any other special purpose entity or affiliate. Consolidated entities that are not property owner subsidiaries do not directly own any of the assets of a property owner subsidiary (or the general partner, member of managing member of such property owner subsidiary), but merely hold partnership, membership or beneficial interests therein which interests are subordinate to the claims of the property owner subsidiary's (or its general partner's, member's or managing member's) creditors.

Non-GAAP Financial Measures - Definitions

LXP has used non-GAAP financial measures as defined by the Securities and Exchange Commission Regulation G in this Quarterly Earnings Release and in other public disclosures.

LXP believes that the measures defined below are helpful to investors in measuring our performance or that of an individual investment. Since these measures exclude certain items which are included in their respective most comparable measures under generally accepted accounting principles (“GAAP”), reliance on the measures has limitations; management compensates for these limitations by using the measures simply as supplemental measures that are weighed in balance with other GAAP measures. These measures are not necessarily indications of our cash flow available to fund cash needs. Additionally, they should not be used as an alternative to the respective most comparable GAAP measures when evaluating LXP's financial performance or cash flow from operating, investing or financing activities or liquidity.

Page 8 of 13

Adjusted EBITDA: Adjusted EBITDA represents EBITDA (earnings before interest, taxes, depreciation and amortization) modified to include other adjustments to GAAP net income for gains on sales of properties, impairment charges, debt satisfaction gains (losses), net, non-cash charges, net, straight-line adjustments, non-recurring charges, the non-cash impact of sales-type leases and adjustments for pro-rata share of non-wholly owned entities. LXP's calculation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. LXP believes that net income is the most directly comparable GAAP measure to Adjusted EBITDA.

Base Rent: Base Rent is calculated by making adjustments to GAAP rental revenue to exclude billed tenant reimbursements and lease termination income and to include ancillary income. Base Rent excludes reserves/write-offs of deferred rent receivable, as applicable. LXP believes Base Rent provides a meaningful measure due to the net lease structure of leases in the portfolio.

Cash Base Rent: Cash Base Rent is calculated by making adjustments to GAAP rental revenue to remove the impact of GAAP required adjustments to rental income such as adjustments for straight-line rents related to free rent periods and contractual rent increases. Cash Base Rent excludes billed tenant reimbursements, non-cash sales-type lease income and lease termination income, and includes ancillary income. LXP believes Cash Base Rent provides a meaningful indication of an investments ability to fund cash needs.

Company Funds Available for Distribution (“FAD”): FAD is calculated by making adjustments to Adjusted Company FFO (see below) for (1) straight-line adjustments, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) lease termination payments, net, (5) non-cash income related to sales-type leases, (6) non-cash interest, (7) non-cash charges, net, (8) capitalized interest and internal costs, (9) cash paid for second generation tenant improvements, and (10) cash paid for second generation lease costs. Although FAD may not be comparable to that of other real estate investment trusts (“REITs”), LXP believes it provides a meaningful indication of its ability to fund cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

First Generation Costs: Represents cash spend for tenant improvements and leasing costs for in-service development projects and expenditures contemplated at acquisition for recently acquired properties. Because all companies do not calculate First Generation Costs the same way, LXP's presentation may not be comparable to similarly titled measures of other companies.

Funds from Operations (“FFO”) and Adjusted Company FFO: LXP believes that Funds from Operations, or FFO, which is a non-GAAP measure, is a widely recognized and appropriate measure of the performance of an equity REIT. LXP believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as “net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sales of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in value of depreciable real estate held by the entity. The reconciling items include amounts to adjust earnings from consolidated partially-owned entities and equity in earnings of unconsolidated affiliates to FFO.” FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

LXP presents FFO available to common shareholders and unitholders - basic and also presents FFO available to all equityholders and unitholders - diluted on a company-wide basis as if all securities that are convertible, at the holder's option, into LXP’s common shares, are converted at the beginning of the period. LXP also presents Adjusted Company FFO available to all equityholders and unitholders - diluted which adjusts FFO available to all equityholders and unitholders - diluted for certain items which we believe are not indicative of the operating results of LXP's real estate portfolio. LXP believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate these measures in a similar fashion, these measures may not be comparable to similarly titled measures as reported by others. These measures should not be considered as an alternative to net income as an indicator of LXP’s operating performance or as an alternative to cash flow as a measure of liquidity.

GAAP and Cash Yield or Capitalization Rate: GAAP and cash yields or capitalization rates are measures of operating performance used to evaluate the individual performance of an investment. These measures are estimates and are not presented or intended to be viewed as a liquidity or performance measure that present a numerical measure of LXP's historical or future financial performance, financial position or cash flows.

Page 9 of 13

The yield or capitalization rate is calculated by dividing the annualized NOI (as defined below, except GAAP rent adjustments are added back to rental income to calculate GAAP yield or capitalization rate) the investment is expected to generate, (or has generated) divided by the acquisition/completion cost, (or sale price). Stabilized yields assume 100% occupancy and the payment of estimated costs to achieve 100% occupancy including partner promotes, if any.

Net Operating Income (“NOI”): NOI is a measure of operating performance used to evaluate the individual performance of an investment. This measure is not presented or intended to be viewed as a liquidity or performance measure that presents a numerical measure of LXP's historical or future financial performance, financial position or cash flows. LXP defines NOI as operating revenues (rental income (less GAAP rent adjustments, non-cash income related to sales-type leases and lease termination income, net), and other property income) less property operating expenses. Other REITs may use different methodologies for calculating NOI, and accordingly, LXP's NOI may not be comparable to other companies. Because NOI excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other nonproperty income and losses, and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate and the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing a perspective on operations not immediately apparent from net income. LXP believes that net income is the most directly comparable GAAP measure to NOI.

Same-Store NOI: Same-Store NOI represents the NOI for consolidated properties that were owned, stabilized and included in our portfolio for two comparable reporting periods. As Same-Store NOI excludes the change in NOI from acquired and disposed of properties, it highlights operating trends such as occupancy levels, rental rates and operating costs on properties. Other REITs may use different methodologies for calculating Same-Store NOI, and accordingly, LXP's Same-Store NOI may not be comparable to other REITs. Management believes that Same-Store NOI is a useful supplemental measure of LXP's operating performance. However, Same-Store NOI should not be viewed as an alternative measure of LXP's financial performance since it does not reflect the operations of LXP's entire portfolio, nor does it reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other nonproperty income and losses, the level of capital expenditures and leasing costs necessary to maintain the operating performance of LXP's properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact LXP's results from operations. LXP believes that net income is the most directly comparable GAAP measure to Same-Store NOI.

Second Generation Costs: Represents cash spend for tenant improvements and leasing costs to maintain revenues at existing properties and are a component of the FAD calculation. LXP believes that second generation building improvements represent an investment in existing stabilized properties.

Stabilized Portfolio: All real estate properties other than acquired or developed properties that have not achieved 90% occupancy within one-year of acquisition or substantial completion. Non-stabilized, substantially completed development projects are classified within investments in real estate under construction.

# # #

Page 10 of 13

LXP INDUSTRIAL TRUST AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited and in thousands, except share and per share data)

  Three months ended December 31,  Twelve months ended December 31,
  2022   2021  2022  2021
Gross revenues:       
Rental revenue  $79,243    $85,374   $313,992   $339,944 
Other revenue   1,861     1,108    7,253    4,053 
Total gross revenues   81,104     86,482    321,245    343,997 
Expense applicable to revenues:                 
Depreciation and amortization   (45,922)    (46,135)   (180,567)   (176,714)
Property operating   (12,647)    (13,553)   (54,870)   (47,314)
General and administrative   (9,621)    (10,763)   (38,714)   (35,458)
Transaction costs   (4,121)    (227)   (4,177)   (432)
Non-operating income   582     411    935    1,364 
Interest and amortization expense   (12,659)    (11,538)   (45,417)-  (46,708)
Debt satisfaction losses, net   —       (672)   (119)   (13,894)
Impairment charges   (580)    (3,493)   (3,037)-  (5,541)
Change in allowance for credit loss   (93)    —      (93)   —   
Gains on sales of properties   6,143     262,507    59,094    367,274 
Selling profit from sales-type leases   37,745     —      47,059    —   
Income before provision for income taxes and  equity in earnings (losses) of non-consolidated entities   39,931     263,019    101,339    386,574 
Provision for income taxes   (151)    (307)   (1,102)   (1,293)
Equity in earnings (losses) of non-consolidated entities   426     59    16,006    (190)
Net income   40,206     262,771    116,243    385,091 
Less net income attributable to noncontrolling interests   (1,733)    (481)   (2,460)   (2,443)
Net income attributable to LXP Industrial Trust shareholders   38,473     262,290    113,783    382,648 
Dividends attributable to preferred shares – Series C   (1,572)    (1,572)   (6,290)   (6,290)
Allocation to participating securities   (35)    (258)   (186)   (510)
Net income attributable to common shareholders  $36,866    $260,460   $107,307   $375,848 
Net income attributable to common shareholders – per common share basic  $0.13    $0.93   $0.38   $1.35 
Weighted-average common shares outstanding – basic   274,928,363     281,383,061    279,887,760    277,640,835 
Net income attributable to common shareholders – per common share diluted  $0.13    $0.90   $0.38   $1.34 
Weighted-average common shares outstanding – diluted   276,118,668     292,782,489    282,473,458    287,369,742 

Page 11 of 13

LXP INDUSTRIAL TRUST AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

As of December 31,

(Unaudited and in thousands, except share and per share data)

2022 2021
Assets:
Real estate, at cost $3,691,066 $3,583,978
Real estate - intangible assets 328,607 341,403
Land held for development 84,412 104,160
Investments in real estate under construction 361,924 161,165
Real estate, gross 4,466,009 4,190,706
Less: accumulated depreciation and amortization 800,470 655,740
Real estate, net 3,665,539 3,534,966
Assets held for sale 66,434 82,586
Right-of-use assets, net 23,986 27,966
Cash and cash equivalents 54,390 190,926
Restricted cash 116 101
Investment in non-consolidated entities 58,206 74,559
Deferred expenses, net 25,207 18,861
Investment in a sales-type lease, net 61,233 —  
Rent receivable - current 3,030 3,526
Rent receivable - deferred 71,392 63,283
Other assets 24,314 8,784
Total assets $4,053,847 $4,005,558
Liabilities and Equity:
Liabilities:
Mortgages and notes payable, net $72,103 $83,092
Term loan payable, net 298,959 298,446
Senior notes payable, net 989,295 987,931
Trust preferred securities, net 127,694 127,595
Dividends payable 38,416 37,425
Liabilities held for sale 1,150 3,468
Operating lease liabilities 25,118 29,094
Accounts payable and other liabilities 74,261 77,607
Accrued interest payable 9,181 8,481
Deferred revenue - including below market leases, net 11,452 14,474
Prepaid rent 15,215 14,717
Total liabilities 1,662,844 1,682,330
Commitments and contingencies
Equity:
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares,
Series C Cumulative Convertible Preferred, liquidation preference $96,770 and 1,935,400 shares issued and outstanding 94,016 94,016
Common shares, par value $0.0001 per share; authorized 600,000,000 shares, 291,719,310 and 283,752,726  shares issued and outstanding in 2022 and 2021, respectively 29 28
Additional paid-in-capital 3,320,087 3,252,506
Accumulated distributions in excess of net income (1,079,087) (1,049,434)
Accumulated other comprehensive income (loss) 17,689 (6,258)
Total shareholders’ equity 2,352,734 2,290,858
Noncontrolling interests 38,269 32,370
Total equity 2,391,003 2,323,228
Total liabilities and equity $4,053,847 $4,005,558

Page 12 of 13

LXP INDUSTRIAL TRUST AND SUBSIDIARIES

EARNINGS PER SHARE

(Unaudited and in thousands, except share and per share data)

Three Months Ended
December 31,
Twelve Months Ended
December 31,
2022 2021 2022 2021
EARNINGS PER SHARE:
Basic:
Net income attributable to common shareholders $36,866 $260,460 $107,307 $375,848
Weighted-average common shares outstanding - basic 274,928,363 281,383,061 279,887,760 277,640,835
Net income attributable to common shareholders - per common share basic $0.13 $0.93 $0.38 $1.35
Diluted:
Net income attributable to common shareholders - basic $36,866 $260,460 $107,307 $375,848
Impact of assumed conversions 9 1,853 156 7,962
Net income attributable to common shareholders $36,875 $262,313 $107,463 $383,810
Weighted-average common shares outstanding - basic 274,928,363 281,383,061 279,887,760 277,640,835
Effect of dilutive securities:
Unvested share-based payment awards 354,750 1,223,218 457,597 989,177
Shares issuable under forward sales agreements —   4,568,350 1,274,842 2,110,315
Operating Partnership Units 835,555 897,290 853,259 1,918,845
Preferred shares - Series C —   4,710,570 —   4,710,570
Weighted-average common shares outstanding - diluted 276,118,668 292,782,489 282,473,458 287,369,742
Net income attributable to common shareholders - per common share diluted $0.13 $0.90 $0.38 $1.34

Page 13 of 13

LXP INDUSTRIAL TRUST AND SUBSIDIARIES

ADJUSTED COMPANY FUNDS FROM OPERATIONS & FUNDS AVAILABLE FOR DISTRIBUTION

(Unaudited and in thousands, except share and per share data)

Three Months Ended
December 31,
Twelve Months Ended
December 31,
2022 2021 2022 2021
FUNDS FROM OPERATIONS:
Basic and Diluted:
Net income attributable to common shareholders $36,866 $260,460 $107,307 $375,848
Adjustments:
Depreciation and amortization 45,125 45,391 177,725 173,833
Impairment charges - real estate, including our share of non-consolidated entities 838 3,493 8,137 5,541
Noncontrolling interests - OP units 9 281 156 1,672
Amortization of leasing commissions 797 744 2,842 2,881
Joint venture and noncontrolling interest adjustment 2,527 2,026 11,112 8,370
Gains on sales of properties, including our share of non-consolidated entities (7,759) (262,507) (83,562) (367,274)
FFO available to common shareholders and unitholders - basic 78,403 49,888 223,717 200,871
Preferred dividends 1,572 1,572 6,290 6,290
Amount allocated to participating securities 35 258 186 510
FFO available to all equityholders and unitholders - diluted 80,010 51,718 230,193 207,671
Selling profit from sales-type leases (1) (37,745) —   (47,059) —  
Allowance for credit loss 93 —   93 —  
Transaction costs (2) 4,121 227 4,177 432
Debt satisfaction losses, net, including our share of non-consolidated entities 1 672 1,615 13,894
Other non-recurring costs (3) —   1,199 2,573 1,199
Noncontrolling interest adjustments 1,469 —   1,469 —  
Adjusted Company FFO available to all equityholders and unitholders - diluted 47,949 53,816 193,061 223,196
FUNDS AVAILABLE FOR DISTRIBUTION:
Adjustments:
Straight-line adjustments (2,519) (4,178) (11,412) (12,324)
Lease incentives 127 175 518 780
Amortization of above/below market leases (449) (340) (1,865) (1,551)
Lease termination payments, net —   (330) —   551
Sales-type lease non-cash income (342) —   (342) —  
Non-cash interest 819 825 3,278 3,300
Non-cash charges, net 1,846 1,796 7,483 7,137
Capitalized interest and internal costs (2,549) (850) (8,014) (2,974)
Second generation tenant improvements (78) (4,214) (5,094) (8,392)
Second generation lease costs (475) (1,810) (2,613) (7,151)
Joint venture and non-controlling interests adjustment (103) (194) (211) (375)
Company Funds Available for Distribution $44,226 $44,696 $174,789 $202,197
Per Common Share and Unit Amounts
Basic:
FFO $0.28 $0.18 $0.80 $0.72
Diluted:
FFO $0.28 $0.18 $0.80 $0.72
Adjusted Company FFO $0.17 $0.18 $0.67 $0.78
Weighted-Average Common Shares
Basic:
Weighted-average common shares outstanding - basic EPS 274,928,363 281,383,061 279,887,760 277,640,835
Operating partnership units(4) 835,555 897,290 853,259 1,918,845
Weighted-average common shares outstanding - basic FFO 275,763,918 282,280,351 280,741,019 279,559,680
Diluted:
Weighted-average common shares outstanding - diluted EPS 276,118,668 292,782,489 282,473,458 287,369,742
Unvested share-based payment awards —   70,114 17,381 44,261
Preferred shares - Series C 4,710,570 —   4,710,570 —  
Weighted-average common shares outstanding - diluted FFO 280,829,238 292,852,603 287,201,409 287,414,003
(1) Aggregate gains recognized upon entering into a sales-type lease and exercises of tenant's purchase options in leases.
(2) Includes initial direct costs incurred in connection with entering into investments classified as sales-type leases and other acquisition related costs.
(3) Includes strategic alternatives and costs related to shareholder activism.

(4) Includes OP units other than OP units held by us.

 

Page 14 of 13

LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
2023 EARNINGS GUIDANCE
Twelve Months Ended
December 31, 2023
Range
Estimated:
Net income attributable to common shareholders per diluted common share(1) $0.35 $0.39
Depreciation and amortization 0.65 0.65
Impact of capital transactions (0.34) (0.34)
Estimated Adjusted Company FFO per diluted common share $0.66 $0.70
(1) Assumes all convertible securities are dilutive.

 

 

 

Exhibit 99.2

 

 

  

 

 

 

TABLE OF CONTENTS
December 31, 2022

 

PAGE       PAGE
             
SUMMARY / HIGHLIGHTS 3   TENANT DATA  
          TOP 15 TENANTS 17
FINANCIAL DATA       QUARTERLY LEASING SUMMARY 18
  CONSOLIDATED BALANCE SHEETS 4     LEASE ROLLOVER SCHEDULE 19
  CONSOLIDATED STATEMENTS OF OPERATIONS 5     PROPERTY LEASES AND VACANCIES 20
  NON-GAAP FINANCIAL DATA 6        
  SELECT CREDIT METRICS SUMMARY 10   DEBT    
  OTHER FINANCIAL DATA 11     MORTGAGES AND NOTES PAYABLE 30
          DEBT MATURITY SCHEDULE 32
CAPITAL DEPLOYMENT / RECYCLING       DEBT COVENANTS 33
  QUARTERLY INVESTMENTS / CAPITAL RECYCLING 12        
  DEVELOPMENT SUMMARY 13   COMPONENTS OF NET ASSET VALUE 34
  CAPITAL EXPENDITURES AND LEASING COSTS 14        
        NON-GAAP MEASURES DEFINITIONS 35
PORTFOLIO DATA          
  SAME STORE DATA 15   APPENDIX - OTHER PORTFOLIO 39
  INDUSTRIAL PORTFOLIO INFORMATION 16        
        INVESTOR INFORMATION 40

This Quarterly Supplemental Information contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under the control of LXP Industrial Trust (“LXP”), which may cause actual results, performance or achievements of LXP and its subsidiaries to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management's Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in LXP's periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) national, regional and local economic and political climates, (2) the outbreak of highly infectious or contagious diseases, (3) the authorization by LXP's Board of Trustees of future dividend declarations, (4) the successful consummation of any lease, acquisition, build-to-suit, disposition, financing or other transaction, (5) the failure to continue to qualify as a real estate investment trust, (6) changes in general business and economic conditions, including the impact of any legislation, (7) competition, (8) inflation, increases in real estate construction costs and construction schedule delays, (9) changes in financial markets and interest rates, (10) changes in accessibility of debt and equity capital markets, (11) future impairment charges, and (12) risks related to our investments in our non-consolidated joint ventures. Copies of the periodic reports LXP files with the Securities and Exchange Commission are available on LXP's web site at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe LXP's future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects”, “may,” “plans,” “predicts,” “will,” “will likely result,” “is optimistic,” “goal,” “objective” or similar expressions. Except as required by law, LXP undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that LXP's expectations will be realized.

 

See definitions of non-GAAP measures and reconciliations to applicable GAAP measures in this document. All information is on a consolidated basis unless noted.

 

  

 

 

 

SUMMARY / HIGHLIGHTS

December 31, 2022

 

LXP is a real estate investment trust ("REIT") focused on single-tenant industrial real estate investments. LXP has been a publicly traded REIT since 1993 (NYSE: LXP). LXP's investment strategy is focused on the acquisition and development of high quality and well-located industrial warehouse and distribution facilities.

 

Quarterly Highlights   Portfolio Statistics
         
 - Net Income - $0.13 per diluted common share   # of Properties:   116
         
 - Adjusted Company FFO - $0.17 per diluted common share   # of States:   21
         
 - Completed 0.6 million square feet of new leases and lease extensions, raising industrial Base and Cash Base Rents by 38.1% and 42.6%, respectively   Square Footage:   54.0 million
       
 - Industrial Same-Store NOI increased 6.7% quarter to date 2022 compared to 2021   Ongoing Development Projects:   6
     
- Leased approximately 100 acres of industrial development land in the Phoenix, AZ market for 20-years   Portfolio % Leased:    99.5%
         
 - Completed construction of a warehouse/distribution facility containing 0.8 million square feet in the Greenville/Spartanburg, South Carolina market   # of Leases: 139
   
 - Invested an aggregate of $67.6 million in development activities, including $53.3 million in six ongoing development projects   Weighted-Average Lease Term (ABR):   6.2 years 
     
 - Disposed of four properties for an aggregate gross sales price of $49.6 million   Weighted-Average Age:   9.4 years
         
 - Net Debt to Adjusted EBITDA ratio was 6.4x at quarter end   Developable Land:(1)   537 acres

 

Footnote

(1) Includes consolidated and non-consolidated developable land.

 

3 

 

 

 

CONSOLIDATED BALANCE SHEETS

(Unaudited and in thousands, except share and per share data)

 

               
  December 31, 2022     December 31, 2021
               
Assets:              
Real estate, at cost  $3,691,066   $3,583,978 
Real estate - intangible assets   328,607    341,403 
Land held for development   84,412    104,160 
Investments in real estate under construction   361,924    161,165 
Real estate, gross   4,466,009    4,190,706 
Less: accumulated depreciation and amortization   800,470    655,740 
Real estate, net   3,665,539    3,534,966 
Assets held for sale   66,434    82,586 
Right-of-use assets, net   23,986    27,966 
Cash and cash equivalents   54,390    190,926 
Restricted cash   116    101 
Investments in non-consolidated entities   58,206    74,559 
Deferred expenses, net   25,207    18,861 
Investment in a sales-type lease, net   61,233    —   
Rent receivable - current   3,030    3,526 
Rent receivable - deferred   71,392    63,283 
Other assets   24,314    8,784 
Total assets  $4,053,847   $4,005,558 
           
Liabilities and Equity:          
Liabilities:          
Mortgages and notes payable, net  $72,103   $83,092 
Term loan payable, net   298,959    298,446 
Senior notes payable, net   989,295    987,931 
Trust preferred securities, net   127,694    127,595 
Dividends payable   38,416    37,425 
Liabilities held for sale   1,150    3,468 
Operating lease liabilities   25,118    29,094 
Accounts payable and other liabilities   74,261    77,607 
Accrued interest payable   9,181    8,481 
Deferred revenue - including below market leases, net   11,452    14,474 
Prepaid rent   15,215    14,717 
Total liabilities   1,662,844    1,682,330 
           
Commitments and contingencies          
Equity:          
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares:          
Series C Cumulative Convertible Preferred, liquidation preference $96,770; 1,935,400 shares issues and outstanding   94,016    94,016 
Common shares, par value $0.0001 per share; authorized 600,000,000 shares, 291,719,310 and 283,752,726 shares issued and outstanding in 2022 and 2021, respectively   29    28 
Additional paid-in-capital   3,320,087    3,252,506 
Accumulated distributions in excess of net income   (1,079,087)   (1,049,434)
Accumulated other comprehensive income (loss)   17,689    (6,258)
Total shareholders' equity   2,352,734    2,290,858 
Noncontrolling interests   38,269    32,370 
Total equity   2,391,003    2,323,228 
Total liabilities and equity  $4,053,847   $4,005,558 

4 

 

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited and in thousands, except share and per share data)

 

             
  Three months ending December 31,     Twelve months ending December 31,  
   2022    2021    2022    2021  
             
Gross revenues:                    
Rental revenue  $79,243   $85,374   $313,992   $339,944 
Other revenue   1,861    1,108    7,253    4,053 
Total gross revenues   81,104    86,482    321,245    343,997 
Expenses applicable to revenues:                    
Depreciation and amortization   (45,922)   (46,135)   (180,567)   (176,714)
Property operating   (12,647)   (13,553)   (54,870)   (47,314)
General and administrative   (9,621)   (10,763)   (38,714)   (35,458)
Transaction costs   (4,121)   (227)   (4,177)   (432)
Non-operating income   582    411    935    1,364 
Interest and amortization expense   (12,659)   (11,538)   (45,417)   (46,708)
Debt satisfaction losses, net   —      (672)   (119)   (13,894)
Impairment charges   (580)   (3,493)   (3,037)   (5,541)
Change in allowance for credit loss   (93)   —      (93)   —   
Gains on sales of properties   6,143    262,507    59,094    367,274 
Selling profit from sales-type leases   37,745    —      47,059    —   
Income before provision for income taxes and equity in earnings (losses) of non-consolidated entities   39,931    263,019    101,339    386,574 
Provision for income taxes   (151)   (307)   (1,102)   (1,293)
Equity in earnings (losses) of non-consolidated entities   426    59    16,006    (190)
Net income   40,206    262,771    116,243    385,091 
Less net income attributable to noncontrolling interests   (1,733)   (481)   (2,460)   (2,443)
Net income attributable to LXP Industrial Trust shareholders   38,473    262,290    113,783    382,648 
Dividends attributable to preferred shares - Series C   (1,572)   (1,572)   (6,290)   (6,290)
Allocation to participating securities   (35)   (258)   (186)   (510)
Net income attributable to common shareholders  $36,866   $260,460   $107,307   $375,848 
                     
Net income attributable to common shareholders - per common share basic  $0.13   $0.93   $0.38   $1.35 
Weighted-average common shares outstanding - basic   274,928,363    281,383,061    279,887,760    277,640,835 
                     
Net income attributable to common shareholders - per common share diluted  $0.13   $0.90   $0.38   $1.34 
Weighted-average common shares outstanding - diluted   276,118,668    292,782,489    282,473,458    287,369,742 

 

5 

 

 

 

NON-GAAP FINANCIAL DATA 

(Unaudited and in thousands, except share and per share data)

  

 

             
  Three months ending December 31,     Twelve months ending December 31,  
   2022    2021    2022    2021  
FUNDS FROM OPERATIONS:                    
Basic and Diluted:                    
Net income attributable to common shareholders  $36,866   $260,460   $107,307   $375,848 
Adjustments:                    
Depreciation and amortization   45,125    45,391    177,725    173,833 
Impairment charges - real estate, including our share of non-consolidated entities   838    3,493    8,137    5,541 
Noncontrolling interest - OP units   9    281    156    1,672 
Amortization of leasing commissions   797    744    2,842    2,881 
Joint venture and noncontrolling interest adjustment   2,527    2,026    11,112    8,370 
Gain on sales of properties, including our share of non-consolidated entities   (7,759)   (262,507)   (83,562)   (367,274)
FFO available to common shareholders and unitholders - basic   78,403    49,888    223,717    200,871 
Preferred dividends   1,572    1,572    6,290    6,290 
Amount allocated to participating securities   35    258    186    510 
FFO available to common equityholders and unitholders - diluted   80,010    51,718    230,193    207,671 
Selling profit from sales-type leases(1)   (37,745)   —      (47,059)   —   
Allowance for credit losses   93    —      93    —   
Transaction costs(2)   4,121    227    4,177    432 
Debt satisfaction losses, net, including our share of non-consolidated entities   1    672    1,615    13,894 
Other non-recurring costs(3)   —      1,199    2,573    1,199 
Noncontrolling interest adjustments   1,469    —      1,469    —   
Adjusted Company FFO available to all equityholders and unitholders - diluted  $47,949   $53,816   $193,061   $223,196 
                     
Per Common Share and Unit Amounts:                    
Basic:                    
FFO  $0.28   $0.18   $0.80   $0.72 
                     
Diluted:                    
FFO  $0.28   $0.18   $0.80   $0.72 
Adjusted Company FFO  $0.17   $0.18   $0.67   $0.78 
                     
Weighted-Average Common Shares:                    
Basic:                    
Weighted-average common shares outstanding - basic EPS   274,928,363    281,383,061    279,887,760    277,640,835 
Operating partnership units (4)   835,555    897,290    853,259    1,918,845 
Weighted-average common shares outstanding - basic FFO   275,763,918    282,280,351    280,741,019    279,559,680 
                     
Diluted:                    
Weighted-average common shares outstanding - diluted EPS   276,118,668    292,782,489    282,473,458    287,369,742 
Unvested share-based payments awards   —      70,114    17,381    44,261 
Preferred shares - Series C   4,710,570    —      4,710,570    —   
Weighted-average common shares outstanding - diluted FFO   280,829,238    292,852,603    287,201,409    287,414,003 

(1)Aggregate gains recognized upon entering into a sales-type lease and exercises of tenant's purchase options in leases.
(2)Includes initial direct costs incurred in connection with entering into investments classified as sales-type leases and other acquisition related costs.
(3)Includes strategic alternatives and costs related to shareholder activism.
(4)Includes OP units other than OP units held by us.

 

6 

 

 

 

NON-GAAP FINANCIAL DATA (CONTINUED)

(Unaudited and in thousands)

 

             
  Three months ending December 31,     Twelve months ending December 31,  
   2022    2021    2022    2021  
             
Adjusted Company FFO available to all equityholders and unitholders - diluted  $47,949   $53,816   $193,061   $223,196 
                     
FUNDS AVAILABLE FOR DISTRIBUTION                    
Adjustments:                    
Straight-line adjustments   (2,519)   (4,178)   (11,412)   (12,324)
Lease incentives   127    175    518    780 
Amortization of above/below market leases   (449)   (340)   (1,865)   (1,551)
Lease termination payments, net   —      (330)   —      551 
Sales-type lease non-cash income   (342)   —      (342)   —   
Non-cash interest   819    825    3,278    3,300 
Non-cash charges, net   1,846    1,796    7,483    7,137 
Capitalized interest and internal costs   (2,549)   (850)   (8,014)   (2,974)
Second generation tenant improvements   (78)   (4,214)   (5,094)   (8,392)
Second generation lease costs   (475)   (1,810)   (2,613)   (7,151)
Joint venture and non-controlling interests adjustment   (103)   (194)   (211)   (375)
Company Funds Available for Distribution  $44,226   $44,696   $174,789   $202,197 

 

7 

 

 

 

NON-GAAP FINANCIAL DATA (CONTINUED)

($000)

 

                     
Net Operating Income ("NOI"):  Three months ending December 31,   Twelve months ending December 31, 
   2022   2021   2022   2021 
                     
Net income  $40,206   $262,771   $116,243   $385,091 
                     
Interest and amortization expense   12,659    11,538    45,417    46,708 
Provision for income taxes   151    307    1,102    1,293 
Depreciation and amortization   45,922    46,135    180,567    176,714 
General and administrative   9,621    10,763    38,714    35,458 
Transaction costs   4,121    227    4,177    432 
Non-operating/advisory fee income   (1,934)   (1,163)   (6,550)   (4,402)
Gains on sales of properties   (6,143)   (262,507)   (59,094)   (367,274)
Impairment charges   580    3,493    3,037    5,541 
Selling profit from sales-type leases   (37,745)   —      (47,059)   —   
Equity in (earnings) losses of non-consolidated entities   (426)   (59)   (16,006)   190 
Debt satisfaction losses, net   —      672    119    13,894 
Lease termination income, net   —      (1,185)   (238)   (14,972)
Straight-line adjustments   (2,519)   (4,178)   (11,412)   (12,324)
Lease incentives   127    175    518    780 
Amortization of above/below market leases   (449)   (340)   (1,865)   (1,551)
Sales-type lease adjustments   (249)   —      (249)   —   
NOI   63,922    66,649    247,421    265,578 
                     
Less NOI:                    
   Acquisitions, development and dispositions   (8,406)   (14,120)   (44,162)   (71,618)
Same-Store NOI  $55,516   $52,529   $203,259   $193,960 

 

8 

 

 

 

NON-GAAP FINANCIAL DATA (CONTINUED)

($000)

 

Adjusted EBITDA:  Twelve months ended 
   12/31/2022 
Net income attributable to     
      LXP Industrial Trust shareholders  $113,783 
Interest and amortization expense   45,417 
Provision for income taxes   1,102 
Depreciation and amortization   180,567 
Straight-line adjustments   (11,412)
Sales-type lease non-cash income   (342)
Lease incentives   518 
Amortization of above/below market leases   (1,865)
Gains on sales of properties   (59,094)
Impairment charges   3,037 
Debt satisfaction losses, net   119 
Selling profit from sales-type leases   (47,059)
Sales-type lease adjustments   4,212 
Non-cash charges, net   7,483 
Non-recurring strategic alternatives and activism costs   2,573 
      
Pro-rata share adjustments:     
Non-consolidated entities adjustment   (325)
Noncontrolling interests adjustment   1,591 
      
Adjusted EBITDA  $240,305 

 

9 

 

 

 

SELECT CREDIT METRICS SUMMARY (1)

 

                 
    12/31/2019   12/31/2020   12/31/2021   12/31/2022
Adjusted Company FFO Payout Ratio 51.6%   55.6%   56.7%   72.4%
                 
Unencumbered Assets  $3.3 billion   $3.8 billion   $4.2 billion   $4.5 billion
                 
Unencumbered NOI  84.1%   89.3%   92.6%   93.4%
                 
(Debt + Preferred) / Gross Assets 34.5%   32.5%   33.4%   32.1%
                 
Debt/Gross Assets 32.1%   30.4%   31.4%   30.1%
                 
Secured Debt / Gross Assets  9.6%   3.1%   1.7%   1.5%
                 
Unsecured Debt / Unencumbered Assets 28.2%   32.1%   33.5%   31.3%
                 
Net Debt / Adjusted EBITDA (2) 4.9x   4.8x   5.5x   6.4x
                 
(Net Debt + Preferred) / Adjusted EBITDA (2) 5.3x   5.1x   5.8x   6.9x
                 
Credit Facilities Availability (3) $600.0 million   $600.0 million   $600.0 million   $600.0 million

 

Footnotes

(1)LXP believes these credit metrics provide investors with additional information to evaluate its liquidity and performance.
(2)Includes prorata share of non-consolidated assets. Adjusted EBITDA is for the last 12 months.
(3)Subject to covenant compliance.

 

10 

 

 

  OTHER FINANCIAL DATA

12/31/2022

($000)

 

Rent Estimates for Current Assets  
 

 

Year  Base Rent  (1)  Cash Base Rent (1)  Difference
2023   $275,360   $267,047   $(8,313)
2024    246,889    243,797    (3,092)
Balance Sheet     
      
Other assets  $24,314 
The components of other assets are:     
Deposits  $2,329 
Equipment   301 
Prepaids   918 
Note receivable   1,470 
Other receivables   425 
Deferred lease incentives   2,535 
Derivative asset   16,318 
Deferred asset   18 
      
Accounts payable and other liabilities  $74,261 
The components of accounts payable and other liabilities are:     
Accounts payable and accrued expenses  $25,078 
Development, CIP and other accruals   42,962 
Taxes   421 
Deferred lease costs   1,989 
Deposits   3,784 
Transaction costs   27 

Footnote

(1) Amounts assume (i) lease terms for non-cancellable periods only, (ii) no new or renegotiated leases are entered into after 12/31/2022, and (iii) no properties are sold or acquired after 12/31/2022.

 

11 

 

 

  QUARTERLY INVESTMENTS / CAPITAL RECYCLING SUMMARY

12/31/2022

 

   STABILIZED DEVELOPMENT                     
   Property Type  Market  Square Feet  Initial Cost Basis ($000)  Month Stabilized  Primary Lease Expiration  Percent Leased at Completion
Consolidated                     
1  Industrial (1)   Greenville/Spartanburg   SC    797,936   $64,067   December    04/2035   100%
                                     
1  TOTAL STABILIZED DEVELOPMENT            797,936   $64,067               

 

CAPITAL RECYCLING                       
   Location  Property Type  Gross
Disposition Price
($000)
  Annualized Net Income ($000) (2)   Annualized NOI ($000)(2)  Month of Disposition  % Leased  Gross Disposition Price PSF
Consolidated                     
1  Kalamazoo  MI   Other  $1,175   $(968)  $(948)  October   35%  $7.78 
2  Henderson(3)  NC   Industrial   6,841    279    497   December   100%   46.40 
3  Phoenix  AZ   Other   5,250    507    629   December   56%   37.79 
4  Romulus  MI   Industrial   36,378    594    2,484   December   100%   72.75 
                                       
4  TOTAL CONSOLIDATED PROPERTY DISPOSITIONS         $49,644   $412   $2,662              
                                       
Non - Consolidated (4)                                
1  Parachute  CO   Office  $16,718   $839   $1,265   October   100%  $341.03 
2  Houston  TX   Office   13,368    483    1,064   December   87%   169.44 
3  Schaumburg  IL   Office   7,200    3,126    4,947   December   0%   22.70 
                                       
3  TOTAL NON-CONSOLIDATED PROPERTY DISPOSITIONS         $37,286   $4,448   $7,276              

 

Footnotes

(1) Substantially completed and placed into service development project. LXP owns 90%. Initial cost basis excludes $3.0 million of lease commissions and certain remaining costs, including developer partner promote, if any. LXP funded an aggregate of $60.1 million as of December 31, 2022 for this project.
(2) Generally, quarterly period prior to sale annualized.
(3) Tenant exercised fixed-rate purchase option in the lease.
(4) LXP owns 20%. The joint venture satisfied $36.3 million of non-recourse debt in connection with the sales.

 

12 

 

 

DEVELOPMENT SUMMARY

12/31/2022


ONGOING:

Project
(% owned)
# of
Buildings
Market Estimated
Sq. Ft.
Estimated
Project
Project Cost
($000)(1)
GAAP
Investment Balance
as of 12/31/22
($000)
LXP
Amount Funded
as of 12/31/22
($000)(2)
Actual/Estimated
Building
Completion
Date

% Leased
as of
12/31/22
Consolidated
1 The Cubes at Etna East (95%)(3) 1 Columbus, OH 1,074,840 $72,850 $61,171 $58,455 3Q 2022 0%
2 Ocala (80%) 1 Central Florida 1,085,280 83,100 73,737 63,388 1Q 2023 0%
3 Mt. Comfort (80%) 1 Indianapolis, IN 1,053,360 65,500 59,379 49,848 1Q 2023 0%
4 South Shore (100%) 2 Central Florida 270,885 40,500 25,782 13,553 2Q 2023 0%
5 Cotton 303 (93%)(4) 2 Phoenix, AZ 880,678 84,200 64,682 56,570 1Q 2023 - 2Q 2023 45%
6 Smith Farms (90%)(5) 2 Greenville/Spartanburg, SC 1,396,884 101,550 77,173 67,780 1Q 2023 - 2Q 2023 0%
6 Total Consolidated Development Projects $447,700 $361,924 $309,594

LAND HELD FOR DEVELOPMENT:

Project
(% owned)
Market Approx.
Developable
Acres
GAAP
Investment Balance
as of 12/31/2022
($000)
LXP
Amount Funded
as of 12/31/2022
($000)(2)
Consolidated
1 Reems & Olive (95.5%)(6) Phoenix, AZ 320 $77,379 $73,957
2 Mt. Comfort Phase II (80%) Indianapolis, IN 116 5,301 4,213
3 ATL Fairburn (100%) Atlanta, GA 14 1,732 1,736
3 Total Consolidated Land Projects 450 $84,412 $79,906

Project
(% owned)
# of
Buildings
Market Approx.
Developable
Acres
GAAP
Investment Balance
as of 12/31/2022
($000)
LXP
Amount Funded
as of 12/31/2022
($000)(2)
Non - Consolidated
1 ETNA Park 70 (90%) TBD Columbus, OH 66 $12,975 $13,599
2 ETNA Park 70 East (90%) TBD Columbus, OH 21 2,126 2,363
2 Total Non-Consolidated Land Projects 87 $15,101 $15,962

Footnotes

(1) Estimated project cost includes estimated tenant improvements and lease costs and excludes potential developer partner promote, if any.
(2) Excludes noncontrolling interests' share.
(3) Base building achieved substantial completion. Property not in service as of December 31, 2022.
(4) Pre-leased 392,278 square foot facility subject to a 10-year lease commencing upon substantial completion of the facility and notice to the tenant.
(5) In December 2022, substantially completed and placed into service a 797,936 square foot facility subject to a 12-year lease that commenced upon substantial completion of the facility. Remaining two projects ongoing.
(6) Ground leased approximately 100 acres of the original 420 acre developable land parcel located in the Phoenix, AZ market.

13 

 

CAPITAL EXPENDITURES AND LEASING COSTS (1)

12/31/2022

($000) 

Twelve months ending December 31,
2022 2021
First Generation Costs
Tenant Improvements $5,756 $—  
Leasing Costs 2,543 1,022
Base Building 2,558 738
Total First Generation Costs $10,857 $1,760
Second Generation Costs
Tenant Improvements
Industrial $5,094 $7,109
Other —   1,283
Total Second Generation Tenant Improvements $5,094 $8,392
Leasing Costs
Industrial $2,490 $6,414
Other 123 737
Total Second Generation Leasing Costs $2,613 $7,151
Building Improvements
Industrial $18,631 $5,073
Other —   1,004
Total Second Generation Building Improvements $18,631 $6,077
Total Second Generation Costs $26,338 $21,620
Total Capital Expenditures and Leasing Costs $37,195 $23,380

Footnote

(1) Consolidated costs on a cash basis. Amounts exclude capitalized interest and internal costs, if any. Leasing costs includes payments for lease incentives, if any.

14 

 

SAME STORE DATA

12/31/2022

($000) 

Same-Store NOI Same-Store NOI by Components
Consolidated Industrial Other
Three months ended December 31, Three months ended December 31, Three months ended December 31,
QUARTER 2022 2021 2022 2021 2022 2021
Total Cash Base Rent $56,179 $53,483 $50,747 $47,993 $5,432 $5490
Tenant Reimbursements 9,873 10,445 8,142 8,958 1,731 1,487
Property Operating Expenses (10,536) (11,399) (8,469) (9,695) (2,067) (1,704)
Same-Store NOI $55,516 $52,529 $50,420 $47,256 $5,096 $5,273
Change in Same-Store NOI 5.7% 6.7% -3.4%
Same-Store # of Properties 97 97 90 90 7 7
Same-Store Percent Leased(1) 99.8% 99.8% 99.8% 99.7% 99.4% 100.0%

Consolidated Industrial Other
Twelve months ended December 31, Twelve months ended December 31, Twelve months ended December 31,
YEAR TO DATE 2022 2021 2022 2021 2022 2021
Total Cash Base Rent $207,087 $197,684 $185,688 $176,537 $21,399 $21,147
Tenant Reimbursements 35,221 33,186 29,095 27,901 6,126 5,285
Property Operating Expenses (39,049) (36,910) (31,519) (30,472) (7,530) (6,438)
Same-Store NOI $203,259 $193,960 $183,264 $173,966 $19,995 $19,994
Change in Same-Store NOI 4.8% 5.3% 0.0%
Same-Store # of Properties 85 85 78 78 7 7
Same-Store Percent Leased(1) 99.8% 99.7% 99.8% 99.7% 99.4% 100.0%

Footnotes

(1) At 12/31/2022.

15 

 

  

INDUSTRIAL PORTFOLIO INFORMATION

12/31/2022

Markets (1) ABR % as of
12/31/2022
Phoenix, AZ 11.1%
Greenville/Spartanburg, SC 9.5%
Atlanta, GA 8.7%
Memphis, TN 8.0%
Houston, TX 5.9%
Cincinnati/Dayton, OH 5.7%
Indianapolis, IN 5.6%
Dallas/Ft. Worth, TX 5.5%
Nashville, TN 3.8%
Chicago, IL 3.5%
Central Florida 3.2%
Columbus, OH 3.1%
Savannah, GA 2.7%
Jackson, MS 2.6%
St. Louis, MO 2.3%
DC/Baltimore, MD 2.3%
Charlotte, NC 2.2%
New York/New Jersey 2.1%
Cleveland, OH 2.0%
Champaign-Urbana, IL 1.6%
Total Industrial Portfolio Concentration (2) 91.2%
Industries ABR % as of
12/31/2022
Consumer Products 23.3%
Transportation/Logistics 20.0%
E-Commerce 14.9%
Automotive 12.9%
Food 9.7%
Construction/Materials 9.3%
Apparel 2.3%
Technology 2.2%
Retail Department 2.2%
Specialty 1.8%
Total Industrial Portfolio Concentration (2) 98.6%

Additional Information
# of Properties 109
Square Feet 52,544,497
% Investment Grade (3) 56.5%
% of ABR(4) 92.0%
% Leased 99.5%
Weighted-Average Age (Years)(5) 8.8
Weighted-Average ABR per SF(6) $4.47
Weighted-Average Lease Term (Years)(7) 6.5
% with Fixed Escalation(8) 95.7%
Average Annual Rent Escalation(8) 2.5%
Average Building Size (SF) 491,070
Average Clear Height (Feet)(9) 32.8
% Top 25 Markets(10) 76.9%
% Top 50 Markets(10) 91.9%
Mortgage Debt ($000) $65,981



Footnotes

(1)Based on CoStar.com inventory data.

(2)Total shown may differ from detailed amounts due to rounding.

(3)Percent of ABR. Credit ratings based upon either tenant, guarantor or parent/ultimate parent.

(4)Based on ABR for consolidated properties owned.

(5)Weighting based on square footage, excluding land parcels.

(6)Excludes land assets and all vacant square footage.

(7)Weighting based on ABR.

(8)Based on ABR for single-tenant leases owned (properties 50% leased to a single tenant). Average Annual Rent Escalation based on next rent step percentages.

(9)Based on internal and external sources.
(10)Percent of ABR based upon CoStar.com inventory data.

 

16 

 

 

TOP 15 TENANTS

12/31/2022

  

Tenants (1)  Property Type  Lease Expirations    Number of Leases    Sq. Ft. Leased    Sq. Ft. Leased as a Percent of Consolidated Portfolio (2)(3)  ABR as of 12/31/2022
($000)
   ABR %
as of 12/31/2022
($000) (2)(4)
Amazon  Industrial   2026-2033    6    3,864,731    7.2%  $18,241    6.8%
Nissan  Industrial   2027    2    2,971,000    5.5%   12,908    4.8%
Kellogg  Industrial   2027-2029    3    2,801,916    5.2%   9,575    3.6%
Wal-Mart  Industrial   2024-2031    3    2,351,917    4.4%   8,773    3.3%
GXO Logistics  Industrial   2024-2028    3    1,697,475    3.2%   7,386    2.7%
Xerox  Office   2023    1    202,000    0.4%   7,070    2.6%
Watco  Industrial   2038    1    132,449    0.2%   6,318    2.4%
Morgan Lewis (5)  Office   2024    1    289,432    0.5%   5,860    2.2%
Fedex  Industrial   2028    2    292,021    0.5%   5,728    2.1%
Mars Wrigley  Industrial   2025    1    604,852    1.1%   5,396    2.0%
Aligned Data Centers (6)  Industrial   2042    1        0.0%   5,228    1.9%
Undisclosed (7)  Industrial   2034    1    1,318,680    2.5%   5,198    1.9%
Olam  Industrial   2024 & 2037    2    1,196,614    2.2%   4,993    1.9%
Georgia-Pacific  Industrial   2028 & 2031    2    1,283,102    2.4%   4,868    1.8%
Owens Corning  Industrial   2025-2027    3    863,242    1.6%   4,860    1.8%
                                  
            32    19,869,431    37.0%  $112,402    41.8%

  

Footnotes 

(1)Tenant, guarantor or parent.

(2)Total shown may differ from detailed amounts due to rounding.

(3)Excludes vacant square feet.

(4)Based on ABR for consolidated properties owned.

(5)Includes parking operations.

(6)Industrial development leased land, which is included in industrial portfolio.

(7)Lease restricts certain disclosures.

 

17 

 

 

 

QUARTERLY LEASING SUMMARY 

12/31/2022 

 

 

                   
   NEW LEASES - FIRST GENERATION(1)            
   Location    Lease Expiration Date  Sq. Ft.    New Base Rent Per Annum ($000)(2)    New Cash Base Rent Per Annum ($000)(2)  
   Industrial               
 1  Greer SC     12 /2027   81,058   $531   $507 
                           
 1  TOTAL NEW LEASES - FIRST GENERATION          81,058   $531   $507 

 

   SECOND GENERATION                      
   Location   Prior
Term
  Lease Expiration Date  Sq. Ft.    New Base Rent Per Annum ($000)(2)   Prior Base Rent Per Annum ($000)(3)    New Cash Base Rent Per Annum ($000)(2)    Prior Cash Base Rent Per Annum ($000)(3)  
    LEASE EXTENSIONS                                 
    Industrial                                 
 1  Dallas  TX  08 /2023  09 /2026   510,400   $2,365  $1,713   $2,526   $1,771 
                                      
 1  TOTAL EXTENDED LEASES - INDUSTRIAL - SECOND GENERATION            510,400   $2,365  $1,713   $2,526   $1,771 
                                      
    INDUSTRIAL DEVELOPMENT LEASED LAND
    Location        Lease Expiration Date    Approx. Acres     New Base Rent Per Annum ($000)(2)        New Cash Base Rent Per Annum ($000)(2)      
                                      
 1  Glendale(4)  AZ     11 /2042   100   $7,427       $5,228      
                                      
 1  TOTAL INDUSTRIAL DEVELOPMENT LEASED LAND            100   $7,427       $5,228      

  

Footnotes 

(1)No prior lease, acquisition vacancy.

(2)Assumes 12 months rent from the later of 1/1/2023 or lease commencement/extension, excluding free rent periods as applicable.

(3)Rent from prior tenants for square feet leased.

(4)Leased approximately 100 acres of the original 420 acre developable land parcel located in the Phoenix, AZ market, subject to a 20-year ground lease (with three, 10-year extension options) commenced November 2022. The initial annual rent payments are $5.2 million and escalate by 4% annually.

  

18 

 

 

 

LEASE ROLLOVER SCHEDULE - INDUSTRIAL 

12/31/2022

($000)

  

 

Year    Number of
Leases
Expiring
  ABR as of 12/31/2022    Percent of ABR
as of
12/31/2022
   Percent of ABR
as of
12/31/2021(2)
 
 2023    2   $3,419    1.4%   4.2%
 2024    21    26,533    10.7%   11.5%
 2025    13    17,784    7.2%   7.0%
 2026    24    29,917    12.1%   12.2%
 2027    15    37,026    15.0%   13.9%
 2028    7    15,335    6.2%   6.4%
 2029    10    23,063    9.3%   9.3%
 2030    9    26,104    10.6%   11.2%
 2031    11    18,958    7.7%   7.1%
 2032    3    5,232    2.1%   3.6%
 Thereafter    14    43,799    17.7%   12.9%
                       
 Total (1)    129   $247,170    100.0%     

  

 

 

Footnotes 

(1)Total shown may differ from detailed amounts due to rounding.

(2)12/31/2021 is restated based on ABR.

 

19 

 

 

  PROPERTY LEASES AND VACANCIES - 12/31/2022 img

 

 

Year of Lease Expiration  Date of Lease  Expiration  CoStar Market (1)  Property Location  City  State  Note  Sq. Ft. Leased or Available (2)  Annualized Base Rent as of 12/31/2022
($000)
  Annualized Cash Base Rent ("ABR")  as of 12/31/2022
($000)
INDUSTRIAL PROPERTIES                    
SINGLE TENANT                     
   WAREHOUSE/DISTRIBUTION                    
 2023  8/31/2023  Houston, TX  10535 Red Bluff Rd.  Pasadena  TX    257,835  1,231  1,294
    10/31/2023  Atlanta, GA  493 Westridge Pkwy.  McDonough  GA    676,000  2,031  2,125
 2024  1/31/2024  Greenville/Spartanburg, SC  70 Tyger River Dr.  Duncan  SC    408,000  2,001  2,035
       Indianapolis, IN  1285 W. State Road 32  Lebanon  IN  15  741,880  2,281  2,530
       Memphis, TN  6495 Polk Ln.  Olive Branch  MS    118,211  495  515
    3/31/2024  Cleveland, TN  1520 Lauderdale Memorial Hwy.  Cleveland  TN    851,370  2,658  2,758
       Indianapolis, IN  4600 Albert S White Dr.  Whitestown  IN    53,240  264  298
       Columbus, OH  2155 Rohr Rd.  Lockbourne  OH    320,190  1,800  1,801
    4/30/2024  Memphis, TN  11555 Silo Dr.  Olive Branch  MS    927,742  2,855  2,993
       Nashville, TN  6050 Dana Way  Antioch  TN    11,238  146  146
    5/31/2024  Atlanta, GA  7225 Goodson Rd.  Union City  GA    370,000  1,442  1,476
    6/30/2024  Cincinnati/Dayton, OH  575-599 Gateway Blvd.  Monroe  OH    194,936  1,024  1,003
    7/31/2024  Greenville/Spartanburg, SC  5795 North Blackstock Rd.  Spartanburg  SC    341,660  1,672  1,688
       Greenville/Spartanburg, SC  231 Apple Valley Rd.  Duncan  SC    75,320  360  360
    8/31/2024  Houston, TX  9701 New Decade Dr.  Pasadena  TX    102,863  530  551
       Atlanta, GA  41 Busch Dr.  Cartersville  GA    119,295  596  596
    9/30/2024  Memphis, TN  3820 Micro Dr.  Millington  TN    701,819  1,985  2,014
    10/31/2024  Dallas/Ft. Worth, TX  2115 East Belt Line Rd.  Carrollton  TX    58,202  228  254
       Dallas/Ft. Worth, TX  17505 Interstate Hwy. 35W  Northlake  TX    500,556  2,269  2,293
    11/30/2024  DC/Baltimore, MD  150 Mercury Way  Winchester  VA    324,535  1,716  1,738
    12/31/2024  Indianapolis, IN  4600 Albert S White Dr.  Whitestown  IN    95,832  469  444
       Chicago, IL  3686 South Central Ave.  Rockford  IL    93,000  395  395
       Chicago, IL  749 Southrock Dr.  Rockford  IL    150,000  638  645
 2025  3/31/2025  Atlanta, GA  95 International Pkwy.  Adairsville  GA  —    124,251  653  652

 

20 

 

 

  PROPERTY LEASES AND VACANCIES - 12/31/2022 img

  

Year of Lease Expiration  Date of Lease  Expiration  CoStar Market (1)  Property Location  City  State  Note  Sq. Ft. Leased or Available (2)  Annualized Base Rent as of 12/31/2022
($000)
  Annualized Cash Base Rent ("ABR")  as of 12/31/2022
($000)
INDUSTRIAL PROPERTIES                    
    WAREHOUSE/DISTRIBUTION                    
 2025  4/30/2025  Houston, TX  10565 Red Bluff Rd.  Pasadena  TX    248,240  1,237  1,234
    5/31/2025  Atlanta, GA  7875 White Rd. SW  Austell  GA    604,852  5,323  5,396
    6/30/2025  Savannah, GA  1319 Dean Forest Rd.  Savannah  GA    355,527  1,818  1,819
    7/31/2025  Indianapolis, IN  5352 Performance Way  Whitestown  IN    380,000  1,278  1,315
       Cleveland, OH  7005 Cochran Rd.  Glenwillow  OH    458,000  2,061  2,164
    8/31/2025  Indianapolis, IN  4900 Albert S White Dr.  Whitestown  IN    85,232  436  434
       Savannah, GA  1315 Dean Forest Rd.  Savannah  GA    88,503  525  540
    9/30/2025  Greenville/Spartanburg, SC  7870 Reidville Rd.  Greer  SC    396,073  1,666  1,691
       Atlanta, GA  95 International Pkwy.  Adairsville  GA    100,960  515  515
       Nashville, TN  6050 Dana Way  Antioch  TN    117,600  410  435
    12/31/2025  Phoenix, AZ  4445 N. 169th Ave.  Goodyear  AZ    160,140  1,007  984
       Minneapolis/St Paul, MN  1700 47th Ave. North  Minneapolis  MN    18,620  605  605
 2026  1/31/2026  Greenville/Spartanburg, SC  231 Apple Valley Rd.  Duncan  SC    120,680  598  615
    2/28/2026  Central Florida  3102 Queen Palm Dr.  Tampa  FL    229,605  1,693  1,230
    3/31/2026  Central Florida  2455 Premier Row  Orlando  FL    205,016  786  508
       Lewisburg, TN  633 Garrett Pkwy.  Lewisburg  TN    310,000  1,287  1,314
    4/30/2026  Phoenix, AZ  16811 W. Commerce Dr.  Goodyear  AZ    540,349  2,444  2,398
    6/30/2026  Greenville/Spartanburg, SC  425 Apple Valley Rd.  Duncan  SC    163,680  752  748
       Columbus, OH  351 Chamber Dr.  Chillicothe  OH    136,495  607  607
    7/31/2026  Columbus, OH  1860 Walcutt Rd.  Columbus  OH    97,934  501  480
       Savannah, GA  1004 Trade Center Pkwy.  Savannah  GA    270,252  1,433  1,403
    8/31/2026  Savannah, GA  1004 Trade Center Pkwy.  Savannah  GA    149,415  821  816
    9/30/2026  Greenville/Spartanburg, SC  425 Apple Valley Rd.  Duncan  SC    163,680  669  705
       St. Louis, MO  3931 Lakeview Corporate Dr.  Edwardsville  IL    769,500  2,696  2,735
       Nashville, TN  6050 Dana Way  Antioch  TN  —    67,200  394  393

21 

 

 

 

PROPERTY LEASES AND VACANCIES - 12/31/2022

 

Year of Lease Expiration  Date of Lease  Expiration  CoStar Market (1)  Property Location  City  State  Note  Sq. Ft. Leased or Available (2)  Annualized Base Rent as of 12/31/2022
($000)
  Annualized Cash Base Rent ("ABR")  as of 12/31/2022
($000)
INDUSTRIAL PROPERTIES                    
    WAREHOUSE/DISTRIBUTION                  
 2026  9/30/2026  Phoenix, AZ  9494 W. Buckeye Rd.  Tolleson  AZ    186,336  1,109  1,108
       Dallas/Ft. Worth, TX  3737 Duncanville Rd.  Dallas  TX    510,400  2,365  1,768
    10/31/2026  Greenville/Spartanburg, SC  235 Apple Valley Rd.  Duncan  SC    177,320  962  943
       Charlotte, NC  2203 Sherrill Dr.  Statesville  NC    639,800  2,796  2,768
       Cleveland, OH  10345 Philipp Pkwy.  Streetsboro  OH    649,250  2,883  2,890
    11/30/2026  Erwin, NY  736 Addison Rd.  Erwin  NY    408,000  1,549  1,556
       Philadelphia, PA  250 Rittenhouse Cir.  Bristol  PA    241,977  1,146  1,277
    12/31/2026  Houston, TX  4600 Underwood Rd.  Deer Park  TX    402,648  1,507  1,727
       Indianapolis, IN  180 Bob Glidden Blvd.  Whiteland  IN    179,530  787  781
       Indianapolis, IN  76 Bob Glidden Blvd.  Whiteland  IN    168,480  787  751
 2027  1/31/2027  Kansas City, MO  27200 West 157th St.  New Century  KS    446,500  1,240  1,158
    2/28/2027  Central Florida  5275 Drane Field Rd.  Lakeland  FL    68,420  388  390
       Jackson, MS  554 Nissan Pkwy.  Canton  MS    1,466,000  6,200  6,328
    3/31/2027  Greenville/Spartanburg, SC  417 Apple Valley Rd.  Duncan  SC    195,000  1,052  1,024
    4/30/2027  Nashville, TN  200 Sam Griffin Rd.  Smyrna  TN    1,505,000  6,560  6,580
       San Antonio, TX  16407 Applewhite Rd.  San Antonio  TX    849,275  2,994  3,015
    7/31/2027  Savannah, GA  335 Morgan Lakes Industrial Blvd.  Pooler  GA    499,500  2,080  2,048
    8/31/2027  Cincinnati/Dayton, OH  600 Gateway Blvd.  Monroe  OH    994,013  3,945  3,457
       Columbus, OH  200 Arrowhead Dr.  Hebron  OH    400,522  1,449  1,422
    9/30/2027  Central Florida  3775 Fancy Farms Rd.  Plant City  FL  16  330,176  2,068  1,865
       Memphis, TN  1550 Hwy 302  Byhalia  MS    615,600  2,439  2,518
    10/31/2027  Central Florida  5275 Drane Field Rd.  Lakeland  FL    36,274  266  254
       Jackson, TN  201 James Lawrence Rd.  Jackson  TN    1,062,055  3,944  3,973
    12/31/2027  Phoenix, AZ  1515 South 91st Ave.  Phoenix  AZ    334,222  2,572  2,487
 2028  1/31/2028  Atlanta, GA  490 Westridge Pkwy.  McDonough  GA  —    1,121,120  3,737  3,731

 

22 

 

 

 

PROPERTY LEASES AND VACANCIES - 12/31/2022

 

Year of Lease Expiration  Date of Lease  Expiration  CoStar Market (1)  Property Location  City  State  Note  Sq. Ft. Leased or Available (2)  Annualized Base Rent as of 12/31/2022
($000)
  Annualized Cash Base Rent ("ABR")  as of 12/31/2022
($000)
INDUSTRIAL PROPERTIES                    
    WAREHOUSE/DISTRIBUTION                  
 2028  3/31/2028  New York/New Jersey  29-01 Borden Ave./29-10 Hunters Point Ave.  Long Island City  NY    140,330  5,135  5,128
    5/31/2028  Memphis, TN  6495 Polk Ln.  Olive Branch  MS    151,691  759  600
       Nashville, TN  6050 Dana Way  Antioch  TN    50,400  309  297
    8/31/2028  Houston, TX  4100 Malone Dr.  Pasadena  TX    233,190  1,359  1,298
       Indianapolis, IN  4900 Albert S White Dr.  Whitestown  IN    63,840  309  308
    10/31/2028  Atlanta, GA  1625 Oakley Industrial Blvd.  Fairburn  GA    907,675  4,223  3,973
 2029  4/30/2029  Greenville/Spartanburg, SC  230 Apple Valley Rd.  Duncan  SC    275,400  1,420  1,349
    6/30/2029  Memphis, TN  11624 S. Distribution Cv.  Olive Branch  MS    1,170,218  4,101  3,872
    7/31/2029  Memphis, TN  8500 Nail Rd.  Olive Branch  MS    716,080  2,751  2,750
    8/31/2029  Dallas/Ft. Worth, TX  8601 E. Sam Lee Ln.  Northlake  TX    1,214,526  4,278  4,129
    9/30/2029  Indianapolis, IN  1621 Veterans Memorial Pkwy. E.  Lafayette  IN    309,400  1,427  1,241
       Chicago, IL   6225 E. Minooka Rd.  Minooka  IL    1,034,200  2,931  2,835
    11/21/2029  Columbus, OH  1860 Walcutt Rd.  Columbus  OH    194,796  983  931
    11/30/2029  Chicago, IL  1460 Cargo Court  Minooka  IL    705,661  2,857  2,767
    12/31/2029  Greenville/Spartanburg, SC  402 Apple Valley Rd.  Duncan  SC    235,600  1,263  1,185
       Chicago, IL  200 International Pkwy. S.  Minooka  IL    473,280  2,138  2,004
 2030  1/31/2030  Dallas/Ft. Worth, TX  3201 N. Houston School Rd.  Lancaster  TX    468,300  1,669  1,588
    3/31/2030  Memphis, TN  549 Wingo Rd.  Byhalia  MS    855,878  4,388  4,454
    5/31/2030  St. Louis, MO  4015 Lakeview Corporate Dr.  Edwardsville  IL    1,017,780  3,460  2,979
    6/30/2030  Richmond, VA  2601 Bermuda Hundred Rd.  Chester  VA  3  1,034,470  3,851  4,010
       Cincinnati/Dayton, OH  700 Gateway  Blvd.  Monroe  OH    1,299,492  5,515  5,282
       Dallas/Ft. Worth, TX  1704 S. I-45  Hutchins  TX    120,960  617  588
    8/31/2030  Central Florida  3400 NW 35th St.  Ocala  FL    617,055  3,014  2,857
    9/30/2030  Phoenix, AZ  255 143rd Ave.  Goodyear  AZ    801,424  4,193  4,017
 2031  2/28/2031  Greenville/Spartanburg, SC  1021 Tyger Lake Rd.  Spartanburg  SC    213,200  1,043  987

 

23 

 

 

 

PROPERTY LEASES AND VACANCIES - 12/31/2022

 

Year of Lease Expiration  Date of Lease  Expiration  CoStar Market (1)  Property Location  City  State  Note  Sq. Ft. Leased or Available (2)  Annualized Base Rent as of 12/31/2022
($000)
  Annualized Cash Base Rent ("ABR")  as of 12/31/2022
($000)
INDUSTRIAL PROPERTIES                    
    WAREHOUSE/DISTRIBUTION                  
 2031  3/31/2031  Indianapolis, IN  19 Bob Glidden Blvd.  Whiteland  IN    530,400  2,190  2,042
    5/31/2031  DC/Baltimore, MD  291 Park Center Dr.  Winchester  VA    344,700  1,726  1,625
    6/30/2031  Nashville, TN  6050 Dana Way  Antioch  TN    352,275  1,543  1,435
    7/31/2031  Atlanta, GA  51 Busch Dr.  Cartersville  GA    328,000  1,646  1,479
    9/30/2031  Atlanta, GA  41 Busch Dr.  Cartersville  GA    276,705  1,590  1,494
    11/30/2031  Indianapolis, IN  3751 S. CR 500 E.  Whitestown  IN    1,016,244  3,897  3,628
    12/18/2031  DC/Baltimore, MD  80 Tyson Dr.  Winchester  VA    400,400  2,368  2,261
    12/31/2031  Phoenix, AZ  1515 South 91st Ave.  Phoenix  AZ    161,982  1,274  1,137
       Cincinnati/Dayton, OH  200 Richard Knock Way  Walton  KY    232,500  1,271  1,160
       Columbus, OH  351 Chamber Dr.  Chillicothe  OH    352,655  1,903  1,710
 2032  2/28/2032  Cincinnati/Dayton, OH  675 Gateway Blvd.  Monroe  OH    143,664  938  897
    4/30/2032  Houston, TX  13930 Pike Rd.  Missouri City  TX    —    2,123  2,131
       Cincinnati/Dayton, OH  300 Richard Knock Way  Walton  KY    544,320  2,411  2,204
 2033  3/31/2033  Phoenix, AZ  3405 S. McQueen Rd.  Chandler  AZ    201,784  4,498  4,167
    9/30/2033  Columbus, OH  191 Arrowhead Dr.  Hebron  OH    250,410  1,057  798
 2034  10/31/2034  Champaign-Urbana, IL  1001 Innovation Rd.  Rantoul  IL    813,126  4,196  4,072
    12/31/2034  Greenville/Spartanburg, SC  21 Inland Pkwy.  Greer  SC    1,318,680  5,544  5,198
 2035  4/30/2035  Greenville/Spartanburg, SC  8201 Reidville Rd.  Greer  SC  14  797,936  4,320  3,710
    6/30/2035  Dallas/Ft. Worth, TX  2115 East Belt Line Rd.  Carrollton  TX    298,653  1,361  1,173
    10/22/2035  Detroit, MI  2860 Clark St.  Detroit  MI    189,960  2,204  2,204
 2036  5/31/2036  Central Florida  5275 Drane Field Rd.  Lakeland  FL    117,440  787  692
       Charlotte, NC  671 Washburn Switch Rd.  Shelby  NC    673,425  2,786  2,661
    11/30/2036  Phoenix, AZ  17510 W. Thomas Rd.  Goodyear  AZ    468,182  4,304  3,880
 2037  3/31/2037  Dallas/Ft. Worth, TX  4005 E. I-30  Grand Prairie  TX    215,000  1,872  1,698
    5/31/2037  Phoenix, AZ  8989 W Buckeye Rd.  Phoenix  AZ    268,872  2,368  2,000

 

24 

 

 

 

PROPERTY LEASES AND VACANCIES - 12/31/2022

 

Year of Lease Expiration  Date of Lease  Expiration  CoStar Market (1)  Property Location  City  State  Note  Sq. Ft. Leased or Available (2)  Annualized Base Rent as of 12/31/2022
($000)
  Annualized Cash Base Rent ("ABR")  as of 12/31/2022
($000)
INDUSTRIAL PROPERTIES                    
  WAREHOUSE/DISTRIBUTION              
 2038  3/31/2038  Houston, TX  13901/14035 Industrial Rd.  Houston  TX    132,449  6,773  6,318
 N/A  Vacancy  Central Florida  3775 Fancy Farms Rd.  Plant City  FL    180,308   
       Nashville, TN  6050 Dana Way  Antioch  TN    75,815   
    WAREHOUSE/DISTRIBUTION INDUSTRIAL SUBTOTAL - SINGLE TENANT        52,333,677  $ 249,069  $   240,710
                             
     MULTI-TENANT / VACANCY (5)(6)                     
 N/A  Various  Greenville/Spartanburg, SC  7820 Reidville Rd  Greer  SC  4
(100%)
  210,820  1,292  1,232
    MULTI-TENANT/VACANCY WAREHOUSE/DISTRIBUTION TOTAL        210,820  $ 1,292      1,232
                             
INDUSTRIAL DEVELOPMENT LEASED LAND
 2042  11/5/2042  Phoenix, AZ  501-42-015 B (Parcel Number)  Phoenix  AZ  13    7,384  5,228
    INDUSTRIAL DEVELOPMENT LEASED LAND TOTAL          7,384  $ 5,228
                             
 INDUSTRIAL TOTAL/WEIGHTED AVERAGE        99.5% Leased (8)  52,544,497  $ 257,745  $   247,170

 

25 

 

 

 

PROPERTY LEASES AND VACANCIES - 12/31/2022 

 

Year of Lease Expiration  Date of Lease
Expiration
  CoStar Market (1)  Property Location  City  State  Note  Property Type  Sq. Ft. Leased or Available (2)  Annualized Base Rent as of  12/31/2022
($000)
  Annualized Cash Base Rent ("ABR")  as of 12/31/2022
($000)
OTHER PROPERTIES                        
SINGLE TENANT                                  
 2023   9/30/2023  Philadelphia, PA  1701 Market St.  Philadelphia   PA    12   Office   1,220    37    37 
     12/14/2023  South Bay/San Jose, CA  3333 Coyote Hill Rd.  Palo Alto   CA       Office   202,000    6,642    7,070 
 2024   1/31/2024  Philadelphia, PA  1701 Market St.  Philadelphia   PA    12   Office   289,432    4,280    4,197 
     5/31/2024  Charlotte, NC  3476 Stateview Blvd.  Fort Mill   SC       Office   169,083    2,014    2,072 
        Charlotte, NC  3480 Stateview Blvd.  Fort Mill   SC       Office   169,218    2,088    2,074 
 2025   5/31/2025  Philadelphia, PA  1701 Market St.  Philadelphia   PA    12   Office   2,641    283    283 
     12/19/2025  Owensboro, KY  1901 Ragu Dr.  Owensboro   KY    7   Heavy Manufacturing   443,380    1,882    1,933 
 2027   1/31/2027  Philadelphia, PA  1701 Market St.  Philadelphia   PA    12   Office   1,975    158    123 
 2031   11/30/2031  New York/New Jersey  4 Apollo Dr.  Whippany   NJ    12   Office   123,734    2,041    1,833 
 2048   12/31/2048  DC/Baltimore, MD  30 Light St.  Baltimore   MD       Other       311    311 
 N/A   Vacancy  Philadelphia, PA  1701 Market St.  Philadelphia   PA    12   Office   8,769          
     N/A  Philadelphia, PA  1701 Market St.  Philadelphia   PA    12   Office       1,663    1,663 
     SINGLE TENANT OTHER TOTAL            1,411,452   $21,399   $21,596 
                                           
TOTAL OTHER/WEIGHTED AVERAGE        99.4% Leased   1,411,452   $21,399   $21,596 
                                           
TOTAL CONSOLIDATED PORTFOLIO/WEIGHTED AVERAGE   99.5% Leased (8)   53,955,949   $279,144   $268,766 

 

26 

 

  PROPERTY LEASES AND VACANCIES - 12/31/2022  (GRAPHIC)

 

Year of Lease Expiration  Date of Lease  Expiration  CoStar Market (1)  Property Location  City  State  Note  Sq. Ft. Leased or Available (2)  LXP % Ownership  Annualized Base Rent as of  12/31/2022
($000)
  Annualized Cash Base Rent ("ABR")  as of 12/31/2022
($000)
  12/31/2022
Debt Balance
($000)
  Debt Maturity (9)
NON-CONSOLIDATED PROPERTIES                              
NNN MFG COLD JV PROPERTIES                               
2024  4/30/2024  Portland/South Portland, ME  113 Wells St.  North Berwick  ME  10  993,685  20%  1,672  1,627  381,000  01/2024
   5/31/2024  Bingen, WA  901 East Bingen Point Way  Bingen  WA  10  124,539  20%  1,703  2,748   
2025  6/30/2025  Nashville, TN  301 Bill Bryan Blvd.  Hopkinsville  KY  10  424,904  20%  1,698  1,687   
      Elizabethtown-Fort Knox, KY  730 North Black Branch Rd.  Elizabethtown  KY  10  167,770  20%  709  537   
      Elizabethtown-Fort Knox, KY  750 North Black Branch Rd.  Elizabethtown  KY  10  539,592  20%  2,630  2,838   
      Owensboro, KY  4010 Airpark Dr.  Owensboro  KY  10  211,598  20%  990  1,208   
   7/14/2025  Charlotte, NC  590 Ecology Ln.  Chester  SC  10  420,597  20%  2,190  2,532   
2026  11/30/2026  Lumberton, NC  2880 Kenny Biggs Rd.  Lumberton  NC  10  423,280  20%  1,714  1,670   
2027  8/31/2027  Greenville/Spartanburg, SC  50 Tyger River Dr.  Duncan  SC  10  221,833  20%  1,062  1,103   
   12/31/2027  Cincinnati/Dayton, OH  10590 Hamilton Ave.  Cincinnati  OH  10  264,598  20%  861  813   
2028  9/30/2028  West Michigan  904 Industrial Rd.  Marshall  MI  10  246,508  20%  835  800   
   12/31/2028  Nashville, TN  120 Southeast Pkwy. Dr.  Franklin  TN  10  289,330  20%  833  735   
2029  11/24/2029  Anniston-Oxford, AL  318 Pappy Dunn Blvd.  Anniston  AL  10  276,782  20%  1,842  1,771   
2030  10/31/2030  Detroit, MI  43955 Plymouth Oaks Blvd.  Plymouth  MI  10  311,612  20%  1,872  1,633   
2031  6/30/2031  Cincinnati/Dayton, OH  10000 Business Blvd.  Dry Ridge  KY  10  336,350  20%  1,607  1,459   
   10/31/2031  Chicago, IL  1020 W. Airport Rd.  Romeoville  IL  10  188,166  20%  3,964  3,775   
2032  10/31/2032  Detroit, MI  26700 Bunert Rd.  Warren  MI    260,243  20%  4,194  3,740  25,850  11 /2032
2033  9/30/2033  Crossville, TN  900 Industrial Blvd.  Crossville  TN  10  222,200  20%  704  613   
2034  9/30/2034  Las Vegas, NV  5670 Nicco Way  North Las Vegas  NV  10  180,235  20%  2,825  2,507   
2035  3/31/2035  Houston, TX  13863 Industrial Rd.  Houston  TX  10  187,800  20%  2,604  2,302   
      Houston, TX  7007 F.M. 362 Rd.  Brookshire  TX  10  262,095  20%  2,041  1,806      
2042  5/31/2042  Columbus, GA  4801 North Park Dr.  Opelika  AL  10  165,493  20%  3,465  2,766   
                                      
NNN MFG COLD JV TOTAL/WEIGHTED AVERAGE        100% Leased  6,719,210      $ 42,015  $ 40,670  $ 406,850   

 

27 

 

  PROPERTY LEASES AND VACANCIES - 12/31/2022 (GRAPHIC)

 

Year of Lease Expiration  Date of Lease  Expiration  CoStar Market (1)  Property Location  City  State  Note  Sq. Ft. Leased or Available (2)  LXP % Ownership  Annualized Base Rent as of  12/31/2022
($000)
  Annualized Cash Base Rent ("ABR")  as of 12/31/2022
($000)
  12/31/2022
Debt Balance
($000)
  Debt Maturity (9)
NON-CONSOLIDATED PROPERTIES                              
NNN OFFICE JV PROPERTIES                                            
 2023  3/31/2023  Dallas/Ft. Worth, TX  8900 Freeport Pkwy.  Irving   TX    11    200,569    20%   3,808    3,705    75,960   09/2023
 2025  3/14/2025  Dallas/Ft. Worth, TX  601 & 701 Experian Pkwy.  Allen   TX    11    292,700    20%   3,240    3,073    —      
    6/30/2025  Atlanta, GA  2500 Patrick Henry Pkwy.  McDonough   GA    11    111,911    20%   1,628    1,525    —      
    12/31/2025  Dallas/Ft. Worth, TX  4001 International Pkwy.  Carrollton   TX    11    138,443    20%   2,534    2,543    —      
 2026  3/31/2026  Columbus, OH  500 Olde Worthington Rd.  Westerville   OH    11    97,000    20%   1,345    1,285    —      — 
 2027  6/30/2027  Kansas City, MO  3902 Gene Field Rd.  St. Joseph   MO    11    98,849    20%   2,116    2,110    —      
    7/6/2027  Columbus, OH  2221 Schrock Rd.  Columbus   OH    11    42,290    20%   684    683    —      
    8/7/2027  Philadelphia, PA  25 Lakeview Dr.  Jessup   PA    11    150,000    20%   2,330    2,326    —      
 2032  4/30/2032  Charlotte, NC  1210 AvidXchange Ln.  Charlotte   NC    —      201,450    20%   6,025    5,699    46,900    12/2023
01/2033
 2033  5/31/2033  Dallas/Ft. Worth, TX  8900 Freeport Pkwy.  Irving   TX    11    60,736    20%   1,302    1,084    —      
                                                     
NNN OFFICE JV TOTAL/WEIGHTED AVERAGE      100% Leased    1,393,948        $25,012   $24,033   $122,860     
                                                     

 

28 

 

  PROPERTY LEASES AND VACANCIES - 12/31/2022 (GRAPHIC)

Year of Lease Expiration  Date of Lease  Expiration  CoStar Market (1)  Property Location  City  State  Note  Sq. Ft. Leased or Available (2)  LXP % Ownership  Annualized Base Rent as of  12/31/2022
($000)
  Annualized Cash Base Rent ("ABR")  as of 12/31/2022
($000)
  12/31/2022
Debt Balance
($000)
  Debt Maturity (9)
                                             
OTHER NON-CONSOLIDATED PROPERTIES                                            
 2036  8/31/2036  Houston, TX  2203 North Westgreen Blvd.  Katy   TX    17    274,000    25%   7,111    7,111    48,979    02/2023
                                                     
OTHER NON-CONSOLIDATED TOTAL/WEIGHTED AVERAGE         100% Leased    274,000        $7,111   $7,111   $48,979     
                                                     
NON-CONSOLIDATED TOTAL/WEIGHTED AVERAGE         100% Leased    8,387,158        $74,138   $71,814   $578,689     

 

Footnotes

1 Based on CoStar.com inventory data.
2 Square footage leased or available.
3 Property includes four warehouses (252,351 square feet each) and one other property (25,066 square feet).
4 Represents percent leased.
5 Multi-tenant properties are properties less than 50% leased to a single tenant.
6 The multi-tenanted properties incurred approximately $0.4 million in operating expenses, net in 2022.
7 LXP has a 71.1% interest in this property.
8 Percent leased is for Stabilized Portfolio.
9 Interest rates range from 0.25% to 6.424%.
10 All debt is cross-collateralized and cross-defaulted.
11 All debt is cross-collateralized and cross-defaulted.
12 Property held for sale at 12/31/2022.
13 Industrial development land ground lease. LXP has a 95.5% interest in this property.
14 LXP has a 90% interest in this property.
15 Subsequent to 12/31/2022, lease extended to 1/31/2029.
16 Subsequent to 12/31/2022, lease extended to 3/31/2028.
17 Subsequent to 12/31/2022, property sold and related debt satisfied.

 

29 

 

MORTGAGES AND NOTES PAYABLE

12/31/2022

  

Property Footnotes Debt
Balance
($000)
Interest
Rate (%)
Maturity (a) Current Estimated Annual Debt Service ($000)  (b) Balloon Payment
($000)
INDUSTRIAL (f)
Long Island City, NY $25,046 3.500% 03/2028 $5,153 $
Goodyear, AZ 40,935 4.290% 08/2031 2,484 33,399
Industrial Subtotal/Wtd. Avg./Years Remaining (c) $65,981 3.990% 7.3 $7,637 $33,399
OFFICE (f)
Palo Alto, CA $7,173 3.970% 12/2023 $7,333 $
Office Subtotal/Wtd. Avg./Years Remaining (c) $7,173 3.970% 0.9 $7,333 $
Subtotal/Wtd. Avg./Years Remaining (c) $73,154 3.988% 6.7 $14,970 $33,399
CORPORATE (e)
Senior Notes $198,932 4.400% 06/2024 $8,753 $198,932
Term Loan (h) 300,000 2.722% 01/2025 8,279 300,000
Revolving Credit Facility (g) 07/2026
Senior Notes 400,000 2.700% 09/2030 10,800 400,000
Senior Notes 400,000 2.375% 10/2031 9,500 400,000
Trust Preferred Notes (i) 129,120 6.115% 04/2037 8,005 129,120
Subtotal/Wtd. Avg./Years Remaining (c) $1,428,052 3.159% 6.5 $45,337 $1,428,052
Total/Wtd. Avg./Years Remaining (c) (d) $1,501,206 3.200% 6.5 $60,307 $1,461,451

30 

 

MORTGAGES AND NOTES PAYABLE (CONTINUED)

12/31/2022

($000)

GAAP Balance Deferred Loan Costs, net Discounts Gross Balance
Mortgages and notes payable (f) $72,103 $1,051 $ $73,154
Revolving credit facility borrowings (e) — 
Term loans payable (e) 298,959 1,041 300,000
Senior notes payable(e) 989,295 6,409 3,228 998,932
Trust preferred securities (e) 127,694 1,426 129,120
Consolidated debt $1,488,051 $9,927 $3,228 $1,501,206

Footnotes

(a)Subtotal and total based on weighted-average term to maturity shown in years based on debt balance.

(b)Remaining payments for debt with less than 12 months to maturity, all others are debt service for next 12 months.

(c)Total shown may differ from detailed amounts due to rounding.

(d)See reconciliations of non-GAAP measures in this document.

(e)Unsecured.

(f)Secured.

(g)Rate ranges from Adjusted Daily Simple SOFR or Adjusted Term SOFR plus 0.725% to 1.40%. Availability of $600 million, subject to covenant compliance.

(h)Rate ranges from Adjusted Term SOFR plus 0.85% to 1.65%. The Adjusted Term SOFR portion of the interest rate was swapped to obtain a current fixed rate of 2.722%.

(i)Rate is three month LIBOR plus 170 bps.

31 

 

DEBT MATURITY SCHEDULE

12/31/2022

($000)

Consolidated Properties
Year Mortgage
Scheduled
 Amortization
Mortgage
Balloon Payments
Corporate Debt
2023 $12,265 $—  $
2024 5,373 —  198,932
2025 5,570 —  300,000
2026 5,773 — 
2027 5,984 — 
$34,965 $—  $498,932

Debt Maturity Profile (1)

Footnotes

(1)Percentage denotes weighted-average interest rate.

32 

 

DEBT COVENANTS (1)

CORPORATE LEVEL DEBT
MUST BE: 12/31/2022
Bank Loans:
Maximum Leverage < 60% 35.5%
Fixed Charge Coverage > 1.5x 3.1x
Recourse Secured Indebtedness Ratio < 10% cap value 0.0%
Secured Indebtedness Ratio < 40% 4.3%
Unsecured Debt Service Coverage > 2.0x 4.9x
Unencumbered Leverage < 60% 35.8%
Bonds:
Debt to Total Assets < 60% 30.8%
Secured Debt to Total Assets < 40% 1.5%
Debt Service Coverage > 1.5x 5.4x
Unencumbered Assets to Unsecured Debt > 150% 326.9%

Footnotes

(1)The above is a summary of the key financial covenants for LXP's credit facility and term loan and senior notes, as of December 31, 2022 and as defined and calculated per the terms of the credit facility and term loan and senior notes, as of such date and applicable. These calculations are presented to show LXP's compliance with such covenants only and are not measures of LXP's liquidity or performance.

33 

 

COMPONENTS OF NET ASSET VALUE

12/31/2022

($000)

The purpose of providing the following information is to enable readers to derive their own estimates of net asset value. This information is not intended to be an asset-by-asset or enterprise valuation.

Consolidated properties twelve-month net operating income (NOI) (1)        
Industrial $223,585
Other 13,298
Total Net Operating Income $236,883

LXP's share of non-consolidated twelve-month NOI (1)        
NNN OFFICE JV
Office $4,754
NNN MFG Cold JV
Industrial $7,930
OTHER JV
Other $1,590

Other income
Advisory fees $5,615

NOI for NAV Reconciliation: Twelve months ended 12/31/2022
NOI as reported $247,421
Adjustments to NOI:
Disposed of properties (6,659)
Leases with free rent period 5,772
Leases not commenced 1,739
Held for sale assets (9,068)
Assets acquired/completed in 2022 (2,410)
Investment in a sales-type lease (871)
Assets less than 70% leased / Other 959
NOI for NAV $236,883

 

In service assets not fairly valued by capitalized NOI method (1)    
Consolidated assets acquired/completed (our share) in 2022 $184,698
Consolidated assets less than 70% leased $45,433

Add other assets:
Assets held for sale - consolidated $66,434
Investment in a sales-type lease(3) 58,565
Construction in progress 9,221
Developable land - non-consolidated(2) 15,962
Developable land - consolidated(2) 79,906
Development investment(2) 309,594
Cash and cash equivalents 54,390
Restricted cash 116
Accounts receivable 3,030
Other assets 24,314
Total other assets $621,532

Liabilities:
   Corporate level debt (face amount) $1,428,052
Mortgages and notes payable (face amount) 73,154
Dividends payable 38,416
Liabilities held for sale - consolidated 1,150
Accounts payable, accrued expenses and other liabilities 98,657
Preferred stock, at liquidation value 96,770
LXP's share of non-consolidated mortgages (face amount) 118,187
Total deductions $1,854,386
Common shares & OP units at 12/31/2022 292,551,938


Footnotes

(1) NOI for the existing property portfolio at December 31, 2022, includes four quarters of annualized NOI for non-commenced leases and leases with free rent periods (excludes NOI related to assets undervalued by a capitalized NOI method and assets held for sale). Assets undervalued by a capitalized NOI method are identified generally by under 70% leased during the period, assets placed into service and assets acquired in 2022. For assets in this category an NOI capitalization approach is not appropriate, and accordingly, LXP's net book value has been used.
(2) At cost incurred.
(3) Our share at carrying value excluding allowance for credit loss.

34 

 

NON-GAAP MEASURES

DEFINITIONS

LXP has used non-GAAP financial measures as defined by the Securities and Exchange Commission Regulation G in this Quarterly Supplemental Information and in other public disclosures.

LXP believes that the measures defined below are helpful to investors in measuring our performance or that of an individual investment. Since these measures exclude certain items which are included in their respective most comparable Generally Accepted Accounting Principles (“GAAP”) measures, reliance on the measures has limitations; management compensates for these limitations by using the measures simply as supplemental measures that are weighed in balance with other GAAP measures. These measures are not necessarily indications of our cash flow available to fund operations. Additionally, they should not be used as an alternative to the respective most comparable GAAP measures when evaluating LXP's financial performance or cash flow from operating, investing, or financing activities or liquidity.

Definitions:

Adjusted EBITDA: Adjusted EBITDA represents EBITDA (earnings before interest, taxes, depreciation and amortization) modified to include other adjustments to GAAP net income for gains on sales of properties, non-cash sales-type lease adjustments, impairment charges, debt satisfaction gains (losses), net, non-cash charges, net, straight-line adjustments, change in credit loss revenue, non-recurring charges and adjustments for pro-rata share of non-wholly owned entities. LXP’s calculation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. LXP believes that net income is the most directly comparable GAAP measure to Adjusted EBITDA. 

Annualized Cash Base Rent ("ABR"): Annualized Cash Base Rent is calculated by multiplying the current monthly Cash Base Rent by 12. For leases in free rent periods or that were signed prior to the end of the quarter but have not commenced, the first Cash Base Rent payment is multiplied by 12. LXP believes ABR provides a meaningful indication of an investment's ability to fund cash needs.

Annualized Base Rent: Annualized Base rent is calculated by multiplying the current monthly Base Rent by 12. For leases signed prior to the end of the quarter but have not commenced, the first Base Rent is multiplied by 12. LXP believes Annualized Base Rent provides a meaningful measure to the net lease structure of the portfolio.

Base Rent: Base Rent is calculated by making adjustments to GAAP rental revenue to exclude billed tenant reimbursements and lease termination income and to include ancillary income. Base Rent excludes reserves/write-offs of deferred rent receivable, as applicable. LXP believes Base Rent provides a meaningful measure due to the net lease structure of leases in the portfolio.

Cash Base Rent: Cash Base Rent is calculated by making adjustments to GAAP rental revenue to remove the impact of GAAP required adjustments to rental income such as adjustments for straight-line rents related to free rent periods and contractual rent increases. Cash Base Rent excludes billed tenant reimbursements, non-cash sales-type lease income and lease termination income, and includes ancillary income. LXP believes Cash Base Rent provides a meaningful indication of an investments ability to fund cash needs.

35 

 

NON-GAAP MEASURES

DEFINITIONS

Company Funds Available for Distribution (“FAD”): FAD is calculated by making adjustments to Adjusted Company FFO (see below) for (1) straight-line adjustments, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) lease termination payments, net, (5) non-cash income related to sales-type leases, (6) non-cash interest, (7) non-cash charges, net, (8) capitalized interest and internal costs, (9) cash paid for second generation tenant improvements, and (10) cash paid for second generation lease costs. Although FAD may not be comparable to that of other real estate investment trusts (“REITs”), LXP believes it provides a meaningful indication of its ability to fund cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

First Generation Costs: Represents cash spend for tenant improvements and leasing costs for in-service development projects and expenditures contemplated at acquisition for recently acquired properties. Because all companies do not calculate First Generation Costs the same way, LXP's presentation may not be comparable to similarly titled measures of other companies.

Funds from Operations (“FFO”) and Adjusted Company FFO: LXP believes that Funds from Operations, or FFO, which is a non-GAAP measure, is a widely recognized and appropriate measure of the performance of an equity real estate investment trust (“REIT”). LXP believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as “net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sales of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in value of depreciable real estate held by the entity. The reconciling items include amounts to adjust earnings from consolidated partially-owned entities and equity in earnings of unconsolidated affiliates to FFO.” FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

LXP presents FFO available to common shareholders and unitholders - basic and also presents FFO available to all equityholders and unitholders - diluted on a company-wide basis as if all securities that are convertible, at the holder's option, into LXP's common shares, are converted at the beginning of the period. LXP also presents Adjusted Company FFO available to all equityholders and unitholders - diluted which adjusts FFO available to all equityholders and unitholders - diluted for certain items which we believe are not indicative of the operating results of LXP's real estate portfolio. LXP believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate these measures in a similar fashion, these measures may not be comparable to similarly titled measures as reported by others. These measures should not be

36 

 

NON-GAAP MEASURES

DEFINITIONS

Net Operating Income (NOI): NOI is a measure of operating performance used to evaluate the individual performance of an investment. This measure is not presented or intended to be viewed as a liquidity or performance measure that presents a numerical measure of LXP's historical or future financial performance, financial position or cash flows. LXP defines NOI as operating revenues (rental income (less GAAP rent adjustments, non-cash income related to sales-type leases, and lease termination income, net) and other property income) less property operating expenses. Other REITs may use different methodologies for calculating NOI, and accordingly, LXP's NOI may not be comparable to that of other companies. Because NOI excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other nonproperty income and losses, and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate and the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing a perspective on operations not immediately apparent from net income. LXP believes that net income is the most directly comparable GAAP measure to NOI.

Same-Store NOI: Same-Store NOI represents the NOI for consolidated properties that were owned, stabilized and included in our portfolio for two comparable reporting periods. As Same-Store NOI excludes the change in NOI from acquired and disposed of properties, it highlights operating trends such as occupancy levels, rental rates and operating costs on properties. Other REITs may use different methodologies for calculating Same-Store NOI, and accordingly, LXP's Same-Store NOI may not be comparable to other REITs. Management believes that Same-Store NOI is a useful supplemental measure of LXP's operating performance. However, Same-Store NOI should not be viewed as an alternative measure of LXP's financial performance since it does not reflect the operations of LXP's entire portfolio, nor does it reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other nonproperty income and losses, the level of capital expenditures and leasing costs necessary to maintain the operating performance of LXP's properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact LXP's results from operations. LXP believes that net income is the most directly comparable GAAP measure to Same-Store NOI.

Second Generation Costs: Represents cash spend for tenant improvements and leasing costs to maintain revenues at existing properties and are a component of the FAD calculation. LXP believes that second generation building improvements represent an investment in existing stabilized properties.

Stabilized Portfolio: All real estate properties other than acquired or developed properties that have not achieved 90% occupancy within one-year of acquisition or substantial completion. Non-stabilized, substantially completed development projects are classified within investments in real estate under construction.

37 

 

SELECT CREDIT METRICS DEFINITIONS

($000)

           

Adjusted Company FFO Payout: Twelve months ended
December 31, 2022
(Debt + Preferred) / Gross Assets: Twelve months ended
December 31, 2022
Common share dividends per share $0.49 Consolidated debt $1,488,051
Adjusted Company FFO per diluted share 0.67 Preferred shares liquidation preference 96,770
Adjusted Company FFO payout ratio 72.4% Debt and preferred $1,584,821
Unencumbered Assets: Total assets $4,053,847
Real estate, at cost $4,466,009 Plus depreciation and amortization:
Held for sale real estate and intangible assets, at cost 141,499 Real estate 800,470
Investment in a sales-type lease(1) 61,325 Deferred lease costs 9,989
Other asset - note receivable 1,470 Held for sale assets 77,632
less encumbered real estate, at cost (144,386)
Unencumbered assets $4,525,917 Gross assets $4,941,938
Unencumbered NOI: (Debt + Preferred) / Gross Assets 32.1%
NOI $247,421
Disposed of properties NOI (6,659) Debt  / Gross Assets:
Adjusted NOI 240,762 Consolidated debt $1,488,051
less encumbered adjusted NOI (15,777)
Unencumbered adjusted NOI $224,985 Gross assets $4,941,938
Unencumbered NOI % 93.4% Debt / Gross assets 30.1%
Net Debt  / Adjusted EBITDA: Secured Debt  / Gross Assets:
Adjusted EBITDA $240,305 Total Secure Debt $72,103
Consolidated debt $1,488,051 Gross assets $4,941,938
less consolidated cash and cash equivalents (54,390)
Non-consolidated debt, net 115,963 Secured Debt / Gross Assets 1.5%
Net debt $1,549,624
Unsecured Debt / Unencumbered Assets:
Net debt / Adjusted EBITDA 6.4x Consolidated debt $1,488,051
less mortgages and notes payable (72,103)
(Net Debt + Preferred)  / Adjusted EBITDA: Unsecured Debt $1,415,948
Adjusted EBITDA $240,305
Unencumbered assets $4,525,917
Net debt $1,549,624
Preferred shares liquidation preference 96,770 Unsecured Debt / Unencumbered Assets 31.3%
Net debt + preferred $1,646,394
(Net Debt + Preferred) / Adjusted EBITDA 6.9x

For the 12/31/2021, 12/31/2020 and 12/31/2019 Select Credit Metric reconciliation see corresponding period Quarterly Supplemental Information. (1) At carrying value excluding allowance for credit loss.

38 

 

APPENDIX - OTHER PORTFOLIO

12/31/2022

   
   
   
Additional Information
# of Properties 7
Square Feet 1,411,452
% Investment Grade (1) 28.2%
% of ABR(2) 8.0%
% Leased 99.4%
Weighted-Average Age (Years)(3) 31.0
Weighted-Average ABR per SF(4) $13.99
Weighted-Average Lease Term (Years)(5) 2.4
% with Fixed Escalation(6) 69.2%
Average Annual Rent Escalation(6) 2.2%
Mortgage Debt ($000) $7,173

LEASE ROLLOVER SCHEDULE
Year Number of
Leases
Expiring
ABR as of 12/31/2022
($000)
ABR
as of
12/31/2022
ABR
as of
12/31/2021(8)
2023 2 $7,107 35.7% 30.1%
2024 3 8,343 41.9% 36.2%
2025 2 2,216 11.1% 11.3%
2026 0 0.0% 1.1%
2027 1 123 0.6% 2.8%
2028 0 0.0% 9.6%
2029 0 0.0% 0.0%
2030 0 0.0% 0.0%
2031 1 1,833 9.2% 7.3%
2032 0 0.0% 0.0%
Thereafter 1 311 1.6% 1.3%
Total (7) 10 $19,933 100.0%


Footnotes

(1) Percent of ABR. Credit ratings based upon either tenant, guarantor or parent/ultimate parent.
(2) Based on ABR for consolidated properties owned.
(3) Weighting based on square footage, excluding land parcels.
(4) Excludes land assets and all vacant square footage.
(5) Weighting based on ABR.
(6) Based on ABR for single-tenant leases owned (properties 50% leased to a single tenant). Average Annual Rent Escalation based on next rent step percentages.
(7) Total shown may differ from detailed amounts due to rounding.
(8) 12/31/2021 is restated based on ABR.

39 

 

Investor Information

Transfer Agent

Computershare Overnight Correspondence:
PO Box 43006 150 Royall Street, Suite 101
Providence, RI 02940 Canton, MA  02021
(800) 850-3948
www-us.computershare.com/investor

Investor Relations

Heather Gentry
Senior Vice President, Investor Relations
Telephone (direct) (212) 692-7219
E-mail [email protected]

Research Coverage

Bank of America Evercore Partners
Camille Bonnel (416) 369-2140 Wendy Ma (212) 497-0870
Jefferies & Company, Inc. J.P. Morgan Chase
Jon Petersen (212) 284-1705 Anthony Paolone (212) 622-6682
KeyBanc Capital Markets Inc. Ladenburg Thalmann & Co., Inc.
Todd Thomas (917) 368-2286 John Massocca (212) 409-2543

40 

 

LXP INDUSTRIAL TRUST ■ ONE PENN PLAZA ■ SUITE 4015 ■ NEW YORK, NY 10119 ■ WWW.LXP.COM