|
Results for the half-year
|
1
|
|
Income statement (underlying basis) and key balance sheet
metrics
|
3
|
|
Quarterly information
|
4
|
|
Balance sheet analysis
|
5
|
|
Group results - statutory
basis
|
6
|
|
Group Chief Executive's statement
|
7
|
|
Summary of Group results
|
9
|
|
|
|
|
Divisional results
|
|
|
Segmental analysis - underlying basis
|
18
|
|
Retail
|
20
|
|
Commercial Banking
|
22
|
|
Insurance, Pensions and Investments
|
24
|
|
Equity Investments and Central Items
|
28
|
|
|
|
|
Alternative performance measures
|
29
|
|
|
|
|
Risk management
|
|
|
Principal risks and uncertainties
|
35
|
|
Capital risk
|
36
|
|
Credit risk
|
41
|
|
Liquidity risk
|
52
|
|
Interest rate sensitivity
|
54
|
|
|
|
|
Statutory information
|
|
|
Condensed consolidated half-year financial statements
(unaudited)
|
55
|
|
Condensed consolidated income statement (unaudited)
|
56
|
|
Condensed consolidated statement of comprehensive income
(unaudited)
|
57
|
|
Condensed consolidated balance sheet (unaudited)
|
58
|
|
Condensed consolidated statement of changes in equity
(unaudited)
|
59
|
|
Condensed consolidated cash flow statement (unaudited)
|
62
|
|
Notes to the condensed consolidated half-year financial statements
(unaudited)
|
63
|
|
|
|
|
Statement of directors' responsibilities
|
95
|
|
Independent review report to Lloyds Banking Group plc
|
96
|
|
Key dates
|
97
|
|
Basis of presentation
|
97
|
|
Forward-looking statements
|
98
|
|
Contacts
|
99
|
|
|
Half-year to
30 Jun
2025
£m
|
|
|
Half-year to
30 Jun
2024
£m
|
|
|
Change
%
|
|
Half-year to
31 Dec
2024
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
6,655
|
|
|
6,338
|
|
|
5
|
|
6,507
|
|
|
2
|
|
Underlying other income
|
2,969
|
|
|
2,734
|
|
|
9
|
|
2,863
|
|
|
4
|
|
Operating lease depreciation
|
(710)
|
|
|
(679)
|
|
|
(5)
|
|
(646)
|
|
|
(10)
|
|
Net income
|
8,914
|
|
|
8,393
|
|
|
6
|
|
8,724
|
|
|
2
|
|
Operating costs
|
(4,874)
|
|
|
(4,700)
|
|
|
(4)
|
|
(4,742)
|
|
|
(3)
|
|
Remediation
|
(37)
|
|
|
(95)
|
|
|
61
|
|
(804)
|
|
|
95
|
|
Total costs
|
(4,911)
|
|
|
(4,795)
|
|
|
(2)
|
|
(5,546)
|
|
|
11
|
|
Underlying profit before impairment
|
4,003
|
|
|
3,598
|
|
|
11
|
|
3,178
|
|
|
26
|
|
Underlying impairment charge
|
(442)
|
|
|
(101)
|
|
|
|
|
(332)
|
|
|
(33)
|
|
Underlying profit
|
3,561
|
|
|
3,497
|
|
|
2
|
|
2,846
|
|
|
25
|
|
Restructuring
|
(9)
|
|
|
(15)
|
|
|
40
|
|
(25)
|
|
|
64
|
|
Volatility and other items
|
(48)
|
|
|
(158)
|
|
|
70
|
|
(174)
|
|
|
72
|
|
Statutory profit before tax
|
3,504
|
|
|
3,324
|
|
|
5
|
|
2,647
|
|
|
32
|
|
Tax expense
|
(960)
|
|
|
(880)
|
|
|
(9)
|
|
(614)
|
|
|
(56)
|
|
Statutory profit after tax
|
2,544
|
|
|
2,444
|
|
|
4
|
|
2,033
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
3.8p
|
|
|
3.4p
|
|
|
0.4p
|
|
2.9p
|
|
|
0.9p
|
|
Dividends per share - ordinary
|
1.22p
|
|
|
1.06p
|
|
|
15
|
|
2.11p
|
|
|
|
|
Banking net interest marginA
|
3.04%
|
|
|
2.94%
|
|
|
10bp
|
|
2.96%
|
|
|
8bp
|
|
Average interest-earning banking assetsA
|
£457.8bn
|
|
|
£449.2bn
|
|
|
2
|
|
£453.1bn
|
|
|
1
|
|
Cost:income ratioA
|
55.1%
|
|
|
57.1%
|
|
|
(2.0)pp
|
|
63.6%
|
|
|
(8.5)pp
|
|
Asset quality ratioA
|
0.19%
|
|
|
0.05%
|
|
|
14bp
|
|
0.15%
|
|
|
4bp
|
|
Return on tangible equityA
|
14.1%
|
|
|
13.5%
|
|
|
0.6pp
|
|
11.2%
|
|
|
2.9pp
|
|
|
At 30 Jun
2025
|
|
|
At 31 Mar
2025
|
|
|
Change
%
|
|
At 31 Dec
2024
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying loans and advances to customersA
|
£471.0bn
|
|
|
£466.2bn
|
|
|
1
|
|
£459.1bn
|
|
|
3
|
|
Customer deposits
|
£493.9bn
|
|
|
£487.7bn
|
|
|
1
|
|
£482.7bn
|
|
|
2
|
|
Loan to deposit ratioA
|
95%
|
|
|
96%
|
|
|
(1pp)
|
|
95%
|
|
|
|
|
CET1 ratio
|
13.8%
|
|
|
13.5%
|
|
|
0.3pp
|
|
14.2%
|
|
|
(0.4)pp
|
|
Pro forma CET1 ratioA,1
|
13.8%
|
|
|
13.5%
|
|
|
0.3pp
|
|
13.5%
|
|
|
0.3pp
|
|
UK leverage ratio
|
5.4%
|
|
|
5.5%
|
|
|
(0.1)pp
|
|
5.5%
|
|
|
(0.1)pp
|
|
Risk-weighted assets
|
£231.4bn
|
|
|
£230.1bn
|
|
|
1
|
|
£224.6bn
|
|
|
3
|
|
Wholesale funding2
|
£92.2bn
|
|
|
£89.4bn
|
|
|
3
|
|
£92.5bn
|
|
|
|
|
Liquidity coverage ratio3
|
145%
|
|
|
145%
|
|
|
|
|
146%
|
|
|
(1)pp
|
|
Net stable funding ratio4
|
127%
|
|
|
128%
|
|
|
(1)pp
|
|
129%
|
|
|
(2)pp
|
|
Tangible net assets per shareA
|
54.5p
|
|
|
54.4p
|
|
|
0.1p
|
|
52.4p
|
|
|
2.1p
|
|
|
Quarter
ended
30 Jun
2025
£m
|
|
|
Quarter
ended
31 Mar
2025
£m
|
|
|
Change
%
|
|
|
Quarter
ended
31 Dec
2024
£m
|
|
|
Quarter
ended
30 Sep
2024
£m
|
|
|
Quarter
ended
30 Jun
2024
£m
|
|
|
Quarter
ended
31 Mar
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
3,361
|
|
|
3,294
|
|
|
2
|
|
|
3,276
|
|
|
3,231
|
|
|
3,154
|
|
|
3,184
|
|
|
Underlying other income
|
1,517
|
|
|
1,452
|
|
|
4
|
|
|
1,433
|
|
|
1,430
|
|
|
1,394
|
|
|
1,340
|
|
|
Operating lease depreciation
|
(355)
|
|
|
(355)
|
|
|
|
|
|
(331)
|
|
|
(315)
|
|
|
(396)
|
|
|
(283)
|
|
|
Net income
|
4,523
|
|
|
4,391
|
|
|
3
|
|
|
4,378
|
|
|
4,346
|
|
|
4,152
|
|
|
4,241
|
|
|
Operating costs
|
(2,324)
|
|
|
(2,550)
|
|
|
9
|
|
|
(2,450)
|
|
|
(2,292)
|
|
|
(2,298)
|
|
|
(2,402)
|
|
|
Remediation
|
(37)
|
|
|
-
|
|
|
|
|
|
(775)
|
|
|
(29)
|
|
|
(70)
|
|
|
(25)
|
|
|
Total costs
|
(2,361)
|
|
|
(2,550)
|
|
|
7
|
|
|
(3,225)
|
|
|
(2,321)
|
|
|
(2,368)
|
|
|
(2,427)
|
|
|
Underlying profit before impairment
|
2,162
|
|
|
1,841
|
|
|
17
|
|
|
1,153
|
|
|
2,025
|
|
|
1,784
|
|
|
1,814
|
|
|
Underlying impairment charge
|
(133)
|
|
|
(309)
|
|
|
57
|
|
|
(160)
|
|
|
(172)
|
|
|
(44)
|
|
|
(57)
|
|
|
Underlying profit
|
2,029
|
|
|
1,532
|
|
|
32
|
|
|
993
|
|
|
1,853
|
|
|
1,740
|
|
|
1,757
|
|
|
Restructuring
|
(5)
|
|
|
(4)
|
|
|
(25)
|
|
|
(19)
|
|
|
(6)
|
|
|
(3)
|
|
|
(12)
|
|
|
Volatility and other items
|
(37)
|
|
|
(11)
|
|
|
|
|
|
(150)
|
|
|
(24)
|
|
|
(41)
|
|
|
(117)
|
|
|
Statutory profit before tax
|
1,987
|
|
|
1,517
|
|
|
31
|
|
|
824
|
|
|
1,823
|
|
|
1,696
|
|
|
1,628
|
|
|
Tax expense
|
(577)
|
|
|
(383)
|
|
|
(51)
|
|
|
(124)
|
|
|
(490)
|
|
|
(467)
|
|
|
(413)
|
|
|
Statutory profit after tax
|
1,410
|
|
|
1,134
|
|
|
24
|
|
|
700
|
|
|
1,333
|
|
|
1,229
|
|
|
1,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
2.1p
|
|
|
1.7p
|
|
|
0.4p
|
|
|
1.0p
|
|
|
1.9p
|
|
|
1.7p
|
|
|
1.7p
|
|
|
Banking net interest marginA
|
3.04%
|
|
|
3.03%
|
|
|
1bp
|
|
|
2.97%
|
|
|
2.95%
|
|
|
2.93%
|
|
|
2.95%
|
|
|
Average interest-earning banking assetsA
|
£460.0bn
|
|
|
£455.5bn
|
|
|
1
|
|
|
£455.1bn
|
|
|
£451.1bn
|
|
|
£449.4bn
|
|
|
£449.1bn
|
|
|
Cost:income ratioA
|
52.2%
|
|
|
58.1%
|
|
|
(5.9)pp
|
|
|
73.7%
|
|
|
53.4%
|
|
|
57.0%
|
|
|
57.2%
|
|
|
Asset quality ratioA
|
0.11%
|
|
|
0.27%
|
|
|
(16)bp
|
|
|
0.14%
|
|
|
0.15%
|
|
|
0.05%
|
|
|
0.06%
|
|
|
Return on tangible equityA
|
15.5%
|
|
|
12.6%
|
|
|
2.9pp
|
|
|
7.1%
|
|
|
15.2%
|
|
|
13.6%
|
|
|
13.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 Jun
2025
|
|
|
At 31 Mar 2025
|
|
|
Change
%
|
|
|
At 31 Dec
2024
|
|
|
At 30 Sep 2024
|
|
|
At 30 Jun 2024
|
|
|
At 31 Mar 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying loans and advances to customersA,1
|
£471.0bn
|
|
|
£466.2bn
|
|
|
1
|
|
|
£459.1bn
|
|
|
£457.0bn
|
|
|
£452.4bn
|
|
|
£448.5bn
|
|
|
Customer deposits
|
£493.9bn
|
|
|
£487.7bn
|
|
|
1
|
|
|
£482.7bn
|
|
|
£475.7bn
|
|
|
£474.7bn
|
|
|
£469.2bn
|
|
|
Loan to deposit ratioA
|
95%
|
|
|
96%
|
|
|
(1)
|
|
|
95%
|
|
|
96%
|
|
|
95%
|
|
|
96%
|
|
|
CET1 ratio
|
13.8%
|
|
|
13.5%
|
|
|
0.3pp
|
|
|
14.2%
|
|
|
14.3%
|
|
|
14.1%
|
|
|
13.9%
|
|
|
Pro forma CET1 ratioA,2
|
13.8%
|
|
|
13.5%
|
|
|
0.3pp
|
|
|
13.5%
|
|
|
14.3%
|
|
|
14.1%
|
|
|
13.9%
|
|
|
UK leverage ratio
|
5.4%
|
|
|
5.5%
|
|
|
(0.1)pp
|
|
|
5.5%
|
|
|
5.5%
|
|
|
5.4%
|
|
|
5.6%
|
|
|
Risk-weighted assets
|
£231.4bn
|
|
|
£230.1bn
|
|
|
1
|
|
|
£224.6bn
|
|
|
£223.3bn
|
|
|
£222.0bn
|
|
|
£222.8bn
|
|
|
Wholesale funding
|
£92.2bn
|
|
|
£89.4bn
|
|
|
3
|
|
|
£92.5bn
|
|
|
£93.3bn
|
|
|
£97.6bn
|
|
|
£99.9bn
|
|
|
Liquidity coverage ratio3
|
145%
|
|
|
145%
|
|
|
|
|
|
146%
|
|
|
144%
|
|
|
144%
|
|
|
143%
|
|
|
Net stable funding ratio4
|
127%
|
|
|
128%
|
|
|
(1)pp
|
|
|
129%
|
|
|
129%
|
|
|
130%
|
|
|
130%
|
|
|
Tangible net assets per shareA
|
54.5p
|
|
|
54.4p
|
|
|
0.1p
|
|
|
52.4p
|
|
|
52.5p
|
|
|
49.6p
|
|
|
51.2p
|
|
|
|
At 30 Jun
2025
£bn
|
|
|
At 31 Mar
2025
£bn
|
|
|
Change
%
|
|
At 31 Dec
2024
£bn
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
317.9
|
|
|
317.1
|
|
|
|
|
312.3
|
|
|
2
|
|
Credit cards
|
16.4
|
|
|
15.9
|
|
|
3
|
|
15.7
|
|
|
4
|
|
UK Retail unsecured loans
|
9.9
|
|
|
9.5
|
|
|
4
|
|
9.1
|
|
|
9
|
|
UK Motor Finance1
|
16.0
|
|
|
15.8
|
|
|
1
|
|
15.3
|
|
|
5
|
|
Overdrafts
|
1.2
|
|
|
1.2
|
|
|
|
|
1.2
|
|
|
|
|
Retail other2
|
20.2
|
|
|
19.0
|
|
|
6
|
|
17.9
|
|
|
13
|
|
Business and Commercial Banking
|
29.1
|
|
|
29.4
|
|
|
(1)
|
|
29.7
|
|
|
(2)
|
|
Corporate and Institutional Banking
|
59.7
|
|
|
58.5
|
|
|
2
|
|
57.9
|
|
|
3
|
|
Central Items3
|
0.6
|
|
|
(0.2)
|
|
|
|
|
-
|
|
|
|
|
Underlying loans and advances to customersA
|
471.0
|
|
|
466.2
|
|
|
1
|
|
459.1
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail current accounts
|
100.6
|
|
|
102.5
|
|
|
(2)
|
|
101.3
|
|
|
(1)
|
|
Retail savings accounts
|
213.1
|
|
|
210.1
|
|
|
1
|
|
208.2
|
|
|
2
|
|
Wealth
|
9.7
|
|
|
9.8
|
|
|
(1)
|
|
10.2
|
|
|
(5)
|
|
Commercial Banking
|
170.2
|
|
|
164.9
|
|
|
3
|
|
162.6
|
|
|
5
|
|
Central Items
|
0.3
|
|
|
0.4
|
|
|
(25)
|
|
0.4
|
|
|
(25)
|
|
Customer deposits
|
493.9
|
|
|
487.7
|
|
|
1
|
|
482.7
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
919.3
|
|
|
909.9
|
|
|
1
|
|
906.7
|
|
|
1
|
|
Total liabilities
|
872.4
|
|
|
862.1
|
|
|
1
|
|
860.8
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shareholders' equity
|
40.4
|
|
|
40.7
|
|
|
(1)
|
|
39.5
|
|
|
2
|
|
Other equity instruments
|
6.3
|
|
|
6.9
|
|
|
(9)
|
|
6.2
|
|
|
2
|
|
Non-controlling interests
|
0.2
|
|
|
0.2
|
|
|
|
|
0.2
|
|
|
|
|
Total equity
|
46.9
|
|
|
47.8
|
|
|
(2)
|
|
45.9
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares in issue, excluding own shares
|
59,938m
|
|
|
60,459m
|
|
|
(1)
|
|
60,491m
|
|
|
(1)
|
|
Summary income statement
|
Half-year to
30 Jun
2025
£m
|
|
|
Half-year to
30 Jun
2024
£m
|
|
|
Change
%
|
|
Half-year to
31 Dec
2024
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
6,478
|
|
|
6,046
|
|
|
7
|
|
6,231
|
|
|
4
|
|
Other income1
|
2,908
|
|
|
2,830
|
|
|
3
|
|
2,896
|
|
|
|
|
Total income1
|
9,386
|
|
|
8,876
|
|
|
6
|
|
9,127
|
|
|
3
|
|
Operating expenses
|
(5,440)
|
|
|
(5,452)
|
|
|
|
|
(6,149)
|
|
|
12
|
|
Impairment
|
(442)
|
|
|
(100)
|
|
|
|
|
(331)
|
|
|
(34)
|
|
Profit before tax
|
3,504
|
|
|
3,324
|
|
|
5
|
|
2,647
|
|
|
32
|
|
Tax expense
|
(960)
|
|
|
(880)
|
|
|
(9)
|
|
(614)
|
|
|
(56)
|
|
Profit after tax
|
2,544
|
|
|
2,444
|
|
|
4
|
|
2,033
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to ordinary shareholders
|
2,274
|
|
|
2,145
|
|
|
6
|
|
1,778
|
|
|
28
|
|
Profit attributable to other equity holders
|
245
|
|
|
269
|
|
|
(9)
|
|
229
|
|
|
7
|
|
Profit attributable to non-controlling interests
|
25
|
|
|
30
|
|
|
(17)
|
|
26
|
|
|
(4)
|
|
Profit after tax
|
2,544
|
|
|
2,444
|
|
|
4
|
|
2,033
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares in issue (weighted-average - basic)
|
60,320m
|
|
|
63,453m
|
|
|
(5)
|
|
61,385m
|
|
|
(2)
|
|
Basic earnings per share
|
3.8p
|
|
|
3.4p
|
|
|
0.4p
|
|
2.9p
|
|
|
0.9p
|
|
Summary balance sheet
|
At 30 Jun
2025
£m
|
|
|
At 31 Mar
2025
£m
|
|
|
Change
%
|
|
At 31 Dec
2024
£m
|
|
|
Change
%
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
64,225
|
|
|
62,891
|
|
|
2
|
|
62,705
|
|
|
2
|
|
Financial assets at fair value through profit or loss
|
221,942
|
|
|
215,450
|
|
|
3
|
|
215,925
|
|
|
3
|
|
Derivative financial instruments
|
22,943
|
|
|
20,710
|
|
|
11
|
|
24,065
|
|
|
(5)
|
|
Financial assets at amortised cost
|
538,237
|
|
|
534,659
|
|
|
1
|
|
531,777
|
|
|
1
|
|
Financial assets at fair value through other comprehensive
income
|
33,888
|
|
|
31,027
|
|
|
9
|
|
30,690
|
|
|
10
|
|
Other assets
|
38,047
|
|
|
45,160
|
|
|
(16)
|
|
41,535
|
|
|
(8)
|
|
Total assets
|
919,282
|
|
|
909,897
|
|
|
1
|
|
906,697
|
|
|
1
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from banks
|
7,695
|
|
|
6,019
|
|
|
28
|
|
6,158
|
|
|
25
|
|
Customer deposits
|
493,932
|
|
|
487,691
|
|
|
1
|
|
482,745
|
|
|
2
|
|
Repurchase agreements at amortised cost
|
38,248
|
|
|
38,474
|
|
|
(1)
|
|
37,760
|
|
|
1
|
|
Financial liabilities at fair value through profit or
loss
|
28,754
|
|
|
30,039
|
|
|
(4)
|
|
27,611
|
|
|
4
|
|
Derivative financial instruments
|
19,879
|
|
|
18,359
|
|
|
8
|
|
21,676
|
|
|
(8)
|
|
Debt securities in issue at amortised cost
|
68,301
|
|
|
67,823
|
|
|
1
|
|
70,834
|
|
|
(4)
|
|
Liabilities arising from insurance and participating investment
contracts
|
124,952
|
|
|
120,131
|
|
|
4
|
|
122,064
|
|
|
2
|
|
Liabilities arising from non-participating investment
contracts
|
52,285
|
|
|
49,829
|
|
|
5
|
|
51,228
|
|
|
2
|
|
Other liabilities
|
27,704
|
|
|
34,286
|
|
|
(19)
|
|
30,644
|
|
|
(10)
|
|
Subordinated liabilities
|
10,661
|
|
|
9,446
|
|
|
13
|
|
10,089
|
|
|
6
|
|
Total liabilities
|
872,411
|
|
|
862,097
|
|
|
1
|
|
860,809
|
|
|
1
|
|
Total equity
|
46,871
|
|
|
47,800
|
|
|
(2)
|
|
45,888
|
|
|
2
|
|
Total equity and liabilities
|
919,282
|
|
|
909,897
|
|
|
1
|
|
906,697
|
|
|
1
|
|
Net incomeA
|
Half-year to
30 Jun
2025
£m
|
|
|
Half-year to
30 Jun
2024
£m
|
|
|
Change
%
|
|
Half-year to
31 Dec
2024
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
6,655
|
|
|
6,338
|
|
|
5
|
|
6,507
|
|
|
2
|
|
Underlying other income
|
2,969
|
|
|
2,734
|
|
|
9
|
|
2,863
|
|
|
4
|
|
Operating lease depreciation1
|
(710)
|
|
|
(679)
|
|
|
(5)
|
|
(646)
|
|
|
(10)
|
|
Net incomeA
|
8,914
|
|
|
8,393
|
|
|
6
|
|
8,724
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest marginA
|
3.04%
|
|
|
2.94%
|
|
|
10bp
|
|
2.96%
|
|
|
8bp
|
|
Average interest-earning banking assetsA
|
£457.8bn
|
|
|
£449.2bn
|
|
|
2
|
|
£453.1bn
|
|
|
1
|
|
Total costs
|
Half-year to 30 Jun
2025
£m
|
|
|
Half-year to 30 Jun
2024
£m
|
|
|
Change
%
|
|
Half-year to 31 Dec
2024
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costsA
|
4,874
|
|
|
4,700
|
|
|
(4)
|
|
4,742
|
|
|
(3)
|
|
Remediation
|
37
|
|
|
95
|
|
|
61
|
|
804
|
|
|
95
|
|
Total costsA
|
4,911
|
|
|
4,795
|
|
|
(2)
|
|
5,546
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost:income ratioA
|
55.1%
|
|
|
57.1%
|
|
|
(2.0)pp
|
|
63.6%
|
|
|
(8.5)pp
|
|
|
Half-year to
30 Jun
2025
£m
|
|
|
Half-year to
30 Jun
2024
£m
|
|
|
Change
%
|
|
Half-year to
31 Dec
2024
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges (credits) pre-updated MES1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
426
|
|
|
463
|
|
|
8
|
|
326
|
|
|
(31)
|
|
Commercial
Banking
|
25
|
|
|
(28)
|
|
|
|
|
76
|
|
|
67
|
|
Other
|
-
|
|
|
(10)
|
|
|
|
|
-
|
|
|
|
|
|
451
|
|
|
425
|
|
|
(6)
|
|
402
|
|
|
(12)
|
|
Updated economic outlook (MES)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
(84)
|
|
|
(269)
|
|
|
(69)
|
|
(63)
|
|
|
33
|
|
Commercial
Banking
|
75
|
|
|
(55)
|
|
|
|
|
(7)
|
|
|
|
|
|
(9)
|
|
|
(324)
|
|
|
(97)
|
|
(70)
|
|
|
(87)
|
|
Underlying impairment chargeA
|
442
|
|
|
101
|
|
|
|
|
332
|
|
|
(33)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality ratioA
|
0.19%
|
|
|
0.05%
|
|
|
14bp
|
|
0.15%
|
|
|
4bp
|
|
|
Half-year to
30 Jun
2025
£m
|
|
|
Half-year to
30 Jun
2024
£m
|
|
|
Change
%
|
|
Half-year to
31 Dec
2024
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit
|
3,561
|
|
|
3,497
|
|
|
2
|
|
2,846
|
|
|
25
|
|
Restructuring
|
(9)
|
|
|
(15)
|
|
|
40
|
|
(25)
|
|
|
64
|
|
Market and other volatility
|
27
|
|
|
(65)
|
|
|
|
|
(79)
|
|
|
|
|
Amortisation of purchased intangibles
|
(40)
|
|
|
(41)
|
|
|
2
|
|
(40)
|
|
|
|
|
Fair value unwind
|
(35)
|
|
|
(52)
|
|
|
33
|
|
(55)
|
|
|
36
|
|
Volatility and other items
|
(48)
|
|
|
(158)
|
|
|
70
|
|
(174)
|
|
|
72
|
|
Statutory profit before tax
|
3,504
|
|
|
3,324
|
|
|
5
|
|
2,647
|
|
|
32
|
|
Tax expense
|
(960)
|
|
|
(880)
|
|
|
(9)
|
|
(614)
|
|
|
(56)
|
|
Statutory profit after tax
|
2,544
|
|
|
2,444
|
|
|
4
|
|
2,033
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
3.8p
|
|
|
3.4p
|
|
|
0.4p
|
|
2.9p
|
|
|
0.9p
|
|
Return on tangible equityA
|
14.1%
|
|
|
13.5%
|
|
|
0.6pp
|
|
11.2%
|
|
|
2.9pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 Jun 2025
|
|
|
At 31 Mar 2025
|
|
|
Change
%
|
|
At 31 Dec 2024
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible net assets per shareA
|
54.5p
|
|
|
54.4p
|
|
|
0.1p
|
|
52.4p
|
|
|
2.1p
|
|
|
At 30 Jun
2025
|
|
|
At 31 Mar
2025
|
|
|
Change
%
|
|
At 31 Dec
2024
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying loans and advances to customersA
|
£471.0bn
|
|
|
£466.2bn
|
|
|
1
|
|
£459.1bn
|
|
|
3
|
|
Customer deposits
|
£493.9bn
|
|
|
£487.7bn
|
|
|
1
|
|
£482.7bn
|
|
|
2
|
|
Loan to deposit ratioA
|
95%
|
|
|
96%
|
|
|
(1pp)
|
|
95%
|
|
|
|
|
Wholesale funding1
|
£92.2bn
|
|
|
£89.4bn
|
|
|
3
|
|
£92.5bn
|
|
|
|
|
Wholesale funding <1 year maturity1
|
£30.7bn
|
|
|
£29.3bn
|
|
|
5
|
|
£31.3bn
|
|
|
(2)
|
|
of which: money market funding <1 year
maturity1
|
£22.1bn
|
|
|
£20.3bn
|
|
|
9
|
|
£16.9bn
|
|
|
31
|
|
Liquidity coverage ratio - eligible assets2
|
£131.8bn
|
|
|
£133.1bn
|
|
|
(1)
|
|
£134.4bn
|
|
|
(2)
|
|
Liquidity coverage ratio3
|
145%
|
|
|
145%
|
|
|
|
|
146%
|
|
|
(1)pp
|
|
Net stable funding ratio4
|
127%
|
|
|
128%
|
|
|
(1pp)
|
|
129%
|
|
|
(2)pp
|
|
Total underlying expected credit loss allowanceA
|
£3,545m
|
|
|
£3,744m
|
|
|
(5)
|
|
£3,651m
|
|
|
(3)
|
|
|
At 30 Jun
2025
|
|
|
At 31 Mar
2025
|
|
|
Change
%
|
|
At 31 Dec
2024
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CET1 ratio
|
13.8%
|
|
|
13.5%
|
|
|
0.3pp
|
|
14.2%
|
|
|
(0.4)pp
|
|
Pro forma CET1 ratioA,1
|
13.8%
|
|
|
13.5%
|
|
|
0.3pp
|
|
13.5%
|
|
|
0.3pp
|
|
UK leverage ratio
|
5.4%
|
|
|
5.5%
|
|
|
(0.1)pp
|
|
5.5%
|
|
|
(0.1)pp
|
|
Risk-weighted assets
|
£231.4bn
|
|
|
£230.1bn
|
|
|
1
|
|
£224.6bn
|
|
|
3
|
|
Pro forma CET1 ratio as at 31 December 2024A,1
|
13.5%
|
|
|
Banking build (bps)2
|
113
|
|
|
Insurance dividend (bps)
|
7
|
|
|
Risk-weighted assets (bps)
|
(41)
|
|
|
Other movements (bps)3
|
7
|
|
|
Pro forma capital generation (bps)
|
86
|
|
|
Ordinary dividend accrual (bps)
|
(50)
|
|
|
Pro forma CET1 ratio as at 30 June 2025A,1
|
13.8%
|
|
|
Half-year to 30 June 2025
|
Retail
£m
|
|
Commercial
Banking
£m
|
Insurance,
Pensions and
Investments
£m
|
|
Equity
Investments
and Central
Items
£m
|
|
|
Group
£m
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
4,709
|
|
|
1,766
|
|
|
(78)
|
|
|
258
|
|
|
6,655
|
|
|
Underlying other income
|
1,276
|
|
|
926
|
|
|
689
|
|
|
78
|
|
|
2,969
|
|
|
Operating lease depreciation
|
(706)
|
|
|
(4)
|
|
|
-
|
|
|
-
|
|
|
(710)
|
|
|
Net income
|
5,279
|
|
|
2,688
|
|
|
611
|
|
|
336
|
|
|
8,914
|
|
|
Operating costs
|
(2,922)
|
|
|
(1,394)
|
|
|
(466)
|
|
|
(92)
|
|
|
(4,874)
|
|
|
Remediation
|
(41)
|
|
|
-
|
|
|
(2)
|
|
|
6
|
|
|
(37)
|
|
|
Total costs
|
(2,963)
|
|
|
(1,394)
|
|
|
(468)
|
|
|
(86)
|
|
|
(4,911)
|
|
|
Underlying profit before impairment
|
2,316
|
|
|
1,294
|
|
|
143
|
|
|
250
|
|
|
4,003
|
|
|
Underlying impairment (charge) credit
|
(342)
|
|
|
(100)
|
|
|
1
|
|
|
(1)
|
|
|
(442)
|
|
|
Underlying profit
|
1,974
|
|
|
1,194
|
|
|
144
|
|
|
249
|
|
|
3,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest marginA,
|
2.64%
|
|
|
4.82%
|
|
|
|
|
|
|
|
|
3.04%
|
|
|
Average interest-earning banking assetsA
|
£380.0bn
|
|
|
£77.8bn
|
|
|
|
|
|
|
|
|
£457.8bn
|
|
|
Asset quality ratioA
|
0.18%
|
|
|
0.23%
|
|
|
|
|
|
|
|
|
0.19%
|
|
|
Underlying loans and advances to customersA,1
|
£381.6bn
|
|
|
£88.8bn
|
|
|
-
|
|
|
£0.6bn
|
|
|
£471.0bn
|
|
|
Customer deposits
|
£323.4bn
|
|
|
£170.2bn
|
|
|
-
|
|
|
£0.3bn
|
|
|
£493.9bn
|
|
|
Risk-weighted assets
|
£127.5bn
|
|
|
£76.6bn
|
|
|
£0.4bn
|
|
|
£26.9bn
|
|
|
£231.4bn
|
|
|
Half-year to 30 June 2024
|
Retail
£m
|
|
Commercial
Banking
£m
|
Insurance,
Pensions and
Investments
£m
|
|
Equity
Investments
and Central
Items
£m
|
|
|
Group
£m
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
4,430
|
|
|
1,696
|
|
|
(74)
|
|
|
286
|
|
|
6,338
|
|
|
Underlying other income2
|
1,133
|
|
|
942
|
|
|
649
|
|
|
10
|
|
|
2,734
|
|
|
Operating lease depreciation
|
(677)
|
|
|
(2)
|
|
|
-
|
|
|
-
|
|
|
(679)
|
|
|
Net income
|
4,886
|
|
|
2,636
|
|
|
575
|
|
|
296
|
|
|
8,393
|
|
|
Operating costs2
|
(2,763)
|
|
|
(1,358)
|
|
|
(458)
|
|
|
(121)
|
|
|
(4,700)
|
|
|
Remediation
|
(54)
|
|
|
(32)
|
|
|
(5)
|
|
|
(4)
|
|
|
(95)
|
|
|
Total costs
|
(2,817)
|
|
|
(1,390)
|
|
|
(463)
|
|
|
(125)
|
|
|
(4,795)
|
|
|
Underlying profit before impairment
|
2,069
|
|
|
1,246
|
|
|
112
|
|
|
171
|
|
|
3,598
|
|
|
Underlying impairment (charge) credit
|
(194)
|
|
|
83
|
|
|
7
|
|
|
3
|
|
|
(101)
|
|
|
Underlying profit
|
1,875
|
|
|
1,329
|
|
|
119
|
|
|
174
|
|
|
3,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest marginA,3
|
2.55%
|
|
|
4.44%
|
|
|
|
|
|
|
|
|
2.94%
|
|
|
Average interest-earning banking assetsA
|
£367.0bn
|
|
|
£82.2bn
|
|
|
|
|
|
|
|
|
£449.2bn
|
|
|
Asset quality ratioA
|
0.11%
|
|
|
(0.17)%
|
|
|
|
|
|
|
|
|
0.05%
|
|
|
Underlying loans and advances to customersA,1
|
£365.1bn
|
|
|
£88.1bn
|
|
|
-
|
|
|
(£0.8bn)
|
|
|
£452.4bn
|
|
|
Customer deposits
|
£313.3bn
|
|
|
£161.2bn
|
|
|
-
|
|
|
£0.2bn
|
|
|
£474.7bn
|
|
|
Risk-weighted assets
|
£123.3bn
|
|
|
£73.2bn
|
|
|
£0.2bn
|
|
|
£25.3bn
|
|
|
£222.0bn
|
|
|
Half-year to 31 December 2024
|
Retail
£m
|
|
Commercial
Banking
£m
|
Insurance,
Pensions and
Investments
£m
|
|
Equity
Investments
and Central
Items
£m
|
|
|
Group
£m
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
4,500
|
|
|
1,738
|
|
|
(62)
|
|
|
331
|
|
|
6,507
|
|
|
Underlying
other income1
|
1,221
|
|
|
873
|
|
|
643
|
|
|
126
|
|
|
2,863
|
|
|
Operating lease depreciation
|
(642)
|
|
|
(4)
|
|
|
-
|
|
|
-
|
|
|
(646)
|
|
|
Net income
|
5,079
|
|
|
2,607
|
|
|
581
|
|
|
457
|
|
|
8,724
|
|
|
Operating costs1
|
(2,803)
|
|
|
(1,394)
|
|
|
(466)
|
|
|
(79)
|
|
|
(4,742)
|
|
|
Remediation
|
(696)
|
|
|
(72)
|
|
|
(14)
|
|
|
(22)
|
|
|
(804)
|
|
|
Total costs
|
(3,499)
|
|
|
(1,466)
|
|
|
(480)
|
|
|
(101)
|
|
|
(5,546)
|
|
|
Underlying profit before impairment
|
1,580
|
|
|
1,141
|
|
|
101
|
|
|
356
|
|
|
3,178
|
|
|
Underlying impairment (charge) credit
|
(263)
|
|
|
(69)
|
|
|
-
|
|
|
-
|
|
|
(332)
|
|
|
Underlying profit
|
1,317
|
|
|
1,072
|
|
|
101
|
|
|
356
|
|
|
2,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest marginA,2
|
2.53%
|
|
|
4.58%
|
|
|
|
|
|
|
|
|
2.96%
|
|
|
Average interest-earning banking assetsA
|
£373.2bn
|
|
|
£79.9bn
|
|
|
|
|
|
|
|
|
£453.1bn
|
|
|
Asset quality ratioA
|
0.14%
|
|
|
0.17%
|
|
|
|
|
|
|
|
|
0.15%
|
|
|
Underlying loans and advances to customers3
|
£371.5bn
|
|
|
£87.6bn
|
|
|
-
|
|
|
-
|
|
|
£459.1bn
|
|
|
Customer deposits
|
£319.7bn
|
|
|
£162.6bn
|
|
|
-
|
|
|
£0.4bn
|
|
|
£482.7bn
|
|
|
Risk-weighted assets
|
£125.1bn
|
|
|
£73.8bn
|
|
|
£0.4bn
|
|
|
£25.3bn
|
|
|
£224.6bn
|
|
|
|
Half-year to
30 Jun
2025
£m
|
|
|
Half-year to
30 Jun
2024
£m
|
|
|
Change
%
|
|
Half-year to
31 Dec
2024
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
4,709
|
|
|
4,430
|
|
|
6
|
|
4,500
|
|
|
5
|
|
Underlying
other income1
|
1,276
|
|
|
1,133
|
|
|
13
|
|
1,221
|
|
|
5
|
|
Operating lease depreciation
|
(706)
|
|
|
(677)
|
|
|
(4)
|
|
(642)
|
|
|
(10)
|
|
Net income
|
5,279
|
|
|
4,886
|
|
|
8
|
|
5,079
|
|
|
4
|
|
Operating costs1
|
(2,922)
|
|
|
(2,763)
|
|
|
(6)
|
|
(2,803)
|
|
|
(4)
|
|
Remediation
|
(41)
|
|
|
(54)
|
|
|
24
|
|
(696)
|
|
|
94
|
|
Total costs
|
(2,963)
|
|
|
(2,817)
|
|
|
(5)
|
|
(3,499)
|
|
|
15
|
|
Underlying profit before impairment
|
2,316
|
|
|
2,069
|
|
|
12
|
|
1,580
|
|
|
47
|
|
Underlying impairment charge
|
(342)
|
|
|
(194)
|
|
|
(76)
|
|
(263)
|
|
|
(30)
|
|
Underlying profit
|
1,974
|
|
|
1,875
|
|
|
5
|
|
1,317
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest marginA,2
|
2.64%
|
|
|
2.55%
|
|
|
9bp
|
|
2.53%
|
|
|
11bp
|
|
Average interest-earning banking assetsA
|
£380.0bn
|
|
|
£367.0bn
|
|
|
4
|
|
£373.2bn
|
|
|
2
|
|
Asset quality ratioA
|
0.18%
|
|
|
0.11%
|
|
|
7bp
|
|
0.14%
|
|
|
4bp
|
|
|
At 30 Jun
2025
£bn
|
|
|
At 31 Mar
2025
£bn
|
|
|
Change
%
|
|
At 31 Dec
2024
£bn
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
317.9
|
|
|
317.1
|
|
|
|
|
312.3
|
|
|
2
|
|
Credit cards
|
16.4
|
|
|
15.9
|
|
|
3
|
|
15.7
|
|
|
4
|
|
UK Retail unsecured loans
|
9.9
|
|
|
9.5
|
|
|
4
|
|
9.1
|
|
|
9
|
|
UK Motor Finance1
|
16.0
|
|
|
15.8
|
|
|
1
|
|
15.3
|
|
|
5
|
|
Overdrafts
|
1.2
|
|
|
1.2
|
|
|
|
|
1.2
|
|
|
|
|
Other2
|
20.2
|
|
|
19.0
|
|
|
6
|
|
17.9
|
|
|
13
|
|
Underlying loans and advances to customersA
|
381.6
|
|
|
378.5
|
|
|
1
|
|
371.5
|
|
|
3
|
|
Operating lease assets3
|
7.6
|
|
|
7.4
|
|
|
3
|
|
7.2
|
|
|
6
|
|
Total customer assets
|
389.2
|
|
|
385.9
|
|
|
1
|
|
378.7
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accounts
|
100.6
|
|
|
102.5
|
|
|
(2)
|
|
101.3
|
|
|
(1)
|
|
Savings accounts
|
213.1
|
|
|
210.1
|
|
|
1
|
|
208.2
|
|
|
2
|
|
Wealth
|
9.7
|
|
|
9.8
|
|
|
(1)
|
|
10.2
|
|
|
(5)
|
|
Customer deposits
|
323.4
|
|
|
322.4
|
|
|
|
|
319.7
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets
|
127.5
|
|
|
126.7
|
|
|
1
|
|
125.1
|
|
|
2
|
|
|
Half-year to
30 Jun
2025
£m
|
|
|
Half-year to
30 Jun
2024
£m
|
|
|
Change
%
|
|
Half-year to
31 Dec
2024
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
1,766
|
|
|
1,696
|
|
|
4
|
|
1,738
|
|
|
2
|
|
Underlying
other income1
|
926
|
|
|
942
|
|
|
(2)
|
|
873
|
|
|
6
|
|
Operating lease depreciation
|
(4)
|
|
|
(2)
|
|
|
|
|
(4)
|
|
|
|
|
Net income
|
2,688
|
|
|
2,636
|
|
|
2
|
|
2,607
|
|
|
3
|
|
Operating costs1
|
(1,394)
|
|
|
(1,358)
|
|
|
(3)
|
|
(1,394)
|
|
|
|
|
Remediation
|
-
|
|
|
(32)
|
|
|
|
|
(72)
|
|
|
|
|
Total costs
|
(1,394)
|
|
|
(1,390)
|
|
|
|
|
(1,466)
|
|
|
5
|
|
Underlying profit before impairment
|
1,294
|
|
|
1,246
|
|
|
4
|
|
1,141
|
|
|
13
|
|
Underlying impairment (charge) credit
|
(100)
|
|
|
83
|
|
|
|
|
(69)
|
|
|
(45)
|
|
Underlying profit
|
1,194
|
|
|
1,329
|
|
|
(10)
|
|
1,072
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest marginA,2
|
4.82%
|
|
|
4.44%
|
|
|
38bp
|
|
4.58%
|
|
|
24bp
|
|
Average interest-earning banking assetsA
|
£77.8bn
|
|
|
£82.2bn
|
|
|
(5)
|
|
£79.9bn
|
|
|
(3)
|
|
Asset quality ratioA
|
0.23%
|
|
|
(0.17%)
|
|
|
|
|
0.17%
|
|
|
6bp
|
|
|
At 30 Jun
2025
£bn
|
|
|
At 31 Mar
2025
£bn
|
|
|
Change
%
|
|
At 31 Dec
2024
£bn
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business and Commercial Banking
|
29.1
|
|
|
29.4
|
|
|
(1)
|
|
29.7
|
|
|
(2)
|
|
Corporate and Institutional Banking
|
59.7
|
|
|
58.5
|
|
|
2
|
|
57.9
|
|
|
3
|
|
Underlying loans and advances to customers
|
88.8
|
|
|
87.9
|
|
|
1
|
|
87.6
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer deposits
|
170.2
|
|
|
164.9
|
|
|
3
|
|
162.6
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets
|
76.6
|
|
|
75.5
|
|
|
2
|
|
73.8
|
|
|
4
|
|
|
Half-year to
30 Jun
2025
£m
|
|
|
Half-year to
30 Jun
2024
£m
|
|
|
Change
%
|
|
Half-year to
31 Dec
2024
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
(78)
|
|
|
(74)
|
|
|
(5)
|
|
(62)
|
|
|
(26)
|
|
Underlying other income
|
689
|
|
|
649
|
|
|
6
|
|
643
|
|
|
7
|
|
Net income
|
611
|
|
|
575
|
|
|
6
|
|
581
|
|
|
5
|
|
Operating costs
|
(466)
|
|
|
(458)
|
|
|
(2)
|
|
(466)
|
|
|
|
|
Remediation
|
(2)
|
|
|
(5)
|
|
|
60
|
|
(14)
|
|
|
86
|
|
Total costs
|
(468)
|
|
|
(463)
|
|
|
(1)
|
|
(480)
|
|
|
3
|
|
Underlying profit before impairment
|
143
|
|
|
112
|
|
|
28
|
|
101
|
|
|
42
|
|
Underlying impairment credit
|
1
|
|
|
7
|
|
|
(86)
|
|
-
|
|
|
|
|
Underlying profit
|
144
|
|
|
119
|
|
|
21
|
|
101
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and pensions sales (PVNBP)A,1
|
7,975
|
|
|
8,155
|
|
|
(2)
|
|
10,094
|
|
|
(21)
|
|
New business value of insurance and participating investment
contracts recognised in the yearA,2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
which: deferred to contractual service margin and risk
adjustment
|
42
|
|
|
61
|
|
|
(31)
|
|
65
|
|
|
(35)
|
|
of
which: losses recognised on initial recognition
|
(5)
|
|
|
(10)
|
|
|
50
|
|
(5)
|
|
|
|
|
|
37
|
|
|
51
|
|
|
(27)
|
|
60
|
|
|
(38)
|
|
Assets under administration (net flows)3
|
£2.8bn
|
|
|
£2.7bn
|
|
|
4
|
|
£2.6bn
|
|
|
8
|
|
General insurance underwritten new gross written
premiumsA
|
86
|
|
|
95
|
|
|
(9)
|
|
102
|
|
|
(16)
|
|
General insurance underwritten total gross written
premiumsA
|
367
|
|
|
343
|
|
|
7
|
|
394
|
|
|
(7)
|
|
General insurance combined ratio
|
88%
|
|
|
101%
|
|
|
(13)pp
|
|
94%
|
|
|
(6)pp
|
|
|
At 30 Jun
2025
|
|
|
At 31 Mar
2025
|
|
|
Change
%
|
|
At 31 Dec
2024
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Solvency II ratio (pre-dividend)4
|
160%
|
|
|
156%
|
|
|
4pp
|
|
158%
|
|
|
2pp
|
|
Total customer assets under administration
|
£237.6bn
|
|
|
£228.7bn
|
|
|
4
|
|
£231.9bn
|
|
|
2
|
|
|
Half-year to 30 June 2025
|
|
Half-year to 30 June 2024
|
||||||||||||||
|
Deferred
profit release1
£m
|
|
|
Other in-year
profit
£m
|
|
|
Total
£m
|
|
Deferred
profit release1
£m
|
|
|
Other in-year
profit
£m
|
|
|
Total
£m
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life open book (pensions, individual annuities, Wealth and
protection)
|
177
|
|
|
169
|
|
|
346
|
|
|
162
|
|
|
164
|
|
|
326
|
|
|
Non-life (General insurance)
|
-
|
|
|
150
|
|
|
150
|
|
|
-
|
|
|
111
|
|
|
111
|
|
|
Other
items2
|
35
|
|
|
80
|
|
|
115
|
|
|
33
|
|
|
105
|
|
|
138
|
|
|
Net incomeA
|
212
|
|
|
399
|
|
|
611
|
|
|
195
|
|
|
380
|
|
|
575
|
|
|
|
Life open
book
£m
|
|
|
Other
products2
£m
|
|
|
Bulk
annuities3
£m
|
|
|
Total1
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred profit at 1 January 2025
|
4,216
|
|
|
686
|
|
|
118
|
|
|
5,020
|
|
|
New business written
|
42
|
|
|
-
|
|
|
-
|
|
|
42
|
|
|
Release to income statement
|
(177)
|
|
|
(35)
|
|
|
-
|
|
|
(212)
|
|
|
Other movements
|
208
|
|
|
48
|
|
|
(118)
|
|
|
138
|
|
|
Deferred profit at 30 June 2025
|
4,289
|
|
|
699
|
|
|
-
|
|
|
4,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred profit at 1 January 2024
|
4,025
|
|
|
702
|
|
|
578
|
|
|
5,305
|
|
|
New business written
|
61
|
|
|
-
|
|
|
-
|
|
|
61
|
|
|
Release to income statement
|
(162)
|
|
|
(33)
|
|
|
-
|
|
|
(195)
|
|
|
Other movements
|
265
|
|
|
71
|
|
|
(434)
|
|
|
(98)
|
|
|
Deferred profit at 30 June 2024
|
4,189
|
|
|
740
|
|
|
144
|
|
|
5,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred profit at 1 July 2024
|
4,189
|
|
|
740
|
|
|
144
|
|
|
5,073
|
|
|
New business written
|
65
|
|
|
-
|
|
|
-
|
|
|
65
|
|
|
Release to income statement
|
(188)
|
|
|
(36)
|
|
|
-
|
|
|
(224)
|
|
|
Other movements
|
150
|
|
|
(18)
|
|
|
(26)
|
|
|
106
|
|
|
Deferred profit at 31 December 2024
|
4,216
|
|
|
686
|
|
|
118
|
|
|
5,020
|
|
|
|
Half-year to
30 Jun
2025
£m
|
|
|
Half-year to
30 Jun
2024
£m
|
|
|
Half-year to
31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance volatility
|
(63)
|
|
|
(16)
|
|
|
(40)
|
|
|
Policyholder interests volatility
|
75
|
|
|
112
|
|
|
50
|
|
|
Total volatility
|
12
|
|
|
96
|
|
|
10
|
|
|
Insurance hedging arrangements
|
(57)
|
|
|
(324)
|
|
|
(118)
|
|
|
Total1
|
(45)
|
|
|
(228)
|
|
|
(108)
|
|
|
|
Half-year to
30 Jun
2025
£m
|
|
|
Half-year to
30 Jun
2024
£m
|
|
|
Change
%
|
|
Half-year to
31 Dec
2024
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
258
|
|
|
286
|
|
|
(10)
|
|
331
|
|
|
(22)
|
|
Underlying
other income1
|
78
|
|
|
10
|
|
|
|
|
126
|
|
|
(38)
|
|
Net income
|
336
|
|
|
296
|
|
|
14
|
|
457
|
|
|
(26)
|
|
Operating costs1
|
(92)
|
|
|
(121)
|
|
|
24
|
|
(79)
|
|
|
(16)
|
|
Remediation
|
6
|
|
|
(4)
|
|
|
|
|
(22)
|
|
|
|
|
Total costs
|
(86)
|
|
|
(125)
|
|
|
31
|
|
(101)
|
|
|
15
|
|
Underlying profit before impairment
|
250
|
|
|
171
|
|
|
46
|
|
356
|
|
|
(30)
|
|
Underlying impairment (charge) credit
|
(1)
|
|
|
3
|
|
|
|
|
-
|
|
|
|
|
Underlying profit
|
249
|
|
|
174
|
|
|
43
|
|
356
|
|
|
(30)
|
|
|
|
|
|
|
|
|
|
Asset quality ratio
|
|
|
The underlying impairment charge or credit for the period in
respect of loans and advances to customers, both drawn and undrawn,
annualised and expressed as a percentage of average gross loans and
advances to customers for the period. This measure is useful in
assessing the credit quality of the loan book.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest margin
|
|
|
Banking net interest income on customer and product balances in the
banking businesses annualised as a percentage of average gross
interest-earning banking assets for the period. This measure is
useful in assessing the banking profitability.
|
|
|
|
|
|
|
|
|
|
|
Cost:income ratio
|
|
|
Total costs as a percentage of net income calculated on an
underlying basis. This measure is useful in assessing the
profitability of the Group's operations before the effects of the
underlying impairment credit or charge.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums
|
|
|
Gross written premiums is a measure of the volume of General
Insurance business written during the period. This measure is
useful for assessing the growth of the General Insurance
business.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and pensions sales (present value of new business
premiums)
|
|
|
Present value of regular premiums plus single premiums from new
business written in the current period. This measure is useful for
assessing sales in the Group's life, pensions and investments
insurance business.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan to deposit ratio
|
|
|
Underlying loans and advances to customers divided by customer
deposits.
|
|
|
|
|
|
|
|
|
|
|
Operating costs
|
|
|
Operating expenses adjusted to remove the impact of operating lease
depreciation, remediation, restructuring costs, the amortisation of
purchased intangibles, the insurance gross up and other statutory
items.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New business value
|
|
|
This represents the value added to the contractual service margin
and risk adjustment at the initial recognition of new contracts,
net of acquisition expenses (derived from the statutory balance
sheet movements) and any loss component on onerous contracts (which
is recognised directly in the income statement) but does not
include existing business increments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma CET1 ratio
|
|
|
CET1 ratio adjusted for the effects of the dividend paid up by the
Insurance business in the subsequent quarter and the full impact of
the announced ordinary share buyback programme.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on tangible equity
|
|
|
Profit attributable to ordinary shareholders, annualised and
divided by average tangible net assets. This measure is useful in
providing a consistent basis with which to measure the Group's
performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible net assets per share
|
|
|
Net assets excluding intangible assets such as goodwill and
acquisition-related intangibles divided by the number of ordinary
shares in issue. This measure is useful in assessing shareholder
value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before impairment
|
|
|
Underlying profit adjusted to remove the underlying impairment
credit or charge. This measure is useful in allowing for a
comparable representation of the Group's performance before the
effects of the forward-looking underlying impairment credit or
charge.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit
|
|
|
Statutory profit before tax adjusted for certain items as detailed
above. This measure allows for a comparable representation of the
Group's performance by removing the impact of certain items
including volatility caused by market movements outside the control
of management.
|
|
|
|
|
|
|
|
|
|
Statutory basis
|
|
|
Removal of:
|
|
Underlying basisA
|
||||||||
|
|
£m
|
|
|
Restructuring,
volatility
and other
items1,2,3
£m
|
|
Insurance
gross up4
£m
|
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year to 30 June 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
6,478
|
|
|
177
|
|
|
-
|
|
|
6,655
|
|
|
Underlying net interest income
|
|
Other income
|
2,908
|
|
|
(68)
|
|
|
129
|
|
|
2,969
|
|
|
Underlying other income
|
|
|
|
|
|
(710)
|
|
|
-
|
|
|
(710)
|
|
|
Operating lease depreciation5
|
|
Total income
|
9,386
|
|
|
(601)
|
|
|
129
|
|
|
8,914
|
|
|
Net income
|
|
Operating expenses5
|
(5,440)
|
|
|
658
|
|
|
(129)
|
|
|
(4,911)
|
|
|
Total costs
|
|
Impairment charge
|
(442)
|
|
|
-
|
|
|
-
|
|
|
(442)
|
|
|
Underlying impairment charge
|
|
Profit before tax
|
3,504
|
|
|
57
|
|
|
-
|
|
|
3,561
|
|
|
Underlying profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year to 30 June 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
6,046
|
|
|
300
|
|
|
(8)
|
|
|
6,338
|
|
|
Underlying net interest income
|
|
Other income
|
2,830
|
|
|
(208)
|
|
|
112
|
|
|
2,734
|
|
|
Underlying other income
|
|
|
|
|
|
(679)
|
|
|
-
|
|
|
(679)
|
|
|
Operating lease depreciation5
|
|
Total income
|
8,876
|
|
|
(587)
|
|
|
104
|
|
|
8,393
|
|
|
Net income
|
|
Operating expenses5
|
(5,452)
|
|
|
761
|
|
|
(104)
|
|
|
(4,795)
|
|
|
Total costs
|
|
Impairment charge
|
(100)
|
|
|
(1)
|
|
|
-
|
|
|
(101)
|
|
|
Underlying impairment charge
|
|
Profit before tax
|
3,324
|
|
|
173
|
|
|
-
|
|
|
3,497
|
|
|
Underlying profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year to 31 December 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
6,231
|
|
|
278
|
|
|
(2)
|
|
|
6,507
|
|
|
Underlying net interest income
|
|
Other income
|
2,896
|
|
|
(167)
|
|
|
134
|
|
|
2,863
|
|
|
Underlying other income
|
|
|
|
|
|
(646)
|
|
|
-
|
|
|
(646)
|
|
|
Operating lease depreciation5
|
|
Total income
|
9,127
|
|
|
(535)
|
|
|
132
|
|
|
8,724
|
|
|
Net income
|
|
Operating expenses5
|
(6,149)
|
|
|
735
|
|
|
(132)
|
|
|
(5,546)
|
|
|
Total costs
|
|
Impairment charge
|
(331)
|
|
|
(1)
|
|
|
-
|
|
|
(332)
|
|
|
Underlying impairment charge
|
|
Profit before tax
|
2,647
|
|
|
199
|
|
|
-
|
|
|
2,846
|
|
|
Underlying profit
|
|
|
Half-year to
30 Jun
2025
£m
|
|
|
Half-year to
30 Jun
2024
£m
|
|
|
Half-year to
31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality ratioA
|
|
|
|
|
|
|
|
|
|
Underlying impairment (charge) credit (£m)
|
(442)
|
|
|
(101)
|
|
|
(332)
|
|
|
Remove non-customer underlying impairment credit
(£m)
|
(1)
|
|
|
(17)
|
|
|
(6)
|
|
|
Underlying customer related impairment (charge) credit
(£m)
|
(443)
|
|
|
(118)
|
|
|
(338)
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers (£bn)
|
471.6
|
|
|
452.4
|
|
|
459.9
|
|
|
Remove finance lease gross-up1 (£bn)
|
(0.6)
|
|
|
-
|
|
|
(0.8)
|
|
|
Underlying loans and advances to customersA (£bn)
|
471.0
|
|
|
452.4
|
|
|
459.1
|
|
|
Add back expected credit loss allowance (drawn, statutory basis)
(£bn)
|
3.2
|
|
|
3.3
|
|
|
3.2
|
|
|
Add back acquisition related fair value adjustments
(£bn)
|
0.1
|
|
|
0.2
|
|
|
0.1
|
|
|
Underlying gross loans and advances to customers
(£bn)
|
474.3
|
|
|
455.9
|
|
|
462.4
|
|
|
Averaging (£bn)
|
(5.6)
|
|
|
(0.5)
|
|
|
-
|
|
|
Average underlying gross loans and advances to customers
(£bn)
|
468.7
|
|
|
455.4
|
|
|
462.4
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality ratioA
|
0.19%
|
|
|
0.05%
|
|
|
0.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest
marginA
|
|
|
|
|
|
|
|
|
|
Underlying net interest incomeA (£m)
|
6,655
|
|
|
6,338
|
|
|
6,507
|
|
|
Remove non-banking underlying net interest expense
(£m)
|
236
|
|
|
229
|
|
|
240
|
|
|
Banking underlying net interest income (£m)
|
6,891
|
|
|
6,567
|
|
|
6,747
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying gross loans and advances to customers
(£bn)
|
474.3
|
|
|
455.9
|
|
|
462.4
|
|
|
Adjustment for non-banking and other items:
|
|
|
|
|
|
|
|
|
|
Fee-based
loans and advances (£bn)
|
(11.3)
|
|
|
(9.9)
|
|
|
(10.0)
|
|
|
Other
(£bn)
|
0.1
|
|
|
5.3
|
|
|
2.0
|
|
|
Interest-earning banking assets (£bn)
|
463.1
|
|
|
451.3
|
|
|
454.4
|
|
|
Averaging (£bn)
|
(5.3)
|
|
|
(2.1)
|
|
|
(1.3)
|
|
|
Average interest-earning banking assetsA (£bn)
|
457.8
|
|
|
449.2
|
|
|
453.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest marginA
|
3.04%
|
|
|
2.94%
|
|
|
2.96%
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost:income ratioA
|
|
|
|
|
|
|
|
|
|
Operating costsA (£m)
|
4,874
|
|
|
4,700
|
|
|
4,742
|
|
|
Remediation (£m)
|
37
|
|
|
95
|
|
|
804
|
|
|
Total costs (£m)
|
4,911
|
|
|
4,795
|
|
|
5,546
|
|
|
Net income (£m)
|
8,914
|
|
|
8,393
|
|
|
8,724
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost:income ratioA
|
55.1%
|
|
|
57.1%
|
|
|
63.6%
|
|
|
|
Half-year to
30 Jun
2025
£m
|
|
|
Half-year to
30 Jun
2024
£m
|
|
|
Half-year to
31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costsA
|
|
|
|
|
|
|
|
|
|
Operating expenses (£m)
|
5,440
|
|
|
5,452
|
|
|
6,149
|
|
|
Adjustment for:
|
|
|
|
|
|
|
|
|
|
Operating
lease depreciation (£m)
|
(710)
|
|
|
(679)
|
|
|
(646)
|
|
|
Remediation
(£m)
|
(37)
|
|
|
(95)
|
|
|
(804)
|
|
|
Restructuring
(£m)
|
(9)
|
|
|
(15)
|
|
|
(25)
|
|
|
Amortisation
of purchased intangibles (£m)
|
(40)
|
|
|
(41)
|
|
|
(40)
|
|
|
Insurance
gross up (£m)
|
129
|
|
|
104
|
|
|
132
|
|
|
Other
(£m)
|
101
|
|
|
(26)
|
|
|
(24)
|
|
|
Operating costsA (£m)
|
4,874
|
|
|
4,700
|
|
|
4,742
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on tangible
equityA
|
|
|
|
|
|
|
|
|
|
Profit attributable to ordinary shareholders (£m)
|
2,274
|
|
|
2,145
|
|
|
1,778
|
|
|
|
|
|
|
|
|
|
|
|
|
Average ordinary shareholders' equity (£bn)
|
40.2
|
|
|
39.9
|
|
|
39.5
|
|
|
Remove average goodwill and other intangible assets
(£bn)
|
(7.8)
|
|
|
(8.0)
|
|
|
(7.9)
|
|
|
Average tangible equity (£bn)
|
32.4
|
|
|
31.9
|
|
|
31.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on tangible equityA
|
14.1%
|
|
|
13.5%
|
|
|
11.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before
impairmentA
|
|
|
|
|
|
|
|
|
|
Statutory profit before tax (£m)
|
3,504
|
|
|
3,324
|
|
|
2,647
|
|
|
Remove impairment charge (£m)
|
442
|
|
|
100
|
|
|
331
|
|
|
Remove volatility and other items including restructuring
(£m)
|
57
|
|
|
174
|
|
|
200
|
|
|
Underlying profit before impairmentA (£m)
|
4,003
|
|
|
3,598
|
|
|
3,178
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and pensions sales (present value
of new business premiums)A
|
|
|
|
|
|
|
|
|
|
Premiums received (£m)
|
5,309
|
|
|
5,270
|
|
|
5,409
|
|
|
Investment sales (£m)
|
4,509
|
|
|
4,512
|
|
|
6,474
|
|
|
Effect of capitalisation factor (£m)
|
1,930
|
|
|
1,898
|
|
|
1,711
|
|
|
Effect of annualisation (£m)
|
331
|
|
|
350
|
|
|
51
|
|
|
Gross premiums from existing long-term business
(£m)
|
(4,104)
|
|
|
(3,875)
|
|
|
(3,551)
|
|
|
Life and pensions sales (present value of new business
premiums)A (£m)
|
7,975
|
|
|
8,155
|
|
|
10,094
|
|
|
|
|
Half-year to
30 Jun
2025
£m
|
|
|
Half-year to
30 Jun
2024
£m
|
|
|
Half-year to
31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New business value of insurance and
participating investment contracts recognised in the
periodA
|
|
|
|
|
|
|
|
|
|
|
Contractual service margin
|
|
13
|
|
|
26
|
|
|
35
|
|
|
Risk adjustment for non-financial risk
|
|
29
|
|
|
33
|
|
|
32
|
|
|
Losses recognised on initial recognition
|
|
(36)
|
|
|
(40)
|
|
|
(53)
|
|
|
|
|
6
|
|
|
19
|
|
|
14
|
|
|
Impacts of reinsurance contracts recognised in the
period
|
|
22
|
|
|
18
|
|
|
21
|
|
|
Increments, single premiums and transfers received on workplace
pension contracts initially recognised in the period
|
|
9
|
|
|
10
|
|
|
25
|
|
|
Amounts relating to contracts modified to add a drawdown feature
and recognised as new contracts
|
|
-
|
|
|
4
|
|
|
-
|
|
|
New business value of insurance and participating investment
contracts recognised in the periodA
|
|
37
|
|
|
51
|
|
|
60
|
|
|
|
At 30 Jun
2025
|
|
|
At 31 Mar
2025
|
|
|
At 31 Dec
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan to deposit
ratioA
|
|
|
|
|
|
|
|
|
|
Underlying loans and advances to customersA (£bn)
|
471.0
|
|
|
466.2
|
|
|
459.1
|
|
|
Customer deposits (£bn)
|
493.9
|
|
|
487.7
|
|
|
482.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan to deposit ratioA
|
95%
|
|
|
96%
|
|
|
95%
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma CET1
ratioA
|
|
|
|
|
|
|
|
|
|
CET1 ratio
|
13.8%
|
|
|
13.5%
|
|
|
14.2%
|
|
|
Insurance dividend and share buyback accrual1
|
0.1%
|
|
|
-%
|
|
|
(0.7)%
|
|
|
Pro forma CET1 ratioA
|
13.8%
|
|
|
13.5%
|
|
|
13.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible net assets per
shareA
|
|
|
|
|
|
|
|
|
|
Ordinary shareholders' equity (£m)
|
40,394
|
|
|
40,680
|
|
|
39,521
|
|
|
Goodwill and other intangible assets (£m)
|
(8,042)
|
|
|
(8,125)
|
|
|
(8,188)
|
|
|
Deferred tax effects and other adjustments (£m)
|
322
|
|
|
331
|
|
|
350
|
|
|
Tangible net assets (£m)
|
32,674
|
|
|
32,886
|
|
|
31,683
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares in issue, excluding own shares
|
59,938m
|
|
|
60,459m
|
|
|
60,491m
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible net assets per shareA
|
54.5p
|
|
|
54.4p
|
|
|
52.4p
|
|
|
|
At 30 Jun
2025
£m
|
|
|
At 31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
Common equity tier 1: instruments and reserves
|
|
|
|
|
|
|
Share capital and share premium account
|
24,784
|
|
|
24,782
|
|
|
Banking retained earnings1
|
19,443
|
|
|
19,582
|
|
|
Banking other reserves1
|
3,848
|
|
|
2,786
|
|
|
Adjustment to retained earnings for foreseeable dividends and share
buyback
|
(1,437)
|
|
|
(1,276)
|
|
|
|
46,638
|
|
|
45,874
|
|
|
Common equity tier 1: regulatory adjustments
|
|
|
|
|
|
|
Cash flow hedging reserve
|
2,752
|
|
|
3,755
|
|
|
Goodwill and other intangible assets
|
(5,568)
|
|
|
(5,679)
|
|
|
Prudent valuation adjustment
|
(350)
|
|
|
(354)
|
|
|
Excess of expected losses over impairment provisions and value
adjustments
|
(356)
|
|
|
(270)
|
|
|
Removal of defined benefit pension surplus
|
(2,158)
|
|
|
(2,215)
|
|
|
Significant investments1
|
(5,070)
|
|
|
(5,024)
|
|
|
Deferred tax assets
|
(3,912)
|
|
|
(4,025)
|
|
|
Other regulatory adjustments
|
(114)
|
|
|
(83)
|
|
|
Common equity tier 1 capital
|
31,862
|
|
|
31,979
|
|
|
|
|
|
|
|
|
|
Additional tier 1: instruments
|
|
|
|
|
|
|
Other equity instruments
|
6,298
|
|
|
6,170
|
|
|
Additional tier 1: regulatory adjustments
|
|
|
|
|
|
|
Significant investments1
|
(800)
|
|
|
(800)
|
|
|
Total tier 1 capital
|
37,360
|
|
|
37,349
|
|
|
|
|
|
|
|
|
|
Tier 2: instruments and provisions
|
|
|
|
|
|
|
Subordinated liabilities
|
7,559
|
|
|
6,366
|
|
|
Tier 2: regulatory adjustments
|
|
|
|
|
|
|
Significant investments1
|
(963)
|
|
|
(964)
|
|
|
Total capital resources
|
43,956
|
|
|
42,751
|
|
|
|
|
|
|
|
|
|
Ineligible AT1 and tier 2 instruments2
|
(81)
|
|
|
(94)
|
|
|
Amortised portion of eligible tier 2 instruments issued by Lloyds
Banking Group plc
|
-
|
|
|
891
|
|
|
Other eligible liabilities issued by Lloyds Banking Group
plc3
|
28,879
|
|
|
28,675
|
|
|
Total MREL resources
|
72,754
|
|
|
72,223
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets
|
231,429
|
|
|
224,632
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
13.8%
|
|
|
14.2%
|
|
|
Tier 1 capital ratio
|
16.1%
|
|
|
16.6%
|
|
|
Total capital ratio
|
19.0%
|
|
|
19.0%
|
|
|
MREL ratio
|
31.4%
|
|
|
32.2%
|
|
|
Common
equity tier 1
£m
|
|
|
|
|
|
|
|
At 31 December 2024
|
31,979
|
|
|
Banking business profits1
|
2,527
|
|
|
Movement in foreseeable dividend accrual2
|
182
|
|
|
Dividends paid on ordinary shares during the period
|
(1,271)
|
|
|
Adjustment to reflect full impact of share buyback
|
(1,700)
|
|
|
Dividends received from the Insurance business3
|
100
|
|
|
Movement in treasury shares and employee share schemes
|
144
|
|
|
Deferred tax asset
|
112
|
|
|
Goodwill and other intangible assets
|
111
|
|
|
Excess regulatory expected losses
|
(86)
|
|
|
Distributions on other equity instruments
|
(245)
|
|
|
Other movements
|
9
|
|
|
At 30 June 2025
|
31,862
|
|
|
|
At 30 Jun
2025
£m
|
|
|
At 31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
Foundation Internal Ratings Based (IRB) Approach
|
45,604
|
|
|
43,366
|
|
|
Retail IRB Approach
|
91,996
|
|
|
90,567
|
|
|
Other IRB Approach1
|
22,290
|
|
|
21,878
|
|
|
IRB Approach
|
159,890
|
|
|
155,811
|
|
|
Standardised (STA) Approach1
|
23,690
|
|
|
22,532
|
|
|
Credit risk
|
183,580
|
|
|
178,343
|
|
|
Securitisation
|
8,439
|
|
|
8,346
|
|
|
Counterparty credit risk
|
7,388
|
|
|
6,561
|
|
|
Credit valuation adjustment risk
|
511
|
|
|
485
|
|
|
Operational risk
|
27,183
|
|
|
27,183
|
|
|
Market risk
|
4,328
|
|
|
3,714
|
|
|
Risk-weighted assets
|
231,429
|
|
|
224,632
|
|
|
of which: threshold risk-weighted
assets2
|
10,571
|
|
|
10,738
|
|
|
|
At 30 Jun
2025
£m
|
|
|
At 31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
Total tier 1 capital
|
37,360
|
|
|
37,349
|
|
|
|
|
|
|
|
|
|
Exposure measure
|
|
|
|
|
|
|
Derivative financial instruments
|
22,943
|
|
|
24,065
|
|
|
Securities financing transactions
|
66,619
|
|
|
69,941
|
|
|
Loans and advances and other assets
|
829,720
|
|
|
812,691
|
|
|
Total statutory balance sheet assets
|
919,282
|
|
|
906,697
|
|
|
Qualifying central bank claims
|
(64,079)
|
|
|
(62,396)
|
|
|
Deconsolidation adjustments1
|
(190,563)
|
|
|
(190,988)
|
|
|
Derivatives adjustments
|
(3,403)
|
|
|
(6,254)
|
|
|
Securities financing transactions adjustments
|
2,863
|
|
|
3,351
|
|
|
Off-balance sheet items
|
42,804
|
|
|
40,186
|
|
|
Amounts already deducted from tier 1 capital
|
(12,207)
|
|
|
(12,395)
|
|
|
Other regulatory adjustments2
|
(4,512)
|
|
|
(4,127)
|
|
|
Total exposure measure
|
690,185
|
|
|
674,074
|
|
|
|
|
|
|
|
|
|
UK leverage ratio
|
5.4%
|
|
|
5.5%
|
|
|
|
|
|
|
|
|
|
Leverage exposure measure (including central bank
claims)
|
754,264
|
|
|
736,470
|
|
|
Leverage ratio (including central bank claims)
|
5.0%
|
|
|
5.1%
|
|
|
|
|
|
|
|
|
|
Total MREL resources
|
72,754
|
|
|
72,223
|
|
|
MREL leverage ratio
|
10.5%
|
|
|
10.7%
|
|
|
|
Half-year to
30 Jun 2025
£m
|
|
|
Half-year
to 30 Jun 2024
£m
|
|
|
Change
%
|
|
Half-year
to 31 Dec
2024
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages
|
(133)
|
|
|
(119)
|
|
|
12
|
|
(75)
|
|
|
77
|
|
Credit
cards
|
200
|
|
|
115
|
|
|
(74)
|
|
155
|
|
|
(29)
|
|
UK
unsecured loans and overdrafts
|
163
|
|
|
140
|
|
|
(16)
|
|
132
|
|
|
(23)
|
|
UK
Motor Finance
|
111
|
|
|
61
|
|
|
(82)
|
|
55
|
|
|
|
|
Other
|
1
|
|
|
(3)
|
|
|
|
|
(4)
|
|
|
|
|
Retail
|
342
|
|
|
194
|
|
|
(76)
|
|
263
|
|
|
(30)
|
|
Business
and Commercial Banking
|
(35)
|
|
|
11
|
|
|
|
|
36
|
|
|
|
|
Corporate
and Institutional Banking
|
135
|
|
|
(94)
|
|
|
|
|
33
|
|
|
|
|
Commercial Banking
|
100
|
|
|
(83)
|
|
|
|
|
69
|
|
|
(45)
|
|
Insurance, Pensions and Investments
|
(1)
|
|
|
(8)
|
|
|
(88)
|
|
(1)
|
|
|
|
|
Equity Investments and Central Items
|
1
|
|
|
(3)
|
|
|
|
|
-
|
|
|
|
|
Total impairment charge (credit)
|
442
|
|
|
100
|
|
|
|
|
331
|
|
|
(34)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance, Pensions and Investments
(underlying basis)A
|
(1)
|
|
|
(7)
|
|
|
(86)
|
|
-
|
|
|
|
|
Total impairment charge (credit)
(underlying basis)A
|
442
|
|
|
101
|
|
|
|
|
332
|
|
|
(33)
|
|
Asset quality ratioA
|
0.19%
|
|
|
0.05%
|
|
|
14bp
|
|
0.15%
|
|
|
4bp
|
|
|
At 30 Jun
2025
£m
|
|
|
At 31 Dec
2024
£m
|
|
|
Customer related balances
|
|
|
|
|
|
|
Drawn
|
3,161
|
|
|
3,191
|
|
|
Undrawn
|
222
|
|
|
270
|
|
|
|
3,383
|
|
|
3,461
|
|
|
Loans and advances to banks
|
1
|
|
|
1
|
|
|
Debt securities
|
4
|
|
|
4
|
|
|
Other assets
|
14
|
|
|
15
|
|
|
Total expected credit loss allowance
|
3,402
|
|
|
3,481
|
|
|
Acquisition fair value adjustment
|
143
|
|
|
170
|
|
|
Total expected credit loss allowance
(underlying basis)A
|
3,545
|
|
|
3,651
|
|
|
of which: Customer related balances
(underlying basis)A
|
3,526
|
|
|
3,631
|
|
|
of which: Drawn (underlying
basis)A
|
3,304
|
|
|
3,361
|
|
|
|
Probability-
weighted
£m
|
|
|
Upside
£m
|
|
|
Base case
£m
|
|
|
Downside
£m
|
|
|
Severe
downside
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
|
709
|
|
|
315
|
|
|
478
|
|
|
890
|
|
|
2,044
|
|
|
Credit cards
|
|
659
|
|
|
550
|
|
|
630
|
|
|
729
|
|
|
865
|
|
|
Other Retail
|
|
1,010
|
|
|
926
|
|
|
981
|
|
|
1,057
|
|
|
1,205
|
|
|
Commercial Banking
|
|
1,009
|
|
|
772
|
|
|
891
|
|
|
1,140
|
|
|
1,678
|
|
|
Other
|
|
15
|
|
|
15
|
|
|
15
|
|
|
15
|
|
|
15
|
|
|
At 30 June 2025
|
|
3,402
|
|
|
2,578
|
|
|
2,995
|
|
|
3,831
|
|
|
5,807
|
|
|
UK mortgages (underlying
basis)A
|
|
852
|
|
|
458
|
|
|
621
|
|
|
1,033
|
|
|
2,187
|
|
|
At 30 June 2025 (underlying
basis)A
|
|
3,545
|
|
|
2,721
|
|
|
3,138
|
|
|
3,974
|
|
|
5,950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
|
852
|
|
|
345
|
|
|
567
|
|
|
1,064
|
|
|
2,596
|
|
|
Credit cards
|
|
674
|
|
|
518
|
|
|
641
|
|
|
773
|
|
|
945
|
|
|
Other Retail
|
|
950
|
|
|
843
|
|
|
923
|
|
|
1,010
|
|
|
1,172
|
|
|
Commercial Banking
|
|
989
|
|
|
745
|
|
|
889
|
|
|
1,125
|
|
|
1,608
|
|
|
Other
|
|
16
|
|
|
16
|
|
|
16
|
|
|
16
|
|
|
17
|
|
|
At 31 December 2024
|
|
3,481
|
|
|
2,467
|
|
|
3,036
|
|
|
3,988
|
|
|
6,338
|
|
|
UK mortgages (underlying
basis)A
|
|
1,022
|
|
|
512
|
|
|
735
|
|
|
1,235
|
|
|
2,773
|
|
|
At 31 December 2024 (underlying
basis)A
|
|
3,651
|
|
|
2,634
|
|
|
3,204
|
|
|
4,159
|
|
|
6,515
|
|
|
|
Gross loans and advances to customers
|
|
Expected credit loss allowance on drawn balances
|
||||||||||||||||||||||||||
|
|
Stage 1
£m
|
|
|
Stage 2
£m
|
|
|
Stage 3
£m
|
|
|
POCI
£m
|
|
|
Total
£m
|
|
|
Stage 1
£m
|
|
|
Stage 2
£m
|
|
|
Stage 3
£m
|
|
|
POCI
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying basisA
|
418,794
|
|
|
46,599
|
|
|
8,943
|
|
|
-
|
|
|
474,336
|
|
|
748
|
|
|
1,161
|
|
|
1,395
|
|
|
-
|
|
|
3,304
|
|
|
POCI assets
|
(683)
|
|
|
(3,106)
|
|
|
(2,121)
|
|
|
5,910
|
|
|
-
|
|
|
-
|
|
|
(28)
|
|
|
(276)
|
|
|
304
|
|
|
-
|
|
|
Acquisition fairvalue adjustment
|
-
|
|
|
-
|
|
|
-
|
|
|
(143)
|
|
|
(143)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(143)
|
|
|
(143)
|
|
|
Continuing involvement asset
|
567
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
567
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
(116)
|
|
|
(3,106)
|
|
|
(2,121)
|
|
|
5,767
|
|
|
424
|
|
|
-
|
|
|
(28)
|
|
|
(276)
|
|
|
161
|
|
|
(143)
|
|
|
Statutory basis
|
418,678
|
|
|
43,493
|
|
|
6,822
|
|
|
5,767
|
|
|
474,760
|
|
|
748
|
|
|
1,133
|
|
|
1,119
|
|
|
161
|
|
|
3,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying basisA
|
405,324
|
|
|
48,075
|
|
|
9,021
|
|
|
-
|
|
|
462,420
|
|
|
736
|
|
|
1,199
|
|
|
1,426
|
|
|
-
|
|
|
3,361
|
|
|
POCI assets
|
(762)
|
|
|
(3,310)
|
|
|
(2,305)
|
|
|
6,377
|
|
|
-
|
|
|
-
|
|
|
(39)
|
|
|
(318)
|
|
|
357
|
|
|
-
|
|
|
Acquisition fairvalue adjustment
|
-
|
|
|
-
|
|
|
-
|
|
|
(170)
|
|
|
(170)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(170)
|
|
|
(170)
|
|
|
Continuing involvement asset
|
798
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
798
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
36
|
|
|
(3,310)
|
|
|
(2,305)
|
|
|
6,207
|
|
|
628
|
|
|
-
|
|
|
(39)
|
|
|
(318)
|
|
|
187
|
|
|
(170)
|
|
|
Statutory basis
|
405,360
|
|
|
44,765
|
|
|
6,716
|
|
|
6,207
|
|
|
463,048
|
|
|
736
|
|
|
1,160
|
|
|
1,108
|
|
|
187
|
|
|
3,191
|
|
|
At 30 June 2025
|
Stage 1
£m
|
|
|
Stage 2
£m
|
|
|
Stage 3
£m
|
|
|
POCI
£m
|
|
|
Total
£m
|
|
|
Stage 2
as % of
total
|
|
|
Stage 3
as % of
total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages
|
276,759
|
|
|
32,016
|
|
|
4,054
|
|
|
5,767
|
|
|
318,596
|
|
|
10.0
|
|
|
1.3
|
|
|
Credit
cards
|
14,348
|
|
|
2,375
|
|
|
263
|
|
|
-
|
|
|
16,986
|
|
|
14.0
|
|
|
1.5
|
|
|
UK
unsecured loans and overdrafts
|
10,024
|
|
|
1,348
|
|
|
180
|
|
|
-
|
|
|
11,552
|
|
|
11.7
|
|
|
1.6
|
|
|
UK
Motor Finance
|
14,348
|
|
|
2,488
|
|
|
133
|
|
|
-
|
|
|
16,969
|
|
|
14.7
|
|
|
0.8
|
|
|
Other
|
19,762
|
|
|
404
|
|
|
158
|
|
|
-
|
|
|
20,324
|
|
|
2.0
|
|
|
0.8
|
|
|
Retail
|
335,241
|
|
|
38,631
|
|
|
4,788
|
|
|
5,767
|
|
|
384,427
|
|
|
10.0
|
|
|
1.2
|
|
|
Business
and Commercial Banking
|
25,660
|
|
|
2,717
|
|
|
1,076
|
|
|
-
|
|
|
29,453
|
|
|
9.2
|
|
|
3.7
|
|
|
Corporate
and Institutional Banking
|
57,106
|
|
|
2,145
|
|
|
958
|
|
|
-
|
|
|
60,209
|
|
|
3.6
|
|
|
1.6
|
|
|
Commercial Banking
|
82,766
|
|
|
4,862
|
|
|
2,034
|
|
|
-
|
|
|
89,662
|
|
|
5.4
|
|
|
2.3
|
|
|
Equity Investments and Central Items1
|
671
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
671
|
|
|
|
|
|
|
|
|
Total gross lending
|
418,678
|
|
|
43,493
|
|
|
6,822
|
|
|
5,767
|
|
|
474,760
|
|
|
9.2
|
|
|
1.4
|
|
|
UK mortgages (underlying
basis)A,2
|
277,442
|
|
|
35,122
|
|
|
6,175
|
|
|
|
|
|
318,739
|
|
|
11.0
|
|
|
1.9
|
|
|
UK Motor Finance (underlying
basis)A,3
|
13,781
|
|
|
2,488
|
|
|
133
|
|
|
|
|
|
16,402
|
|
|
15.2
|
|
|
0.8
|
|
|
Retail (underlying
basis)A
|
335,357
|
|
|
41,737
|
|
|
6,909
|
|
|
|
|
|
384,003
|
|
|
10.9
|
|
|
1.8
|
|
|
Total gross lending (underlying
basis)A
|
418,794
|
|
|
46,599
|
|
|
8,943
|
|
|
|
|
|
474,336
|
|
|
9.8
|
|
|
1.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
UK
mortgages
|
48
|
|
|
217
|
|
|
283
|
|
|
161
|
|
|
709
|
|
|
|
|
|
|
|
|
Credit
cards
|
209
|
|
|
314
|
|
|
136
|
|
|
-
|
|
|
659
|
|
|
|
|
|
|
|
|
UK
unsecured loans and overdrafts
|
171
|
|
|
245
|
|
|
120
|
|
|
-
|
|
|
536
|
|
|
|
|
|
|
|
|
UK Motor Finance4
|
200
|
|
|
132
|
|
|
75
|
|
|
-
|
|
|
407
|
|
|
|
|
|
|
|
|
Other
|
14
|
|
|
15
|
|
|
38
|
|
|
-
|
|
|
67
|
|
|
|
|
|
|
|
|
Retail
|
642
|
|
|
923
|
|
|
652
|
|
|
161
|
|
|
2,378
|
|
|
|
|
|
|
|
|
Business
and Commercial Banking
|
117
|
|
|
170
|
|
|
133
|
|
|
-
|
|
|
420
|
|
|
|
|
|
|
|
|
Corporate
and Institutional Banking
|
110
|
|
|
139
|
|
|
336
|
|
|
-
|
|
|
585
|
|
|
|
|
|
|
|
|
Commercial Banking
|
227
|
|
|
309
|
|
|
469
|
|
|
-
|
|
|
1,005
|
|
|
|
|
|
|
|
|
Equity Investments and Central Items
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
Total
|
869
|
|
|
1,232
|
|
|
1,121
|
|
|
161
|
|
|
3,383
|
|
|
|
|
|
|
|
|
UK mortgages (underlying
basis)A,2
|
48
|
|
|
245
|
|
|
559
|
|
|
|
|
|
852
|
|
|
|
|
|
|
|
|
UK Motor Finance (underlying
basis)A
|
200
|
|
|
132
|
|
|
75
|
|
|
|
|
|
407
|
|
|
|
|
|
|
|
|
Retail (underlying
basis)A
|
642
|
|
|
951
|
|
|
928
|
|
|
|
|
|
2,521
|
|
|
|
|
|
|
|
|
Total (underlying
basis)A
|
869
|
|
|
1,260
|
|
|
1,397
|
|
|
|
|
|
3,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn) as a percentage
of loans and advances to customers
|
|
|||||||||||||||||||
|
|
Stage
1%
|
|
|
Stage
2%
|
|
|
Stage
3%
|
|
|
POC
I%
|
|
|
Tota
l%
|
|
|
Adjusted
Stage 35
%
|
|
|
Adjusted Total5
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages
|
-
|
|
|
0.7
|
|
|
7.0
|
|
|
2.8
|
|
|
0.2
|
|
|
|
|
|
|
|
|
Credit
cards
|
1.5
|
|
|
13.2
|
|
|
51.7
|
|
|
-
|
|
|
3.9
|
|
|
|
|
|
|
|
|
UK
unsecured loans and overdrafts
|
1.7
|
|
|
18.2
|
|
|
66.7
|
|
|
-
|
|
|
4.6
|
|
|
|
|
|
|
|
|
UK
Motor Finance
|
1.4
|
|
|
5.3
|
|
|
56.4
|
|
|
-
|
|
|
2.4
|
|
|
|
|
|
|
|
|
Other
|
0.1
|
|
|
3.7
|
|
|
24.1
|
|
|
-
|
|
|
0.3
|
|
|
|
|
|
|
|
|
Retail
|
0.2
|
|
|
2.4
|
|
|
13.6
|
|
|
2.8
|
|
|
0.6
|
|
|
|
|
|
|
|
|
Business
and Commercial Banking
|
0.5
|
|
|
6.3
|
|
|
12.4
|
|
|
-
|
|
|
1.4
|
|
|
15.1
|
|
|
1.4
|
|
|
Corporate
and Institutional Banking
|
0.2
|
|
|
6.5
|
|
|
35.1
|
|
|
-
|
|
|
1.0
|
|
|
35.1
|
|
|
1.0
|
|
|
Commercial Banking
|
0.3
|
|
|
6.4
|
|
|
23.1
|
|
|
-
|
|
|
1.1
|
|
|
25.6
|
|
|
1.1
|
|
|
Equity Investments and Central Items
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
Total
|
0.2
|
|
|
2.8
|
|
|
16.4
|
|
|
2.8
|
|
|
0.7
|
|
|
16.9
|
|
|
0.7
|
|
|
UK mortgages (underlying
basis)A,2
|
-
|
|
|
0.7
|
|
|
9.1
|
|
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
UK Motor Finance (underlying
basis)A,3
|
1.5
|
|
|
5.3
|
|
|
56.4
|
|
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
Retail (underlying
basis)A
|
0.2
|
|
|
2.3
|
|
|
13.4
|
|
|
|
|
|
0.7
|
|
|
|
|
|
|
|
|
Total (underlying
basis)A
|
0.2
|
|
|
2.7
|
|
|
15.6
|
|
|
|
|
|
0.7
|
|
|
16.0
|
|
|
0.7
|
|
|
At 31 December 2024
|
Stage 1
£m
|
|
|
Stage 2
£m
|
|
|
Stage 3
£m
|
|
|
POCI
£m
|
|
|
Total
£m
|
|
|
Stage 2
as % of
total
|
|
|
Stage 3
as % of
total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages
|
269,760
|
|
|
32,995
|
|
|
4,166
|
|
|
6,207
|
|
|
313,128
|
|
|
10.5
|
|
|
1.3
|
|
|
Credit
cards
|
13,534
|
|
|
2,441
|
|
|
265
|
|
|
-
|
|
|
16,240
|
|
|
15.0
|
|
|
1.6
|
|
|
UK
unsecured loans and overdrafts
|
9,314
|
|
|
1,247
|
|
|
175
|
|
|
-
|
|
|
10,736
|
|
|
11.6
|
|
|
1.6
|
|
|
UK
Motor Finance
|
13,897
|
|
|
2,398
|
|
|
124
|
|
|
-
|
|
|
16,419
|
|
|
14.6
|
|
|
0.8
|
|
|
Other
|
17,373
|
|
|
516
|
|
|
147
|
|
|
-
|
|
|
18,036
|
|
|
2.9
|
|
|
0.8
|
|
|
Retail
|
323,878
|
|
|
39,597
|
|
|
4,877
|
|
|
6,207
|
|
|
374,559
|
|
|
10.6
|
|
|
1.3
|
|
|
Business
and Commercial Banking
|
25,785
|
|
|
3,172
|
|
|
1,197
|
|
|
-
|
|
|
30,154
|
|
|
10.5
|
|
|
4.0
|
|
|
Corporate
and Institutional Banking
|
55,692
|
|
|
1,996
|
|
|
642
|
|
|
-
|
|
|
58,330
|
|
|
3.4
|
|
|
1.1
|
|
|
Commercial Banking
|
81,477
|
|
|
5,168
|
|
|
1,839
|
|
|
-
|
|
|
88,484
|
|
|
5.8
|
|
|
2.1
|
|
|
Equity Investments and Central Items1
|
5
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5
|
|
|
-
|
|
|
-
|
|
|
Total gross lending
|
405,360
|
|
|
44,765
|
|
|
6,716
|
|
|
6,207
|
|
|
463,048
|
|
|
9.7
|
|
|
1.5
|
|
|
UK mortgages (underlying
basis)A,2
|
270,522
|
|
|
36,305
|
|
|
6,471
|
|
|
|
|
|
313,298
|
|
|
11.6
|
|
|
2.1
|
|
|
UK Motor Finance (underlying
basis)A,3
|
13,099
|
|
|
2,398
|
|
|
124
|
|
|
|
|
|
15,621
|
|
|
15.4
|
|
|
0.8
|
|
|
Retail (underlying
basis)A
|
323,842
|
|
|
42,907
|
|
|
7,182
|
|
|
|
|
|
373,931
|
|
|
11.5
|
|
|
1.9
|
|
|
Total gross lending (underlying
basis)A
|
405,324
|
|
|
48,075
|
|
|
9,021
|
|
|
|
|
|
462,420
|
|
|
10.4
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
UK
mortgages
|
55
|
|
|
275
|
|
|
335
|
|
|
187
|
|
|
852
|
|
|
|
|
|
|
|
|
Credit
cards
|
210
|
|
|
331
|
|
|
133
|
|
|
-
|
|
|
674
|
|
|
|
|
|
|
|
|
UK
unsecured loans and overdrafts
|
170
|
|
|
235
|
|
|
118
|
|
|
-
|
|
|
523
|
|
|
|
|
|
|
|
|
UK Motor Finance4
|
173
|
|
|
115
|
|
|
72
|
|
|
-
|
|
|
360
|
|
|
|
|
|
|
|
|
Other
|
16
|
|
|
14
|
|
|
37
|
|
|
-
|
|
|
67
|
|
|
|
|
|
|
|
|
Retail
|
624
|
|
|
970
|
|
|
695
|
|
|
187
|
|
|
2,476
|
|
|
|
|
|
|
|
|
Business
and Commercial Banking
|
132
|
|
|
187
|
|
|
166
|
|
|
-
|
|
|
485
|
|
|
|
|
|
|
|
|
Corporate
and Institutional Banking
|
122
|
|
|
129
|
|
|
249
|
|
|
-
|
|
|
500
|
|
|
|
|
|
|
|
|
Commercial Banking
|
254
|
|
|
316
|
|
|
415
|
|
|
-
|
|
|
985
|
|
|
|
|
|
|
|
|
Equity Investments and Central Items
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
Total
|
878
|
|
|
1,286
|
|
|
1,110
|
|
|
187
|
|
|
3,461
|
|
|
|
|
|
|
|
|
UK mortgages (underlying
basis)A,2
|
55
|
|
|
314
|
|
|
653
|
|
|
|
|
|
1,022
|
|
|
|
|
|
|
|
|
UK Motor Finance (underlying
basis)A
|
173
|
|
|
115
|
|
|
72
|
|
|
|
|
|
360
|
|
|
|
|
|
|
|
|
Retail (underlying
basis)A
|
624
|
|
|
1,009
|
|
|
1,013
|
|
|
|
|
|
2,646
|
|
|
|
|
|
|
|
|
Total (underlying
basis)A
|
878
|
|
|
1,325
|
|
|
1,428
|
|
|
|
|
|
3,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn) as a percentage
of loans and advances to customers
|
|
|||||||||||||||||||
|
|
Stage
1%
|
|
|
Stage
2%
|
|
|
Stage
3%
|
|
|
POC
I%
|
|
|
Total
%
|
|
|
Adjusted
Stage 35
%
|
|
|
Adjusted Total5
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages
|
-
|
|
|
0.8
|
|
|
8.0
|
|
|
3.0
|
|
|
0.3
|
|
|
|
|
|
|
|
|
Credit
cards
|
1.6
|
|
|
13.6
|
|
|
50.2
|
|
|
-
|
|
|
4.2
|
|
|
|
|
|
|
|
|
UK
unsecured loans and overdrafts
|
1.8
|
|
|
18.8
|
|
|
67.4
|
|
|
-
|
|
|
4.9
|
|
|
|
|
|
|
|
|
UK
Motor Finance
|
1.2
|
|
|
4.8
|
|
|
58.1
|
|
|
-
|
|
|
2.2
|
|
|
|
|
|
|
|
|
Other
|
0.1
|
|
|
2.7
|
|
|
25.2
|
|
|
-
|
|
|
0.4
|
|
|
|
|
|
|
|
|
Retail
|
0.2
|
|
|
2.4
|
|
|
14.3
|
|
|
3.0
|
|
|
0.7
|
|
|
|
|
|
|
|
|
Business
and Commercial Banking
|
0.5
|
|
|
5.9
|
|
|
13.9
|
|
|
-
|
|
|
1.6
|
|
|
18.4
|
|
|
1.6
|
|
|
Corporate
and Institutional Banking
|
0.2
|
|
|
6.5
|
|
|
38.8
|
|
|
-
|
|
|
0.9
|
|
|
38.8
|
|
|
0.9
|
|
|
Commercial Banking
|
0.3
|
|
|
6.1
|
|
|
22.6
|
|
|
-
|
|
|
1.1
|
|
|
26.9
|
|
|
1.1
|
|
|
Equity Investments and Central Items
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
Total
|
0.2
|
|
|
2.9
|
|
|
16.5
|
|
|
3.0
|
|
|
0.7
|
|
|
17.3
|
|
|
0.7
|
|
|
UK mortgages (underlying
basis)A,2
|
-
|
|
|
0.9
|
|
|
10.1
|
|
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
UK Motor Finance (underlying
basis)A,3
|
1.3
|
|
|
4.8
|
|
|
58.1
|
|
|
|
|
|
2.3
|
|
|
|
|
|
|
|
|
Retail (underlying
basis)A
|
0.2
|
|
|
2.4
|
|
|
14.1
|
|
|
|
|
|
0.7
|
|
|
|
|
|
|
|
|
Total (underlying
basis)A
|
0.2
|
|
|
2.8
|
|
|
15.8
|
|
|
|
|
|
0.8
|
|
|
16.4
|
|
|
0.8
|
|
|
|
At 30 June 2025
|
|
At 31 December 2024
|
||||||||||||||||||||
|
Mainstream
|
|
Buy-to-let
|
|
Specialist
|
|
Total
|
Mainstream
|
|
Buy-to-let
|
|
Specialist
|
|
Total
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages loans and advances to customers (£m)
|
267,588
|
|
|
47,830
|
|
|
3,178
|
|
|
318,596
|
|
|
261,630
|
|
|
47,984
|
|
|
3,514
|
|
|
313,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages greater than 3 months in arrears1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of cases
|
18,495
|
|
|
4,075
|
|
|
2,541
|
|
|
25,111
|
|
|
20,112
|
|
|
4,511
|
|
|
2,818
|
|
|
27,441
|
|
|
Total mortgages accounts (%)
|
1.1
|
|
|
1.1
|
|
|
9.0
|
|
|
1.2
|
|
|
1.2
|
|
|
1.2
|
|
|
9.2
|
|
|
1.3
|
|
|
Value of loans2 (£m)
|
2,701
|
|
|
575
|
|
|
460
|
|
|
3,736
|
|
|
2,910
|
|
|
651
|
|
|
531
|
|
|
4,092
|
|
|
Total mortgages balances (%)
|
1.0
|
|
|
1.2
|
|
|
14.3
|
|
|
1.2
|
|
|
1.1
|
|
|
1.4
|
|
|
14.7
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan to value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 60% (%)
|
54.8
|
|
|
68.0
|
|
|
90.6
|
|
|
57.1
|
|
|
55.6
|
|
|
68.5
|
|
|
89.4
|
|
|
57.9
|
|
|
60% to 70% (%)
|
16.2
|
|
|
21.1
|
|
|
6.1
|
|
|
16.8
|
|
|
16.7
|
|
|
21.1
|
|
|
6.9
|
|
|
17.2
|
|
|
70% to 80% (%)
|
14.7
|
|
|
10.8
|
|
|
1.7
|
|
|
14.0
|
|
|
14.1
|
|
|
10.3
|
|
|
2.0
|
|
|
13.4
|
|
|
80% to 90% (%)
|
12.8
|
|
|
0.1
|
|
|
0.9
|
|
|
10.8
|
|
|
11.9
|
|
|
0.1
|
|
|
0.9
|
|
|
10.0
|
|
|
90% to 100% (%)
|
1.5
|
|
|
0.0
|
|
|
0.4
|
|
|
1.3
|
|
|
1.7
|
|
|
0.0
|
|
|
0.5
|
|
|
1.5
|
|
|
Greater than 100% (%)
|
0.0
|
|
|
0.0
|
|
|
0.3
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.3
|
|
|
0.0
|
|
|
Total (%)
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loan to value3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
of residential mortgages (%)
|
43.4
|
|
|
47.2
|
|
|
32.2
|
|
|
43.8
|
|
|
43.2
|
|
|
47.3
|
|
|
32.9
|
|
|
43.6
|
|
|
New
residential lending in the period (%)
|
65.0
|
|
|
57.7
|
|
|
n/a
|
|
|
64.3
|
|
|
64.1
|
|
|
56.4
|
|
|
n/a
|
|
|
63.2
|
|
|
|
At 30 Jun
2025
£bn
|
|
|
At 31 Dec
2024
£bn
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
Group funding position
|
|
|
|
|
|
|
|
|
Total Group assets
|
919.3
|
|
|
906.7
|
|
|
1
|
|
Less other liabilities1
|
(248.1)
|
|
|
(247.8)
|
|
|
|
|
Funding requirements
|
671.2
|
|
|
658.9
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Customer deposits
|
493.9
|
|
|
482.7
|
|
|
2
|
|
Wholesale funding2
|
92.2
|
|
|
92.5
|
|
|
|
|
Repurchase agreements - non-trading
|
16.3
|
|
|
15.9
|
|
|
3
|
|
Term Funding Scheme with additional incentives for SMEs
(TFSME)
|
21.9
|
|
|
21.9
|
|
|
|
|
Total equity
|
46.9
|
|
|
45.9
|
|
|
2
|
|
Funding sources
|
671.2
|
|
|
658.9
|
|
|
2
|
|
At 30 June 2025
|
Included
in funding
analysis
£bn
|
|
|
Cash
collateral
received
£bn
|
|
Fair value
and other
accounting
methods
£bn
|
|
|
Balance
sheet
£bn
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from banks
|
5.6
|
|
|
1.6
|
|
|
0.5
|
|
|
7.7
|
|
|
Debt securities in issue
|
74.1
|
|
|
-
|
|
|
(5.8)
|
|
|
68.3
|
|
|
Subordinated liabilities
|
12.5
|
|
|
-
|
|
|
(1.8)
|
|
|
10.7
|
|
|
Total wholesale funding
|
92.2
|
|
|
1.6
|
|
|
|
|
|
|
|
|
Customer deposits
|
493.9
|
|
|
-
|
|
|
-
|
|
|
493.9
|
|
|
Total
|
586.1
|
|
|
1.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from banks
|
3.1
|
|
|
3.2
|
|
|
(0.1)
|
|
|
6.2
|
|
|
Debt securities in issue
|
77.2
|
|
|
-
|
|
|
(6.4)
|
|
|
70.8
|
|
|
Subordinated liabilities
|
12.2
|
|
|
-
|
|
|
(2.1)
|
|
|
10.1
|
|
|
Total wholesale funding
|
92.5
|
|
|
3.2
|
|
|
|
|
|
|
|
|
Customer deposits
|
482.7
|
|
|
-
|
|
|
-
|
|
|
482.7
|
|
|
Total
|
575.2
|
|
|
3.2
|
|
|
|
|
|
|
|
|
|
Sterling
£bn
|
|
|
US dollar
£bn
|
|
|
Euro
£bn
|
|
|
Other
currencies1
£bn
|
|
|
Total
£bn
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitisation2
|
0.1
|
|
|
-
|
|
|
0.6
|
|
|
-
|
|
|
0.7
|
|
|
Covered bonds
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Senior unsecured notes
|
0.8
|
|
|
1.3
|
|
|
2.1
|
|
|
0.6
|
|
|
4.8
|
|
|
Subordinated liabilities
|
-
|
|
|
0.9
|
|
|
0.8
|
|
|
-
|
|
|
1.7
|
|
|
Additional tier 1
|
0.8
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
0.8
|
|
|
Total issuance
|
1.7
|
|
|
2.2
|
|
|
3.5
|
|
|
0.6
|
|
|
8.0
|
|
|
|
Year 1
£m
|
|
|
Year 2
£m
|
|
|
Year 3
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
+50 basis points
|
c.150
|
|
|
c.350
|
|
|
c.600
|
|
|
+25 basis points
|
c.75
|
|
|
c.175
|
|
|
c.300
|
|
|
-25 basis points
|
(c.100)
|
|
|
(c.175)
|
|
|
(c.300)
|
|
|
-50 basis points
|
(c.200)
|
|
|
(c.350)
|
|
|
(c.600)
|
|
|
Condensed consolidated half-year financial statements
(unaudited)
|
|
|
|
Condensed consolidated income statement (unaudited)
|
56
|
|
|
Condensed consolidated statement of comprehensive income
(unaudited)
|
57
|
|
|
Condensed consolidated balance sheet (unaudited)
|
58
|
|
|
Condensed consolidated statement of changes in equity
(unaudited)
|
59
|
|
|
Condensed consolidated cash flow statement (unaudited)
|
62
|
|
|
|
|
|
|
Notes to the condensed consolidated half-year financial statements
(unaudited)
|
|
|
|
1
|
Basis of preparation and accounting policies
|
63
|
|
2
|
Critical accounting judgements and key sources of estimation
uncertainty
|
64
|
|
3
|
Segmental analysis
|
64
|
|
4
|
Net fee and commission income
|
68
|
|
5
|
Insurance business
|
68
|
|
6
|
Operating expenses
|
72
|
|
7
|
Retirement benefit obligations
|
72
|
|
8
|
Impairment
|
73
|
|
9
|
Tax
|
74
|
|
10
|
Fair values of financial assets and liabilities
|
74
|
|
11
|
Derivative financial instruments
|
81
|
|
12
|
Allowance for expected credit losses
|
82
|
|
13
|
Debt securities in issue
|
89
|
|
14
|
Provisions
|
89
|
|
15
|
Earnings per share
|
92
|
|
16
|
Dividends on ordinary shares and share buyback
|
92
|
|
17
|
Contingent liabilities, commitments and guarantees
|
92
|
|
|
Note
|
|
Half-year
to 30 Jun
2025
£m
|
|
|
Half-year
to 30 Jun
20241
£m
|
|
|
Half-year
to 31 Dec
20241
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
15,367
|
|
|
15,435
|
|
|
15,853
|
|
|
Interest expense
|
|
|
(8,889)
|
|
|
(9,389)
|
|
|
(9,622)
|
|
|
Net interest income
|
|
|
6,478
|
|
|
6,046
|
|
|
6,231
|
|
|
Fee
and commission income
|
|
|
1,464
|
|
|
1,458
|
|
|
1,485
|
|
|
Fee
and commission expense
|
|
|
(608)
|
|
|
(568)
|
|
|
(616)
|
|
|
Net fee and commission income
|
4
|
|
856
|
|
|
890
|
|
|
869
|
|
|
Net trading income
|
|
|
608
|
|
|
934
|
|
|
878
|
|
|
Insurance
revenue
|
|
|
1,867
|
|
|
1,650
|
|
|
1,641
|
|
|
Insurance
service expense
|
|
|
(1,409)
|
|
|
(1,339)
|
|
|
(1,394)
|
|
|
Net
expense from reinsurance contracts held
|
|
|
(28)
|
|
|
(23)
|
|
|
(49)
|
|
|
Insurance service result
|
5
|
|
430
|
|
|
288
|
|
|
198
|
|
|
Net investment return on assets held to back
insurance and investment contracts1
|
|
|
5,316
|
|
|
9,824
|
|
|
6,189
|
|
|
Net finance expense in respect of insurance and
investment contracts1
|
|
|
(5,317)
|
|
|
(10,013)
|
|
|
(6,265)
|
|
|
Net investment return and finance result in respect of insurance
and investment contracts
|
5
|
|
(1)
|
|
|
(189)
|
|
|
(76)
|
|
|
Other operating income
|
|
|
1,015
|
|
|
907
|
|
|
1,027
|
|
|
Other income
|
|
|
2,908
|
|
|
2,830
|
|
|
2,896
|
|
|
Total income
|
|
|
9,386
|
|
|
8,876
|
|
|
9,127
|
|
|
Operating expenses
|
6
|
|
(5,440)
|
|
|
(5,452)
|
|
|
(6,149)
|
|
|
Impairment
|
8
|
|
(442)
|
|
|
(100)
|
|
|
(331)
|
|
|
Profit before tax
|
|
|
3,504
|
|
|
3,324
|
|
|
2,647
|
|
|
Tax expense
|
9
|
|
(960)
|
|
|
(880)
|
|
|
(614)
|
|
|
Profit after tax
|
|
|
2,544
|
|
|
2,444
|
|
|
2,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to ordinary shareholders
|
|
|
2,274
|
|
|
2,145
|
|
|
1,778
|
|
|
Profit attributable to other equity holders
|
|
|
245
|
|
|
269
|
|
|
229
|
|
|
Profit attributable to equity holders
|
|
|
2,519
|
|
|
2,414
|
|
|
2,007
|
|
|
Profit attributable to non-controlling interests
|
|
|
25
|
|
|
30
|
|
|
26
|
|
|
Profit after tax
|
|
|
2,544
|
|
|
2,444
|
|
|
2,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
15
|
|
3.8p
|
|
|
3.4p
|
|
|
2.9p
|
|
|
Diluted earnings per share
|
15
|
|
3.7p
|
|
|
3.3p
|
|
|
2.9p
|
|
|
|
|
Half-year
to 30 Jun
2025
£m
|
|
|
Half-year
to 30 Jun
2024
£m
|
|
|
Half-year
to 31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
2,544
|
|
|
2,444
|
|
|
2,033
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
Items that will not subsequently be reclassified to profit or
loss:
|
|
|
|
|
|
|
|
|
|
|
Post-retirement defined benefit scheme remeasurements:
|
|
|
|
|
|
|
|
|
|
|
Remeasurements
before tax
|
|
(168)
|
|
|
(351)
|
|
|
(417)
|
|
|
Current
tax
|
|
25
|
|
|
29
|
|
|
21
|
|
|
Deferred
tax
|
|
18
|
|
|
64
|
|
|
90
|
|
|
|
|
(125)
|
|
|
(258)
|
|
|
(306)
|
|
|
Movements in revaluation reserve in respect of equity shares held
at fair value through other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
Change
in fair value
|
|
42
|
|
|
72
|
|
|
21
|
|
|
Deferred
tax
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
42
|
|
|
72
|
|
|
21
|
|
|
Gains and losses attributable to own credit risk:
|
|
|
|
|
|
|
|
|
|
|
Gains
(losses) before tax
|
|
62
|
|
|
(86)
|
|
|
8
|
|
|
Deferred
tax
|
|
(17)
|
|
|
24
|
|
|
(2)
|
|
|
|
|
45
|
|
|
(62)
|
|
|
6
|
|
|
Items that may subsequently be reclassified to profit or
loss:
|
|
|
|
|
|
|
|
|
|
|
Movements in revaluation reserve in respect of debt securities held
at fair value through other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
Change
in fair value
|
|
(1)
|
|
|
105
|
|
|
(158)
|
|
|
Income
statement transfers in respect of disposals
|
|
-
|
|
|
(4)
|
|
|
(3)
|
|
|
Income
statement transfers in respect of impairment
|
|
-
|
|
|
(2)
|
|
|
(1)
|
|
|
Current
tax
|
|
-
|
|
|
-
|
|
|
1
|
|
|
Deferred
tax
|
|
5
|
|
|
(27)
|
|
|
43
|
|
|
|
|
4
|
|
|
72
|
|
|
(118)
|
|
|
Movements in cash flow hedging reserve:
|
|
|
|
|
|
|
|
|
|
|
Effective
portion of changes in fair value taken to other comprehensive
income
|
|
492
|
|
|
(1,601)
|
|
|
(976)
|
|
|
Net
income statement transfers
|
|
901
|
|
|
1,238
|
|
|
1,359
|
|
|
Deferred
tax
|
|
(390)
|
|
|
101
|
|
|
(110)
|
|
|
|
|
1,003
|
|
|
(262)
|
|
|
273
|
|
|
Movements in foreign currency translation reserve:
|
|
|
|
|
|
|
|
|
|
|
Currency
translation differences (tax: £nil)
|
|
9
|
|
|
(39)
|
|
|
(34)
|
|
|
Transfers
to income statement (tax: £nil)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
9
|
|
|
(39)
|
|
|
(34)
|
|
|
Total other comprehensive income (loss) for the period, net of
tax
|
|
978
|
|
|
(477)
|
|
|
(158)
|
|
|
Total comprehensive income for the period
|
|
3,522
|
|
|
1,967
|
|
|
1,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income attributable to ordinary
shareholders
|
|
3,252
|
|
|
1,668
|
|
|
1,620
|
|
|
Total comprehensive income attributable to other equity
holders
|
|
245
|
|
|
269
|
|
|
229
|
|
|
Total comprehensive income attributable to equity
holders
|
|
3,497
|
|
|
1,937
|
|
|
1,849
|
|
|
Total comprehensive income attributable to non-controlling
interests
|
|
25
|
|
|
30
|
|
|
26
|
|
|
Total comprehensive income for the period
|
|
3,522
|
|
|
1,967
|
|
|
1,875
|
|
|
|
Note
|
At 30 Jun
2025
£m
|
|
|
At 31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
|
|
64,225
|
|
|
62,705
|
|
|
Financial assets at fair value through profit or loss
|
10
|
|
221,942
|
|
|
215,925
|
|
|
Derivative financial instruments
|
11
|
|
22,943
|
|
|
24,065
|
|
|
Loans
and advances to banks
|
|
|
7,500
|
|
|
7,900
|
|
|
Loans
and advances to customers
|
|
|
471,598
|
|
|
459,857
|
|
|
Reverse
repurchase agreements
|
|
|
45,964
|
|
|
49,476
|
|
|
Debt
securities
|
|
|
13,175
|
|
|
14,544
|
|
|
Financial assets at amortised cost
|
|
|
538,237
|
|
|
531,777
|
|
|
Financial assets at fair value through other comprehensive
income
|
10
|
|
33,888
|
|
|
30,690
|
|
|
Goodwill and other intangible assets
|
|
|
8,042
|
|
|
8,188
|
|
|
Current tax recoverable
|
|
|
1,227
|
|
|
526
|
|
|
Deferred tax assets
|
|
|
4,428
|
|
|
5,005
|
|
|
Retirement benefit assets
|
7
|
|
2,953
|
|
|
3,028
|
|
|
Other assets
|
|
|
21,397
|
|
|
24,788
|
|
|
Total assets
|
|
|
919,282
|
|
|
906,697
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Deposits from banks
|
|
|
7,695
|
|
|
6,158
|
|
|
Customer deposits
|
|
|
493,932
|
|
|
482,745
|
|
|
Repurchase agreements at amortised cost
|
|
|
38,248
|
|
|
37,760
|
|
|
Financial liabilities at fair value through profit or
loss
|
10
|
|
28,754
|
|
|
27,611
|
|
|
Derivative financial instruments
|
11
|
|
19,879
|
|
|
21,676
|
|
|
Notes in circulation
|
|
|
2,119
|
|
|
2,121
|
|
|
Debt securities in issue at amortised cost
|
13
|
|
68,301
|
|
|
70,834
|
|
|
Liabilities arising from insurance and participating investment
contracts
|
5
|
|
124,952
|
|
|
122,064
|
|
|
Liabilities arising from non-participating investment
contracts
|
|
|
52,285
|
|
|
51,228
|
|
|
Other liabilities
|
|
|
23,107
|
|
|
25,918
|
|
|
Retirement benefit obligations
|
7
|
|
119
|
|
|
122
|
|
|
Current tax liabilities
|
|
|
63
|
|
|
45
|
|
|
Deferred tax liabilities
|
|
|
120
|
|
|
125
|
|
|
Provisions
|
14
|
|
2,176
|
|
|
2,313
|
|
|
Subordinated liabilities
|
|
|
10,661
|
|
|
10,089
|
|
|
Total liabilities
|
|
|
872,411
|
|
|
860,809
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
6,003
|
|
|
6,062
|
|
|
Share premium account
|
|
|
18,781
|
|
|
18,720
|
|
|
Other reserves
|
|
|
9,986
|
|
|
8,827
|
|
|
Retained profits
|
|
|
5,624
|
|
|
5,912
|
|
|
Ordinary shareholders' equity
|
|
|
40,394
|
|
|
39,521
|
|
|
Other equity instruments
|
|
|
6,323
|
|
|
6,195
|
|
|
Total equity excluding non-controlling interests
|
|
|
46,717
|
|
|
45,716
|
|
|
Non-controlling interests
|
|
|
154
|
|
|
172
|
|
|
Total equity
|
|
|
46,871
|
|
|
45,888
|
|
|
Total equity and liabilities
|
|
|
919,282
|
|
|
906,697
|
|
|
|
|
Attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Share
capital and
premium
£m
|
|
|
Other
reserves
£m
|
|
|
Retained
profits
£m
|
|
|
Total
£m
|
|
Other
equity
instruments
£m
|
|
Non-
controlling
interests
£m
|
|
|
Total
£m
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2025
|
|
24,782
|
|
|
8,827
|
|
|
5,912
|
|
|
39,521
|
|
|
6,195
|
|
|
172
|
|
|
45,888
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
-
|
|
|
-
|
|
|
2,274
|
|
|
2,274
|
|
|
245
|
|
|
25
|
|
|
2,544
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement defined benefit scheme remeasurements, net of
tax
|
|
-
|
|
|
-
|
|
|
(125)
|
|
|
(125)
|
|
|
-
|
|
|
-
|
|
|
(125)
|
|
|
Movements in revaluation reserve in respect of financial assets
held at fair value through other comprehensive income, net of
tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
securities
|
|
-
|
|
|
4
|
|
|
-
|
|
|
4
|
|
|
-
|
|
|
-
|
|
|
4
|
|
|
Equity
shares
|
|
-
|
|
|
42
|
|
|
-
|
|
|
42
|
|
|
-
|
|
|
-
|
|
|
42
|
|
|
Gains and losses attributable to own credit risk, net of
tax
|
|
-
|
|
|
-
|
|
|
45
|
|
|
45
|
|
|
-
|
|
|
-
|
|
|
45
|
|
|
Movements in cash flow hedging reserve, net of tax
|
|
-
|
|
|
1,003
|
|
|
-
|
|
|
1,003
|
|
|
-
|
|
|
-
|
|
|
1,003
|
|
|
Movements in foreign currency translation reserve, net of
tax
|
|
-
|
|
|
9
|
|
|
-
|
|
|
9
|
|
|
-
|
|
|
-
|
|
|
9
|
|
|
Total other comprehensive income (loss)
|
|
-
|
|
|
1,058
|
|
|
(80)
|
|
|
978
|
|
|
-
|
|
|
-
|
|
|
978
|
|
|
Total comprehensive income1
|
|
-
|
|
|
1,058
|
|
|
2,194
|
|
|
3,252
|
|
|
245
|
|
|
25
|
|
|
3,522
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
|
|
-
|
|
|
(1,271)
|
|
|
(1,271)
|
|
|
-
|
|
|
(23)
|
|
|
(1,294)
|
|
|
Distributions on other equity instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(245)
|
|
|
-
|
|
|
(245)
|
|
|
Issue of ordinary shares
|
|
105
|
|
|
-
|
|
|
-
|
|
|
105
|
|
|
-
|
|
|
-
|
|
|
105
|
|
|
Share buyback2
|
|
(103)
|
|
|
103
|
|
|
(1,357)
|
|
|
(1,357)
|
|
|
-
|
|
|
-
|
|
|
(1,357)
|
|
|
Issue of other equity instruments
|
|
-
|
|
|
-
|
|
|
(1)
|
|
|
(1)
|
|
|
750
|
|
|
-
|
|
|
749
|
|
|
Repurchases and redemptions of other equity
instruments
|
|
-
|
|
|
-
|
|
|
(19)
|
|
|
(19)
|
|
|
(622)
|
|
|
-
|
|
|
(641)
|
|
|
Movement in treasury shares
|
|
-
|
|
|
-
|
|
|
35
|
|
|
35
|
|
|
-
|
|
|
-
|
|
|
35
|
|
|
Value of employee services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
option schemes
|
|
-
|
|
|
-
|
|
|
44
|
|
|
44
|
|
|
-
|
|
|
-
|
|
|
44
|
|
|
Other
employee award schemes
|
|
-
|
|
|
-
|
|
|
65
|
|
|
65
|
|
|
-
|
|
|
-
|
|
|
65
|
|
|
Changes in non-controlling interests
|
|
-
|
|
|
-
|
|
|
20
|
|
|
20
|
|
|
-
|
|
|
(20)
|
|
|
-
|
|
|
Total transactions with owners
|
|
2
|
|
|
103
|
|
|
(2,484)
|
|
|
(2,379)
|
|
|
(117)
|
|
|
(43)
|
|
|
(2,539)
|
|
|
Realised gains and losses on equity shares held at fair value
through other comprehensive income
|
|
-
|
|
|
(2)
|
|
|
2
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
At 30 June 20253
|
|
24,784
|
|
|
9,986
|
|
|
5,624
|
|
|
40,394
|
|
|
6,323
|
|
|
154
|
|
|
46,871
|
|
|
|
|
Attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Share
capital and
premium
£m
|
|
|
Other
reserves
£m
|
|
|
Retained
profits
£m
|
|
|
Total
£m
|
|
|
Other
equity
instruments
£m
|
|
|
Non-
controlling
interests
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2024
|
|
24,926
|
|
|
8,508
|
|
|
6,790
|
|
|
40,224
|
|
|
6,940
|
|
|
201
|
|
|
47,365
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
-
|
|
|
-
|
|
|
2,145
|
|
|
2,145
|
|
|
269
|
|
|
30
|
|
|
2,444
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement defined benefit scheme remeasurements, net of
tax
|
|
-
|
|
|
-
|
|
|
(258)
|
|
|
(258)
|
|
|
-
|
|
|
-
|
|
|
(258)
|
|
|
Movements in revaluation reserve in respect of financial assets
held at fair value through other comprehensive income, net of
tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
securities
|
|
-
|
|
|
72
|
|
|
-
|
|
|
72
|
|
|
-
|
|
|
-
|
|
|
72
|
|
|
Equity
shares
|
|
-
|
|
|
72
|
|
|
-
|
|
|
72
|
|
|
-
|
|
|
-
|
|
|
72
|
|
|
Gains and losses attributable to own credit risk, net of
tax
|
|
-
|
|
|
-
|
|
|
(62)
|
|
|
(62)
|
|
|
-
|
|
|
-
|
|
|
(62)
|
|
|
Movements in cash flow hedging reserve, net of tax
|
|
-
|
|
|
(262)
|
|
|
-
|
|
|
(262)
|
|
|
-
|
|
|
-
|
|
|
(262)
|
|
|
Movements in foreign currency translation reserve, net of
tax
|
|
-
|
|
|
(39)
|
|
|
-
|
|
|
(39)
|
|
|
-
|
|
|
-
|
|
|
(39)
|
|
|
Total other comprehensive loss
|
|
-
|
|
|
(157)
|
|
|
(320)
|
|
|
(477)
|
|
|
-
|
|
|
-
|
|
|
(477)
|
|
|
Total comprehensive (loss) income1
|
|
-
|
|
|
(157)
|
|
|
1,825
|
|
|
1,668
|
|
|
269
|
|
|
30
|
|
|
1,967
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
|
|
-
|
|
|
(1,169)
|
|
|
(1,169)
|
|
|
-
|
|
|
(3)
|
|
|
(1,172)
|
|
|
Distributions on other equity instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(269)
|
|
|
-
|
|
|
(269)
|
|
|
Issue of ordinary shares
|
|
171
|
|
|
-
|
|
|
-
|
|
|
171
|
|
|
-
|
|
|
-
|
|
|
171
|
|
|
Share buyback2
|
|
(174)
|
|
|
174
|
|
|
(1,553)
|
|
|
(1,553)
|
|
|
-
|
|
|
-
|
|
|
(1,553)
|
|
|
Repurchases and redemptions of other equity
instruments
|
|
-
|
|
|
-
|
|
|
(316)
|
|
|
(316)
|
|
|
(1,008)
|
|
|
-
|
|
|
(1,324)
|
|
|
Movement in treasury shares
|
|
-
|
|
|
-
|
|
|
(136)
|
|
|
(136)
|
|
|
-
|
|
|
-
|
|
|
(136)
|
|
|
Value of employee services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
option schemes
|
|
-
|
|
|
-
|
|
|
24
|
|
|
24
|
|
|
-
|
|
|
-
|
|
|
24
|
|
|
Other
employee award schemes
|
|
-
|
|
|
-
|
|
|
46
|
|
|
46
|
|
|
-
|
|
|
-
|
|
|
46
|
|
|
Changes in non-controlling interests
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(2)
|
|
|
(2)
|
|
|
Total transactions with owners
|
|
(3)
|
|
|
174
|
|
|
(3,104)
|
|
|
(2,933)
|
|
|
(1,277)
|
|
|
(5)
|
|
|
(4,215)
|
|
|
Realised gains and losses on equity shares held at fair value
through other comprehensive income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
At 30 June 20243
|
|
24,923
|
|
|
8,525
|
|
|
5,511
|
|
|
38,959
|
|
|
5,932
|
|
|
226
|
|
|
45,117
|
|
|
|
|
Attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Share
capital and
premium
£m
|
|
|
Other
reserves
£m
|
|
|
Retained
profits
£m
|
|
|
Total
£m
|
|
|
Other
equity
instruments
£m
|
|
|
Non-
controlling
interests
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 July 2024
|
|
24,923
|
|
|
8,525
|
|
|
5,511
|
|
|
38,959
|
|
|
5,932
|
|
|
226
|
|
|
45,117
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
-
|
|
|
-
|
|
|
1,778
|
|
|
1,778
|
|
|
229
|
|
|
26
|
|
|
2,033
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement defined benefit scheme remeasurements, net of
tax
|
|
-
|
|
|
-
|
|
|
(306)
|
|
|
(306)
|
|
|
-
|
|
|
-
|
|
|
(306)
|
|
|
Movements in revaluation reserve in respect of financial assets
held at fair value through other comprehensive income, net of
tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
securities
|
|
-
|
|
|
(118)
|
|
|
-
|
|
|
(118)
|
|
|
-
|
|
|
-
|
|
|
(118)
|
|
|
Equity
shares
|
|
-
|
|
|
21
|
|
|
-
|
|
|
21
|
|
|
-
|
|
|
-
|
|
|
21
|
|
|
Gains and losses attributable to own credit risk, net of
tax
|
|
-
|
|
|
-
|
|
|
6
|
|
|
6
|
|
|
-
|
|
|
-
|
|
|
6
|
|
|
Movements in cash flow hedging reserve, net of tax
|
|
-
|
|
|
273
|
|
|
-
|
|
|
273
|
|
|
-
|
|
|
-
|
|
|
273
|
|
|
Movements in foreign currency translation reserve, net of
tax
|
|
-
|
|
|
(34)
|
|
|
-
|
|
|
(34)
|
|
|
-
|
|
|
-
|
|
|
(34)
|
|
|
Total other comprehensive income (loss)
|
|
-
|
|
|
142
|
|
|
(300)
|
|
|
(158)
|
|
|
-
|
|
|
-
|
|
|
(158)
|
|
|
Total comprehensive income1
|
|
-
|
|
|
142
|
|
|
1,478
|
|
|
1,620
|
|
|
229
|
|
|
26
|
|
|
1,875
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
|
|
-
|
|
|
(659)
|
|
|
(659)
|
|
|
-
|
|
|
(80)
|
|
|
(739)
|
|
|
Distributions on other equity instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(229)
|
|
|
-
|
|
|
(229)
|
|
|
Issue of ordinary shares
|
|
19
|
|
|
-
|
|
|
-
|
|
|
19
|
|
|
-
|
|
|
-
|
|
|
19
|
|
|
Share buyback
|
|
(195)
|
|
|
195
|
|
|
(458)
|
|
|
(458)
|
|
|
-
|
|
|
-
|
|
|
(458)
|
|
|
Redemption of preference shares
|
|
35
|
|
|
(35)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Issue of other equity instruments
|
|
-
|
|
|
-
|
|
|
(6)
|
|
|
(6)
|
|
|
763
|
|
|
-
|
|
|
757
|
|
|
Repurchases and redemptions of other equity
instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(500)
|
|
|
-
|
|
|
(500)
|
|
|
Movement in treasury shares
|
|
-
|
|
|
-
|
|
|
(37)
|
|
|
(37)
|
|
|
-
|
|
|
-
|
|
|
(37)
|
|
|
Value of employee services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
option schemes
|
|
-
|
|
|
-
|
|
|
19
|
|
|
19
|
|
|
-
|
|
|
-
|
|
|
19
|
|
|
Other
employee award schemes
|
|
-
|
|
|
-
|
|
|
64
|
|
|
64
|
|
|
-
|
|
|
-
|
|
|
64
|
|
|
Total transactions with owners
|
|
(141)
|
|
|
160
|
|
|
(1,077)
|
|
|
(1,058)
|
|
|
34
|
|
|
(80)
|
|
|
(1,104)
|
|
|
Realised gains and losses on equity shares held at fair value
through other comprehensive income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
At 31 December 20242
|
|
24,782
|
|
|
8,827
|
|
|
5,912
|
|
|
39,521
|
|
|
6,195
|
|
|
172
|
|
|
45,888
|
|
|
|
Half-year
to 30 Jun
2025
£m
|
|
|
Half-year
to 30 Jun
2024
£m
|
|
|
Half-year
to 31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows (used in) provided by operating activities
|
|
|
|
|
|
|
|
|
|
Profit before tax
|
3,504
|
|
|
3,324
|
|
|
2,647
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
Change
in operating assets
|
(9,160)
|
|
|
(21,509)
|
|
|
(18,113)
|
|
|
Change
in operating liabilities
|
12,181
|
|
|
14,032
|
|
|
9,571
|
|
|
Non-cash
and other items
|
2,323
|
|
|
1,671
|
|
|
4,319
|
|
|
Tax paid1
|
(1,553)
|
|
|
(748)
|
|
|
(557)
|
|
|
Tax refunded1
|
200
|
|
|
350
|
|
|
620
|
|
|
Net cash provided by (used in) operating activities
|
7,495
|
|
|
(2,880)
|
|
|
(1,513)
|
|
|
Cash flows (used in) provided by investing activities
|
|
|
|
|
|
|
|
|
|
Purchase of financial assets
|
(7,380)
|
|
|
(5,809)
|
|
|
(4,709)
|
|
|
Proceeds from sale and maturity of financial assets
|
4,739
|
|
|
5,269
|
|
|
1,793
|
|
|
Purchase of fixed assets1
|
(2,162)
|
|
|
(2,234)
|
|
|
(2,130)
|
|
|
Purchase of other intangible assets1
|
(559)
|
|
|
(650)
|
|
|
(609)
|
|
|
Proceeds from sale of fixed assets1
|
620
|
|
|
636
|
|
|
869
|
|
|
Proceeds from sale of goodwill and other intangible
assets1
|
2
|
|
|
6
|
|
|
56
|
|
|
Acquisition of businesses and joint ventures, net of cash
acquired
|
(61)
|
|
|
(63)
|
|
|
(116)
|
|
|
Net cash used in investing activities
|
(4,801)
|
|
|
(2,845)
|
|
|
(4,846)
|
|
|
Cash flows used in financing activities
|
|
|
|
|
|
|
|
|
|
Dividends paid to ordinary shareholders
|
(1,271)
|
|
|
(1,169)
|
|
|
(659)
|
|
|
Distributions in respect of other equity instruments
|
(245)
|
|
|
(269)
|
|
|
(229)
|
|
|
Distributions in respect of non-controlling interests
|
(23)
|
|
|
(3)
|
|
|
(80)
|
|
|
Interest paid on subordinated liabilities
|
(411)
|
|
|
(350)
|
|
|
(272)
|
|
|
Proceeds from issue of subordinated liabilities
|
1,750
|
|
|
427
|
|
|
385
|
|
|
Proceeds from issue of other equity instruments
|
749
|
|
|
-
|
|
|
757
|
|
|
Proceeds from issue of ordinary shares
|
81
|
|
|
170
|
|
|
17
|
|
|
Share buyback
|
(735)
|
|
|
(923)
|
|
|
(1,088)
|
|
|
Repayment of subordinated liabilities
|
(904)
|
|
|
-
|
|
|
(819)
|
|
|
Repurchases and redemptions of other equity
instruments
|
(641)
|
|
|
(1,324)
|
|
|
(500)
|
|
|
Change in stake of non-controlling interests
|
-
|
|
|
(2)
|
|
|
-
|
|
|
Net cash used in financing activities
|
(1,650)
|
|
|
(3,443)
|
|
|
(2,488)
|
|
|
Effects of exchange rate changes on cash and cash
equivalents
|
(696)
|
|
|
(17)
|
|
|
10
|
|
|
Change in cash and cash equivalents
|
348
|
|
|
(9,185)
|
|
|
(8,837)
|
|
|
Cash and cash equivalents at beginning of period
|
70,816
|
|
|
88,838
|
|
|
79,653
|
|
|
Cash and cash equivalents at end of period
|
71,164
|
|
|
79,653
|
|
|
70,816
|
|
|
Half-year to 30 June 2025
|
Retail
£m
|
Commercial
Banking
£m
|
Insurance,
Pensions and
Investments
£m
|
|
|
Other
£m
|
|
|
Total
£m
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
4,709
|
|
|
1,766
|
|
|
(78)
|
|
|
258
|
|
|
6,655
|
|
|
Underlying other income
|
1,276
|
|
|
926
|
|
|
689
|
|
|
78
|
|
|
2,969
|
|
|
Total underlying income
|
5,985
|
|
|
2,692
|
|
|
611
|
|
|
336
|
|
|
9,624
|
|
|
Operating lease depreciation1
|
(706)
|
|
|
(4)
|
|
|
-
|
|
|
-
|
|
|
(710)
|
|
|
Net income
|
5,279
|
|
|
2,688
|
|
|
611
|
|
|
336
|
|
|
8,914
|
|
|
Operating costs
|
(2,922)
|
|
|
(1,394)
|
|
|
(466)
|
|
|
(92)
|
|
|
(4,874)
|
|
|
Remediation
|
(41)
|
|
|
-
|
|
|
(2)
|
|
|
6
|
|
|
(37)
|
|
|
Total costs
|
(2,963)
|
|
|
(1,394)
|
|
|
(468)
|
|
|
(86)
|
|
|
(4,911)
|
|
|
Underlying impairment (charge) credit
|
(342)
|
|
|
(100)
|
|
|
1
|
|
|
(1)
|
|
|
(442)
|
|
|
Underlying profit before tax
|
1,974
|
|
|
1,194
|
|
|
144
|
|
|
249
|
|
|
3,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External income
|
7,377
|
|
|
1,767
|
|
|
690
|
|
|
(210)
|
|
|
9,624
|
|
|
External operating lease depreciation1
|
(706)
|
|
|
(4)
|
|
|
-
|
|
|
-
|
|
|
(710)
|
|
|
Inter-segment (expense) income
|
(1,392)
|
|
|
925
|
|
|
(79)
|
|
|
546
|
|
|
-
|
|
|
Net income
|
5,279
|
|
|
2,688
|
|
|
611
|
|
|
336
|
|
|
8,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers2
|
382,211
|
|
|
88,716
|
|
|
-
|
|
|
671
|
|
|
471,598
|
|
|
External assets
|
396,606
|
|
|
151,336
|
|
|
197,520
|
|
|
173,820
|
|
|
919,282
|
|
|
Customer deposits
|
323,365
|
|
|
170,217
|
|
|
-
|
|
|
350
|
|
|
493,932
|
|
|
External liabilities
|
329,493
|
|
|
215,329
|
|
|
192,760
|
|
|
134,829
|
|
|
872,411
|
|
|
Half-year to 30 June 2024
|
Retail
£m
|
Commercial
Banking
£m
|
Insurance,
Pensions and
Investments
£m
|
|
|
Other
£m
|
|
|
Total
£m
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
4,430
|
|
|
1,696
|
|
|
(74)
|
|
|
286
|
|
|
6,338
|
|
|
Underlying
other income1
|
1,133
|
|
|
942
|
|
|
649
|
|
|
10
|
|
|
2,734
|
|
|
Total underlying income
|
5,563
|
|
|
2,638
|
|
|
575
|
|
|
296
|
|
|
9,072
|
|
|
Operating lease depreciation2
|
(677)
|
|
|
(2)
|
|
|
-
|
|
|
-
|
|
|
(679)
|
|
|
Net income
|
4,886
|
|
|
2,636
|
|
|
575
|
|
|
296
|
|
|
8,393
|
|
|
Operating costs1
|
(2,763)
|
|
|
(1,358)
|
|
|
(458)
|
|
|
(121)
|
|
|
(4,700)
|
|
|
Remediation
|
(54)
|
|
|
(32)
|
|
|
(5)
|
|
|
(4)
|
|
|
(95)
|
|
|
Total costs
|
(2,817)
|
|
|
(1,390)
|
|
|
(463)
|
|
|
(125)
|
|
|
(4,795)
|
|
|
Underlying impairment (charge) credit
|
(194)
|
|
|
83
|
|
|
7
|
|
|
3
|
|
|
(101)
|
|
|
Underlying profit before tax
|
1,875
|
|
|
1,329
|
|
|
119
|
|
|
174
|
|
|
3,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External income
|
6,551
|
|
|
2,083
|
|
|
649
|
|
|
(211)
|
|
|
9,072
|
|
|
External operating lease depreciation2
|
(677)
|
|
|
(2)
|
|
|
-
|
|
|
-
|
|
|
(679)
|
|
|
Inter-segment (expense) income
|
(988)
|
|
|
555
|
|
|
(74)
|
|
|
507
|
|
|
-
|
|
|
Net income
|
4,886
|
|
|
2,636
|
|
|
575
|
|
|
296
|
|
|
8,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers3
|
365,055
|
|
|
88,069
|
|
|
-
|
|
|
(716)
|
|
|
452,408
|
|
|
External assets
|
380,919
|
|
|
148,736
|
|
|
191,796
|
|
|
171,476
|
|
|
892,927
|
|
|
Customer deposits
|
313,339
|
|
|
161,159
|
|
|
-
|
|
|
195
|
|
|
474,693
|
|
|
External liabilities
|
319,066
|
|
|
202,358
|
|
|
187,673
|
|
|
138,713
|
|
|
847,810
|
|
|
Half-year to 31 December 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
4,500
|
|
|
1,738
|
|
|
(62)
|
|
|
331
|
|
|
6,507
|
|
|
Underlying
other income1
|
1,221
|
|
|
873
|
|
|
643
|
|
|
126
|
|
|
2,863
|
|
|
Total underlying income
|
5,721
|
|
|
2,611
|
|
|
581
|
|
|
457
|
|
|
9,370
|
|
|
Operating lease depreciation2
|
(642)
|
|
|
(4)
|
|
|
-
|
|
|
-
|
|
|
(646)
|
|
|
Net income
|
5,079
|
|
|
2,607
|
|
|
581
|
|
|
457
|
|
|
8,724
|
|
|
Operating costs1
|
(2,803)
|
|
|
(1,394)
|
|
|
(466)
|
|
|
(79)
|
|
|
(4,742)
|
|
|
Remediation
|
(696)
|
|
|
(72)
|
|
|
(14)
|
|
|
(22)
|
|
|
(804)
|
|
|
Total costs
|
(3,499)
|
|
|
(1,466)
|
|
|
(480)
|
|
|
(101)
|
|
|
(5,546)
|
|
|
Underlying impairment (charge) credit
|
(263)
|
|
|
(69)
|
|
|
-
|
|
|
-
|
|
|
(332)
|
|
|
Underlying profit before tax
|
1,317
|
|
|
1,072
|
|
|
101
|
|
|
356
|
|
|
2,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External income
|
7,015
|
|
|
1,898
|
|
|
643
|
|
|
(186)
|
|
|
9,370
|
|
|
External operating lease depreciation2
|
(642)
|
|
|
(4)
|
|
|
-
|
|
|
-
|
|
|
(646)
|
|
|
Inter-segment (expense) income
|
(1,294)
|
|
|
713
|
|
|
(62)
|
|
|
643
|
|
|
-
|
|
|
Net income
|
5,079
|
|
|
2,607
|
|
|
581
|
|
|
457
|
|
|
8,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers3
|
372,250
|
|
|
87,602
|
|
|
-
|
|
|
5
|
|
|
459,857
|
|
|
External assets4
|
387,322
|
|
|
148,548
|
|
|
197,309
|
|
|
173,518
|
|
|
906,697
|
|
|
Customer deposits
|
319,726
|
|
|
162,645
|
|
|
-
|
|
|
374
|
|
|
482,745
|
|
|
External liabilities4
|
324,730
|
|
|
207,066
|
|
|
193,519
|
|
|
135,494
|
|
|
860,809
|
|
|
Statutory basis
|
|
|
Removal of:
|
|
Underlying basisA
|
||||||||
|
|
£m
|
|
|
Volatility
and other
items1,2,3
£m
|
|
|
Insurance
gross up4
£m
|
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year to 30 June 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
6,478
|
|
|
177
|
|
|
-
|
|
|
6,655
|
|
|
Underlying net interest income
|
|
Other income
|
2,908
|
|
|
(68)
|
|
|
129
|
|
|
2,969
|
|
|
Underlying other income
|
|
|
|
|
|
(710)
|
|
|
-
|
|
|
(710)
|
|
|
Operating lease depreciation5
|
|
Total income
|
9,386
|
|
|
(601)
|
|
|
129
|
|
|
8,914
|
|
|
Net income
|
|
Operating expenses5
|
(5,440)
|
|
|
658
|
|
|
(129)
|
|
|
(4,911)
|
|
|
Total costs
|
|
Impairment charge
|
(442)
|
|
|
-
|
|
|
-
|
|
|
(442)
|
|
|
Underlying impairment charge
|
|
Profit before tax
|
3,504
|
|
|
57
|
|
|
-
|
|
|
3,561
|
|
|
Underlying profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year to 30 June 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
6,046
|
|
|
300
|
|
|
(8)
|
|
|
6,338
|
|
|
Underlying net interest income
|
|
Other income
|
2,830
|
|
|
(208)
|
|
|
112
|
|
|
2,734
|
|
|
Underlying other income
|
|
|
|
|
|
(679)
|
|
|
-
|
|
|
(679)
|
|
|
Operating lease depreciation5
|
|
Total income
|
8,876
|
|
|
(587)
|
|
|
104
|
|
|
8,393
|
|
|
Net income
|
|
Operating expenses5
|
(5,452)
|
|
|
761
|
|
|
(104)
|
|
|
(4,795)
|
|
|
Total costs
|
|
Impairment charge
|
(100)
|
|
|
(1)
|
|
|
-
|
|
|
(101)
|
|
|
Underlying impairment charge
|
|
Profit before tax
|
3,324
|
|
|
173
|
|
|
-
|
|
|
3,497
|
|
|
Underlying profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year to 31 December 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
6,231
|
|
|
278
|
|
|
(2)
|
|
|
6,507
|
|
|
Underlying net interest income
|
|
Other income
|
2,896
|
|
|
(167)
|
|
|
134
|
|
|
2,863
|
|
|
Underlying other income
|
|
|
|
|
|
(646)
|
|
|
-
|
|
|
(646)
|
|
|
Operating lease depreciation5
|
|
Total income
|
9,127
|
|
|
(535)
|
|
|
132
|
|
|
8,724
|
|
|
Net income
|
|
Operating expenses5
|
(6,149)
|
|
|
735
|
|
|
(132)
|
|
|
(5,546)
|
|
|
Total costs
|
|
Impairment credit
|
(331)
|
|
|
(1)
|
|
|
-
|
|
|
(332)
|
|
|
Underlying impairment credit
|
|
Profit before tax
|
2,647
|
|
|
199
|
|
|
-
|
|
|
2,846
|
|
|
Underlying profit
|
|
|
Half-year
to 30 Jun
2025
£m
|
|
|
Half-year
to 30 Jun
2024
£m
|
|
|
Half-year
to 31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission income:
|
|
|
|
|
|
|
|
|
|
Current
accounts
|
341
|
|
|
314
|
|
|
330
|
|
|
Credit
and debit card fees
|
636
|
|
|
631
|
|
|
655
|
|
|
Commercial
banking and treasury fees
|
183
|
|
|
188
|
|
|
185
|
|
|
Unit
trust and insurance broking
|
31
|
|
|
32
|
|
|
39
|
|
|
Factoring
|
34
|
|
|
35
|
|
|
34
|
|
|
Other
fees and commissions
|
239
|
|
|
258
|
|
|
242
|
|
|
Total fee and commission income
|
1,464
|
|
|
1,458
|
|
|
1,485
|
|
|
Fee and commission expense
|
(608)
|
|
|
(568)
|
|
|
(616)
|
|
|
Net fee and commission income
|
856
|
|
|
890
|
|
|
869
|
|
|
|
Half-year
to 30 Jun
2025
£m
|
|
|
Half-year
to 30 Jun
2024
£m
|
|
|
Half-year
to 31 Dec
2024
£m
|
|
|
Insurance revenue
|
|
|
|
|
|
|
|
|
|
Amounts relating to the changes in liabilities for remaining
coverage:
|
|
|
|
|
|
|
|
|
|
Contractual
service margin recognised for services provided
|
392
|
|
|
216
|
|
|
233
|
|
|
Change
in risk adjustments for non-financial risk for risk
expired
|
24
|
|
|
27
|
|
|
31
|
|
|
Expected
incurred claims and other insurance services expenses
|
959
|
|
|
977
|
|
|
939
|
|
|
Charges
to funds in respect of policyholder tax and other
|
66
|
|
|
68
|
|
|
40
|
|
|
|
1,441
|
|
|
1,288
|
|
|
1,243
|
|
|
Recovery of insurance acquisition cash flows
|
56
|
|
|
56
|
|
|
49
|
|
|
Total life
|
1,497
|
|
|
1,344
|
|
|
1,292
|
|
|
Total non-life
|
370
|
|
|
306
|
|
|
349
|
|
|
Insurance revenue
|
1,867
|
|
|
1,650
|
|
|
1,641
|
|
|
Insurance service expense
|
|
|
|
|
|
|
|
|
|
Incurred claims and other directly attributable
expenses
|
(977)
|
|
|
(961)
|
|
|
(1,017)
|
|
|
Changes that relate to past service: adjustment to liabilities for
incurred claims
|
1
|
|
|
3
|
|
|
(7)
|
|
|
Changes that relate to future service: losses and reversal of
losses on onerous contracts
|
(86)
|
|
|
(46)
|
|
|
(26)
|
|
|
Amortisation of insurance acquisition cash flows
|
(56)
|
|
|
(56)
|
|
|
(49)
|
|
|
Net impairment loss on insurance acquisition assets
|
-
|
|
|
(8)
|
|
|
(1)
|
|
|
Total life
|
(1,118)
|
|
|
(1,068)
|
|
|
(1,100)
|
|
|
Total non-life
|
(291)
|
|
|
(271)
|
|
|
(294)
|
|
|
Insurance service expense
|
(1,409)
|
|
|
(1,339)
|
|
|
(1,394)
|
|
|
Net expense from reinsurance contracts held
|
(28)
|
|
|
(23)
|
|
|
(49)
|
|
|
Insurance service result
|
430
|
|
|
288
|
|
|
198
|
|
|
|
Half-year to 30 June 2025
|
|||||||
|
|
Life
£m
|
|
|
Non-life
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on financial assets and liabilities at fair value through
profit or loss
|
3,520
|
|
|
17
|
|
|
3,537
|
|
|
Foreign exchange
|
140
|
|
|
-
|
|
|
140
|
|
|
Investment property gains
|
1
|
|
|
-
|
|
|
1
|
|
|
Net investment return on assets held to back insurance and
participating investment contracts1
|
3,661
|
|
|
17
|
|
|
3,678
|
|
|
Net investment return on assets held to back third party interests
in consolidated funds
|
|
|
|
|
|
|
703
|
|
|
Net investment return on assets held to back non-participating
investment contracts
|
|
|
|
|
|
|
935
|
|
|
Net investment return on assets held to back insurance and
investment contracts
|
|
|
|
|
|
|
5,316
|
|
|
|
|
|
|
|
|
|
|
|
|
Net finance expense from insurance and participating investment
contracts
|
(3,532)
|
|
|
(3)
|
|
|
(3,535)
|
|
|
Net finance income from reinsurance contracts held
|
23
|
|
|
-
|
|
|
23
|
|
|
Net finance expense from insurance, participating investment and
reinsurance contracts
|
(3,509)
|
|
|
(3)
|
|
|
(3,512)
|
|
|
Movement in third party interests in consolidated
funds
|
|
|
|
|
|
|
(634)
|
|
|
Change in non-participating investment contracts
|
|
|
|
|
|
|
(1,171)
|
|
|
Net finance expense in respect of insurance and investment
contracts
|
|
|
|
|
|
|
(5,317)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year to 30 June 2024
|
|||||||
|
|
Life
£m
|
|
|
Non-life
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on financial assets and liabilities at fair value through
profit or loss
|
6,263
|
|
|
20
|
|
|
6,283
|
|
|
Foreign exchange
|
221
|
|
|
-
|
|
|
221
|
|
|
Investment property losses
|
(2)
|
|
|
-
|
|
|
(2)
|
|
|
Net investment return on assets held to back insurance and
participating investment contracts1
|
6,482
|
|
|
20
|
|
|
6,502
|
|
|
Net investment return on assets held to back third party interests
in consolidated funds
|
|
|
|
|
|
|
830
|
|
|
Net investment return on assets held to back non-participating
investment contracts
|
|
|
|
|
|
|
2,492
|
|
|
Net investment return on assets held to back insurance and
investment contract
|
|
|
|
|
|
|
9,824
|
|
|
|
|
|
|
|
|
|
|
|
|
Net finance expense from insurance and participating investment
contracts
|
(6,555)
|
|
|
(3)
|
|
|
(6,558)
|
|
|
Net finance income from reinsurance contracts held
|
81
|
|
|
-
|
|
|
81
|
|
|
Net finance expense from insurance, participating investment and
reinsurance
contracts
|
(6,474)
|
|
|
(3)
|
|
|
(6,477)
|
|
|
Movement in third party interests in consolidated
funds
|
|
|
|
|
|
|
(802)
|
|
|
Change in non-participating investment contracts
|
|
|
|
|
|
|
(2,734)
|
|
|
Net finance expense in respect of insurance and investment
contracts
|
|
|
|
|
|
|
(10,013)
|
|
|
|
Half-year to 31 December 2024
|
|||||||
|
|
Life
£m
|
|
|
Non-life
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on financial assets and liabilities at fair value through
profit or loss
|
3,984
|
|
|
18
|
|
|
4,002
|
|
|
Foreign exchange
|
(25)
|
|
|
-
|
|
|
(25)
|
|
|
Investment property losses
|
(2)
|
|
|
-
|
|
|
(2)
|
|
|
Net investment return on assets held to back insurance and
participating investment contracts1
|
3,957
|
|
|
18
|
|
|
3,975
|
|
|
Net investment return on assets held to back third party interests
in consolidated funds
|
|
|
|
|
|
|
275
|
|
|
Net investment return on assets held to back non-participating
investment contracts
|
|
|
|
|
|
|
1,939
|
|
|
Net investment return on assets held to back insurance and
investment contracts
|
|
|
|
|
|
|
6,189
|
|
|
|
|
|
|
|
|
|
|
|
|
Net finance expense from insurance and participating investment
contracts
|
(3,826)
|
|
|
(4)
|
|
|
(3,830)
|
|
|
Net finance expense from reinsurance contracts held
|
(34)
|
|
|
-
|
|
|
(34)
|
|
|
Net finance expense from insurance, participating investment and
reinsurance
contracts
|
(3,860)
|
|
|
(4)
|
|
|
(3,864)
|
|
|
Movement in third party interests in consolidated
funds
|
|
|
|
|
|
|
(257)
|
|
|
Change in non-participating investment contracts
|
|
|
|
|
|
|
(2,144)
|
|
|
Net finance expense in respect of insurance and investment
contracts
|
|
|
|
|
|
|
(6,265)
|
|
|
At 30 June 2025
|
Present value
of future
cash flows
£m
|
Risk
adjustment
£m
|
|
Contractual
service
margin
£m
|
|
Other
£m
|
|
|
Total
£m
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contract assets
|
|
136
|
|
|
(53)
|
|
|
(81)
|
|
|
-
|
|
|
2
|
|
|
Liabilities arising from insurance contracts and participating
investment contracts1
|
|
(120,037)
|
|
|
(834)
|
|
|
(4,110)
|
|
|
-
|
|
|
(124,981)
|
|
|
Other liabilities2
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Net liability
|
|
(119,901)
|
|
|
(887)
|
|
|
(4,191)
|
|
|
-
|
|
|
(124,979)
|
|
|
Insurance acquisition assets
|
|
-
|
|
|
-
|
|
|
-
|
|
|
29
|
|
|
29
|
|
|
Insurance and participating investment contracts net
liability
|
|
(119,901)
|
|
|
(887)
|
|
|
(4,191)
|
|
|
29
|
|
|
(124,950)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contract assets
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Liabilities arising from insurance contracts and participating
investment contracts1
|
|
(117,111)
|
|
|
(874)
|
|
|
(4,102)
|
|
|
-
|
|
|
(122,087)
|
|
|
Other liabilities2
|
|
(5,268)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(5,268)
|
|
|
Net liability
|
|
(122,379)
|
|
|
(874)
|
|
|
(4,102)
|
|
|
-
|
|
|
(127,355)
|
|
|
Insurance acquisition assets
|
|
-
|
|
|
-
|
|
|
-
|
|
|
23
|
|
|
23
|
|
|
Insurance and participating investment contracts net
liability
|
|
(122,379)
|
|
|
(874)
|
|
|
(4,102)
|
|
|
23
|
|
|
(127,332)
|
|
|
|
Half-year
to 30 Jun
2025
£m
|
|
|
Half-year
to 30 Jun
2024
£m
|
|
|
Half-year
to 31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff costs:
|
|
|
|
|
|
|
|
|
|
Salaries
and social security costs
|
1,908
|
|
|
1,914
|
|
|
1,905
|
|
|
Pensions
and other post-retirement benefit schemes (note 7)
|
270
|
|
|
276
|
|
|
250
|
|
|
Restructuring
and other staff costs
|
294
|
|
|
214
|
|
|
113
|
|
|
|
2,472
|
|
|
2,404
|
|
|
2,268
|
|
|
Premises and equipment costs1
|
260
|
|
|
196
|
|
|
258
|
|
|
Depreciation and amortisation
|
1,748
|
|
|
1,705
|
|
|
1,721
|
|
|
UK bank levy
|
-
|
|
|
-
|
|
|
147
|
|
|
Regulatory and legal provisions (note 14)
|
37
|
|
|
95
|
|
|
804
|
|
|
Other
|
1,228
|
|
|
1,365
|
|
|
1,229
|
|
|
Operating expenses before adjustment for:
|
5,745
|
|
|
5,765
|
|
|
6,427
|
|
|
Amounts attributable to the acquisition of insurance and
participating investment contracts
|
(89)
|
|
|
(88)
|
|
|
(94)
|
|
|
Amounts reported within insurance service expenses
|
(216)
|
|
|
(225)
|
|
|
(184)
|
|
|
Total operating expenses
|
5,440
|
|
|
5,452
|
|
|
6,149
|
|
|
|
At 30 Jun
2025
£m
|
|
|
At 31 Dec 2024
£m
|
|
|
|
|
|
|
|
|
|
Defined benefit pension schemes:
|
|
|
|
|
|
|
Present
value of funded obligations
|
(26,310)
|
|
|
(27,118)
|
|
|
Fair
value of scheme assets
|
29,183
|
|
|
30,063
|
|
|
Net pension scheme asset
|
2,873
|
|
|
2,945
|
|
|
Other post-retirement schemes
|
(39)
|
|
|
(39)
|
|
|
Total amounts recognised in the balance sheet
|
2,834
|
|
|
2,906
|
|
|
|
|
|
|
|
|
|
Recognised on the balance sheet as:
|
|
|
|
|
|
|
Retirement
benefit assets
|
2,953
|
|
|
3,028
|
|
|
Retirement
benefit obligations
|
(119)
|
|
|
(122)
|
|
|
Total amounts recognised in the balance sheet
|
2,834
|
|
|
2,906
|
|
|
|
£m
|
|
|
|
|
|
|
Asset at 1 January 2025
|
2,906
|
|
|
Income statement credit
|
15
|
|
|
Employer contributions
|
81
|
|
|
Remeasurement
|
(168)
|
|
|
Asset at 30 June 2025
|
2,834
|
|
|
|
Half-year
to 30 Jun
2025
£m
|
|
|
Half-year
to 30 Jun
2024
£m
|
|
|
Half-year
to 31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit schemes
|
(15)
|
|
|
(21)
|
|
|
10
|
|
|
Defined contribution schemes
|
285
|
|
|
297
|
|
|
240
|
|
|
Total charge to the income statement
|
270
|
|
|
276
|
|
|
250
|
|
|
|
At 30 Jun
2025
%
|
|
|
At 31 Dec 2024
%
|
|
|
|
|
|
|
|
|
|
Discount rate
|
5.61
|
|
|
5.55
|
|
|
Rate of inflation:
|
|
|
|
|
|
|
Retail
Price Index (RPI)
|
2.75
|
|
|
2.97
|
|
|
Consumer
Price Index (CPI)
|
2.25
|
|
|
2.52
|
|
|
Rate of salary increases
|
0.00
|
|
|
0.00
|
|
|
Weighted-average rate of increase for pensions in
payment
|
2.67
|
|
|
2.69
|
|
|
|
Half-year
to 30 Jun
2025
£m
|
|
|
Half-year
to 30 Jun
2024
£m
|
|
|
Half-year
to 31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
and advances to banks
|
-
|
|
|
(5)
|
|
|
(2)
|
|
|
Loans
and advances to customers
|
492
|
|
|
161
|
|
|
346
|
|
|
Debt
securities
|
-
|
|
|
(3)
|
|
|
(3)
|
|
|
Financial assets held at amortised cost
|
492
|
|
|
153
|
|
|
341
|
|
|
Financial assets at fair value through other comprehensive
income
|
-
|
|
|
(2)
|
|
|
(1)
|
|
|
Other assets
|
(1)
|
|
|
(8)
|
|
|
(1)
|
|
|
Loan commitments and financial guarantees
|
(49)
|
|
|
(43)
|
|
|
(8)
|
|
|
Total impairment charge (credit)
|
442
|
|
|
100
|
|
|
331
|
|
|
|
Half-year
to 30 Jun
2025
£m
|
|
|
Half-year
to 30 Jun
2024
£m
|
|
|
Half-year
to 31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax
|
3,504
|
|
|
3,324
|
|
|
2,647
|
|
|
UK corporation tax thereon at 25.0% (2024: 25.0%)
|
(876)
|
|
|
(831)
|
|
|
(662)
|
|
|
Impact of surcharge on banking profits
|
(86)
|
|
|
(83)
|
|
|
(74)
|
|
|
Non-deductible costs: conduct charges
|
1
|
|
|
4
|
|
|
(31)
|
|
|
Non-deductible costs: bank levy
|
-
|
|
|
-
|
|
|
(37)
|
|
|
Other non-deductible costs
|
(127)
|
|
|
(39)
|
|
|
(34)
|
|
|
Non-taxable income
|
19
|
|
|
27
|
|
|
51
|
|
|
Tax relief on coupons on other equity instruments
|
61
|
|
|
67
|
|
|
58
|
|
|
Tax-exempt gains on disposals
|
25
|
|
|
33
|
|
|
65
|
|
|
Tax losses where no deferred tax recognised
|
(4)
|
|
|
(2)
|
|
|
(5)
|
|
|
Remeasurement of deferred tax due to rate changes
|
-
|
|
|
3
|
|
|
(3)
|
|
|
Differences in overseas tax rates
|
7
|
|
|
-
|
|
|
(9)
|
|
|
Policyholder tax
|
(35)
|
|
|
(46)
|
|
|
(29)
|
|
|
Deferred tax asset in respect of life assurance
expenses
|
(40)
|
|
|
-
|
|
|
(5)
|
|
|
Adjustments in respect of prior years
|
95
|
|
|
(12)
|
|
|
106
|
|
|
Tax effect of share of results of joint ventures
|
-
|
|
|
(1)
|
|
|
-
|
|
|
Provision for Pillar 2 current income taxes
|
-
|
|
|
-
|
|
|
(5)
|
|
|
Tax expense
|
(960)
|
|
|
(880)
|
|
|
(614)
|
|
|
Financial assets
|
Level 1
£m
|
|
|
Level 2
£m
|
|
|
Level 3
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
and advances to banks
|
-
|
|
|
3,094
|
|
|
-
|
|
|
3,094
|
|
|
Loans
and advances to customers
|
-
|
|
|
3,193
|
|
|
5,905
|
|
|
9,098
|
|
|
Reverse
repurchase agreements
|
-
|
|
|
20,655
|
|
|
-
|
|
|
20,655
|
|
|
Debt
securities
|
14,211
|
|
|
32,059
|
|
|
2,368
|
|
|
48,638
|
|
|
Treasury
and other bills
|
1
|
|
|
-
|
|
|
-
|
|
|
1
|
|
|
Contracts
held with reinsurers
|
-
|
|
|
7,573
|
|
|
-
|
|
|
7,573
|
|
|
Equity
shares
|
131,456
|
|
|
-
|
|
|
1,427
|
|
|
132,883
|
|
|
Total financial assets at fair value through profit or
loss1
|
145,668
|
|
|
66,574
|
|
|
9,700
|
|
|
221,942
|
|
|
Financial assets at fair value through other comprehensive
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
securities
|
19,306
|
|
|
14,165
|
|
|
49
|
|
|
33,520
|
|
|
Equity
shares
|
-
|
|
|
-
|
|
|
368
|
|
|
368
|
|
|
Total financial assets at fair value through other comprehensive
income
|
19,306
|
|
|
14,165
|
|
|
417
|
|
|
33,888
|
|
|
Derivative financial instruments
|
61
|
|
|
22,343
|
|
|
539
|
|
|
22,943
|
|
|
Total financial assets carried at fair value
|
165,035
|
|
|
103,082
|
|
|
10,656
|
|
|
278,773
|
|
|
Financial assets
|
Level 1
£m
|
|
|
Level 2
£m
|
|
|
Level 3
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
and advances to banks
|
-
|
|
|
2,787
|
|
|
-
|
|
|
2,787
|
|
|
Loans
and advances to customers
|
-
|
|
|
3,039
|
|
|
6,010
|
|
|
9,049
|
|
|
Reverse
repurchase agreements
|
-
|
|
|
20,466
|
|
|
-
|
|
|
20,466
|
|
|
Debt
securities
|
10,564
|
|
|
26,854
|
|
|
2,528
|
|
|
39,946
|
|
|
Treasury
and other bills
|
32
|
|
|
-
|
|
|
-
|
|
|
32
|
|
|
Contracts
held with reinsurers
|
-
|
|
|
10,527
|
|
|
-
|
|
|
10,527
|
|
|
Equity
shares
|
131,767
|
|
|
-
|
|
|
1,351
|
|
|
133,118
|
|
|
Total financial assets at fair value through profit or
loss1
|
142,363
|
|
|
63,673
|
|
|
9,889
|
|
|
215,925
|
|
|
Financial assets at fair value through other comprehensive
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
securities
|
16,298
|
|
|
14,019
|
|
|
48
|
|
|
30,365
|
|
|
Equity
shares
|
-
|
|
|
-
|
|
|
325
|
|
|
325
|
|
|
Total financial assets at fair value through other comprehensive
income
|
16,298
|
|
|
14,019
|
|
|
373
|
|
|
30,690
|
|
|
Derivative financial instruments
|
103
|
|
|
23,221
|
|
|
741
|
|
|
24,065
|
|
|
Total financial assets carried at fair value
|
158,764
|
|
|
100,913
|
|
|
11,003
|
|
|
270,680
|
|
|
Financial liabilities
|
Level 1
£m
|
|
|
Level 2
£m
|
|
|
Level 3
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities at fair value through profit or
loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
securities in issue
|
-
|
|
|
4,344
|
|
|
18
|
|
|
4,362
|
|
|
Liabilities
in respect of securities sold under repurchase
agreements
|
-
|
|
|
22,051
|
|
|
-
|
|
|
22,051
|
|
|
Short
positions in securities
|
2,326
|
|
|
15
|
|
|
-
|
|
|
2,341
|
|
|
Total financial liabilities at fair value through profit or
loss
|
2,326
|
|
|
26,410
|
|
|
18
|
|
|
28,754
|
|
|
Derivative financial instruments
|
82
|
|
|
19,510
|
|
|
287
|
|
|
19,879
|
|
|
Liabilities arising from non-participating investment
contracts
|
-
|
|
|
52,285
|
|
|
-
|
|
|
52,285
|
|
|
Total financial liabilities carried at fair value
|
2,408
|
|
|
98,205
|
|
|
305
|
|
|
100,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities at fair value through profit or
loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
securities in issue
|
-
|
|
|
4,608
|
|
|
22
|
|
|
4,630
|
|
|
Liabilities
in respect of securities sold under repurchase
agreements
|
-
|
|
|
20,564
|
|
|
-
|
|
|
20,564
|
|
|
Short
positions in securities
|
2,400
|
|
|
17
|
|
|
-
|
|
|
2,417
|
|
|
Total financial liabilities at fair value through profit or
loss
|
2,400
|
|
|
25,189
|
|
|
22
|
|
|
27,611
|
|
|
Derivative financial instruments
|
79
|
|
|
21,175
|
|
|
422
|
|
|
21,676
|
|
|
Liabilities arising from non-participating investment
contracts
|
-
|
|
|
51,228
|
|
|
-
|
|
|
51,228
|
|
|
Total financial liabilities carried at fair value
|
2,479
|
|
|
97,592
|
|
|
444
|
|
|
100,515
|
|
|
|
Financial
assets at
fair value
through
profit or loss
£m
|
|
Financial
assets at
fair value
through other
comprehensive
income
£m
|
|
|
Derivative
assets
£m
|
|
|
Total
financial
assets
carried at
fair value
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2025
|
9,889
|
|
|
373
|
|
|
741
|
|
|
11,003
|
|
|
Exchange and other adjustments
|
(1)
|
|
|
2
|
|
|
12
|
|
|
13
|
|
|
Gains (losses) recognised in the income statement within other
income
|
213
|
|
|
2
|
|
|
(154)
|
|
|
61
|
|
|
Gains recognised in other comprehensive income within the
revaluation reserve in respect of financial assets at fair value
through other comprehensive income
|
-
|
|
|
42
|
|
|
-
|
|
|
42
|
|
|
Purchases/increases to customer loans
|
137
|
|
|
-
|
|
|
8
|
|
|
145
|
|
|
Sales/repayments of customer loans
|
(482)
|
|
|
(2)
|
|
|
(4)
|
|
|
(488)
|
|
|
Transfers into the level 3 portfolio
|
12
|
|
|
-
|
|
|
1
|
|
|
13
|
|
|
Transfers out of the level 3 portfolio
|
(68)
|
|
|
-
|
|
|
(65)
|
|
|
(133)
|
|
|
At 30 June 2025
|
9,700
|
|
|
417
|
|
|
539
|
|
|
10,656
|
|
|
Gains (losses) recognised in the income statement, within other
income, relating to the change in fair
value of those assets held at 30 June 2025
|
120
|
|
|
3
|
|
|
(124)
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2024
|
11,681
|
|
|
284
|
|
|
422
|
|
|
12,387
|
|
|
Exchange and other adjustments
|
2
|
|
|
(1)
|
|
|
-
|
|
|
1
|
|
|
Gains (losses) recognised in the income statement within other
income
|
55
|
|
|
-
|
|
|
(54)
|
|
|
1
|
|
|
Losses recognised in other comprehensive income
within the revaluation reserve in respect of financial assets at
fair value through other comprehensive income
|
-
|
|
|
74
|
|
|
-
|
|
|
74
|
|
|
Purchases/increases to customer loans
|
335
|
|
|
-
|
|
|
6
|
|
|
341
|
|
|
Sales/repayments of customer loans
|
(1,923)
|
|
|
(1)
|
|
|
(22)
|
|
|
(1,946)
|
|
|
Transfers into the level 3 portfolio
|
32
|
|
|
-
|
|
|
-
|
|
|
32
|
|
|
Transfers out of the level 3 portfolio
|
(35)
|
|
|
-
|
|
|
-
|
|
|
(35)
|
|
|
At 30 June 2024
|
10,147
|
|
|
356
|
|
|
352
|
|
|
10,855
|
|
|
Gains (losses) recognised in the income statement, within other
income, relating to the change in fair
value of those assets held at 30 June 2024
|
54
|
|
|
-
|
|
|
(41)
|
|
|
13
|
|
|
|
Financial
liabilities
at fair value
through
profit or loss
£m
|
|
|
Derivative
liabilities
£m
|
|
|
Total
financial
liabilities
carried at
fair value
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2025
|
22
|
|
|
422
|
|
|
444
|
|
|
Exchange and other adjustments
|
-
|
|
|
6
|
|
|
6
|
|
|
Gains recognised in the income statement within other
income
|
(2)
|
|
|
(134)
|
|
|
(136)
|
|
|
Additions
|
-
|
|
|
9
|
|
|
9
|
|
|
Redemptions
|
(2)
|
|
|
(16)
|
|
|
(18)
|
|
|
At 30 June 2025
|
18
|
|
|
287
|
|
|
305
|
|
|
Gains recognised in the income statement, within other
income,
relating to the change in fair value of those liabilities held at
30 June 2025
|
(2)
|
|
|
(108)
|
|
|
(110)
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2024
|
42
|
|
|
444
|
|
|
486
|
|
|
Losses (gains) recognised in the income statement within other
income
|
2
|
|
|
(43)
|
|
|
(41)
|
|
|
Additions
|
-
|
|
|
5
|
|
|
5
|
|
|
Redemptions
|
(2)
|
|
|
(33)
|
|
|
(35)
|
|
|
Transfers out of the level 3 portfolio
|
(19)
|
|
|
-
|
|
|
(19)
|
|
|
At 30 June 2024
|
23
|
|
|
373
|
|
|
396
|
|
|
Losses (gains) recognised in the income statement, within other
income,
relating to the change in fair value of those liabilities held at
30 June 2024
|
2
|
|
|
(31)
|
|
|
(29)
|
|
|
|
|
|
|
|
Effect of reasonably
possible alternative
assumptions1
|
|||
|
At 30 June 2025
|
Valuation
techniques
|
Significant
unobservable inputs2
|
Carrying value
£m
|
|
Favourable changes
£m
|
|
Unfavourable
changes
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss
|
|
|
|
|
|
|
||
|
Loans and advances to customers
|
Discounted cash flows
|
Interest rate spreads
(-234bps/+167bps)
|
5,908
|
|
152
|
|
(154)
|
|
|
Debt securities
|
Discounted cash flows
|
Credit spreads (+/-13%)
|
538
|
|
36
|
|
(47)
|
|
|
Equity and venture capital investments
|
Market approach
|
Earnings multiple
(0.0/15.0)
|
2,273
|
|
136
|
|
(136)
|
|
|
|
Underlying asset/net asset value (incl. property
prices)3
|
n/a
|
794
|
|
82
|
|
(86)
|
|
|
Unlisted equities, debt securities and property partnerships in the
life funds
|
Underlying asset/net asset value (incl. property prices), broker
quotes or discounted cash flows3
|
n/a
|
187
|
|
1
|
|
(5)
|
|
|
|
|
|
9,700
|
|
|
|
|
|
|
Financial assets at fair value through other comprehensive
income
|
|
|
|
|
|
|
||
|
Asset-backed securities
|
Lead manager or broker quote/consensus pricing
|
n/a
|
49
|
|
2
|
|
(2)
|
|
|
Equity and venture capital investments
|
Underlying asset/net asset value (incl. property
prices)3
|
n/a
|
368
|
|
40
|
|
(40)
|
|
|
|
|
|
417
|
|
|
|
|
|
|
Derivative financial assets
|
|
|
|
|
|
|
|
|
|
Interest rate options
|
Option pricing model
|
Interest rate volatility
(12%/171%)
|
263
|
|
6
|
|
(4)
|
|
|
Interest rate derivatives
|
Discounted cash flows
|
(+/- 8%) uncertainty of recovery rates
|
276
|
|
22
|
|
(22)
|
|
|
|
|
|
539
|
|
|
|
|
|
|
Level 3 financial assets carried at fair value
|
|
10,656
|
|
|
|
|
|
|
|
Financial liabilities at fair value through profit or
loss
|
|
|
|
|
|
|
||
|
Securitisation notes and other
|
Discounted cash flows
|
Interest
rate spreads (+/-50 bps)
|
18
|
|
1
|
|
(1)
|
|
|
Derivative financial liabilities
|
|
|
|
|
|
|
|
|
|
Interest rate derivatives
|
Option pricing model
|
Interest rate volatility
(12%/171%)
|
287
|
|
16
|
|
(16)
|
|
|
Level 3 financial liabilities carried at fair value
|
|
305
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of reasonably
possible alternative
assumptions1
|
|||
|
At 31 December 2024
|
Valuation
techniques
|
Significant
unobservable inputs2
|
Carrying
value
£m
|
|
Favourable
changes
£m
|
|
Unfavourable
changes
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss
|
|
|
|
|
|
|
||
|
Loans and advances to customers
|
Discounted cash flows
|
Interest
rate spreads (-241bps/+131bps)
|
6,022
|
|
245
|
|
(231)
|
|
|
Debt securities
|
Discounted cash flows
|
Credit
spreads (+/- 17%)
|
621
|
|
35
|
|
(55)
|
|
|
Equity and venture capital investments
|
Market approach
|
Earnings
multiple (3.5/15.0)
|
2,267
|
|
150
|
|
(150)
|
|
|
|
Underlying
asset/net asset value (incl. property prices)3
|
n/a
|
773
|
|
80
|
|
(84)
|
|
|
Unlisted equities, debt securities and property partnerships in the
life funds
|
Underlying
asset/net asset value (incl. property prices), broker quotes or
discounted cash flows3
|
n/a
|
206
|
|
-
|
|
(7)
|
|
|
|
|
|
9,889
|
|
|
|
|
|
|
Financial assets at fair value through other comprehensive
income
|
|
|
|
|
|
|
||
|
Asset-backed securities
|
Lead manager or broker quote/consensus pricing
|
n/a
|
48
|
|
2
|
|
(2)
|
|
|
Equity and venture capital investments
|
Underlying asset/net asset value (incl. property
prices)3
|
n/a
|
325
|
|
33
|
|
(33)
|
|
|
|
|
|
373
|
|
|
|
|
|
|
Derivative financial assets
|
|
|
|
|
|
|
|
|
|
Interest rate options
|
Option pricing model
|
Interest
rate volatility (11%/183%)
|
394
|
|
4
|
|
(6)
|
|
|
Interest rate derivatives
|
Discounted cash flows
|
(+/-8%) uncertainty of recovery rates
|
347
|
|
21
|
|
(21)
|
|
|
|
|
|
741
|
|
|
|
|
|
|
Level 3 financial assets carried at fair value
|
|
11,003
|
|
|
|
|
|
|
|
Financial liabilities at fair value through profit or
loss
|
|
|
|
|
|
|
||
|
Securitisation and other notes
|
Discounted cash flows
|
Interest
rate spreads (+/- 50bps)
|
22
|
|
1
|
|
(1)
|
|
|
Derivative financial liabilities
|
|
|
|
|
|
|
|
|
|
Interest rate derivatives
|
Option pricing model
|
Interest
rate volatility (11%/183%)
|
422
|
|
17
|
|
(15)
|
|
|
Level 3 financial liabilities carried at fair value
|
|
444
|
|
|
|
|
|
|
|
|
At 30 June 2025
|
|
At 31 December 2024
|
||||||||
|
|
Carrying
value
£m
|
|
|
Fair
value
£m
|
|
|
Carrying
value
£m
|
|
|
Fair
value
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks
|
7,500
|
|
|
7,500
|
|
|
7,900
|
|
|
7,892
|
|
|
Loans and advances to customers
|
471,598
|
|
|
467,320
|
|
|
459,857
|
|
|
455,846
|
|
|
Reverse repurchase agreements
|
45,964
|
|
|
45,964
|
|
|
49,476
|
|
|
49,476
|
|
|
Debt securities
|
13,175
|
|
|
13,180
|
|
|
14,544
|
|
|
14,380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from banks
|
7,695
|
|
|
7,695
|
|
|
6,158
|
|
|
6,158
|
|
|
Customer deposits
|
493,932
|
|
|
494,798
|
|
|
482,745
|
|
|
483,568
|
|
|
Repurchase agreements at amortised cost
|
38,248
|
|
|
38,248
|
|
|
37,760
|
|
|
37,760
|
|
|
Debt securities in issue
|
68,301
|
|
|
68,673
|
|
|
70,834
|
|
|
70,894
|
|
|
Subordinated liabilities
|
10,661
|
|
|
12,149
|
|
|
10,089
|
|
|
10,419
|
|
|
|
At 30 June 2025
|
|
At 31 December 2024
|
||||||||
|
|
Fair value
of assets
£m
|
|
Fair value
of liabilities
£m
|
|
|
Fair value
of assets
£m
|
|
|
Fair value
of liabilities
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading and other
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rate contracts
|
9,911
|
|
|
9,537
|
|
|
10,247
|
|
|
9,172
|
|
|
Interest rate contracts
|
12,710
|
|
|
9,555
|
|
|
13,436
|
|
|
11,644
|
|
|
Credit derivatives
|
92
|
|
|
185
|
|
|
87
|
|
|
172
|
|
|
Equity and other contracts
|
199
|
|
|
299
|
|
|
247
|
|
|
333
|
|
|
|
22,912
|
|
|
19,576
|
|
|
24,017
|
|
|
21,321
|
|
|
Hedging
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as fair value hedges
|
7
|
|
|
300
|
|
|
8
|
|
|
337
|
|
|
Derivatives designated as cash flow hedges
|
24
|
|
|
3
|
|
|
40
|
|
|
18
|
|
|
|
31
|
|
|
303
|
|
|
48
|
|
|
355
|
|
|
Total recognised derivative assets/liabilities
|
22,943
|
|
|
19,879
|
|
|
24,065
|
|
|
21,676
|
|
|
At 30 June 2025
|
Modelled
ECL
£m
|
|
Individually
assessed
£m
|
|
Judgemental
adjustments
£m
|
|
|
Total
ECL
£m
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
611
|
|
|
-
|
|
|
98
|
|
|
709
|
|
|
Credit cards
|
650
|
|
|
-
|
|
|
9
|
|
|
659
|
|
|
Other Retail
|
908
|
|
|
-
|
|
|
102
|
|
|
1,010
|
|
|
Commercial Banking
|
627
|
|
|
433
|
|
|
(51)
|
|
|
1,009
|
|
|
Other
|
15
|
|
|
-
|
|
|
-
|
|
|
15
|
|
|
Total
|
2,811
|
|
|
433
|
|
|
158
|
|
|
3,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
720
|
|
|
-
|
|
|
132
|
|
|
852
|
|
|
Credit cards
|
681
|
|
|
-
|
|
|
(7)
|
|
|
674
|
|
|
Other Retail
|
860
|
|
|
-
|
|
|
90
|
|
|
950
|
|
|
Commercial Banking
|
894
|
|
|
354
|
|
|
(259)
|
|
|
989
|
|
|
Other
|
16
|
|
|
-
|
|
|
-
|
|
|
16
|
|
|
Total
|
3,171
|
|
|
354
|
|
|
(44)
|
|
|
3,481
|
|
|
At 30 June 2025
|
2025
%
|
2026
%
|
2027
%
|
2028
%
|
2029
%
|
2025
to 2029 average
%
|
|
|
|
|
|
|
|
|
|
Upside
|
|
|
|
|
|
|
|
Gross domestic product growth
|
1.2
|
2.0
|
1.8
|
1.4
|
1.4
|
1.6
|
|
Unemployment rate
|
4.4
|
3.5
|
3.1
|
3.1
|
3.2
|
3.5
|
|
House price growth
|
3.6
|
6.5
|
7.9
|
6.2
|
4.8
|
5.8
|
|
Commercial real estate price growth
|
5.1
|
8.1
|
3.8
|
1.1
|
0.4
|
3.6
|
|
UK Bank Rate
|
4.21
|
4.50
|
4.84
|
5.05
|
5.21
|
4.76
|
|
CPI inflation
|
3.3
|
2.5
|
2.7
|
3.1
|
3.1
|
2.9
|
|
|
|
|
|
|
|
|
|
Base case
|
|
|
|
|
|
|
|
Gross domestic product growth
|
1.0
|
1.0
|
1.5
|
1.5
|
1.5
|
1.3
|
|
Unemployment rate
|
4.8
|
5.0
|
4.7
|
4.5
|
4.5
|
4.7
|
|
House price growth
|
2.6
|
3.0
|
2.3
|
2.5
|
2.8
|
2.6
|
|
Commercial real estate price growth
|
1.6
|
1.1
|
1.3
|
0.3
|
0.0
|
0.9
|
|
UK Bank Rate
|
4.13
|
3.56
|
3.50
|
3.50
|
3.50
|
3.64
|
|
CPI inflation
|
3.3
|
2.7
|
2.4
|
2.5
|
2.4
|
2.7
|
|
|
|
|
|
|
|
|
|
Downside
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.6
|
(1.2)
|
0.6
|
1.3
|
1.5
|
0.5
|
|
Unemployment rate
|
5.2
|
7.2
|
7.5
|
7.2
|
7.0
|
6.8
|
|
House price growth
|
1.6
|
(0.8)
|
(5.9)
|
(4.7)
|
(1.8)
|
(2.4)
|
|
Commercial real estate price growth
|
(1.6)
|
(6.8)
|
(1.6)
|
(2.3)
|
(2.7)
|
(3.0)
|
|
UK Bank Rate
|
4.02
|
1.90
|
0.99
|
0.68
|
0.46
|
1.61
|
|
CPI inflation
|
3.3
|
2.5
|
1.9
|
1.5
|
1.1
|
2.1
|
|
|
|
|
|
|
|
|
|
Severe downside
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.1
|
(3.0)
|
0.0
|
1.2
|
1.4
|
(0.1)
|
|
Unemployment rate
|
5.8
|
9.7
|
10.2
|
9.8
|
9.4
|
9.0
|
|
House price growth
|
0.8
|
(3.9)
|
(13.4)
|
(10.9)
|
(6.3)
|
(6.9)
|
|
Commercial real estate price growth
|
(6.5)
|
(16.0)
|
(7.4)
|
(6.7)
|
(5.7)
|
(8.6)
|
|
UK Bank Rate - modelled
|
3.88
|
0.68
|
0.11
|
0.03
|
0.01
|
0.94
|
|
UK Bank Rate - adjusted1
|
4.34
|
3.09
|
2.80
|
2.77
|
2.76
|
3.15
|
|
CPI inflation - modelled
|
3.3
|
2.5
|
1.4
|
0.5
|
(0.1)
|
1.5
|
|
CPI inflation - adjusted1
|
3.5
|
3.8
|
3.2
|
2.8
|
2.4
|
3.1
|
|
|
|
|
|
|
|
|
|
Probability-weighted
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.9
|
0.2
|
1.1
|
1.4
|
1.4
|
1.0
|
|
Unemployment rate
|
4.9
|
5.7
|
5.6
|
5.4
|
5.4
|
5.4
|
|
House price growth
|
2.4
|
2.2
|
0.0
|
0.1
|
1.1
|
1.2
|
|
Commercial real estate price growth
|
0.9
|
(0.9)
|
0.3
|
(1.0)
|
(1.2)
|
(0.4)
|
|
UK Bank Rate - modelled
|
4.09
|
3.06
|
2.81
|
2.77
|
2.75
|
3.10
|
|
UK Bank Rate - adjusted1
|
4.14
|
3.30
|
3.08
|
3.04
|
3.03
|
3.32
|
|
CPI inflation - modelled
|
3.3
|
2.5
|
2.2
|
2.2
|
2.0
|
2.4
|
|
CPI inflation - adjusted1
|
3.3
|
2.7
|
2.4
|
2.4
|
2.2
|
2.6
|
|
At 31 December 2024
|
2024
%
|
2025
%
|
2026
%
|
2027
%
|
2028
%
|
2024
to 2028 average
%
|
|
|
|
|
|
|
|
|
|
Upside
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.8
|
1.9
|
2.2
|
1.5
|
1.4
|
1.6
|
|
Unemployment rate
|
4.3
|
3.5
|
2.8
|
2.7
|
2.8
|
3.2
|
|
House price growth
|
3.4
|
3.7
|
6.5
|
6.6
|
5.4
|
5.1
|
|
Commercial real estate price growth
|
0.7
|
7.8
|
6.7
|
3.2
|
0.5
|
3.7
|
|
UK Bank Rate
|
5.06
|
4.71
|
5.02
|
5.19
|
5.42
|
5.08
|
|
CPI inflation
|
2.6
|
2.8
|
2.6
|
2.9
|
3.0
|
2.8
|
|
|
|
|
|
|
|
|
|
Base case
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.8
|
1.0
|
1.4
|
1.5
|
1.5
|
1.2
|
|
Unemployment rate
|
4.3
|
4.7
|
4.7
|
4.5
|
4.5
|
4.5
|
|
House price growth
|
3.4
|
2.1
|
1.0
|
1.4
|
2.4
|
2.0
|
|
Commercial real estate price growth
|
0.7
|
0.3
|
2.5
|
1.9
|
0.0
|
1.1
|
|
UK Bank Rate
|
5.06
|
4.19
|
3.63
|
3.50
|
3.50
|
3.98
|
|
CPI inflation
|
2.6
|
2.8
|
2.4
|
2.4
|
2.2
|
2.5
|
|
|
|
|
|
|
|
|
|
Downside
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.8
|
(0.5)
|
(0.4)
|
1.0
|
1.5
|
0.5
|
|
Unemployment rate
|
4.3
|
6.0
|
7.4
|
7.4
|
7.1
|
6.4
|
|
House price growth
|
3.4
|
0.6
|
(5.5)
|
(6.6)
|
(3.4)
|
(2.4)
|
|
Commercial real estate price growth
|
0.7
|
(7.8)
|
(3.1)
|
(0.9)
|
(2.3)
|
(2.7)
|
|
UK Bank Rate
|
5.06
|
3.53
|
1.56
|
0.96
|
0.68
|
2.36
|
|
CPI inflation
|
2.6
|
2.8
|
2.3
|
1.8
|
1.2
|
2.1
|
|
|
|
|
|
|
|
|
|
Severe downside
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.8
|
(1.9)
|
(1.5)
|
0.7
|
1.3
|
(0.1)
|
|
Unemployment rate
|
4.3
|
7.7
|
10.0
|
10.0
|
9.7
|
8.4
|
|
House price growth
|
3.4
|
(0.8)
|
(12.4)
|
(13.6)
|
(8.8)
|
(6.7)
|
|
Commercial real estate price growth
|
0.7
|
(17.4)
|
(8.5)
|
(5.5)
|
(5.7)
|
(7.5)
|
|
UK Bank Rate - modelled
|
5.06
|
2.68
|
0.28
|
0.08
|
0.02
|
1.62
|
|
UK Bank Rate - adjusted1
|
5.06
|
4.03
|
2.70
|
2.23
|
1.95
|
3.19
|
|
CPI inflation - modelled
|
2.6
|
2.8
|
1.9
|
1.0
|
0.1
|
1.7
|
|
CPI inflation - adjusted1
|
2.6
|
3.6
|
2.1
|
1.4
|
0.8
|
2.1
|
|
|
|
|
|
|
|
|
|
Probability-weighted
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.8
|
0.5
|
0.8
|
1.2
|
1.4
|
1.0
|
|
Unemployment rate
|
4.3
|
5.0
|
5.5
|
5.4
|
5.3
|
5.1
|
|
House price growth
|
3.4
|
1.8
|
(0.7)
|
(1.0)
|
0.4
|
0.8
|
|
Commercial real estate price growth
|
0.7
|
(1.7)
|
1.0
|
0.7
|
(1.1)
|
(0.1)
|
|
UK Bank Rate - modelled
|
5.06
|
4.00
|
3.09
|
2.90
|
2.88
|
3.59
|
|
UK Bank Rate - adjusted1
|
5.06
|
4.13
|
3.33
|
3.12
|
3.08
|
3.74
|
|
CPI inflation - modelled
|
2.6
|
2.8
|
2.4
|
2.2
|
1.9
|
2.4
|
|
CPI inflation - adjusted1
|
2.6
|
2.9
|
2.4
|
2.3
|
2.0
|
2.4
|
|
At 30 June 2025
|
First
quarter
2025
%
|
Second
quarter
2025
%
|
Third
quarter
2025
%
|
Fourth
quarter
2025
%
|
First
quarter
2026
%
|
Second
quarter
2026
%
|
Third
quarter
2026
%
|
Fourth
quarter
2026
%
|
|
|
|
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.7
|
0.0
|
0.1
|
0.2
|
0.3
|
0.3
|
0.4
|
0.4
|
|
Unemployment rate
|
4.5
|
4.7
|
4.9
|
5.0
|
5.0
|
5.0
|
4.9
|
4.9
|
|
House price growth
|
2.9
|
3.1
|
2.7
|
2.6
|
3.7
|
4.0
|
3.5
|
3.0
|
|
Commercial real estate price growth
|
2.5
|
2.7
|
2.6
|
1.6
|
1.2
|
1.0
|
1.0
|
1.1
|
|
UK Bank Rate
|
4.50
|
4.25
|
4.00
|
3.75
|
3.75
|
3.50
|
3.50
|
3.50
|
|
CPI inflation
|
2.8
|
3.6
|
3.4
|
3.5
|
3.0
|
2.6
|
2.6
|
2.4
|
|
At 31 December 2024
|
First
quarter
2024
%
|
Second
quarter
2024
%
|
Third
quarter
2024
%
|
Fourth
quarter
2024
%
|
First
quarter
2025
%
|
Second
quarter
2025
%
|
Third
quarter
2025
%
|
Fourth
quarter
2025
%
|
|
|
|
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.7
|
0.4
|
0.0
|
0.1
|
0.2
|
0.3
|
0.3
|
0.3
|
|
Unemployment rate
|
4.3
|
4.2
|
4.3
|
4.4
|
4.5
|
4.6
|
4.7
|
4.8
|
|
House price growth
|
0.4
|
1.8
|
4.6
|
3.4
|
3.6
|
4.0
|
3.0
|
2.1
|
|
Commercial real estate price growth
|
(5.3)
|
(4.7)
|
(2.8)
|
0.7
|
1.8
|
1.4
|
0.9
|
0.3
|
|
UK Bank Rate
|
5.25
|
5.25
|
5.00
|
4.75
|
4.50
|
4.25
|
4.00
|
4.00
|
|
CPI inflation
|
3.5
|
2.1
|
2.0
|
2.5
|
2.4
|
3.0
|
2.9
|
2.7
|
|
|
Opening ECL at
31 Dec
2024
£m
|
|
|
|
Write-offs
and other1
£m
|
|
|
Income
statement
charge (credit)
£m
|
|
|
|
Net ECL
increase
(decrease)
£m
|
|
|
Closing ECL at
30 Jun
2025
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
852
|
|
|
|
(10)
|
|
|
(133)
|
|
|
|
(143)
|
|
|
709
|
|
|
Credit cards
|
674
|
|
|
|
(215)
|
|
|
200
|
|
|
|
(15)
|
|
|
659
|
|
|
Other Retail
|
950
|
|
|
|
(215)
|
|
|
275
|
|
|
|
60
|
|
|
1,010
|
|
|
Retail
|
2,476
|
|
|
|
(440)
|
|
|
342
|
|
|
|
(98)
|
|
|
2,378
|
|
|
Commercial Banking
|
989
|
|
|
|
(80)
|
|
|
100
|
|
|
|
20
|
|
|
1,009
|
|
|
Other
|
16
|
|
|
|
(1)
|
|
|
-
|
|
|
|
(1)
|
|
|
15
|
|
|
Total
|
3,481
|
|
|
|
(521)
|
|
|
442
|
|
|
|
(79)
|
|
|
3,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening ECL at
31 Dec
2023
£m
|
|
|
|
Write-offs
and other1
£m
|
|
|
Income
statement
charge (credit)
£m
|
|
|
|
Net ECL
increase
(decrease)
£m
|
|
|
Closing ECL at
30 Jun
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages2
|
1,115
|
|
|
|
(25)
|
|
|
(119)
|
|
|
|
(144)
|
|
|
971
|
|
|
Credit cards
|
810
|
|
|
|
(225)
|
|
|
115
|
|
|
|
(110)
|
|
|
700
|
|
|
Other Retail
|
945
|
|
|
|
(201)
|
|
|
198
|
|
|
|
(3)
|
|
|
942
|
|
|
Retail
|
2,870
|
|
|
|
(451)
|
|
|
194
|
|
|
|
(257)
|
|
|
2,613
|
|
|
Commercial Banking
|
1,182
|
|
|
|
(100)
|
|
|
(83)
|
|
|
|
(183)
|
|
|
999
|
|
|
Other
|
32
|
|
|
|
(3)
|
|
|
(11)
|
|
|
|
(14)
|
|
|
18
|
|
|
Total
|
4,084
|
|
|
|
(554)
|
|
|
100
|
|
|
|
(454)
|
|
|
3,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening ECL at
30 Jun
2024
£m
|
|
|
|
Write-offs
and other1
£m
|
|
|
Income
statement
charge (credit)
£m
|
|
|
|
Net ECL
increase
(decrease)
£m
|
|
|
Closing ECL at
31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages3
|
971
|
|
|
|
(44)
|
|
|
(75)
|
|
|
|
(119)
|
|
|
852
|
|
|
Credit cards
|
700
|
|
|
|
(181)
|
|
|
155
|
|
|
|
(26)
|
|
|
674
|
|
|
Other Retail
|
942
|
|
|
|
(175)
|
|
|
183
|
|
|
|
8
|
|
|
950
|
|
|
Retail
|
2,613
|
|
|
|
(400)
|
|
|
263
|
|
|
|
(137)
|
|
|
2,476
|
|
|
Commercial Banking
|
999
|
|
|
|
(79)
|
|
|
69
|
|
|
|
(10)
|
|
|
989
|
|
|
Other
|
18
|
|
|
|
(1)
|
|
|
(1)
|
|
|
|
(2)
|
|
|
16
|
|
|
Total
|
3,630
|
|
|
|
(480)
|
|
|
331
|
|
|
|
(149)
|
|
|
3,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2025
|
|
At 31 December 2024
|
||||||||||||||
|
|
At
fair value
through
profit
or loss
£m
|
|
|
At
amortised
cost
£m
|
|
|
Total
£m
|
|
|
At
fair value
through
profit
or loss
£m
|
|
|
At
amortised cost
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior unsecured notes issued
|
4,344
|
|
|
35,920
|
|
|
40,264
|
|
|
4,608
|
|
|
40,019
|
|
|
44,627
|
|
|
Covered bonds
|
-
|
|
|
9,676
|
|
|
9,676
|
|
|
-
|
|
|
11,764
|
|
|
11,764
|
|
|
Certificates of deposit issued
|
-
|
|
|
5,544
|
|
|
5,544
|
|
|
-
|
|
|
5,776
|
|
|
5,776
|
|
|
Securitisation notes
|
18
|
|
|
5,745
|
|
|
5,763
|
|
|
22
|
|
|
5,185
|
|
|
5,207
|
|
|
Commercial paper
|
-
|
|
|
11,416
|
|
|
11,416
|
|
|
-
|
|
|
8,090
|
|
|
8,090
|
|
|
|
4,362
|
|
|
68,301
|
|
|
72,663
|
|
|
4,630
|
|
|
70,834
|
|
|
75,464
|
|
|
Provisions
for financial
commitments
and guarantees£m1
|
|
|
Regulatory
and legal
provisions
£m
|
|
|
Other
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2025
|
270
|
|
|
1,600
|
|
|
443
|
|
|
2,313
|
|
|
Exchange and other adjustments
|
1
|
|
|
2
|
|
|
(2)
|
|
|
1
|
|
|
Provisions applied
|
-
|
|
|
(182)
|
|
|
(278)
|
|
|
(460)
|
|
|
(Credit) charge for the period
|
(49)
|
|
|
37
|
|
|
334
|
|
|
322
|
|
|
At 30 June 2025
|
222
|
|
|
1,457
|
|
|
497
|
|
|
2,176
|
|
|
|
Half-year
to 30 Jun
2025
£m
|
|
|
Half-year
to 30 Jun
2024
£m
|
|
|
Half-year
to 31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to ordinary shareholders - basic and
diluted
|
2,274
|
|
|
2,145
|
|
|
1,778
|
|
|
|
Half-year
to 30 Jun
2025
million
|
|
|
Half-year
to 30 Jun
2024
million
|
|
|
Half-year
to 31 Dec
2024
million
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares in issue -
basic
|
60,320
|
|
|
63,453
|
|
|
61,385
|
|
|
Adjustment for share options and awards
|
739
|
|
|
600
|
|
|
329
|
|
|
Weighted average number of ordinary shares in issue -
diluted
|
61,059
|
|
|
64,053
|
|
|
61,714
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
3.8p
|
|
|
3.4p
|
|
|
2.9p
|
|
|
Diluted earnings per share
|
3.7p
|
|
|
3.3p
|
|
|
2.9p
|
|


|
Shares quoted ex-dividend for 2025 interim dividend
|
31 July 2025
|
|
Record date for 2025 interim dividend
|
1 August 2025
|
|
Final date for joining or leaving the interim dividend reinvestment
plan
|
18 August 2025
|
|
Interim 2025 dividend paid
|
9 September 2025
|
|
Q3 2025 Interim Management Statement
|
23 October 2025
|
|
Preliminary 2025 results
|
29 January 2026
|
|
2025 annual report and accounts published
|
18 February 2026
|