| |
Delaware
(State or other jurisdiction of incorporation or organization) |
| |
3829
(Primary Standard Industrial Classification Code Number) |
| |
45-4524096
(I.R.S. Employer Identification Number) |
|
| |
Mark J. Macenka
Michael J. Minahan Goodwin Procter LLP 100 Northern Ave. Boston, MA 02210 (617) 570-1000 |
| |
Eric Blanchard
Darren DeStefano Brent Siler Cooley LLP 55 Hudson Yards New York, NY 10001 (212) 479-6000 |
|
| |
Large Accelerated Filer
☐
|
| |
Accelerated Filer
☐
|
|
| |
Non-Accelerated Filer
☒
|
| |
Smaller Reporting Company
☒
|
|
| | | | |
Emerging Growth Company
☒
|
|
| | | ||||||||||||||||||||||||||||
|
Title of each Class of
Securities to be Registered |
| | |
Shares to be
Registered |
| | |
Proposed Maximum
Aggregate Offering Price Per Share(1) |
| | |
Maximum
Aggregate Offering Price(1) |
| | |
Amount of
Registration Fee(2) |
| ||||||||||||
|
Common Stock, par value $0.001 per share
|
| | | | | 7,187,500 | | | | | | $ | 19.00 | | | | | | $ | 136,562,500 | | | | | | $ | 14,899 | | |
| | | | | | 1 | | | |
| | | | | | 13 | | | |
| | | | | | 50 | | | |
| | | | | | 51 | | | |
| | | | | | 52 | | | |
| | | | | | 53 | | | |
| | | | | | 54 | | | |
| | | | | | 56 | | | |
| | | | | | 59 | | | |
| | | | | | 61 | | | |
| | | | | | 85 | | | |
| | | | | | 112 | | | |
| | | | | | 120 | | | |
| | | | | | 131 | | | |
| | | | | | 133 | | | |
| | | | | | 137 | | | |
| | | | | | 140 | | | |
| | | | | | 145 | | | |
| | | | | | 147 | | | |
| | | | | | 151 | | | |
| | | | | | 159 | | | |
| | | | | | 159 | | | |
| | | | | | 159 | | | |
| | | | | | F-1 | | |
| | | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
(in thousands, except per share data)
|
| |||||||||||||||||||||
| Statement of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Product and service revenue
|
| | | $ | 13,738 | | | | | $ | 15,344 | | | | | $ | 8,292 | | | | | $ | 18,844 | | |
|
License and contract revenue
|
| | | | 8,316 | | | | | | 2,628 | | | | | | 1,332 | | | | | | 2,333 | | |
|
Total revenue
|
| | | | 22,054 | | | | | | 17,972 | | | | | | 9,624 | | | | | | 21,177 | | |
| Cost of revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Product and service cost of revenue
|
| | | | 9,002 | | | | | | 9,098 | | | | | | 5,397 | | | | | | 8,121 | | |
|
License and contract cost of revenue
|
| | | | 659 | | | | | | 731 | | | | | | 418 | | | | | | 712 | | |
|
Total cost of revenue
|
| | | | 9,661 | | | | | | 9,829 | | | | | | 5,815 | | | | | | 8,833 | | |
|
Gross profit
|
| | | | 12,393 | | | | | | 8,143 | | | | | | 3,809 | | | | | | 12,344 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 9,528 | | | | | | 8,993 | | | | | | 7,020 | | | | | | 5,953 | | |
|
Selling, general and administrative
|
| | | | 9,304 | | | | | | 11,294 | | | | | | 8,624 | | | | | | 8,320 | | |
|
Total operating expenses
|
| | | | 18,832 | | | | | | 20,287 | | | | | | 15,644 | | | | | | 14,273 | | |
|
Loss from operations
|
| | | | (6,439) | | | | | | (12,144) | | | | | | (11,835) | | | | | | (1,929) | | |
| Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (1,147) | | | | | | (1,530) | | | | | | (1,276) | | | | | | (732) | | |
|
Other income (expense), net
|
| | | | 50 | | | | | | 301 | | | | | | 227 | | | | | | 68 | | |
|
Total other expense, net
|
| | | | (1,097) | | | | | | (1,229) | | | | | | (1,049) | | | | | | (664) | | |
|
Net loss and comprehensive loss
|
| | | | (7,536) | | | | | | (13,373) | | | | | | (12,884) | | | | | | (2,593) | | |
|
Accretion of redeemable convertible
preferred stock to redemption value |
| | | | (76) | | | | | | (109) | | | | | | (79) | | | | | | (74) | | |
|
Net loss attributable to common stockholders(1)
|
| | | $ | (7,612) | | | | | $ | (13,482) | | | | | $ | (12,963) | | | | | $ | (2,667) | | |
|
Net loss per share attributable to common
stockholders, basic and diluted(1) |
| | | $ | (1.55) | | | | | $ | (2.70) | | | | | $ | (2.60) | | | | | $ | (0.53) | | |
|
Weighted average common shares outstanding,
basic and diluted(1) |
| | | | 4,907 | | | | | | 4,990 | | | | | | 4,990 | | | | | | 4,996 | | |
|
Pro forma net loss per share attributable to
common stockholders, basic and diluted (unaudited)(1) |
| | | | | | | | | $ | (0.71) | | | | | | | | | | | $ | (0.13) | | |
|
Pro forma weighted average common shares
outstanding, basic and diluted (unaudited)(1) |
| | | | | | | | | | 18,983 | | | | | | | | | | | | 19,688 | | |
| | |||||||||||||||||||||||||
| | | |
As of September 30, 2020
|
| |||||||||||||||
| | | |
Actual
|
| |
Pro Forma(2)
|
| |
Pro Forma As
Adjusted(3) |
| |||||||||
| | | |
(in thousands)
|
| |||||||||||||||
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 19,712 | | | | | $ | 19,712 | | | | | $ | 124,543 | | |
|
Working capital(1)
|
| | | | 22,071 | | | | | | 22,071 | | | | | | 127,770 | | |
|
Total assets
|
| | | | 43,404 | | | | | | 43,404 | | | | | | 147,367 | | |
|
Long-term debt, net of discount, including current portion
|
| | | | 14,817 | | | | | | 14,817 | | | | | | 14,817 | | |
|
Deferred revenue, including current portion
|
| | | | 9,256 | | | | | | 9,256 | | | | | | 9,256 | | |
|
Commercial services agreement liability – related party
|
| | | | 375 | | | | | | 375 | | | | | | 375 | | |
|
Preferred stock warrant liability
|
| | | | 754 | | | | | | — | | | | | | — | | |
|
Redeemable convertible preferred stock
|
| | | | 71,091 | | | | | | — | | | | | | — | | |
|
Total stockholders’ equity (deficit)
|
| | | | (65,608) | | | | | | 6,237 | | | | | | 111,068 | | |
|
Number of shares and % of total outstanding
|
| |
Date available for sale into public market
|
|
| 76,000 shares, or 0.3% | | | 90 days after the date of this prospectus | |
| 19,624,762 shares, or 75.6% | | | 180 days after the date of this prospectus, subject to extension in specified instances, due to lock-up agreements between the holders of these shares and the underwriters. However, Cowen and Company, LLC and SVB Leerink LLC can waive the provisions of these lock-up agreements and allow these stockholders to sell their shares at any time | |
| | | |
As of September 30, 2020
|
| |||||||||||||||
| | | |
Actual
|
| |
Pro Forma
|
| |
Pro Forma
As Adjusted |
| |||||||||
| | | |
(in thousands, except share and per share data)
|
| |||||||||||||||
|
Cash
|
| | | $ | 19,712 | | | | | $ | 19,712 | | | | | $ | 124,543 | | |
|
Long-term debt, net of discount, including current portion
|
| | | $ | 14,817 | | | | | $ | 14,817 | | | | | $ | 14,817 | | |
|
Commercial services agreement liability
|
| | | | 375 | | | | | | 375 | | | | | | 375 | | |
|
Preferred stock warrant liability – related party
|
| | | | 754 | | | | | | — | | | | | | — | | |
|
Redeemable convertible preferred stock, $0.001 par value; 24,156,877 shares authorized, 23,905,267 shares issued and outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted
|
| | | | 71,091 | | | | | | — | | | | | | — | | |
| Stockholders’ equity (deficit) | | | | | | | | | | | | | | | | | | | |
|
Preferred stock, $0.001 par value; no shares authorized, issued or outstanding, actual; 5,000,000 shares authorized and no shares issued or outstanding, pro forma and pro forma as adjusted
|
| | | | — | | | | | | — | | | | | | — | | |
|
Common stock, $0.001 par value; 36,976,630 shares authorized, 5,001,312 shares issued and outstanding at September 30, 2020, actual; 100,000,000 shares authorized, 19,693,241 shares issued and outstanding, pro forma; 100,000,000 shares authorized, 25,943,241 shares issued and outstanding, pro forma as adjusted
|
| | | | 5 | | | | | | 20 | | | | | | 26 | | |
|
Additional paid-in capital
|
| | | | 2,629 | | | | | | 74,459 | | | | | | 179,284 | | |
|
Accumulated deficit
|
| | | | (68,242) | | | | | | (68,242) | | | | | | (68,242) | | |
|
Total stockholders’ equity (deficit)
|
| | | | (65,608) | | | | | | 6,237 | | | | | | 111,068 | | |
|
Total capitalization
|
| | | $ | 21,429 | | | | | $ | 21,429 | | | | | $ | 126,260 | | |
| |
Assumed initial public offering price per share
|
| | | | | | | | | $ | 18.50 | | |
| |
Historical net tangible book value (deficit) per share as of September 30, 2020
|
| | | $ | (13.29) | | | | | | | | |
| |
Increase per share attributable to the pro forma adjustments described above
|
| | | | 13.56 | | | | | | | | |
| |
Pro forma net tangible book value per share as of September 30, 2020
|
| | | | 0.27 | | | | | | | | |
| |
Increase in pro forma as adjusted net tangible book value per share attributable to
new investors purchasing common stock in this offering |
| | | | 4.01 | | | | | | | | |
| |
Pro forma as adjusted net tangible book value per share after this offering
|
| | | | | | | | | | 4.28 | | |
| |
Dilution per share to new investors purchasing common stock in this
offering |
| | | | | | | | | $ | 14.22 | | |
| | | |
Shares Purchased
|
| |
Total Consideration
|
| |
Average
Price Per Share |
| |||||||||||||||||||||
| | | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percentage
|
| ||||||||||||||||||
|
Existing stockholders
|
| | | | 19,693,241 | | | | | | 75.9% | | | | | $ | 70,974,639 | | | | | | 38.0% | | | | | $ | 3.60 | | |
|
Investors participating in this offering
|
| | | | 6,250,000 | | | | | | 24.1 | | | | | | 115,625,000 | | | | | | 62.0 | | | | | $ | 18.50 | | |
|
Total
|
| | | | 25,943,241 | | | | | | 100.0% | | | | | | 186,599,639 | | | | | | 100.0% | | | | | | | | |
| | | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
(in thousands, except per share data)
|
| |||||||||||||||||||||
| Statement of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Product and service revenue
|
| | | $ | 13,738 | | | | | $ | 15,344 | | | | | $ | 8,292 | | | | | $ | 18,844 | | |
|
License and contract revenue
|
| | | | 8,316 | | | | | | 2,628 | | | | | | 1,332 | | | | | | 2,333 | | |
|
Total revenue
|
| | | | 22,054 | | | | | | 17,972 | | | | | | 9,624 | | | | | | 21,177 | | |
| Cost of revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Product and service cost of revenue
|
| | | | 9,002 | | | | | | 9,098 | | | | | | 5,397 | | | | | | 8,121 | | |
|
License and contract cost of revenue
|
| | | | 659 | | | | | | 731 | | | | | | 418 | | | | | | 712 | | |
|
Total cost of revenue
|
| | | | 9,661 | | | | | | 9,829 | | | | | | 5,815 | | | | | | 8,833 | | |
|
Gross profit
|
| | | | 12,393 | | | | | | 8,143 | | | | | | 3,809 | | | | | | 12,344 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 9,528 | | | | | | 8,993 | | | | | | 7,020 | | | | | | 5,953 | | |
|
Selling, general and administrative
|
| | | | 9,304 | | | | | | 11,294 | | | | | | 8,624 | | | | | | 8,320 | | |
|
Total operating expenses
|
| | | | 18,832 | | | | | | 20,287 | | | | | | 15,644 | | | | | | 14,273 | | |
|
Loss from operations
|
| | | | (6,439) | | | | | | (12,144) | | | | | | (11,835) | | | | | | (1,929) | | |
| Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (1,147) | | | | | | (1,530) | | | | | | (1,276) | | | | | | (732) | | |
|
Other income (expense), net
|
| | | | 50 | | | | | | 301 | | | | | | 227 | | | | | | 68 | | |
|
Total other expense, net
|
| | | | (1,097) | | | | | | (1,229) | | | | | | (1,049) | | | | | | (664) | | |
|
Net loss and comprehensive loss
|
| | | | (7,536) | | | | | | (13,373) | | | | | | (12,884) | | | | | | (2,593) | | |
|
Accretion of redeemable convertible preferred stock to redemption value
|
| | | | (76) | | | | | | (109) | | | | | | (79) | | | | | | (74) | | |
|
Net loss attributable to common stockholders(1)
|
| | | $ | (7,612) | | | | | $ | (13,482) | | | | | $ | (12,963) | | | | | $ | (2,667) | | |
|
Net loss per share attributable to common stockholders, basic and diluted(1)
|
| | | $ | (1.55) | | | | | $ | (2.70) | | | | | $ | (2.60) | | | | | $ | (0.53) | | |
|
Weighted average common shares outstanding, basic and
diluted(1) |
| | | | 4,907 | | | | | | 4,990 | | | | | | 4,990 | | | | | | 4,996 | | |
|
Pro forma net loss per share attributable to common stockholders, basic and diluted (unaudited)(1)
|
| | | | | | | | | $ | (0.71) | | | | | | | | | | | $ | (0.13) | | |
|
Pro forma weighted average common shares outstanding,
basic and diluted (unaudited)(1) |
| | | | | | | | | | 18,983 | | | | | | | | | | | | 19,688 | | |
| | |||||||||||||||||||||||||
| | | |
As of December 31,
|
| |
As of
September 30, 2020 |
| | ||||||||||||||
| | | |
2018
|
| |
2019
|
| | ||||||||||||||
| | | |
(in thousands)
|
| | | | |||||||||||||||
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | ||
|
Cash and cash equivalents
|
| | | $ | 7,072 | | | | | $ | 17,913 | | | | | $ | 19,712 | | | | ||
|
Working capital(1)
|
| | | | 12,444 | | | | | | 22,526 | | | | | | 22,071 | | | | ||
|
Total assets
|
| | | | 27,748 | | | | | | 37,662 | | | | | | 43,404 | | | | ||
|
Deferred revenue, including current portion
|
| | | | 1,313 | | | | | | 2,061 | | | | | | 9,256 | | | | ||
|
Long-term debt, net of discount, including current portion
|
| | | | 9,650 | | | | | | 14,769 | | | | | | 14,817 | | | | ||
|
Commercial services agreement liability – related party
|
| | | | 750 | | | | | | 750 | | | | | | 375 | | | | ||
|
Preferred stock warrant liability
|
| | | | 1,341 | | | | | | 728 | | | | | | 754 | | | | ||
|
Redeemable convertible preferred stock
|
| | | | 53,089 | | | | | | 71,017 | | | | | | 71,091 | | | | ||
|
Total stockholders’ deficit
|
| | | | (50,176) | | | | | | (63,168) | | | | | | (65,608) | | | | ||
| | | |
Year Ended December 31,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| Product Placements: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
MX908
|
| | | | 187 | | | | | | 192 | | | | | | 100 | | | | | | 280 | | |
|
Rebel
|
| | | | — | | | | | | 13 | | | | | | — | | | | | | 18 | | |
|
ZipChip Interface
|
| | | | 29 | | | | | | 43 | | | | | | 25 | | | | | | 21 | | |
|
Total placements
|
| | | | 216 | | | | | | 248 | | | | | | 125 | | | | | | 319 | | |
| | | |
As of December 31,
|
| |
As of
September 30, 2020 |
| ||||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||||||
| Cumulative Product Placements: | | | | | | | | | | | | | | | | | | | |
|
MX908
|
| | | | 635 | | | | | | 827 | | | | | | 1,107 | | |
|
Rebel
|
| | | | — | | | | | | 13 | | | | | | 31 | | |
|
ZipChip Interface
|
| | | | 88 | | | | | | 131 | | | | | | 152 | | |
|
Cumulative product placements
|
| | | | 723 | | | | | | 971 | | | | | | 1,290 | | |
| | | |
Year Ended December 31,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
(in thousands)
|
| |||||||||||||||||||||
| Product and service revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Device sales revenue
|
| | | $ | 12,094 | | | | | $ | 13,038 | | | | | $ | 6,819 | | | | | $ | 16,766 | | |
|
Consumables and service revenue
|
| | | | 1,644 | | | | | | 2,306 | | | | | | 1,473 | | | | | | 2,078 | | |
|
Total product and service revenue
|
| | | | 13,738 | | | | | | 15,344 | | | | | | 8,292 | | | | | | 18,844 | | |
|
License and contract revenue
|
| | | | 8,316 | | | | | | 2,628 | | | | | | 1,332 | | | | | | 2,333 | | |
|
Total revenue
|
| | | $ | 22,054 | | | | | $ | 17,972 | | | | | $ | 9,624 | | | | | $ | 21,177 | | |
| | | |
Year Ended December 31,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
(in thousands)
|
| |||||||||||||||||||||
| Product and Service Revenue by Device: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Handheld
|
| | | $ | 11,582 | | | | | $ | 10,518 | | | | | $ | 6,141 | | | | | $ | 14,491 | | |
|
Desktop
|
| | | | 2,156 | | | | | | 4,826 | | | | | | 2,151 | | | | | | 4,353 | | |
|
Total product and service revenue
|
| | | $ | 13,738 | | | | | $ | 15,344 | | | | | $ | 8,292 | | | | | $ | 18,844 | | |
| | |||||||||||||||||||||||||
| | | |
Year Ended December 31,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
(in thousands)
|
| |||||||||||||||||||||
| Product and Service Revenue by Market: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Government
|
| | | $ | 11,443 | | | | | $ | 10,324 | | | | | $ | 6,226 | | | | | $ | 14,475 | | |
|
Pharmaceutical/Biotechnology
|
| | | | 2,266 | | | | | | 4,474 | | | | | | 1,717 | | | | | | 4,100 | | |
|
Academia
|
| | | | 29 | | | | | | 546 | | | | | | 349 | | | | | | 269 | | |
|
Total product and service revenue
|
| | | $ | 13,738 | | | | | $ | 15,344 | | | | | $ | 8,292 | | | | | $ | 18,844 | | |
| | | |
Nine Months Ended September 30,
|
| | | | | | | |||||||||
| | | |
2019
|
| |
2020
|
| |
Change
|
| |||||||||
| | | |
(in thousands)
|
| |||||||||||||||
| Revenue: | | | | | | | | | | | | | | | | | | | |
|
Product and service revenue
|
| | | $ | 8,292 | | | | | $ | 18,844 | | | | | $ | 10,552 | | |
|
License and contract revenue
|
| | | | 1,332 | | | | | | 2,333 | | | | | | 1,001 | | |
|
Total revenue
|
| | | | 9,624 | | | | | | 21,177 | | | | | | 11,553 | | |
| Cost of revenue: | | | | | | | | | | | | | | | | | | | |
|
Product and service cost of revenue
|
| | | | 5,397 | | | | | | 8,121 | | | | | | 2,724 | | |
|
License and contract cost of revenue
|
| | | | 418 | | | | | | 712 | | | | | | 294 | | |
|
Total cost of revenue
|
| | | | 5,815 | | | | | | 8,833 | | | | | | 3,018 | | |
|
Gross profit
|
| | | | 3,809 | | | | | | 12,344 | | | | | | 8,535 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 7,020 | | | | | | 5,953 | | | | | | (1,067) | | |
|
Selling, general and administrative
|
| | | | 8,624 | | | | | | 8,320 | | | | | | (304) | | |
|
Total operating expenses
|
| | | | 15,644 | | | | | | 14,273 | | | | | | (1,371) | | |
|
Loss from operations
|
| | | | (11,835) | | | | | | (1,929) | | | | | | 9,906 | | |
| Other income (expense): | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (1,276) | | | | | | (732) | | | | | | 544 | | |
|
Other income (expense), net
|
| | | | 227 | | | | | | 68 | | | | | | (159) | | |
|
Total other expense, net
|
| | | | (1,049) | | | | | | (664) | | | | | | 385 | | |
|
Net loss
|
| | | $ | (12,884) | | | | | $ | (2,593) | | | | | $ | 10,291 | | |
| | | |
Nine Months Ended September 30,
|
| |
Change
|
| ||||||||||||||||||
| | | |
2019
|
| |
2020
|
| |
Amount
|
| |
%
|
| ||||||||||||
| | | |
(dollars in thousands)
|
| | | | | | | |||||||||||||||
|
Product and service revenue
|
| | | $ | 8,292 | | | | | $ | 18,844 | | | | | $ | 10,552 | | | | | | 127% | | |
|
Product and service cost of revenue
|
| | | | 5,397 | | | | | | 8,121 | | | | | | 2,724 | | | | | | 50% | | |
|
Gross profit
|
| | | $ | 2,895 | | | | | $ | 10,723 | | | | | $ | 7,828 | | | | | | 270% | | |
|
Gross profit margin
|
| | | | 35% | | | | | | 57% | | | | | | 22% | | | | | | | | |
| | | |
Nine Months Ended September 30,
|
| |
Change
|
| ||||||||||||||||||
| | | |
2019
|
| |
2020
|
| |
Amount
|
| |
%
|
| ||||||||||||
| | | |
(dollars in thousands)
|
| | | | | | | |||||||||||||||
|
Device sales revenue
|
| | | $ | 6,819 | | | | | $ | 16,766 | | | | | $ | 9,947 | | | | | | 146% | | |
|
Consumables and service revenue
|
| | | | 1,473 | | | | | | 2,078 | | | | | | 605 | | | | | | 41% | | |
|
Total product and service revenue
|
| | | $ | 8,292 | | | | | $ | 18,844 | | | | | $ | 10,552 | | | | | | 127% | | |
| | | |
Nine Months Ended September 30,
|
| |
Change
|
| ||||||||||||||||||
| | | |
2019
|
| |
2020
|
| |
Amount
|
| |
%
|
| ||||||||||||
| | | |
(dollars in thousands)
|
| | | | | | | |||||||||||||||
|
License and contract revenue
|
| | | $ | 1,332 | | | | | $ | 2,333 | | | | | $ | 1,001 | | | | | | 75% | | |
|
License and contract cost of revenue
|
| | | | 418 | | | | | | 712 | | | | | | 294 | | | | | | 70% | | |
|
Gross profit
|
| | | $ | 914 | | | | | $ | 1,621 | | | | | $ | 707 | | | | | | 77% | | |
|
Gross profit margin
|
| | | | 69% | | | | | | 69% | | | | | | 0% | | | | | | | | |
| | | |
Nine Months Ended September 30,
|
| |
Change
|
| ||||||||||||||||||
| | | |
2019
|
| |
2020
|
| |
Amount
|
| |
%
|
| ||||||||||||
| | | |
(dollars in thousands)
|
| | | | | | | |||||||||||||||
|
Research and development expenses
|
| | | $ | 7,020 | | | | | $ | 5,953 | | | | | $ | (1,067) | | | | | | (15)% | | |
|
Percentage of total revenue
|
| | | | 73% | | | | | | 28% | | | | | | | | | | | | | | |
| | | |
Nine Months Ended September 30,
|
| |
Change
|
| ||||||||||||||||||
| | | |
2019
|
| |
2020
|
| |
Amount
|
| |
%
|
| ||||||||||||
| | | |
(dollars in thousands)
|
| | | | | | | |||||||||||||||
|
Selling, general and administrative expenses
|
| | | $ | 8,624 | | | | | $ | 8,320 | | | | | $ | (304) | | | | | | (4)% | | |
|
Percentage of total revenue
|
| | | | 90% | | | | | | 39% | | | | | | | | | | | | | | |
| | | |
Year Ended December 31,
|
| | | | | | | |||||||||
| | | |
2018
|
| |
2019
|
| |
Change
|
| |||||||||
| | | |
(in thousands)
|
| |||||||||||||||
| Revenue: | | | | | | | | | | | | | | | | | | | |
|
Product and service revenue
|
| | | $ | 13,738 | | | | | $ | 15,344 | | | | | $ | 1,606 | | |
|
License and contract revenue
|
| | | | 8,316 | | | | | | 2,628 | | | | | | (5,688) | | |
|
Total revenue
|
| | | | 22,054 | | | | | | 17,972 | | | | | | (4,082) | | |
| Cost of revenue: | | | | | | | | | | | | | | | | | | | |
|
Product and service cost of revenue
|
| | | | 9,002 | | | | | | 9,098 | | | | | | 96 | | |
|
License and contract cost of revenue
|
| | | | 659 | | | | | | 731 | | | | | | 72 | | |
|
Total cost of revenue
|
| | | | 9,661 | | | | | | 9,829 | | | | | | 168 | | |
|
Gross profit
|
| | | | 12,393 | | | | | | 8,143 | | | | | | (4,250) | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 9,528 | | | | | | 8,993 | | | | | | (535) | | |
|
Selling, general and administrative
|
| | | | 9,304 | | | | | | 11,294 | | | | | | 1,990 | | |
|
Total operating expenses
|
| | | | 18,832 | | | | | | 20,287 | | | | | | 1,455 | | |
|
Loss from operations
|
| | | | (6,439) | | | | | | (12,144) | | | | | | (5,705) | | |
| Other income (expense): | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (1,147) | | | | | | (1,530) | | | | | | (383) | | |
|
Other income (expense), net
|
| | | | 50 | | | | | | 301 | | | | | | 251 | | |
|
Total other expense, net
|
| | | | (1,097) | | | | | | (1,229) | | | | | | (132) | | |
|
Net loss
|
| | | $ | (7,536) | | | | | $ | (13,373) | | | | | $ | (5,837) | | |
| | | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
Amount
|
| |
%
|
| ||||||||||||
| | | |
(dollars in thousands)
|
| | | | | | | |||||||||||||||
|
Product and service revenue
|
| | | $ | 13,738 | | | | | $ | 15,344 | | | | | $ | 1,606 | | | | | | 12% | | |
|
Product and service cost of revenue
|
| | | | 9,002 | | | | | | 9,098 | | | | | | 96 | | | | | | 1% | | |
|
Gross profit
|
| | | $ | 4,736 | | | | | $ | 6,246 | | | | | $ | 1,510 | | | | | | 32% | | |
|
Gross profit margin
|
| | | | 34% | | | | | | 41% | | | | | | 7% | | | | | | | | |
| | | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
Amount
|
| |
%
|
| ||||||||||||
| | | |
(dollars in thousands)
|
| | | | | | | |||||||||||||||
|
Device sales revenue
|
| | | $ | 12,094 | | | | | $ | 13,038 | | | | | $ | 944 | | | | | | 8% | | |
|
Consumables and service revenue
|
| | | | 1,644 | | | | | | 2,306 | | | | | | 662 | | | | | | 40% | | |
|
Total product and service revenue
|
| | | $ | 13,738 | | | | | $ | 15,344 | | | | | $ | 1,606 | | | | | | 12% | | |
| | | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
Amount
|
| |
%
|
| ||||||||||||
| | | |
(dollars in thousands)
|
| | | | | | | |||||||||||||||
|
License and contract revenue
|
| | | $ | 8,316 | | | | | $ | 2,628 | | | | | $ | (5,688) | | | | | | (68)% | | |
|
License and contract cost of revenue
|
| | | | 659 | | | | | | 731 | | | | | | 72 | | | | | | 11% | | |
|
Gross profit
|
| | | $ | 7,657 | | | | | $ | 1,897 | | | | | $ | (5,760) | | | | | | (75)% | | |
|
Gross profit margin
|
| | | | 92% | | | | | | 72% | | | | | | (20)% | | | | | | | | |
| | | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
Amount
|
| |
%
|
| ||||||||||||
| | | |
(dollars in thousands)
|
| | | | | | | |||||||||||||||
|
Research and development expenses
|
| | | $ | 9,528 | | | | | $ | 8,993 | | | | | $ | (535) | | | | | | (6)% | | |
|
Percentage of total revenue
|
| | | | 43% | | | | | | 50% | | | | | | | | | | | | | | |
| | | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
Amount
|
| |
%
|
| ||||||||||||
| | | |
(dollars in thousands)
|
| | | | | | | |||||||||||||||
|
Selling, general and administrative expenses
|
| | | $ | 9,304 | | | | | $ | 11,294 | | | | | $ | 1,990 | | | | | | 21% | | |
|
Percentage of total revenue
|
| | | | 42% | | | | | | 63% | | | | | | | | | | | | | | |
| | | |
Three Months Ended
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
March 31,
2019 |
| |
June 30,
2019 |
| |
Sept. 30,
2019 |
| |
Dec 31,
2019 |
| |
March 31,
2020 |
| |
June 30,
2020 |
| |
Sept. 30,
2020 |
| |||||||||||||||||||||
| | | |
(in thousands)
|
| | ||||||||||||||||||||||||||||||||||||||
| Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Product and service revenue
|
| | | $ | 2,340 | | | | | $ | 2,691 | | | | | $ | 3,261 | | | | | $ | 7,052 | | | | | $ | 2,639 | | | | | $ | 10,378 | | | | | $ | 5,827 | | |
|
License and contract revenue
|
| | | | 640 | | | | | | 507 | | | | | | 185 | | | | | | 1,296 | | | | | | 1,362 | | | | | | 750 | | | | | | 221 | | |
|
Total revenue
|
| | | | 2,980 | | | | | | 3,198 | | | | | | 3,446 | | | | | | 8,348 | | | | | | 4,001 | | | | | | 11,128 | | | | | | 6,048 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
Three Months Ended
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
March 31,
2019 |
| |
June 30,
2019 |
| |
Sept. 30,
2019 |
| |
Dec 31,
2019 |
| |
March 31,
2020 |
| |
June 30,
2020 |
| |
Sept. 30,
2020 |
| |||||||||||||||||||||
| | | |
(in thousands)
|
| | ||||||||||||||||||||||||||||||||||||||
| Cost of revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Product and service cost of
revenue |
| | | | 1,432 | | | | | | 1,506 | | | | | | 2,459 | | | | | | 3,701 | | | | | | 1,570 | | | | | | 4,471 | | | | | | 2,080 | | |
|
License and contract cost of
revenue |
| | | | 92 | | | | | | 181 | | | | | | 145 | | | | | | 313 | | | | | | 333 | | | | | | 247 | | | | | | 132 | | |
|
Total cost of revenue
|
| | | | 1,524 | | | | | | 1,687 | | | | | | 2,604 | | | | | | 4,014 | | | | | | 1,903 | | | | | | 4,718 | | | | | | 2,212 | | |
|
Gross profit
|
| | | | 1,456 | | | | | | 1,511 | | | | | | 842 | | | | | | 4,334 | | | | | | 2,098 | | | | | | 6,410 | | | | | | 3,836 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 2,421 | | | | | | 2,407 | | | | | | 2,191 | | | | | | 1,974 | | | | | | 2,156 | | | | | | 1,846 | | | | | | 1,951 | | |
|
Selling, general and administrative
|
| | | | 2,748 | | | | | | 3,035 | | | | | | 2,840 | | | | | | 2,671 | | | | | | 2,706 | | | | | | 2,436 | | | | | | 3,178 | | |
|
Total operating expenses
|
| | | | 5,169 | | | | | | 5,442 | | | | | | 5,031 | | | | | | 4,645 | | | | | | 4,862 | | | | | | 4,282 | | | | | | 5,129 | | |
|
Income (loss) from operations
|
| | | | (3,713) | | | | | | (3,931) | | | | | | (4,189) | | | | | | (311) | | | | | | (2,764) | | | | | | 2,128 | | | | | | (1,293) | | |
|
Total other expense, net
|
| | | | (231) | | | | | | (228) | | | | | | (591) | | | | | | (179) | | | | | | (202) | | | | | | (33) | | | | | | (429) | | |
|
Net income (loss)
|
| | | $ | (3,944) | | | | | $ | (4,159) | | | | | $ | (4,780) | | | | | $ | (490) | | | | | $ | (2,966) | | | | | $ | 2,095 | | | | | $ | (1,722) | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
Year Ended December 31,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
(in thousands)
|
| |||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
| | | $ | (8,898) | | | | | $ | (11,004) | | | | | $ | (11,253) | | | | | $ | 1,799 | | |
|
Net cash used in investing activities
|
| | | | (1,167) | | | | | | (392) | | | | | | (278) | | | | | | (9) | | |
|
Net cash provided by financing activities
|
| | | | 3,993 | | | | | | 22,237 | | | | | | 22,233 | | | | | | 9 | | |
|
Net increase (decrease) in cash and cash equivalents
|
| | | $ | (6,072) | | | | | $ | 10,841 | | | | | $ | 10,702 | | | | | $ | 1,799 | | |
| | | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
| | | |
Total
|
| |
Less Than
1 Year |
| |
1 to 3
Years |
| |
4 to 5
Years |
| |
More
Than 5 Years |
| |||||||||||||||
| | | |
(in thousands)
|
| |||||||||||||||||||||||||||
|
Operating lease commitments(1)
|
| | | $ | 10,478 | | | | | $ | 1,792 | | | | | $ | 3,540 | | | | | $ | 3,711 | | | | | $ | 1,435 | | |
|
Debt obligations(2)
|
| | | | 17,213 | | | | | | 900 | | | | | | 12,223 | | | | | | 4,090 | | | | | | — | | |
|
Total
|
| | | $ | 27,691 | | | | | $ | 2,692 | | | | | $ | 15,763 | | | | | $ | 7,801 | | | | | $ | 1,435 | | |
|
Grant Date
|
| |
Number of Shares Subject
to Options Granted |
| |
Per Share Exercise
Price of Options |
| |
Per Share Fair
Value of Common Stock on Grant Date |
| |
Per Share
Estimated Fair Value of Options |
| ||||||||||||
|
January 21, 2019
|
| | | | 317,120 | | | | | $ | 1.58 | | | | | $ | 1.58 | | | | | $ | 0.83 | | |
|
April 24, 2019
|
| | | | 25,808 | | | | | $ | 1.79 | | | | | $ | 1.79 | | | | | $ | 0.93 | | |
|
June 20, 2019
|
| | | | 15,978 | | | | | $ | 1.79 | | | | | $ | 1.79 | | | | | $ | 0.93 | | |
|
September 10, 2019
|
| | | | 18,742 | | | | | $ | 1.79 | | | | | $ | 1.79 | | | | | $ | 0.93 | | |
|
November 13, 2019
|
| | | | 12,291 | | | | | $ | 1.79 | | | | | $ | 1.79 | | | | | $ | 0.93 | | |
|
December 12, 2019
|
| | | | 2,458 | | | | | $ | 1.79 | | | | | $ | 1.79 | | | | | $ | 0.93 | | |
|
January 31, 2020
|
| | | | 28,267 | | | | | $ | 1.79 | | | | | $ | 1.79 | | | | | $ | 0.92 | | |
|
March 25, 2020
|
| | | | 6,759 | | | | | $ | 1.79 | | | | | $ | 1.79 | | | | | $ | 0.98 | | |
|
June 16, 2020
|
| | | | 27,041 | | | | | $ | 1.05 | | | | | $ | 1.73(1) | | | | | $ | 1.14 | | |
|
July 28, 2020
|
| | | | 2,458 | | | | | $ | 1.05 | | | | | $ | 1.73(1) | | | | | $ | 1.14 | | |
|
August 27, 2020
|
| | | | 177,914 | | | | | $ | 1.05 | | | | | $ | 3.24(1) | | | | | $ | 2.51 | | |
|
September 14, 2020
|
| | | | 386,570 | | | | | $ | 3.24 | | | | | $ | 3.24 | | | | | $ | 1.79 | | |
|
September 21, 2020
|
| | | | 314,669 | | | | | $ | 3.24 | | | | | $ | 3.24 | | | | | $ | 1.79 | | |
|
September 30, 2020
|
| | | | 107,553 | | | | | $ | 3.24 | | | | | $ | 3.24 | | | | | $ | 1.79 | | |
|
November 3, 2020
|
| | | | 125,376 | | | | | $ | 7.91 | | | | | $ | 7.91 | | | | | $ | 4.40 | | |
| | | |
December 31,
|
| |
September 30,
2020 |
| ||||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||||||
|
Fair value of preferred stock
|
| | | $ | 3.47 | | | | | $ | 5.67 | | | | | $ | 5.46 | | |
|
Risk-free interest rate
|
| | | | 2.6% | | | | | | 1.9% | | | | | | 0.5% | | |
|
Expected volatility
|
| | | | 67% | | | | | | 51% | | | | | | 60% | | |
|
Expected dividend yield
|
| | | | — | | | | | | — | | | | | | — | | |
|
Remaining contractual term (in years)
|
| | | | 4 | | | | | | 8 | | | | | | 7 | | |
| |
|
| |
|
|
| |
Conventional laboratory Mass Spec
|
| |
Our Mass Spec
|
|
| |
|
| |
|
|
| |
|
| |
|
|
| |
Three minute separation of cell lysate. Preparation: lys, dilute filter, and run
|
| |
Three minute characterization of antibody drug conjugate, drug payload distribution, glycoforms and other post-translational modifications.
|
|
| |
MX908 Settings/Configuration
|
| |
Laboratory Mass Spec Settings/Configuration
|
|
| |
|
| |
|
|
| |
•
Amgen Inc.
|
| |
•
Merck & Co. Inc.
|
|
| |
•
Biogen Inc.
|
| |
•
New England BioLabs Inc.
|
|
| |
•
Bristol-Myers Squibb Co.
|
| |
•
Nucleus Biologics, LLC
|
|
| |
•
Dana-Farber Cancer Institute
|
| |
•
Teva Pharmaceutical Industries
|
|
| |
•
Lonza Group AG
|
| |
•
Transcenta Holding Limited
|
|
| |
•
Federal Emergency Management Agency Center for Domestic Preparedness
|
| |
•
United States Department of Homeland Security
|
|
| |
•
The National Institute for BioProcessing Research and Training
•
The National Institute for Innovation in Manufacturing Biopharmaceuticals
•
United States Army
|
| |
•
United States Marine Corps
•
U.S. Centers for Disease Control and Prevention
•
U.S. Food and Drug Administration
|
|
| |
•
Boston University
|
| |
•
North Carolina State University
|
|
| |
•
Duke University
|
| |
•
University of Kentucky
|
|
| |
•
Johns Hopkins University
|
| |
•
University of North Carolina-Chapel Hill
|
|
|
Name
|
| |
Age
|
| |
Position
|
| |||
|
Kevin J. Knopp, Ph.D.
|
| | | | 48 | | | | President, Chief Executive Officer and Director | |
|
Joseph H. Griffith IV
|
| | | | 45 | | | | Chief Financial Officer | |
|
Christopher Brown, Ph.D.
|
| | | | 46 | | | | Chief Technology Officer | |
|
Maura Fitzpatrick
|
| | | | 50 | | | | Vice President, Product Management & Marketing | |
|
Kevin McCallion, Ph.D.
|
| | | | 55 | | | |
Vice President, Production and New Product Introduction
|
|
|
Trent Basarsky, Ph.D..
|
| | | | 53 | | | | Vice President, Commercial | |
|
John Kenneweg.
|
| | | | 48 | | | | Vice President, Government | |
|
Michael S. Turner
|
| | | | 53 | | | | Vice President, General Counsel | |
|
Name
|
| |
Age
|
| |
Position
|
| |||
|
Nicolas Barthelemy
|
| | | | 54 | | | | Director | |
|
Keith L. Crandell
|
| | | | 60 | | | | Director | |
|
E. Kevin Hrusovsky
|
| | | | 59 | | | | Chairman | |
|
Sharon Kedar.
|
| | | | 46 | | | | Director | |
|
J. Michael Ramsey, Ph.D.
|
| | | | 68 | | | | Director | |
|
Mark Spoto.
|
| | | | 51 | | | | Director | |
|
Name and principal position
|
| |
Year
|
| |
Salary
($) |
| |
Option
Awards ($)(1) |
| |
Non-Equity
Incentive Plan Compensation ($)(2) |
| |
All Other
Compensation ($)(3) |
| |
Total
($) |
| ||||||||||||||||||
|
Kevin J. Knopp, Ph.D.
|
| | | | 2019 | | | | | | 287,481 | | | | | | 92,219 | | | | | | 64,622 | | | | | | 238 | | | | | | 444,560 | | |
| President and Chief Executive Officer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
John Kenneweg
|
| | | | 2019 | | | | | | 209,879 | | | | | | 51,233 | | | | | | 112,000 | | | | | | — | | | | | | 373,112 | | |
| Vice President, Government | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Christopher Brown, Ph.D.
|
| | | | 2019 | | | | | | 256,190 | | | | | | 51,233 | | | | | | 59,325 | | | | | | 1,988 | | | | | | 368,736 | | |
| Chief Technology Officer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
Option Awards(1)
|
| |||||||||||||||||||||||||||
|
Name
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Vesting
Commencement Date |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |||||||||||||||
|
Kevin J. Knopp, Ph.D.
|
| | | | 92,188(2) | | | | | | 30,730(2) | | | | | | 1/1/2017 | | | | | | 1.75 | | | | | | 1/1/2027 | | |
| | | | | | 25,351(3) | | | | | | 85,275(3) | | | | | | 1/21/2019 | | | | | | 1.58 | | | | | | 1/21/2029 | | |
|
John Kenneweg
|
| | | | 153,033 | | | | | | — | | | | | | 2/12/2013 | | | | | | 0.35 | | | | | | 2/12/2023 | | |
| | | | | | 12,291 | | | | | | — | | | | | | 1/16/2015 | | | | | | 0.93 | | | | | | 1/16/2025 | | |
| | | | | | 20,742(4) | | | | | | 6,914(4) | | | | | | 12/2/2016 | | | | | | 0.96 | | | | | | 12/2/2026 | | |
| | | | | | 14,084(3) | | | | | | 47,375(3) | | | | | | 1/21/2019 | | | | | | 1.58 | | | | | | 1/21/2029 | | |
|
Christopher Brown, Ph.D.
|
| | | | 92,188(2) | | | | | | 30,730(2) | | | | | | 1/1/2017 | | | | | | 1.75 | | | | | | 1/1/2027 | | |
| | | | | | 14,084(3) | | | | | | 47,375(3) | | | | | | 1/21/2019 | | | | | | 1.58 | | | | | | 1/21/2029 | | |
| | | |
Fees Earned or Paid
in Cash ($) |
| |
Option Awards
($)(1) |
| |
All Other
Compensation ($) |
| |
Total ($)
|
| ||||||||||||
|
J. Michael Ramsey, Ph.D.(2)
|
| | | | 60,000 | | | | | | — | | | | | | — | | | | | | 60,000 | | |
|
E. Kevin Hrusovsky
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Nicolas Barthelemy
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Keith Crandell
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Mark Spoto
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Sharon Kedar(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | |
Aggregate
Number of Shares Subject to Stock Options |
| |||
|
J. Michael Ramsey, Ph.D.
|
| | | | 46,094(1) | | |
|
E. Kevin Hrusovsky
|
| | | | 125,183(2) | | |
|
Nicolas Barthelemy
|
| | | | 49,167(3) | | |
| | | |
Member
Annual Fee |
| |
Chairman
Annual Fee |
| ||||||
|
Board of Directors
|
| | | $ | 37,500 | | | | | $ | 25,000* | | |
|
Audit Committee
|
| | | | 9,000 | | | | | | 18,000 | | |
|
Compensation Committee
|
| | | | 6,000 | | | | | | 12,000 | | |
|
Nominating and Corporate Governance Committee
|
| | | | 5,000 | | | | | | 10,000 | | |
|
Stockholder
|
| |
Shares of
Series E Preferred Stock |
| |
Total
Purchase Price |
| ||||||
|
Northpond Ventures, LP(1)
|
| | | | 1,589,826 | | | | | $ | 10,000,005 | | |
|
The Barthelemy 2001 Trust(2)
|
| | | | 31,796 | | | | | | 199,996 | | |
|
ARCH Venture Fund VII, L.P.(3)
|
| | | | 293,818 | | | | | | 1,848,115 | | |
|
SAEV Guernsey Holdings Limited(4)
|
| | | | 74,448 | | | | | | 468,277 | | |
|
Yodabyte Investments, LLC(5)
|
| | | | 96,979 | | | | | | 609,998 | | |
|
Stockholder
|
| |
Shares of
Series E Preferred Stock |
| |
Total
Purchase Price |
| ||||||
|
ARCH Venture Fund VII, L.P.(1)
|
| | | | 727,869 | | | | | | 4,101,614 | | |
|
SAEV Guernsey Holdings Limited(2)
|
| | | | 727,869 | | | | | | 4,101,614 | | |
|
RE Sidecar 4, LLC(3)
|
| | | | 150,840 | | | | | | 849,998 | | |
|
Yodabyte Investments, LLC (3)
|
| | | | 177,459 | | | | | | 999,999 | | |
|
Name and Address of Beneficial Owner
|
| |
Number of Shares
Beneficially Owned Prior to Offering |
| |
Percentage of Shares
Beneficially Owned |
| ||||||||||||
| |
Before Offering
|
| |
After Offering
|
| ||||||||||||||
| 5% Stockholders: | | | | | | | | | | | | | | | | | | | |
|
ARCH Venture Fund VII, L.P.(1)
|
| | | | 5,425,045 | | | | | | 27.5% | | | | | | 20.9% | | |
|
Razor’s Edge Funds(2)
|
| | | | 1,943,641 | | | | | | 9.9% | | | | | | 7.5% | | |
|
SAEV Guernsey Holdings Limited(3)
|
| | | | 1,256,047 | | | | | | 6.4% | | | | | | 4.8% | | |
|
UTEC 2 L.P.(4)
|
| | | | 1,201,622 | | | | | | 6.1% | | | | | | 4.6% | | |
| Named Executive Officers and Directors: | | | | | | | | | | | | | | | | | | | |
|
Christopher Brown(5)
|
| | | | 1,257,943 | | | | | | 6.3% | | | | | | 4.8% | | |
|
E. Kevin Hrusovsky(6)
|
| | | | 457,077 | | | | | | 2.3% | | | | | | 1.8% | | |
|
John Kenneweg(7)
|
| | | | 224,735 | | | | | | 1.1% | | | | | | * | | |
|
J. Michael Ramsey(8)
|
| | | | 1,597,737 | | | | | | 8.1% | | | | | | 6.1% | | |
|
Keith Crandell(9)
|
| | | | 5,425,045 | | | | | | 27.5% | | | | | | 20.9% | | |
|
Kevin Knopp(10)
|
| | | | 1,534,108 | | | | | | 7.7% | | | | | | 5.9% | | |
|
Mark Spoto(11)
|
| | | | 1,943,641 | | | | | | 9.9% | | | | | | 7.5% | | |
|
Nicolas Barthelemy(12)
|
| | | | 73,215 | | | | | | * | | | | | | * | | |
|
Sharon Kedar(13)
|
| | | | 977,091 | | | | | | 5.0% | | | | | | 3.8% | | |
|
Executive officers and directors as a group (12 persons)(14)
|
| | | | 14,035,868 | | | | | | 63.4% | | | | | | 49.4% | | |
|
Underwriter
|
| |
Number of
Shares |
| |||
|
Cowen and Company, LLC
|
| | | | | | |
|
SVB Leerink LLC
|
| | | | | | |
|
William Blair & Company, L.L.C.
|
| | | | | | |
|
Stifel, Nicolaus & Company, Incorporated
|
| | | | | | |
|
Total
|
| | | | 6,250,000 | | |
| | | |
Total
|
| ||||||
| | | |
Per Share
|
| |
Without Option
|
| |
With Option
|
|
|
Public offering price
|
| | | | | | | | | |
|
Underwriting discounts and commissions
|
| | | | | | | | | |
|
Proceeds, before expenses, to Company
|
| | | | | | | | | |
| | | |
Page
|
| |||
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | |
December 31,
|
| |
September 30,
2020 |
| |
Pro Forma
September 30, 2020 |
| |||||||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 7,072 | | | | | $ | 17,913 | | | | | $ | 19,712 | | | | | $ | 19,712 | | |
|
Accounts receivable, net
|
| | | | 4,132 | | | | | | 5,005 | | | | | | 9,312 | | | | | | 9,312 | | |
|
Unbilled receivables
|
| | | | 2,204 | | | | | | 74 | | | | | | 127 | | | | | | 127 | | |
|
Inventory
|
| | | | 3,523 | | | | | | 5,237 | | | | | | 4,835 | | | | | | 4,835 | | |
|
Prepaid expenses and other current assets
|
| | | | 272 | | | | | | 351 | | | | | | 430 | | | | | | 430 | | |
|
Total current assets
|
| | | | 17,203 | | | | | | 28,580 | | | | | | 34,416 | | | | | | 34,416 | | |
|
Operating lease, right-of-use assets
|
| | | | 8,180 | | | | | | 7,245 | | | | | | 6,467 | | | | | | 6,467 | | |
|
Property and equipment, net
|
| | | | 1,834 | | | | | | 1,326 | | | | | | 934 | | | | | | 934 | | |
|
Deferred offerings costs
|
| | | | — | | | | | | — | | | | | | 868 | | | | | | 868 | | |
|
Other long-term assets
|
| | | | 531 | | | | | | 511 | | | | | | 719 | | | | | | 719 | | |
|
Total assets
|
| | | $ | 27,748 | | | | | $ | 37,662 | | | | | $ | 43,404 | | | | | $ | 43,404 | | |
|
Liabilities, Convertible Preferred Stock and Stockholders’ Equity (Deficit)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable
|
| | | $ | 645 | | | | | $ | 577 | | | | | $ | 612 | | | | | $ | 612 | | |
|
Accrued expenses
|
| | | | 2,853 | | | | | | 2,909 | | | | | | 4,882 | | | | | | 4,882 | | |
|
Deferred revenue
|
| | | | 951 | | | | | | 1,490 | | | | | | 2,227 | | | | | | 2,227 | | |
|
Operating lease liabilities
|
| | | | 310 | | | | | | 1,078 | | | | | | 1,124 | | | | | | 1,124 | | |
|
Current portion of long-term debt
|
| | | | — | | | | | | — | | | | | | 3,500 | | | | | | 3,500 | | |
|
Total current liabilities
|
| | | | 4,759 | | | | | | 6,054 | | | | | | 12,345 | | | | | | 12,345 | | |
|
Long-term debt, net of discount and current portion
|
| | | | 9,650 | | | | | | 14,769 | | | | | | 11,317 | | | | | | 11,317 | | |
|
Operating lease liabilities, net of current portion
|
| | | | 7,973 | | | | | | 6,941 | | | | | | 6,101 | | | | | | 6,101 | | |
|
Deferred revenue, net of current portion
|
| | | | 362 | | | | | | 571 | | | | | | 7,029 | | | | | | 7,029 | | |
|
Commercial services agreement liability–related party
|
| | | | 750 | | | | | | 750 | | | | | | 375 | | | | | | 375 | | |
|
Preferred stock warrant liability
|
| | | | 1,341 | | | | | | 728 | | | | | | 754 | | | | | | — | | |
|
Total liabilities
|
| | | | 24,835 | | | | | | 29,813 | | | | | | 37,921 | | | | | | 37,167 | | |
| Commitments and contingencies (Note 12) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Redeemable convertible preferred stock (Series A, B, C, D and E), $0.001
par value; 21,338,912 shares authorized at December 31, 2018 and 24,156,877 shares authorized at December 31, 2019 and September 30, 2020 (unaudited); 20,749,831 shares issued and outstanding at December 31, 2018 and 23,905,267 shares issued and outstanding at December 31, 2019 and September 30, 2020 (unaudited); liquidation preference of $71,285 at December 31, 2019 and September 30, 2020 (unaudited); no shares issued or outstanding, pro forma at September 30, 2020 (unaudited) |
| | | | 53,089 | | | | | | 71,017 | | | | | | 71,091 | | | | | | — | | |
| Stockholders’ equity (deficit): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common stock, $0.001 par value; 32,803,254 shares and 36,976,630
shares authorized at December 31, 2018 and 2019, respectively, and 36,976,630 shares authorized at September 30, 2020 (unaudited); 4,990,272 shares and 4,990,702 shares issued and outstanding at December 31, 2018 and 2019, respectively, and 5,001,312 shares issued and outstanding at September 30, 2020 (unaudited); 19,693,241 shares issued and outstanding, pro forma at September 30, 2020 (unaudited) |
| | | | 5 | | | | | | 5 | | | | | | 5 | | | | | | 20 | | |
|
Additional paid-in capital
|
| | | | 2,095 | | | | | | 2,476 | | | | | | 2,629 | | | | | | 74,459 | | |
|
Accumulated deficit
|
| | | | (52,276) | | | | | | (65,649) | | | | | | (68,242) | | | | | | (68,242) | | |
|
Total stockholders’ equity (deficit)
|
| | | | (50,176) | | | | | | (63,168) | | | | | | (65,608) | | | | | | 6,237 | | |
|
Total liabilities, redeemable convertible preferred stock and stockholders’ equity (deficit)
|
| | | $ | 27,748 | | | | | $ | 37,662 | | | | | $ | 43,404 | | | | | $ | 43,404 | | |
| | |||||||||||||||||||||||||
| | | |
Year Ended December 31,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
| Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Product and service revenue
|
| | | $ | 13,738 | | | | | $ | 15,344 | | | | | $ | 8,292 | | | | | $ | 18,844 | | |
|
License and contract revenue
|
| | | | 8,316 | | | | | | 2,628 | | | | | | 1,332 | | | | | | 2,333 | | |
|
Total revenue
|
| | | | 22,054 | | | | | | 17,972 | | | | | | 9,624 | | | | | | 21,177 | | |
| Cost of revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Product and service cost of revenue
|
| | | | 9,002 | | | | | | 9,098 | | | | | | 5,397 | | | | | | 8,121 | | |
|
License and contract cost of revenue
|
| | | | 659 | | | | | | 731 | | | | | | 418 | | | | | | 712 | | |
|
Total cost of revenue
|
| | | | 9,661 | | | | | | 9,829 | | | | | | 5,815 | | | | | | 8,833 | | |
|
Gross profit
|
| | | | 12,393 | | | | | | 8,143 | | | | | | 3,809 | | | | | | 12,344 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 9,528 | | | | | | 8,993 | | | | | | 7,020 | | | | | | 5,953 | | |
|
Selling, general and administrative
|
| | | | 9,304 | | | | | | 11,294 | | | | | | 8,624 | | | | | | 8,320 | | |
|
Total operating expenses
|
| | | | 18,832 | | | | | | 20,287 | | | | | | 15,644 | | | | | | 14,273 | | |
|
Loss from operations
|
| | | | (6,439) | | | | | | (12,144) | | | | | | (11,835) | | | | | | (1,929) | | |
| Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (1,147) | | | | | | (1,530) | | | | | | (1,276) | | | | | | (732) | | |
|
Other income (expense), net
|
| | | | 50 | | | | | | 301 | | | | | | 227 | | | | | | 68 | | |
|
Total other expense, net
|
| | | | (1,097) | | | | | | (1,229) | | | | | | (1,049) | | | | | | (664) | | |
|
Net loss and comprehensive loss
|
| | | | (7,536) | | | | | | (13,373) | | | | | | (12,884) | | | | | | (2,593) | | |
|
Accretion of redeemable convertible preferred stock to redemption value
|
| | | | (76) | | | | | | (109) | | | | | | (79) | | | | | | (74) | | |
|
Net loss attributable to common
stockholders |
| | | $ | (7,612) | | | | | $ | (13,482) | | | | | $ | (12,963) | | | | | $ | (2,667) | | |
|
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (1.55) | | | | | $ | (2.70) | | | | | $ | (2.60) | | | | | $ | (0.53) | | |
|
Weighted average common shares outstanding, basic and diluted
|
| | | | 4,907,075 | | | | | | 4,990,416 | | | | | | 4,990,314 | | | | | | 4,995,878 | | |
|
Pro forma net loss per share attributable to
common stockholders, basic and diluted (unaudited) |
| | | | | | | | | $ | (0.71) | | | | | | | | | | | $ | (0.13) | | |
|
Pro forma weighted average common shares outstanding, basic and diluted (unaudited)
|
| | | | | | | | | | 18,983,092 | | | | | | | | | | | | 19,687,807 | | |
| | | |
Redeemable Convertible
Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| |||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balances at December 31, 2017
|
| | | | 20,039,996 | | | | | $ | 49,091 | | | | | | | 4,862,349 | | | | | $ | 5 | | | | | $ | 1,883 | | | | | $ | (45,117) | | | | | $ | (43,229) | | |
|
Adjustment due to adoption of ASC 606
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | 377 | | | | | | 377 | | |
|
Issuance of Series D redeemable convertible preferred stock, net of issuance costs of $78
|
| | | | 709,835 | | | | | | 3,922 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Accretion of redeemable convertible preferred stock to redemption value
|
| | | | — | | | | | | 76 | | | | | | | — | | | | | | — | | | | | | (76) | | | | | | — | | | | | | (76) | | |
|
Issuance of common stock upon exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 127,923 | | | | | | — | | | | | | 71 | | | | | | — | | | | | | 71 | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 217 | | | | | | — | | | | | | 217 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,536) | | | | | | (7,536) | | |
|
Balances at December 31, 2018
|
| | | | 20,749,831 | | | | | | 53,089 | | | | | | | 4,990,272 | | | | | | 5 | | | | | | 2,095 | | | | | | (52,276) | | | | | | (50,176) | | |
|
Issuance of Series E redeemable convertible preferred stock, net of issuance costs of $185
|
| | | | 2,782,194 | | | | | | 17,315 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Preferred stock warrant exercises
|
| | | | 373,242 | | | | | | 504 | | | | | | | — | | | | | | — | | | | | | 222 | | | | | | — | | | | | | 222 | | |
|
Accretion of redeemable convertible preferred stock to redemption value
|
| | | | — | | | | | | 109 | | | | | | | — | | | | | | — | | | | | | (109) | | | | | | — | | | | | | (109) | | |
|
Issuance of common stock upon exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 430 | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 1 | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 267 | | | | | | — | | | | | | 267 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (13,373) | | | | | | (13,373) | | |
|
Balances at December 31, 2019
|
| | | | 23,905,267 | | | | | | 71,017 | | | | | | | 4,990,702 | | | | | | 5 | | | | | | 2,476 | | | | | | (65,649) | | | | | | (63,168) | | |
|
Issuance of common stock upon exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 10,610 | | | | | | — | | | | | | 9 | | | | | | — | | | | | | 9 | | |
|
Accretion of redeemable convertible preferred stock to redemption value
|
| | | | — | | | | | | 74 | | | | | | | — | | | | | | — | | | | | | (74) | | | | | | — | | | | | | (74) | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 218 | | | | | | — | | | | | | 218 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,593) | | | | | | (2,593) | | |
|
Balances at September 30, 2020
(unaudited) |
| | | | 23,905,267 | | | | | $ | 71,091 | | | | | | | 5,001,312 | | | | | $ | 5 | | | | | $ | 2,629 | | | | | $ | (68,242) | | | | | $ | (65,608) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
Redeemable Convertible
Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| |||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balances at December 31, 2018
|
| | | | 20,749,831 | | | | | $ | 53,089 | | | | | | | 4,990,272 | | | | | $ | 5 | | | | | $ | 2,095 | | | | | $ | (52,276) | | | | | $ | (50,176) | | |
|
Issuance of Series E redeemable convertible preferred stock, net of issuance costs of $185
|
| | | | 2,782,194 | | | | | | 17,315 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issuance of common stock upon exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 430 | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 1 | | |
|
Accretion of redeemable convertible preferred stock to redemption value
|
| | | | — | | | | | | 79 | | | | | | | — | | | | | | — | | | | | | (79) | | | | | | — | | | | | | (79) | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 200 | | | | | | — | | | | | | 200 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,884) | | | | | | (12,884) | | |
|
Balances at September 30, 2019 (unaudited)
|
| | | | 23,532,025 | | | | | $ | 70,483 | | | | | | | 4,990,702 | | | | | $ | 5 | | | | | $ | 2,217 | | | | | $ | (65,160) | | | | | $ | (62,938) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
| Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (7,536) | | | | | $ | (13,373) | | | | | $ | (12,884) | | | | | $ | (2,593) | | |
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and amortization expense
|
| | | | 896 | | | | | | 900 | | | | | | 688 | | | | | | 610 | | |
|
Stock-based compensation expense
|
| | | | 217 | | | | | | 267 | | | | | | 200 | | | | | | 218 | | |
|
Change in fair value of preferred stock warrant liability
|
| | | | 91 | | | | | | (59) | | | | | | (59) | | | | | | 26 | | |
|
Change in fair value of commercial services agreement liability – related party
|
| | | | — | | | | | | — | | | | | | — | | | | | | (375) | | |
|
Noncash interest and loss on extinguishment of debt
|
| | | | 208 | | | | | | 370 | | | | | | 355 | | | | | | 48 | | |
|
Provision for inventory obsolescence
|
| | | | 97 | | | | | | 149 | | | | | | 83 | | | | | | 67 | | |
|
Loss on disposal of property and equipment
|
| | | | 256 | | | | | | — | | | | | | — | | | | | | — | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts receivable, net
|
| | | | 2,531 | | | | | | (873) | | | | | | (1,941) | | | | | | (4,307) | | |
|
Unbilled receivables
|
| | | | (2,130) | | | | | | 2,130 | | | | | | 2,139 | | | | | | (53) | | |
|
Inventory
|
| | | | (989) | | | | | | (1,863) | | | | | | (2,732) | | | | | | 126 | | |
|
Prepaid expenses and other current assets
|
| | | | 128 | | | | | | (79) | | | | | | (85) | | | | | | (79) | | |
|
Other long-term assets
|
| | | | (13) | | | | | | 20 | | | | | | 20 | | | | | | (208) | | |
|
Accounts payable and accrued expenses
|
| | | | (1,013) | | | | | | (12) | | | | | | 387 | | | | | | 1,140 | | |
|
Deferred revenue
|
| | | | (1,722) | | | | | | 748 | | | | | | 1,899 | | | | | | 7,195 | | |
|
Right-of-use operating assets
|
| | | | 1,214 | | | | | | 981 | | | | | | 734 | | | | | | 778 | | |
|
Operating lease liabilities
|
| | | | (1,133) | | | | | | (310) | | | | | | (57) | | | | | | (794) | | |
|
Net cash provided by (used in) operating activities
|
| | | | (8,898) | | | | | | (11,004) | | | | | | (11,253) | | | | | | 1,799 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Purchases of property and equipment
|
| | | | (727) | | | | | | (392) | | | | | | (278) | | | | | | (9) | | |
|
Lease deposit
|
| | | | (440) | | | | | | — | | | | | | — | | | | | | — | | |
|
Net cash used in investing activities
|
| | | | (1,167) | | | | | | (392) | | | | | | (278) | | | | | | (9) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs
|
| | | | 3,922 | | | | | | 17,315 | | | | | | 17,315 | | | | | | — | | |
|
Proceeds from issuance of common stock upon option exercise
|
| | | | 71 | | | | | | 1 | | | | | | 1 | | | | | | 9 | | |
|
Proceeds from exercise of preferred stock warrants
|
| | | | — | | | | | | 4 | | | | | | — | | | | | | — | | |
|
Proceeds from issuance of notes payable
|
| | | | — | | | | | | 15,000 | | | | | | 15,000 | | | | | | — | | |
|
Payments of debt issuance costs
|
| | | | — | | | | | | (83) | | | | | | (83) | | | | | | — | | |
|
Repayment of notes payable
|
| | | | — | | | | | | (10,000) | | | | | | (10,000) | | | | | | — | | |
|
Proceeds from Paycheck Protection Program loan
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,202 | | |
|
Repayment of Paycheck Protection Program loan
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2,202) | | |
|
Net cash provided by financing activities
|
| | | | 3,993 | | | | | | 22,237 | | | | | | 22,233 | | | | | | 9 | | |
|
Net increase (decrease) in cash and cash equivalents
|
| | | | (6,072) | | | | | | 10,841 | | | | | | 10,702 | | | | | | 1,799 | | |
|
Cash and cash equivalents at beginning of period
|
| | | | 13,144 | | | | | | 7,072 | | | | | | 7,072 | | | | | | 17,913 | | |
|
Cash and cash equivalents at end of period
|
| | | $ | 7,072 | | | | | $ | 17,913 | | | | | $ | 17,774 | | | | | $ | 19,712 | | |
| Supplemental disclosure of noncash investing and financing information: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred offering costs included in accounts payable and accrued expenses
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 868 | | |
|
Transfers of inventory to property and equipment
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 209 | | |
|
Accretion of redeemable convertible preferred stock to redemption value
|
| | | $ | 76 | | | | | $ | 109 | | | | | $ | 79 | | | | | $ | 74 | | |
|
Issuance of preferred stock warrants in connection with notes payable
|
| | | $ | — | | | | | $ | 168 | | | | | $ | 168 | | | | | $ | — | | |
|
Issuance of preferred stock warrants in connection with lease agreement
|
| | | $ | 317 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Exercise of preferred stock warrants
|
| | | $ | — | | | | | $ | 722 | | | | | $ | — | | | | | $ | — | | |
| Supplemental disclosure of cash flow information: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash paid for interest
|
| | | $ | 889 | | | | | $ | 1,155 | | | | | $ | 720 | | | | | $ | 685 | | |
| | | |
Estimated Useful Life
|
|
| Laboratory and demonstration equipment | | |
2 to 5 years
|
|
| Computer equipment and software | | |
3 years
|
|
| Furniture and fixtures | | |
7 years
|
|
| Leasehold improvements | | |
Shorter of remaining life of lease or useful life
|
|
| | | |
Year ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
|
Balances at beginning of period
|
| | | $ | 2,632 | | | | | $ | 1,057 | | | | | $ | 1,057 | | | | | $ | 1,509 | | |
|
Recognition of revenue included in balance at beginning of the period
|
| | | | (2,076) | | | | | | (446) | | | | | | (872) | | | | | | (1,059) | | |
|
Revenue deferred during the period, net of revenue recognized
|
| | | | 501 | | | | | | 898 | | | | | | 1,476 | | | | | | 8,806 | | |
|
Balances at end of period
|
| | | $ | 1,057 | | | | | $ | 1,509 | | | | | $ | 1,661 | | | | | $ | 9,256 | | |
| | | |
December 31,
2019 |
| |
September 30,
2020 |
| ||||||
| | | | | | | | | |
(unaudited)
|
| |||
| Deferred revenue expected to be recognized in: | | | | ||||||||||
|
One year or less
|
| | | $ | 937 | | | | | $ | 2,227 | | |
|
One to two years
|
| | | | 320 | | | | | | 3,951 | | |
|
Three years and beyond
|
| | | | 252 | | | | | | 3,078 | | |
| | | | | $ | 1,509 | | | | | $ | 9,256 | | |
| | | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
|
Product and service revenue:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Device sales revenue
|
| | | $ | 12,094 | | | | | $ | 13,038 | | | | | $ | 6,819 | | | | | $ | 16,766 | | |
|
Consumables and service revenue
|
| | | | 1,644 | | | | | | 2,306 | | | | | | 1,473 | | | | | | 2,078 | | |
|
Total product and service revenue
|
| | | | 13,738 | | | | | | 15,344 | | | | | | 8,292 | | | | | | 18,844 | | |
|
License and contract revenue
|
| | | | 8,316 | | | | | | 2,628 | | | | | | 1,332 | | | | | | 2,333 | | |
|
Total revenue
|
| | | $ | 22,054 | | | | | $ | 17,972 | | | | | $ | 9,624 | | | | | $ | 21,177 | | |
| | | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
|
Handheld
|
| | | $ | 11,582 | | | | | $ | 10,518 | | | | | $ | 6,141 | | | | | $ | 14,491 | | |
|
Desktop
|
| | | | 2,156 | | | | | | 4,826 | | | | | | 2,151 | | | | | | 4,353 | | |
|
Total product and service revenue
|
| | | $ | 13,738 | | | | | $ | 15,344 | | | | | $ | 8,292 | | | | | $ | 18,844 | | |
| | | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
|
Government
|
| | | $ | 11,443 | | | | | $ | 10,324 | | | | | $ | 6,226 | | | | | $ | 14,475 | | |
|
Pharmaceutical/Biotechnology
|
| | | | 2,266 | | | | | | 4,474 | | | | | | 1,717 | | | | | | 4,100 | | |
|
Academia
|
| | | | 29 | | | | | | 546 | | | | | | 349 | | | | | | 269 | | |
|
Total product and service revenue
|
| | | $ | 13,738 | | | | | $ | 15,344 | | | | | $ | 8,292 | | | | | $ | 18,844 | | |
| | |||||||||||||||||||||||||
| | | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
|
North America
|
| | | $ | 19,015 | | | | | $ | 13,686 | | | | | $ | 7,961 | | | | | $ | 18,130 | | |
|
Europe, Middle East and Africa
|
| | | | 2,425 | | | | | | 2,954 | | | | | | 668 | | | | | | 1,591 | | |
|
Asia Pacific
|
| | | | 614 | | | | | | 1,332 | | | | | | 995 | | | | | | 1,456 | | |
| | | | | $ | 22,054 | | | | | $ | 17,972 | | | | | $ | 9,624 | | | | | $ | 21,177 | | |
| | | |
Fair Value Measurements at
December 31, 2018 Using: |
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Money market funds
|
| | | $ | 6,808 | | | | | $ | — | | | | | $ | — | | | | | $ | 6,808 | | |
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred stock warrant liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,341 | | | | | $ | 1,341 | | |
|
Commercial services agreement liability—related party
|
| | | | — | | | | | | — | | | | | | 750 | | | | | | 750 | | |
|
Totals
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,091 | | | | | $ | 2,091 | | |
| | |||||||||||||||||||||||||
| | | |
Fair Value Measurements at
December 31, 2019 Using: |
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred stock warrant liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 728 | | | | | $ | 728 | | |
|
Commercial services agreement liability—related party
|
| | | | — | | | | | | — | | | | | | 750 | | | | | | 750 | | |
|
Totals
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,478 | | | | | $ | 1,478 | | |
| | |||||||||||||||||||||||||
| | | |
Fair Value Measurements at September 30,
2020 (unaudited) Using: |
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred stock warrant liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 754 | | | | | $ | 754 | | |
|
Commercial services agreement liability—related party
|
| | | | — | | | | | | — | | | | | | 375 | | | | | | 375 | | |
|
Totals
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,129 | | | | | $ | 1,129 | | |
| | | |
December 31,
|
| |
September 30,
|
| ||||||||||||
| | | |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||
|
Fair value of preferred stock
|
| | | $ | 3.47 | | | | | $ | 5.67 | | | | | $ | 5.46 | | |
|
Risk-free interest rate
|
| | | | 2.6% | | | | | | 1.9% | | | | | | 0.5% | | |
|
Expected volatility
|
| | | | 67% | | | | | | 51% | | | | | | 60% | | |
|
Expected dividend yield
|
| | | | — | | | | | | — | | | | | | — | | |
|
Remaining contractual term (in years)
|
| | | | 4 | | | | | | 8 | | | | | | 7 | | |
| | | |
Total
Preferred Stock Warrant Liability |
| |||
|
Fair value at December 31, 2017
|
| | | $ | 933 | | |
|
Issuance of warrants
|
| | | | 317 | | |
|
Change in fair value
|
| | | | 91 | | |
|
Fair value at December 31, 2018
|
| | | | 1,341 | | |
|
Issuance of warrants
|
| | | | 168 | | |
|
Exercise of warrants
|
| | | | (722) | | |
|
Change in fair value
|
| | | | (59) | | |
|
Fair value at December 31, 2019
|
| | | | 728 | | |
|
Change in fair value
|
| | | | 26 | | |
|
Fair value at September 30, 2020 (unaudited)
|
| | | $ | 754 | | |
| | | |
December 31,
|
| |
September 30,
2020 |
| ||||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||
|
Raw materials
|
| | | $ | 1,965 | | | | | $ | 2,013 | | | | | $ | 2,148 | | |
|
Work-in-progress
|
| | | | 250 | | | | | | 412 | | | | | | 1,418 | | |
|
Finished goods
|
| | | | 1,308 | | | | | | 2,812 | | | | | | 1,269 | | |
| | | | | $ | 3,523 | | | | | $ | 5,237 | | | | | $ | 4,835 | | |
| | | |
December 31,
|
| |
September 30,
2020 |
| ||||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||
|
Laboratory and demonstration equipment
|
| | | $ | 3,664 | | | | | $ | 4,056 | | | | | $ | 4,257 | | |
|
Computer equipment and software
|
| | | | 417 | | | | | | 417 | | | | | | 417 | | |
|
Furniture and fixtures
|
| | | | 193 | | | | | | 193 | | | | | | 193 | | |
|
Leasehold improvements
|
| | | | 21 | | | | | | 21 | | | | | | 21 | | |
| | | | | | 4,295 | | | | | | 4,687 | | | | | | 4,888 | | |
|
Less: Accumulated depreciation and amortization
|
| | | | (2,461) | | | | | | (3,361) | | | | | | (3,954) | | |
| | | | | $ | 1,834 | | | | | $ | 1,326 | | | | | $ | 934 | | |
| | | |
December 31,
|
| |
September 30,
2020 |
| ||||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||
|
Accrued employee compensation and benefits
|
| | | $ | 1,036 | | | | | $ | 1,024 | | | | | $ | 1,653 | | |
|
Accrued warranty
|
| | | | 679 | | | | | | 968 | | | | | | 1,229 | | |
|
Accrued professional fees
|
| | | | 246 | | | | | | 307 | | | | | | 1,817 | | |
|
Accrued end of term debt charge
|
| | | | 425 | | | | | | — | | | | | | — | | |
|
Accrued other
|
| | | | 467 | | | | | | 610 | | | | | | 183 | | |
| | | | | $ | 2,853 | | | | | $ | 2,909 | | | | | $ | 4,882 | | |
| | | |
Year ended
December 31, |
| |
Nine Months
Ended September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
|
Accrual balance at beginning of period
|
| | | $ | 366 | | | | | $ | 679 | | | | | $ | 679 | | | | | $ | 968 | | |
|
Provision for new warranties
|
| | | | 488 | | | | | | 533 | | | | | | 337 | | | | | | 804 | | |
|
Settlements and adjustments made during the period
|
| | | | (175) | | | | | | (244) | | | | | | (181) | | | | | | (543) | | |
|
Accrual balance at end of period
|
| | | $ | 679 | | | | | $ | 968 | | | | | $ | 835 | | | | | $ | 1,229 | | |
| | | |
December 31,
|
| |
September 30,
2020 |
| ||||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||
|
Principal amount of long-term debt
|
| | | $ | 10,000 | | | | | $ | 15,000 | | | | | $ | 15,000 | | |
|
Less: Current portion of long-term debt
|
| | | | — | | | | | | — | | | | | | (3,500) | | |
|
Long-term debt, net of current portion
|
| | | | 10,000 | | | | | | 15,000 | | | | | | 11,500 | | |
|
Debt discount, net of accretion
|
| | | | (350) | | | | | | (231) | | | | | | (183) | | |
|
Long-term debt, net of discount and current portion
|
| | | $ | 9,650 | | | | | $ | 14,769 | | | | | $ | 11,317 | | |
|
Year Ending December 31:
|
| | | | | | |
|
2020
|
| | | $ | — | | |
|
2021
|
| | | | 5,000 | | |
|
2022
|
| | | | 6,000 | | |
|
2023
|
| | | | 4,000 | | |
| | | | | $ | 15,000 | | |
| | | |
December 31, 2018
|
| |||||||||||||||||||||||||||
| | | |
Preferred
Stock Authorized |
| |
Preferred
Stock Issued and Outstanding |
| |
Carrying
Value |
| |
Liquidation
Preference |
| |
Common Stock
Issuable Upon Conversion |
| |||||||||||||||
|
Series A Preferred Stock
|
| | | | 8,490,778 | | | | | | 8,280,778 | | | | | $ | 8,281 | | | | | $ | 8,281 | | | | | | 5,089,286 | | |
|
Series B Preferred Stock
|
| | | | 4,650,216 | | | | | | 4,441,974 | | | | | | 8,000 | | | | | | 8,000 | | | | | | 2,729,994 | | |
|
Series C Preferred Stock
|
| | | | 3,788,068 | | | | | | 3,768,068 | | | | | | 12,949 | | | | | | 13,000 | | | | | | 2,315,818 | | |
|
Series D Preferred Stock
|
| | | | 4,409,850 | | | | | | 4,259,011 | | | | | | 23,859 | | | | | | 24,000 | | | | | | 2,617,547 | | |
| | | | | | 21,338,912 | | | | | | 20,749,831 | | | | | $ | 53,089 | | | | | $ | 53,281 | | | | | | 12,752,645 | | |
| | |||||||||||||||||||||||||||||||
| | | |
December 31, 2019
|
| |||||||||||||||||||||||||||
| | | |
Preferred
Stock Authorized |
| |
Preferred Stock
Issued and Outstanding |
| |
Carrying
Value |
| |
Liquidation
Preference |
| |
Common Stock
Issuable Upon Conversion |
| |||||||||||||||
|
Series A Preferred Stock
|
| | | | 8,490,778 | | | | | | 8,490,778 | | | | | $ | 8,491 | | | | | $ | 8,491 | | | | | | 5,218,350 | | |
|
Series B Preferred Stock
|
| | | | 4,650,216 | | | | | | 4,605,216 | | | | | | 8,294 | | | | | | 8,294 | | | | | | 2,830,321 | | |
|
Series C Preferred Stock
|
| | | | 3,788,068 | | | | | | 3,768,068 | | | | | | 12,987 | | | | | | 13,000 | | | | | | 2,315,818 | | |
|
Series D Preferred Stock
|
| | | | 4,409,850 | | | | | | 4,259,011 | | | | | | 23,904 | | | | | | 24,000 | | | | | | 2,617,547 | | |
|
Series E Preferred Stock
|
| | | | 2,817,965 | | | | | | 2,782,194 | | | | | | 17,341 | | | | | | 17,500 | | | | | | 1,709,893 | | |
| | | | | | 24,156,877 | | | | | | 23,905,267 | | | | | $ | 71,017 | | | | | $ | 71,285 | | | | | | 14,691,929 | | |
| | |||||||||||||||||||||||||||||||
| | | |
September 30, 2020 (unaudited)
|
| |||||||||||||||||||||||||||
| | | |
Preferred
Stock Authorized |
| |
Preferred Stock
Issued and Outstanding |
| |
Carrying
Value |
| |
Liquidation
Preference |
| |
Common Stock
Issuable Upon Conversion |
| |||||||||||||||
|
Series A Preferred Stock
|
| | | | 8,490,778 | | | | | | 8,490,778 | | | | | $ | 8,491 | | | | | $ | 8,491 | | | | | | 5,218,350 | | |
|
Series B Preferred Stock
|
| | | | 4,650,216 | | | | | | 4,605,216 | | | | | | 8,294 | | | | | | 8,294 | | | | | | 2,830,321 | | |
|
Series C Preferred Stock
|
| | | | 3,788,068 | | | | | | 3,768,068 | | | | | | 12,999 | | | | | | 13,000 | | | | | | 2,315,818 | | |
|
Series D Preferred Stock
|
| | | | 4,409,850 | | | | | | 4,259,011 | | | | | | 23,938 | | | | | | 24,000 | | | | | | 2,617,547 | | |
|
Series E Preferred Stock
|
| | | | 2,817,965 | | | | | | 2,782,194 | | | | | | 17,369 | | | | | | 17,500 | | | | | | 1,709,893 | | |
| | | | | | 24,156,877 | | | | | | 23,905,267 | | | | | $ | 71,091 | | | | | $ | 71,285 | | | | | | 14,691,929 | | |
|
December 31, 2018
|
| ||||||||||||||||||||||||
|
Issuance Date
|
| |
Contractual
Term |
| |
Series of
Preferred Stock |
| |
Number of
Preferred Shares Issuable under Warrant |
| |
Exercise
Price |
| |
Warrant
Fair Value |
| |||||||||
| | | |
(in years)
|
| | | | | | | | | | | | | | | | |
(in thousands)
|
| |||
|
December 6, 2012
|
| |
7
|
| |
Series A
|
| | | | 210,000 | | | | | $ | 0.01 | | | | | $ | 369 | | |
|
December 6, 2012
|
| |
7
|
| |
Series B
|
| | | | 163,242 | | | | | $ | 0.01 | | | | | | 353 | | |
|
March 6, 2014
|
| |
10
|
| |
Series B
|
| | | | 45,000 | | | | | $ | 1.801 | | | | | | 54 | | |
|
June 23, 2015
|
| |
10
|
| |
Series C
|
| | | | 20,000 | | | | | $ | 3.45 | | | | | | 37 | | |
|
March 15, 2017
|
| |
10
|
| |
Series D
|
| | | | 79,856 | | | | | $ | 5.6351 | | | | | | 264 | | |
|
September 7, 2018
|
| |
10
|
| |
Series D
|
| | | | 70,983 | | | | | $ | 5.6351 | | | | | | 264 | | |
| | | | | | | | | | | | 589,081 | | | | | | | | | | | $ | 1,341 | | |
| | |||||||||||||||||||||||||
|
December 31, 2019
|
| ||||||||||||||||||||||||
|
Issuance Date
|
| |
Contractual
Term |
| |
Series of
Preferred Stock |
| |
Number of
Preferred Shares Issuable under Warrant |
| |
Exercise
Price |
| |
Warrant
Fair Value |
| |||||||||
| | | |
(in years)
|
| | | | | | | | | | | | | | | | |
(in thousands)
|
| |||
|
March 6, 2014
|
| |
10
|
| |
Series B
|
| | | | 45,000 | | | | | $ | 1.801 | | | | | $ | 50 | | |
|
June 23, 2015
|
| |
10
|
| |
Series C
|
| | | | 20,000 | | | | | $ | 3.450 | | | | | | 34 | | |
|
March 15, 2017
|
| |
10
|
| |
Series D
|
| | | | 79,856 | | | | | $ | 5.6351 | | | | | | 244 | | |
|
September 7, 2018
|
| |
10
|
| |
Series D
|
| | | | 70,983 | | | | | $ | 5.6351 | | | | | | 236 | | |
|
August 29, 2019
|
| |
10
|
| |
Series E
|
| | | | 35,771 | | | | | $ | 6.290 | | | | | | 164 | | |
| | | | | | | | | | | | 251,610 | | | | | | | | | | | $ | 728 | | |
| | |||||||||||||||||||||||||
|
September 30, 2020 (unaudited)
|
| ||||||||||||||||||||||||
|
Issuance Date
|
| |
Contractual
Term (in years) |
| |
Series of
Preferred Stock |
| |
Number of
Preferred Shares Issuable under Warrant |
| |
Exercise
Price |
| |
Warrant
Fair Value (in thousands) |
| |||||||||
|
March 6, 2014
|
| |
10
|
| |
Series B
|
| | | | 45,000 | | | | | $ | 1.801 | | | | | $ | 81 | | |
|
June 23, 2015
|
| |
10
|
| |
Series C
|
| | | | 20,000 | | | | | $ | 3.450 | | | | | | 43 | | |
|
March 15, 2017
|
| |
10
|
| |
Series D
|
| | | | 79,856 | | | | | $ | 5.6351 | | | | | | 241 | | |
|
September 7, 2018
|
| |
10
|
| |
Series D
|
| | | | 70,983 | | | | | $ | 5.6351 | | | | | | 229 | | |
|
August 29, 2019
|
| |
10
|
| |
Series E
|
| | | | 35,771 | | | | | $ | 6.290 | | | | | | 160 | | |
| | | | | | | | | | | | 251,610 | | | | | | | | | | | $ | 754 | | |
| | | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
|
Risk-free interest rate
|
| | | | 2.8% | | | | | | 2.5% | | | | | | 2.5% | | | | | | 0.4% | | |
|
Expected volatility
|
| | | | 47% | | | | | | 52% | | | | | | 52% | | | | | | 60% | | |
|
Expected dividend yield
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Expected term (in years)
|
| | | | 6 | | | | | | 6 | | | | | | 6 | | | | | | 6 | | |
| | | |
Number
of Shares |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Contractual Term |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
| | | | | | | | | | | | | | | |
(in years)
|
| |
(in thousands)
|
| ||||||
|
Outstanding as of December 31, 2018
|
| | | | 1,897,608 | | | | | $ | 1.14 | | | | | | 7.2 | | | | | $ | 924 | | |
|
Granted
|
| | | | 392,397 | | | | | | 1.62 | | | | | | | | | | | | | | |
|
Exercised
|
| | | | (430) | | | | | | 1.75 | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | (41,918) | | | | | | 1.68 | | | | | | | | | | | | | | |
|
Outstanding as of December 31, 2019
|
| | | | 2,247,657 | | | | | | 1.23 | | | | | | 6.7 | | | | | $ | 1,282 | | |
|
Granted
|
| | | | 1,051,231 | | | | | | 2.76 | | | | | | | | | | | | | | |
|
Exercised
|
| | | | (10,610) | | | | | | 0.83 | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | (16,575) | | | | | | 1.42 | | | | | | | | | | | | | | |
|
Outstanding as of September 30, 2020 (unaudited)
|
| | | | 3,271,703 | | | | | $ | 1.72 | | | | | | 7.2 | | | | | $ | 4,988 | | |
|
Vested and expected to vest as of December 31, 2019
|
| | | | 2,211,100 | | | | | $ | 1.23 | | | | | | 6.6 | | | | | $ | 1,275 | | |
|
Options exercisable as of December 31, 2019
|
| | | | 1,514,515 | | | | | $ | 1.05 | | | | | | 5.9 | | | | | $ | 1,135 | | |
|
Vested and expected to vest as of September 30, 2020
(unaudited) |
| | | | 3,196,290 | | | | | $ | 1.70 | | | | | | 7.2 | | | | | $ | 4,926 | | |
|
Options exercisable as of September 30, 2020 (unaudited)
|
| | | | 1,761,161 | | | | | $ | 1.13 | | | | | | 5.5 | | | | | $ | 3,736 | | |
| | | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
|
Cost of revenue
|
| | | $ | 6 | | | | | $ | 9 | | | | | $ | 6 | | | | | $ | 12 | | |
|
Research and development expenses
|
| | | | 69 | | | | | | 78 | | | | | | 60 | | | | | | 52 | | |
|
Selling, general and administrative expenses
|
| | | | 142 | | | | | | 180 | | | | | | 134 | | | | | | 154 | | |
| | | | | $ | 217 | | | | | $ | 267 | | | | | $ | 200 | | | | | $ | 218 | | |
| | | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
|
Operating lease cost
|
| | | $ | 858 | | | | | $ | 1,763 | | | | | $ | 1,322 | | | | | $ | 1,322 | | |
|
Short-term lease cost
|
| | | | 15 | | | | | | 12 | | | | | | 8 | | | | | | 10 | | |
|
Variable lease cost
|
| | | | 133 | | | | | | 268 | | | | | | 171 | | | | | | 158 | | |
| | | | | $ | 1,006 | | | | | $ | 2,043 | | | | | $ | 1,501 | | | | | $ | 1,490 | | |
| | | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
|
Cash paid for amounts included in the measurement of operating lease liabilities
|
| | | $ | 645 | | | | | $ | 1,092 | | | | | $ | 646 | | | | | $ | 1,338 | | |
|
Operating lease liabilities arising from obtaining right-of-use assets
|
| | | $ | 8,162 | | | | | $ | 46 | | | | | $ | — | | | | | $ | — | | |
| | | |
December 31,
|
| |
September 30,
2020 |
| ||||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||
|
Weighted-average remaining lease term—operating leases (in years)
|
| | | | 6.6 | | | | | | 5.6 | | | | | | 5.0 | | |
|
Weighted-average discount rate—operating leases
|
| | | | 9.5% | | | | | | 9.5% | | | | | | 9.5% | | |
| | Year Ending December 31, | | | | | | | |
| |
2020
|
| | | $ | 1,792 | | |
| |
2021
|
| | | | 1,752 | | |
| |
2022
|
| | | | 1,788 | | |
| |
2023
|
| | | | 1,833 | | |
| |
2024
|
| | | | 1,878 | | |
| |
Thereafter
|
| | | | 1,435 | | |
| |
Total future minimum lease payments
|
| | | | 10,478 | | |
| |
Less: imputed interest
|
| | | | (2,459) | | |
| |
Total operating lease liabilities
|
| | | $ | 8,019 | | |
| | | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
| Numerator: | | | | | | ||||||||||||||||||||
|
Net loss and comprehensive loss
|
| | | $ | (7,536) | | | | | $ | (13,373) | | | | | $ | (12,884) | | | | | $ | (2,593) | | |
|
Accretion of redeemable convertible preferred
stock to redemption value |
| | | | (76) | | | | | | (109) | | | | | | (79) | | | | | | (74) | | |
|
Net loss attributable to common
stockholders |
| | | $ | (7,612) | | | | | $ | (13,482) | | | | | $ | (12,963) | | | | | $ | (2,667) | | |
| | |||||||||||||||||||||||||
| | | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
| Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Weighted average common shares outstanding basic and diluted
|
| | | | 4,907,075 | | | | | | 4,990,416 | | | | | | 4,990,314 | | | | | | 4,995,878 | | |
|
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (1.55) | | | | | $ | (2.70) | | | | | $ | (2.60) | | | | | $ | (0.53) | | |
| | |||||||||||||||||||||||||
| | | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
|
Redeemable convertible preferred stock (as converted to common stock)
|
| | | | 12,752,645 | | | | | | 14,691,929 | | | | | | 14,691,929 | | | | | | 14,691,929 | | |
|
Warrants for the purchase of redeemable
convertible preferred stock (as converted to common stock) |
| | | | 362,040 | | | | | | 154,634 | | | | | | 384,024 | | | | | | 154,634 | | |
|
Stock options to purchase common stock
|
| | | | 1,897,608 | | | | | | 2,247,657 | | | | | | 2,243,196 | | | | | | 3,271,703 | | |
| | | | | | 15,012,293 | | | | | | 17,094,220 | | | | | | 17,319,149 | | | | | | 18,118,266 | | |
| | | |
Year Ended
December 31, 2019 |
| |
Nine Months Ended
September 30, 2020 |
| ||||||
| | | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
| Numerator: | | | | | | | | | | | | | |
|
Net loss attributable to common stockholders
|
| | | $ | (13,482) | | | | | $ | (2,667) | | |
|
Plus: Change in fair value of preferred stock warrant liability
|
| | | | (59) | | | | | | 26 | | |
|
Plus: Accretion of redeemable convertible preferred stock to redemption value
|
| | | | 109 | | | | | | 74 | | |
|
Pro forma net loss attributable to common stockholders
|
| | | $ | (13,432) | | | | | $ | (2,567) | | |
| Denominator: | | | | | | | | | | | | | |
|
Weighted average common shares outstanding, basic and diluted
|
| | | | 4,990,416 | | | | | | 4,995,878 | | |
|
Pro forma adjustment to reflect automatic conversion of redeemable convertible preferred stock to common stock upon the completion of the proposed IPO
|
| | | | 13,992,676 | | | | | | 14,691,929 | | |
|
Pro forma weighted average common shares outstanding, basic and diluted
|
| | | | 18,983,092 | | | | | | 19,687,807 | | |
|
Pro forma net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (0.71) | | | | | $ | (0.13) | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2018
|
| |
2019
|
| ||||||
|
Federal statutory income tax rate
|
| | | | (21.0)% | | | | | | (21.0)% | | |
|
State income taxes, net of federal benefit
|
| | | | (3.1) | | | | | | (3.7) | | |
|
Federal and state research and development tax credits
|
| | | | (12.7) | | | | | | (5.7) | | |
|
Nondeductible items
|
| | | | 1.2 | | | | | | 0.6 | | |
|
Other
|
| | | | 0.8 | | | | | | (0.4) | | |
|
Change in valuation allowance
|
| | | | 34.8 | | | | | | 30.2 | | |
|
Effective income tax rate
|
| | | | 0.0% | | | | | | 0.0% | | |
| | | |
December 31,
|
| |||||||||
| | | |
2018
|
| |
2019
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Net operating loss carryforwards
|
| | | $ | 10,143 | | | | | $ | 13,123 | | |
|
Research and development tax credit carryforwards
|
| | | | 4,945 | | | | | | 5,706 | | |
|
Lease liability
|
| | | | 2,008 | | | | | | 1,986 | | |
|
Capitalized start up costs
|
| | | | 154 | | | | | | 140 | | |
|
Capitalized research and development costs
|
| | | | 445 | | | | | | 333 | | |
|
Accrued expenses and other
|
| | | | 1,206 | | | | | | 1,426 | | |
|
Total deferred tax assets
|
| | | | 18,901 | | | | | | 22,714 | | |
|
Deferred tax liabilities:
|
| | | | | | | | | | | | |
|
Right-of-use asset
|
| | | | (1,983) | | | | | | (1,794) | | |
|
Depreciation and amortization
|
| | | | (57) | | | | | | (17) | | |
|
Total deferred tax liabilities
|
| | | | (2,040) | | | | | | (1,811) | | |
|
Valuation allowance
|
| | | | (16,861) | | | | | | (20,903) | | |
|
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2018
|
| |
2019
|
| ||||||
|
Valuation allowance as of beginning of year
|
| | | $ | 14,325 | | | | | $ | 16,861 | | |
|
Increases recorded to income tax provision
|
| | | | 2,536 | | | | | | 4,042 | | |
|
Valuation allowance as of end of year
|
| | | $ | 16,861 | | | | | $ | 20,903 | | |
| | | |
Amount
to be Paid |
| |||
|
SEC registration fee
|
| | | $ | 14,899 | | |
|
FINRA filing fee
|
| | | | 20,985 | | |
|
Nasdaq Global Market listing fee
|
| | | | 150,000 | | |
|
Printing and mailing
|
| | | | 165,000 | | |
|
Legal fees and expenses
|
| | | | 1,200,000 | | |
|
Accounting fees and expenses
|
| | | | 1,060,000 | | |
|
Transfer agent and registrar fees and expenses
|
| | | | 5,000 | | |
|
Miscellaneous
|
| | | | 84,116 | | |
|
Total
|
| | | $ | 2,700,000 | | |
| EXHIBIT NUMBER |
| |
EXHIBIT TABLE
|
|
| 10.12*** | | | Lease by Harbor Industrial Development LLC to the Registrant, dated January 2, 2018, as amended | |
| 10.13*** | | | 2020 Employee Stock Purchase Plan | |
| 10.14*** | | | Senior Executive Cash Incentive Bonus Plan | |
| 21.1*** | | | Subsidiaries of the Registrant | |
| 23.1** | | | | |
| 23.2*** | | | Consent of Goodwin Procter LLP (included in Exhibit 5.1) | |
| 24.1*** | | | Power of Attorney (included on signature page to the registration statement dated November 25, 2020) | |
| |
Signature
|
| |
Title
|
|
| |
/s/ Kevin J. Knopp, Ph.D.
Kevin J. Knopp, Ph.D.
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
|
| |
/s/ Joseph H. Griffith IV
Joseph H. Griffith IV
|
| |
Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
| |
*
Nicolas Barthelemy
|
| |
Director
|
|
| |
*
Keith L. Crandell
|
| |
Director
|
|
| |
*
E. Kevin Hrusovsky
|
| |
Director
|
|
| |
*
Sharon Kedar
|
| |
Director
|
|
| |
*
J. Michael Ramsey, Ph.D.
|
| |
Director
|
|
| |
*
Mark Spoto
|
| |
Director
|
|
| |
*By:
/s/ Kevin J. Knopp, Ph.D.
Kevin J. Knopp, Ph.D.
Attorney-in-Fact |
| | ||
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the use in this Registration Statement on Form S-1 of 908 Devices Inc. of our report dated October 2, 2020, except for the effects of the reverse stock split discussed in Note 16 to the financial statements, as to which the date is December 14, 2020 relating to the financial statements of 908 Devices Inc., which appears in this Registration Statement. We also consent to the reference to us under the heading “Experts” in such Registration Statement.
/s/ PricewaterhouseCoopers LLP
Boston, Massachusetts
December 17, 2020