METROPOLITAN BANK HOLDING CORP._October 23, 2025
0001476034false00014760342025-10-232025-10-23

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): October 23, 2025

METROPOLITAN BANK HOLDING CORP.

(Exact Name of Registrant as Specified in Its Charter)

New York

001-38282

13-4042724

(State or Other Jurisdiction of Incorporation or Organization)

(Commission File No.)

(I.R.S. Employer Identification No.)

99 Park Avenue, New York, New York

10016

(Address of Principal Executive Offices)

(Zip Code)

(212) 659-0600

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4c)

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

MCB

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02Results of Operations and Financial Condition

On October 23, 2025, Metropolitan Bank Holding Corp. (the “Company”), the holding company for Metropolitan Commercial Bank (the “Bank”), issued a press release announcing its financial results for the third quarter of 2025. The press release containing the financial results is attached hereto as Exhibit 99.1 and shall not be deemed “filed” for any purpose, nor shall the information or Exhibit 99.1 be deemed incorporated by reference in any filings under the Securities Act of 1933, as amended.

Item 7.01Regulation FD Disclosure

The Company has also made available on its website presentation materials containing additional information about the Company’s financial results for the third quarter of 2025 (the “Presentation Materials”). The Presentation Materials are furnished herewith as Exhibit 99.2 and is incorporated by reference in this Item 7.01.

The information provided in Item 7.01 of this report, including Exhibit 99.2, shall not be deemed “filed” for any purpose, nor shall the information or Exhibit 99.2 be deemed incorporated by reference in any filings under the Securities Act of 1933, as amended.

Item 9.01.Financial Statements and Exhibits

(d) Exhibits.

Exhibit No.

 

Description

99.1

 

Press Release dated October 23, 2025

99.2

 

Presentation Materials

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

 METROPOLITAN BANK HOLDING CORP.

Dated: October 23, 2025By:/s/ Daniel F. Dougherty

Daniel F. Dougherty

Executive Vice President and

Chief Financial Officer

Exhibit 99.1

Graphic

Release:

4:05 P.M. October 23, 2025

212-365-6721

[email protected]

Metropolitan Bank Holding Corp. Reports Third Quarter 2025 Results

Quarterly Net Interest Income Growth of 18.5% versus Prior Year Period

Increase in Credit Reserves Impacted Third Quarter Results

Financial Highlights

Diluted earnings per share of $0.67 for the third quarter of 2025, compared to $1.76 per diluted common share for the prior linked quarter and $1.08 for the prior year period. Diluted earnings per share for the third quarter of 2025 was impacted by a $23.9 million provision for credit losses primarily driven by a $18.7 million provision for a single out of market CRE multi-family loan relationship and a $5.2 million provision related to changes in the outlook for certain macroeconomic variables, and loan growth.
As a result of the loans associated with the aforementioned out of market CRE multi-family loan relationship, the ratio of non-performing loans to total loans was 1.20% at September 30, 2025, compared to 0.60% for the prior linked quarter and 0.53% for the prior year period.
Net interest income for the third quarter of 2025 was $77.3 million, an increase of $3.7 million, or 5.0% compared to $73.6 million for the prior linked quarter and an increase of $12.1 million, or 18.5%, compared to the prior year period.
The net interest margin for the third quarter of 2025 was 3.88%, an increase of 5 basis points compared to 3.83% for the prior linked quarter and an increase of 26 basis points compared to 3.62% for the prior year period.
Total loans at September 30, 2025 were $6.8 billion, an increase of $168.9 million, or 2.6%, from June 30, 2025 and $884.6 million, or 15.0%, from September 30, 2024.
Total deposits at September 30, 2025 were $7.1 billion, an increase of $281.5 million, or 4.1%, from June 30, 2025 and $802.9 million, or 12.8%, from September 30, 2024.
The Company and Bank are “well capitalized” under all applicable regulatory guidelines, with total risk-based capital ratios of 12.2% and 11.8%, respectively, at September 30, 2025, well above regulatory minimums.

NEW YORK, October 23, 2025 ‒ Metropolitan Bank Holding Corp. (the “Company”) (NYSE: MCB), the holding company for Metropolitan Commercial Bank (the “Bank”), reported net income of $7.1 million, or $0.67 per diluted common share, for the third quarter of 2025 compared to $18.8 million, or $1.76 per diluted common share, for the second quarter of 2025, and $12.3 million, or $1.08 per diluted common share, for the third quarter of 2024.

1


Graphic

Mark DeFazio, President and Chief Executive Officer, commented,

“I am pleased with our sustained balance sheet expansion which sets MCB up with strong earnings momentum going into 2026 and beyond. Our efficient core funding alongside of our loan growth continues to drive margin expansion. With our MBiM technology investment coming to completion in the first quarter of 2026 our operating leverage will be in line with prior performance, which is expected to contribute to strong EPS growth.

“This quarter we took prudent reserves against a CRE multi-family loan relationship. I am cautiously optimistic that we will complete the workout of one or more of these loans before year end or during the first quarter of next year.”

Balance Sheet

Total cash and cash equivalents were $385.9 million at September 30, 2025, an increase of $233.5 million, or 153.2%, from June 30, 2025, and an increase of $67.5 million, or 21.2%, from September 30, 2024. The increase from June 30, 2025 primarily reflects an increase of $281.5 million in deposits and a $75.0 million increase in wholesale funding, partially offset by an increase in the loan book of $168.9 million. The increase from September 30, 2024 primarily reflects an increase of $802.9 million in deposits and an increase of $125.0 million in wholesale funding, partially offset by an increase in the loan book of $884.6 million.

Total loans, net of deferred fees and unamortized costs, were $6.8 billion at September 30, 2025, an increase of $168.9 million, or 2.6%, from June 30, 2025, and an increase of $884.6 million, or 15.0%, from September 30, 2024. Loan production was $514.2 million for the third quarter of 2025 compared to $492.0 million for the prior linked quarter and $460.6 million for the prior year period. The increase in total loans from June 30, 2025 was due primarily to an increase of $220.9 million in commercial real estate (“CRE”) loans (including owner-occupied). The increase in total loans from September 30, 2024 was due primarily to an increase of $897.4 million in CRE loans (including owner-occupied).

Total deposits were $7.1 billion at September 30, 2025, an increase of $281.5 million, or 4.1%, from June 30, 2025, and an increase of $802.9 million, or 12.8%, from September 30, 2024. Deposit growth was broadly distributed across the Bank’s various deposit verticals.

Liquidity remains strong. At September 30, 2025, cash on deposit with the Federal Reserve Bank of New York and available secured funding capacity totaled $3.2 billion, which represented 190% of our estimated uninsured deposits. The Company and the Bank each met all the requirements to be considered “well capitalized” under applicable regulatory guidelines. Total non-owner-occupied CRE loans were 373.5% of total risk-based capital at September 30, 2025, compared to 371.9% and 353.3% at June 30, 2025 and September 30, 2024, respectively. The increased CRE concentration ratio from September 30, 2024 was affected by the Company’s common stock repurchases in 2025, which were funded by dividends paid from the Bank to the Company.

2


Graphic

Income Statement

Financial Highlights

    

Three months ended

Nine months ended

Sept. 30,

Jun. 30,

Sept. 30,

Sept. 30,

Sept. 30,

(dollars in thousands, except per share data)

2025

2025

2024

2025

2024

Total revenues(1)

$

79,838

$

76,270

$

71,518

$

226,698

$

205,909

Net income (loss)

$

7,119

$

18,767

$

12,266

42,240

45,267

Diluted earnings (loss) per common share

$

0.67

$

1.76

$

1.08

 

3.89

 

4.04

Return on average assets(2)

 

0.35

%  

 

0.97

%  

 

0.67

%  

 

0.73

%  

 

0.83

%  

Return on average equity(2)

 

3.9

%  

 

10.4

%  

 

6.9

%  

 

7.7

%  

 

8.8

%  

Return on average tangible common equity(2), (3), (4)

 

3.9

%  

 

10.5

%  

 

7.0

%  

 

7.8

%  

 

9.0

%  


(1)

Total revenues equal net interest income plus non-interest income.

(2)

Ratios are annualized.

(3)

Non-GAAP financial measure. See Reconciliation of Non-GAAP Measures on page 12.

(4)

Net income divided by average tangible common equity.

Net Interest Income

Net interest income for the third quarter of 2025 was $77.3 million compared to $73.6 million for the prior linked quarter and $65.2 million for the prior year period. The $3.7 million increase from the prior linked quarter was due primarily to an increase in the average balance of loans and a decrease in the cost of funds, partially offset by an increase in the average balance of interest-bearing deposits. The $12.1 million increase from the prior year period was due primarily to an increase in the average balance of loans and a decrease in the cost of funds, partially offset by an increase in the average balance of interest-bearing deposits.

Net Interest Margin

Net interest margin for the third quarter of 2025 was 3.88% compared to 3.83% and 3.62% for the prior linked quarter and prior year period, respectively. The Bank’s ability to expand its net interest margin is supported by rigorous loan and deposit pricing initiatives.

The total cost of funds for the third quarter of 2025 was 305 basis points compared to 310 basis points and 339 basis points for the prior linked quarter and prior year period, respectively. The decrease from the prior linked quarter primarily reflects changes in the deposit mix and hedging activities. The decrease from the prior year period primarily reflects the reduction in short-term interest rates.

Non-Interest Income

Non-interest income was $2.5 million for the third quarter of 2025, a decrease of $96,000 from the prior linked quarter and a decrease of $3.8 million from the prior year period. The decrease from the prior linked quarter was driven primarily by a decrease in service charges on deposit accounts of $84,000. The decrease from the prior year period was driven primarily by the absence of Banking-as-a-Service revenue.

Non-Interest Expense

Non-interest expense was $45.8 million for the third quarter of 2025, an increase of $2.7 million from the prior linked quarter and a decrease of $5.5 million from the prior year period. The increase from the prior linked quarter was primarily due to an increase of $1.6 million in technology costs, an increase of $1.4 million in compensation and benefits, and $892,000 in licensing fees, partially offset by a $1.0 million decrease in FDIC assessments. The $5.5 million decrease from the prior year period was due primarily to a $10.0 million decrease in regulatory fees related to

3


Graphic

the pre-tax $10 million regulatory reserve recorded in the prior year period and a $1.2 million decrease in professional fees, partially offset by a $2.3 million increase in technology costs, a $1.8 million increase in compensation and benefits, and a $1.2 million increase in deposit program related fees.

Income Tax Expense

The effective tax rate for the third quarter of 2025 was 30.1% compared to 29.9% for the prior linked quarter and 30.2% for the prior year period.

Asset Quality

The ratio of non-performing loans to total loans was 1.20% at September 30, 2025 and 0.60% at June 30, 2025 and 0.53% at September 30, 2024. The increase in the ratio of non-performing loans to total loans is primarily attributable to the single out of market CRE multi-family loan relationship previously mentioned.

The allowance for credit losses was $94.2 million at September 30, 2025, an increase of $20.2 million from June 30, 2025 and an increase of $31.7 million from September 30, 2024. The increase from the prior linked quarter was due primarily to a $18.7 million provision for a single out of market CRE multi-family loan relationship and a $5.2 million provision related to changes in the outlook for certain macroeconomic variables, and loan growth.

Conference Call

The Company will conduct a conference call at 9:00 a.m. ET on Friday, October 24, 2025, to discuss the results. To access the event by telephone, please dial 800-245-3047 (US), 203-518-9765 (INTL), and provide conference ID: MCBQ325 approximately 15 minutes prior to the start time (to allow time for registration).

The call will also be broadcast live over the Internet and accessible at MCB Quarterly Results Conference Call and in the Investor Relations section of the Company’s website at MCB News. To listen to the live webcast, please visit the site at least 15 minutes prior to the start time to register, download and install any necessary audio software.

For those unable to join for the live presentation, a replay of the webcast will also be available later that day accessible at MCB Quarterly Results Conference Call.

About Metropolitan Bank Holding Corp.

Metropolitan Bank Holding Corp. (NYSE: MCB) is the parent company of Metropolitan Commercial Bank (the “Bank”), a New York City based full-service commercial bank. The Bank provides a broad range of business, commercial and personal banking products and services to individuals, small businesses, private and public middle-market and corporate enterprises and institutions, municipalities, and local government entities.

Metropolitan Commercial Bank was named one of Newsweek’s Best Regional Banks in 2024 and 2025. The Bank was ranked by Independent Community Bankers of America among the top ten successful loan producers for 2024 by loan category and asset size for commercial banks with more than $1 billion in assets. Kroll affirmed a BBB+ (investment grade) deposit rating on January 29, 2025. For the fourth time, MCB has earned a place in the Piper Sandler Bank Sm-All Stars Class of 2024.

The Bank is a New York State chartered commercial bank, a member of the Federal Reserve System and the Federal Deposit Insurance Corporation, and an equal housing lender. For more information, please visit the Bank’s website at MCBankNY.com.

4


Graphic

Forward-Looking Statement Disclaimer

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include but are not limited to the Company’s future financial condition and capital ratios, results of operations and the Company’s outlook, business, share repurchases under the program, and dividend payments. Forward-looking statements are not historical facts. Such statements may be identified by the use of such words as “may,” “believe,” “expect,” “anticipate,” “plan,” “continue” or similar terminology. These statements relate to future events or our future financial performance and involve risks and uncertainties that are difficult to predict and are generally beyond our control and may cause our actual results, levels of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we caution you not to place undue reliance on these forward-looking statements. Factors which may cause our forward-looking statements to be materially inaccurate include, but are not limited to the following: the interest rate policies of the Federal Reserve and other regulatory bodies; an unexpected deterioration in the performance of our loan or securities portfolios; changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio; unexpected increases in our expenses; different than anticipated growth and our ability to manage our growth; global pandemics, or localized epidemics, could adversely affect the Company’s financial condition and results of operations; potential recessionary conditions, including the related effects on our borrowers and on our financial condition and results of operations; an unanticipated loss of key personnel or existing clients, or an inability to attract key employees; increases in competitive pressures among financial institutions or from non-financial institutions which may result in unanticipated changes in our loan or deposit rates; unanticipated increases in FDIC insurance premiums or future assessments; legislative, tax or regulatory changes or actions, which may adversely affect the Company’s business; impacts related to or resulting from regional and community bank failures and stresses to regional banks; changes in deposit flows, funding sources or loan demand, which may adversely affect the Company’s business; changes in accounting principles, policies or guidelines may cause the Company’s financial condition or results of operation to be reported or perceived differently; general economic conditions, including unemployment rates, either nationally or locally in some or all of the areas in which the Company does business, or conditions in the securities markets or the banking industry being less favorable than currently anticipated; inflation, which may lead to higher operating costs; declines in real estate values in the Company’s market area, which may adversely affect our loan production; an unexpected adverse financial, regulatory, legal or bankruptcy event experienced by our non-bank financial service clients; system failures or cybersecurity breaches of our information technology infrastructure and/or confidential information or those of the Company’s third-party service providers or those of our non-bank financial service clients for which we provide global payments infrastructure; emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action, damage our reputation or otherwise materially harm our business or clients; failure to maintain current technologies or technological changes that may be more difficult or expensive to implement than anticipated, and failure to successfully implement future information technology enhancements; the costs, including the possible incurrence of fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results; the current or anticipated impact of military conflict, terrorism or other geopolitical events; the successful implementation or consummation of new business initiatives, which may be more difficult or expensive than anticipated; the timely and efficient development of new products and services offered by the Company or its strategic partners, as well as risks (including reputational and litigation) attendant thereto, and the perceived overall value and acceptance of these products and services by clients; changes in consumer spending, borrowing or savings habits; the risks associated with adverse changes to credit quality; an unexpected failure to successfully manage our credit risk and the sufficiency of our allowance for credit losses; credit and other risks from borrower and depositor concentrations (e.g., by geographic area and by industry); difficulties associated with achieving or predicting expected future financial results; and the potential impact on the Company’s operations and clients resulting from natural or man-made disasters, wars, acts of terrorism, cyberattacks and pandemics, as well as those discussed under the heading “Risk Factors” in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q which have been filed with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended. Forward-looking statements speak only as of the date of this release. We do not undertake (and expressly disclaim) any obligation to update or revise any forward-looking statement, except as may be required by law.

5


Graphic

Consolidated Balance Sheet (unaudited)

Sept. 30,

Jun. 30,

Mar. 31,

Dec. 31,

Sept. 30,

(in thousands)

    

2025

2025

2025

2024

2024

Assets

 

  

  

Cash and due from banks

$

13,109

$

13,577

$

18,572

$

13,078

$

16,674

Overnight deposits

 

372,827

 

138,876

 

177,891

187,190

301,804

Total cash and cash equivalents

 

385,936

 

152,453

 

196,463

200,268

318,478

Investment securities available-for-sale

 

552,441

 

551,029

 

523,542

482,085

510,966

Investment securities held-to-maturity

 

376,447

 

387,901

 

398,973

428,557

438,445

Equity investment securities, at fair value

5,548

5,276

 

5,221

5,109

5,213

Total securities

 

934,436

 

944,206

 

927,736

915,751

954,624

Other investments

 

27,330

 

27,297

 

27,062

30,636

26,586

Loans, net of deferred fees and unamortized costs

 

6,781,703

 

6,612,789

 

6,342,122

6,034,076

5,897,119

Allowance for credit losses

 

(94,239)

 

(74,071)

 

(67,803)

(63,273)

(62,493)

Net loans

 

6,687,464

 

6,538,718

 

6,274,319

5,970,803

5,834,626

Receivables from global payments business, net

 

 

96,048

Other assets

199,264

191,175

190,718

183,291

172,996

Total assets

$

8,234,430

$

7,853,849

$

7,616,298

$

7,300,749

$

7,403,358

Liabilities and Stockholders' Equity

 

 

 

Deposits

 

 

  

 

  

Non-interest-bearing demand deposits

$

1,382,345

$

1,427,439

$

1,384,524

$

1,334,054

$

1,780,305

Interest-bearing deposits

 

5,690,414

 

5,363,867

 

5,064,768

4,648,919

4,489,602

Total deposits

 

7,072,759

 

6,791,306

 

6,449,292

5,982,973

6,269,907

Federal funds purchased

125,000

50,000

125,000

210,000

Federal Home Loan Bank of New York advances

150,000

150,000

160,000

240,000

150,000

Trust preferred securities

 

20,620

 

20,620

 

20,620

20,620

20,620

Secured and other borrowings

17,355

17,366

17,403

7,441

107,478

Prepaid third-party debit cardholder balances

 

 

 

21,970

Other liabilities

116,656

101,589

106,137

109,888

118,192

Total liabilities

 

7,502,390

 

7,130,881

 

6,878,452

6,570,922

6,688,167

Common stock

 

113

 

113

 

113

112

112

Additional paid in capital

 

403,708

 

401,055

 

398,823

400,188

397,963

Retained earnings

 

423,338

 

417,782

 

399,015

382,661

361,243

Accumulated other comprehensive gain (loss), net of tax effect

 

(41,852)

 

(45,455)

 

(47,170)

(53,134)

(44,127)

Treasury stock, at cost

(53,267)

(50,527)

(12,935)

Total stockholders’ equity

 

732,040

 

722,968

 

737,846

729,827

715,191

Total liabilities and stockholders’ equity

$

8,234,430

$

7,853,849

$

7,616,298

$

7,300,749

$

7,403,358

6


Graphic

Consolidated Statement of Income (unaudited)

    

Three months ended

Nine months ended

Sept. 30,

Jun. 30,

Sept. 30,

Sept. 30,

Sept. 30,

(dollars in thousands, except per share data)

    

2025

2025

2024

    

2025

2024

Total interest income

$

132,000

$

127,043

$

120,454

$

377,813

$

348,550

Total interest expense

 

54,689

 

53,396

 

55,221

 

159,903

 

162,069

Net interest income

 

77,311

 

73,647

 

65,233

 

217,910

 

186,481

Provision for credit losses

 

23,862

 

6,378

 

2,691

 

34,746

 

4,757

Net interest income after provision for credit losses

 

53,449

 

67,269

 

62,542

 

183,164

 

181,724

 

  

 

  

 

  

 

  

 

  

Non-interest income

 

  

 

  

 

  

 

  

 

  

Service charges on deposit accounts

 

2,047

 

2,131

 

2,135

 

6,351

 

6,092

Global Payments Group revenue

 

 

 

3,500

 

 

11,255

Other income

480

492

650

2,437

2,081

Total non-interest income

 

2,527

 

2,623

 

6,285

 

8,788

 

19,428

 

  

 

  

 

  

 

  

 

  

Non-interest expense

 

  

 

  

 

  

 

  

 

  

Compensation and benefits

 

21,674

 

20,255

 

19,885

 

63,668

 

58,244

Bank premises and equipment

 

2,664

 

2,513

 

2,471

 

7,640

 

7,136

Professional fees

 

3,506

 

3,583

 

4,745

 

12,075

 

17,633

Technology costs

 

5,297

 

3,653

 

2,969

 

11,170

 

9,023

Licensing fees

4,354

3,462

3,411

10,290

9,867

FDIC assessments

1,972

2,999

2,950

7,938

8,800

Regulatory settlement reserve

10,000

10,000

Other expenses

 

6,327

 

6,644

 

4,826

 

18,844

 

14,711

Total non-interest expense

 

45,794

 

43,109

 

51,257

 

131,625

 

135,414

 

  

 

  

 

  

 

  

 

  

Net income before income tax expense

 

10,182

 

26,783

 

17,570

 

60,327

 

65,738

Income tax expense

 

3,063

 

8,016

 

5,304

 

18,087

 

20,470

Net income (loss)

$

7,119

$

18,767

$

12,266

$

42,240

$

45,268

 

  

  

 

  

 

  

 

  

Earnings per common share:

 

 

  

 

  

 

  

Average common shares outstanding:

Basic

10,398,255

10,564,275

11,193,063

10,722,311

11,173,214

Diluted

10,587,402

10,676,878

11,312,773

10,846,871

11,208,471

Basic earnings (loss)

$

0.68

$

1.78

$

1.10

$

3.94

$

4.05

Diluted earnings (loss)

$

0.67

$

1.76

$

1.08

$

3.89

$

4.04

7


Graphic

Loan Production, Asset Quality & Regulatory Capital

    

Sept. 30,

Jun. 30,

Mar. 31,

Dec. 31,

Sept. 30,

2025

2025

2025

2024

    

2024

LOAN PRODUCTION (in millions)

$

514.2

$

492.0

$

409.8

$

309.0

$

460.6

ASSET QUALITY (in thousands)

Non-performing loans:

Commercial real estate

$

69,285

$

28,480

$

25,087

$

25,087

$

24,000

Commercial and industrial

8,989

8,989

8,989

6,989

6,989

One- to four- family

836

2,469

446

452

Consumer

2,451

22

72

Total non-performing loans

$

81,561

$

39,938

$

34,544

$

32,600

$

30,989

Non-performing loans to total loans

 

1.20

%  

 

0.60

%  

 

0.54

%  

 

0.54

%  

 

0.53

%  

Allowance for credit losses

$

94,239

$

74,071

$

67,803

$

63,273

$

62,493

Allowance for credit losses to total loans

 

1.39

%  

 

1.12

%  

 

1.07

%  

 

1.05

%  

 

1.06

%  

Charge-offs

$

(3,858)

$

(112)

$

(118)

$

(106)

$

(122)

Recoveries

$

72

$

126

$

180

$

120

$

2

Net charge-offs/(recoveries) to average loans (annualized)

0.22

%

%

%

%

0.01

%

REGULATORY CAPITAL

 

  

 

  

 

  

 

  

 

  

Tier 1 Leverage:

 

  

 

  

 

  

 

  

 

  

Metropolitan Bank Holding Corp.

 

9.8

%  

 

10.0

%  

 

10.7

%  

 

10.8

%  

 

10.6

%  

Metropolitan Commercial Bank

 

9.4

%  

 

9.8

%  

 

10.1

%  

 

10.6

%  

 

10.3

%  

Common Equity Tier 1 Risk-Based (CET1):

 

  

 

  

 

  

 

  

 

  

Metropolitan Bank Holding Corp.

 

10.6

%  

 

10.8

%  

 

11.4

%  

 

11.9

%  

 

11.9

%  

Metropolitan Commercial Bank

 

10.4

%  

 

10.9

%  

 

11.0

%  

 

12.0

%  

 

11.9

%  

Tier 1 Risk-Based:

 

  

 

  

 

  

 

  

 

  

Metropolitan Bank Holding Corp.

 

10.9

%  

 

11.1

%  

 

11.7

%  

 

12.3

%  

 

12.2

%  

Metropolitan Commercial Bank

 

10.4

%  

 

10.9

%  

 

11.0

%  

 

12.0

%  

 

11.9

%  

Total Risk-Based:

 

  

 

  

 

  

 

  

 

  

Metropolitan Bank Holding Corp.

 

12.2

%  

 

12.2

%  

 

12.8

%  

 

13.3

%  

 

13.2

%  

Metropolitan Commercial Bank

 

11.8

%  

 

12.0

%  

 

12.1

%  

 

13.0

%  

 

12.9

%  

8


Graphic

Performance Measures

Three months ended

Nine months ended

 

Sept. 30,

Jun. 30,

Sept. 30,

Sept. 30,

Sept. 30,

(dollars in thousands, except per share data)

    

2025

2025

2024

    

2025

2024

 

Net income per consolidated statements of income

$

7,119

$

18,767

$

12,266

$

42,241

$

45,268

Less: Earnings allocated to participating securities

Net income (loss) available to common shareholders

$

7,119

$

18,767

$

12,266

$

42,241

$

45,268

Per common share:

 

  

 

  

 

  

 

  

 

  

Basic earnings (loss)

$

0.68

$

1.78

$

1.10

$

3.94

$

4.05

Diluted earnings (loss)

$

0.67

$

1.76

$

1.08

$

3.89

$

4.04

Common shares outstanding:

 

  

 

  

 

  

 

  

 

  

Period end

 

10,382,218

 

10,421,384

 

11,194,411

 

10,382,218

 

11,194,411

Average fully diluted

 

10,587,402

 

10,676,878

 

11,312,773

 

10,846,871

 

11,208,471

Return on:(1)

 

  

 

  

 

  

 

  

 

  

Average total assets

 

0.35

%  

 

0.97

%  

 

0.67

%  

 

0.73

%  

 

0.83

%  

Average equity

3.9

%  

10.4

%  

6.9

%  

7.7

%  

8.8

%  

Average tangible common equity(2), (3)

3.9

%  

10.5

%  

7.0

%  

7.8

%  

9.0

%  

Yield on average earning assets(1)

 

6.62

%  

 

6.61

%  

 

6.68

%  

 

6.59

%  

 

6.52

%  

Total cost of deposits(1)

2.98

%  

3.02

%  

3.32

%  

3.03

%  

3.25

%  

Net interest spread(1)

 

2.85

%  

 

2.76

%  

 

1.93

%  

 

2.72

%  

 

1.82

%  

Net interest margin(1)

 

3.88

%  

 

3.83

%  

 

3.62

%  

 

3.80

%  

 

3.49

%  

Net charge-offs as % of average loans(1)

 

0.22

%  

 

%  

 

0.01

%  

 

0.08

%  

 

%  

Efficiency ratio(4)

 

57.4

%  

 

56.5

%  

 

71.7

%  

 

58.1

%  

 

65.8

%  


(1)Ratios are annualized.

(2)Net income divided by average tangible common equity.

(3)Non-GAAP financial measure. See Reconciliation of Non-GAAP Measures on page 12.

(4)Total non-interest expense divided by total revenues.

9


Graphic

Interest Margin Analysis

Three months ended

Sept. 30, 2025

Jun. 30, 2025

Sept. 30, 2024

Average

Yield /

Average

Yield /

Average

Yield /

(dollars in thousands)

Balance

Interest

Rate (1)

Balance

Interest

Rate (1)

Balance

Interest

Rate (1)

Assets:

Interest-earning assets:

  

 

  

 

  

 

  

 

  

 

 

  

 

  

 

Loans (2)

$

6,690,695

$

123,521

 

7.32

%  

$

6,486,667

$

118,774

 

7.34

%  

$

5,889,298

$

111,286

 

7.52

%

Available-for-sale securities

 

626,434

 

4,224

 

2.68

 

607,363

 

3,884

 

2.57

 

581,529

 

3,350

 

2.29

Held-to-maturity securities

 

383,238

 

1,780

 

1.84

 

394,374

 

1,849

 

1.88

 

444,842

 

2,061

 

1.84

Equity investments

5,751

43

2.94

5,556

42

 

3.02

3,164

23

2.89

Overnight deposits

 

177,016

 

1,995

 

4.47

 

184,054

 

2,078

 

4.53

 

231,946

 

3,223

 

5.53

Other interest-earning assets

 

27,564

 

437

 

6.29

 

27,682

 

416

 

6.03

 

26,584

 

511

 

7.65

Total interest-earning assets

 

7,910,698

 

132,000

 

6.62

 

7,705,696

 

127,043

 

6.61

 

7,177,363

 

120,454

 

6.68

Non-interest-earning assets

 

128,891

 

  

 

  

 

138,469

 

  

 

  

 

180,748

 

  

 

  

Allowance for credit losses

 

(74,877)

 

 

  

 

(68,966)

 

  

 

  

 

(60,608)

 

  

 

  

Total assets

$

7,964,712

 

  

 

  

$

7,775,199

 

  

 

  

$

7,297,503

 

  

 

  

Liabilities and Stockholders' Equity:

 

  

 

  

 

  

 

 

  

 

  

 

  

Interest-bearing liabilities:

 

  

 

  

 

  

 

 

  

 

  

 

  

Money market and savings accounts

$

5,340,340

49,856

 

3.70

$

5,125,850

48,454

 

3.79

$

4,314,237

51,266

 

4.73

Certificates of deposit

 

126,600

 

1,321

 

4.14

 

133,495

 

1,369

 

4.11

 

41,028

 

471

 

4.57

Total interest-bearing deposits

 

5,466,940

 

51,177

 

3.71

 

5,259,345

 

49,823

 

3.80

 

4,355,265

 

51,737

 

4.73

Borrowed funds

 

289,518

 

3,512

 

4.81

 

298,843

 

3,573

 

4.79

 

270,633

 

3,484

 

5.12

Total interest-bearing liabilities

 

5,756,457

 

54,689

 

3.77

 

5,558,188

 

53,396

 

3.85

 

4,625,898

 

55,221

 

4.75

Non-interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Non-interest-bearing deposits

 

1,354,163

 

  

 

  

 

1,358,029

 

  

 

  

 

1,851,497

 

  

 

  

Other non-interest-bearing liabilities

 

122,811

 

  

 

  

 

135,008

 

  

 

  

 

113,666

 

  

 

  

Total liabilities

 

7,233,431

 

  

 

  

 

7,051,225

 

  

 

  

 

6,591,061

 

  

 

  

Stockholders' equity

 

731,281

 

  

 

  

 

723,974

 

706,442

Total liabilities and equity

$

7,964,712

 

  

 

  

$

7,775,199

 

  

 

  

$

7,297,503

 

  

 

  

Net interest income

 

  

$

77,311

 

  

 

$

73,647

 

  

 

$

65,233

 

Net interest rate spread (3)

 

 

  

 

2.85

%  

 

2.76

%  

 

1.93

%

Net interest margin (4)

 

  

 

  

 

3.88

%  

 

  

 

  

 

3.83

%  

 

  

 

  

 

3.62

%

Total cost of deposits (5)

2.98

%  

3.02

%  

3.32

%

Total cost of funds (6)

3.05

%  

3.10

%  

  

 

  

 

3.39

%  


(1)

Ratios are annualized.

(2)

Amount includes deferred loan fees and non-performing loans.

(3)

Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets.

(4)

Determined by dividing annualized net interest income by total average interest-earning assets.

(5)

Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest-bearing deposits.

(6)

Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits.

10


Graphic

Nine months ended

Sept. 30, 2025

Sept. 30, 2024

 

Average

Yield /

Average

Yield /

 

(dollars in thousands)

Balance

Interest

Rate (1)

Balance

Interest

Rate (1)

 

Assets:

Interest-earning assets:

 

  

 

  

 

  

 

  

 

  

 

  

Loans (2)

$

6,461,679

$

353,160

 

7.31

%  

$

5,780,539

$

318,262

 

7.35

%

Available-for-sale securities

 

603,841

 

11,523

 

2.55

 

578,891

9,660

 

2.23

Held-to-maturity securities

 

398,188

 

5,572

 

1.87

 

455,358

6,357

 

1.86

Equity investments

5,608

124

2.95

2,672

54

 

2.67

Overnight deposits

 

171,892

 

5,998

 

4.67

 

299,455

12,544

 

5.60

Other interest-earning assets

 

28,709

 

1,436

 

6.69

 

29,095

1,673

 

7.68

Total interest-earning assets

 

7,669,917

 

377,813

 

6.59

 

7,146,010

 

348,550

 

6.52

Non-interest-earning assets

 

133,116

 

  

 

  

 

182,738

 

  

 

  

Allowance for credit losses

 

(69,513)

 

  

 

  

 

(59,326)

 

  

 

  

Total assets

$

7,733,520

 

  

 

  

$

7,269,422

 

  

 

  

Liabilities and Stockholders' Equity:

 

  

 

  

 

  

 

  

 

  

 

  

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Money market and savings accounts

$

5,073,383

$

144,154

 

3.80

$

4,243,887

$

148,114

 

4.66

Certificates of deposit

 

128,856

 

4,024

 

4.18

 

37,472

1,064

 

3.79

Total interest-bearing deposits

 

5,202,239

 

148,178

 

3.81

 

4,281,359

 

149,178

 

4.65

Borrowed funds

 

326,954

 

11,725

 

4.79

 

331,486

 

12,891

 

5.19

Total interest-bearing liabilities

 

5,529,193

 

159,903

 

3.87

 

4,612,845

 

162,069

 

4.69

Non-interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Non-interest-bearing deposits

 

1,344,086

 

  

 

  

 

1,856,061

 

  

 

  

Other non-interest-bearing liabilities

 

128,004

 

  

 

  

 

115,199

 

  

 

  

Total liabilities

 

7,001,283

 

 

  

 

6,584,105

 

  

 

  

Stockholders' equity

 

732,237

 

  

 

  

 

685,317

 

  

 

  

Total liabilities and equity

$

7,733,520

 

  

 

  

$

7,269,422

 

  

 

  

Net interest income

 

  

$

217,910

 

  

 

  

$

186,481

 

  

Net interest rate spread (3)

 

  

 

  

 

2.72

%  

 

  

 

  

 

1.82

%

Net interest margin (4)

 

  

 

  

 

3.80

%  

 

  

 

  

 

3.49

%

Total cost of deposits (5)

3.03

%

3.25

%

Total cost of funds (6)

 

  

 

  

 

3.11

%  

 

  

 

  

 

3.35

%


(1)

Ratios are annualized.

(2)

Amount includes deferred loan fees and non-performing loans.

(3)

Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets.

(4)

Determined by dividing annualized net interest income by total average interest-earning assets.

(5)

Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest-bearing deposits.

(6)

Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits.

11


Graphic

Reconciliation of Non-GAAP Measures

In addition to the results presented in accordance with Generally Accepted Accounting Principles (“GAAP”), this earnings release includes certain non-GAAP financial measures. Management believes these non-GAAP financial measures provide meaningful information to investors in understanding the Company’s operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP/adjusted financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the following tables:

Quarterly Data

Nine months ended

(dollars in thousands,

Sept. 30,

Jun. 30,

Mar. 31,

Dec. 31,

Sept. 30,

Sept. 30,

Sept. 30,

except per share data)

2025

2025

2025

2024

2024

2025

2024

Average assets

$

7,964,712

$

7,775,199

$

7,451,703

$

7,363,252

$

7,297,503

$

7,733,520

$

7,269,422

Less: average intangible assets

9,733

9,733

9,733

9,733

9,733

9,733

9,733

Average tangible assets (non-GAAP)

$

7,954,979

$

7,765,466

$

7,441,970

$

7,353,519

$

7,287,770

$

7,723,787

$

7,259,689

Average common equity

$

731,281

$

723,974

$

738,224

$

721,506

$

706,442

$

732,237

$

685,317

Less: average intangible assets

 

9,733

 

9,733

 

9,733

 

9,733

 

9,733

 

9,733

 

9,733

Average tangible common equity (non-GAAP)

$

721,548

$

714,241

$

728,491

$

711,773

$

696,709

$

722,504

$

675,584

Total assets

$

8,234,430

$

7,853,849

$

7,616,298

$

7,300,749

$

7,403,358

$

8,234,430

$

7,403,358

Less: intangible assets

9,733

9,733

9,733

9,733

9,733

9,733

9,733

Tangible assets (non-GAAP)

$

8,224,697

$

7,844,116

$

7,606,565

$

7,291,016

$

7,393,625

$

8,224,697

$

7,393,625

Common equity

$

732,040

$

722,968

$

737,846

$

729,827

$

715,191

$

732,040

$

715,191

Less: intangible assets

 

9,733

 

9,733

 

9,733

 

9,733

 

9,733

 

9,733

 

9,733

Tangible common equity (book value) (non-GAAP)

$

722,307

$

713,235

$

728,113

$

720,094

$

705,458

$

722,307

$

705,458

Common shares outstanding

10,382,218

10,421,384

11,066,234

11,197,625

11,194,411

10,382,218

11,194,411

Book value per share (GAAP)

$

70.51

$

69.37

$

66.68

$

65.18

$

63.89

$

70.51

$

63.89

Tangible book value per share (non-GAAP) (1)

$

69.57

$

68.44

$

65.80

$

64.31

$

63.02

$

69.57

$

63.02


(1)Tangible book value divided by common shares outstanding at period-end.

Explanatory Note

Some amounts presented within this document may not recalculate due to rounding.

12


Exhibit 99.2

GRAPHIC

3Q 2025 Investor Presentation

GRAPHIC

Contents 1 Page Disclosure 2 Performance Metrics 3 Differentiating Factors 7 Loans and Deposits 12 Modern Banking in Motion Digital Transformation 21 Selected Financial Information and Guidance 24

GRAPHIC

Disclosure 2 This presentation contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include but are not limited to the Company’s future financial condition and capital ratios, results of operations and the Company’s outlook , business, share repurchases under the program, and dividend payments. Forward-looking statements are not historical facts. Such statements may be identified by the use of such words as “may,” “believe,” “expect,” “anticipate,” “plan,” “continue” or similar terminology. These statements relate to future events or our future financial performance and involve risks and uncertainties that are difficult to predict and are generally beyond our control and may cause our actual results, levels of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we caution you not to place undue reliance on these forward-looking statements. Factors which may cause our forward-looking statements to be materially inaccurate include, but are not limited to the following: a failure to successfully manage our credit risk and the sufficiency of our allowance for credit losses; changes in loan demand and declines in real estate values in the Company’s market area, which may adversely affect our loan production; borrower and depositor concentrations (e.g., by geographic area and by industry); the interest rate policies of the Federal Reserve and other regulatory bodies; general economic conditions, including unemployment rates, and potential recessionary and inflationary indicators, either nationally or locally, including the related effects on our borrowers and other clients, such as adverse changes to credit quality, and on our financial condition and results of operations; an unanticipated loss of key personnel or existing clients, or an inability to attract key employees; system failures or cybersecurity breaches of our information technology infrastructure and/or confidential information or those of the Company’s third-party service providers or those of our non-bank financial service clients for which we provide global payments infrastructure; failure to maintain current technologies or technological changes and enhancements that may be more difficult or expensive to implement than anticipated, and failure to successfully implement future information technology enhancements; emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action, damage our reputation or otherwise materially harm our business or clients; the timely and efficient development of new products and services offered by the Company, as well as risks (including reputational and litigation) attendant thereto, and the perceived overall value and acceptance of these products and services by clients; the successful implementation or consummation of new business initiatives, which may be more difficult or expensive than anticipated; an unexpected adverse financial, regulatory, legal or bankruptcy event experienced by our financial service clients; unexpected increases in our expenses; changes in liquidity, including funding sources, deposit flows and the size and composition of our deposit portfolio, and the percentage of uninsured deposits in the portfolio; an unexpected deterioration in the performance of our loan or securities portfolios and our inability to absorb the amount of actual losses inherent in the portfolio; difficulties associated with achieving or predicting expected future financial results; different than anticipated growth and our ability to manage our growth; increases in competitive pressures among financial institutions or from non-financial institutions which may result in unanticipated changes in our loan or deposit rates; unexpected adverse impact of future acquisitions or divestitures; impacts related to or resulting from regional and community bank failures and stresses to regional banks, or conditions in the securities markets or the banking industry being less favorable than currently anticipated; changes in accounting principles, policies or guidelines may cause the Company’s financial condition or results of operation to be reported or perceived differently; legislative, tax or regulatory changes or actions, including changes and the potential for changes to regulatory policy and the promulgation of new laws and regulations following the inauguration of a new presidential administration, may adversely affect the Company’s business; unanticipated increases in FDIC insurance premiums or future assessments; the costs, including the possible incurrence of fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results; and the current or the potential impact on the Company’s operations, financial condition, and clients resulting from natural or man-made disasters, climate change, wars, military conflict, acts of terrorism, other geopolitical events, cyberattacks, and global pandemics, or localized epidemics as well as those discussed under the heading “Risk Factors” in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q which have been filed with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended. Forward-looking statements speak only as of the date of this presentation. We do not undertake (and expressly disclaim) any obligation to update or revise any forward-looking statement, except as may be required by law.

GRAPHIC

Performance Metrics 3

GRAPHIC

Metropolitan Commercial Bank Holding Corp. The Only True Mid-Sized, Publicly Traded Relationship Driven Commercial Bank Headquartered in NYC 4 Six Strategically Located Banking Centers • Park Ave. Headquarters • Garment District/ Times Square • Diamond District • Upper East Side • Boro Park, Brooklyn • Great Neck, Long Island Offices • Lakewood, NJ • Miami, FL Market data as of September 30, 2025 and June 30, 2025 1 Non-GAAP financial measure. See reconciliation to GAAP measure in the appendix to this presentation. 2 Annualized. 3Q 2025 2Q 2025 Closing Price $74.82 $70.00 Market Cap $776.80 M $729.50 M Book Value per Share $70.51 $69.37 Tangible Book Value per Share $69.57 $68.44 P/Book Value 1.06 x 1.01 x P/Tangible Book Value1 1.08 x 1.02 x P/E2 28.15 x 9.92 x Assets $8.2 B $7.9 B Loans $6.8 B $6.6 B Deposits $7.1 B $6.8 B Loans/Deposits 95.9 % 97.4 % Net Interest Margin2 3.88 % 3.83 % Net Charge-offs / Average Loans2 0.2 % 0.0 % Efficiency Ratio 57.4 % 56.5 % Pre-tax, Pre-Provision Net Revenue / Average Assets1 1.70 % 1.71 % ROAA2 0.35 % 0.97 % ROAE2 3.9 % 10.4 % ROATCE1,2 3.9 % 10.5 % CET1 Capital Ratio 10.6 % 10.8 % Tier 1 Leverage Ratio 9.8 % 10.0 % Total Risk Based Capital Ratio 12.2 % 12.2 % TCE/TA1 Ratio 8.8 % 9.1 %

GRAPHIC

Source: Bloomberg 1 Includes CNOB, DCOM, FFIC, OCFC, PFS and VLY. 2 Cumulative shareholder return (change in stock price plus reinvested dividends). Outperformance versus peers 50 100 150 200 250 300 350 3/30/2023 7/26/2023 11/21/2023 3/18/2024 7/14/2024 11/9/2024 3/7/2025 7/3/2025 Total Return Performance NYC Middle-Market Banks1, 2 KBW Regional Banking Index (“KRX”) Metropolitan Commercial Bank 5 125 145 312 10/14/2025

GRAPHIC

Source: FactSet, S&P Global Market Intelligence. 1 CAGR from December 31, 2017 through June 30, 2025. 1* KRX and NYC Middle Market-Banks include growth resulting from acquisitions. 2 KRX Index represents median performance of the KBW Regional Banking Index constituents. 3 Includes CNOB, DCOM, FFIC, OCFC, PFS and VLY. 4 Non-GAAP financial measure. See reconciliation to GAAP measure in the appendix to this presentation. 5 Performance since November 7, 2017 (MCB offering price of $35.00 per share) through October 14, 2025. Pre-tax, pre-provision net revenue⁴ CAGR¹ 2017-2025Q2 Financial Performance Outpacing Peers Since 2017 IPO Deposits CAGR1 , 1* 2017–2025Q2 Loans CAGR1 , 1* 2017–2025Q2 23.4% 9.5% 14.3% MCB KRX Index² NYC Middle-Market Banks³ 6 Share price performance since IPO5 November 7, 2017 Tangible book value per share⁴ CAGR¹ 2017–2025Q2 Earnings per share CAGR¹ 2017–2025Q2 13.2% 5.6% 3.5% MCB KRX Index² NYC Middle-Market Banks³ 19.1% 8.1% 9.2% MCB KRX Index² NYC Middle-Market Banks³ 22.8% 9.0% 13.5% MCB KRX Index² NYC Middle-Market Banks³ 13.8% 7.2% 1.3% MCB KRX Index² NYC Middle-Market Banks³ 125.7% 16.2% (18.2%) NYC Middle-Market Banks³ MCB KRX Index²

GRAPHIC

Differentiating Factors 7

GRAPHIC

Money Market & Savings, 78% Non-Int. Bearing Demand, 20% Time, 2% EB-5, Title & Escrow, and Charter Schools, 8% Municipal, 19% Bankruptcy Trustees, 6% Property Managers, 20% Deposits from Loan Customers, 18% Retail Deposits, 29% Skilled Nursing CRE and C&I, 39% Other C&I, 11% Other Owner Occupied CRE, 2% Non Owner Occupied CRE, 47% Consumer & 1-4 Family, 1% Highly Diversified Franchise Total Deposits $7.1B Manhattan, 19% Brooklyn, Bronx, Queens, 26% Long Is., 4% NJ, 10% FL, 18% Other US, 23% Loan Portfolio September 30, 2025 Total Loans $6.8B Total Deposits $7.1B Deposits September 30, 2025 Total Loans $6.8B • Active in Healthcare lending since 2002 with no realized losses since entering this space and no deferrals during the pandemic. • Skilled Nursing Facilities ("SNF") highly insulated from economic cycles by state funded payments. • All other portfolios are well-diversified across multiple property types and industries • Branch-lite model driven by technology integrations and high-quality service. • We target industries that are in possession of or have discretion over large sums of money. • Diversification across deposit verticals is a key strategy for managing and reducing execution risk. • 3Q 2025 Cost of deposits: 2.98% 8

GRAPHIC

Relationship Driven Commercial Bank with Strong Client Execution • Our Business Bankers have deep knowledge and expertise across multiple industries (e.g. law firms, resident healthcare, real estate property management, U.S. Trustee and Municipalities). • Full suite of retail financial service products targeting small and middle-market commercial businesses. • Commercial Lending group offers an array of commercial and industrial lending products providing our clients with custom lending solutions. • Commercial Real Estate ("CRE") Lending group has proven track record of successfully navigating today's complex real estate market. White-glove concierge service and a full suite of digital banking services allowing clients to easily manage their everyday banking needs. Modern Banking in Motion Digital Transformation supports future business expansion, drives efficiencies and enables better client experience. Our core competencies are: • Helping clients build and sustain generational wealth. • Offering a full range of banking and innovative financial servicesto businesses and individuals embracing an ever-evolving digital banking era. • Delivering enhanced client experiences through an innovative technology platform. • Providing modern and robust internal capabilities for our employees to support future business expansion and back-office efficiencies. 9

GRAPHIC

$59.7 $61.5 $65.2 $66.6 $67.0 $73.6 $77.3 1Q 2024 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 10 1 Represents effective average daily Fed Funds rate. * Annualized. Well Managed Net Interest Margin Net Interest Margin Analysis Estimated Sensitivity of Annual Net Interest Income September 30, 2025 Net Interest Income $ millions 1.00% 1.83% 2.16% 0.36% 0.08% 1.68% 5.03% 5.15% 4.32% 4.57% 4.78% 5.09% 4.73% 4.80% 5.33% 6.70% 6.53% 7.32% 0.47% 0.58% 1.10% 0.43% 0.27% 0.49% 2.43% 3.22% 2.98% 3.52% 3.70% 3.46% 3.26% 2.77% 3.49% 3.49% 3.53% 3.88% 2017 2018 2019 2020 2021 2022 2023 2024 QTD Q3'25* Average Fed Funds Rate¹ Average Loan Yield Average Total Cost of Deposits MCB Net Interest Margin ("NIM") 1.86% 0.61% 0.11% -0.13% -200 bps -100 bps +100 bps +200 bps

GRAPHIC

28.4% 22.3% 21.5% 21.0% 19.5% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 $6.3 $6.0 $6.4 $6.8 $7.1 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 9.5% 9.9% 9.6% 9.1% 8.8% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Highly Liquid and Resilient Balance Sheet 76% Insured deposits Deposits ($ bn) TCE/TA Ratio1 Non-interest bearing Deposit % Deposit Profile at September 30, 2025 190% Uninsured Deposit Coverage Ratio2 BBB+ Kroll Deposit Rating 11 $5.9 $6.0 $6.3 $6.6 $6.8 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Loans ($ bn) 1 Tangible Common Equity divided by Tangible Assets. Non-GAAP financial measure. See reconciliation to GAAP measure on slide 29 2 Cash and available secured borrowing capacity divided by uninsured deposits.

GRAPHIC

Loans and Deposits 12

GRAPHIC

13 1 Gross of deferred fees and unamortized costs. 2 Certain prior period amounts adjusted to conform to current presentation. 3 Excludes owner-occupied. 4 Mobile Home Parks, Residential Condos/Co-ops, Temporary Shelters, Religious Orgs., Parking Lots and Garages, Restaurants and Entertainment Facilities * Includes commercial real estate, multifamily and construction loans. Loan Portfolio Growth and Diversification $6.8 billion Gross Loan Portfolio1, 2 September 30, 2025 | $ millions Diversified Loan Portfolio September 30, 2025 36% 7% 6% 7% 5% 5% 4% 3% 3% 3% 6% 14% 36% CRE: Skilled Nursing Facility ("SNF") 7% CRE: Office 7% CRE: Hospitality 6% CRE: Multi-family 5% CRE: Retail 5% CRE: Mixed Use 4% CRE: Construction 3% CRE: Land 3% CRE: Industrial 3% CRE: Charter Schools 6% CRE: Other⁴ 14% C&I 1% Consumer & 1-4 Family $2,911 $2,939 $3,042 $3,162 $3,201 $1,827 $1,962 $2,171 $2,353 $2,547 $1,070 $1,046 $1,045 $1,016 $953 $106 $104 $102 $100 $99 $5,914 $6,051 $6,360 $6,631 $6,800 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Consumer & 1-4 Family C&I CRE: Owner Occupied CRE: Non Owner Occupied* Average 3Q 2025 Yield: 7.32% CRE/RBC ratio3 : 374%

GRAPHIC

19% 15% 11% 10% 9% 8% 3% 5% 20% 19% Manhattan 15% Florida 11% Brooklyn 10% New Jersey 9% Bronx 8% Queens 3% Long Island 5% Other NY 20% Other States 43% 8% 7% 8% 6% 6% 4% 3% 15% 43% Skilled Nursing Facilities 7% Multifamily 8% Office 8% Hospitality 6% Retail 6% Mixed Use 4% Land 3% Industrial 15% Other CRE Relationship-Based Commercial Real Estate Lending 14 Target Market • New York metropolitan area real estate entrepreneurs with a net worth in excess of $50 million • Primarily concentrated in the New York MSA • Well-diversified across multiple property types Key Metrics September 30, 2025 • Weighted average LTV of 61% • Owner occupied – 44% Composition by Type September 30, 2025 Composition by Region September 30, 2025 Vast majority of loans are originated through direct relationships or existing client referrals. Total CRE loans: $5.7 billion

GRAPHIC

$269 $273 $258 $246 $229 $248 $238 $249 $244 $237 $152 $159 $154 $170 $162 $119 $117 $116 $107 $104 $70 $69 $66 $77 $11 $63 $64 $67 $73 $65 $30 $29 $30 $30 $27 $119 $97 $105 $69 $117 $1,070 $1,046 $1,045 $1,016 $953 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Other Manufacturing Wholesale Services Other Healthcare Individuals Skilled Nursing Facilities Finance & Insurance Expertise in Specific Verticals Drive Commercial & Industrial Lending 15 C&I Composition September 30, 2025 Target Market September 30, 2025 Total C&I Loans: $953mm • Middle market businesses with revenues up to $400 million • Well-diversified across industries Key Metrics • Strong historical credit performance - Pledged collateral and/or personal guarantees from high-net-worth individuals support most loans - Target borrowers have strong historical cash flows, and good asset coverage 24% 25% 17% 11% 9% 7% 3% 4% 24% Finance & Insurance 25% Skilled Nursing Facilities 17% Individuals 11% Other Healthcare 9% Services 7% Wholesale Trade 3% Manufacturing 4% Other 1 Certain prior period amounts adjusted to conform to current presentation. C&I Portfolio1 September 30, 2025 | $millions

GRAPHIC

C&I Healthcare Composition | September 30, 2025 Diversified Healthcare Portfolio • Active in Healthcare lending since 2002 with no realized losses since entering this space and no deferrals during the pandemic. • Stabilized SNF – 64% of CRE SNF portfolio. Stabilized facilities provide cash flows adequate to support debt service and collateral value. Borrowers’ primary motive for acquisition of a stabilized property is for synergies with existing portfolio of SNFs. Weighted average debt service coverage ratio is 1.92x. • Transitional Non-stabilized SNF – are typically value-add opportunities that may have underlying issues that can be remediated. By implementing operational and management changes, enhancing the quality of care, improving the payor mix, and optimizing efficiency, experienced operators can increase the facility's profitability and value. Operators that have a strong market share in the region can negotiate higher reimbursement rates by working with payers, such as Medicare and Medicaid, to negotiate higher reimbursement rates for the services provided by the SNF. 70% 14% 9% 4% 70% SNF 14% Ambulatory Health Care Services 9% Medical Labs 4% Misc. Health Practitioners 2% Doctor Office 1% Ambulance Services CRE SNF $2.4 billion C&I SNF $238 mm C&I Other $104 mm Healthcare Composition | September 30, 2025 Total Healthcare loans: $2.8 billion 16 Total C&I Healthcare loans: $341mm Overview September 30, 2025

GRAPHIC

C&I Skilled Nursing Facility Exposure by State September 30, 2025 Geographically Diversified Skilled Nursing Facility Portfolio CRE Skilled Nursing Facility Exposure by State September 30, 2025 32% 25% 15% 8% 20% 32% Florida 25% New York 15% New Jersey 8% Indiana 20% Other States 49% 17% 14% 7% 5% 8% 49% Florida 17% New York 14% New Jersey 7% Tennessee 5% Indiana 8% Other 17 Total CRE SNF loans: $2.4 billion Total C&I SNF loans: $237mm • CRE – Skilled Nursing Facilities (“SNF”) – average LTV of 70%. • Highly selective regarding the quality of SNF Operators that we finance. • Borrowers are very experienced operators that typically have in excess of 1,000 beds under management and strong cash flows. Many further supported by vertically integrated related businesses. • Loans are made primarily in “certificate of need” states which limits the supply of beds and supports stable occupancy rates. • New York had Medicaid reimbursement rate increases of 4.4% and 6.5% in 2024 and 2023, respectively.1 • Florida had Medicaid reimbursement rate increase of 8.0% in 2024, with an additional 8% in 2025.1 Overview September 30, 2025 1 Source: Zimmet Healthcare Services Group LLC

GRAPHIC

Conservatively Underwritten, Geographically Diversified CRE Office Portfolio 18 Office by Region September 30, 2025 43% 15% 5% 26% 9% 43% Manhattan 15% Brooklyn 5% Queens 2% Bronx 26% NY Metro Area (outside NYC) 9% Non NY Metro Area Overview September 30, 2025 • Total Office loans: $444mm • Weighted average LTV of 52% • Weighted average occupancy rate of 77%* • Weighted average debt service coverage ratio of 1.51x* • Manhattan loans originated since March 2022 is 100% • Owner-occupied is 9.9% • Varying levels of recourse on approximately 59% of loans * Excluding owner-occupied office properties. 1 Based on Outstanding Balance. 2 Single loan with "as is" LTV of 62%. Occupancy by Region September 30, 2025 Maturity Schedule September 30, 2025| $ millions 46% 82% 69% 42% 88% 81% Non NY Metro Area NY Metro Area (outside NYC) Bronx Queens² Brooklyn Manhattan 2025 2026 Thereafter Total Outstanding Balance $43 $56 $345 $444 Commitment Amount $43 $60 $361 $464 Avg. Commitment Size $11 $6 $11 $10 LTV1 47% 45% 53% 52% Nonperforming 0% 14% 0% 2% WAC 6.5% 5.9% 6.2% 6.2%

GRAPHIC

19 Conservatively Underwritten Multi-family Portfolio Overview September 30, 2025 | $ millions Stabilized1 Maturity Schedule September 30, 2025 | $ millions Origination Vintage September 30, 2025 • Total Multi-family loans: $406mm • Weighted average LTV of 52% • Recourse on 60% of Total; recourse on 100% of Transitional • Rent regulated 46% of Total • Rent regulated have weighted average LTV of 44% • Stabilized weighted average debt service coverage ratio of 2.07x Transitional1 Maturity Schedule September 30, 2025 | $ millions 1 Stabilized facilities provide cash flows adequate to support debt service and collateral value. Transitional are value-add opportunities that may have historic underlying issues or challenges that can be addressed and improved upon. 2 Based on Outstanding Balance. 3% 15% 82% % of $406mm Outstanding Balance 2017 - 2019 2020 - 2021 2022 - 2025 2025 2026 Thereafter Total Outstanding Balance $73 $79 $147 $299 Commitment Amount $73 $79 $153 $305 Avg. Loan Size $6 $4 $5 $5 LTV2 62% 62% 36% 50% Rent Regulated2 63% 60% 59% 61% With Recourse2 67% 61% 27% 46% Nonperforming 3% 0% 0% 1% WAC 6.3% 5.9% 4.7% 5.4% 2025 2026 Thereafter Total Outstanding Balance $8 $59 $40 $107 Commitment Amount $8 $59 $40 $107 Avg. Commitment Size $3 $6 $20 $7 LTV2 39% 54% 71% 60% Rent Regulated2 0% 11% 0% 6% With Recourse2 100% 100% 100% 100% Nonperforming 0% 59% 0% 33% WAC 7.7% 4.6% 7.0% 5.7%

GRAPHIC

$1,880 $2,011 $2,135 $2,082 $2,053 $1,091 $1,108 $1,235 $1,266 $1,294 $311 $305 $300 $351 $413 $1,193 $1,217 $1,269 $1,279 $1,409 $770 $92 $723 $858 $988 $1,260 $1,340 $302 $392 $522 $553 $564 $6,270 $5,983 $6,449 $6,791 $7,073 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 EB-5, Title & Escrow, & Charter Schools Municipal Other** Property Managers Bankruptcy Trustees Deposits from Loan Customers Retail Deposits $7.1 Billion Total Deposits September 30, 2025 | $ millions* Deposit Composition * Certain prior period amounts adjusted to conform to current presentation. ** GPG wind down. 20

GRAPHIC

Modern Banking in Motion Digital Transformation 21

GRAPHIC

2024 2025 2026 Service Description Partners Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Payments Hub (Wires) Payments Hub (ACH) Payments Hub (FedNow) Commercial Loans Servicing Enterprise Datawarehouse Digital Banking (Consumers) Digital Banking (Commercial) Fraud Risk Management Core Processing Contact Center / Core servicing Statements Processing and Rendering Teller System Project Phoenix N.A. Modern Banking in Motion Digital Transformation 22 Overview • The Bank is modernizing its core, payments and online banking systems to support continued growth. A modern stack will support future business expansion, drive efficiencies and enable a better client experience. • Digital transformation will provide extensive digital proficiencies, NextGen analytics capabilities, API-based extensibility, optimized back-office processes and efficient origination and loan servicing. • In 2024, the Bank launched project Phoenix to overhaul its infrastructure in line with its strategic growth and to enhance its disaster recovery capabilities. This project is expected to be completed in Q4'2025 and includes the redesign of the network, expansion of the datacenters, and increased system capacity. • Q3'25 digital transformation costs – $2.5 million • Full integration to be completed in Q1'26 • Total estimated project costs – $18 million (including 10% contingency) • Project costs expensed to date – $10.8 million Go live. N.A. – not applicable.

GRAPHIC

Modern Banking in Motion Digital Transformation Partners 23 Partners Service Areas About Finzly provides a modern, cloud-based, API-enabled operating system that serves as a parallel payment processing platform to a bank's core. Finzly offers a wide range of turnkey banking solutions, including a multi-rail payment for traditional payments on ACH and wires, instant payments on FedNow and RTP, foreign exchange, trade finance, compliance, and commercial banking digital experiences. Payments Hub (wires) Payments Hub (ACH) Payments Hub (FedNow) AFS is the global leader in providing advanced commercial loan servicing solutions to lending institutions of all sizes. Solely dedicated to the commercial lending industry, AFS is uniquely positioned to support its client’s business and technology transformation. Commercial Loans Origination and Servicing Snowflake enables organizations to mobilize their data with Snowflake’s Data Cloud. Customers use the Data Cloud to unite siloed data, discover and securely share data, power data applications, and execute diverse AI/ML and analytic workloads. Enterprise Datawarehouse ebankIT enables banks to deliver humanized, personalized, and accessible digital experiences for their customers from mobile to web banking, from wearable gadgets to the metaverse and beyond. Digital Banking (Consumers & Commercial) Alloy helps banks and fintech companies make safe and seamless fraud, credit, and compliance decisions. Alloy's platform connects companies to more than 150 data sources of KYC/KYB, AML, credit, and compliance data through a single API to help create a future without fraud. MX Technologies, Inc. is a leader in actionable intelligence, enabling financial providers and consumers to do more with financial data. MX offers fast, secure solutions that helps streamline the account opening process while mitigating fraud and reducing risk. Fraud Risk Management & KYC To drive continued growth, the Bank is modernizing its core banking system with Finxact. Finxact, a gen-3 core, was built to be a full core banking solution providing MCB with the ability to develop and get to market with speed, with complete flexibility and control to adopt new capabilities. Gen 3 core solutions are geared towards banks who are looking to rapidly innovate utilizing new technologies to create unique customer experiences through a cloud-native / event driven architecture enabling highly automated real time access to bank data from modern APIs to all ancillary systems. Core Processing Savana provides a front-end servicing solution for the core processing system. Savana's platform is designed to orchestrate channels, products and processes to provide a unified ecosystem that streamlines operations between the core, back office and banker assisted channel. Contact Center / Core servicing A full-service, browser based, teller solution that is core agnostic. Dedicated to innovating cash and people across the branch network, offering cash management resources, cash planning tools, CTR, and Reg CC for the US market, a fully accessible electronic journal, and 27 other branch functions integrated directly to a Financial Institution's ecosystem. Statements Processing and Rendering Antuar is a financial technology company focused on branch innovation. Antuar's banking software solutions are designed to enable financial institutions to innovate the branch network, while reducing the overhead cost of servicing customers. Teller System

GRAPHIC

Selected Financial Information 24

GRAPHIC

Proven High Growth Business Model Loans1 | $ millions $3,830 $6,436 $5,278 $5,737 $5,983 $7,073 2020 2021 2022 2023 2024 3Q 2025 Deposits | $ millions $142 $181 $256 $251 $277 $227 2020 2021 2022 2023 2024 YTD 2025 Revenue | $ millions $39 $60 $59 $77 $67 $42 2020 2021 2022⁴ 2023⁵ 2024⁶ YTD 2025 Net Income | $ millions 1 Loans, net of deferred fees and costs. 2 CAGR from December 31, 2020 through September 30, 2025. 3 CAGR from December 31, 2020 through December 31, 2024. 4 Includes a $35.0 million charge for a regulatory settlement reserve in the fourth quarter of 2022. 5 Includes a $5.5 million reversal of the regulatory settlement reserve. 6 Includes a $10.0 million regulatory reserve recorded in the third quarter of 2024. $3,137 $3,732 $4,841 $5,625 $6,034 $6,782 2020 2021 2022 2023 2024 3Q 2025 25

GRAPHIC

Return on Average Assets Highly Profitable, Scalable Model 1 Non-GAAP financial measures. See reconciliation on slide 29. 2 Total non-interest expense divided by Total revenues. 3 Includes a $35.0 million charge for a regulatory settlement reserve. 4 Includes a $5.5 million reversal of the regulatory settlement reserve. ⁵ Includes a $10.0 million regulatory reserve recorded in the third quarter of 2024. * Annualized. Efficiency ratio2 12.9% 15.2% 10.4% 12.6% 9.7% 7.8% 2020 2021 2022³ 2023⁴ 2024⁵ YTD 2025* ROATCE1 52.5% 48.3% 58.2% 52.5% 62.7% 58.1% 2020 2021 2022³ 2023⁴ 2024⁵ YTD 2025* Net Interest Margin 3.26% 2.77% 3.49% 3.49% 3.53% 3.80% 2020 2021 2022 2023 2024 YTD 2025* 26 1.02% 1.06% 0.90% 1.19% 0.91% 0.73% 2020 2021 2022 2023 2024 YTD 2025*

GRAPHIC

0.20% 0.28% 0.00% 0.92% 0.54% 1.20% 2020 2021 2022 2023 2024 3Q 2025 Non-Performing Loans/Loans Credit Metrics NCOs/Average Loans ACL/Loans Non-Performing Loans/ACL 0.01% 0.13% 0.00% 0.02% 0.00% 0.08% 2020 2021 2022 2023 2024 YTD 2025¹ 1.13% 0.93% 0.93% 1.03% 1.05% 1.39% 2020 2021 2022 2023* 2024 3Q 2025 18.0% 29.6% 0.0% 89.5% 51.5% 86.5% 2020 2021 2022 2023* 2024 3Q 2025 27 * Includes $2.3 million increase in ACL due to impact of CECL adoption on January 1, 2023. 1 Annualized

GRAPHIC

Capital Ratios* Common Equity Tier 1 Capital Ratio 10.1% 14.1% 12.1% 11.5% 11.9% 10.6% 2020 2021 2022¹ 2023² 2024³ 3Q 2025 Minimum to be "Well Capitalized" (8%) * These capital ratios are for Metropolitan Bank Holding Corp. 1 Includes a $35.0 million charge for a regulatory settlement reserve. 2 Includes a $5.5 million reversal of the regulatory settlement reserve. 3 Includes a $10.0 million regulatory reserve recorded in the third quarter of 2024. ⁴ Non-GAAP financial measure. See reconciliation to GAAP measure on slide 28. Tier 1 Leverage Ratio 8.5% 8.5% 10.2% 10.6% 10.8% 9.8% 2020 2021 2022¹ 2023² 2024³ 3Q 2025 Minimum to be "Well Capitalized" (5%) 12.7% 16.1% 13.4% 12.8% 13.3% 12.2% 2020 2021 2022¹ 2023² 2024³ 3Q 2025 Minimum to be "Well Capitalized" (10%) Total Risk-Based Capital Ratio TCE / TA4 7.5% 7.7% 9.0% 9.2% 9.9% 8.8% 2020 2021 2022¹ 2023² 2024³ 3Q 2025 28

GRAPHIC

Reconciliation of GAAP to Non-GAAP Measures 1 Tangible common equity divided by common shares outstanding at period-end. 2 Total revenues equal net interest income plus non-interest income. In addition to the results presented in accordance with Generally Accepted Accounting Principles (“GAAP”), this earnings presentation includes certain non-GAAP financial measures. Management believes these non-GAAP financial measures provide meaningful information to investors in understanding the Company’s operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP/adjusted financial measures disclosed in this earnings presentation to the comparable GAAP measures are provided in the accompanying tables. 29 $ thousands, except per share data Q3 2025 Q2 2025 Q1 2025 2024 2023 2022 2021 2020 2019 2018 2017 Average assets $ 7,775,199 7,964,712 $ 7,451,703 $ 7,293,445 $ 6,506,614 $ 6,621,631 $ 5,724,230 $ 3,863,013 $ 2,846,959 $ 1,951,982 $ 1,524,202 $ Less: average intangible assets 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 Average tangible assets $ 7,954,979 $ 7,765,466 $ 7,441,970 $ 6,496,881 7,283,712 $ 6,611,898 $ 5,714,497 $ 3,853,280 $ 2,837,226 $ 1,942,249 $ 1,514,469 $ Average equity $ 723,974 731,281 $ 738,224 $ 694,154 $ 621,006 $ 578,787 $ 413,212 $ 320,617 $ 282,604 $ 251,030 $ 133,462 $ Less: Average preferred equity — - — — — — 4,585 5,502 5,502 5,502 5,502 Average common equity 723,974 731,281 738,224 694,154 621,006 578,787 408,627 315,115 277,102 245,528 127,960 Less: average intangible assets 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 Average tangible common equity $ 721,548 $ 714,241 $ 728,491 $ 684,421 $ 611,273 $ 569,054 $ 398,894 $ 305,382 $ 267,369 $ 235,795 $ 118,227 Total assets $ 8,234,430 $ 7,853,849 $ 7,616,298 $ 7,300,749 $ 7,067,672 $ 6,267,337 $ 7,116,358 $ 4,330,821 $ 3,357,572 $ 2,182,644 $ 1,759,855 Less: intangible assets 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 Tangible assets $ 8,224,697 $ 7,844,116 $ 7,606,565 $ 7,291,016 $ 7,057,939 $ 6,257,604 $ 7,106,625 $ 4,321,088 $ 3,347,839 $ 2,172,911 $ 1,750,122 Total Equity $ 732,040 $ 722,968 $ 737,846 $ 729,827 $ 659,021 $ 575,897 $ 556,989 $ 340,787 $ 299,124 $ 264,517 $ 236,884 Less: preferred equity — — — — — — — 5,502 5,502 5,502 5,502 Common Equity 722,968 732,040 737,846 729,827 659,021 575,897 556,989 335,285 293,622 259,015 231,382 Less: intangible assets 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 Tangible common equity (book value) $ 713,235 722,307 $ 728,113 $ 720,094 $ 649,288 $ 566,164 $ 547,256 $ 325,552 $ 283,889 $ 249,282 $ 221,649 $ Common shares outstanding 10,421,384 10,382,218 11,066,234 11,197,625 11,062,729 10,949,965 10,920,569 8,295,272 8,312,918 8,217,274 8,196,310 Book value per share (GAAP) $ 70.51 $ 69.37 $ 66.68 $ 65.18 $ 59.57 $ 52.59 $ 51.00 $ 40.42 $ 35.32 $ 31.52 $ 28.23 Tangible book value per share (non-GAAP)¹ 69.57 $ 68.44 $ 65.80 $ 64.31 $ 58.69 $ 51.70 $ 50.11 $ 39.25 $ 34.15 $ 30.34 $ 27.04 $ Total Revenue (GAAP)² 79,838 $ 76,270 $ 70,590 $ 276,913 $ 250,739 $ 255,751 $ 180,698 $ 141,924 $ 108,239 $ 83,177 $ 63,382 $ Less: Non-interest expense 45,794 43,109 42,722 173,575 131,538 148,737 87,312 74,518 59,955 43,471 32,745 Less: Gain (loss) on sale of securities — — — — — — 609 3,286 — (37) — Pre-tax, pre-provision net revenue $ 34,044 $ 33,161 $ 27,868 $ 103,338 $ 119,201 $ 107,014 $ 92,777 $ 64,120 $ 48,284 $ 39,743 $ 30,637 For Year Ending