Washington | 001-35424 | 91-0186600 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
[ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, No Par Value | HMST | Nasdaq Stock Market LLC |
[ ] | Emerging growth Company |
[ ] | If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 12(a) of the Exchange Act. |
Item 2.02 | Results of Operations and Financial Condition |
Item 5.02 | Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers |
Item 8.01. | Other Events |
Item 9.01 | Financial Statements and Exhibits |
(d) | Exhibits. |
Exhibit 99.1 | |
Exhibit 99.2 | |
Exhibit 99.3 | |
HomeStreet, Inc. | |||
By: | /s/ Mark R. Ruh | ||
Mark R. Ruh | |||
Executive Vice President and Chief Financial Officer | |||

• | Reported net income from continuing operations for the fourth quarter of 2019 of $13.1 million, or $0.54 per diluted share, compared with $13.7 million, or $0.54 per diluted share for the third quarter of 2019. |
• | Reported core net income from continuing operations for the fourth quarter of 2019 of $14.9 million, or $0.61 per diluted share, compared with $14.3 million, or $0.57 per diluted share for the third quarter of 2019. |
• | Reported Return on Average Equity from Continuing Operations of 7.48%, Return on Average Tangible Equity from Continuing Operations of 7.87%, and Core Return on Average Tangible Equity from Continuing Operations of 8.98%, for the fourth quarter of 2019 |
• | Initiated a quarterly dividend of $0.15 per share to holders of our common stock of record on February 5, 2020, to be paid on February 21, 2020 |
• | Approved an additional $25 million common stock repurchase that will commence upon the completion of our existing repurchase authorization which is expected during the first quarter of 2020, subject to regulatory non-objection |
• | Repurchased a total of 3,187,259 shares of our common stock at an average price of $30.75 per share in 2019, of which 531,258 shares were purchased during the fourth quarter of 2019 at an average price of $31.87 per share; subsequently repurchased 188,851 of our common stock at an average price of $33.14 from January 2, 2020 through January 23, 2020 |
• | Reduced full time equivalent employees to 1,071 at December 31, 2019 compared to 2,036 and 1,221 at December 31, 2018 and June 30, 2019, a 47.4% and 12.3% reduction, respectively; additionally, we expect the number of full time equivalent employees to further decline to 1,027 at February 1, 2020, a 49.6% and 15.9% reduction, respectively |
• | Appointed Nancy D. Pellegrino to our Board of Directors in October 2019 and appointed James R. Mitchell to our Board of Directors in January 2020 |
• | Originated $675.3 million of commercial real estate loans in the fourth quarter of 2019, a quarterly record |
• | Increased business and consumer core deposits - checking, savings and money market deposits - by 2.4% and 3.9%, respectively from the third quarter 2019 |
• | 2019 strategic highlights: |
◦ | Adopted and completed a plan to exit our stand-alone home loan center-based mortgage banking business with the sale of 47 stand-alone home loan centers and the transfer to the buyer of 464 related personnel; remaining home loan centers were closed |
◦ | Completed the sale and transfer of single-family mortgage servicing rights ("MSRs") totaling $14.26 billion in unpaid principal balance, representing $176.9 million in MSR fair value |
▪ | Commenced an efficiency and profitability improvement initiative, informed by efficiency consultants, which is resulting in substantial organizational and operational changes to our business model, reflecting our more simplified business strategy and lower growth goals |
▪ | Consolidated the Lake Oswego, OR retail deposit branch into the nearby Lake Grove, OR branch |
▪ | Opened two de novo retail branches in San Jose and Santa Clara, CA and completed the acquisition of a retail branch and associated commercial lending team in San Diego County, CA |
Contact: | Investor Relations: | |
HomeStreet, Inc. | ||
Gerhard Erdelji (206) 515-4039 | ||
http://ir.homestreet.com | ||
Quarter Ended | Year Ended | ||||||||||||||||||||||||||
(dollars in thousands, except share data) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | ||||||||||||||||||||
Income statement data (for the period ended): | |||||||||||||||||||||||||||
Net interest income | $ | 45,512 | $ | 47,134 | $ | 49,187 | $ | 47,557 | $ | 48,910 | $ | 189,390 | $ | 189,963 | |||||||||||||
Provision for credit losses | (2,000 | ) | — | — | 1,500 | 500 | (500 | ) | 3,000 | ||||||||||||||||||
Noninterest income | 21,931 | 24,580 | 19,829 | 8,092 | 10,382 | 74,432 | 36,533 | ||||||||||||||||||||
Noninterest expense | 53,215 | 55,721 | 58,832 | 47,846 | 47,892 | 215,614 | 195,241 | ||||||||||||||||||||
Income from continuing operations before income taxes | 16,228 | 15,993 | 10,184 | 6,303 | 10,900 | 48,708 | 28,255 | ||||||||||||||||||||
Income tax expense (benefit) from continuing operations | 3,123 | 2,328 | 1,292 | 1,245 | (1,309 | ) | 7,988 | 2,032 | |||||||||||||||||||
Income from continuing operations | 13,105 | 13,665 | 8,892 | 5,058 | 12,209 | 40,720 | 26,223 | ||||||||||||||||||||
(Loss) income from discontinued operations before income taxes | (3,357 | ) | 190 | (16,678 | ) | (8,440 | ) | 3,959 | (28,285 | ) | 17,610 | ||||||||||||||||
Income tax (benefit) expense from discontinued operations | (1,240 | ) | 28 | (2,198 | ) | (1,667 | ) | 941 | (5,077 | ) | 3,806 | ||||||||||||||||
(Loss) income from discontinued operations | (2,117 | ) | 162 | (14,480 | ) | (6,773 | ) | 3,018 | (23,208 | ) | 13,804 | ||||||||||||||||
NET INCOME (LOSS) | $ | 10,988 | $ | 13,827 | $ | (5,588 | ) | $ | (1,715 | ) | $ | 15,227 | $ | 17,512 | $ | 40,027 | |||||||||||
Basic income (loss) per common share: | |||||||||||||||||||||||||||
Income from continuing operations | $ | 0.54 | $ | 0.55 | $ | 0.32 | $ | 0.19 | $ | 0.45 | $ | 1.57 | $ | 0.97 | |||||||||||||
(Loss) income from discontinued operations | (0.09 | ) | 0.01 | (0.54 | ) | (0.25 | ) | 0.11 | (0.91 | ) | 0.51 | ||||||||||||||||
Basic income (loss) per common share | $ | 0.45 | $ | 0.55 | $ | (0.22 | ) | $ | (0.06 | ) | $ | 0.56 | $ | 0.66 | $ | 1.48 | |||||||||||
Diluted income (loss) per common share: | |||||||||||||||||||||||||||
Income from continuing operations | $ | 0.54 | $ | 0.54 | $ | 0.32 | $ | 0.19 | $ | 0.45 | $ | 1.55 | $ | 0.97 | |||||||||||||
(Loss) income from discontinued operations | (0.09 | ) | 0.01 | (0.54 | ) | (0.25 | ) | 0.11 | (0.90 | ) | 0.51 | ||||||||||||||||
Diluted income (loss) per common share | $ | 0.45 | $ | 0.55 | $ | (0.22 | ) | $ | (0.06 | ) | $ | 0.56 | $ | 0.65 | $ | 1.47 | |||||||||||
Common shares outstanding | 23,890,855 | 24,408,513 | 26,085,164 | 27,038,257 | 26,995,348 | 23,890,855 | 26,995,348 | ||||||||||||||||||||
Core net income (2) | $ | 12,715 | $ | 13,505 | $ | 4,076 | $ | 8,139 | $ | 9,721 | $ | 38,435 | $ | 40,118 | |||||||||||||
Core diluted income per common share (2) | $ | 0.52 | $ | 0.54 | $ | 0.14 | $ | 0.30 | $ | 0.36 | $ | 1.46 | $ | 1.48 | |||||||||||||
Core net income from continuing operations (2) | $ | 14,944 | $ | 14,338 | $ | 10,018 | $ | 5,255 | $ | 7,383 | $ | 44,555 | $ | 21,378 | |||||||||||||
Core diluted income from continuing operations per common share (2) | $ | 0.61 | $ | 0.57 | $ | 0.36 | $ | 0.20 | $ | 0.27 | $ | 1.70 | $ | 0.79 | |||||||||||||
Weighted average number of shares outstanding: | |||||||||||||||||||||||||||
Basic | 24,233,434 | 24,419,793 | 26,619,216 | 27,021,507 | 26,993,885 | 25,573,488 | 26,970,916 | ||||||||||||||||||||
Diluted | 24,469,891 | 24,625,938 | 26,802,130 | 27,185,175 | 27,175,522 | 25,770,783 | 27,168,135 | ||||||||||||||||||||
Shareholders' equity per share | $ | 28.45 | $ | 28.32 | $ | 27.75 | $ | 27.63 | $ | 27.39 | $ | 28.45 | $ | 27.39 | |||||||||||||
Tangible book value per share (2) | $ | 27.02 | $ | 26.83 | $ | 26.34 | $ | 26.26 | $ | 26.36 | $ | 27.02 | $ | 26.36 | |||||||||||||
Financial position (at period end): | |||||||||||||||||||||||||||
Loans held for investment, net | $ | 5,072,784 | $ | 5,139,108 | $ | 5,287,859 | $ | 5,345,969 | $ | 5,075,371 | $ | 5,072,784 | $ | 5,075,371 | |||||||||||||
Total assets | 6,812,435 | 6,835,878 | 7,200,790 | 7,171,405 | 7,042,221 | 6,812,435 | 7,042,221 | ||||||||||||||||||||
Deposits | 5,339,959 | 5,804,307 | 5,590,893 | 5,178,334 | 4,888,558 | 5,339,959 | 4,888,558 | ||||||||||||||||||||
Shareholders' equity | 679,723 | 691,136 | 723,910 | 747,031 | 739,520 | 679,723 | 739,520 | ||||||||||||||||||||
Other data: | |||||||||||||||||||||||||||
Full-time equivalent employees (ending) | 1,071 | 1,132 | 1,221 | 1,937 | 2,036 | 1,071 | 2,036 | ||||||||||||||||||||
Quarter Ended | Year Ended | ||||||||||||||||||||||||||
(dollars in thousands, except share data) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | ||||||||||||||||||||
Financial performance, continuing and discontinued: | |||||||||||||||||||||||||||
Return on average shareholders' equity (1) | 6.27 | % | 7.98 | % | (3.02 | )% | (0.91 | )% | 8.30 | % | 2.43 | % | 5.40 | % | |||||||||||||
Return on average shareholders' equity, excluding income tax reform-related benefit, loss on exit or disposal and restructuring-related and acquisition-related expenses (net of tax) (2) | 7.26 | % | 7.79 | % | 2.19 | % | 4.34 | % | 5.30 | % | 5.33 | % | 5.41 | % | |||||||||||||
Return on average tangible shareholders' equity, excluding income tax reform-related benefit, loss on exit or disposal and restructuring-related and acquisition-related expenses (net of tax) (2) | 7.64 | % | 8.22 | % | 2.31 | % | 4.51 | % | 5.51 | % | 5.59 | % | 5.63 | % | |||||||||||||
Return on average assets | 0.64 | % | 0.79 | % | (0.31 | )% | (0.10 | )% | 0.86 | % | 0.25 | % | 0.57 | % | |||||||||||||
Return on average assets, excluding income tax reform-related benefit, loss on exit or disposal and restructuring-related and acquisition-related expenses (net of tax) (2) | 0.74 | % | 0.77 | % | 0.22 | % | 0.45 | % | 0.55 | % | 0.54 | % | 0.57 | % | |||||||||||||
Net interest margin (3) | 2.87 | % | 2.96 | % | 3.11 | % | 3.11 | % | 3.19 | % | 3.01 | % | 3.23 | % | |||||||||||||
Efficiency ratio (4) | 83.87 | % | 78.08 | % | 106.83 | % | 100.66 | % | 84.64 | % | 94.02 | % | 88.88 | % | |||||||||||||
Core efficiency ratio (2)(5) | 80.63 | % | 78.63 | % | 93.96 | % | 87.81 | % | 85.43 | % | 86.08 | % | 87.45 | % | |||||||||||||
Financial performance, continuing operations: | |||||||||||||||||||||||||||
Return on average shareholders' equity (1) | 7.48 | % | 7.88 | % | 4.80 | % | 2.70 | % | 6.65 | % | 5.64 | % | 3.54 | % | |||||||||||||
Return on average shareholders' equity, excluding income tax reform-related benefit, restructuring-related and acquisition-related expenses (net of tax) (2) | 8.53 | % | 8.27 | % | 5.41 | % | 2.80 | % | 4.02 | % | 6.17 | % | 2.88 | % | |||||||||||||
Return on average tangible shareholders' equity | 7.87 | % | 8.32 | % | 5.05 | % | 2.80 | % | 6.92 | % | 5.93 | % | 3.68 | % | |||||||||||||
Return on average tangible shareholders' equity, excluding, restructuring-related and acquisition-related expenses (net of tax) (2) | 8.98 | % | 8.73 | % | 5.69 | % | 2.91 | % | 4.18 | % | 6.49 | % | 2.99 | % | |||||||||||||
Return on average assets (8) | 0.76 | % | 0.78 | % | 0.49 | % | 0.28 | % | 0.69 | % | 0.57 | % | 0.37 | % | |||||||||||||
Return on average assets, excluding income tax reform-related benefit, restructuring-related and acquisition-related expenses (net of tax) (2) | 0.87 | % | 0.82 | % | 0.55 | % | 0.29 | % | 0.42 | % | 0.62 | % | 0.30 | % | |||||||||||||
Efficiency ratio (4) | 78.90 | % | 77.70 | % | 85.24 | % | 85.98 | % | 80.77 | % | 81.73 | % | 86.20 | % | |||||||||||||
Core efficiency ratio (2)(5) | 75.45 | % | 76.51 | % | 83.17 | % | 85.53 | % | 80.65 | % | 79.89 | % | 86.18 | % | |||||||||||||
Financial performance, continuing and discontinued: | |||||||||||||||||||||||||||
Asset quality: | |||||||||||||||||||||||||||
Allowance for loan losses/total loans (6) | 0.82 | % | 0.84 | % | 0.81 | % | 0.80 | % | 0.81 | % | 0.82 | % | 0.81 | % | |||||||||||||
Allowance for loan losses/nonaccrual loans | 324.80 | % | 349.37 | % | 435.59 | % | 271.99 | % | 356.92 | % | 324.80 | % | 356.92 | % | |||||||||||||
Nonaccrual loans/total loans | 0.25 | % | 0.24 | % | 0.19 | % | 0.29 | % | 0.23 | % | 0.25 | % | 0.23 | % | |||||||||||||
Nonperforming assets/total assets | 0.21 | % | 0.21 | % | 0.16 | % | 0.23 | % | 0.17 | % | 0.21 | % | 0.17 | % | |||||||||||||
Regulatory capital ratios for the Bank: (7) | |||||||||||||||||||||||||||
Tier 1 leverage capital (to average assets) | 10.56 | % | 10.17 | % | 9.86 | % | 11.17 | % | 10.15 | % | 10.56 | % | 10.15 | % | |||||||||||||
Tier 1 common equity risk-based capital (to risk-weighted assets) | 13.56 | % | 13.45 | % | 13.26 | % | 14.88 | % | 13.82 | % | 13.56 | % | 13.82 | % | |||||||||||||
Tier 1 risk-based capital (to risk-weighted assets) | 13.56 | % | 13.45 | % | 13.26 | % | 14.88 | % | 13.82 | % | 13.56 | % | 13.82 | % | |||||||||||||
Total risk-based capital (to risk-weighted assets) | 14.43 | % | 14.37 | % | 14.15 | % | 15.77 | % | 14.72 | % | 14.43 | % | 14.72 | % | |||||||||||||
Risk-weighted assets | $ | 5,253,819 | $ | 5,207,244 | $ | 5,350,351 | $ | 5,347,115 | $ | 5,121,575 | $ | 5,253,819 | $ | 5,121,575 | |||||||||||||
Regulatory capital ratios for the Company: (7) | |||||||||||||||||||||||||||
Tier 1 leverage capital (to average assets) | 10.06 | % | 10.04 | % | 10.12 | % | 10.73 | % | 9.51 | % | 10.06 | % | 9.51 | % | |||||||||||||
Tier 1 common equity risk-based capital (to risk-weighted assets) | 11.38 | % | 11.67 | % | 11.99 | % | 12.62 | % | 11.26 | % | 11.38 | % | 11.26 | % | |||||||||||||
Tier 1 risk-based capital (to risk-weighted assets) | 12.47 | % | 12.77 | % | 13.06 | % | 13.68 | % | 12.37 | % | 12.47 | % | 12.37 | % | |||||||||||||
Total risk-based capital (to risk-weighted assets) | 13.36 | % | 13.69 | % | 13.95 | % | 14.58 | % | 13.27 | % | 13.36 | % | 13.27 | % | |||||||||||||
Risk-weighted assets | $ | 5,493,669 | $ | 5,456,964 | $ | 5,628,362 | $ | 5,626,399 | $ | 5,396,261 | $ | 5,493,669 | $ | 5,396,261 | |||||||||||||
(1) | Net earnings available to common shareholders divided by average shareholders' equity. |
(2) | Core net income; core diluted income per common share; core net income from continuing operations, core diluted income from continuing operations per common share, tangible book value per share of common share; core efficiency ratio; return on average shareholders' equity, return on average tangible shareholders' equity, and return on average assets, in each case excluding income tax reform-related items, restructuring related items and acquisition-related items, are non-GAAP financial measures. For additional information on these non-GAAP financial measures and for corresponding reconciliations to GAAP financial measures, see Non-GAAP Financial Measures in this earnings release. |
(3) | Net interest income divided by total average interest-earning assets on a tax equivalent basis. |
(4) | Noninterest expense divided by total net revenue (net interest income and noninterest income). |
(5) | Noninterest expense divided by total net revenue (net interest income and noninterest income), adjusted for restructuring-related and acquisition-related items. |
(6) | Includes loans acquired from acquisitions. Excluding acquired loans, allowance for loan losses /total loans was 0.86%, 0.89%, 0.86%, 0.86% and 0.85% at December 31, 2019, September 30, 2019, June 30, 2019, March 31, 2019 and December 31, 2018, respectively. |
(7) | Regulatory capital ratios at December 31, 2019 are preliminary. |
(8) | Includes assets of both continuing and discontinued operations. |
Quarter Ended | Year Ended | ||||||||||||||||||||||||||
(in thousands, except share data) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | ||||||||||||||||||||
Interest income: | |||||||||||||||||||||||||||
Loans | $ | 61,443 | $ | 64,803 | $ | 67,015 | $ | 62,931 | $ | 62,070 | $ | 256,192 | $ | 228,350 | |||||||||||||
Investment securities | 5,204 | 4,879 | 4,884 | 5,564 | 5,979 | 20,531 | 22,645 | ||||||||||||||||||||
Other | 120 | 395 | 180 | 188 | 204 | 883 | 467 | ||||||||||||||||||||
66,767 | 70,077 | 72,079 | 68,683 | 68,253 | 277,606 | 251,462 | |||||||||||||||||||||
Interest expense: | |||||||||||||||||||||||||||
Deposits | 18,635 | 20,502 | 16,940 | 14,312 | 13,359 | 70,389 | 41,995 | ||||||||||||||||||||
Federal Home Loan Bank advances | 564 | 501 | 3,635 | 4,642 | 4,088 | 9,342 | 12,374 | ||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 227 | 39 | 463 | 304 | 159 | 1,033 | 298 | ||||||||||||||||||||
Long-term debt | 1,655 | 1,698 | 1,725 | 1,744 | 1,706 | 6,822 | 6,647 | ||||||||||||||||||||
Other | 174 | 203 | 129 | 124 | 31 | 630 | 185 | ||||||||||||||||||||
21,255 | 22,943 | 22,892 | 21,126 | 19,343 | 88,216 | 61,499 | |||||||||||||||||||||
Net interest income | 45,512 | 47,134 | 49,187 | 47,557 | 48,910 | 189,390 | 189,963 | ||||||||||||||||||||
Provision for credit losses | (2,000 | ) | — | — | 1,500 | 500 | (500 | ) | 3,000 | ||||||||||||||||||
Net interest income after provision for credit losses | 47,512 | 47,134 | 49,187 | 46,057 | 48,410 | 189,890 | 186,963 | ||||||||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||
Net gain on loan origination and sale activities | 13,386 | 15,951 | 12,178 | 2,607 | 3,516 | 44,122 | 11,866 | ||||||||||||||||||||
Loan servicing income | 1,896 | 2,687 | 2,176 | 1,043 | 872 | 7,802 | 3,671 | ||||||||||||||||||||
Depositor and other retail banking fees | 2,078 | 2,079 | 2,024 | 1,745 | 2,104 | 7,926 | 8,019 | ||||||||||||||||||||
Insurance agency commissions | 491 | 603 | 573 | 625 | 535 | 2,292 | 2,193 | ||||||||||||||||||||
Gain (loss) on sale of investment securities available for sale | 121 | (18 | ) | 137 | (247 | ) | 1 | (7 | ) | 235 | |||||||||||||||||
Other | 3,959 | 3,278 | 2,741 | 2,319 | 3,354 | 12,297 | 10,549 | ||||||||||||||||||||
21,931 | 24,580 | 19,829 | 8,092 | 10,382 | 74,432 | 36,533 | |||||||||||||||||||||
Noninterest expense: | |||||||||||||||||||||||||||
Salaries and related costs | 29,878 | 32,793 | 34,239 | 25,279 | 25,649 | 122,189 | 105,042 | ||||||||||||||||||||
General and administrative | 8,297 | 9,539 | 7,844 | 8,182 | 7,274 | 33,862 | 32,932 | ||||||||||||||||||||
Amortization of core deposit intangibles | 411 | 429 | 461 | 333 | 406 | 1,634 | 1,625 | ||||||||||||||||||||
Legal | (655 | ) | 594 | 1,824 | (204 | ) | 980 | 1,559 | 3,373 | ||||||||||||||||||
Consulting | 894 | 866 | 887 | 1,408 | 746 | 4,055 | 2,469 | ||||||||||||||||||||
Federal Deposit Insurance Corporation assessments (recoveries) | 860 | (694 | ) | 833 | 821 | 1,069 | 1,820 | 3,808 | |||||||||||||||||||
Occupancy | 6,592 | 4,856 | 5,826 | 4,968 | 4,572 | 22,242 | 18,103 | ||||||||||||||||||||
Information services | 6,964 | 7,325 | 6,948 | 7,088 | 7,246 | 28,325 | 28,028 | ||||||||||||||||||||
Net (benefit) cost from operation and sale of other real estate owned | (26 | ) | 13 | (30 | ) | (29 | ) | (50 | ) | (72 | ) | (139 | ) | ||||||||||||||
53,215 | 55,721 | 58,832 | 47,846 | 47,892 | 215,614 | 195,241 | |||||||||||||||||||||
Income from continuing operations before income taxes | 16,228 | 15,993 | 10,184 | 6,303 | 10,900 | 48,708 | 28,255 | ||||||||||||||||||||
Income tax expense (benefit) from continuing operations | 3,123 | 2,328 | 1,292 | 1,245 | (1,309 | ) | 7,988 | 2,032 | |||||||||||||||||||
Income from continuing operations | 13,105 | 13,665 | 8,892 | 5,058 | 12,209 | 40,720 | 26,223 | ||||||||||||||||||||
(Loss) income from discontinued operations before income taxes | (3,357 | ) | 190 | (16,678 | ) | (8,440 | ) | 3,959 | (28,285 | ) | 17,610 | ||||||||||||||||
Income tax (benefit) expense for discontinued operations | (1,240 | ) | 28 | (2,198 | ) | (1,667 | ) | 941 | (5,077 | ) | 3,806 | ||||||||||||||||
(Loss) income from discontinued operations | (2,117 | ) | 162 | (14,480 | ) | (6,773 | ) | 3,018 | (23,208 | ) | 13,804 | ||||||||||||||||
NET INCOME (LOSS) | $ | 10,988 | $ | 13,827 | $ | (5,588 | ) | $ | (1,715 | ) | $ | 15,227 | $ | 17,512 | $ | 40,027 | |||||||||||
Basic income (loss) per common share: | |||||||||||||||||||||||||||
Income from continuing operations | $ | 0.54 | $ | 0.55 | $ | 0.32 | $ | 0.19 | $ | 0.45 | $ | 1.57 | $ | 0.97 | |||||||||||||
(Loss) income from discontinued operations | (0.09 | ) | 0.01 | (0.54 | ) | (0.25 | ) | 0.11 | (0.91 | ) | 0.51 | ||||||||||||||||
Basic income (loss) per share | $ | 0.45 | $ | 0.55 | $ | (0.22 | ) | $ | (0.06 | ) | $ | 0.56 | $ | 0.66 | $ | 1.48 | |||||||||||
Diluted income (loss) per common share: | |||||||||||||||||||||||||||
Income from continuing operations | $ | 0.54 | $ | 0.54 | $ | 0.32 | $ | 0.19 | $ | 0.45 | $ | 1.55 | $ | 0.97 | |||||||||||||
(Loss) income from discontinued operations | (0.09 | ) | 0.01 | (0.54 | ) | (0.25 | ) | 0.11 | (0.90 | ) | 0.51 | ||||||||||||||||
Diluted income (loss) per share | $ | 0.45 | $ | 0.55 | $ | (0.22 | ) | $ | (0.06 | ) | $ | 0.56 | $ | 0.65 | $ | 1.47 | |||||||||||
Basic weighted average number of shares outstanding | 24,233,434 | 24,419,793 | 26,619,216 | 27,021,507 | 26,993,885 | 25,573,488 | 26,970,916 | ||||||||||||||||||||
Diluted weighted average number of shares outstanding | 24,469,891 | 24,625,938 | 26,802,130 | 27,185,175 | 27,175,522 | 25,770,783 | 27,168,135 | ||||||||||||||||||||
(in thousands, except share data) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | |||||||||||||||
Assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 57,880 | $ | 74,788 | $ | 99,602 | $ | 67,690 | $ | 57,982 | ||||||||||
Investment securities | 943,150 | 866,736 | 803,819 | 816,878 | 923,253 | |||||||||||||||
Loans held for sale | 208,177 | 172,958 | 145,252 | 56,928 | 77,324 | |||||||||||||||
Loans held for investment, net | 5,072,784 | 5,139,108 | 5,287,859 | 5,345,969 | 5,075,371 | |||||||||||||||
Mortgage servicing rights | 97,603 | 90,624 | 94,950 | 95,942 | 103,374 | |||||||||||||||
Other real estate owned | 1,393 | 1,753 | 1,753 | 838 | 455 | |||||||||||||||
Federal Home Loan Bank stock, at cost | 22,399 | 8,764 | 24,048 | 32,533 | 45,497 | |||||||||||||||
Premises and equipment, net | 76,973 | 78,925 | 81,167 | 85,635 | 88,112 | |||||||||||||||
Lease right-of-use assets | 94,873 | 101,843 | 102,353 | 113,083 | — | |||||||||||||||
Goodwill | 28,492 | 30,170 | 30,170 | 29,857 | 22,564 | |||||||||||||||
Other assets | 180,083 | 187,298 | 176,888 | 169,268 | 171,255 | |||||||||||||||
Assets of discontinued operations | 28,628 | 82,911 | 352,929 | 356,784 | 477,034 | |||||||||||||||
Total assets | $ | 6,812,435 | $ | 6,835,878 | $ | 7,200,790 | $ | 7,171,405 | $ | 7,042,221 | ||||||||||
Liabilities and shareholders' equity: | ||||||||||||||||||||
Liabilities: | ||||||||||||||||||||
Deposits | $ | 5,339,959 | $ | 5,804,307 | $ | 5,590,893 | $ | 5,178,334 | $ | 4,888,558 | ||||||||||
Federal Home Loan Bank advances | 346,590 | 5,590 | 387,590 | 599,590 | 932,590 | |||||||||||||||
Accounts payable and other liabilities | 79,818 | 84,095 | 102,943 | 126,546 | 169,970 | |||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 125,000 | — | — | 27,000 | 19,000 | |||||||||||||||
Long-term debt | 125,650 | 125,603 | 125,556 | 125,509 | 125,462 | |||||||||||||||
Lease liabilities | 113,092 | 120,072 | 121,677 | 130,221 | — | |||||||||||||||
Liabilities of discontinued operations | 2,603 | 5,075 | 148,221 | 237,174 | 167,121 | |||||||||||||||
Total liabilities | 6,132,712 | 6,144,742 | 6,476,880 | 6,424,374 | 6,302,701 | |||||||||||||||
Shareholders' equity: | ||||||||||||||||||||
Temporary shareholders' equity | ||||||||||||||||||||
Shares subject to repurchase | — | — | 52,735 | — | — | |||||||||||||||
Permanent shareholders' equity | ||||||||||||||||||||
Preferred stock, no par value | ||||||||||||||||||||
Authorized 10,000 shares | — | — | — | — | — | |||||||||||||||
Common stock, no par value | ||||||||||||||||||||
Authorized 160,000,000 shares | 511 | 511 | 511 | 511 | 511 | |||||||||||||||
Additional paid-in capital | 300,218 | 309,649 | 308,705 | 342,049 | 342,439 | |||||||||||||||
Retained earnings | 374,673 | 372,981 | 359,252 | 411,826 | 412,009 | |||||||||||||||
Accumulated other comprehensive income (loss) | 4,321 | 7,995 | 2,707 | (7,355 | ) | (15,439 | ) | |||||||||||||
Total permanent shareholders' equity | 679,723 | 691,136 | 671,175 | 747,031 | 739,520 | |||||||||||||||
Total liabilities, temporary shareholders' equity and permanent shareholders' equity | $ | 6,812,435 | $ | 6,835,878 | $ | 7,200,790 | $ | 7,171,405 | $ | 7,042,221 | ||||||||||
Quarter Ended December 31, | Quarter Ended September 30, | Quarter Ended December 31, | ||||||||||||||||||||||||||||||
2019 | 2019 | 2018 | ||||||||||||||||||||||||||||||
(in thousands) | Average Balance | Interest | Average Yield/Cost | Average Balance | Interest | Average Yield/Cost | Average Balance | Interest | Average Yield/Cost | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Interest-earning assets: (1) | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 64,158 | $ | 127 | 0.78 | % | $ | 91,381 | $ | 342 | 1.48 | % | $ | 75,747 | $ | 275 | 1.44 | % | ||||||||||||||
Investment securities | 892,833 | 5,620 | 2.52 | % | 803,355 | 5,291 | 2.63 | % | 917,300 | 6,532 | 2.85 | % | ||||||||||||||||||||
Loans held for sale (4) | 187,099 | 1,818 | 3.89 | % | 265,581 | 2,704 | 4.07 | % | 431,666 | 5,234 | 4.85 | % | ||||||||||||||||||||
Loans held for investment | 5,184,089 | 59,965 | 4.55 | % | 5,277,586 | 63,226 | 4.72 | % | 5,035,953 | 60,875 | 4.76 | % | ||||||||||||||||||||
Total interest-earning assets | 6,328,179 | 67,530 | 4.21 | % | 6,437,903 | 71,563 | 4.38 | % | 6,460,666 | 72,916 | 4.46 | % | ||||||||||||||||||||
Noninterest-earning assets (2)(4) | 535,775 | 566,305 | 652,321 | |||||||||||||||||||||||||||||
Total assets | $ | 6,863,954 | $ | 7,004,208 | $ | 7,112,987 | ||||||||||||||||||||||||||
Liabilities and shareholders' equity: | ||||||||||||||||||||||||||||||||
Deposits:(4) | ||||||||||||||||||||||||||||||||
Interest-bearing demand accounts | $ | 374,084 | $ | 366 | 0.39 | % | $ | 384,937 | $ | 371 | 0.38 | % | $ | 392,695 | $ | 392 | 0.40 | % | ||||||||||||||
Savings accounts | 224,239 | 120 | 0.21 | % | 221,446 | 122 | 0.22 | % | 257,247 | 174 | 0.27 | % | ||||||||||||||||||||
Money market accounts | 2,229,704 | 7,437 | 1.32 | % | 2,016,600 | 7,129 | 1.40 | % | 1,924,671 | 5,195 | 1.07 | % | ||||||||||||||||||||
Certificate accounts | 1,846,770 | 10,809 | 2.32 | % | 2,223,602 | 13,093 | 2.34 | % | 1,637,537 | 7,805 | 1.89 | % | ||||||||||||||||||||
Total interest-bearing deposits (5) | 4,674,797 | 18,732 | 1.59 | % | 4,846,585 | 20,715 | 1.69 | % | 4,212,150 | 13,566 | 1.28 | % | ||||||||||||||||||||
Federal Home Loan Bank advances | 125,414 | 636 | 1.99 | % | 85,894 | 593 | 2.71 | % | 828,648 | 5,363 | 2.53 | % | ||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 53,163 | 227 | 1.67 | % | 6,930 | 39 | 2.22 | % | 26,421 | 159 | 2.36 | % | ||||||||||||||||||||
Other borrowings | 9,119 | 78 | 3.42 | % | 9,446 | 83 | 3.52 | % | — | — | — | % | ||||||||||||||||||||
Long-term debt | 125,619 | 1,655 | 5.23 | % | 125,574 | 1,698 | 5.37 | % | 125,435 | 1,705 | 5.40 | % | ||||||||||||||||||||
Total interest-bearing liabilities | 4,988,112 | 21,328 | 1.69 | % | 5,074,429 | 23,128 | 1.81 | % | 5,192,654 | 20,793 | 1.58 | % | ||||||||||||||||||||
Noninterest-bearing liabilities (4) (5) | 1,174,824 | 1,236,304 | 1,186,364 | |||||||||||||||||||||||||||||
Total liabilities | 6,162,936 | 6,310,733 | 6,379,018 | |||||||||||||||||||||||||||||
Temporary shareholders' equity | — | 2,378 | — | |||||||||||||||||||||||||||||
Permanent shareholders' equity | 701,018 | 691,097 | 733,969 | |||||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 6,863,954 | $ | 7,004,208 | $ | 7,112,987 | ||||||||||||||||||||||||||
Net interest income (3) | $ | 46,202 | $ | 48,435 | $ | 52,123 | ||||||||||||||||||||||||||
Net interest spread | 2.52 | % | 2.57 | % | 2.88 | % | ||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.35 | % | 0.39 | % | 0.31 | % | ||||||||||||||||||||||||||
Net interest margin | 2.87 | % | 2.96 | % | 3.19 | % | ||||||||||||||||||||||||||
(1) | The average balances of nonaccrual assets and related income, if any, are included in their respective categories. |
(2) | Includes loan balances that have been foreclosed and are recorded in other real estate owned. |
(3) | Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities of $436 thousand, $458 thousand and $751 thousand for the quarters ended December 31, 2019, September 30, 2019 and December 31, 2018, respectively. The estimated federal statutory tax rate was 21% for all the periods presented. |
(4) | Includes average balances of discontinued operations, which were impractical to remove for the periods presented. The net interest margin related to discontinued operations is immaterial. |
(5) | Cost of deposits of 1.33%, 1.41% and 1.03% for the quarters ended December 31, 2019, September 30, 2019 and December 31, 2018, respectively. |
Year Ended December 31, | ||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||
(in thousands) | Average Balance | Interest | Average Yield/Cost | Average Balance | Interest | Average Yield/Cost | ||||||||||||||||
Assets: | ||||||||||||||||||||||
Interest-earning assets: (1) | ||||||||||||||||||||||
Cash and cash equivalents | $ | 67,446 | $ | 793 | 1.18 | % | $ | 76,855 | $ | 895 | 1.16 | % | ||||||||||
Investment securities | 850,695 | 22,311 | 2.62 | % | 916,840 | 24,719 | 2.70 | % | ||||||||||||||
Loans held for sale (4) | 282,571 | 12,101 | 4.28 | % | 488,167 | 22,234 | 4.55 | % | ||||||||||||||
Loans held for investment | 5,283,225 | 252,272 | 4.73 | % | 4,866,210 | 225,730 | 4.64 | % | ||||||||||||||
Total interest-earning assets | 6,483,937 | 287,477 | 4.40 | % | 6,348,072 | 273,578 | 4.30 | % | ||||||||||||||
Noninterest-earning assets (2)(4) | 605,822 | 669,215 | ||||||||||||||||||||
Total assets | $ | 7,089,759 | $ | 7,017,287 | ||||||||||||||||||
Liabilities and shareholders' equity: | ||||||||||||||||||||||
Deposits:(4) | ||||||||||||||||||||||
Interest-bearing demand accounts | $ | 382,333 | $ | 1,506 | 0.39 | % | $ | 426,610 | $ | 1,678 | 0.39 | % | ||||||||||
Savings accounts | 229,924 | 530 | 0.23 | % | 280,358 | 820 | 0.29 | % | ||||||||||||||
Money market accounts | 2,050,779 | 27,259 | 1.33 | % | 1,908,063 | 17,188 | 0.90 | % | ||||||||||||||
Certificate accounts | 1,846,596 | 41,716 | 2.26 | % | 1,436,872 | 23,030 | 1.60 | % | ||||||||||||||
Total interest-bearing deposits (5) | 4,509,632 | 71,011 | 1.57 | % | 4,051,903 | 42,716 | 1.05 | % | ||||||||||||||
Federal Home Loan Bank advances | 407,071 | 10,816 | 2.62 | % | 867,141 | 18,501 | 2.13 | % | ||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 45,175 | 1,032 | 2.25 | % | 13,607 | 298 | 2.19 | % | ||||||||||||||
Other borrowings | 9,122 | 342 | 3.75 | % | 1,398 | 62 | 4.40 | % | ||||||||||||||
Long-term debt | 125,550 | 6,822 | 5.41 | % | 125,362 | 6,646 | 5.30 | % | ||||||||||||||
Total interest-bearing liabilities | 5,096,550 | 90,023 | 1.76 | % | 5,059,411 | 68,223 | 1.35 | % | ||||||||||||||
Noninterest-bearing liabilities (4) (5) | 1,271,849 | 1,216,841 | ||||||||||||||||||||
Total liabilities | 6,368,399 | 6,276,252 | ||||||||||||||||||||
Temporary shareholders' equity | 3,034 | — | ||||||||||||||||||||
Permanent shareholders' equity | 718,326 | 741,035 | ||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 7,089,759 | $ | 7,017,287 | ||||||||||||||||||
Net interest income (3) | $ | 197,454 | $ | 205,355 | ||||||||||||||||||
Net interest spread | 2.64 | % | 2.95 | % | ||||||||||||||||||
Impact of noninterest-bearing sources | 0.37 | % | 0.28 | % | ||||||||||||||||||
Net interest margin | 3.01 | % | 3.23 | % | ||||||||||||||||||
(1) | The average balances of nonaccrual assets and related income, if any, are included in their respective categories. |
(2) | Includes loan balances that have been foreclosed and are recorded in other real estate owned. |
(3) | Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities of $2.2 million and $2.9 million for the years ended December 31, 2019 and 2018, respectively. The estimated federal statutory tax rate was 21% for both periods presented. |
(4) | Includes average balances of discontinued operations, which were impractical to remove for the periods presented. The net interest margin related to discontinued operations is immaterial. |
(5) | Cost of deposits of 1.29% and 0.84% for the years ended December 31, 2019 and 2018, respectively. |
(in thousands, except for duration data) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | |||||||||||||||
Available for sale: | ||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||
Residential | $ | 91,695 | $ | 109,581 | $ | 110,021 | $ | 112,146 | $ | 107,961 | ||||||||||
Commercial | 38,025 | 29,836 | 30,428 | 30,382 | 34,514 | |||||||||||||||
Collateralized mortgage obligations: | ||||||||||||||||||||
Residential | 291,618 | 187,989 | 157,064 | 156,308 | 166,744 | |||||||||||||||
Commercial | 156,154 | 109,543 | 124,579 | 122,969 | 116,674 | |||||||||||||||
Municipal bonds | 341,318 | 380,093 | 357,097 | 351,360 | 385,655 | |||||||||||||||
Corporate debt securities | 18,661 | 18,767 | 18,897 | 18,464 | 19,995 | |||||||||||||||
U.S. Treasury securities | 1,307 | 1,309 | 1,311 | 11,037 | 10,900 | |||||||||||||||
Agency debentures | — | 25,221 | — | 9,766 | 9,525 | |||||||||||||||
Total available for sale | 938,778 | 862,339 | 799,397 | 812,432 | 851,968 | |||||||||||||||
Held to maturity | 4,372 | 4,397 | 4,422 | 4,446 | 71,285 | |||||||||||||||
$ | 943,150 | $ | 866,736 | $ | 803,819 | $ | 816,878 | $ | 923,253 | |||||||||||
Weighted average duration in years - available for sale | 4.1 | 3.7 | 3.8 | 4.4 | 4.6 | |||||||||||||||
(in thousands) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | |||||||||||||||
Consumer loans | ||||||||||||||||||||
Single family (1) | $ | 1,070,332 | $ | 1,188,159 | $ | 1,259,386 | $ | 1,348,554 | $ | 1,358,175 | ||||||||||
Home equity and other | 532,926 | 567,791 | 588,132 | 585,167 | 570,923 | |||||||||||||||
Total consumer loans | 1,603,258 | 1,755,950 | 1,847,518 | 1,933,721 | 1,929,098 | |||||||||||||||
Commercial real estate loans | ||||||||||||||||||||
Non-owner occupied commercial real estate | 894,896 | 794,863 | 767,447 | 780,939 | 701,928 | |||||||||||||||
Multifamily | 996,498 | 920,279 | 995,604 | 939,656 | 908,015 | |||||||||||||||
Construction/land development | 702,399 | 762,332 | 779,031 | 837,279 | 794,544 | |||||||||||||||
Total commercial real estate loans | 2,593,793 | 2,477,474 | 2,542,082 | 2,557,874 | 2,404,487 | |||||||||||||||
Commercial and industrial loans | ||||||||||||||||||||
Owner occupied commercial real estate | 478,172 | 476,650 | 470,986 | 450,450 | 429,158 | |||||||||||||||
Commercial business | 414,880 | 446,739 | 444,002 | 421,534 | 331,004 | |||||||||||||||
Total commercial and industrial loans | 893,052 | 923,389 | 914,988 | 871,984 | 760,162 | |||||||||||||||
Total loans before allowance, net deferred loan fees and costs | 5,090,103 | 5,156,813 | 5,304,588 | 5,363,579 | 5,093,747 | |||||||||||||||
Net deferred loan fees and costs | 24,453 | 25,732 | 26,525 | 25,566 | 23,094 | |||||||||||||||
5,114,556 | 5,182,545 | 5,331,113 | 5,389,145 | 5,116,841 | ||||||||||||||||
Allowance for loan losses | (41,772 | ) | (43,437 | ) | (43,254 | ) | (43,176 | ) | (41,470 | ) | ||||||||||
$ | 5,072,784 | $ | 5,139,108 | $ | 5,287,859 | $ | 5,345,969 | $ | 5,075,371 | |||||||||||
(1) | Includes $3.5 million, $5.3 million, $4.5 million, $4.8 million and $4.1 million of single family loans that are carried at fair value at December 31, 2019, September 30, 2019, June 30, 2019, March 31, 2019 and December 31, 2018, respectively. |
(in thousands) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | |||||||||||||||
Loans - beginning balance | $ | 5,156,813 | $ | 5,304,588 | $ | 5,363,579 | $ | 5,093,747 | $ | 5,045,832 | ||||||||||
Originations | 587,656 | 355,989 | 402,893 | 361,841 | 447,772 | |||||||||||||||
Purchases and advances | 245,609 | 248,585 | 290,680 | 383,576 | 268,098 | |||||||||||||||
Payoffs, paydowns, sales and other | (899,635 | ) | (752,333 | ) | (751,773 | ) | (474,737 | ) | (667,676 | ) | ||||||||||
Charge-offs and transfers to OREO | (340 | ) | (16 | ) | (791 | ) | (848 | ) | (279 | ) | ||||||||||
Loans - ending balance | $ | 5,090,103 | $ | 5,156,813 | $ | 5,304,588 | $ | 5,363,579 | $ | 5,093,747 | ||||||||||
Net change - loans outstanding | $ | (66,710 | ) | $ | (147,775 | ) | $ | (58,991 | ) | $ | 269,832 | $ | 47,915 | |||||||
(in thousands) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | |||||||||||||||
Consumer loans | ||||||||||||||||||||
Single family | $ | 19,748 | $ | 21,691 | $ | 28,249 | $ | 36,545 | $ | 54,871 | ||||||||||
Home equity and other | 31,546 | 43,196 | 84,361 | 96,768 | 124,388 | |||||||||||||||
Total consumer loans | 51,294 | 64,887 | 112,610 | 133,313 | 179,259 | |||||||||||||||
Commercial real estate loans | ||||||||||||||||||||
Non-owner occupied commercial real estate | 90,927 | 35,727 | 26,830 | 45,008 | 64,572 | |||||||||||||||
Multifamily | 334,582 | 162,000 | 201,766 | 141,748 | 151,769 | |||||||||||||||
Construction/land development | 249,781 | 170,918 | 198,280 | 147,030 | 240,680 | |||||||||||||||
Total commercial real estate loans | 675,290 | 368,645 | 426,876 | 333,786 | 457,021 | |||||||||||||||
Commercial and industrial loans | ||||||||||||||||||||
Owner occupied commercial real estate | 33,190 | 27,217 | 10,636 | 6,623 | 16,744 | |||||||||||||||
Commercial business | 45,739 | 34,669 | 61,184 | 72,737 | 39,322 | |||||||||||||||
Total commercial and industrial loans | 78,929 | 61,886 | 71,820 | 79,360 | 56,066 | |||||||||||||||
$ | 805,513 | $ | 495,418 | $ | 611,306 | $ | 546,459 | $ | 692,346 | |||||||||||
Quarter Ended | ||||||||||||||||||||
(in thousands) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | |||||||||||||||
Beginning balance | $ | 44,634 | $ | 44,628 | $ | 44,536 | $ | 42,913 | $ | 41,854 | ||||||||||
Provision for credit losses | (2,000 | ) | — | — | 1,500 | 500 | ||||||||||||||
Recoveries, net of (charge-offs) | 203 | 6 | 92 | 123 | 559 | |||||||||||||||
Ending balance | $ | 42,837 | $ | 44,634 | $ | 44,628 | $ | 44,536 | $ | 42,913 | ||||||||||
Components: | ||||||||||||||||||||
Allowance for loan losses | $ | 41,772 | $ | 43,437 | $ | 43,254 | $ | 43,176 | $ | 41,470 | ||||||||||
Allowance for unfunded commitments | 1,065 | 1,197 | 1,374 | 1,360 | 1,443 | |||||||||||||||
Allowance for credit losses | $ | 42,837 | $ | 44,634 | $ | 44,628 | $ | 44,536 | $ | 42,913 | ||||||||||
Allowance as a % of loans held for investment (1)(2) | 0.82 | % | 0.84 | % | 0.81 | % | 0.80 | % | 0.81 | % | ||||||||||
Allowance as a % of nonaccrual loans | 324.80 | % | 349.37 | % | 435.59 | % | 271.99 | % | 356.92 | % | ||||||||||
(1) | Includes loans acquired in bank acquisitions. Excluding acquired loans, allowance for loan losses/total loans was 0.86%, 0.89%, 0.86%, 0.86% and 0.85% at December 31, 2019, September 30, 2019, June 30, 2019, March 31, 2019 and December 31, 2018, respectively. |
(2) | In this calculation, loans held for investment includes loans that are carried at fair value. |
(in thousands) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | |||||||||||||||
Nonaccrual loans (1) | $ | 12,861 | $ | 12,433 | $ | 9,930 | $ | 15,874 | $ | 11,619 | ||||||||||
Other real estate owned | 1,393 | 1,753 | 1,753 | 838 | 455 | |||||||||||||||
Total nonperforming assets (2) | $ | 14,254 | $ | 14,186 | $ | 11,683 | $ | 16,712 | $ | 12,074 | ||||||||||
Nonaccrual loans as a % of total loans | 0.25 | % | 0.24 | % | 0.19 | % | 0.29 | % | 0.23 | % | ||||||||||
Nonperforming assets as a % of total assets | 0.21 | % | 0.21 | % | 0.16 | % | 0.23 | % | 0.17 | % | ||||||||||
(1) | Generally, loans are placed on nonaccrual status when they are 90 or more days past due, unless payment is insured by the FHA or guaranteed by the VA. |
(2) | Includes $1.3 million, $1.3 million, $1.4 million, $1.7 million and $1.9 million of nonperforming loans guaranteed by the SBA at December 31, 2019, September 30, 2019, June 30, 2019, March 31, 2019 and December 31, 2018, respectively. |
Quarter Ended | ||||||||||||||||||||
(in thousands) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | |||||||||||||||
Beginning balance | $ | 14,186 | $ | 11,683 | $ | 16,712 | $ | 12,074 | $ | 10,389 | ||||||||||
Additions | 3,606 | 5,205 | 3,329 | 6,887 | 3,139 | |||||||||||||||
Reductions: | ||||||||||||||||||||
Gross charge-offs | (9 | ) | — | (40 | ) | (4 | ) | (148 | ) | |||||||||||
OREO sales | (360 | ) | — | (180 | ) | (455 | ) | (297 | ) | |||||||||||
Principal paydowns, payoff advances, and equity adjustments | (1,345 | ) | (1,428 | ) | (6,547 | ) | (1,695 | ) | (709 | ) | ||||||||||
Transferred back to accrual status | (1,824 | ) | (1,274 | ) | (1,591 | ) | (95 | ) | (300 | ) | ||||||||||
Total reductions | (3,538 | ) | (2,702 | ) | (8,358 | ) | (2,249 | ) | (1,454 | ) | ||||||||||
Net additions (reductions) | 68 | 2,503 | (5,029 | ) | 4,638 | 1,685 | ||||||||||||||
Ending balance (1) | $ | 14,254 | $ | 14,186 | $ | 11,683 | $ | 16,712 | $ | 12,074 | ||||||||||
(1) | Includes $1.3 million, $1.3 million, $1.4 million, $1.7 million and $1.9 million of nonperforming loans guaranteed by the SBA at December 31, 2019, September 30, 2019, June 30, 2019, March 31, 2019 and December 31, 2018, respectively. |
(in thousands) | 30-59 days past due | 60-89 days past due | 90 days or more past due | Total past due | Current | Total loans | ||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||
Total loans held for investment | $ | 6,575 | $ | 4,633 | $ | 32,563 | $ | 43,771 | $ | 5,046,332 | $ | 5,090,103 | ||||||||||||
Less: FHA/VA loans (1) | 4,651 | 2,754 | 19,702 | 27,107 | 63,688 | 90,795 | ||||||||||||||||||
Less: guaranteed portion of SBA loans (2) | — | — | 1,306 | 1,306 | 3,385 | 4,691 | ||||||||||||||||||
Total loans, excluding FHA/VA and guaranteed portion of SBA loans | $ | 1,924 | $ | 1,879 | $ | 11,555 | $ | 15,358 | $ | 4,979,259 | $ | 4,994,617 | ||||||||||||
As a % of total loans, excluding FHA/VA and guaranteed portion of SBA loans | 0.04 | % | 0.04 | % | 0.23 | % | 0.31 | % | 99.69 | % | 100.00 | % | ||||||||||||
September 30, 2019 | ||||||||||||||||||||||||
Total loans held for investment | $ | 7,749 | $ | 3,332 | $ | 34,023 | $ | 45,104 | $ | 5,111,709 | $ | 5,156,813 | ||||||||||||
Less: FHA/VA loans (1) | 5,873 | 2,276 | 21,590 | 29,739 | 71,443 | 101,182 | ||||||||||||||||||
Less: guaranteed portion of SBA loans (2) | — | — | 1,323 | 1,323 | 5,894 | 7,217 | ||||||||||||||||||
Total loans, excluding FHA/VA and guaranteed portion of SBA loans | $ | 1,876 | $ | 1,056 | $ | 11,110 | $ | 14,042 | $ | 5,034,372 | $ | 5,048,414 | ||||||||||||
As a % of total loans, excluding FHA/VA and guaranteed portion of SBA loans | 0.04 | % | 0.02 | % | 0.22 | % | 0.28 | % | 99.72 | % | 100.00 | % | ||||||||||||
(1) | Represents loans whose repayments are insured by the FHA or guaranteed by the VA. |
(2) | Represents the portion of loans whose repayments are guaranteed by the SBA. |
Quarter Ended | Year Ended | |||||||||||||||||||||||||||
(in thousands) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | |||||||||||||||||||||
Loans sold (1) | ||||||||||||||||||||||||||||
Commercial loans sold | $ | 257,378 | $ | 270,484 | $ | 151,662 | $ | 164,071 | $ | 223,836 | $ | 843,595 | $ | 591,121 | ||||||||||||||
Single family loans sold (2) | 572,430 | 893,959 | 1,454,064 | 1,004,849 | 1,257,069 | 3,925,302 | 6,300,838 | |||||||||||||||||||||
Net gain on loan origination and sale activities (1) | ||||||||||||||||||||||||||||
Commercial loans | $ | 5,313 | $ | 6,693 | $ | 2,826 | $ | 2,660 | $ | 3,295 | $ | 17,492 | $ | 11,776 | ||||||||||||||
Single family loans(2) | 8,074 | 9,628 | 33,549 | 35,435 | 33,015 | 86,686 | 174,473 | |||||||||||||||||||||
$ | 13,387 | $ | 16,321 | $ | 36,375 | $ | 38,095 | $ | 36,310 | $ | 104,178 | $ | 186,249 | |||||||||||||||
(in thousands) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | |||||||||||||||
Commercial loans serviced for others | $ | 1,618,876 | $ | 1,576,714 | $ | 1,535,522 | $ | 1,521,597 | $ | 1,542,477 | ||||||||||
Single family loans serviced for others (1) | 7,023,441 | 7,014,265 | 6,790,955 | 6,052,394 | 20,151,735 | |||||||||||||||
Total loans serviced for others | $ | 8,642,317 | $ | 8,590,979 | $ | 8,326,477 | $ | 7,573,991 | $ | 21,694,212 | ||||||||||
(1) | Excludes interim loan servicing from first quarter 2019 sale of single family mortgage servicing rights. |
Quarter Ended | Year Ended | |||||||||||||||||||||||||||
(in thousands) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | |||||||||||||||||||||
Commercial loan servicing income, net: | ||||||||||||||||||||||||||||
Servicing fees and other | $ | 2,312 | $ | 2,202 | $ | 2,183 | $ | 2,419 | $ | 2,107 | $ | 9,116 | $ | 8,053 | ||||||||||||||
Amortization of capitalized MSRs | (1,426 | ) | (1,315 | ) | (1,102 | ) | (1,376 | ) | (1,236 | ) | (5,219 | ) | (4,383 | ) | ||||||||||||||
Commercial loan servicing income | 886 | 887 | 1,081 | 1,043 | 871 | 3,897 | 3,670 | |||||||||||||||||||||
Single family servicing income, net: (1) | ||||||||||||||||||||||||||||
Servicing fees and other | 5,149 | 5,252 | 3,883 | 14,938 | 14,949 | 29,222 | 60,885 | |||||||||||||||||||||
Changes in fair value of single family MSRs due to amortization (2) | (3,776 | ) | (4,489 | ) | (3,422 | ) | (8,983 | ) | (8,135 | ) | (20,670 | ) | (34,705 | ) | ||||||||||||||
1,373 | 763 | 461 | 5,955 | 6,814 | 8,552 | 26,180 | ||||||||||||||||||||||
Risk management, single family MSRs: (1) | ||||||||||||||||||||||||||||
Changes in fair value of MSR due to changes in model inputs and/or assumptions (3)(4) | 5,189 | (7,501 | ) | (9,414 | ) | (5,278 | ) | (13,532 | ) | (17,004 | ) | 39,348 | ||||||||||||||||
Net (loss) gain from derivatives economically hedging MSR | (5,482 | ) | 9,040 | 7,194 | 3,683 | 12,137 | 14,435 | (40,474 | ) | |||||||||||||||||||
(293 | ) | 1,539 | (2,220 | ) | (1,595 | ) | (1,395 | ) | (2,569 | ) | (1,126 | ) | ||||||||||||||||
Single family servicing income (loss) | 1,080 | 2,302 | (1,759 | ) | 4,360 | 5,419 | 5,983 | 25,054 | ||||||||||||||||||||
Total loan servicing income (loss) | $ | 1,966 | $ | 3,189 | $ | (678 | ) | $ | 5,403 | $ | 6,290 | $ | 9,880 | $ | 28,724 | |||||||||||||
(1) | Includes both continuing and discontinued operations. |
(2) | Represents changes due to collection/realization of expected cash flows and curtailments. |
(3) | Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates. |
(4) | Includes pre-tax income of $22 thousand and $333 thousand, pre-tax loss of $2.0 million and pre-tax income of $774 thousand, net of transaction costs and prepayment reserves, for the fourth quarter of 2019, third quarter 2019, second quarter of 2019 and first quarter of 2019, respectively, from sales of single family MSRs. |
Quarter Ended | ||||||||||||||||||||
(in thousands) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | |||||||||||||||
Commercial Mortgage Servicing Rights | ||||||||||||||||||||
Beginning balance | $ | 28,801 | $ | 27,227 | $ | 27,692 | $ | 28,328 | 28,136 | |||||||||||
Originations | 1,902 | 2,770 | 530 | 630 | 1,268 | |||||||||||||||
Amortization | (1,209 | ) | (1,196 | ) | (995 | ) | (1,266 | ) | (1,076 | ) | ||||||||||
Ending balance | $ | 29,494 | $ | 28,801 | $ | 27,227 | $ | 27,692 | $ | 28,328 | ||||||||||
Ratio of MSR carrying value to related loans serviced for others | 1.90 | % | 1.91 | % | 1.86 | % | 1.92 | % | 1.93 | % | ||||||||||
Single Family Mortgage Servicing Rights (1) | ||||||||||||||||||||
Beginning balance | $ | 61,823 | $ | 67,723 | $ | 68,250 | $ | 252,168 | $ | 263,622 | ||||||||||
Additions and amortization: | ||||||||||||||||||||
Originations | 4,895 | 6,408 | 10,184 | 7,287 | 10,057 | |||||||||||||||
Purchases | — | 14 | — | — | — | |||||||||||||||
Sale of servicing rights | — | — | — | (176,944 | ) | — | ||||||||||||||
Changes due to amortization (2) | (3,776 | ) | (4,489 | ) | (3,422 | ) | (8,983 | ) | (8,135 | ) | ||||||||||
Net additions and amortization | 1,119 | 1,933 | 6,762 | (178,640 | ) | 1,922 | ||||||||||||||
Changes in fair value due to changes in model inputs and/or assumptions (3)(4) | 5,167 | (7,833 | ) | (7,289 | ) | (5,278 | ) | (13,376 | ) | |||||||||||
Ending balance | $ | 68,109 | $ | 61,823 | $ | 67,723 | $ | 68,250 | $ | 252,168 | ||||||||||
Ratio of MSR carrying value to related loans serviced for others | 0.98 | % | 0.88 | % | 1.00 | % | 1.13 | % | 1.25 | % | ||||||||||
(1) | Includes continuing and discontinued operations at December 31, 2018 |
(3) | Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates. |
(in thousands) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | |||||||||||||||
Deposits by Product: (1) | ||||||||||||||||||||
Noninterest-bearing accounts - checking and savings | $ | 704,743 | $ | 698,714 | $ | 684,898 | $ | 683,840 | $ | 612,540 | ||||||||||
Interest-bearing transaction and savings deposits: | ||||||||||||||||||||
NOW accounts | 373,832 | 421,750 | 444,130 | 415,402 | 376,137 | |||||||||||||||
Statement savings accounts due on demand | 219,182 | 220,401 | 227,762 | 241,747 | 245,795 | |||||||||||||||
Money market accounts due on demand | 2,224,494 | 2,073,907 | 1,995,244 | 2,014,662 | 1,935,516 | |||||||||||||||
Total interest-bearing transaction and savings deposits | 2,817,508 | 2,716,058 | 2,667,136 | 2,671,811 | 2,557,448 | |||||||||||||||
Total transaction and savings deposits | 3,522,251 | 3,414,772 | 3,352,034 | 3,355,651 | 3,169,988 | |||||||||||||||
Certificates of deposit | 1,614,533 | 2,135,869 | 2,060,376 | 1,644,768 | 1,579,806 | |||||||||||||||
Noninterest-bearing accounts - other | 203,175 | 253,666 | 311,287 | 397,015 | 301,614 | |||||||||||||||
Total deposits | $ | 5,339,959 | $ | 5,804,307 | $ | 5,723,697 | $ | 5,397,434 | $ | 5,051,408 | ||||||||||
Percent of total deposits: | ||||||||||||||||||||
Noninterest-bearing accounts - checking and savings | 13.2 | % | 12.0 | % | 12.0 | % | 12.7 | % | 12.1 | % | ||||||||||
Interest-bearing transaction and savings deposits: | ||||||||||||||||||||
NOW accounts | 7.0 | 7.3 | 7.8 | 7.7 | 7.4 | |||||||||||||||
Statement savings accounts, due on demand | 4.1 | 3.8 | 4.0 | 4.5 | 4.9 | |||||||||||||||
Money market accounts, due on demand | 41.7 | 35.7 | 34.9 | 37.3 | 38.3 | |||||||||||||||
Total interest-bearing transaction and savings deposits | 52.8 | 46.8 | 46.7 | 49.5 | 50.6 | |||||||||||||||
Total transaction and savings deposits | 66.0 | 58.8 | 58.7 | 62.2 | 62.7 | |||||||||||||||
Certificates of deposit | 30.2 | 36.8 | 36.0 | 30.5 | 31.3 | |||||||||||||||
Noninterest-bearing accounts - other | 3.8 | 4.4 | 5.3 | 7.3 | 6.0 | |||||||||||||||
Total deposits | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
(1) | Includes zero, zero, $132.8 million, $219.1 million, $162.8 million in servicing deposits related to discontinued operations for the periods ended December 31, 2019, September 30, 2019, June 30, 2019, March 31, 2019 and December 31, 2018, respectively. |
Quarter Ended | Year Ended | ||||||||||||||||||||||||||
(dollars in thousands, except share data) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | ||||||||||||||||||||
Shareholders' equity | $ | 679,723 | $ | 691,136 | $ | 723,910 | $ | 747,031 | $ | 739,520 | $ | 679,723 | $ | 739,520 | |||||||||||||
Less: Goodwill and other intangibles | (34,252 | ) | (36,341 | ) | (36,771 | ) | (36,919 | ) | (28,035 | ) | (34,252 | ) | (28,035 | ) | |||||||||||||
Tangible shareholders' equity (1) | $ | 645,471 | $ | 654,795 | $ | 687,139 | $ | 710,112 | $ | 711,485 | $ | 645,471 | $ | 711,485 | |||||||||||||
Common shares outstanding | 23,890,855 | 24,408,513 | 26,085,164 | 27,038,257 | 26,995,348 | 23,890,855 | 26,995,348 | ||||||||||||||||||||
Shareholders' equity per share | $ | 28.45 | $ | 28.32 | $ | 27.75 | $ | 27.63 | $ | 27.39 | $ | 28.45 | $ | 27.39 | |||||||||||||
Impact of goodwill and other intangibles | (1.43 | ) | (1.49 | ) | (1.41 | ) | (1.37 | ) | (1.03 | ) | (1.43 | ) | (1.03 | ) | |||||||||||||
Tangible book value per share (2) | $ | 27.02 | $ | 26.83 | $ | 26.34 | $ | 26.26 | $ | 26.36 | $ | 27.02 | $ | 26.36 | |||||||||||||
Average shareholders' equity | $ | 701,018 | $ | 693,475 | $ | 741,330 | $ | 750,466 | $ | 733,969 | $ | 721,360 | $ | 741,035 | |||||||||||||
Less: Average goodwill and other intangibles | (35,050 | ) | (36,617 | ) | (36,604 | ) | (28,611 | ) | (28,277 | ) | (34,245 | ) | (28,892 | ) | |||||||||||||
Average tangible shareholders' equity | $ | 665,968 | $ | 656,858 | $ | 704,726 | $ | 721,855 | $ | 705,692 | $ | 687,115 | $ | 712,143 | |||||||||||||
Return on average shareholders' equity | 6.27 | % | 7.98 | % | (3.02 | )% | (0.91 | )% | 8.30 | % | 2.43 | % | 5.40 | % | |||||||||||||
Impact of goodwill and other intangibles | 0.33 | % | 0.44 | % | (0.15 | )% | (0.04 | )% | 0.33 | % | 0.12 | % | 0.22 | % | |||||||||||||
Return on average tangible shareholders' equity (2) | 6.60 | % | 8.42 | % | (3.17 | )% | (0.95 | )% | 8.63 | % | 2.55 | % | 5.62 | % | |||||||||||||
Return on average shareholders' equity | 6.27 | % | 7.98 | % | (3.02 | )% | (0.91 | )% | 8.30 | % | 2.43 | % | 5.40 | % | |||||||||||||
Impact of tax reform-related benefit | — | % | — | % | — | % | — | % | (2.66 | )% | — | % | (0.66 | )% | |||||||||||||
Impact of loss on exit or disposal and restructuring-related expenses (net of tax) | 0.97 | % | (0.19 | )% | 5.23 | % | 5.10 | % | (0.37 | )% | 2.86 | % | 0.67 | % | |||||||||||||
Impact of acquisition-related expenses (net of tax) | 0.02 | % | — | % | (0.02 | )% | 0.15 | % | 0.03 | % | 0.04 | % | — | % | |||||||||||||
Return on average shareholders' equity, excluding income tax reform-related benefit, loss on exit or disposal and restructuring-related (net of tax) and acquisition-related expenses (net of tax) | 7.26 | % | 7.79 | % | 2.19 | % | 4.34 | % | 5.30 | % | 5.33 | % | 5.41 | % | |||||||||||||
Return on average assets | 0.64 | % | 0.79 | % | (0.31 | )% | (0.10 | )% | 0.86 | % | 0.25 | % | 0.57 | % | |||||||||||||
Impact of tax reform-related benefit | — | % | — | % | — | % | — | % | (0.27 | )% | — | % | (0.07 | )% | |||||||||||||
Impact of loss on exit or disposal and restructuring-related expenses (recoveries) net of tax | 0.10 | % | (0.02 | )% | 0.53 | % | 0.53 | % | (0.04 | )% | 0.29 | % | 0.07 | % | |||||||||||||
Impact of acquisition-related expenses (net of tax) | — | % | — | % | — | % | 0.02 | % | — | % | — | % | — | % | |||||||||||||
Return on average assets, excluding income tax reform-related benefit, loss on exit or disposal and restructuring-related (net of tax) and acquisition-related expenses (net of tax) | 0.74 | % | 0.77 | % | 0.22 | % | 0.45 | % | 0.55 | % | 0.54 | % | 0.57 | % | |||||||||||||
(1) | Tangible shareholders' equity is considered a non-GAAP financial measure and should be viewed in conjunction with shareholders' equity. Tangible shareholders' equity is calculated by deducting goodwill and intangible assets (excluding loan servicing rights) from shareholders' equity. |
(2) | Tangible book value, a non-GAAP financial measure, is calculated by dividing tangible shareholders' equity by the number of common shares outstanding. The return on average tangible shareholders' equity, a non-GAAP financial measure is calculated by dividing net earnings available to common shareholders (annualized) by average tangible shareholders' equity. |
Quarter Ended | Year Ended | ||||||||||||||||||||||||||
(in thousands) | Dec. 31, 2019 | Sept. 30, 2019 | June 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | ||||||||||||||||||||
Consolidated results (consolidated): | |||||||||||||||||||||||||||
Net (loss) income | $ | 10,988 | $ | 13,827 | $ | (5,588 | ) | $ | (1,715 | ) | $ | 15,227 | $ | 17,512 | $ | 40,027 | |||||||||||
Impact of income tax reform-related benefit | — | — | — | — | (4,884 | ) | — | (4,884 | ) | ||||||||||||||||||
Impact of loss on exit or disposal and restructuring-related expenses (recoveries), net of tax | 1,699 | (326 | ) | 9,697 | 9,564 | (676 | ) | 20,634 | 4,953 | ||||||||||||||||||
Impact of acquisition-related expenses (recoveries), net of tax | 28 | 4 | (33 | ) | 290 | 54 | $ | 289 | $ | 22 | |||||||||||||||||
Core net income | $ | 12,715 | $ | 13,505 | $ | 4,076 | $ | 8,139 | $ | 9,721 | 38,435 | 40,118 | |||||||||||||||
Noninterest expense (2) | 56,540 | 57,644 | 101,585 | 97,700 | 84,644 | $ | 313,469 | $ | 390,573 | ||||||||||||||||||
Impact of loss on exit or disposal and restructuring-related (expenses) recoveries (1) (3) | (2,150 | ) | 413 | (12,274 | ) | (12,106 | ) | 856 | (26,117 | ) | (6,269 | ) | |||||||||||||||
Impact of acquisition-related (expenses) recoveries | (36 | ) | (5 | ) | 42 | (367 | ) | (68 | ) | (366 | ) | (27 | ) | ||||||||||||||
Noninterest expense, excluding restructuring and acquisition-related recoveries | $ | 54,354 | $ | 58,052 | $ | 89,353 | $ | 85,227 | $ | 85,432 | $ | 286,986 | $ | 384,277 | |||||||||||||
Efficiency ratio | 83.87 | % | 78.08 | % | 106.83 | % | 100.66 | % | 84.64 | % | 94.02 | % | 88.88 | % | |||||||||||||
Impact of loss on exit or disposal and restructuring-related (expenses) recoveries | (3.19 | )% | 0.56 | % | (12.91 | )% | (12.47 | )% | 0.86 | % | (7.83 | )% | (1.43 | )% | |||||||||||||
Impact of acquisition-related (expenses) recoveries | (0.05 | )% | (0.01 | )% | 0.04 | % | (0.38 | )% | (0.07 | )% | (0.11 | )% | — | % | |||||||||||||
Core efficiency ratio | 80.63 | % | 78.63 | % | 93.96 | % | 87.81 | % | 85.43 | % | 86.08 | % | 87.45 | % | |||||||||||||
Diluted earnings per common share | $ | 0.45 | $ | 0.55 | $ | (0.22 | ) | $ | (0.06 | ) | $ | 0.56 | $ | 0.65 | $ | 1.47 | |||||||||||
Impact of income tax reform-related benefit | — | — | — | — | (0.18 | ) | — | (0.18 | ) | ||||||||||||||||||
Impact of loss on exit or disposal and restructuring-related expenses (recoveries), net of tax | 0.07 | (0.01 | ) | 0.36 | 0.35 | (0.02 | ) | 0.80 | 0.19 | ||||||||||||||||||
Impact of acquisition-related expenses, net of tax | — | — | — | 0.01 | — | 0.01 | — | ||||||||||||||||||||
Core diluted earnings per common share | $ | 0.52 | $ | 0.54 | $ | 0.14 | $ | 0.30 | $ | 0.36 | $ | 1.46 | $ | 1.48 | |||||||||||||
Return on average tangible shareholders' equity | 6.60 | % | 8.42 | % | (3.17 | )% | (0.95 | )% | 8.63 | % | 2.55 | % | 5.62 | % | |||||||||||||
Impact of income tax reform-related benefit | — | % | — | % | — | % | — | % | (2.77 | )% | — | % | (0.69 | )% | |||||||||||||
Impact of loss on exit or disposal and restructuring-related expenses (recoveries), net of tax | 1.02 | % | (0.20 | )% | 5.50 | % | 5.30 | % | (0.38 | )% | 3.00 | % | 0.70 | % | |||||||||||||
Impact of acquisition-related expenses (recoveries), net of tax | 0.02 | % | — | % | (0.02 | )% | 0.16 | % | 0.03 | % | 0.04 | % | — | % | |||||||||||||
Return on average tangible shareholders' equity, excluding income tax reform-related benefit, loss on exit or disposal and restructuring-related expenses, net of tax, and acquisition-related expenses (recoveries), net of tax | 7.64 | % | 8.22 | % | 2.31 | % | 4.51 | % | 5.51 | % | 5.59 | % | 5.63 | % | |||||||||||||
Results for Continuing Operations | |||||||||||||||||||||||||||
Return on average shareholders' equity | 7.48 | % | 7.88 | % | 4.80 | % | 2.70 | % | 6.65 | % | 5.64 | % | 3.54 | % | |||||||||||||
Impact of tax reform-related benefit | — | % | — | % | — | % | — | % | (2.66 | )% | — | % | (0.66 | )% | |||||||||||||
Impact of restructuring-related expenses (recoveries), net of tax | 1.03 | % | 0.39 | % | 0.63 | % | (0.05 | )% | — | % | 0.49 | % | — | % | |||||||||||||
Impact of acquisition-related expenses (net of tax) | 0.02 | % | — | % | (0.02 | )% | 0.15 | % | 0.03 | % | 0.04 | % | — | % | |||||||||||||
Return on average shareholders' equity, excluding income tax reform-related benefit, restructuring-related expenses (recoveries),net of tax and acquisition-related expenses, net of tax | 8.53 | % | 8.27 | % | 5.41 | % | 2.80 | % | 4.02 | % | 6.17 | % | 2.88 | % | |||||||||||||
Return on average assets (4) | 0.76 | % | 0.78 | % | 0.49 | % | 0.28 | % | 0.69 | % | 0.57 | % | 0.37 | % | |||||||||||||
Impact of tax reform-related benefit | — | % | — | % | — | % | — | % | (0.27 | )% | — | % | (0.07 | )% | |||||||||||||
Impact of restructuring-related expenses (recoveries), net of tax | 0.11 | % | 0.04 | % | 0.06 | % | (0.01 | )% | — | % | 0.05 | % | — | % | |||||||||||||
Impact of acquisition-related expenses, net of tax | — | % | — | % | — | % | 0.02 | % | — | % | — | % | — | % | |||||||||||||
Return on average assets, excluding income tax reform-related benefit, restructuring-related (net of tax) and acquisition-related expenses (net of tax) | 0.87 | % | 0.82 | % | 0.55 | % | 0.29 | % | 0.42 | % | 0.62 | % | 0.30 | % | |||||||||||||
Return on average shareholders' equity | 7.48 | % | 7.88 | % | 4.80 | % | 2.70 | % | 6.65 | % | 5.64 | % | 3.54 | % | |||||||||||||
Impact of goodwill and other intangibles | 0.39 | % | 0.44 | % | 0.25 | % | 0.10 | % | 0.27 | % | 0.29 | % | 0.14 | % | |||||||||||||
Return on average tangible shareholders' equity | 7.87 | % | 8.32 | % | 5.05 | % | 2.80 | % | 6.92 | % | 5.93 | % | 3.68 | % | |||||||||||||
Impact of income tax reform-related benefit | — | % | — | % | — | % | — | % | (2.77 | )% | — | % | (0.69 | )% | |||||||||||||
Impact of restructuring-related expenses (recoveries), net of tax | 1.09 | % | 0.41 | % | 0.66 | % | (0.05 | )% | — | % | 0.52 | % | — | % | |||||||||||||
Impact of acquisition-related expenses (recoveries) , net of tax | 0.02 | % | — | % | (0.02 | )% | 0.16 | % | 0.03 | % | 0.04 | % | — | % | |||||||||||||
Return on average tangible shareholders' equity, excluding income tax reform-related benefit, restructuring-related expenses, net of tax, and acquisition-related expenses (recoveries), net of tax | 8.98 | % | 8.73 | % | 5.69 | % | 2.91 | % | 4.18 | % | 6.49 | % | 2.99 | % | |||||||||||||
Net income from continuing operations | $ | 13,105 | $ | 13,665 | $ | 8,892 | $ | 5,058 | $ | 12,209 | $ | 40,720 | $ | 26,223 | |||||||||||||
Impact of income tax reform-related benefit | — | — | — | — | (4,884 | ) | $ | — | $ | (4,884 | ) | ||||||||||||||||
Impact of restructuring-related expenses (recoveries), net of tax | 1,811 | 669 | 1,159 | (93 | ) | 4 | 3,546 | 17 | |||||||||||||||||||
Impact of acquisition-related expenses (recoveries), net of tax | 28 | 4 | (33 | ) | 290 | 54 | 289 | 22 | |||||||||||||||||||
Core net income from continuing operations | $ | 14,944 | $ | 14,338 | $ | 10,018 | $ | 5,255 | $ | 7,383 | $ | 44,555 | $ | 21,378 | |||||||||||||
Noninterest expense from continuing operations | $ | 53,215 | $ | 55,721 | $ | 58,832 | $ | 47,846 | $ | 47,892 | $ | 215,614 | $ | 195,241 | |||||||||||||
Impact of restructuring-related (expenses) recoveries | (2,292 | ) | (847 | ) | (1,467 | ) | 117 | (5 | ) | (4,489 | ) | (22 | ) | ||||||||||||||
Impact of acquisition-related (expenses) recoveries | (36 | ) | (5 | ) | 42 | (367 | ) | (68 | ) | (366 | ) | (27 | ) | ||||||||||||||
Noninterest expense from continuing operations, excluding restructuring and acquisition-related expenses | $ | 50,887 | $ | 54,869 | $ | 57,407 | $ | 47,596 | $ | 47,819 | $ | 210,759 | $ | 195,192 | |||||||||||||
Efficiency ratio | 78.90 | % | 77.70 | % | 85.24 | % | 85.98 | % | 80.77 | % | 81.73 | % | 86.20 | % | |||||||||||||
Impact of restructuring-related (expenses) recoveries | (3.40 | )% | (1.18 | )% | (2.13 | )% | 0.21 | % | (0.01 | )% | (1.70 | )% | (0.01 | )% | |||||||||||||
Impact of acquisition-related (expenses) recoveries | (0.05 | )% | (0.01 | )% | 0.06 | % | (0.66 | )% | (0.11 | )% | (0.14 | )% | (0.01 | )% | |||||||||||||
Core efficiency ratio | 75.45 | % | 76.51 | % | 83.17 | % | 85.53 | % | 80.65 | % | 79.89 | % | 86.18 | % | |||||||||||||
Diluted earnings per common share from continuing operations | $ | 0.54 | $ | 0.54 | $ | 0.32 | $ | 0.19 | $ | 0.45 | $ | 1.55 | $ | 0.97 | |||||||||||||
Impact of income tax reform-related benefit | — | — | — | — | (0.18 | ) | — | (0.18 | ) | ||||||||||||||||||
Impact of restructuring-related expenses, net of tax | 0.07 | 0.03 | 0.04 | — | — | 0.14 | — | ||||||||||||||||||||
Impact of acquisition-related expenses, net of tax | — | — | — | 0.01 | — | 0.01 | — | ||||||||||||||||||||
Core diluted earnings per common share from continuing operations | $ | 0.61 | $ | 0.57 | $ | 0.36 | $ | 0.20 | $ | 0.27 | $ | 1.70 | $ | 0.79 | |||||||||||||
(1) | The fourth quarter 2019 includes $755 thousand expense related to severance, and $768 thousand cost expenses related to facilities & IT expenses, $22 thousand gain on sale of MSR and $649 thousand other related expenses. The third quarter 2019 includes $892 thousand expense related to severance, and $1.5 million cost recoveries related to facilities & IT expenses, $333 thousand gain on sale of MSR and $488 thousand income other related expenses. The second quarter 2019 includes $5.1 million, $3.5 million, $2.0 million and $1.6 million expenses related to facilities & IT, severance, loss on mortgage servicing sales and other related expenses. The first quarter of 2019 includes facilities & IT, severance, and other related expenses of $10.7 million, $1.0 million and $1.2 million and gain on sale of MSR of $774 thousand. |
(2) | Includes noninterest expense from discontinued operations in the amount of $3.3 million, $1.9 million, $42.8 million, $49.9 million and $36.8 million for the three months ended December 31, 2019, September 30, 2019, June 30, 2019, March 31, 2019 and December 31, 2018, respectively. |
(3) | The third quarter and second quarter of 2019 have been adjusted by $673 thousand and $159 thousand, respectively, of expenses not previously disclosed in this schedule |
(4) | Includes assets of continuing and discontinued operations. |

• | Reported net income from continuing operations for the fourth quarter of 2019 of $13.1 million, or $0.54 per diluted share, compared with $13.7 million, or $0.54 per diluted share for the third quarter of 2019. |
• | Reported core net income from continuing operations for the fourth quarter of 2019 of $14.9 million, or $0.61 per diluted share, compared with $14.3 million, or $0.57 per diluted share for the third quarter of 2019. |
• | Reported Return on Average Equity from Continuing Operations of 7.48%, Return on Average Tangible Equity from Continuing Operations of 7.87%, and Core Return on Average Tangible Equity from Continuing Operations of 8.98%, for the fourth quarter of 2019 |
• | Initiated a quarterly dividend of $0.15 per share to holders of our common stock of record on February 5, 2020, to be paid on February 21, 2020 |
• | Approved an additional $25 million common stock repurchase that will commence upon the completion of our existing repurchase authorization which is expected during the first quarter of 2020, subject to regulatory non-objection |
• | Repurchased a total of 3,187,259 shares of our common stock at an average price of $30.75 per share in 2019, of which 531,258 shares were purchased during the fourth quarter of 2019 at an average price of $31.87 per share; subsequently repurchased 188,851 of our common stock at an average price of $33.14 from January 2, 2020 through January 23, 2020 |
• | Reduced full time equivalent employees to 1,071 at December 31, 2019 compared to 2,036 and 1,221 at December 31, 2018 and June 30, 2019, a 47.4% and 12.3% reduction, respectively; additionally, we expect the number of full time equivalent employees to further decline to 1,027 at February 1, 2020, a 49.6% and 15.9% reduction, respectively |
• | Appointed Nancy D. Pellegrino to our Board of Directors in October 2019 and appointed James R. Mitchell to our Board of Directors in January 2020 |
• | Originated $675.3 million of commercial real estate loans in the fourth quarter of 2019, a quarterly record |
• | Increased business and consumer core deposits - checking, savings and money market deposits - by 2.4% and 3.9%, respectively from the third quarter 2019 |
• | 2019 strategic highlights: |
◦ | Adopted and completed a plan to exit our stand-alone home loan center-based mortgage banking business with the sale of 47 stand-alone home loan centers and the transfer to the buyer of 464 related personnel; remaining home loan centers were closed |
◦ | Completed the sale and transfer of single-family mortgage servicing rights ("MSRs") totaling $14.26 billion in unpaid principal balance, representing $176.9 million in MSR fair value |
▪ | Commenced an efficiency and profitability improvement initiative, informed by efficiency consultants, which is resulting in substantial organizational and operational changes to our business model, reflecting our more simplified business strategy and lower growth goals |
▪ | Consolidated the Lake Oswego, OR retail deposit branch into the nearby Lake Grove, OR branch |
▪ | Opened two de novo retail branches in San Jose and Santa Clara, CA and completed the acquisition of a retail branch and associated commercial lending team in San Diego County, CA |
Contact: | Investor Relations: | |
HomeStreet, Inc. | ||
Gerhard Erdelji (206) 515-4039 | ||
http://ir.homestreet.com | ||
Results for Continuing Operations | Quarter Ended December 31, | |||||||
(in thousands) | 2019 | 2018 | ||||||
Net income from continuing operations | $ | 13,105 | $ | 12,209 | ||||
Impact of income tax reform-related benefit | — | (4,884 | ) | |||||
Impact of restructuring-related expenses, net of tax | 1,811 | 4 | ||||||
Impact of acquisition related expenses, net of tax | 28 | 54 | ||||||
Core net income from continuing operations | $ | 14,944 | $ | 7,383 | ||||
Return on average shareholders' equity | 7.48 | % | 6.65 | % | ||||
Impact of goodwill and other intangibles | 0.39 | % | 0.27 | % | ||||
Return on average tangible shareholders' equity | 7.87 | % | 6.92 | % | ||||
Impact of tax reform-related benefit | — | % | (2.77 | )% | ||||
Impact of restructuring-related expenses, net of tax | 1.09 | % | — | % | ||||
Impact of acquisition related expenses, net of tax | 0.02 | % | 0.03 | % | ||||
Return on average tangible shareholders' equity, excluding tax reform-related benefit, restructuring related expenses and acquisition related expenses | 8.98 | % | 4.18 | % | ||||
