
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Exhibit No. | Description | ||
99.1 | |||
104 | Cover Page Interactive Data File - the cover page iXBRL tags are embedded within the Inline XBRL document | ||
McKesson Corporation | ||
By: | /s/ Britt J. Vitalone | |
Britt J. Vitalone | ||
Executive Vice President and | ||
Chief Financial Officer | ||
• | Adjusted Segment Operating Profit (Non-GAAP) and Adjusted Segment Operating Profit Margin (Non-GAAP): We define Adjusted Segment Operating Profit as GAAP segment operating profit, excluding amortization of acquisition-related intangibles, transaction-related expenses and adjustments, LIFO inventory-related adjustments, gains from antitrust legal settlements, restructuring, impairment, and related charges, and other adjustments. We define Adjusted Segment Operating Profit Margin as Adjusted Segment Operating Profit (Non-GAAP) divided by GAAP segment revenues. |
• | Adjusted Corporate Expenses (Non-GAAP): We define Adjusted Corporate Expenses as GAAP corporate expenses, net, excluding transaction-related expenses and adjustments, restructuring, impairment, and related charges, and other adjustments. |
• | Adjusted Operating Profit (Non-GAAP): We define Adjusted Operating Profit as GAAP income from continuing operations before interest expense and income taxes, excluding amortization of acquisition-related intangibles, transaction-related expenses and adjustments, LIFO inventory-related adjustments, gains from antitrust legal settlements, restructuring, impairment, and related charges, and other adjustments. |
FISCAL 2020 | FISCAL 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarter Ended June 30, 2019 | Quarter Ended September 30, 2019 | Quarter Ended December 31, 2019 | Quarter Ended March 31, 2020 | Quarter Ended June 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
As reported (GAAP) | Adjustments | As adjusted (Non-GAAP) | As reported (GAAP) | Adjustments | As adjusted (Non-GAAP) | As reported (GAAP) | Adjustments | As adjusted (Non-GAAP) | As reported (GAAP) | Adjustments | As adjusted (Non-GAAP) | As reported (GAAP) | Adjustments | As adjusted (Non-GAAP) | |||||||||||||||||||||||||||||||||||||||||||||
REVENUES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Pharmaceutical | $ | 43,789 | $ | — | $ | 43,789 | $ | 45,613 | $ | — | $ | 45,613 | $ | 46,453 | $ | — | $ | 46,453 | $ | 45,845 | $ | — | $ | 45,845 | $ | 44,670 | $ | — | $ | 44,670 | |||||||||||||||||||||||||||||
International | 9,407 | — | 9,407 | 9,321 | — | 9,321 | 9,864 | — | 9,864 | 9,749 | — | 9,749 | 8,552 | — | 8,552 | ||||||||||||||||||||||||||||||||||||||||||||
Medical-Surgical Solutions | 1,903 | — | 1,903 | 2,056 | — | 2,056 | 2,141 | — | 2,141 | 2,205 | — | 2,205 | 1,801 | — | 1,801 | ||||||||||||||||||||||||||||||||||||||||||||
Prescription Technology Solutions | 629 | — | 629 | 626 | — | 626 | 714 | — | 714 | 736 | — | 736 | 656 | — | 656 | ||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | 55,728 | $ | — | $ | 55,728 | $ | 57,616 | $ | — | $ | 57,616 | $ | 59,172 | $ | — | $ | 59,172 | $ | 58,535 | $ | — | $ | 58,535 | $ | 55,679 | $ | — | $ | 55,679 | |||||||||||||||||||||||||||||
OPERATING PROFIT (LOSS) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Pharmaceutical | $ | 576 | $ | 14 | $ | 590 | $ | 641 | $ | (3 | ) | $ | 638 | $ | 677 | $ | (34 | ) | $ | 643 | $ | 851 | $ | (94 | ) | $ | 757 | $ | 613 | $ | (23 | ) | $ | 590 | |||||||||||||||||||||||||
International | 31 | 51 | 82 | 30 | 67 | 97 | (290 | ) | 435 | 145 | 68 | 69 | 137 | 3 | 70 | 73 | |||||||||||||||||||||||||||||||||||||||||||
Medical-Surgical Solutions | 125 | 34 | 159 | 129 | 37 | 166 | 124 | 60 | 184 | 121 | 49 | 170 | 89 | 35 | 124 | ||||||||||||||||||||||||||||||||||||||||||||
Prescription Technology Solutions | 100 | 18 | 118 | 98 | 17 | 115 | 82 | 21 | 103 | 116 | 16 | 132 | 68 | 18 | 86 | ||||||||||||||||||||||||||||||||||||||||||||
Other (a) | 4 | 104 | 108 | (1,454 | ) | 1,493 | 39 | (33 | ) | 84 | 51 | 370 | (315 | ) | 55 | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Subtotal | 836 | 221 | 1,057 | (556 | ) | 1,611 | 1,055 | 560 | 566 | 1,126 | 1,526 | (275 | ) | 1,251 | 773 | 100 | 873 | ||||||||||||||||||||||||||||||||||||||||||
Corporate expenses, net | (161 | ) | 37 | (124 | ) | (350 | ) | 218 | (132 | ) | (202 | ) | 34 | (168 | ) | (260 | ) | 44 | (216 | ) | (68 | ) | (98 | ) | (166 | ) | |||||||||||||||||||||||||||||||||
Income (loss) from continuing operations before interest expense and income taxes | $ | 675 | $ | 258 | $ | 933 | $ | (906 | ) | $ | 1,829 | $ | 923 | $ | 358 | $ | 600 | $ | 958 | $ | 1,266 | $ | (231 | ) | $ | 1,035 | $ | 705 | $ | 2 | $ | 707 | |||||||||||||||||||||||||||
OPERATING PROFIT (LOSS) AS A % OF REVENUES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Pharmaceutical | 1.32 | % | 1.35 | % | 1.41 | % | 1.40 | % | 1.46 | % | 1.38 | % | 1.86 | % | 1.65 | % | 1.37 | % | 1.32 | % | |||||||||||||||||||||||||||||||||||||||
International | 0.33 | 0.87 | 0.32 | 1.04 | (2.94 | ) | 1.47 | 0.70 | 1.41 | 0.04 | 0.85 | ||||||||||||||||||||||||||||||||||||||||||||||||
Medical-Surgical Solutions | 6.57 | 8.36 | 6.27 | 8.07 | 5.79 | 8.59 | 5.49 | 7.71 | 4.94 | 6.89 | |||||||||||||||||||||||||||||||||||||||||||||||||
Prescription Technology Solutions | 15.90 | 18.76 | 15.65 | 18.37 | 11.48 | 14.43 | 15.76 | 17.93 | 10.37 | 13.11 | |||||||||||||||||||||||||||||||||||||||||||||||||
(a) | Operating profit (loss) for Other primarily includes equity earnings and charges from our investment in Change Healthcare LLC ("Change Healthcare JV"). Additional items included within operating profit (loss) for Other include immaterial expenses in the third quarter of fiscal 2020 related to our separation from Change Healthcare JV, which were treated as GAAP only. We completed the separation from our investment in Change Healthcare JV in the fourth quarter of fiscal 2020. |
Year Ended March 31, 2020 | Year Ended March 31, 2019 | ||||||||||||||||||||||
As reported (GAAP) | Adjustments | As adjusted (Non-GAAP) | As reported (GAAP) | Adjustments | As adjusted (Non-GAAP) | ||||||||||||||||||
REVENUES | |||||||||||||||||||||||
U.S. Pharmaceutical | $ | 181,700 | $ | — | $ | 181,700 | $ | 166,189 | $ | — | $ | 166,189 | |||||||||||
International | 38,341 | — | 38,341 | 38,023 | — | 38,023 | |||||||||||||||||
Medical-Surgical Solutions | 8,305 | — | 8,305 | 7,618 | — | 7,618 | |||||||||||||||||
Prescription Technology Solutions | 2,705 | — | 2,705 | 2,489 | — | 2,489 | |||||||||||||||||
Revenues | $ | 231,051 | $ | — | $ | 231,051 | $ | 214,319 | $ | — | $ | 214,319 | |||||||||||
OPERATING PROFIT (LOSS) | |||||||||||||||||||||||
U.S. Pharmaceutical | $ | 2,745 | $ | (117 | ) | $ | 2,628 | $ | 2,710 | $ | (233 | ) | $ | 2,477 | |||||||||
International | (161 | ) | 622 | 461 | (1,903 | ) | 2,345 | 442 | |||||||||||||||
Medical-Surgical Solutions | 499 | 180 | 679 | 455 | 150 | 605 | |||||||||||||||||
Prescription Technology Solutions | 396 | 72 | 468 | 355 | 74 | 429 | |||||||||||||||||
Other (a) | (1,113 | ) | 1,366 | 253 | (104 | ) | 436 | 332 | |||||||||||||||
Subtotal | 2,366 | 2,123 | 4,489 | 1,513 | 2,772 | 4,285 | |||||||||||||||||
Corporate expenses, net | (973 | ) | 333 | (640 | ) | (639 | ) | 138 | (501 | ) | |||||||||||||
Income from continuing operations before interest expense and income taxes | $ | 1,393 | $ | 2,456 | $ | 3,849 | $ | 874 | $ | 2,910 | $ | 3,784 | |||||||||||
OPERATING PROFIT (LOSS) AS A % OF REVENUES | |||||||||||||||||||||||
U.S. Pharmaceutical | 1.51 | % | 1.45 | % | 1.63 | % | 1.49 | % | |||||||||||||||
International | (0.42 | ) | 1.20 | (5.00 | ) | 1.16 | |||||||||||||||||
Medical-Surgical Solutions | 6.01 | 8.18 | 5.97 | 7.94 | |||||||||||||||||||
Prescription Technology Solutions | 14.64 | 17.30 | 14.26 | 17.24 | |||||||||||||||||||
(a) | Operating profit (loss) for Other includes equity earnings and charges from our investment in Change Healthcare JV. Additional items included within operating profit (loss) for Other include a credit of $90 million in fiscal 2019 resulting from the derecognition of a tax receivable agreement liability payable to the shareholders of Change Healthcare, Inc. and immaterial expenses in the third quarter of fiscal 2020 related to our separation from Change Healthcare JV, which were treated as GAAP only. We completed the separation from our investment in Change Healthcare JV in the fourth quarter of fiscal 2020. |