0001055160 false 0001055160 2022-11-03 2022-11-03 0001055160 us-gaap:CommonStockMember 2022-11-03 2022-11-03 0001055160 us-gaap:SeriesBPreferredStockMember 2022-11-03 2022-11-03 0001055160 us-gaap:SeriesCPreferredStockMember 2022-11-03 2022-11-03 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): November 3, 2022

 

MFA FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

Maryland   1-13991   13-3974868

(State or other jurisdiction

of incorporation
or organization)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

One Vanderbilt Avenue, 48th Floor

New York, New York

  10017
(Address of principal executive offices)   (Zip Code)

 

Registrant's telephone number, including area code: (212) 207-6400

 

Not Applicable  

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

   
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class:   Trading
Symbols:
  Name of each
exchange on which
registered:
Common Stock, par value $0.01 per share   MFA   New York Stock Exchange
7.50% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share   MFA/PB   New York Stock Exchange
6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share   MFA/PC   New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

Item 2.02 Results of Operations and Financial Condition and

 

Item 7.01 Regulation FD Disclosure

 

MFA Financial, Inc. (“MFA”) issued a press release, dated November 3, 2022, announcing its financial results for the quarter ended September 30, 2022, which is attached hereto as Exhibit 99.1 and is incorporated herein by reference. In addition, in conjunction with the announcement of its financial results, MFA issued additional information relating to its 2022 third quarter financial results. Such additional information is attached to this report as Exhibit 99.2 and is incorporated herein by reference.

 

The information referenced in this Current Report on Form 8-K (including Exhibits 99.1 and 99.2) is being “furnished” and, as such, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information set forth in this Current Report on Form 8-K (including Exhibits 99.1 and 99.2) is and will not be incorporated by reference into any registration statement or other document filed by MFA pursuant to the Securities Act of 1933, as amended (the “Securities Act”), except as may be expressly set forth by specific reference in such filing.

 

As discussed therein, the press release contains forward-looking statements within the meaning of the Securities Act and the Exchange Act and, as such, may involve known and unknown risks, uncertainties and assumptions. These forward-looking statements relate to MFA’s current expectations and are subject to the limitations and qualifications set forth in the press release as well as in MFA’s other documents filed with the SEC, including, without limitation, that actual events and/or results may differ materially from those projected in such forward-looking statements.

 

Exhibit

 

99.1Press Release, dated November 3, 2022, announcing MFA’s financial results for the quarter ended Septemer 30, 2022.

 

99.2Additional information relating to the financial results of MFA for the quarter ended September 30, 2022.
  
104Cover Page Interactive Data File (formatted as Inline XBRL).

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  MFA FINANCIAL, INC.
  (REGISTRANT)
   
  By: /s/ Harold E. Schwartz
    Name: Harold E. Schwartz
    Title: Senior Vice President and General Counsel

 

Date: November 3, 2022

 

 

 

 

EXHIBIT INDEX

 

Exhibit No.Description
  
99.1Press Release, dated November 3, 2022 announcing MFA Financial Inc.’s financial results for the quarter ended September 30, 2022.

 

99.2Additional information relating to the financial results of MFA Financial, Inc. for the quarter ended September 30, 2022.
  
104Cover Page Interactive Data File (formatted as Inline XBRL).

 

 

 

 

Exhibit 99.1

 

 

 

MFA

FINANCIAL, INC.

 

One Vanderbilt Ave

New York, New York 10017

 

PRESS RELEASE FOR IMMEDIATE RELEASE
 
November 3, 2022 NEW YORK METRO

 

INVESTOR CONTACT: [email protected] NYSE: MFA                 
  212-207-6488
  www.mfafinancial.com

 

MEDIA CONTACT: Abernathy MacGregor
  Tom Johnson
  212-371-5999

 

MFA Financial, Inc. Announces Third Quarter 2022 Financial Results

 

NEW YORK - MFA Financial, Inc. (NYSE:MFA) today provided its financial results for the third quarter ended September 30, 2022.

 

Third Quarter 2022 financial results update:

 

·MFA generated a GAAP loss for the third quarter of ($63.2) million, or ($0.62) per common share. Distributable Earnings, a non-GAAP financial measure, was $28.2 million, or $0.28 per common share.

 

·GAAP book value at September 30, 2022 was $15.31 per common share, while Economic book value, a non-GAAP financial measure of MFA’s financial position, was $15.82 per common share at quarter-end.

 

·Active portfolio management limited declines in book value and included additional securitizations of loans across asset classes that reduced recourse, mark-to-market financing and generated substantial liquidity. $750 million of securitized debt was issued during the quarter, with another $160 million of securitized debt issued in October. As of September 30, 2022, recourse leverage was 1.7x and unrestricted cash was $434 million.

 

·Loan acquisition activity of $710.4 million included $519.6 million of funded originations (inclusive of draws on Residential Transition Loans) of Business Purpose loans and $178.7 million of Non-QM loan acquisitions.

 

·MFA’s seasoned $8.2 billion residential whole loan portfolio has benefited from strong home price appreciation (HPA) and loan amortization. At September 30, 2022, the portfolio has an estimated HPA adjusted loan-to-value ratio (LTV) of 57%.

 

1

 

 

·Portfolio of interest rate swaps remained unchanged during the quarter with a notional amount of $3.2 billion. As of September 30, 2022, 99% of financing was effectively fixed-rate (in the form of either fixed-rate securitized debt or debt that has been economically hedged with swaps). Sensitivity to interest rate changes remains relatively low with net duration of 0.92 at quarter end.

 

·Continued market volatility characterized by ongoing increases in interest rates and wider spreads resulted in losses of $291.9 million on MFA’s residential whole loans that are measured at fair value through earnings. These losses were partially offset by unrealized gains on securitized debt measured at fair value through earnings as well as gains on derivatives used for risk management purposes totaling $210.7 million.

 

·Net interest income for the third quarter was $52.3 million. Interest income from residential whole loans increased 12% to $114.4 million as compared to the immediately prior quarter. Interest expense increased $14.8 million as compared to the immediately prior quarter, consistent with the rising rate environment, which continues to impact both repurchase agreement and warehouse funding and securitization execution. For the third quarter, the overall net interest spread generated by all of MFA’s interest-bearing assets, including the carrying cost associated with swaps used for economic hedging purposes, increased to 1.64%, an increase of 19.7% as compared to the immediately prior quarter.

 

·On October 31, 2022, MFA paid a regular cash dividend for the third quarter of $0.44 per share of common stock.

 

Commenting on the third quarter, Craig Knutson, MFA’s CEO and President said, “The third quarter of 2022 offered no respite from the extremely difficult prior two quarters and was another extremely challenging period across all financial markets. Although the S&P 500 Index was down 5% during the third quarter, it was up 14% in the first half of the third quarter and down 17% in the second half of the quarter. Bond markets continued to sell off with 10-year Treasury yields up over 80 basis points in the third quarter, and mortgage spreads widened materially as did credit spreads. Nonetheless, our team at MFA has protected book value and preserved capital as we await more favorable market conditions. Although mortgage REIT book values are down substantially since the beginning of 2022, our book value performance has been better than most in the peer group. Our focus has been on maintaining substantial liquidity, fortifying our balance sheet by continuing to increase non-mark-to-market financing for our loan portfolio and decreasing our sensitivity to future interest rate increases. As of September 30, 99% of our asset-based financing costs were fixed, either through securitizations or interest rate swaps. In addition, 71% of our asset-based financing is non-mark-to-market. We ended the quarter with unrestricted cash of $434 million, which is over 20% of our equity, and had approximately $1.4 billion of available but unused financing capacity across all loan product types. Finally, our loan portfolio has significant embedded home price appreciation, which, when combined with loan amortization, lowers the average LTV of our mortgage loan portfolio to approximately 57%.

 

Mr. Knutson added, “Lima One has been able to take advantage of market disruptions that have made it difficult for competitors who rely on loan sales to third-parties. The current origination pipeline has a weighted average coupon of over 10%. We slowed our new investment activity in Non-QM loans further in the third quarter, given the uncertainty around rates and credit spreads. Overall leverage increased slightly, mainly due to declines in asset values, but remains relatively low at 3.6 times debt to equity. Excluding securitized debt, our recourse leverage is 1.7 times debt to equity.”

 

2

 

 

Q3 2022 Portfolio Activity

 

MFA’s residential mortgage investment portfolio remained essentially unchanged during the third quarter. Loan acquisitions of $710.4 million, including $519.6 million of funded originations (including draws on Residential transition loans) of Business Purpose loans and $178.7 million of Non-QM loan acquisitions, were offset by portfolio run-off and asset valuation declines.

 

At September 30, 2022, our investments in residential whole loans totaled $8.2 billion. Of this amount, $6.9 billion are Purchased Performing Loans, $457.3 million are Purchased Credit Deteriorated Loans and $847.6 million are Purchased Non-performing Loans. Overall yields on our residential whole loans increased materially over the quarter resulting in a net interest spread of 1.81%, a 15.3% increase over the immediately prior quarter. During the quarter, we recognized approximately $114.4 million of Interest Income on residential whole loans in our consolidated statements of operations, representing a yield of 5.30%. Purchased Performing Loans generated a yield of 4.75%, Purchased Credit Deteriorated Loans generated a yield of 6.49% and Purchased Non-performing Loans generated a yield of 9.84%. Interest income from our residential whole loan portfolio increased on a sequential quarter basis by almost 12% and overall delinquency rates across all loan products in the portfolio were lower than the prior quarter.

 

Lima One had another strong quarter, funding more than $412.5 million of new business purpose loans with a maximum loan amount of approximately $640 million. Further, $107.0 million of draws were funded on previously originated Residential transition loans. For the quarter, Lima One generated approximately $12.4 million of origination, servicing, and other fee income.

 

During the quarter we completed three loan securitizations, with $893.1 million UPB of loans sold. This included $336.1 million of re-performing loans, $214.5 million of Single-Family Rental loans and $342.5 million of Non-QM loans. Subsequent to the end of the quarter we completed an additional securitization, selling $234.8 million UPB of Single-Family rental loans.

 

During the third quarter we maintained our position in interest rate swaps at a notional amount of $3.2 billion. At September 30, 2022, these swaps had a weighted average fixed pay interest rate of 1.69% and a weighted average variable receive interest rate of 2.98%. After including the impact of these swaps that have been entered into for economic hedging purposes, as well as the effect of securitized and other fixed rate debt, we estimate that the net effective duration of our investment portfolio at September 30, 2022 was 0.92.

 

Our Purchased Non-performing Loans and certain of our Purchased Performing Loans are measured at fair value as a result of the election of the fair value option at acquisition, with changes in the fair value and other non-interest related income from these loans recorded in Other income, net each period. For the third quarter, net losses of $291.9 million were recorded, primarily reflecting unrealized fair value changes in the underlying loans. These losses were partially offset by $111.8 million of gains on derivatives used for risk management purposes, as well as $98.9 million of mark-to-market gains on securitized debt held at fair value through earnings.

 

3

 

 

We also continued to take advantage of a strong housing market to reduce our REO portfolio, selling 74 properties in the third quarter for aggregate proceeds of $23.8 million and generating $5.3 million of gains. Our REO portfolio was $132.7 million at September 30, 2022, a 26% decrease since September 30, 2021.

 

At the end of the third quarter, MFA held $227.4 million of Securities, at fair value, including $148.2 million of MSR-related assets and $79.2 million of CRT securities.

 

General and Administrative and other expenses

 

For the three months ended September 30, 2022, MFA’s costs for compensation and benefits and other general and administrative expenses were $29.9 million. Expenses this quarter include $14.9 million of compensation and other general and administrative expenses recorded at Lima One.

 

Segment reporting

 

Included in this press release is information on our reportable segments, including GAAP Net Income and Distributable Earnings for each segment for the three month periods ended September 30 and June 30, 2022 and segment assets as of September 30, 2022 and December 31, 2021.

 

4

 

 

The following table presents MFA’s asset allocation as of September 30, 2022, and the third quarter 2022 yield on average interest-earning assets, average cost of funds and net interest rate spread for the various asset types.

 

Table 1 - Asset Allocation

 

At September 30, 2022
(Dollars in Millions)
  Purchased
Performing
Loans (1)
   Purchased
Credit
Deteriorated
Loans (2)
   Purchased
Non-
Performing
Loans
   Securities,
at fair value
   Real Estate
Owned
   Other,
net (3)
   Total 
Fair Value/Carrying Value  $6,889   $457   $848   $227   $133   $769   $9,323 
Financing Agreements with Non-mark-to-market Collateral Provisions   (963)   (36)   (98)       (8)       (1,105)
Financing Agreements with Mark-to-market Collateral Provisions   (1,756)   (92)   (119)   (143)   (15)       (2,125)
Less Securitized Debt   (3,203)   (251)   (361)       (17)       (3,832)
Less Convertible Senior Notes                       (227)   (227)
Net Equity Allocated  $967   $78   $270   $84   $93   $542   $2,034 
Debt/Net Equity Ratio (4)   6.1x   4.9x   2.1x   1.7x   0.4x        3.6x
                                    
For the Quarter Ended September 30, 2022                                   
Yield on Average Interest Earning Assets (5)   4.75%   6.49%   9.84%   11.06%   N/A         5.24%
Less Average Cost of  Funds (6)   (3.60)   (2.72)   (2.86)   (3.94)   (4.79)        (3.60)
Net Interest Rate Spread   1.15%   3.77%   6.98%   7.12%   (4.79)%        1.64%

 

(1)Includes $3.4 billion of Non-QM loans, $1.2 billion of Residential transition loans, $1.3 billion of Single-family rental loans, $87.0 million of Seasoned performing loans, and $853.0 million of Agency eligible investor loans. At September 30, 2022, the total fair value of these loans is estimated to be approximately $6.8 billion.
(2)At September 30, 2022, the total fair value of these loans is estimated to be approximately $485.4 million.
(3)Includes $434.1 million of cash and cash equivalents, $167.3 million of restricted cash, and $30.4 million of capital contributions made to loan origination partners, as well as other assets and other liabilities.
(4)Total Debt/Net Equity ratio represents the sum of borrowings under our financing agreements noted above as a multiple of net equity allocated.  
(5)Yields reported on our interest earning assets are calculated based on the interest income recorded and the average amortized cost for the quarter of the respective asset. At September 30, 2022, the amortized cost of our securities, at fair value, was $197.3 million. In addition, the yield for residential whole loans was 5.28%, net of two basis points of servicing fee expense incurred during the quarter. For GAAP reporting purposes, such expenses are included in Loan servicing and other related operating expenses in our statement of operations.
(6)Average cost of funds includes interest on financing agreements, Convertible Senior Notes and securitized debt. Cost of funding also includes the impact of the net carry (the difference between swap interest income received and swap interest expense paid) on our Swaps. While we have not elected hedge accounting treatment for Swaps and accordingly net carry is not presented in interest expense in our consolidated statement of operations, we believe it is appropriate to allocate net carry to the cost of funding to reflect the economic impact of our interest rate swap agreements (or Swaps) on the funding costs shown in the table above. For the quarter ended September 30, 2022, this decreased the overall funding cost by 20 basis points for our Residential whole loans, 19 basis points for our Purchased Performing Loans, 43 basis points for our Purchased Credit Deteriorated Loans, and 24 basis points for our Purchased Non-Performing Loans.

 

5

 

 

The following table presents the activity for our residential mortgage asset portfolio for the three months ended September 30, 2022:

 

Table 2 - Investment Portfolio Activity Q3 2022

 

(In Millions)  June 30, 2022   Runoff (1)   Acquisitions (2)   Other (3)   September 30, 2022   Change 
Residential whole loans and REO  $8,326   $(417)  $710   $(292)  $8,327   $1 
Securities, at fair value   246    (1)       (18)   227    (19)
Totals  $8,572   $(418)  $710   $(310)  $8,554   $(18)

 

(1)Primarily includes principal repayments and sales of REO.
(2)Includes draws on previously originated Residential transition loans.
(3)Primarily includes changes in fair value and changes in the allowance for credit losses.

 

The following tables present information on our investments in residential whole loans.

 

Table 3 - Portfolio composition

 

   Held at Carrying Value   Held at Fair Value   Total 
(Dollars in Thousands)  September 30,
2022
   December 31,
2021
   September 30,
2022
   December 31,
2021
   September 30,
2022
   December 31,
2021
 
Purchased Performing Loans:                              
Non-QM loans  $1,030,504   $1,448,162   $2,362,221   $2,013,369   $3,392,725   $3,461,531 
Residential transition loans (1)   92,762    217,315    1,156,406    517,530    1,249,168    734,845 
Single-family rental loans   224,302    331,808    1,096,780    619,415    1,321,082    951,223 
Seasoned performing loans   87,028    102,041            87,028    102,041 
Agency eligible investor loans           852,996    1,082,765    852,996    1,082,765 
Total Purchased Performing Loans  $1,434,596   $2,099,326   $5,468,403   $4,233,079   $6,902,999   $6,332,405 
                               
Purchased Credit Deteriorated Loans  $480,679   $547,772   $   $   $480,679   $547,772 
                               
Allowance for Credit Losses  $(37,192)  $(39,447)  $   $   $(37,192)  $(39,447)
                               
Purchased Non-Performing Loans  $   $   $847,563   $1,072,270   $847,563   $1,072,270 
                               
Total Residential Whole Loans  $1,878,083   $2,607,651   $6,315,966   $5,305,349   $8,194,049   $7,913,000 
                               
Number of loans   7,388    9,361    18,805    14,734    26,193    24,095 

 

(1)Includes $523.3 million and $213.9 million of Residential transition loans collateralized by multi-family properties as of September 30, 2022 and December 31, 2021, respectively.

 

6

 

 

Table 4 - Yields and average balances

 

   For the Three-Month Period Ended 
  September 30, 2022   June 30, 2022   September 30, 2021 
(Dollars in Thousands)  Interest   Average
Balance
   Average
Yield
   Interest   Average
Balance
   Average
Yield
   Interest   Average
Balance
   Average
Yield
 
Purchased Performing Loans:                                             
Non-QM loans  $40,658   $3,743,940    4.34%  $34,511   $3,766,691    3.66%  $23,891   $2,482,917    3.85%
Residential transition  loans   19,342    1,126,178    6.87%   15,187    953,320    6.37%   9,918    557,635    7.11%
Single-family rental loans   18,998    1,391,769    5.46%   16,414    1,263,966    5.19%   9,497    659,046    5.76%
Seasoned performing loans   1,227    89,458    5.49%   1,155    95,650    4.83%   1,728    114,102    6.06%
Agency eligible investor loans   7,542    1,035,266    2.91%   7,605    1,051,737    2.89%   3,360    426,987    3.15%
Total Purchased Performing Loans   87,767    7,386,611    4.75%   74,872    7,131,364    4.20%   48,394    4,240,687    4.56%
                                              
Purchased Credit Deteriorated Loans   7,916    487,918    6.49%   8,672    506,653    6.85%   10,504    593,127    7.08%
                                              
Purchased Non-Performing Loans   18,732    761,706    9.84%   18,810    800,102    9.40%   20,704    939,578    8.81%
                                              
Total Residential Whole Loans  $114,415   $8,636,235    5.30%  $102,354   $8,438,119    4.85%  $79,602   $5,773,392    5.52%

 

Table 5 - Net Interest Spread

 

   For the Three-Month Period Ended 
   September 30,
2022
   June 30, 2022   September 30,
2021
 
Purchased Performing Loans               
Net Yield (1)   4.75%   4.20%   4.56%
Cost of Funding (2)   3.60%   3.28%   2.14%
Net Interest Spread   1.15%   0.92%   2.42%
                
Purchased Credit Deteriorated Loans               
Net Yield (1)   6.49%   6.85%   7.08%
Cost of Funding (2)   2.72%   3.17%   2.18%
Net Interest Spread   3.77%   3.68%   4.90%
                
Purchased Non-Performing Loans               
Net Yield (1)   9.84%   9.40%   8.81%
Cost of Funding (2)   2.86%   3.34%   2.43%
Net Interest Spread   6.98%   6.06%   6.38%
                
Total Residential Whole Loans               
Net Yield (1)   5.30%   4.85%   5.52%
Cost of Funding (2)   3.49%   3.28%   2.20%
Net Interest Spread   1.81%   1.57%   3.32%

 

(1)Reflects annualized interest income on Residential whole loans divided by average amortized cost of Residential whole loans. Excludes servicing costs.
(2)Reflects annualized interest expense divided by average balance of agreements with mark-to-market collateral provisions (repurchase agreements), agreements with non-mark-to-market collateral provisions, and securitized debt. Cost of funding shown in the table above for the quarterly periods ended September 30, 2022 and June 30, 2022 includes the impact of the net carry (the difference between swap interest income received and swap interest expense paid) on our Swaps. While we have not elected hedge accounting treatment for Swaps and, accordingly, net carry is not presented in interest expense in our consolidated statement of operations, we believe it is appropriate to allocate net carry to the cost of funding to reflect the economic impact of our Swaps on the funding costs shown in the table above. For the quarter ended September 30, 2022, this decreased the overall funding cost by 20 basis points for our Residential whole loans, 19 basis points for our Purchased Performing Loans, 43 basis points for our Purchased Credit Deteriorated Loans, and 24 basis points for our Purchased Non-Performing Loans. For the quarter ended June 30, 2022, this increased the overall funding cost by 25 basis points for our Residential whole loans, 23 basis points for our Purchased Performing Loans, 43 basis points for our Purchased Credit Deteriorated Loans, and 29 basis points for our Purchased Non-Performing Loans. We did not have any Swaps during the quarter ended September 30, 2021.

 

7

 

 

Table 6 - Allowance for Credit Losses

 

The following table presents a roll-forward of the allowance for credit losses on the Company’s Residential Whole Loans, at Carrying Value:

 

   Nine Months Ended September 30, 2022 
(Dollars In Thousands)  Non-QM
Loans
   Residential
Transition
Loans (1)(2)
   Single-family
Rental Loans
   Seasoned
Performing
Loans
   Purchased
Credit
Deteriorated
Loans (3)
   Totals 
Allowance for credit losses at December 31, 2021  $8,289   $6,881   $1,451   $46   $22,780   $39,447 
Current provision/(reversal)   (909)   (1,460)   (122)   (1)   (975)   (3,467)
Write-offs   (51)   (219)   (27)       (226)   (523)
Allowance for credit losses at March 31, 2022  $7,329   $5,202   $1,302   $45   $21,579   $35,457 
Current provision/(reversal)   (199)   (23)   174    1    1,877    1,830 
Write-offs       (118)   (184)       (58)   (360)
Allowance for credit losses at June 30, 2022  $7,130   $5,061   $1,292   $46   $23,398   $36,927 
Current provision/(reversal)   (242)   583    83    3    120    547 
Write-offs       (114)   (61)       (107)   (282)
Allowance for credit losses at September 30, 2022  $6,888   $5,530   $1,314   $49   $23,411   $37,192 

 

   Nine Months Ended September 30, 2021 
(Dollars In Thousands)  Non-QM
Loans
   Residential
Transition
Loans (1)(2)
   Single-family
Rental Loans
   Seasoned
Performing
Loans
   Purchased
Credit
Deteriorated
Loans (3)
   Totals 
Allowance for credit losses at December 31, 2020  $21,068   $18,371   $3,918   $107   $43,369   $86,833 
Current provision/(reversal)   (6,523)   (3,700)   (1,172)   (41)   (10,936)   (22,372)
Write-offs       (1,003)           (214)   (1,217)
Allowance for credit losses at  March 31, 2021  $14,545   $13,668   $2,746   $66   $32,219   $63,244 
Current provision/(reversal)   (2,416)   (1,809)   (386)   (9)   (3,963)   (8,583)
Write-offs   (37)   (255)           (108)   (400)
Allowance for credit losses at June 30, 2021  $12,092   $11,604   $2,360   $57   $28,148   $54,261 
Current provision/(reversal)   (2,403)   (2,526)   (670)   (7)   (4,020)   (9,626)
Write-offs        (393)   (56)       (84)   (533)
Allowance for credit losses at September 30, 2021  $9,689   $8,685   $1,634   $50   $24,044   $44,102 

 

(1)In connection with purchased Residential transition loans at carrying value, the Company had unfunded commitments of $8.4 million and $29.2 million as of September 30, 2022 and 2021, respectively, with an allowance for credit losses of $84,000 and $355,000 at September 30, 2022 and 2021, respectively.
(2)Includes $66.7 million and $94.9 million of loans that were assessed for credit losses based on a collateral dependent methodology as of September 30, 2022 and 2021, respectively.
(3)Includes $56.2 million and $57.4 million of loans that were assessed for credit losses based on a collateral dependent methodology as of September 30, 2022 and 2021, respectively.

 

8

 

 

Table 7 - Credit related metrics/Residential Whole Loans

 

September 30, 2022

 

   Fair Value   Unpaid
Principal
   Weighted
Average
   Weighted
Average
Term to
   Weighted
Average
   Weighted
Average
   Aging by UPB 
   / Carrying   Balance   Coupon   Maturity   LTV   Original       Past Due Days 
(Dollars In Thousands)  Value   (“UPB”)   (1)   (Months)   Ratio (2)   FICO (3)   Current   30-59   60-89   90+ 
Purchased Performing Loans:                                                  
Non-QM loans  $3,385,837   $3,669,113    5.06%   353    65%   733   $3,534,877   $50,120   $20,285   $63,831 
Residential transition loans   1,243,638    1,261,611    7.41    13    66    745    1,174,054    8,047    2,000    77,510 
Single-family rental loans   1,319,768    1,436,439    5.61    326    69    737    1,406,215    3,704    767    25,753 
Seasoned performing loans   86,979    95,443    3.09    155    30    713    87,887    911    300    6,345 
Agency eligible investor loans   852,996    1,008,857    3.40    345    61    767    1,005,580    1,301    758    1,218 
Total Purchased Performing Loans  $6,889,218   $7,471,463    5.31%   287                               
                                                   
Purchased Credit Deteriorated Loans  $457,268   $567,166    4.62%   279    64%   N/A   $415,369   $37,675   $17,814   $96,308 
                                                   
Purchased Non-Performing Loans  $847,563   $926,661    4.97%   279    69%   N/A   $454,086   $83,492   $45,854   $343,229 
                                                   
Residential whole loans, total or weighted average  $8,194,049   $8,965,290    5.24%   286                               

 

December 31, 2021

 

   Fair
Value /
   Unpaid
Principal
   Weighted
Average
   Weighted
Average
Term to
   Weighted
Average
   Weighted
Average
   Aging by UPB 
   Carrying   Balance   Coupon   Maturity   LTV   Original       Past Due Days 
(Dollars In Thousands)  Value   (“UPB”)   (1)   (Months)   Ratio (2)   FICO (3)   Current   30-59   60-89   90+ 
Purchased Performing Loans:                                                  
Non-QM loans  $3,453,242   $3,361,164    5.07%   355    66%   731   $3,165,964   $77,581   $22,864   $94,755 
Residential transition loans   727,964    731,154    7.18    11    67    735    616,733    5,834    5,553    103,034 
Single-family rental loans   949,772    924,498    5.46    329    70    732    898,166    2,150    695    23,487 
Seasoned performing loans   101,995    111,710    2.76    162    37    722    102,047    938    481    8,244 
Agency eligible investor loans   1,082,765    1,060,486    3.40    354    62    767    1,039,257    21,229         
Total Purchased Performing Loans  $6,315,738   $6,189,012    5.05%   307                               
                                                   
Purchased Credit Deteriorated Loans  $524,992   $643,187    4.55%   283    69%   N/A   $456,924   $50,048   $18,736   $117,479 
                                                   
Purchased Non-Performing Loans  $1,072,270   $1,073,544    4.87%   283    73%   N/A   $492,481   $87,041   $40,876   $453,146 
                                                   
Residential whole loans, total or weighted average  $7,913,000   $7,905,743    4.99%   301                               

 

(1)Weighted average is calculated based on the interest bearing principal balance of each loan within the related category. For loans acquired with servicing rights released by the seller, interest rates included in the calculation do not reflect loan servicing fees. For loans acquired with servicing rights retained by the seller, interest rates included in the calculation are net of servicing fees.
(2)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Residential transition loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Residential transition loans, totaling $194.1 million and $137.3 million at September 30, 2022 and December 31, 2021, respectively, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. The weighted average LTV of these loans based on the current unpaid principal balance and the valuation obtained during underwriting, is 71% and 71% at September 30, 2022 and December 31, 2021, respectively. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.
(3)Excludes loans for which no Fair Isaac Corporation (“FICO”) score is available.

 

9

 

 

Table 8 - LTV 90+ Days Delinquencies

 

The following table presents certain information regarding the Company’s Residential whole loans that are 90 days or more delinquent:

 

   September 30, 2022 
(Dollars In Thousands)  Carrying Value /
Fair Value
   UPB   LTV (1) 
Purchased Performing Loans               
Non-QM loans  $64,036   $63,831    67.7%
Residential transition loans  $76,514   $77,510    69.9%
Single-family rental loans  $25,901   $25,753    74.9%
Seasoned performing loans  $5,850   $6,345    45.4%
Agency eligible investor loans  $1,049   $1,218    61.7%
Total Purchased Performing Loans  $173,350   $174,657      
                
Purchased Credit Deteriorated Loans  $76,762   $96,308    75.8%
                
Purchased Non-Performing Loans  $331,847   $343,229    78.5%
                
Total Residential whole loans  $581,959   $614,194      

 

   December 31, 2021 
(Dollars In Thousands)  Carrying Value /
Fair Value
   UPB   LTV (1) 
Purchased Performing Loans               
Non-QM loans  $96,473   $94,755    64.6%
Residential transition loans  $103,166   $103,034    67.6%
Single-family rental loans  $23,524   $23,487    73.4%
Seasoned performing loans  $7,740   $8,244    45.6%
Agency eligible investor loans  $   $    %
Total Purchased Performing Loans  $230,903   $229,520      
                
Purchased Credit Deteriorated Loans  $95,899   $117,479    79.1%
                
Purchased Non-Performing Loans  $454,443   $453,146    80.2%
                
Total Residential whole loans  $781,245   $800,145      

 

(1)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Residential transition loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Residential transition loans, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.

 

10

 

 

 

Table 9 - Shock Table

 

The information presented in the following “Shock Table” projects the potential impact of sudden parallel changes in interest rates on the value of our portfolio, including the impact of Swaps and securitized debt, over the next 12 months based on the assets in our investment portfolio at September 30, 2022. Changes in portfolio value are measured as the percentage change when comparing the projected portfolio value to the base interest rate scenario at September 30, 2022.

 

Change in Interest Rates  Percentage Change
in Portfolio Value
   Percentage Change
in Equity
 
+100 Basis Point Increase   (1.18)%   (5.35)%
+ 50 Basis Point Increase   (0.53)%   (2.39)%
Actual at September 30, 2022   %   %
- 50 Basis Point Decrease   0.40%   1.83%
-100 Basis Point Decrease   0.68%   3.09%

 

Webcast

 

MFA Financial, Inc. plans to host a live audio webcast of its investor conference call on Thursday, November 3, 2022, at 10:00 a.m. (Eastern Time) to discuss its third quarter 2022 financial results. The live audio webcast will be accessible to the general public over the internet at http://www.mfafinancial.com through the “Webcasts & Presentations” link on MFA’s home page. To listen to the conference call over the internet, please go to the MFA website at least 15 minutes before the call to register and to download and install any needed audio software. Earnings presentation materials will be posted on the MFA website prior to the conference call and an audio replay will be available on the website following the call.

 

11

 

 

Cautionary Language Regarding Forward-Looking Statements

 

When used in this press release or other written or oral communications, statements which are not historical in nature, including those containing words such as “will,” “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “could,” “would,” “may,” the negative of these words or similar expressions, are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and, as such, may involve known and unknown risks, uncertainties and assumptions. These forward-looking statements include information about possible or assumed future results with respect to our business, financial condition, liquidity, results of operations, plans and objectives.  Among the important factors that could cause our actual results to differ materially from those projected in any forward-looking statements we make are: changes in inflation and interest rates and the market (i.e., fair) value of MFA’s residential whole loans, mortgage-backed securities (“MBS”), securitized debt and other assets, as well as changes in the value of liabilities accounted for at fair value through earnings, the effectiveness of hedging transactions; changes in the prepayment rates on residential mortgage assets, an increase of which could result in a reduction of the yield on certain investments in MFA’s portfolio and could require MFA to reinvest the proceeds received by it as a result of such prepayments in investments with lower coupons, while a decrease in which could result in an increase in the interest rate duration of certain investments in MFA’s portfolio making their valuation more sensitive to changes in interest rates and could result in lower forecasted cash flows; credit risks underlying MFA’s assets, including changes in the default rates and management’s assumptions regarding default rates on the mortgage loans in MFA’s residential whole loan portfolio; MFA’s ability to borrow to finance its assets and the terms, including the cost, maturity and other terms, of any such borrowings; implementation of or changes in government regulations or programs affecting MFA’s business; MFA’s estimates regarding taxable income, the actual amount of which is dependent on a number of factors, including, but not limited to, changes in the amount of interest income and financing costs, the method elected by MFA to accrete the market discount on residential whole loans and the extent of prepayments, realized losses and changes in the composition of MFA’s residential whole loan portfolios that may occur during the applicable tax period, including gain or loss on any MBS disposals and whole loan modifications, foreclosures and liquidations; the timing and amount of distributions to stockholders, which are declared and paid at the discretion of MFA’s Board of Directors (“Board”) and will depend on, among other things, MFA’s taxable income, its financial results and overall financial condition and liquidity, maintenance of its qualification as a real estate investment trust (“REIT”) and such other factors as MFA’s Board deems relevant; MFA’s ability to maintain its qualification as a REIT for federal income tax purposes; MFA’s ability to maintain its exemption from registration under the Investment Company Act of 1940, as amended (or the “Investment Company Act”), including statements regarding the concept release issued by the Securities and Exchange Commission (“SEC”) relating to interpretive issues under the Investment Company Act with respect to the status under the Investment Company Act of certain companies that are engaged in the business of acquiring mortgages and mortgage-related interests; MFA’s ability to continue growing its residential whole loan portfolio, which is dependent on, among other things, the supply of loans offered for sale in the market; targeted or expected returns on MFA’s investments in recently-originated mortgage loans, the performance of which is, similar to MFA’s other mortgage loan investments, subject to, among other things, differences in prepayment risk, credit risk and financing costs associated with such investments; risks associated with the ongoing operation of Lima One Holdings, LLC (including, without limitation, unanticipated expenditures relating to or liabilities arising from its operation (including, among other things, a failure to realize management’s assumptions regarding expected growth in business purpose loan (“BPL”) origination volumes and credit risks underlying BPLs, including changes in the default rates and management’s assumptions regarding default rates on the BPLs originated by Lima One); expected returns on MFA’s investments in nonperforming residential whole loans (“NPLs”), which are affected by, among other things, the length of time required to foreclose upon, sell, liquidate or otherwise reach a resolution of the property underlying the NPL, home price values, amounts advanced to carry the asset (e.g., taxes, insurance, maintenance expenses, etc. on the underlying property) and the amount ultimately realized upon resolution of the asset; risks associated with MFA’s investments in MSR-related assets, including servicing, regulatory and economic risks, risks associated with our investments in loan originators, risks associated with investing in real estate assets generally, including changes in business conditions and the general economy; and other risks, uncertainties and factors described in the annual, quarterly and current reports that MFA files with the SEC. All forward-looking statements are based on beliefs, assumptions and expectations of MFA’s future performance, taking into account all information currently available. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect MFA. Except as required by law, MFA is not obligated to, and does not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

12

 

 

MFA FINANCIAL, INC.

CONSOLIDATED BALANCE SHEETS

 

(In Thousands, Except Per Share Amounts)  September 30,
2022
   December 31,
2021
 
    (unaudited)      
Assets:          
Residential whole loans, net ($6,315,966 and $5,305,349 held at fair value, respectively) (1)  $8,194,049   $7,913,000 
Securities, at fair value   227,407    256,685 
Cash and cash equivalents   434,086    304,696 
Restricted cash   167,310    99,751 
Other assets   496,994    565,556 
Total Assets  $9,519,846   $9,139,688 
           
Liabilities:          
Financing agreements ($4,397,470 and $3,266,773 held at fair value, respectively)  $7,289,440   $6,378,782 
Other liabilities   196,475    218,058 
Total Liabilities  $7,485,915   $6,596,840 
           
Stockholders’ Equity:          
Preferred stock, $0.01 par value; 7.5% Series B cumulative redeemable; 8,050 shares authorized; 8,000 shares issued and outstanding ($200,000 aggregate liquidation preference)  $80   $80 
Preferred stock, $0.01 par value; 6.5% Series C fixed-to-floating rate cumulative redeemable; 12,650 shares authorized; 11,000 shares issued and outstanding ($275,000 aggregate liquidation preference)   110    110 
Common stock, $0.01 par value; 874,300 and 874,300 shares authorized; 101,797 and 108,138 shares issued and outstanding, respectively    1,018    1,082 
Additional paid-in capital, in excess of par   3,681,784    3,775,482 
Accumulated deficit   (1,680,129)   (1,279,484)
Accumulated other comprehensive income   31,068    45,578 
Total Stockholders’ Equity  $2,033,931   $2,542,848 
Total Liabilities and Stockholders’ Equity  $9,519,846   $9,139,688 

 

(1)Includes approximately $4.4 billion and $3.0 billion of Residential whole loans transferred to consolidated variable interest entities (“VIEs”) at September 30, 2022 and December 31, 2021, respectively. Such assets can be used only to settle the obligations of each respective VIE.

 

13

 

 

MFA FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
(In Thousands, Except Per Share Amounts)  2022   2021   2022   2021 
                 
    (Unaudited) 
Interest Income:                    
Residential whole loans  $114,415   $79,602   $316,235   $213,156 
Securities, at fair value   5,612    10,629    16,181    42,433 
Other interest-earning assets   2,216    524    5,071    632 
Cash and cash equivalent investments   1,629    126    2,055    239 
Interest Income  $123,872   $90,881   $339,542   $256,460 
                     
Interest Expense:                    
Asset-backed and other collateralized financing arrangements  $67,636   $25,135   $159,806   $72,827 
Other interest expense   3,943    3,930    11,811    11,863 
Interest Expense  $71,579   $29,065   $171,617   $84,690 
                     
Net Interest Income  $52,293   $61,816   $167,925   $171,770 
                     
(Provision)/Reversal of Provision for Credit Losses on Residential Whole Loans  $(588)  $9,709   $1,106   $41,326 
Provision for Credit Losses on Other Assets  $   $   $(28,579)  $ 
Net Interest Income after (Provision)/Reversal of Provision for Credit Losses  $51,705   $71,525   $140,452   $213,096 
                     
Other (Loss)/Income, net:                    
Net mark-to-market and other net (loss)/gain on residential whole loans measured at fair value  $(291,875)  $21,815   $(796,664)  $59,325 
Gain on investment in Lima One common equity       38,933        38,933 
Net gains on derivatives used for risk management purposes   111,816    2,085    253,721    1,028 
Net mark-to-market on Securitized debt measured at fair value   98,858    857    247,548    8,254 
Net gain on real estate owned   3,860    6,829    19,777    13,725 
Lima One - origination, servicing and other fee income   12,372    9,638    37,539    9,638 
Other, net   778    14,289    (10,076)   19,510 
Other (Loss)/Income, net  $(64,191)  $94,446   $(248,155)  $150,413 
                     
Operating and Other Expense:                    
Compensation and benefits  $21,063   $16,210   $59,679   $33,533 
Other general and administrative expense   8,812    8,659    28,016    23,338 
Loan servicing, financing and other related costs   11,357    5,291    34,993    18,591 
Amortization of intangible assets   1,300    3,300    7,900    3,300 
Operating and Other Expense  $42,532   $33,460   $130,588   $78,762 
                     
Net (Loss)/Income  $(55,018)  $132,511   $(238,291)  $284,747 
Less Preferred Stock Dividend Requirement  $8,218   $8,218   $24,656   $24,656 
Net (Loss)/Income Available to Common Stock and Participating Securities  $(63,236)  $124,293   $(262,947)  $260,091 
                     
Basic (Loss)/Earnings per Common Share  $(0.62)  $1.12   $(2.54)  $2.33 
Diluted (Loss)/Earnings per Common Share  $(0.62)  $1.08   $(2.54)  $2.28 

 

14

 

 

Segment Reporting

 

At September 30, 2022, the Company’s reportable segments include (i) mortgage-related assets and (ii) Lima One. The Corporate column in the table below primarily consists of corporate cash and related interest income, investments in loan originators and related economics, general and administrative expenses not directly attributable to Lima One, interest expense on unsecured convertible senior notes, securitization issuance costs, and preferred stock dividends.

 

The following tables summarize segment financial information, which in total reconciles to the same data for the Company as a whole:

 

(Dollars in Thousands)  Mortgage-
Related Assets
   Lima One   Corporate   Total 
Three months ended September 30, 2022                    
Interest Income  $90,406   $31,883   $1,583   $123,872 
Interest Expense   47,780    19,856    3,943    71,579 
Net Interest Income  $42,626   $12,027   $(2,360)  $52,293 
Provision for Credit Losses on Residential Whole Loans   (520)   (68)       (588)
Net Interest Income/(Loss) after Provision for Credit Losses  $42,106   $11,959   $(2,360)  $51,705 
                     
Net mark-to-market and other net loss on residential whole loans measured at fair value  $(227,046)  $(64,829)  $   $(291,875)
Net gains on derivatives used for risk management purposes   86,944    24,872        111,816 
Net mark-to-market on securitized debt measured at fair value   79,471    19,387        98,858 
Net gain on real estate owned   3,860            3,860 
Lima One - origination, servicing and other fee income       12,372        12,372 
Other income/(loss), net   2,054    (60)   (1,216)   778 
Total Other (Loss)/Income, net  $(54,717)  $(8,258)  $(1,216)  $(64,191)
                     
General and administrative expenses (including compensation)  $   $14,926   $14,949   $29,875 
Loan servicing, financing, and other related costs   6,063    280    5,014    11,357 
Amortization of intangible assets       1,300        1,300 
Net Loss  $(18,674)  $(12,805)  $(23,539)  $(55,018)
                     
Less Preferred Stock Dividend Requirement  $   $   $8,218   $8,218 
Net Loss Available to Common Stock and Participating Securities  $(18,674)  $(12,805)  $(31,757)  $(63,236)

 

15

 

 

(Dollars in Thousands)  Mortgage-
Related Assets
   Lima One   Corporate   Total 
Three Months Ended June 30, 2022                    
Interest Income  $84,732   $24,353   $236   $109,321 
Interest Expense   39,889    12,916    3,937    56,742 
Net Interest Income  $44,843   $11,437   $(3,701)  $52,579 
Provision for Credit Losses on Residential Whole Loans  $(1,785)  $(32)  $   $(1,817)
Provision for Credit Losses on Other Assets           (28,579)   (28,579)
Net Interest Income after Provision for Credit Losses  $43,058   $11,405   $(32,280)  $22,183 
                     
Net mark-to-market and other net loss on residential whole loans measured at fair value  $(175,281)  $(41,133)  $   $(216,414)
Net gain on derivatives used for risk management purposes   44,161    3,643        47,804 
Net mark-to-market on securitized debt at fair value   64,966    19,607        84,573 
Net gain on real estate owned   7,150    35        7,185 
Lima One - origination, servicing and other fee income       10,673        10,673 
Other (loss)/income, net   (787)   129    (9,611)   (10,269)
Total Other Loss, net  $(59,791)  $(7,046)  $(9,611)  $(76,448)
                     
General and administrative expenses (including compensation)  $   $13,013   $16,554   $29,567 
Loan servicing, financing, and other related costs   6,513    323    6,399    13,235 
Amortization of intangible assets       3,300        3,300 
Net Loss  $(23,246)  $(12,277)  $(64,844)  $(100,367)
                     
Less Preferred Stock Dividend Requirement  $   $   $8,219   $8,219 
Net Loss Available to Common Stock and Participating Securities  $(23,246)  $(12,277)  $(73,063)  $(108,586)

 

(Dollars in Thousands)  Mortgage-
Related Assets
   Lima One   Corporate   Total 
September 30, 2022                    
Total Assets  $6,644,958   $2,353,657   $521,231   $9,519,846 
                     
December 31, 2021                    
Total Assets  $7,567,084   $1,200,737   $371,867   $9,139,688 

 

Reconciliation of GAAP Net Income to non-GAAP Distributable Earnings

 

“Distributable earnings” is a non-GAAP financial measure of our operating performance, within the meaning of Regulation G and Item 10(e) of Regulation S-K, as promulgated by the Securities and Exchange Commission. Distributable earnings is determined by adjusting GAAP net income/(loss) by removing certain unrealized gains and losses, primarily on residential mortgage investments, associated debt, and hedges that are, in each case, accounted for at fair value through earnings, certain realized gains and losses, as well as certain non-cash expenses and securitization-related transaction costs. Management believes that the adjustments made to GAAP earnings result in the removal of (i) income or expenses that are not reflective of the longer term performance of our investment portfolio, (ii) certain non-cash expenses, and (iii) expense items required to be recognized solely due to the election of the fair value option on certain related residential mortgage assets and associated liabilities. Distributable earnings is one of the factors that our Board of Directors considers when evaluating distributions to our shareholders. Accordingly, we believe that the adjustments to compute Distributable earnings specified below provide investors and analysts with additional information to evaluate our financial results.

 

16

 

 

Distributable earnings should be used in conjunction with results presented in accordance with GAAP. Distributable earnings does not represent and should not be considered as a substitute for net income or cash flows from operating activities, each as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies.

 

The following table provides a reconciliation of our GAAP net (loss)/income used in the calculation of basic EPS to our non-GAAP Distributable earnings for the quarters ended September 30, 2022 and 2021:

 

   Quarter Ended 
(In Thousands, Except Per Share Amounts)  September 30,
2022
   June 30,
2022
   March 31,
2022
   December 31,
2021
   September 30,
2021
 
GAAP Net (loss)/income used in the calculation of basic EPS  $(63,410)  $(108,760)  $(91,266)  $35,734   $123,858 
                          
Adjustments:                         
Unrealized gains and losses on:                         
Residential whole loans held at fair value   291,818    218,181    287,935    42,564    (20,494)
Securities held at fair value   (1,549)   1,459    2,934    364    (494)
Interest rate swaps   (108,917)   (31,767)   (80,753)   (71)    
Securitized debt held at fair value   (100,767)   (84,348)   (62,855)   (6,137)   (857)
Investments in loan origination partners   2,031    39,162    780    (23,956)   (48,933)
Expense items:                         
Amortization of intangible assets   1,300    3,300    3,300    3,300    3,300 
Equity based compensation   2,673    3,540    2,645    2,306    2,306 
Securitization-related transaction costs   5,014    6,399    3,233    5,178     
Total adjustments   91,603    155,926    157,219    23,548    (65,172)
Distributable earnings  $28,193   $47,166   $65,953   $59,282   $58,686 
                          
GAAP (loss)/earnings per basic common share  $(0.62)  $(1.06)  $(0.86)  $0.33   $1.12 
Distributable earnings per basic common share  $0.28   $0.46   $0.62   $0.54   $0.53 
Weighted average common shares for basic earnings per share   101,795    102,515    106,568    109,468    110,222 

 

17

 

 

The following table presents our non-GAAP Distributable earnings by segment for the quarterly periods below:

 

(Dollars in Thousands)  Mortgage-
Related Assets
   Lima One   Corporate   Total 
Three months ended September 30, 2022                    
GAAP Net loss used in the calculation of basic EPS  $(18,674)  $(12,805)  $(31,931)  $(63,410)
                     
Adjustments:                    
Unrealized gains and losses on:                    
Residential whole loans held at fair value   226,894    64,924        291,818 
Securities held at fair value   (1,549)           (1,549)
Interest rate swaps   (84,759)   (24,158)       (108,917)
Securitized debt held at fair value   (80,907)   (19,860)       (100,767)
Investments in loan origination partners           2,031    2,031 
Expense items:                    
Amortization of intangible assets       1,300        1,300 
Equity based compensation       61    2,612    2,673 
Securitization-related transaction costs           5,014    5,014 
Total adjustments  $59,679   $22,267   $9,657   $91,603 
Distributable earnings  $41,005   $9,462   $(22,274)  $28,193 

 

(Dollars in Thousands)  Mortgage-
Related Assets
   Lima One   Corporate   Total 
Three months ended June 30, 2022                    
GAAP Net loss used in the calculation of basic EPS  $(23,246)  $(12,277)  $(73,237)  $(108,760)
                     
Adjustments:                    
Unrealized gains and losses on:                    
Residential whole loans held at fair value   177,203    40,978        218,181 
Securities held at fair value   1,459            1,459 
Interest rate swaps   (27,558)   (4,209)       (31,767)
Securitized debt held at fair value   (64,517)   (19,831)       (84,348)
Investments in loan origination partners           39,162    39,162 
Expense items:                    
Amortization of intangible assets       3,300        3,300 
Equity based compensation       (58)   3,598    3,540 
Securitization-related transaction costs           6,399    6,399 
Total adjustments  $86,587   $20,180   $49,159   $155,926 
Distributable earnings  $63,341   $7,903   $(24,078)  $47,166 

 

18

 

 

Reconciliation of GAAP Book Value per Common Share to non-GAAP Economic Book Value per Common Share

 

“Economic book value” is a non-GAAP financial measure of our financial position. To calculate our Economic book value, our portfolios of Residential whole loans and securitized debt held at carrying value are adjusted to their fair value, rather than the carrying value that is required to be reported under the GAAP accounting model applied to these financial instruments. These adjustments are also reflected in the table below in our end of period stockholders’ equity. Management considers that Economic book value provides investors with a useful supplemental measure to evaluate our financial position as it reflects the impact of fair value changes for all of our investment activities, irrespective of the accounting model applied for GAAP reporting purposes. Economic book value does not represent and should not be considered as a substitute for Stockholders’ Equity, as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies.

 

The following table provides a reconciliation of our GAAP book value per common share to our non-GAAP Economic book value per common share as of the quarterly periods below:

 

   Quarter Ended: 
(In Millions, Except Per Share Amounts)  September 30,
2022
   June 30,
2022
   March 31,
2022
   December 31,
2021
   September 30,
2021
 
GAAP Total Stockholders’ Equity  $2,033.9   $2,146.4   $2,349.0   $2,542.8   $2,601.1 
Preferred Stock, liquidation preference   (475.0)   (475.0)   (475.0)   (475.0)   (475.0)
GAAP Stockholders’ Equity for book value per common share   1,558.9    1,671.4    1,874.0    2,067.8    2,126.1 
Adjustments:                         
Fair value adjustment to Residential whole loans, at carrying value   (58.2)   9.5    54.0    153.5    198.8 
Fair value adjustment to Securitized debt, at carrying value (1)   109.6    75.4    47.7    4.3    (8.0)
                          
Stockholders’ Equity including fair value adjustments to Residential whole loans and Securitized debt held at carrying value (Economic book value) (1)  $1,610.3   $1,756.3   $1,975.7   $2,225.6   $2,316.9 
                          
GAAP book value per common share  $15.31   $16.42   $17.84   $19.12   $19.29 
Economic book value per common share (1)  $15.82   $17.25   $18.81   $20.58   $21.02 
Number of shares of common stock outstanding   101.8    101.8    105.0    108.1    110.2 

 

(1)Economic book value per common share for periods prior to December 31, 2021 have been restated to include the impact of fair value changes in securitized debt held at carrying value.

 

19

 

Exhibit 99.2
 
 

GRAPHIC

Company Update THIRD QUARTER 2022 DRAFT 10/27 Company Update THIRD QUARTER 2022

GRAPHIC

2 Q2 202 2 Financial Snapshot Forward looking statements When used in this presentation or other written or oral communications, statements which are not historical in nature, including those containing words such as “will,” “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “could,” “would,” “may,” the negative of these words or similar expressions, are intended to identify “forward - looking statements” within the meaning of Section 27 A of the Securities Act of 1933 , as amended, and Section 21 E of the Securities Exchange Act of 1934 , as amended, and, as such, may involve known and unknown risks, uncertainties and assumptions .. These forward - looking statements include information about possible or assumed future results with respect to our business, financial condition, liquidity, results of operations, plans and objectives .. Among the important factors that could cause our actual results to differ materially from those projected in any forward - looking statements we make are : changes in inflation and interest rates and the market (i .. e .. , fair) value of MFA’s residential whole loans, Mortgage - Backed Securities (“ MBS “) , securitized debt and other assets , as well as changes in the value of liabilities accounted for at fair value through earnings, the effectiveness of hedging transactions ; changes in the prepayment rates on residential mortgage assets, an increase of which could result in a reduction of the yield on certain investments in MFA’s portfolio and could require MFA to reinvest the proceeds received by it as a result of such prepayments in investments with lower coupons, while a decrease in which could result in an increase in the interest rate duration of certain investments in MFA’s portfolio making their valuation more sensitive to changes in interest rates and could result in lower forecasted cash flows ; credit risks underlying MFA’s assets, including changes in the default rates and management’s assumptions regarding default rates on the mortgage loans in MFA’s residential whole loan portfolio ; MFA’s ability to borrow to finance its assets and the terms, including the cost, maturity and other terms, of any such borrowings ; implementation of or changes in government regulations or programs affecting MFA’s business ; MFA’s estimates regarding taxable income, the actual amount of which is dependent on a number of factors, including, but not limited to, changes in the amount of interest income and financing costs, the method elected by MFA to accrete the market discount on residential whole loans and the extent of prepayments, realized losses and changes in the composition of MFA’s residential whole loan portfolios that may occur during the applicable tax period, including gain or loss on any MBS disposals and whole loan modifications, foreclosures and liquidations ; the timing and amount of distributions to stockholders, which are declared and paid at the discretion of MFA’s Board of Directors and will depend on, among other things, MFA’s taxable income, its financial results and overall financial condition and liquidity, maintenance of it s qualification as a real estate investment trust (REIT) and such other factors as MFA’s Board deems relevant ; MFA’s ability to maintain its qualification as a REIT for federal income tax purposes ; MFA’s ability to maintain its exemption from registration under the Investment Company Act of 1940 , as amended (or the “Investment Company Act”), including statements regarding the concept release issued by the Securities and Exchange Commission (“SEC”) relating to interpretive issues under the Investment Company Act with respect to the status under the Investment Company Act of certain companies that are engaged in the business of acquiring mortgages and mortgage - related interests ; MFA’s ability to continue growing its residential whole loan portfolio, which is dependent on, among other things, the supply of loans offered for sale in the market ; targeted or expected returns on MFA’s investments in recently - originated loans, the performance of which is, similar to MFA’s other mortgage loan investments, subject to, among other things, differences in prepayment risk, credit risk and financing cost associated with such investments ; risks associated with the ongoing operation of Lima One Holdings, LLC (including, without limitation, unanticipated expenditures relating to or liabilities arising from its operation (including, among other things, a failure to realize management’s assumptions regarding expected growth in business purpose loan (BPL) origination volumes and credit risks underlying BPLs, including changes in the default rates and management’s assumptions regarding default rates on the BPLs originated by Lima One ) ; expected returns on MFA’s investments in nonperforming residential whole loans (“NPLs”), which are affected by, among other things, the length of time required to foreclose upon, sell, liquidate or otherwise reach a resolution of the property underlying the NPL, home price values, amounts advanced to carry the asset (e .. g .. , taxes, insurance, maintenance expenses, etc .. on the underlying property) and the amount ultimately realized upon resolution of the asset ; risks associated with MFA’s investments in MSR - related assets, including servicing, regulatory and economic risks, risks associated with our investments in loan originators ; and risks associated with investing in real estate assets generally , including changes in business conditions and the general economy ; and other risks, uncertainties and factors described in the annual, quarterly and current reports that MFA files with the SEC .. All forward - looking statements are based on beliefs, assumptions and expectations of MFA’s future performance, taking into account all information currently available .. Readers and listeners are cautioned not to place undue reliance on these forward - looking statements, which speak only as of the date on which they are made .. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect MFA .. Except as required by law, MFA is not obligated to, and does not intend to, update or revise any forward - looking statements, whether as a result of new information, future events or otherwise ..

GRAPHIC

3 MFA at a glance 3 $2.0B Total equity $76.30 Cumulative dividends Leading hybrid mortgage REIT with extensive experience in managing residential mortgage assets through economic cycles $9.5B Total assets p er common share since IPO 1998 Listed on NYSE in a s of September 30, 2022 a s of September 30, 2022 65% 21% 14% Equity allocation (As of September 30, 2022) Whole loans Cash Other NYSE: MFA

GRAPHIC

4 Q 3 202 2 f inancial snapshot 1. Economic book value and Distributable e arnings are n on - GAAP financial measures. Refer to slides 17 and 18 for further information regarding the calculation of these and a reconciliation to their comparable GAAP measures .. 2. Leverage ratio is calculated as debt divided by net equity, with d ebt including all financing liabilities .. Recourse leverage is the same calculation, except debt excludes securitized debt. MFA protected book value during Q3 through hedging and securitization activities undertaken during the past year $15.31 $15.82 Net interest income $ 52.3 million GAAP loss of ($0.62) per common share Distributable earnings 1 $0.28 per common share Q3 dividend $ 0.44 per common share GAAP book value Economic book value 1 per common share per common share $434M Substantial unrestricted cash 3.6x 1.7x recourse leverage Leverage ratio 2 4

GRAPHIC

5 Key items impacting results: Navigating a complex environment through active portfolio management 1. Includes fixed - rate debt, as well as variable - rate debt economically hedged with interest rate swaps. • Third quarter GAAP results reflect ongoing market volatility • Limited declines in book value through active portfolio management • Further securitizations of loans across asset classes, reducing recourse mark - to - market (MTM) financing and generating substantial liquidity • $ 750M of securitized debt issued in Q3 and an additional $160M of securitized debt issued in October • Maintained low sensitivity to interest rate changes with portfolio net duration of 0.92; additionally, 99 % of financing effectively fixed - rate 1 at September 30, 2022 • Maintained substantial cash position with $4 34M in unrestricted cash at quarter - end and continued to maintain low recourse leverage at 1.7x at quarter - end • Lima One continues to thrive under MFA’s ownership. Continued strong origination volume and credit performance. Current origination pipeline has average coupon over 10% • Seasoned credit portfolio continues to benefit from accumulated home price appreciation and loan amortization

GRAPHIC

6 Balance sheet strength : Steps taken to fortify balance sheet during last 12 months • Increased non - MTM financing to 71% of total asset - based financing at September 30, 2022 • Increased effective fixed - rate financing from 38% to 99 % • Issued $ 3.0B of non - recourse securitized debt across 11 securitizations • Added $3.2B notional value of interest rate swaps with fixed pay rate of 1.69% and variable receive rate of 2.98% at September 30, 2022. Increases in SOFR will increase the variable receive rate • Total weighted average financing cost of 3.6% (including impact of swaps) at September 30, 2022 versus 3.3% at June 30, 2022 • Maintained substantial unrestricted cash of $434M at September 30, 2022 Balance sheet metric Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022 12 month change % non - MTM financing 54% 58% 57% 63% 71% +17% % of effective fixed - rate financing 38% 58% 78% 95% 99% +61% Securitized debt par outstanding ($M) $2,050 $2,645 $2,920 $3,532 $4,116 +$2,067 Swap notional ($M) - $900 $2,400 $3,160 $3,160 +$3,160 Cash balance ($M) $526 $305 $411 $386 $ 434 - $92

GRAPHIC

$4.1 $1.1 $2.0 $0.0 $1.0 $2.0 $3.0 $4.0 $5.0 $6.0 $7.0 $8.0 1 Loan financing ($ B) Securitized Debt Non-MTM MTM $0.0 $0.1 $0.2 $0.3 $0.4 $0.5 $0.6 $0.7 $0.8 $0.9 $1.0 0 - 3 months 3 to 6 months 6 to 12 months greater than 12 months Loan financing by maturity date ($B) MTM Non-MTM 7 Balance sheet strength : MFA continues to prioritize non - MTM and longer term loan financing • Excluding securitized debt, $3.1B of loan financing of which $2.0B (or 65%) has maturity greater than 6 months and $ 0.7B (or 23%) has maturity greater than 12 months at September 30, 2022 • $5.2B of non - MTM loan financing at September 30, 2022 • Loan financing terms (including advance rates and spread over index) are contractually fixed to maturity • MFA currently has approximately $ 1.4B of unused financing capacity across all loan product types

GRAPHIC

Seasoned loan portfolio with embedded HPA 8 1. Current LTV reflects loan amortization and estimated home price appreciation or depreciation since acquisition. Zillow Home Value Ind ex (ZHVI) is utilized to estimate updated LTVs .. 2. LTV at loan acquisition and current LTV based on After Repair Value (ARV). 3. Other comprised of Agency Eligible Investor Loans and Seasoned Performing Loans. 4. Legacy RPL/NPL loans comprised of Purchased Credit Deteriorated Loans and Purchased Non - Performing Loans. These loans were acquired at an average purchase price o f 80.8%. MFA’s seasoned loan portfolio has benefited from strong home price appreciation (HPA) and loan amortization, with an HPA - adjusted LTV of just 57 % Residential whole loan type UPB ($M) Weighted average loan age (months) LTV at loan acquisition Current LTV 1 (9/30/22) % of UPB with current LTV > 80% Accumulated HPA since acquisition Non - QM $3,669 18 66% 55% 3% 19% Single - family rental 1,436 12 70% 60% 0% 16% Fix - and - flip loans 2 1,262 8 67% 62% 1% 10% Other 3 1,104 31 60% 51% 1% 14% Total purchased performing loans $7,471 17 66% 57% 2% 16% Legacy RPL/NPL 4 $1,494 195 93% 59% 19% 56% Total residential whole l oans $8,965 47 71% 57% 5% 23%

GRAPHIC

9 Q 3 2022 p ortfolio highlights • Acquired $ 710M of loans in the quarter • Tapered asset acquisitions of purchased loans, particularly Non - QM loans • Q 3 loan acquisitions include $ 520M of funded originations and draws of Business Purpose L oans at Lima One and $ 179M of Non - QM loans • Asset acquisitions were offset by portfolio run - off and asset valuation declines • Decreased interest rate risk and recourse leverage during the quarter • Completed three securitizations with UPB of bonds sold of $ 750M .. Balance of securitized debt increased during the quarter by $ 584M • C ompleted one additional securitization post - quarter - end , with UPB of bonds sold of $ 160M Portfolio composition – 9/30/22 1. Other includes Agency Eligible Investor Loans, Seasoned Performing Loans, REO and securities. 2. Business Purpose Loans comprised of $ 1.3B of Fix - and - flip Loans and $ 1.3B of single family rental loans at September 30, 2022. Non - QM loans $3.4B Business Purpose Loans $2.6B (2) Legacy RPL and NPL loans $1.3 B Other $1.3B (1)

GRAPHIC

10 Non - QM investments Portfolio s tatistics ( 9 /30/22 ) Total UPB ( $M ) $ 3,6 69 Average b alance $ 509, 670 WA LTV 1 65% Current LTV 2 55% WA FICO 73 3 WA c oupon 5. 21 % Hybrid ARM’s 2 6 % Fixed r ate 7 4 % Purchase 51% Cash - o ut r efinance 38% 3 - m onth CPR 12 % Top 2 s tates CA 5 8 % FL 14% Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022 Loan c ount 5,442 5,390 5,846 6,706 7,240 7,137 7,199 Total UPB ( $M ) 2,290 2,363 2,738 3,361 3,671 3,637 3,669 % c urrent 88% 90% 92% 94% 94% 95% 96% % 30 d ays 4% 3% 2% 2% 3% 2% 1% % 60+ d ays 8% 8% 5% 4% 3% 3% 2% WA LTV 63% 64% 64% 66% 65% 65% 65% • Purchased $ 179M of Non - QM loans during the quarter , down from $220M in Q2 • Loans purchased in the quarter had a weighted average coupon of 7.61% • Complet ed an additional securitization of $343M UPB of loans. Over the last 12 months we have securitized $1.5B UPB of loans • Portfolio credit performance continues to improve with 60+ day delinquencies , decreasing to 2% Quarter highlights 1. WA LTV is calculated as the current total unpaid principal balance (UPB) divided by the appraisal value at origination of the property underlying the loan. 2. Current LTV reflects loan amortization and estimated home price appreciation or depreciation since acquisition. Zillow Home V alu e Index (ZHVI) is utilized to estimate updated LTVs.

GRAPHIC

11 Business purpose loans: fix - and - flip (residential transition loans) Portfolio s tatistics ( 9 /30/22 ) UPB ($M) $1,262 Undrawn commitments ($M) $543 Maximum loan a mount ($M) $ 1,805 WA passthrough rate 7.56% WA ARV - LTV 1 66% WA Current ARV - LTV 2 62% WA as - is/purchased LTV 3 69% WA FICO 745 WA loan age (months) 9 Third quarter yield 6.87% 3 - month repayment rate 43% 60+ days delinquent 6 % Quarter highlights 1 .. WA ARV - LTV : Weighted average after repair loan to value at origination. 2. WA Current ARV - LTV reflects loan amortization and estimated home price appreciation or depreciation since acquisition. Zillow Home Value Index (ZHVI) is utilized to estimate updated LTVs. 3. WA as - is/purchased LTV: Weighted Average as - is value or purchase value (when available) at origination. The Residential Transition Loan (RTL) portfolio grew by over $215M to $ 1.3B UPB at September 30, 2022, a 21% increase over second quarter 2022 • Acquired $261M UPB ($ 491M maximum loan amount) of RTL loans (all originated by Lima One) and funded $107M of draws on our RTL portfolio in the third quarter • 6.87% yield in the third quarter • Expanded RTL financing capacity by approximately $650M in the quarter • 72% of RTL financing is non - mark - to - market • 60+ day delinquency rate decreased from 8% to 6% at quarter - end • Substantially all delinquent loans were originated prior to April 2020 and 75% by originators other than Lima One • Lima One originated loans represent 94% of MFA’s RTL portfolio. 60 + day delinquency rate for Lima One originated loans is under 2 % • Collected approximately $8.6M in default interest and extension fees since inception across our RTL loans

GRAPHIC

12 Business purpose loans: single family rental (SFR) loans SFR p ortfolio s tatistics ( 9 /30/22 ) UPB ($M) $ 1,436 WA LTV 69% Current LTV 1 60% WA FICO 737 WA DSCR 2 1.51x WA coupon 5.66% WA loan a ge (months) 12 Hybrid ARMs 20% Third quarter yield 5.46% 3 - month CPR 9% 60+ days delinquent 2% Quarter highlights 1. Current LTV reflects loan amortization and estimated home price appreciation or depreciation since acquisition. Zillow Home Value Index (ZHVI) is utilized to estimate updated LTVs. 2. WA DSCR: Weighted average debt service coverage ratio. SFR portfolio exhibiting strong performance, delivering attractive yields and good credit performance • Portfolio grew by 9% in the third quarter • Acquired $ 152M of SFR loans in the third quarter, all originated by Lima One • Remained active in securitizing our SFR loans • Fourth securitization completed in July 2022, approximately $215M UPB of loans securitized • Fifth securitization completed in October 2022, approximately $ 235M UPB of loans securitized • The amount of SFR financing that is non - mark - to - market continues to increase • Following October securitization, approximately 93% of SFR financing is non - mark - to - market

GRAPHIC

13 Legacy Non - Performing 1 and Re - Performing 2 Loans Non - Performing L oans (NPL) • I mprov ing outcomes for NPL portfolio by returning loans to performing or paid - in - full status • A ggressively liquidating REO properties as market conditions remain favorable. Over the past twelve months , sold $ 159M of properties for a net gain of $ 31M • Measured by UPB at purchase, 39% of loans that were non - performing at purchase are performing or have paid in full as of September 30, 2022 • 76% of MFA modified loans are either performing today or have paid in full Re - Performing Loans (RPL) • Remaining UPB of $ 8 05M • 8 2 % of RPL portfolio is less than 60 days delinquent as of September 30, 2022 • On average, 45 % of the 60+ days delinquent loans are making payments • Portfolio LTV has fallen to 5 2 % due to significant home price appreciation and principal repayments • Seasoned , stable portfolio with average loan age of 16 years 1. Non - P erforming at purchase defined as greater than or equal to 60 days delinquent .. 2. Includes Purchased Credit Deteriorated (PCD) and certain other loans that were purchased as Re - Performing L oans , but were not classified as PCD loans for accounting purposes. 3 .. Performing as of September 30, 2022, defined as less than 60 days delinquent or made a full P&I payment in June 2022 .. Acquisition Year 2014 2015 2016 2017 2018 2019 Total UPB p urchased ($ M ) 161 620 280 716 497 227 2,502 Status 9 /30/2022 Performing 3 /PIF 39% 29% 31% 42% 52% 40% 39% Liquidation/REO 55% 59% 63% 42% 35% 33% 47% Non - p erforming 6% 12% 6% 16% 13% 27% 14% Total 100% 100% 100% 100% 100% 100% 100% Remaining UPB ($ M ) 35 137 49 246 196 121 785 0% 5% 10% 15% 20% 25% Mar-17 Sep-17 Mar-18 Sep-18 Mar-19 Sep-19 Mar-20 Sep-20 Mar-21 Sep-21 Mar-22 Sep-22 RPL portfolio CPR (voluntary prepayments ) 3-Month 1-Month

GRAPHIC

14 Appendix James Casebere , Landscape with Houses ( Dutchess County, NY) #2, 2010 ( detail)

GRAPHIC

15 MFA overview • MFA Financial, Inc. is a leading specialty finance company that invests in and finances residential mortgage assets • Residential mortgage asset portfolio comprised of both bridge and term Business P urpose Loans (BPLs), Non - QM, Re - Performing and Non - Performing Loans and residential mortgage securities • In the third quarter of 2021, MFA acquired Lima One, a leading nationwide originator and servicer of BPLs with over $6.0B in originations since inception • MFA originates BPLs directly through Lima One and also acquires whole loans through a combination of flow and mini - bulk arrangements from a select group of originators with which it has strong relationships • A leading residential credit securitization platform, with over $2.3B of issuance to - date in 2022 and $6.0B since September 2020

GRAPHIC

16 • Lima One, a wholly owned subsidiary of MFA, is an industry leading, fully integrated business purpose lending platform, with in - house underwriting, servicing and construction management. Securitization execution in place for all loan products • Lima One offers a diverse selection of both short - term and long - term financing solutions to experienced real estate investors across the U.S. in the single family and small balance multifamily transitional and rental loan markets • Over $6.0B of BPL loans originated since inception • Trailing 12 - months origination volume of $ 2.5B through Q3 2022, with more than $ 2.9B originated since acquisition in Q3 2021 • Lima One provides MFA with access to organically created high yielding loans, substantially below the cost to purchase from third parties Lima One: A leading BPL originator and servicer

GRAPHIC

17 Reconciliation of GAAP net income to non - GAAP distributable earnings “Distributable earnings” is a non - GAAP financial measure of our operating performance, within the meaning of Regulation G and Item 10 (e) of Regulation S - K, as promulgated by the Securities and Exchange Commission .. Distributable earnings is determined by adjusting GAAP net income/(loss) by removing certain unrealized gains and losses, primarily on residential mortgage investments, associated debt, and hedges that are, in each case, accounted for at fair value through earnings, certain realized gains and losses, as well as certain non - cash expenses and securitization - related transaction costs .. Management believes that the adjustments made to GAAP earnings result in the removal of ( i ) income or expenses that are not reflective of the longer term performance of our investment portfolio, (ii) certain non - cash expenses, and (iii) expense items required to be recognized solely due to the election of the fair value option on certain related residential mortgage assets and associated liabilities .. Distributable earnings is one of the factors that our Board of Directors considers when evaluating distributions to our shareholders .. Accordingly, we believe that the adjustments to compute Distributable earnings specified below provide investors and analysts with additional information to evaluate our financial results .. The following table provides a reconciliation of GAAP net (loss)/income used in the calculation of basic EPS to our non - GAAP Distributable earnings for the quarterly periods presented .. ( $ i n m illions, e xcept p er s hare a mounts) Q 3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 GAAP Net (loss)/income used in the calculation of basic EPS $ ( 63.4 ) $ (108.8) $ (91.3) $ 35.7 $ 123.9 Adjustments: Unrealized gains and losses on: Residential whole loans held at fair value 291.8 218.2 287.9 42.6 (20.5) Securities held at fair value ( 1.5 ) 1.5 2.9 0.4 (0.5) Interest rate swaps ( 108 .. 9 ) (31.8) (80.8) (0.1) — Securitized debt held at fair value ( 100 .. 8 ) (84.3) (62.9) (6.1) (0.9) Investments in loan origination partners 2.0 39.2 0.8 (24.0) (48.9) Expense items: Amortization of intangible assets 1.3 3.3 3.3 3.3 3.3 Equity based compensation 2.7 3.5 2.6 2.3 2.3 Securitization - related transaction costs 5.0 6.4 3.2 5.2 — Total adjustments $ 91.6 $ 155.9 $ 157.2 $ 23.5 $ (65.2) Distributable earnings $ 28.2 $ 47.2 $ 66.0 $ 59.3 $ 58.7 GAAP (loss)/earnings per basic common share $ ( 0 .. 62 ) $ (1.06) $ (0.86) $ 0.33 $ 1.12 Distributable earnings per basic common share $ 0.28 $ 0.46 $ 0.62 $ 0.54 $ 0.53 Weighted average common shares for basic earnings per share 10 1 .. 8 102.5 106.6 109.5 110.2

GRAPHIC

18 Reconciliation of GAAP book value to Economic book value “Economic book value” is a non - GAAP financial measure of our financial position .. To calculate our Economic book value, our portfolios of Residential whole loans and securitized debt( 1 ) held at carrying value are adjusted to their fair value, rather than the carrying value that is required to be reported under the GAAP accounting model applied to these financial instruments .. These adjustments are also reflected in the table below in our end of period stockholders’ equity .. Management considers that Economic book value provides investors with a useful supplemental measure to evaluate our financial position as it reflects the impact of fair value changes for all of our investment activities, irrespective of the accounting model applied for GAAP reporting purposes .. Economic book value does not represent and should not be considered as a substitute for Stockholders’ Equity, as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies .. The following table provides a reconciliation of GAAP book value per common share to our non - GAAP Economic book value per common share as of the end of each quarter since Q 3 2021 .. ($ i n millions, except per share amounts) 9 /30/22 6/30/22 3/31/22 12/31/21 9/30/21 GAAP Total Stockholders’ Equity $ 2,033.9 $ 2,146.4 $ 2,349.0 $ 2,542.8 $ 2,601.1 Preferred Stock, liquidation preference (475.0 ) (475.0 ) (475.0 ) (475.0 ) (475.0 ) GAAP Stockholders’ Equity for book value per common share $ 1, 558 .. 9 $ 1,671.4 $ 1,874.0 $ 2,067.8 $ 2,126.1 Adjustments: Fair value adjustment to Residential whole loans, at carrying value (58.2) 9.5 54.0 153.5 198.8 Fair value adjustment to Securitized debt, at carrying value (1) 109.6 75.4 47.7 4.3 (8.0 ) Stockholders’ Equity including fair value adjustments to Residential whole loans and Securitized debt held at carrying value (Economic book value ) (1) $ 1,610.3 $ 1,756.3 $ 1,975.7 $ 2,225.6 $ 2,316.9 GAAP book value per common share $ 15.31 $ 16.42 $ 17.84 $ 19.12 $ 19.29 Economic book value per common share (1) $ 15.82 $ 17.25 $ 18.81 $ 20.58 $ 21.02 Number of shares of common stock outstanding 101.8 101.8 105.0 108.1 110.2 1. Economic book value per common share for periods prior to December 31, 2021 have been restated to include the impact of fa ir value changes of securitized debt held at carrying value.

GRAPHIC

19 Book value and economic book value rollforward GAAP Economic Book value per common share as of 6/30/22 $16.42 $17.25 Net income available to common shareholders (0.62) ( 0 ..6 2 ) Common stock dividends declared (0.44) (0.44) Impact of share repurchases — — Fair value changes attributable to residential mortgage securities and MSR term notes, and other ( 0.0 5) ( 0.0 5) Change in fair value of residential whole loans reported at carrying value under GAAP — ( 0. 66 ) Change in fair value of securitized debt at carrying value under GAAP — 0.34 Book value per common share as of 09/30/22 $ 15 .. 31 $ 15 .. 82

GRAPHIC

20 GAAP segment reporting (Dollars in m illions) Mortgage - Related Assets Lima One Corporate Total Three months ended September 30, 2022 Interest Income $ 90.4 $ 31.9 $ 1.6 $ 123.9 Interest Expense 47.8 19.9 3.9 71.6 Net Interest Income $ 42.6 $ 12.0 $ ( 2 .. 4 ) $ 52. 3 Provision for Credit Losses on Residential Whole Loans $ ( 0 .. 5 ) $ (0.1) $ — $ ( 0 .. 6 ) Net Interest Income after Provision for Credit Losses $ 4 2.1 $ 12.0 $ ( 2.4 ) $ 51.7 Net mark - to - market and other net loss on residential whole loans measured at fair value $ ( 227.0 ) $ ( 64.8 ) $ — $ ( 291.9 ) Net gain on derivatives used for risk management purposes 86.9 24.9 — 111.8 Net mark - to - market on securitized debt at fair value 79.5 19.4 — 98.9 Net gain on real estate owned 3.9 — — 3.9 Lima One - origination, servicing and other fee income — 12.4 — 1 2 .. 4 Other (loss)/income, net 2.1 ( 0.1 ) (1.2) 0.8 Total Other Loss, net $ ( 5 4.7 ) $ ( 8.3 ) $ (1.2) $ ( 64.2 ) General and administrative expenses (including compensation) $ — $ 14.9 $ 14.9 $ 29. 9 Loan servicing, financing, and other related costs 6. 1 0.3 5.0 1 1 .. 4 Amortization of intangible assets — 1.3 — 1 ..3 Net Loss $ ( 18.7 ) $ ( 12.8 ) $ ( 23.5 ) $ ( 55.0 ) Less Preferred Stock Dividend Requirement $ — $ — $ 8.2 $ 8.2 Net Loss Available to Common Stock and Participating Securities $ ( 18.7 ) $ ( 12.8 ) $ ( 31.8 ) $ ( 63.2 )

GRAPHIC

21 Distributable earnings by operating segment (Dollars in m illions ) Mortgage - Related Assets Lima One Corporate Total Three months ended September 30, 2022 GAAP Net loss used in the calculation of basic EPS $ ( 18.7 ) $ ( 12.8 ) $ ( 31.9 ) $ ( 63.4 ) Adjustments: Unrealized gains and losses on: Residential whole loans held at fair value 226.9 64.9 — 291.8 Securities held at fair value ( 1.5 ) — — (1.5) Interest rate swaps ( 84.8 ) ( 2 4.2 ) — ( 108.9 ) Securitized debt held at fair value ( 80.9 ) ( 19. 9 ) — ( 100.8 ) Investments in loan origination partners — — 2.0 2.0 Expense items: Amortization of intangible assets — 1.3 — 1.3 Equity based compensation — 0.1 2.6 2.7 Securitization - related transaction costs — — 5.0 5.0 Total adjustments $ 59.7 $ 22.3 $ 9.6 $ 91.6 Distributable earnings $ 41.0 $ 9.5 $ ( 22.3 ) $ 28.2