| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | |||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Emerging growth company | |||||
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ | ||||
| Exhibit Number | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File, formatting Inline Extensible Business Reporting Language (iXBRL) | |||||||
| Mitek Systems, Inc. | |||||||||||
| August 6, 2026 | By: | /s/ Dave Lyle | |||||||||
| Dave Lyle | |||||||||||
| Chief Financial Officer | |||||||||||
| Full Year FY26 | Q4 FY26 | ||||||||||
Guidance | Guidance | ||||||||||
Total revenue | $195 - $200 million | $42 - $47 million | |||||||||
Y/Y growth (midpoint) | Approximately 10% | ||||||||||
Fraud & Identity solutions revenue(1) | $105 - $109 million | ||||||||||
Y/Y growth (midpoint) | Approximately 19% | ||||||||||
Adjusted EBITDA margin %(2) | 32% - 34% | ||||||||||
Total Non-GAAP operating expense(2) | $26 - $27 million | ||||||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND | |||||||||||||||||||||||
| COMPREHENSIVE INCOME (LOSS) | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| (amounts in thousands except per share data) | |||||||||||||||||||||||
| Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Revenue | |||||||||||||||||||||||
| Software license | $ | 20,714 | $ | 19,507 | $ | 60,565 | $ | 58,192 | |||||||||||||||
SaaS, maintenance, and other | 33,324 | 26,222 | 92,558 | 76,720 | |||||||||||||||||||
| Total revenue | 54,038 | 45,729 | 153,123 | 134,912 | |||||||||||||||||||
| Operating costs and expenses | |||||||||||||||||||||||
| Cost of revenue—software license (exclusive of depreciation & amortization) | 60 | 53 | 126 | 136 | |||||||||||||||||||
Cost of revenue—SaaS, maintenance, and other (exclusive of depreciation & amortization) | 8,119 | 6,969 | 25,018 | 19,361 | |||||||||||||||||||
| Selling and marketing | 10,026 | 11,127 | 27,775 | 31,362 | |||||||||||||||||||
| Research and development | 8,059 | 8,960 | 22,999 | 27,049 | |||||||||||||||||||
| General and administrative | 12,926 | 11,251 | 36,244 | 33,250 | |||||||||||||||||||
| Amortization of acquired intangibles and acquisition-related costs | 3,304 | 3,560 | 9,913 | 10,817 | |||||||||||||||||||
| Restructuring costs | — | — | 515 | 837 | |||||||||||||||||||
| Total operating costs and expenses | 42,494 | 41,920 | 122,590 | 122,812 | |||||||||||||||||||
| Operating income | 11,544 | 3,809 | 30,533 | 12,100 | |||||||||||||||||||
| Interest expense | 721 | 2,469 | 4,713 | 7,274 | |||||||||||||||||||
| Other income, net | 347 | 1,805 | 2,484 | 3,478 | |||||||||||||||||||
| Income before income taxes | 11,170 | 3,145 | 28,304 | 8,304 | |||||||||||||||||||
| Income tax provision | (2,803) | (749) | (7,629) | (1,368) | |||||||||||||||||||
| Net income | $ | 8,367 | $ | 2,396 | $ | 20,675 | $ | 6,936 | |||||||||||||||
| Net income per share—basic | $ | 0.19 | $ | 0.05 | $ | 0.46 | $ | 0.15 | |||||||||||||||
| Net income per share—diluted | $ | 0.17 | $ | 0.05 | $ | 0.43 | $ | 0.15 | |||||||||||||||
Shares used in calculating net income per share—basic | 45,175 | 45,894 | 45,311 | 45,632 | |||||||||||||||||||
Shares used in calculating net income per share—diluted | 48,709 | 46,848 | 48,576 | 46,790 | |||||||||||||||||||
| Comprehensive income | |||||||||||||||||||||||
| Net income | $ | 8,367 | $ | 2,396 | $ | 20,675 | $ | 6,936 | |||||||||||||||
| Other comprehensive income (loss), net of tax | |||||||||||||||||||||||
| Foreign currency translation adjustment | (215) | 10,300 | (3,284) | 4,734 | |||||||||||||||||||
Unrealized loss on investments, net of tax benefit of $8, $3, $22, and $29 | (2) | (8) | (50) | (92) | |||||||||||||||||||
| Other comprehensive income (loss), net of tax | (217) | 10,292 | (3,334) | 4,642 | |||||||||||||||||||
| Comprehensive income | $ | 8,150 | $ | 12,688 | $ | 17,341 | $ | 11,578 | |||||||||||||||
| MITEK SYSTEMS, INC. | |||||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
| (Unaudited) | |||||||||||
| (amounts in thousands except share data) | |||||||||||
| June 30, 2026 (Unaudited) | September 30, 2025 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 90,045 | $ | 154,153 | |||||||
| Short-term investments | 9,666 | 38,858 | |||||||||
| Accounts receivable, net | 52,306 | 36,811 | |||||||||
| Contract assets, current portion | 8,763 | 12,687 | |||||||||
| Prepaid expenses | 3,395 | 3,050 | |||||||||
| Other current assets | 3,690 | 2,935 | |||||||||
| Total current assets | 167,865 | 248,494 | |||||||||
| Long-term investments | 450 | 3,464 | |||||||||
| Property and equipment, net | 5,816 | 2,314 | |||||||||
| Right-of-use assets | 1,969 | 2,624 | |||||||||
| Intangible assets, net | 29,453 | 39,799 | |||||||||
| Goodwill | 131,349 | 133,457 | |||||||||
| Deferred income tax assets | 25,292 | 25,334 | |||||||||
| Contract assets, non-current portion | 2,062 | 1,405 | |||||||||
| Other non-current assets | 3,799 | 2,218 | |||||||||
| Total assets | $ | 368,055 | $ | 459,109 | |||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 3,968 | $ | 3,874 | |||||||
| Accrued payroll and related taxes | 14,630 | 16,837 | |||||||||
| Income tax payables | 3,063 | 2,683 | |||||||||
| Deferred revenue, current portion | 34,501 | 29,061 | |||||||||
| Lease liabilities, current portion | 913 | 890 | |||||||||
| Convertible senior notes | — | 152,216 | |||||||||
| Current portion of term loan | 2,813 | — | |||||||||
| Other current liabilities | 1,295 | 3,473 | |||||||||
| Total current liabilities | 61,183 | 209,034 | |||||||||
| Deferred revenue, non-current portion | 1,615 | 1,085 | |||||||||
| Long-term portion of term loan | 46,562 | — | |||||||||
| Lease liabilities, non-current portion | 1,387 | 2,080 | |||||||||
| Deferred income tax liabilities | 291 | 295 | |||||||||
| Other non-current liabilities | 6,494 | 6,357 | |||||||||
| Total liabilities | 117,532 | 218,851 | |||||||||
| Stockholders’ equity: | |||||||||||
Preferred stock, $0.001 par value, 1,000,000 shares authorized, none issued and outstanding | — | — | |||||||||
Common stock, $0.001 par value, 120,000,000 shares authorized, 45,234,573 issued and 45,110,617 outstanding as of June 30, 2026, and 45,636,531 issued and outstanding as of September 30, 2025 | 45 | 46 | |||||||||
| Additional paid-in capital | 278,549 | 265,835 | |||||||||
| Accumulated other comprehensive income (loss) | (2,748) | 586 | |||||||||
| Accumulated deficit | (23,322) | (26,209) | |||||||||
Treasury stock, at cost, 123,956 shares and 0 shares as of June 30, 2026 and September 30, 2025, respectively | (2,001) | — | |||||||||
| Total stockholders’ equity | 250,523 | 240,258 | |||||||||
| Total liabilities and stockholders’ equity | $ | 368,055 | $ | 459,109 | |||||||
| MITEK SYSTEMS, INC. | |||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (Unaudited) | |||||||||||
| (amounts in thousands) | |||||||||||
| Nine Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Operating activities: | |||||||||||
| Net income | $ | 20,675 | $ | 6,936 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Stock-based compensation expense | 12,582 | 13,239 | |||||||||
| Loss on extinguishment of revolving credit line | — | 309 | |||||||||
| Amortization of acquired intangible assets | 9,913 | 10,817 | |||||||||
| Amortization of costs capitalized to obtain revenue contracts | 2,229 | 1,394 | |||||||||
| Depreciation and amortization expense | 1,285 | 1,171 | |||||||||
| Bad debt expense | 228 | 520 | |||||||||
| Amortization of investment premiums & other | (343) | (764) | |||||||||
| Accretion and amortization on convertible senior notes | 3,034 | 6,403 | |||||||||
| Deferred taxes | (28) | (7,942) | |||||||||
| Changes in assets and liabilities, net of acquisitions: | |||||||||||
| Accounts receivable | (15,878) | (8,852) | |||||||||
| Contract assets | 3,190 | 5,997 | |||||||||
| Other assets | (5,015) | (755) | |||||||||
| Accounts payable | 108 | (3,691) | |||||||||
| Accrued payroll and related taxes | (2,119) | 3,947 | |||||||||
| Income taxes payable | 416 | 1,990 | |||||||||
| Deferred revenue | 6,104 | 4,584 | |||||||||
| Other liabilities | (2,152) | 576 | |||||||||
| Net cash provided by operating activities | 34,229 | 35,879 | |||||||||
| Investing activities: | |||||||||||
| Purchases of investments | (8,179) | (34,192) | |||||||||
| Maturities of investments | 34,621 | 34,900 | |||||||||
| Sales of investments | 6,035 | — | |||||||||
| Purchases of property and equipment, net | (4,818) | (896) | |||||||||
| Net cash provided by (used in) investing activities | 27,659 | (188) | |||||||||
| Financing activities: | |||||||||||
| Proceeds from term loan | 50,000 | — | |||||||||
| Repayments of term loan | (625) | — | |||||||||
| Repayments of senior convertible notes | (155,250) | — | |||||||||
| Payment of debt issuance costs | — | (224) | |||||||||
| Proceeds from the issuance of equity plan common stock | 2,263 | 530 | |||||||||
| Repurchases and retirements of common stock | (19,790) | (3,259) | |||||||||
Payment of tax withholding obligations related to net share settlements of equity awards | (2,131) | — | |||||||||
| Proceeds from other borrowings | 442 | — | |||||||||
| Principal payments on other borrowings | (172) | (142) | |||||||||
| Net cash used in financing activities | (125,263) | (3,095) | |||||||||
| Foreign currency effect on cash and cash equivalents | (733) | 1,072 | |||||||||
| Net increase (decrease) in cash and cash equivalents | (64,108) | 33,668 | |||||||||
| Cash and cash equivalents at beginning of period | 154,153 | 93,456 | |||||||||
| Cash and cash equivalents at end of period | $ | 90,045 | $ | 127,124 | |||||||
| Supplemental disclosures of cash flow information: | |||||||||||
| Cash paid for interest | $ | 1,562 | $ | 582 | |||||||
| Cash paid for income taxes | $ | 7,648 | $ | 7,065 | |||||||
| Supplemental disclosures of non-cash investing and financing activities: | |||||||||||
| Unrealized holding loss on available-for-sale investments | $ | (50) | $ | (92) | |||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||
| DISAGGREGATION OF REVENUE BY PRODUCT AND TYPE | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||
| Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
Fraud and Identity Solutions | |||||||||||||||||||||||
SaaS | $ | 24,833 | $ | 18,100 | $ | 65,728 | $ | 52,183 | |||||||||||||||
Software license and support | 3,612 | 6,944 | 12,609 | 11,509 | |||||||||||||||||||
Professional services and other | 586 | 491 | 1,864 | 1,531 | |||||||||||||||||||
Total fraud and identity solutions revenue | $ | 29,031 | $ | 25,535 | $ | 80,201 | $ | 65,223 | |||||||||||||||
Check Verification Solutions | |||||||||||||||||||||||
| SaaS | $ | 1,319 | $ | 1,161 | $ | 3,881 | $ | 3,500 | |||||||||||||||
Software license and support | 23,408 | 18,846 | 67,927 | 65,454 | |||||||||||||||||||
Professional services and other | 280 | 187 | 1,114 | 735 | |||||||||||||||||||
Total check verification solutions revenue | $ | 25,007 | $ | 20,194 | $ | 72,922 | $ | 69,689 | |||||||||||||||
Consolidated Revenue | |||||||||||||||||||||||
| SaaS | $ | 26,152 | $ | 19,261 | $ | 69,609 | $ | 55,683 | |||||||||||||||
Software license and support | 27,020 | 25,790 | 80,536 | 76,963 | |||||||||||||||||||
Professional services and other | 866 | 678 | 2,978 | 2,266 | |||||||||||||||||||
Consolidated revenue | $ | 54,038 | $ | 45,729 | $ | 153,123 | $ | 134,912 | |||||||||||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||
| GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| (amounts in thousands) | |||||||||||||||||||||||
| Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| GAAP net income (loss) | $ | 8,367 | $ | 2,396 | $ | 20,675 | $ | 6,936 | |||||||||||||||
| Add: | |||||||||||||||||||||||
| Income tax (benefit) provision | 2,803 | 749 | 7,629 | 1,368 | |||||||||||||||||||
| Other (income) expense, net | (347) | (1,805) | (2,484) | (3,478) | |||||||||||||||||||
| Interest expense | 721 | 2,469 | 4,713 | 7,274 | |||||||||||||||||||
| GAAP operating income (loss) | $ | 11,544 | $ | 3,809 | $ | 30,533 | $ | 12,100 | |||||||||||||||
| Non-GAAP Adjustments | |||||||||||||||||||||||
| Depreciation and amortization expense | $ | 504 | $ | 432 | $ | 1,285 | $ | 1,171 | |||||||||||||||
| Amortization of acquired intangible assets | 3,304 | 3,560 | 9,913 | 10,817 | |||||||||||||||||||
| Litigation and other legal costs | 380 | 37 | 408 | 457 | |||||||||||||||||||
| Executive and other transition costs | 158 | — | 420 | 521 | |||||||||||||||||||
| Stock-based compensation expense | 4,890 | 4,422 | 12,582 | 13,239 | |||||||||||||||||||
| Non-recurring audit fees | — | 807 | 719 | 1,937 | |||||||||||||||||||
Restructuring costs(1) | — | — | 515 | 837 | |||||||||||||||||||
| Adjusted EBITDA | $ | 20,780 | $ | 13,067 | $ | 56,375 | $ | 41,079 | |||||||||||||||
Total revenue | $ | 54,038 | $ | 45,729 | $ | 153,123 | $ | 134,912 | |||||||||||||||
Adjusted EBITDA margin | 38.5 | % | 28.6 | % | 36.8 | % | 30.4 | % | |||||||||||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||
| NON-GAAP NET INCOME RECONCILIATION | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| (amounts in thousands except per share data) | |||||||||||||||||||||||
| Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net income (loss) | $ | 8,367 | $ | 2,396 | $ | 20,675 | $ | 6,936 | |||||||||||||||
| Non-GAAP adjustments: | |||||||||||||||||||||||
Amortization of acquired intangible assets | 3,304 | 3,560 | 9,913 | 10,817 | |||||||||||||||||||
Litigation and other legal costs | 380 | 37 | 408 | 457 | |||||||||||||||||||
| Executive and other transition costs | 158 | — | 420 | 521 | |||||||||||||||||||
| Stock-based compensation expense | 4,890 | 4,422 | 12,582 | 13,239 | |||||||||||||||||||
| Non-recurring audit fees | — | 807 | 719 | 1,937 | |||||||||||||||||||
Restructuring costs(1) | — | — | 515 | 837 | |||||||||||||||||||
| Amortization of debt discount and issuance costs | — | 2,487 | 3,034 | 6,796 | |||||||||||||||||||
| Income tax effect of pre-tax adjustments | (2,284) | (2,304) | (7,134) | (7,663) | |||||||||||||||||||
Cash tax difference(2) | 1,941 | (1,228) | 6,535 | (321) | |||||||||||||||||||
| Non-GAAP net income | $ | 16,756 | $ | 10,177 | $ | 47,667 | $ | 33,556 | |||||||||||||||
| Non-GAAP net income per share—basic | $ | 0.37 | $ | 0.22 | $ | 1.05 | $ | 0.74 | |||||||||||||||
| Non-GAAP net income per share—diluted | $ | 0.34 | $ | 0.22 | $ | 0.98 | $ | 0.72 | |||||||||||||||
| Shares used in calculating non-GAAP net income per share—basic | 45,175 | 45,894 | 45,311 | 45,632 | |||||||||||||||||||
| Shares used in calculating non-GAAP net income per share—diluted | 48,709 | 46,848 | 48,576 | 46,790 | |||||||||||||||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||||||||
NON-GAAP FREE CASH FLOW RECONCILIATION | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| (amounts in thousands) | |||||||||||||||||||||||||||||
| Three months ended | Twelve months ended June 30, 2026 | ||||||||||||||||||||||||||||
| September 30, 2025 | December 31, 2025 | March 31, 2026 | June 30, 2026 | ||||||||||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 19,461 | $ | 8,018 | $ | (945) | $ | 27,156 | $ | 53,690 | |||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||
| Purchases of property and equipment, net | (259) | (1,426) | (1,552) | (1,840) | (5,077) | ||||||||||||||||||||||||
| Free Cash Flow | $ | 19,202 | $ | 6,592 | $ | (2,497) | $ | 25,316 | $ | 48,613 | |||||||||||||||||||
| Three months ended | Twelve months ended June 30, 2025 | ||||||||||||||||||||||||||||
| September 30, 2024 | December 31, 2024 | March 31, 2025 | June 30, 2025 | ||||||||||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 21,102 | $ | 565 | $ | 13,743 | $ | 21,571 | $ | 56,981 | |||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||
| Purchases of property and equipment, net | (283) | (335) | (232) | (329) | (1,179) | ||||||||||||||||||||||||
| Free Cash Flow | $ | 20,819 | $ | 230 | $ | 13,511 | $ | 21,242 | $ | 55,802 | |||||||||||||||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||
| STOCK-BASED COMPENSATION EXPENSE | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| (amounts in thousands) | |||||||||||||||||||||||
| Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Cost of revenue | $ | 327 | $ | 181 | $ | 990 | $ | 504 | |||||||||||||||
| Selling and marketing | 976 | 950 | 2,167 | 2,959 | |||||||||||||||||||
| Research and development | 604 | 1,287 | 851 | 3,749 | |||||||||||||||||||
| General and administrative | 2,983 | 2,004 | 8,574 | 6,027 | |||||||||||||||||||
| Total stock-based compensation expense | $ | 4,890 | $ | 4,422 | $ | 12,582 | $ | 13,239 | |||||||||||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||
| NON-GAAP GROSS PROFIT RECONCILIATION | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| (amounts in thousands) | |||||||||||||||||||||||
| Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Software license | |||||||||||||||||||||||
| Software license revenue | $ | 20,714 | $ | 19,507 | $ | 60,565 | $ | 58,192 | |||||||||||||||
| Cost of revenue (exclusive of depreciation and amortization expense) | (60) | (53) | (126) | (136) | |||||||||||||||||||
| Depreciation and amortization expense | (162) | (185) | (529) | (697) | |||||||||||||||||||
Amortization of acquired completed technology assets | (501) | (763) | (1,503) | (2,605) | |||||||||||||||||||
| GAAP gross profit for software license and hardware | 19,991 | 18,506 | 58,407 | 54,754 | |||||||||||||||||||
Depreciation and amortization expense | 162 | 185 | 529 | 697 | |||||||||||||||||||
Amortization of acquired completed technology assets | 501 | 763 | 1,503 | 2,605 | |||||||||||||||||||
Non-GAAP gross profit for software license | $ | 20,654 | $ | 19,454 | $ | 60,439 | $ | 58,056 | |||||||||||||||
GAAP gross margin for software license | 96.5 | % | 94.9 | % | 96.4 | % | 94.1 | % | |||||||||||||||
Non-GAAP gross margin for software license | 99.7 | % | 99.7 | % | 99.8 | % | 99.8 | % | |||||||||||||||
| SaaS, maintenance, and other | |||||||||||||||||||||||
| SaaS, maintenance, and other revenue | $ | 33,324 | $ | 26,222 | $ | 92,558 | $ | 76,720 | |||||||||||||||
| Cost of revenue (exclusive of depreciation and amortization expense) | (8,119) | (6,969) | (25,018) | (19,361) | |||||||||||||||||||
| Depreciation and amortization expense | (229) | (3) | (444) | (9) | |||||||||||||||||||
Amortization of acquired completed technology assets | (2,228) | (2,218) | (6,674) | (6,436) | |||||||||||||||||||
| GAAP gross profit for SaaS, maintenance, and other | 22,748 | 17,032 | 60,422 | 50,914 | |||||||||||||||||||
Depreciation and amortization expense | 229 | 3 | 444 | 9 | |||||||||||||||||||
Amortization of acquired completed technology assets | 2,228 | 2,218 | 6,674 | 6,436 | |||||||||||||||||||
Stock-based compensation expense | 327 | 181 | 990 | 504 | |||||||||||||||||||
| Non-GAAP gross profit for SaaS, maintenance, and other | $ | 25,532 | $ | 19,434 | $ | 68,530 | $ | 57,863 | |||||||||||||||
| GAAP gross margin for SaaS, maintenance, and other | 68.3 | % | 65.0 | % | 65.3 | % | 66.4 | % | |||||||||||||||
| Non-GAAP gross margin for SaaS, maintenance, and other | 76.6 | % | 74.1 | % | 74.0 | % | 75.4 | % | |||||||||||||||
Consolidated results | |||||||||||||||||||||||
| Total revenue | $ | 54,038 | $ | 45,729 | $ | 153,123 | $ | 134,912 | |||||||||||||||
| Cost of revenue (exclusive of depreciation and amortization expense) | (8,179) | (7,022) | (25,144) | (19,497) | |||||||||||||||||||
| Depreciation and amortization expense | (391) | (188) | (973) | (706) | |||||||||||||||||||
Amortization of acquired completed technology assets | (2,729) | (2,981) | (8,177) | (9,041) | |||||||||||||||||||
| GAAP gross profit | 42,739 | 35,538 | 118,829 | 105,668 | |||||||||||||||||||
| Depreciation and amortization expense | 391 | 188 | 973 | 706 | |||||||||||||||||||
Amortization of acquired completed technology assets | 2,729 | 2,981 | 8,177 | 9,041 | |||||||||||||||||||
Stock-based compensation expense | 327 | 181 | 990 | 504 | |||||||||||||||||||
| Non-GAAP gross profit | $ | 46,186 | $ | 38,888 | $ | 128,969 | $ | 115,919 | |||||||||||||||
| GAAP gross profit margin | 79.1 | % | 77.7 | % | 77.6 | % | 78.3 | % | |||||||||||||||
Non-GAAP gross profit margin | 85.5 | % | 85.0 | % | 84.2 | % | 85.9 | % | |||||||||||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||
| NON-GAAP OPERATING EXPENSE RECONCILIATION | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| (amounts in thousands) | |||||||||||||||||||||||
| Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Selling and marketing | $ | 10,026 | $ | 11,127 | $ | 27,775 | $ | 31,362 | |||||||||||||||
| Non-GAAP adjustments: | |||||||||||||||||||||||
| Stock-based compensation expense | 976 | 950 | 2,167 | 2,959 | |||||||||||||||||||
Executive and other transition costs | — | — | 170 | — | |||||||||||||||||||
| Non-GAAP selling and marketing | $ | 9,050 | $ | 10,177 | $ | 25,438 | $ | 28,403 | |||||||||||||||
| Research and development | $ | 8,059 | $ | 8,960 | $ | 22,999 | $ | 27,049 | |||||||||||||||
| Non-GAAP adjustments: | |||||||||||||||||||||||
| Stock-based compensation expense | 604 | 1,287 | 851 | 3,749 | |||||||||||||||||||
| Non-GAAP research and development | $ | 7,455 | $ | 7,673 | $ | 22,148 | $ | 23,300 | |||||||||||||||
| General and administrative | $ | 12,926 | $ | 11,251 | $ | 36,244 | $ | 33,250 | |||||||||||||||
| Non-GAAP adjustments: | |||||||||||||||||||||||
| Stock-based compensation expense | 2,983 | 2,004 | 8,574 | 6,027 | |||||||||||||||||||
| Litigation and other legal costs | 380 | 37 | 408 | 457 | |||||||||||||||||||
| Executive and other transition costs | 158 | — | 250 | 521 | |||||||||||||||||||
| Non-recurring audit fees | — | 807 | 719 | 1,937 | |||||||||||||||||||
| Non-GAAP general and administrative | $ | 9,405 | $ | 8,403 | $ | 26,293 | $ | 24,308 | |||||||||||||||
| Total Non-GAAP operating expense | $ | 25,910 | $ | 26,253 | $ | 73,879 | $ | 76,011 | |||||||||||||||