|
|
|
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
|
|
|
|
MACKENZIE REALTY CAPITAL,
INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
Date: September 30, 2025
|
By:
|
/s/ Robert Dixon
|
|
|
|
|
Robert Dixon
|
|
|
|
|
President
|
|
|
•
|
Net revenues for year ended June 30, 2025, were $22.06 million, an increase of 40% from $15.74 million in the same period of
2024.
|
|
•
|
Net operating loss was $23.46 million, as compared to a net operating loss of $9.92 million in the same period of 2024.
|
|
•
|
Net loss was $23.97 million, compared to a $11.22 million loss in the same period of 2024.
|
|
•
|
The Company had negative $2.32 million of funds from operations (“FFO”) for the year compared to negative $4.93 million in the
same period of 2024, 53% better. The net loss of $23.97 million was offset by $11.43 million in depreciation expense, $9.5 million in impairment losses, and $0.72 million of unrealized losses from investments. Further, adding back straight
line rent adjustments, amortization of below market lease rent, amortization of loan fees, mark-to-market debt adjustments, and unusual or one-time transactions such as consulting and marketing fees and share issuances related to our
listing, the adjusted FFO (“AFFO”) would be negative $0.69 million for the fiscal year compared to negative $4.25 million for the same period in 2024, 84% better.
|
|
•
|
Construction at Aurora at Green Valley is now complete. The clubhouse and the three residential buildings have been
completed with certificates of occupancy issued, and leasing activity has been robust, with the buildings now 31% leased.
|
|
Net loss (GAAP Basis)
|
(23,970,277
|
)
|
(11,223,832
|
)
|
||||
|
|
||||||||
|
Adjustment for non-cash transactions:
|
||||||||
|
depreciation and amortization
|
11,432,557
|
7,153,411
|
||||||
|
impairment loss
|
9,500,167
|
-
|
||||||
|
unrealized loss (gain)
|
715,504
|
(858,471
|
)
|
|||||
|
FFO
|
$
|
(2,322,049
|
)
|
$
|
(4,928,892
|
)
|
||
|
|
||||||||
|
Adjustments for:
|
||||||||
|
Straight line rent adjustment
|
(225,701
|
)
|
(408,395
|
)
|
||||
|
Amortization of below market lease rent
|
(544,103
|
)
|
(339,767
|
)
|
||||
|
Amortization of loan fees and Debt mark-to-market
|
1,322,640
|
1,427,349
|
||||||
|
One time and unusual transactions:
|
||||||||
|
Stock issued to Maxim for advisory services
|
465,000
|
-
|
||||||
|
Stock issued to Outside The Box for marketing
|
162,637
|
-
|
||||||
|
Non-recurring consulting fees
|
225,000
|
-
|
||||||
|
Non-recurring marketing fees
|
225,000
|
-
|
||||||
|
AFFO
|
$
|
(691,576
|
)
|
$
|
(4,249,705
|
)
|