main20220603_8k.htm
false 0001693577 0001693577 2022-07-25 2022-07-25 0001693577 mnsb:CommonStockCustomMember 2022-07-25 2022-07-25 0001693577 mnsb:DepositarySharesEachRepresentingA140thInterestInAShareOf750SeriesAFixedrateNoncumulativePerpetualPreferredStockCustomMember 2022-07-25 2022-07-25
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

FORM 8-K
 

 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): July 25, 2022
 

 
mlogo.jpg
 
MainStreet Bancshares, Inc.
(Exact name of Registrant as Specified in Its Charter)
 

 
Virginia
001-38817
81-2871064
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
     
10089 Fairfax Boulevard, Fairfax, VA
 
22030
(Address of Principal Executive Offices)
 
(Zip Code)
 
(703) 481-4567
(Registrants Telephone Number, Including Area Code)
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading
Symbol(s)
 
Name of each exchange on which registered
Common Stock
 
MNSB
 
The Nasdaq Stock Market LLC
Depositary Shares (each representing a 1/40th interest in a share of 7.50% Series A Fixed-Rate Non-Cumulative Perpetual Preferred Stock
 
MNSBP
 
The Nasdaq Stock Market LLC
 
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
 
Emerging growth company  
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
 
 

 
Item 2.02 Results of Operations and Financial Condition.
 
On July 25, 2022, MainStreet Bancshares, Inc. (the “Company”) issued a press release setting forth the Company’s second quarter and year-to-date ended June 30, 2022 unaudited financial results. A copy of the Company’s press release is attached hereto as Exhibit 99.1, is hereby incorporated by reference, and will be posted on the Company's website.
 
Item 7.01 Regulation FD Disclosure
 
On July 25, 2022, MainStreet Bancshares, Inc. (the “Company”) made available an investor presentation analyzing the Company’s second quarter and six months ended unaudited financial results. A copy of the Company’s investor presentation is attached hereto as Exhibit 99.2, is hereby incorporated by reference, and will be posted on the Company’s website.
 
The information furnished under Items 2.02, 7.01 and 9.01 of this Current Report on Form 8-K, including the exhibits ,shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and it shall not be deemed incorporated by reference in any filing under the Exchange Act, or the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing to this Form 8-K.
 
Item 9.01 Financial Statements and Exhibits.
 
(d) Exhibits.
 
Exhibit
Number
 
Description
99.1
 
99.2   Investor Presentation dated July 25, 2022.
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document).
 
1

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
   
MAINSTREET BANCSHARES, INC
       
Date: July 25, 2022
 
By:
/s/ Thomas J. Chmelik
     
Name: Thomas J. Chmelik
     
Title: Chief Financial Officer
 
2

 

Exhibit 99.1

 

 

PRESS RELEASE

 

 Contact: Jeff W. Dick, Chairman & CEO

July 25, 2022, 8:00 AM ET

 

(703) 481-4567

 

MainStreet Bancshares, Inc. Reports Strong Net Income as Interest Rates Rise

 

 

Fairfax, Virginia – July 25, 2022 - MainStreet Bancshares, Inc. (Nasdaq: MNSB & MNSBP), the holding company for MainStreet Bank, said its net interest margin widened as rates climbed in recent months, driving strong net income for the second quarter and six months ended June 30, 2022.

 

The Bank’s loan portfolio is well positioned for increasing interest rates. “The FOMC’s next announcement is due to be released on July 27 and based upon Street consensus we anticipate continued net interest margin expansion,” said Jeff W. Dick, Chairman & CEO of MainStreet Bancshares, Inc. and MainStreet Bank.

 

“We have been anticipating this trend for some time and we strategically aligned our portfolio to flex as the economy shifts,” Dick said. “Even as we focus on maintaining a rigorous credit culture, we are constantly looking to the future, sharpening our understanding of what clients demand in an evolving financial services market, and choosing to innovate.”

 

A focal point of MainStreet Bank’s innovation is its Avenu™ Software as a Service (SaaS) and Banking as a Service (BaaS) platform. Dick and other MainStreet Bank executives will discuss quarterly and half-year earnings and preview business developments at Avenu™ during a virtual webcast and quarterly earnings call at 2 p.m. Eastern time today.

 

Net income totaled $5.9 million for three months ended June 30, and $11.4 million for the six months ended June 30. Net interest income totaled $16.1 million in the second quarter, 6% higher than the immediately preceding quarter and 24.1% higher than the comparable period in 2021. 

 

picture8.jpg             

 

Rising interest rates propelled the net interest margin higher by 75 basis points to 3.95% for the quarter ended June 30, versus 3.20% a year earlier, on a tax equivalent basis. The Company’s efficiency ratio remains solid at 55%. Total assets reached $1.8 billion in the second quarter, a 5.0% increase from a year earlier.

 

Quarterly results represent:

 

 

12.59% return on average equity

 

1.39% return on average assets

 

$0.71 earnings per share of common stock (basic and diluted)

 

$21.41 per common share book value

 

The level of Accumulated Other Comprehensive Income (AOCI) for the Company is low at -$6.56 million.  The level is consistent with the size and quality of the investment portfolio, as the Bank enjoys consistent strong in-market loan demand.

 

The average loans outstanding rose just over 4% since the first quarter of 2022, as the bank was able to capitalize on continued demand in a higher interest rate environment. Asset quality remains pristine, as the Company had zero non-performing assets as of quarter ended June 30. Noninterest-bearing deposits represent 36% of the $1.5 billion in total deposits, and 70% of total deposits are core deposits.

 

“We operate in a robust market in Northern Virginia and the Washington Metropolitan area, and loan demand remains steady,” said Abdul Hersiburane, president of MainStreet Bank. “The surge in loan volume that occurred for banks nationwide during the height of the COVID crisis has normalized, and what we are seeing now is solid, steady, organic loan growth that reflects the confidence of businesses in this marketplace that they have opportunities to grow.” He noted that federal Paycheck Protection Program loans now represent a negligible 0.3% of the bank’s loan portfolio.

 

Avenu

 

Avenu™, a division of MainStreet Bank, which provides Software as a Service (SaaS) and Banking as a Service (BaaS), continued to generate significant customer interest as additional fintechs joined the queue for our proprietary software solution. We are currently onboarding our initial beta customer with an anticipated go-live date in the fourth quarter of 2022.

 

“Fintechs have a strong need for knowledgeable, credible partners who can help them manage risk and compliance obligations,” said Todd Youngren, President of Avenu™. “Preparing them to become fully compliant is a critical, intensive element of this process, and we are focusing our energy on getting that right. Following the beta stage, we anticipate that onboarding will be streamlined into a 60-day process.”

 

Youngren noted that at the end of the first quarter, Avenu™ had 10 fintechs queued up at various stages of progress, including four that have indicated they intend to move forward as soon as the beta process is complete. These prospects include entities that serve the domestic needs of foreign nationals and entities that serve the education and nonprofit industries.  Avenu has another 36 fintechs that have signed up to be “in the queue,” and 128 fintechs that have signed up to receive updates and are actively monitoring our progress.

 

In addition to serving fintechs, the Avenu™ team has a robust array of existing customers that include payment processors and money service businesses. These relationships have been integral in identifying the needs and services that fintechs need banks to provide in order to have successful partnerships. These relationships provide the Bank with additional noninterest income and a strong source of low-cost deposits that can be integrated into the Bank’s traditional source of income generation, net interest margin. As a benchmark, Youngren noted, Avenu™ is favorably impacting profitability, with its customers providing $70 million in noninterest bearing deposits and $488,000 in noninterest income in the six months ended June 30, 2022.

 

Refer to our press release on October 25, 2021, for additional information on Avenu™’s proprietary solution. If you are a fintech looking to add payments and deposits to your solution, go to Avenu.bank and join the queue today.

 

ABOUT MAINSTREET BANK:  MainStreet operates six branches in Herndon, Fairfax, McLean, Leesburg, Clarendon, and Washington D.C. MainStreet Bank has 55,000 free ATMs and a fully integrated online and mobile banking solution. The Bank is not restricted by a conventional branching system, as it can offer business customers the ability to Put Our Bank in Your Office®. With robust and easy-to-use online business banking technology, MainStreet has “put our bank” in thousands of businesses in the metropolitan area.

 

MainStreet Bank has a robust line of business and professional lending products, including government contracting lines of credit, commercial lines and term loans, residential and commercial construction, and commercial real estate. MainStreet also works with the SBA to offer 7A and 504 lending solutions. From sophisticated cash management to enhanced mobile banking and instant-issue Debit Cards, MainStreet Bank is always looking for ways to improve our customer’s experience.

 

MainStreet Bank was the first community bank in the Washington, DC metropolitan area to offer a full online business banking solution. MainStreet Bank was also the first bank headquartered in the Commonwealth of Virginia to offer CDARS – a solution that provides multi-million-dollar FDIC insurance. Further information on the Bank can be obtained by visiting its website at mstreetbank.com.

 

This release contains forward-looking statements, including our expectations with respect to future events that are subject to various risks and uncertainties. The statements contained in this release that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as may, will, could, should, expect, plan, project, intend, anticipate, believe, estimate, predict, potential, pursuant, target, continue, and similar expressions are intended to identify such forward-looking statements. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates and expectations include: fluctuation in market rates of interest and loan and deposit pricing, adverse changes in the overall national economy as well as adverse economic conditions in our specific market areas, future impacts of the novel coronavirus (COVID-19) outbreak, maintenance and development of well-established and valued client relationships and referral source relationships, and acquisition or loss of key production personnel. We caution readers that the list of factors above is not exclusive. The forward-looking statements are made as of the date of this release, and we may not undertake steps to update the forward-looking statements to reflect the impact of any circumstances or events that arise after the date the forward-looking statements are made. In addition, our past results of operations are not necessarily indicative of future performance. 

 

 

 

mlogo.jpg

UNAUDITED CONSOLIDATED BALANCE SHEET INFORMATION

(In thousands)

 

    June 30, 2022     March 31, 2022    

December 31, 2021

   

September 30, 2021

   

June 30, 2021

ASSETS

                                     

Cash and cash equivalents

                                     

Cash and due from banks

  $ 55,636     $ 63,986     $ 61,827     $ 67,992     $ 120,121

Federal funds sold

    47,013       37,756       31,372       65,725       56,164

Total cash and cash equivalents

    102,649       101,742       93,199       133,717       176,285

Investment securities available for sale, at fair value

    143,240       123,802       99,913       171,603       165,791

Investment securities held to maturity, at carrying value

    17,698       18,769       20,349       21,148       21,181

Restricted equity securities, at cost

    16,485       17,209       15,609       9,972       9,994

Loans, net of allowance for loan losses of $12,982, $12,500, $11,697,$11,428, and $11,133, respectively

    1,416,875       1,413,238       1,341,760       1,246,331       1,256,436

Premises and equipment, net

    14,756       14,833       14,863       14,795       13,929

Other real estate owned, net

                775       1,158       1,158

Accrued interest and other receivables

    7,313       6,980       7,701       4,718       8,752

Computer software, net of amortization

    4,956       3,906       2,493       1,165      

Bank owned life insurance

    36,742       36,492       36,241       35,987       35,736

Other assets

    32,665       24,777       14,499       16,605       18,433

Total Assets

  $ 1,793,379     $ 1,761,748     $ 1,647,402     $ 1,657,199     $ 1,707,695

LIABILITIES AND STOCKHOLDERS’ EQUITY

                                     

Liabilities:

                                     

Non-interest bearing deposits

  $ 535,591     $ 514,160     $ 530,678     $ 475,157     $ 486,001

Interest bearing DDA deposits

    99,223       76,286       69,232       63,622       68,028

Savings and NOW deposits

    58,156       81,817       85,175       79,556       72,353

Money market deposits

    231,207       301,842       267,730       310,776       310,303

Time deposits

    575,950       460,839       459,148       485,255       528,247

Total deposits

    1,500,127       1,434,944       1,411,963       1,414,366       1,464,932

Federal Home Loan Bank advances and other borrowings

          40,000                  

Subordinated debt

    72,047       71,955       29,294       40,635       40,576

Other liabilities

    32,801       26,053       17,357       18,169       22,559

Total Liabilities

    1,604,975       1,572,952       1,458,614       1,473,170       1,528,067

Stockholders’ Equity:

                                     

Preferred stock

    27,263       27,263       27,263       27,263       27,263

Common stock

    29,178       29,642       29,466       29,462       29,446

Capital surplus

    64,822       66,798       67,668       67,152       66,667

Retained earnings

    73,702       68,691       64,194       59,920       55,676

Accumulated other comprehensive income (loss)

    (6,561 )     (3,598 )     197       232       576

Total Stockholders’ Equity

    188,404       188,796       188,788       184,029       179,628

Total Liabilities and Stockholders’ Equity

  $ 1,793,379     $ 1,761,748     $ 1,647,402     $ 1,657,199     $ 1,707,695

 

 

 

mlogo.jpg

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME INFORMATION

(In thousands, except share and per share data)

 

   

Year-to-Date

   

Three Months Ended

    June 30, 2022     June 30, 2021     June 30, 2022     March 31, 2022     December 31, 2021     September 30, 2021     June 30, 2021

INTEREST INCOME:

                                                     

Interest and fees on loans

  $ 34,639     $ 31,049     $ 17,954     $ 16,685     $ 15,532     $ 15,162     $ 15,257

Interest on investment securities

                                                     

Taxable securities

    758       592       401       357       327       318       332

Tax-exempt securities

    535       535       263       272       283       267       265

Interest on federal funds sold

    229       35       195       34       61       38       20

Total interest income

    36,161       32,211       18,813       17,348       16,203       15,785       15,874

INTEREST EXPENSE:

                                                     

Interest on interest bearing DDA deposits

    170       110       105       65       59       60       55

Interest on savings and NOW deposits

    79       89       42       37       38       38       47

Interest on money market deposits

    270       497       151       119       127       148       220

Interest on time deposits

    2,961       4,244       1,530       1,431       1,574       1,795       1,994

Interest on Federal Home Loan Bank advances and other borrowings

    83             52       31                  

Interest on subordinated debt

    1,280       805       812       468       539       541       567

Total interest expense

    4,843       5,745       2,692       2,151       2,337       2,582       2,883

Net interest income

    31,318       26,466       16,121       15,197       13,866       13,203       12,991

Provision for (recovery of) loan losses

    1,280       (1,760 )     480       800       295       290       (2,080)

Net interest income after provision for (recovery of) loan losses

    30,038       28,226       15,641       14,397       13,571       12,913       15,071

NON-INTEREST INCOME:

                                                     

Deposit account service charges

    1,208       1,160       597       611       624       642       621

Bank owned life insurance income

    500       395       250       251       253       252       218

Loan swap fee income

    101             101             83            

Net gain on held-to-maturity securities

    4       3       4             3            

Net gain (loss) on sale of loans

    43       474             43       413       (40 )     130

Other fee income

    569       969       312       257       247       632       586

Total other income

    2,425       3,001       1,264       1,162       1,623       1,486       1,555

NON-INTEREST EXPENSES:

                                                     

Salaries and employee benefits

    11,152       9,430       5,604       5,548       5,029       4,847       4,663

Furniture and equipment expenses

    1,316       1,026       659       657       726       716       500

Advertising and marketing

    980       677       574       406       450       438       402

Occupancy expenses

    693       693       352       341       449       399       387

Outside services

    935       616       567       368       485       292       280

Administrative expenses

    405       291       195       210       192       202       141

Other operating expenses

    2,976       2,950       1,543       1,433       1,389       1,567       1,500

Total other expenses

    18,457       15,683       9,494       8,963       8,720       8,461       7,873

Income before income tax expense

    14,006       15,544       7,411       6,596       6,474       5,938       8,753

Income tax expense

    2,654       2,969       1,481       1,173       1,660       1,155       1,627

Net Income

    11,352       12,575       5,930       5,423       4,814       4,783       7,126

Preferred stock dividends

    1,078       1,078       539       539       539       539       539

Net income available to common shareholders

  $ 10,274     $ 11,497     $ 5,391     $ 4,884     $ 4,275     $ 4,244     $ 6,587

Net income per common share, basic and diluted

  $ 1.35     $ 1.53     $ 0.71     $ 0.64     $ 0.56     $ 0.56     $ 0.87

Weighted average number of common shares, basic and diluted

    7,611,303       7,535,061       7,575,484       7,647,519       7,595,062       7,571,214       7,546,452

 

 

 

mlogo.jpg

UNAUDITED LOAN, DEPOSIT AND BORROWING DETAIL

(In thousands)

 

   

June 30, 2022

   

March 31, 2022

   

June 30, 2021

   

Percentage Change

 
   

$ Amount

   

% of Total

   

$ Amount

   

% of Total

   

$ Amount

   

% of Total

   

Last 3 Mos

   

Last 12 Mos

 

LOANS:

                                                               

Construction and land development loans

  $ 358,062       25.0 %   $ 344,605       24.1 %   $ 328,480       25.8 %     3.9 %     9.0 %

Residential real estate loans

    366,758       25.6 %     367,138       25.7 %     190,426       14.9 %     -0.1 %     92.6 %

Commercial real estate loans

    599,683       41.8 %     588,004       41.1 %     503,514       39.5 %     2.0 %     19.1 %

Commercial industrial loans - Other

    88,628       6.2 %     92,408       6.5 %     93,837       7.4 %     -4.1 %     -5.6 %

Commercial industrial loans - PPP Loans

    4,044       0.3 %     18,776       1.3 %     124,578       9.8 %     -78.5 %     -96.8 %

Consumer loans

    17,223       1.1 %     19,711       1.3 %     33,643       2.6 %     -12.6 %     -48.8 %

Total Gross Loans

  $ 1,434,398       100.0 %   $ 1,430,642       100.0 %   $ 1,274,478       100.0 %     0.3 %     12.5 %

Less: Allowance for loan losses

    (12,982 )             (12,500 )             (11,133 )                        

Net deferred loan fees

    (4,541 )             (4,904 )             (6,909 )                        

Net Loans

  $ 1,416,875             $ 1,413,238             $ 1,256,436                          

DEPOSITS:

                                                               

Non-interest bearing demand deposits

  $ 535,591       35.7 %   $ 514,160       35.8 %   $ 486,001       33.2 %     4.2 %     10.2 %

Interest-bearing demand deposits:

                                                               

Demand deposits

    99,223       6.6 %     76,286       5.3 %     68,028       4.6 %     30.1 %     45.9 %

Savings and NOW deposits

    58,156       3.9 %     81,817       5.7 %     72,353       4.9 %     -28.9 %     -19.6 %

Money market accounts

    231,207       15.4 %     301,842       21.0 %     310,303       21.2 %     -23.4 %     -25.5 %

Certificates of deposit $250,000 or more

    383,340       25.6 %     292,978       20.4 %     303,769       20.7 %     30.8 %     26.2 %

Certificates of deposit less than $250,000

    192,610       12.8 %     167,861       11.8 %     224,478       15.4 %     14.7 %     -14.2 %

Total Deposits

  $ 1,500,127       100.0 %   $ 1,434,944       100.0 %   $ 1,464,932       100.0 %     4.5 %     2.4 %

BORROWINGS:

                                                               

Federal Home Loan Bank advances

          0.0 %     40,000       35.7 %                 100.0 %     0.0 %

Subordinated debt

    72,047       100.0 %     71,955       64.3 %     40,576       100.0 %     0.1 %     77.6 %

Total Borrowings

  $ 72,047       100.0 %   $ 111,955       100.0 %   $ 40,576       100.0 %     -35.6 %     77.6 %

Total Deposits and Borrowings

  $ 1,572,174             $ 1,546,899             $ 1,505,508               1.6 %     4.4 %
                                                                 

Core customer funding sources (1)

  $ 1,094,493       69.6 %   $ 1,135,503       73.4 %   $ 1,118,795       74.3 %     -3.6 %     -2.2 %

Brokered and listing service sources (2)

    405,634       25.8 %     299,441       19.4 %     346,137       23.0 %     35.5 %     17.2 %

Federal Home Loan Bank advances

          0.0 %     40,000       2.6 %                 100.0 %     0.0 %

Subordinated debt (3)

    72,047       4.6 %     71,955       4.6 %     40,576       2.7 %     0.1 %     77.6 %

Total Funding Sources

  $ 1,572,174       100.0 %   $ 1,546,899       100.0 %   $ 1,505,508       100.0 %     1.6 %     4.4 %

 

(1)

Includes ICS, CDARS, and reciprocal deposits maintained by customers, which represent sweep accounts tied to customer operating accounts

(2)

Consists of certificates of deposit (CD) through multiple listing services and multiple brokered deposit services, as well as ICS and CDARS one-way certificates of deposit and regional money market accounts

(3)

Subordinated debt obligation qualifies as Tier 2 capital at the holding company and Tier 1 capital at the Bank

 

 

 

mlogo.jpg

UNAUDITED AVERAGE BALANCE SHEETS, INTEREST AND RATES

(In thousands)

 

   

For the three months ended June 30, 2022

   

For the three months ended June 30, 2021

 
   

Average Balance

    Interest Income/ Expense (4)(5)    

Average Yields/ Rate (annualized) (4)(5)

   

Average Balance

    Interest Income/ Expense (4)(5)    

Average Yields/ Rate (annualized) (4)(5)

 

ASSETS:

                                               

Interest earning assets:

                                               

Loans (1)(2)(3)

  $ 1,434,877     $ 17,954       5.02 %   $ 1,302,722     $ 15,257       4.70 %

Securities:

                                               

Taxable

    73,153       401       2.20 %     54,810       332       2.43 %

Tax-exempt

    38,507       333       3.47 %     36,010       335       3.74 %

Federal funds and interest-bearing deposits

    98,326       195       0.80 %     245,257       20       0.03 %

Total interest earning assets

  $ 1,644,863     $ 18,883       4.60 %   $ 1,638,799     $ 15,944       3.90 %

Other assets

    65,225                       69,950                  

Total assets

  $ 1,710,088                     $ 1,708,749                  

Liabilities and Stockholders’ Equity:

                                               

Interest-bearing liabilities:

                                               

Interest-bearing demand deposits

  $ 96,352     $ 105       0.44 %   $ 68,714     $ 55       0.32 %

Savings and NOW deposits

    62,588       42       0.27 %     71,747       47       0.26 %

Money market deposit accounts

    234,097       151       0.26 %     322,332       220       0.27 %

Time deposits

    499,734       1,530       1.23 %     538,766       1,994       1.48 %

Total interest-bearing deposits

  $ 892,771     $ 1,828       0.82 %   $ 1,001,559     $ 2,316       0.93 %

Federal funds purchased

    1                   1              

Subordinated debt

    72,009       812       4.52 %     39,716       567       5.73 %

FHLB borrowings

    35,275       52       0.59 %                  

Total interest-bearing liabilities

  $ 1,000,056     $ 2,692       1.08 %   $ 1,041,276     $ 2,883       1.11 %

Demand deposits and other liabilities

    521,130                       491,857                  

Total liabilities

  $ 1,521,186                     $ 1,533,133                  

Stockholders’ Equity

    188,902                       175,616                  

Total Liabilities and Stockholders’ Equity

  $ 1,710,088                     $ 1,708,749                  

Interest Rate Spread

                    3.52 %                     2.84 %

Net Interest Income

          $ 16,191                     $ 13,061          

Net Interest Margin

                    3.95 %                     3.20 %

 

(1)

Includes loans classified as non-accrual

(2)

Includes average PPP balances of $11.4 million, related interest income of approximately $28,000, and $392,000 in PPP fees recognized for the three months ended June 30, 2022. Includes average PPP balances of $161.8 million, related interest income of approximately $404,000, and $1.2 million in PPP fees recognized for the three months ended June 30, 2021

(3)

Total loan interest income includes amortization of deferred loan fees, net of deferred loan costs

(4) Income and yields for all periods presented are reported on a tax-equivalent basis using the federal statutory rate of 21%

(5)

Refer to Appendix for reconciliation of non-GAAP measures

 

 

mlogo.jpg

UNAUDITED AVERAGE BALANCE SHEETS, INTEREST AND RATES

(In thousands)

 

   

For the six months ended June 30, 2022

   

For the six months ended June 30, 2021

 
   

Average Balance

   

Interest Income/ Expense (4)(5)

   

Average Yields/ Rate (annualized) (4)(5)

   

Average Balance

   

Interest Income/ Expense (4)(5)

   

Average Yields/ Rate (annualized) (4)(5)

 

ASSETS:

                                               

Interest earning assets:

                                               

Loans (1)(2)(3)

  $ 1,406,457     $ 34,639       4.97 %   $ 1,311,085     $ 31,049       4.78 %

Securities:

                                               

Taxable

    73,283       758       2.09 %     54,100       592       2.21 %

Tax-exempt

    39,023       677       3.50 %     36,247       677       3.77 %

Federal funds and interest-bearing deposits

    91,081       229       0.51 %     219,648       35       0.03 %

Total interest earning assets

  $ 1,609,844     $ 36,303       4.55 %   $ 1,621,080     $ 32,353       4.02 %

Other assets

    76,387                       70,337                  

Total assets

  $ 1,686,231                     $ 1,691,417                  

Liabilities and Stockholders’ Equity:

                                               

Interest-bearing liabilities:

                                               

Interest-bearing demand deposits

  $ 83,450     $ 170       0.41 %   $ 68,556     $ 110       0.32 %

Savings and NOW deposits

    72,617       79       0.22 %     70,875       89       0.25 %

Money market deposit accounts

    250,908       270       0.22 %     367,424       497       0.27 %

Time deposits

    478,376       2,961       1.25 %     509,465       4,244       1.68 %

Total interest-bearing deposits

  $ 885,351     $ 3,480       0.79 %   $ 1,016,320     $ 4,940       0.98 %

Federal funds and repos purchased

    1                                

Subordinated debt

    58,079       1,280       4.44 %     27,346       805       5.94 %

FHLB borrowings

    36,215       83       0.46 %                  

Total interest-bearing liabilities

  $ 979,646     $ 4,843       1.00 %   $ 1,043,666     $ 5,745       1.11 %

Demand deposits and other liabilities

    517,281                       474,566                  

Total liabilities

  $ 1,496,927                     $ 1,518,232                  

Stockholders’ Equity

    189,304                       173,185                  

Total Liabilities and Stockholders’ Equity

  $ 1,686,231                     $ 1,691,417                  

Interest Rate Spread

                    3.55 %                     2.91 %

Net Interest Income

          $ 31,460                     $ 26,608          

Net Interest Margin

                    3.94 %                     3.31 %

 

(1)

Includes loans classified as non-accrual

(2)

Includes average PPP balances of $25.2 million, related interest income of approximately $126,000, and $1.7 million in PPP fees recognized for the six months ended June 30, 2022. Includes average PPP balances of $158.0 million, related interest income of approximately $790,000, and $2.8 million in PPP fees recognized for the three months ended June 30, 2021

(3)

Total loan interest income includes amortization of deferred loan fees, net of deferred loan costs

(4) Income and yields for all periods presented are reported on a tax-equivalent basis using the federal statutory rate of 21%

(5)

Refer to Appendix for reconciliation of non-GAAP measures

 

 

 

mlogo.jpg

UNAUDITED SUMMARY FINANCIAL DATA

(Dollars in thousands except per share data)

 

   

At or For the Three Months Ended

   

At or For the Six Months Ended

 
   

June 30,

   

June 30,

 
   

2022

   

2021

   

2022

   

2021

 

Per share Data and Shares Outstanding

                               

Earnings per common share (basic and diluted)

  $ 0.71     $ 0.87     $ 1.35     $ 1.53  

Book value per common share

  $ 21.41     $ 20.18     $ 21.41     $ 20.18  

Tangible book value per common share(2)

  $ 20.75     $ 20.18     $ 20.75     $ 20.18  

Weighted average common shares (basic and diluted)

    7,575,484       7,546,452       7,611,303       7,535,061  

Common shares outstanding at end of period

    7,526,463       7,549,398       7,526,463       7,549,398  

Performance Ratios

                               

Return on average assets (annualized)

    1.39 %     1.67 %     1.36 %     1.50 %

Return on average equity (annualized)

    12.59 %     16.28 %     12.09 %     14.64 %

Return on average common equity (annualized)

    13.38 %     17.81 %     12.79 %     15.89 %

Yield on earning assets (FTE) (2) (annualized)

    4.60 %     3.90 %     4.55 %     4.02 %

Cost of interest bearing liabilities (annualized)

    1.08 %     1.11 %     1.00 %     1.11 %

Net interest spread (FTE)(2)

    3.52 %     2.84 %     3.55 %     2.91 %

Net interest margin (FTE)(2) (annualized)

    3.95 %     3.20 %     3.94 %     3.31 %

Noninterest income as a percentage of average assets (annualized)

    0.30 %     0.37 %     0.29 %     0.36 %

Noninterest expense to average assets (annualized)

    2.23 %     1.85 %     2.21 %     1.87 %

Efficiency ratio(3)

    54.61 %     54.12 %     54.70 %     53.22 %

Asset Quality

                               

Commercial real estate loans to total capital (4)

    366.10 %     346.23 %     366.10 %     346.23 %

Construction loans to total capital (5)

    138.16 %     154.63 %     138.16 %     154.63 %

Loans 30-89 days past due to total gross loans

    0.01 %     0.07 %     0.01 %     0.07 %

Loans 90 days past due to total gross loans

    0.00 %     0.00 %     0.00 %     0.00 %

Non-accrual loans to total gross loans

    0.00 %     0.00 %     0.00 %     0.00 %

Other real estate owned

  $     $ 1,158     $     $ 1,158  

Non-performing assets

  $     $ 1,158     $     $ 1,158  

Non-performing assets to total assets

    0.00 %     0.07 %     0.00 %     0.07 %

Allowance for loan losses to total gross loans

    0.91 %     0.87 %     0.91 %     0.87 %

Allowance for loan losses to non-performing assets

    N/A       9.61       N/A       9.61  

Net loan charge-offs (recoveries)

  $ (2 )   $ 2     $ (5 )   $ (16 )

Net charge-offs (recoveries) to average gross loans (annualized)

    N/A       N/A       N/A       N/A  

Regulatory Capital Ratios (Bank only) (1)

                               

Total risk-based capital ratio

    16.23 %     16.25 %     16.23 %     16.25 %

Tier 1 risk-based capital ratio

    15.42 %     15.40 %     15.42 %     15.40 %

Leverage ratio

    14.34 %     11.78 %     14.34 %     11.78 %

Common equity tier 1 ratio

    15.42 %     15.40 %     15.42 %     15.40 %

Other information

                               

Closing stock price

  $ 22.77     $ 22.58     $ 22.77     $ 22.58  

Equity / assets

    10.61 %     10.52 %     10.61 %     10.52 %

Average equity / average assets

    11.05 %     10.28 %     11.23 %     10.24 %

Number of full time equivalent employees

    146       129       146       129  

# Full service branch offices

    6       7       6       7  

 

(1)

Regulatory capital ratios as of June 30, 2022 are preliminary

(2)

Refer to Appendix for reconciliation of non-GAAP measures

(3)

Efficiency ratio is calculated as non-interest expense as a percentage of net interest income and non-interest income

(4)

Commercial real estate includes only non-owner occupied and construction loans as a percentage of Bank capital

(5)

Construction loans as a percentage of Bank capital

 

 

 

mlogo.jpg

Unaudited Reconciliation of Certain Non-GAAP Financial Measures

(Dollars In thousands)

   

For the three months ended June 30,

   

For the six months ended June 30,

 
   

2022

   

2021

   

2022

   

2021

 

Net interest margin (FTE)

                               

Net interest income (GAAP)

  $ 16,121     $ 12,991     $ 31,318     $ 26,466  

FTE adjustment on tax-exempt securities

    70       70       142       142  

Net interest income (FTE) (non-GAAP)

    16,191       13,061       31,460       26,608  
                                 

Average interest earning assets

    1,644,863       1,638,799       1,609,844       1,621,080  

Net interest margin (GAAP)

    3.93 %     3.18 %     3.92 %     3.29 %

Net interest margin (FTE) (non-GAAP)

    3.95 %     3.20 %     3.94 %     3.31 %

 

   

For the three months ended June 30,

   

For the six months ended June 30,

 
   

2022

   

2021

   

2022

   

2021

 

Stockholders equity, adjusted

                               

Total stockholders equity (GAAP)

  $ 188,404     $ 179,628     $ 188,404     $ 179,628  

Less: preferred stock

    (27,263 )     (27,263 )     (27,263 )     (27,263 )

Total common stockholders equity (GAAP)

    161,141       152,365     $ 161,141     $ 152,365  

Less: intangible assets

    4,956             4,956        

Tangible common stockholders equity (non-GAAP)

    156,185       152,365       156,185       152,365  
                                 

Shares outstanding

    7,526,463       7,549,398       7,526,463       7,549,398  

Tangible book value per common share (non-GAAP)

  $ 20.75     $ 20.18     $ 20.75     $ 20.18  

 

 

Exhibit 99.2

 

 

a01.jpg

 

 

 
a02.jpg

 

 

 
a03.jpg

 

 

 
a04.jpg

 

 

 
a05.jpg

 

 

 
a06.jpg

 

 

 
a07.jpg

 

 

 
a08.jpg

 

 

 
a09.jpg

 

 

 
a10.jpg

 

 

 
a11.jpg

 

 

 
a12.jpg

 

 

 
a13.jpg

 

 

 
a14.jpg

 

 

 
a15.jpg

 

 

 
a16.jpg

 

 

 
a17.jpg

 

 

 
a18.jpg

 

 

 
a19.jpg

 

 

 
a20.jpg

 

 

 
a21.jpg

 

 

 
a22.jpg

 

 

 
a23.jpg

 

 

 
a24.jpg

 

 

 
a25.jpg

 

 

 
a26.jpg

 

 

 
a27.jpg

 

 

 
a28.jpg

 

 

 
a29.jpg

 

 

 
a30.jpg

 

 

 
a31.jpg

 

 

 
a32.jpg

 

 

 
a33.jpg