UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
| (Exact name of registrant as specified in its charter) |
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
|
|
| (Address of principal executive offices) (Zip Code) |
| (Registrant’s Telephone Number, Including Area Code) |
| NOT APPLICABLE |
| (Former Name or Former Address, if Changed Since Last Report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) |
Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On August 27, 2020, Movado Group, Inc. (the “Company”) issued a press release announcing second quarter results for the period ended July 31, 2020. The press release is attached hereto as Exhibit 99.1.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
| Exhibit No. | Description | |
| 99.1 | Press Release issued August 27, 2020 announcing second quarter results for the period ended July 31, 2020. | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report on Form 8-K to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: August 27, 2020
| MOVADO GROUP, INC. | |||
| By: | /s/ Mitchell Sussis | ||
| Name: | Mitchell Sussis | ||
| Title: | Senior Vice President, General Counsel and Secretary | ||

| CONTACT: |
ICR, Inc.
Rachel Schacter/Allison Malkin
203-682-8200
|
|
•
|
Operating expenses include a $0.7 million pre-tax charge, or $0.5 million after tax, representing $0.02 per diluted share,
associated with the amortization of acquired intangible assets related to the acquisition of Olivia Burton;
|
|
•
|
$0.3 million pre-tax charge, or $0.2 million after tax, representing $0.01 per diluted share, associated with the
amortization of acquired intangible assets and deferred compensation related to the acquisition of MVMT;
|
|
•
|
$7.4 million pre-tax charge, or $5.0 million after tax, representing $0.22 per diluted share, related to corporate
initiatives primarily in response to the COVID-19 pandemic; and
|
|
•
|
Other non-operating income includes a $1.3 million pre-tax gain, or $0.8 million after tax, representing $0.04 per diluted
share, associated with the sale of a non-operating asset in Switzerland.
|
|
•
|
Operating expenses include a $0.7 million pre-tax charge, or $0.6 million after tax, representing $0.02 per diluted share,
associated with the amortization of acquired intangible assets related to Olivia Burton;
|
|
•
|
$1.1 million pre-tax charge, or $0.9 million after tax, representing $0.04 per diluted share, associated with the
amortization of acquired intangible assets and deferred compensation related to the acquisition of MVMT;
|
|
•
|
$0.3 million pre-tax gain, or $0.2 million after tax, representing $0.01 per diluted share, associated with the change in
estimate of the remaining accrual for the fiscal 2018 cost saving initiatives; and
|
|
•
|
Other non-operating income includes a $13.6 million pre-tax benefit, or $10.4 million after tax, representing $0.44 per
diluted share, associated with the remeasurement of the contingent consideration liability associated with the MVMT acquisition.
|
|
•
|
Net sales decreased 43.9% to $88.5 million compared to $157.8 million in the second quarter of fiscal 2020 primarily due to
the impact of the COVID-19 pandemic. Net sales on a constant dollar basis also decreased 43.9%.
|
|
•
|
Gross profit was $45.4 million, or 51.2% of sales, compared to $85.3 million, or 54.1% of sales, in the second quarter last
year. The decrease in gross margin percentage was primarily the result of unfavorable changes in channel and product mix, decreased leverage on fixed costs due to decreased sales, and U.S. special tariff headwinds.
|
|
•
|
Operating expenses were $54.3 million compared to $76.6 million in the prior year period. For the second quarter of fiscal
2021, adjusted operating expenses were $45.9 million, which excludes the operating expense charges mentioned above in the Non-GAAP Items section. For the second quarter of fiscal 2020, adjusted operating expenses were $75.1 million, which
excludes the operating expense charges mentioned above in the Non-GAAP Items section. The decrease in adjusted operating expenses was primarily due to the Company’s initiative to minimize all non-essential operating expenses such as
certain marketing, selling and payroll related expenses.
|
|
•
|
Operating loss was $8.9 million compared to operating income of $8.8 million in the second quarter of fiscal 2020. Adjusted
operating loss for the second quarter of fiscal 2021 was $0.6 million, which excludes the fiscal 2021 charges listed above in the Non-GAAP Items section, compared to adjusted operating income for the second quarter of fiscal 2020 of $10.3
million, which excludes the fiscal 2020 charges listed above in the Non-GAAP Items section.
|
|
•
|
The Company recorded a tax benefit of $1.6 million compared to a tax provision of $4.7 million in the second quarter of
fiscal 2020. The Company recorded an adjusted tax provision in the second quarter of fiscal 2021 of $0.6 million compared to an adjusted tax provision of $1.8 million for the second quarter of fiscal 2020.
|
|
•
|
Net loss was $6.6 million, or $0.28 per diluted share, compared to net income of $17.5 million, or $0.75 per diluted share,
in the second quarter of fiscal 2020. Adjusted net loss for the fiscal 2021 period was $1.7 million, or $0.07 per diluted share, which excludes the second quarter fiscal 2021 net charges listed above in the Non-GAAP Items section after
the associated tax effects. This compares to adjusted net income in the second quarter of fiscal 2020 of $8.3 million, or $0.36 per diluted share, which excludes the second quarter fiscal 2020 net charges listed above in the Non-GAAP
Items section after the associated tax effects.
|
|
•
|
Net sales were $158.2 million compared to $304.4 million in the first six months of fiscal 2020, a decrease of 48.0%
primarily due to the COVID-19 pandemic. Net sales on a constant dollar basis decreased 47.8%
|
|
•
|
Gross profit was $77.2 million, or 48.8% of sales, compared to $164.2 million, or 54.0% of sales in the same period last
year. Adjusted gross profit for the first six months of fiscal 2021, which excludes $3.5 million in corporate initiative charges related to the impact to the business of the COVID-19 pandemic, was $80.8 million, or 51.0% of net sales.
Adjusted gross profit for the first six months of fiscal 2020,
|
|
|
which excludes $0.1 million in adjustments associated with the amortization of acquisition accounting adjustments related
to the MVMT acquisition, was $164.4 million, or 54.0% of net sales. The decrease in adjusted gross margin percentage was primarily the result of decreased leverage on fixed costs due to decreased sales, unfavorable changes in channel
and product mix, unfavorable foreign currency exchange rates and U.S. special tariff headwinds.
|
|
•
|
Operating expenses were $268.3 million as compared to $150.5 million in the first six months of last fiscal year. For the
first six months of fiscal 2021, adjusted operating expenses were $99.0 million, which excludes $155.9 million in adjustments related to the impairment of goodwill and certain intangible assets, $11.1 million in corporate initiative
charges related to the impact to the business from the COVID-19 pandemic, $1.4 million of expenses associated with the amortization of acquired intangible assets related to Olivia Burton and $1.0 million in adjustments associated with
the amortization of acquired intangible assets and deferred compensation related to the MVMT acquisition. For the first six months of fiscal 2020, adjusted operating expenses were $146.9 million, which excludes $1.4 million of expenses
associated with the amortization of acquired intangible assets related to Olivia Burton and $2.5 million in adjustments associated with the amortization of acquired intangible assets, accounting adjustments and deferred compensation
related to the MVMT acquisition, partially offset by $0.3 million in adjustments associated with the change in estimate of the remaining accrual for the fiscal 2018 cost saving initiatives. The decrease in adjusted operating expenses
was primarily due to the Company’s initiative to minimize all non-essential operating expenses such as certain marketing, selling and payroll related expenses.
|
|
•
|
Operating loss was $191.1 million compared to operating income of $13.8 million in the first six months of fiscal 2020.
Adjusted operating loss for the first six months of fiscal 2021 was $18.2 million, which excludes the fiscal 2021 charges listed in the immediately preceding bullet, compared to adjusted operating income of $17.4 million in the first
six months of fiscal 2020 which excludes the fiscal 2020 net charges listed in the immediately preceding bullet.
|
|
•
|
The Company recorded a tax benefit in the first six months of fiscal 2021 of $33.9 million as compared to a tax provision
of $5.6 million in the first six months of last year. Based upon adjusted pre-tax income, the adjusted tax benefit was $4.3 million in the first half of fiscal 2021 compared to an adjusted tax provision of $3.1 million in the first half
of fiscal 2020.
|
|
•
|
Net loss was $156.6 million, or $6.75 per diluted share, compared to net income of $21.4 million, or $0.92 per diluted
share, in the first six months of fiscal 2020. Adjusted net loss for the first half of fiscal 2021 was $14.7 million, or $0.63 per diluted shares, which excludes $131.1 million, net of $24.9 million of tax, in adjustments related to the
impairment of goodwill and certain intangible assets, $10.0 million, net of $4.6 million of tax, in corporate initiative charges related to the impact to the business from the COVID-19 pandemic, $1.1 million, net of $0.3 million of tax,
of expenses associated with the amortization of acquired intangible assets related to Olivia Burton and $0.6 million, net of $0.4 million of tax, in adjustments associated with the amortization of acquired intangible assets and deferred
compensation related to the MVMT acquisition, and $0.8 million, net of $0.5 million of tax, associated with a gain on the sale of a non-operating asset in Switzerland. This compares to adjusted net income for the first half of fiscal
2020 of $13.9 million, or $0.60 per diluted share, which excludes $1.1 million, net of $0.3 million of tax, of expenses associated with the amortization of acquired intangible assets
|
|
|
related to Olivia Burton; $2.0 million, net of $0.6 million of tax, of expenses related to the amortization of acquired
intangible assets, accounting adjustments and deferred compensation related to MVMT; $10.4 million, net of $3.3 million of tax, of gains associated with the remeasurement of the contingent consideration liability associated with the
MVMT acquisition; and $0.2 million, net of $0.1 million of tax, of gains associated with the change in estimate of the remaining accrual for the fiscal 2018 cost saving initiatives.
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
July 31,
|
July 31,
|
|||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Net sales
|
$
|
88,538
|
$
|
157,816
|
$
|
158,204
|
$
|
304,365
|
||||||||
|
Cost of sales
|
43,182
|
72,477
|
80,955
|
140,153
|
||||||||||||
|
Gross profit
|
45,356
|
85,339
|
77,249
|
164,212
|
||||||||||||
|
Operating expenses
|
54,272
|
76,563
|
112,409
|
150,462
|
||||||||||||
|
Impairment of goodwill and intangible assets
|
-
|
-
|
155,919
|
-
|
||||||||||||
|
Total operating expenses
|
54,272
|
76,563
|
268,328
|
150,462
|
||||||||||||
|
Operating (loss)/income
|
(8,916
|
)
|
8,776
|
(191,079
|
)
|
13,750
|
||||||||||
|
Non-operating (expense)/income:
|
||||||||||||||||
|
Gain on sale of a non-operating asset
|
1,317
|
-
|
1,317
|
-
|
||||||||||||
|
Change in contingent consideration
|
-
|
13,627
|
-
|
13,627
|
||||||||||||
|
Interest expense
|
(590
|
)
|
(225
|
)
|
(861
|
)
|
(449
|
)
|
||||||||
|
Interest income
|
8
|
24
|
23
|
45
|
||||||||||||
|
(Loss)/Income before income taxes
|
(8,181
|
)
|
22,202
|
(190,600
|
)
|
26,973
|
||||||||||
|
(Benefit)/Provision for income taxes
|
(1,559
|
)
|
4,741
|
(33,889
|
)
|
5,588
|
||||||||||
|
Net (loss)/income
|
(6,622
|
)
|
17,461
|
(156,711
|
)
|
21,385
|
||||||||||
|
Less: Net loss attributable to noncontrolling interests
|
(7
|
)
|
(44
|
)
|
(103
|
)
|
(45
|
)
|
||||||||
|
Net (loss)/income attributable to Movado Group, Inc.
|
$
|
(6,615
|
)
|
$
|
17,505
|
$
|
(156,608
|
)
|
$
|
21,430
|
||||||
|
Diluted Income Per Share Information
|
||||||||||||||||
|
Net (loss)/income attributable to Movado Group, Inc.
|
$
|
(0.28
|
)
|
$
|
0.75
|
$
|
(6.75
|
)
|
$
|
0.92
|
||||||
|
Weighted diluted average shares outstanding
|
23,240
|
23,292
|
23,191
|
23,370
|
||||||||||||
|
As Reported
|
||||||||||||
|
Three Months Ended
|
||||||||||||
|
July 31,
|
% Change
|
|||||||||||
|
2020
|
2019
|
|||||||||||
|
Total net sales, as reported
|
$
|
88,538
|
$
|
157,816
|
-43.9
|
%
|
||||||
|
Total net sales, constant dollar basis
|
$
|
88,461
|
$
|
157,816
|
-43.9
|
%
|
||||||
|
As Reported
|
||||||||||||
|
Six Months Ended
|
||||||||||||
|
July 31,
|
% Change
|
|||||||||||
|
2020
|
2019
|
|||||||||||
|
Total net sales, as reported
|
$
|
158,204
|
$
|
304,365
|
-48.0
|
%
|
||||||
|
Total net sales, constant dollar basis
|
$
|
158,813
|
$
|
304,365
|
-47.8
|
%
|
||||||
|
Net Sales
|
Gross Profit
|
Operating (Loss)/Income
|
Pre-tax (Loss)/Income
|
(Benefit)/Provision for
Income Taxes
|
Net (Loss)/Income Attributable to Movado Group, Inc.
|
Diluted EPS
|
||||||||||||||||||||||
|
Three Months Ended July 31, 2020
|
||||||||||||||||||||||||||||
|
As Reported (GAAP)
|
$
|
88,538
|
$
|
45,356
|
$
|
(8,916
|
)
|
$
|
(8,181
|
)
|
$
|
(1,559
|
)
|
$
|
(6,615
|
)
|
$
|
(0.28
|
)
|
|||||||||
|
Olivia Burton Costs (1)
|
-
|
-
|
671
|
671
|
139
|
532
|
$
|
0.02
|
||||||||||||||||||||
|
MVMT Costs (2)
|
-
|
-
|
284
|
284
|
108
|
176
|
$
|
0.01
|
||||||||||||||||||||
|
Gain On Sale of a Non-Operating Asset (3)
|
-
|
-
|
-
|
(1,317
|
)
|
(474
|
)
|
(843
|
)
|
$
|
(0.04
|
)
|
||||||||||||||||
|
Corporate Initiatives (4)
|
-
|
-
|
7,368
|
7,368
|
2,353
|
5,015
|
$
|
0.22
|
||||||||||||||||||||
|
Adjusted Results (Non-GAAP)
|
$
|
88,538
|
$
|
45,356
|
$
|
(593
|
)
|
$
|
(1,175
|
)
|
$
|
567
|
$
|
(1,735
|
)
|
$
|
(0.07
|
)
|
||||||||||
|
Three Months Ended July 31, 2019
|
||||||||||||||||||||||||||||
|
As Reported (GAAP)
|
$
|
157,816
|
$
|
85,339
|
$
|
8,776
|
$
|
22,202
|
$
|
4,741
|
$
|
17,505
|
$
|
0.75
|
||||||||||||||
|
Olivia Burton Costs (1)
|
-
|
-
|
690
|
690
|
131
|
559
|
0.02
|
|||||||||||||||||||||
|
MVMT Costs (2)
|
-
|
-
|
1,125
|
1,125
|
270
|
855
|
0.04
|
|||||||||||||||||||||
|
Change In Contingent Consideration (5)
|
-
|
-
|
-
|
(13,627
|
)
|
(3,270
|
)
|
(10,357
|
)
|
(0.44
|
)
|
|||||||||||||||||
|
Cost Savings Initiatives (6)
|
-
|
-
|
(320
|
)
|
(320
|
)
|
(77
|
)
|
(243
|
)
|
(0.01
|
)
|
||||||||||||||||
|
Adjusted Results (Non-GAAP)
|
$
|
157,816
|
$
|
85,339
|
$
|
10,271
|
$
|
10,070
|
$
|
1,795
|
$
|
8,319
|
$
|
0.36
|
||||||||||||||
|
Net Sales
|
Gross Profit
|
Operating (Loss)/Income
|
Pre-tax (Loss)/Income
|
(Benefit)/Provision for
Income Taxes
|
Net (Loss)/Income Attributable to Movado Group, Inc.
|
Diluted EPS
|
||||||||||||||||||||||
|
Six Months Ended July 31, 2020
|
||||||||||||||||||||||||||||
|
As Reported (GAAP)
|
$
|
158,204
|
$
|
77,249
|
$
|
(191,079
|
)
|
$
|
(190,600
|
)
|
$
|
(33,889
|
)
|
$
|
(156,608
|
)
|
$
|
(6.75
|
)
|
|||||||||
|
Olivia Burton Costs (1)
|
-
|
-
|
1,356
|
1,356
|
258
|
1,098
|
$
|
0.05
|
||||||||||||||||||||
|
MVMT Costs (2)
|
-
|
-
|
981
|
981
|
373
|
608
|
$
|
0.03
|
||||||||||||||||||||
|
Goodwill and Intangible Asset Impairment (7)
|
-
|
-
|
155,919
|
155,919
|
24,867
|
131,052
|
$
|
5.65
|
||||||||||||||||||||
|
Gain On Sale of a Non-Operating Asset (3)
|
-
|
-
|
-
|
(1,317
|
)
|
(474
|
)
|
(843
|
)
|
$
|
(0.04
|
)
|
||||||||||||||||
|
Corporate Initiatives (4)
|
-
|
3,508
|
14,608
|
14,608
|
4,592
|
10,016
|
$
|
0.43
|
||||||||||||||||||||
|
Adjusted Results (Non-GAAP)
|
$
|
158,204
|
$
|
80,757
|
$
|
(18,215
|
)
|
$
|
(19,053
|
)
|
$
|
(4,273
|
)
|
$
|
(14,677
|
)
|
$
|
(0.63
|
)
|
|||||||||
|
Six Months Ended July 31, 2019
|
||||||||||||||||||||||||||||
|
As Reported (GAAP)
|
$
|
304,365
|
$
|
164,212
|
$
|
13,750
|
$
|
26,973
|
$
|
5,588
|
$
|
21,430
|
$
|
0.92
|
||||||||||||||
|
Olivia Burton Costs (1)
|
-
|
-
|
1,402
|
1,402
|
266
|
1,136
|
0.05
|
|||||||||||||||||||||
|
MVMT Costs (2)
|
-
|
140
|
2,598
|
2,598
|
624
|
1,974
|
0.08
|
|||||||||||||||||||||
|
Change In Contingent Consideration (5)
|
-
|
-
|
-
|
(13,627
|
)
|
(3,270
|
)
|
(10,357
|
)
|
(0.44
|
)
|
|||||||||||||||||
|
Cost Savings Initiatives (6)
|
-
|
-
|
(320
|
)
|
(320
|
)
|
(77
|
)
|
(243
|
)
|
(0.01
|
)
|
||||||||||||||||
|
Adjusted Results (Non-GAAP)
|
$
|
304,365
|
$
|
164,352
|
$
|
17,430
|
$
|
17,026
|
$
|
3,131
|
$
|
13,940
|
$
|
0.60
|
||||||||||||||
|
(1)
|
Related to the amortization of acquired intangible assets for Olivia Burton.
|
|
(2)
|
Related to the amortization of acquired intangible assets, accounting adjustments and deferred compensation of MVMT, where
applicable.
|
|
(3)
|
Related to a gain on sale of a non-operating asset in Switzerland.
|
|
(4)
|
Related to provision established associated with corporate initiatives, including restructuring plan.
|
|
(5)
|
Remeasurement of contingent consideration liability.
|
|
(6)
|
Change in estimate in Fiscal 2020 for severance and occupancy expenses.
|
|
(7)
|
Related to the impairment of goodwill for MVMT, Olivia Burton and City Time and impairment of certain of MVMT's intangible assets.
|
|
July 31,
|
January 31,
|
July 31,
|
||||||||||
|
2020
|
2020
|
2019
|
||||||||||
|
ASSETS
|
||||||||||||
|
Cash and cash equivalents
|
$
|
170,195
|
$
|
185,872
|
$
|
134,890
|
||||||
|
Trade receivables, net
|
60,128
|
78,388
|
93,699
|
|||||||||
|
Inventories
|
173,374
|
171,406
|
200,953
|
|||||||||
|
Other current assets
|
29,856
|
28,888
|
32,113
|
|||||||||
|
Total current assets
|
433,553
|
464,554
|
461,655
|
|||||||||
|
Property, plant and equipment, net
|
25,888
|
29,238
|
28,248
|
|||||||||
|
Operating lease right-of-use assets
|
82,169
|
89,523
|
91,119
|
|||||||||
|
Deferred and non-current income taxes
|
59,747
|
25,403
|
24,621
|
|||||||||
|
Goodwill
|
-
|
136,366
|
131,936
|
|||||||||
|
Other intangibles, net
|
18,071
|
42,359
|
43,995
|
|||||||||
|
Other non-current assets
|
60,261
|
59,865
|
59,057
|
|||||||||
|
Total assets
|
$
|
679,689
|
$
|
847,308
|
$
|
840,631
|
||||||
|
LIABILITIES AND EQUITY
|
||||||||||||
|
Accounts payable
|
$
|
29,929
|
$
|
35,488
|
$
|
50,281
|
||||||
|
Accrued liabilities
|
45,509
|
44,210
|
43,874
|
|||||||||
|
Accrued payroll and benefits
|
12,431
|
6,302
|
7,333
|
|||||||||
|
Current operating lease liabilities
|
14,766
|
15,083
|
14,609
|
|||||||||
|
Income taxes payable
|
6,774
|
8,217
|
10,800
|
|||||||||
|
Total current liabilities
|
109,409
|
109,300
|
126,897
|
|||||||||
|
Loans payable to bank, non current
|
48,341
|
51,910
|
50,300
|
|||||||||
|
Deferred and non-current income taxes payable
|
20,743
|
25,419
|
26,593
|
|||||||||
|
Non-current operating lease liabilities
|
75,376
|
81,877
|
82,972
|
|||||||||
|
Other non-current liabilities
|
48,124
|
48,393
|
50,025
|
|||||||||
|
Redeemable noncontrolling interest
|
3,037
|
3,165
|
3,540
|
|||||||||
|
Shareholders' equity
|
373,671
|
526,537
|
500,304
|
|||||||||
|
Noncontrolling interest
|
988
|
707
|
-
|
|||||||||
|
Total equity
|
374,659
|
527,244
|
500,304
|
|||||||||
|
Total liabilities, redeemable noncontrolling interest and equity
|
$
|
679,689
|
$
|
847,308
|
$
|
840,631
|
||||||
|
Six Months Ended
|
||||||||
|
July 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net (loss)/income
|
$
|
(156,608
|
)
|
$
|
21,430
|
|||
|
Impairment of goodwill and intangible assets
|
155,919
|
-
|
||||||
|
Non-cash corporate initiatives
|
6,608
|
-
|
||||||
|
Change in contingent consideration
|
-
|
(13,627
|
)
|
|||||
|
Depreciation and amortization
|
7,200
|
7,937
|
||||||
|
Other non-cash adjustments
|
(33,833
|
)
|
2,289
|
|||||
|
Changes in working capital
|
9,630
|
(50,401
|
)
|
|||||
|
Changes in non-current assets and liabilities
|
(292
|
)
|
(222
|
)
|
||||
|
Net cash used in operating activities
|
(11,376
|
)
|
(32,594
|
)
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(1,891
|
)
|
(6,948
|
)
|
||||
|
Proceeds from sale of a non-operating asset
|
1,317
|
-
|
||||||
|
Tradenames and other intangibles
|
(51
|
)
|
(99
|
)
|
||||
|
Net cash used in investing activities
|
(625
|
)
|
(7,047
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Repayments of bank borrowings
|
(36,772
|
)
|
-
|
|||||
|
Proceeds from bank borrowings
|
30,879
|
-
|
||||||
|
Dividends paid
|
-
|
(9,196
|
)
|
|||||
|
Stock repurchase
|
-
|
(4,199
|
)
|
|||||
|
Stock awards and options exercised and other changes
|
(474
|
)
|
(1,234
|
)
|
||||
|
Debt issuance costs
|
(300
|
)
|
-
|
|||||
|
Net cash used in financing activities
|
(6,667
|
)
|
(14,629
|
)
|
||||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
3,022
|
(751
|
)
|
|||||
|
Net change in cash, cash equivalents, and restricted cash
|
(15,646
|
)
|
(55,021
|
)
|
||||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
186,438
|
190,459
|
||||||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
170,792
|
$
|
135,438
|
||||
|
Reconciliation of cash, cash equivalents, and restricted cash:
|
||||||||
|
Cash and cash equivalents
|
$
|
170,195
|
$
|
134,890
|
||||
|
Restricted cash included in other non-current assets
|
597
|
548
|
||||||
|
Cash, cash equivalents, and restricted cash
|
$
|
170,792
|
$
|
135,438
|
||||