|
|
|
|
||
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
| ,
, |
|
|
| |
||
|
(Address of principal executive offices)
|
(Zip Code) |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule l4a-12 under the Exchange Act (17 CFR 240.l4a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
|
| Item 2.02. |
Results of Operations and Financial Condition
|
| Item 9.01. |
Financial Statements and Exhibits.
|
|
Exhibit No.
|
Description
|
||
|
Press Release, dated August 9, 2021
|
|||
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
|
|
MOTORCAR PARTS OF AMERICA, INC.
|
|
Date: August 9, 2021
|
/s/ David Lee
|
|
David Lee
|
|
|
Chief Financial Officer
|
![]() |
|
|
NEWS RELEASE
|
|
|
CONTACT:
|
|
|
Gary S. Maier
|
|
|
(310) 972-5124
|
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2021
|
2020
|
|||||||
|
Net sales
|
$
|
149,034,000
|
$
|
95,356,000
|
||||
|
Cost of goods sold
|
125,463,000
|
81,969,000
|
||||||
|
Gross profit
|
23,571,000
|
13,387,000
|
||||||
|
Operating expenses:
|
||||||||
|
General and administrative
|
12,486,000
|
11,687,000
|
||||||
|
Sales and marketing
|
5,368,000
|
4,200,000
|
||||||
|
Research and development
|
2,501,000
|
1,942,000
|
||||||
|
Foreign exchange impact of lease liabilities and forward contracts
|
(2,533,000
|
)
|
(4,817,000
|
)
|
||||
|
Total operating expenses
|
17,822,000
|
13,012,000
|
||||||
|
Operating income
|
5,749,000
|
375,000
|
||||||
|
Interest expense, net
|
3,941,000
|
4,409,000
|
||||||
|
Income (loss) before income tax expense (benefit)
|
1,808,000
|
(4,034,000
|
)
|
|||||
|
Income tax expense (benefit)
|
947,000
|
(1,022,000
|
)
|
|||||
|
Net income (loss)
|
$
|
861,000
|
$
|
(3,012,000
|
)
|
|||
|
Basic net income (loss) per share
|
$
|
0.05
|
$
|
(0.16
|
)
|
|||
|
Diluted net income (loss) per share
|
$
|
0.04
|
$
|
(0.16
|
)
|
|||
|
Weighted average number of shares outstanding:
|
||||||||
|
Basic
|
19,054,481
|
18,976,178
|
||||||
|
Diluted
|
19,659,057
|
18,976,178
|
||||||
|
June 30, 2021
|
March 31, 2021
|
|||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
24,883,000
|
$
|
15,523,000
|
||||
|
Short-term investments
|
1,823,000
|
1,652,000
|
||||||
|
Accounts receivable — net
|
54,019,000
|
63,122,000
|
||||||
|
Inventory
|
320,685,000
|
302,913,000
|
||||||
|
Contract assets
|
26,264,000
|
26,940,000
|
||||||
|
Prepaid expenses and other current assets
|
13,307,000
|
12,706,000
|
||||||
|
Total current assets
|
440,981,000
|
422,856,000
|
||||||
|
Plant and equipment — net
|
53,287,000
|
53,854,000
|
||||||
|
Operating lease assets
|
87,924,000
|
71,513,000
|
||||||
|
Long-term deferred income taxes
|
19,150,000
|
19,381,000
|
||||||
|
Long-term contract assets
|
293,158,000
|
270,213,000
|
||||||
|
Goodwill and intangible assets — net
|
8,194,000
|
8,534,000
|
||||||
|
Other assets
|
1,246,000
|
1,531,000
|
||||||
|
TOTAL ASSETS
|
$
|
903,940,000
|
$
|
847,882,000
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$
|
141,451,000
|
$
|
152,735,000
|
||||
|
Customer finished goods returns accrual
|
35,261,000
|
31,524,000
|
||||||
|
Contract liabilities
|
40,988,000
|
41,072,000
|
||||||
|
Revolving loan
|
103,000,000
|
84,000,000
|
||||||
|
Other current liabilities
|
5,774,000
|
6,683,000
|
||||||
|
Operating lease liabilities
|
5,434,000
|
6,439,000
|
||||||
|
Current portion of term loan
|
3,670,000
|
3,678,000
|
||||||
|
Total current liabilities
|
335,578,000
|
326,131,000
|
||||||
|
Term loan, less current portion
|
15,804,000
|
16,786,000
|
||||||
|
Long-term contract liabilities
|
153,504,000
|
125,223,000
|
||||||
|
Long-term deferred income taxes
|
76,000
|
73,000
|
||||||
|
Long-term operating lease liabilities
|
85,889,000
|
70,551,000
|
||||||
|
Other liabilities
|
7,862,000
|
7,973,000
|
||||||
|
Total liabilities
|
598,713,000
|
546,737,000
|
||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders’ equity:
|
||||||||
|
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued
|
-
|
-
|
||||||
|
Series A junior participating preferred stock; par value $.01 per share, 20,000 shares authorized; none issued
|
-
|
-
|
||||||
|
Common stock; par value $.01 per share, 50,000,000 shares authorized; 19,101,092 and 19,045,386 shares issued
and outstanding at June 30, 2021 and March 31, 2021, respectively
|
191,000
|
190,000
|
|
|||||
|
Additional paid-in capital
|
224,445,000
|
223,058,000
|
||||||
|
Retained earnings
|
86,454,000
|
85,593,000
|
||||||
|
Accumulated other comprehensive loss
|
(5,863,000
|
)
|
(7,696,000
|
)
|
||||
|
Total shareholders’ equity
|
305,227,000
|
301,145,000
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
903,940,000
|
$
|
847,882,000
|
||||
|
Items Impacting Net Income (Loss) for the Three Months Ended June 30, 2021 and 2020
|
Exhibit 1
|
|
Three Months Ended June 30,
|
||||||||||||||||
|
2021
|
2020
|
|||||||||||||||
| $ |
Per Share
|
|
$ |
Per Share
|
||||||||||||
|
GAAP net income (loss)
|
$
|
861,000
|
$
|
0.04
|
$
|
(3,012,000 |
) |
$
|
(0.16
|
)
|
||||||
|
Items impacting net income (loss)
|
||||||||||||||||
|
Customer allowances and return accruals related to new business, net of costs
|
$
|
146,000
|
$
|
0.01
|
$
|
307,000
|
$
|
0.02
|
||||||||
|
Core premium amortization impacting net sales
|
2,531,000
|
0.13
|
1,223,000
|
0.06
|
||||||||||||
|
New product line start-up costs and transition expenses (a)
|
2,183,000
|
0.11
|
3,586,000
|
0.19
|
||||||||||||
|
Revaluation - cores on customers’ shelves
|
984,000
|
0.05
|
1,384,000
|
0.07
|
||||||||||||
|
Increased expenses related to COVID-19 (b)
|
5,297,000
|
0.27
|
2,295,000
|
0.12
|
||||||||||||
|
Earn-out accruals and severance
|
(33,000
|
)
|
(0.00
|
)
|
(7,000
|
)
|
(0.00
|
)
|
||||||||
|
Share-based compensation expenses
|
1,576,000
|
0.08
|
1,043,000
|
0.05
|
||||||||||||
|
Foreign exchange impact of lease liabilities and forward contracts
|
(2,533,000
|
)
|
(0.13
|
)
|
(4,817,000
|
)
|
(0.25
|
)
|
||||||||
|
Tax effect (c)
|
(2,538,000
|
)
|
(0.13
|
)
|
(1,254,000
|
)
|
(0.07
|
)
|
||||||||
|
Total items impacting net income (loss)
|
$
|
7,613,000
|
$
|
0.39
|
$
|
3,760,000
|
$
|
0.20
|
||||||||
|
Items Impacting Gross Profit for the Three Months Ended June 30, 2021 and 2020
|
Exhibit 2
|
|
Three Months Ended June 30,
|
||||||||||||||||
|
2021
|
2020
|
|||||||||||||||
|
$
|
Gross Margin
|
$
|
Gross Margin
|
|||||||||||||
|
GAAP gross profit
|
$
|
23,571,000
|
15.8
|
%
|
$
|
13,387,000
|
14.0
|
%
|
||||||||
|
Items impacting gross profit
|
||||||||||||||||
|
Customer allowances and return accruals related to new business, net of costs
|
$
|
146,000
|
0.1
|
%
|
$
|
307,000
|
0.3
|
%
|
||||||||
|
Core premium amortization impacting net sales
|
2,531,000
|
1.7
|
%
|
1,223,000
|
1.3
|
%
|
||||||||||
|
New product line start-up costs and transition expenses
|
1,947,000
|
1.3
|
%
|
3,301,000
|
3.5
|
%
|
||||||||||
|
Revaluation - cores on customers’ shelves
|
984,000
|
0.7
|
%
|
1,384,000
|
1.5
|
%
|
||||||||||
|
Increased expenses related to COVID-19
|
4,761,000
|
3.2
|
%
|
1,840,000
|
1.9
|
%
|
||||||||||
|
Total items impacting gross profit
|
$
|
10,369,000
|
7.0
|
%
|
$
|
8,055,000
|
8.4
|
%
|
||||||||
|
Items Impacting EBITDA for the Three Months Ended June 30, 2021 and 2020
|
Exhibit 3
|
|
Three Months Ended June 30,
|
||||||||
|
2021
|
2020
|
|||||||
|
GAAP net income (loss)
|
$
|
861,000
|
$
|
(3,012,000
|
)
|
|||
|
Interest expense, net
|
3,941,000
|
4,409,000
|
||||||
|
Income tax expense (benefit)
|
947,000
|
(1,022,000
|
)
|
|||||
|
Depreciation and amortization
|
3,145,000
|
2,551,000
|
||||||
|
EBITDA
|
$
|
8,894,000
|
$
|
2,926,000
|
||||
|
Items impacting EBITDA
|
||||||||
|
Customer allowances and return accruals related to new business, net of costs
|
$
|
146,000
|
$
|
307,000
|
||||
|
Core premium amortization impacting net sales
|
2,531,000
|
1,223,000
|
||||||
|
New product line start-up costs and transition expenses (a)
|
2,016,000
|
3,496,000
|
||||||
|
Revaluation - cores on customers’ shelves
|
984,000
|
1,384,000
|
||||||
|
Increased expenses related to COVID-19
|
5,297,000
|
2,295,000
|
||||||
|
Earn-out accruals and severance
|
(33,000
|
)
|
(7,000
|
)
|
||||
|
Share-based compensation expenses
|
1,576,000
|
1,043,000
|
||||||
|
Foreign exchange impact of lease liabilities and forward contracts
|
(2,533,000
|
)
|
(4,817,000
|
)
|
||||
|
Total items impacting EBITDA
|
$
|
9,984,000
|
$
|
4,924,000
|
||||