(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
| MARVELL TECHNOLOGY, INC. | ||||||||
| Date: March 3, 2022 | By: | /s/ JEAN HU | ||||||
| Jean Hu | ||||||||
| Chief Financial Officer | ||||||||
| Marvell Technology, Inc. | ||||||||||||||||||||||||||||||||
| Condensed Consolidated Statements of Operations (Unaudited) | ||||||||||||||||||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||
| January 29, 2022 | October 30, 2021 | January 30, 2021 | January 29, 2022 | January 30, 2021 | ||||||||||||||||||||||||||||
| Net revenue | $ | 1,342,978 | $ | 1,211,245 | $ | 797,819 | $ | 4,462,383 | $ | 2,968,900 | ||||||||||||||||||||||
| Cost of goods sold | 656,544 | 623,425 | 376,687 | 2,398,158 | 1,480,550 | |||||||||||||||||||||||||||
| Gross profit | 686,434 | 587,820 | 421,132 | 2,064,225 | 1,488,350 | |||||||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||||||
| Research and development | 399,269 | 371,894 | 260,380 | 1,424,306 | 1,072,740 | |||||||||||||||||||||||||||
| Selling, general and administrative | 251,212 | 243,406 | 116,918 | 955,245 | 467,240 | |||||||||||||||||||||||||||
| Legal settlement (a) | — | — | 36,000 | — | 36,000 | |||||||||||||||||||||||||||
| Restructuring related charges | 1,301 | 5,861 | 9,570 | 32,342 | 170,759 | |||||||||||||||||||||||||||
| Total operating expenses | 651,782 | 621,161 | 422,868 | 2,411,893 | 1,746,739 | |||||||||||||||||||||||||||
| Operating income (loss) | 34,652 | (33,341) | (1,736) | (347,668) | (258,389) | |||||||||||||||||||||||||||
| Interest income | 189 | 189 | 356 | 750 | 2,599 | |||||||||||||||||||||||||||
| Interest expense | (34,963) | (35,423) | (20,733) | (139,341) | (69,264) | |||||||||||||||||||||||||||
| Other income (loss), net | 2,196 | 999 | (727) | 2,764 | 2,886 | |||||||||||||||||||||||||||
| Interest and other income (loss), net | (32,578) | (34,235) | (21,104) | (135,827) | (63,779) | |||||||||||||||||||||||||||
| Income (loss) before income taxes | 2,074 | (67,576) | (22,840) | (483,495) | (322,168) | |||||||||||||||||||||||||||
| Benefit for income taxes | (4,094) | (5,044) | (39,376) | (62,461) | (44,870) | |||||||||||||||||||||||||||
| Net income (loss) | $ | 6,168 | $ | (62,532) | $ | 16,536 | $ | (421,034) | $ | (277,298) | ||||||||||||||||||||||
| Net income (loss) per share - basic | $ | 0.01 | $ | (0.08) | $ | 0.02 | $ | (0.53) | $ | (0.41) | ||||||||||||||||||||||
| Net income (loss) per share - diluted | $ | 0.01 | $ | (0.08) | $ | 0.02 | $ | (0.53) | $ | (0.41) | ||||||||||||||||||||||
| Weighted average shares: | ||||||||||||||||||||||||||||||||
| Basic | 844,419 | 828,635 | 673,529 | 796,855 | 668,772 | |||||||||||||||||||||||||||
| Diluted | 862,062 | 828,635 | 687,959 | 796,855 | 668,772 | |||||||||||||||||||||||||||
| Marvell Technology, Inc. | ||||||||||||||
| Condensed Consolidated Balance Sheets (Unaudited) | ||||||||||||||
| (In thousands) | ||||||||||||||
| January 29, 2022 | January 30, 2021 | |||||||||||||
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ | 613,533 | $ | 748,467 | ||||||||||
| Accounts receivable, net | 1,048,583 | 536,668 | ||||||||||||
| Inventories | 720,331 | 268,228 | ||||||||||||
| Prepaid expenses and other current assets | 111,003 | 63,782 | ||||||||||||
| Total current assets | 2,493,450 | 1,617,145 | ||||||||||||
| Property and equipment, net | 462,773 | 326,125 | ||||||||||||
| Goodwill | 11,511,129 | 5,336,961 | ||||||||||||
| Acquired intangible assets, net | 6,153,422 | 2,270,700 | ||||||||||||
| Deferred tax assets | 493,508 | 672,424 | ||||||||||||
| Other non-current assets | 994,315 | 541,569 | ||||||||||||
| Total assets | $ | 22,108,597 | $ | 10,764,924 | ||||||||||
| Liabilities and Stockholders’ Equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Accounts payable | $ | 461,509 | $ | 252,419 | ||||||||||
| Accrued liabilities | 622,561 | 435,616 | ||||||||||||
| Accrued employee compensation | 241,306 | 189,421 | ||||||||||||
| Short-term debt | 63,166 | 199,641 | ||||||||||||
| Total current liabilities | 1,388,542 | 1,077,097 | ||||||||||||
| Long-term debt | 4,484,811 | 993,170 | ||||||||||||
| Other non-current liabilities | 533,147 | 258,853 | ||||||||||||
| Total liabilities | 6,406,500 | 2,329,120 | ||||||||||||
| Stockholders’ equity: | ||||||||||||||
| Common stock | 1,692 | 1,350 | ||||||||||||
| Additional paid-in capital | 14,209,047 | 6,331,013 | ||||||||||||
| Retained earnings | 1,491,358 | 2,103,441 | ||||||||||||
| Total stockholders’ equity | 15,702,097 | 8,435,804 | ||||||||||||
| Total liabilities and stockholders’ equity | $ | 22,108,597 | $ | 10,764,924 | ||||||||||
| Marvell Technology, Inc. | ||||||||||||||||||||||||||
| Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||||||||||||
| January 29, 2022 | January 30, 2021 | January 29, 2022 | January 30, 2021 | |||||||||||||||||||||||
| Cash flows from operating activities: | ||||||||||||||||||||||||||
| Net income (loss) | $ | 6,168 | $ | 16,536 | $ | (421,034) | $ | (277,298) | ||||||||||||||||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||||||||||||||||||
| Depreciation and amortization | 76,257 | 47,990 | 265,934 | 197,912 | ||||||||||||||||||||||
| Share-based compensation | 134,757 | 59,479 | 460,679 | 241,539 | ||||||||||||||||||||||
| Amortization of acquired intangible assets | 294,784 | 109,682 | 979,377 | 443,616 | ||||||||||||||||||||||
| Amortization of inventory fair value adjustment associated with acquisitions | 3,243 | — | 194,273 | 17,284 | ||||||||||||||||||||||
| Amortization of deferred debt issuance costs and debt discounts | 2,526 | 6,809 | 21,557 | 10,026 | ||||||||||||||||||||||
| Restructuring related impairment charges | 995 | 7,344 | 6,200 | 130,903 | ||||||||||||||||||||||
| Deferred income taxes | (26,324) | (39,906) | (93,894) | (39,491) | ||||||||||||||||||||||
| Other expense, net | 9,110 | 5,475 | 69,163 | 24,923 | ||||||||||||||||||||||
| Changes in assets and liabilities: | ||||||||||||||||||||||||||
| Accounts receivable | (67,635) | (46,397) | (409,079) | (44,322) | ||||||||||||||||||||||
| Inventories | (91,211) | 96 | (291,886) | 29,913 | ||||||||||||||||||||||
| Prepaid expenses and other assets | (96,467) | (32,942) | (161,806) | (41,634) | ||||||||||||||||||||||
| Accounts payable | (631) | 4,895 | 93,157 | 39,663 | ||||||||||||||||||||||
| Accrued liabilities and other non-current liabilities | 84,152 | 17,795 | 77,148 | 44,612 | ||||||||||||||||||||||
| Accrued employee compensation | 16,599 | 1,439 | 29,579 | 39,641 | ||||||||||||||||||||||
| Net cash provided by operating activities | 346,323 | 158,295 | 819,368 | 817,287 | ||||||||||||||||||||||
| Cash flows from investing activities: | ||||||||||||||||||||||||||
| Purchases of technology licenses | (8,426) | (4,232) | (17,797) | (12,708) | ||||||||||||||||||||||
| Purchases of property and equipment | (38,841) | (18,556) | (169,324) | (106,798) | ||||||||||||||||||||||
| Acquisitions, net of cash acquired | (15,207) | — | (3,554,936) | — | ||||||||||||||||||||||
| Other, net | (616) | (361) | (3,073) | (138) | ||||||||||||||||||||||
| Net cash used in investing activities | (63,090) | (23,149) | (3,745,130) | (119,644) | ||||||||||||||||||||||
| Cash flows from financing activities: | ||||||||||||||||||||||||||
| Repurchases of common stock | — | — | — | (25,202) | ||||||||||||||||||||||
| Proceeds from employee stock plans | 41,700 | 36,145 | 84,484 | 86,635 | ||||||||||||||||||||||
| Tax withholding paid on behalf of employees for net share settlement | (136,656) | (25,468) | (305,657) | (108,094) | ||||||||||||||||||||||
| Dividend payments to stockholders | (50,731) | (40,463) | (191,049) | (160,574) | ||||||||||||||||||||||
| Payments on technology license obligations | (36,577) | (23,224) | (134,435) | (100,018) | ||||||||||||||||||||||
| Proceeds from issuance of debt | 90,000 | — | 3,896,096 | — | ||||||||||||||||||||||
| Principal payments of debt | (100,938) | (150,000) | (526,876) | (250,000) | ||||||||||||||||||||||
| Payment for repurchases and settlement of convertible notes | — | — | (181,207) | — | ||||||||||||||||||||||
| Proceeds from capped calls | — | — | 160,319 | — | ||||||||||||||||||||||
| Payment of equity and debt financing costs | — | (15,710) | (11,850) | (38,023) | ||||||||||||||||||||||
| Other, net | — | — | 1,003 | (1,504) | ||||||||||||||||||||||
| Net cash provided by (used in) financing activities | (193,202) | (218,720) | 2,790,828 | (596,780) | ||||||||||||||||||||||
| Net increase (decrease) in cash and cash equivalents | 90,031 | (83,574) | (134,934) | 100,863 | ||||||||||||||||||||||
| Cash and cash equivalents at beginning of period | 523,502 | 832,041 | 748,467 | 647,604 | ||||||||||||||||||||||
| Cash and cash equivalents at end of period | $ | 613,533 | $ | 748,467 | $ | 613,533 | $ | 748,467 | ||||||||||||||||||
| Marvell Technology, Inc. | ||||||||||||||||||||||||||||||||
| Reconciliations from GAAP to Non-GAAP (Unaudited) | ||||||||||||||||||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||
| January 29, 2022 | October 30, 2021 | January 30, 2021 | January 29, 2022 | January 30, 2021 | ||||||||||||||||||||||||||||
| GAAP gross profit: | $ | 686,434 | $ | 587,820 | $ | 421,132 | $ | 2,064,225 | $ | 1,488,350 | ||||||||||||||||||||||
| Special items: | ||||||||||||||||||||||||||||||||
| Share-based compensation | 9,243 | 9,370 | 4,265 | 31,081 | 16,320 | |||||||||||||||||||||||||||
| Amortization of acquired intangible assets | 178,725 | 169,691 | 83,327 | 609,481 | 338,197 | |||||||||||||||||||||||||||
| Other cost of goods sold (a) | 2,490 | 21,470 | 796 | 193,523 | 35,284 | |||||||||||||||||||||||||||
| Total special items | 190,458 | 200,531 | 88,388 | 834,085 | 389,801 | |||||||||||||||||||||||||||
| Non-GAAP gross profit | $ | 876,892 | $ | 788,351 | $ | 509,520 | $ | 2,898,310 | $ | 1,878,151 | ||||||||||||||||||||||
| GAAP gross margin | 51.1 | % | 48.5 | % | 52.8 | % | 46.3 | % | 50.1 | % | ||||||||||||||||||||||
| Non-GAAP gross margin | 65.3 | % | 65.1 | % | 63.9 | % | 64.9 | % | 63.3 | % | ||||||||||||||||||||||
| Total GAAP operating expenses | $ | 651,782 | $ | 621,161 | $ | 422,868 | $ | 2,411,893 | $ | 1,746,739 | ||||||||||||||||||||||
| Special items: | ||||||||||||||||||||||||||||||||
| Share-based compensation | (125,514) | (109,720) | (55,214) | (446,464) | (225,219) | |||||||||||||||||||||||||||
| Restructuring related charges (b) | (1,301) | (5,861) | (9,570) | (32,342) | (170,759) | |||||||||||||||||||||||||||
| Amortization of acquired intangible assets | (116,059) | (109,591) | (26,355) | (369,896) | (105,419) | |||||||||||||||||||||||||||
| Legal settlement (c) | — | — | (36,000) | — | (36,000) | |||||||||||||||||||||||||||
| Other operating expenses (d) | (19,043) | (25,460) | (12,480) | (130,135) | (49,498) | |||||||||||||||||||||||||||
| Total special items | (261,917) | (250,632) | (139,619) | (978,837) | (586,895) | |||||||||||||||||||||||||||
| Total non-GAAP operating expenses | $ | 389,865 | $ | 370,529 | $ | 283,249 | $ | 1,433,056 | $ | 1,159,844 | ||||||||||||||||||||||
| GAAP operating margin | 2.6 | % | (2.8) | % | (0.2) | % | (7.8) | % | (8.7) | % | ||||||||||||||||||||||
| Other cost of goods sold (a) | 0.2 | % | 1.8 | % | 0.1 | % | 4.3 | % | 1.2 | % | ||||||||||||||||||||||
| Share-based compensation | 10.0 | % | 9.8 | % | 7.5 | % | 10.7 | % | 8.1 | % | ||||||||||||||||||||||
| Restructuring related charges (b) | 0.1 | % | 0.5 | % | 1.2 | % | 0.7 | % | 5.8 | % | ||||||||||||||||||||||
| Amortization of acquired intangible assets | 22.0 | % | 23.1 | % | 13.7 | % | 21.9 | % | 14.9 | % | ||||||||||||||||||||||
| Legal settlement (c) | — | % | — | % | 4.5 | % | — | % | 1.2 | % | ||||||||||||||||||||||
| Other operating expenses (d) | 1.4 | % | 2.1 | % | 1.6 | % | 3.0 | % | 1.7 | % | ||||||||||||||||||||||
| Non-GAAP operating margin | 36.3 | % | 34.5 | % | 28.4 | % | 32.8 | % | 24.2 | % | ||||||||||||||||||||||
| Marvell Technology, Inc. | ||||||||||||||||||||||||||||||||
| Reconciliations from GAAP to Non-GAAP (Unaudited) | ||||||||||||||||||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||
| January 29, 2022 | October 30, 2021 | January 30, 2021 | January 29, 2022 | January 30, 2021 | ||||||||||||||||||||||||||||
| GAAP interest and other income (loss), net | $ | (32,578) | $ | (34,235) | $ | (21,104) | $ | (135,827) | $ | (63,779) | ||||||||||||||||||||||
| Special items: | ||||||||||||||||||||||||||||||||
| Debt issuance related costs and other (e) | (3,196) | (98) | 6,017 | 16,629 | 5,902 | |||||||||||||||||||||||||||
| Total special items | (3,196) | (98) | 6,017 | 16,629 | 5,902 | |||||||||||||||||||||||||||
| Total non-GAAP interest and other income (loss), net | $ | (35,774) | $ | (34,333) | $ | (15,087) | $ | (119,198) | $ | (57,877) | ||||||||||||||||||||||
| GAAP net income (loss) | $ | 6,168 | $ | (62,532) | $ | 16,536 | $ | (421,034) | $ | (277,298) | ||||||||||||||||||||||
| Special items: | ||||||||||||||||||||||||||||||||
| Other cost of goods sold (a) | 2,490 | 21,470 | 796 | 193,523 | 35,284 | |||||||||||||||||||||||||||
| Share-based compensation | 134,757 | 119,090 | 59,479 | 477,545 | 241,539 | |||||||||||||||||||||||||||
| Restructuring related charges (b) | 1,301 | 5,861 | 9,570 | 32,342 | 170,759 | |||||||||||||||||||||||||||
| Legal settlement (c) | — | — | 36,000 | — | 36,000 | |||||||||||||||||||||||||||
| Other operating expenses (d) | 19,043 | 25,460 | 12,480 | 130,135 | 49,498 | |||||||||||||||||||||||||||
| Amortization of acquired intangible assets | 294,784 | 279,282 | 109,682 | 979,377 | 443,616 | |||||||||||||||||||||||||||
| Debt issuance related costs and other (e) | (3,196) | (98) | 6,017 | 16,629 | 5,902 | |||||||||||||||||||||||||||
| Pre-tax total special items | 449,179 | 451,065 | 234,024 | 1,829,551 | 982,598 | |||||||||||||||||||||||||||
| Other income tax effects and adjustments (f) | (26,657) | (24,218) | (49,936) | (129,763) | (77,893) | |||||||||||||||||||||||||||
| Non-GAAP net income | $ | 428,690 | $ | 364,315 | $ | 200,624 | $ | 1,278,754 | $ | 627,407 | ||||||||||||||||||||||
| GAAP weighted average shares — basic | 844,419 | 828,635 | 673,529 | 796,855 | 668,772 | |||||||||||||||||||||||||||
| GAAP weighted average shares — diluted | 862,062 | 828,635 | 687,959 | 796,855 | 668,772 | |||||||||||||||||||||||||||
Non-GAAP weighted average shares — diluted (g) | 862,062 | 845,937 | 687,959 | 813,094 | 679,944 | |||||||||||||||||||||||||||
| GAAP diluted net income (loss) per share | $ | 0.01 | $ | (0.08) | $ | 0.02 | $ | (0.53) | $ | (0.41) | ||||||||||||||||||||||
| Non-GAAP diluted net income per share | $ | 0.50 | $ | 0.43 | $ | 0.29 | $ | 1.57 | $ | 0.92 | ||||||||||||||||||||||
| (a) | Other costs of goods sold includes amortization of acquired inventory fair value adjustments. | ||||
| (b) | Restructuring and other related items include asset impairment charges, employee severance costs, facilities related charges, and other. | ||||
| (c) | Represents a legal settlement relating to a commercial agreement. | ||||
| (d) | Other operating expenses include integration and merger costs associated with acquisitions. | ||||
| (e) | Debt issuance related costs and other includes the partial term loan repayment and bridge financing. | ||||
| (f) | Other income tax effects and adjustments relate to tax provision based on a non-GAAP income tax rate of 5.0%. | ||||
| (g) | Non-GAAP diluted weighted average shares differs from GAAP diluted weighted average shares due to the non-GAAP net income reported. | ||||
| Marvell Technology, Inc. | |||||
| Outlook for the First Quarter of Fiscal Year 2023 | |||||
| Reconciliations from GAAP to Non-GAAP (Unaudited) | |||||
| (In millions, except per share amounts) | |||||
| Outlook for Three Months Ended April 30, 2022 | |||||
| GAAP net revenue | $1,425 +/- 3% | ||||
| Special items: | — | ||||
| Non-GAAP net revenue | $1,425 +/- 3% | ||||
| GAAP gross margin | 49.6% - 50.6% | ||||
| Special items: | |||||
Share-based compensation | 0.7% | ||||
Amortization of acquired intangible assets | 12.9% | ||||
Other costs of goods sold | 1.8% | ||||
| Non-GAAP gross margin | 65% - 66% | ||||
| Total GAAP operating expenses | $667 - $677 | ||||
| Special items: | |||||
Share-based compensation | 121 | ||||
Amortization of acquired intangible assets | 99 | ||||
Restructuring related charges | 4 | ||||
Other operating expenses | 15 | ||||
| Total non-GAAP operating expenses | $430 - $435 | ||||
| GAAP diluted net income per share | $0.01 +/- $0.04 | ||||
| Special items: | |||||
Share-based compensation | 0.15 | ||||
Amortization of acquired intangible assets | 0.33 | ||||
| Other cost of goods sold | 0.03 | ||||
Other operating expenses | 0.02 | ||||
Other income tax effects and adjustments | (0.03) | ||||
| Non-GAAP diluted net income per share | $0.51 +/- $0.03 | ||||
End market | Customer products and applications | ||||
Data center | •Cloud and on-premise Artificial intelligence (AI) systems •Cloud and on-premise ethernet switching •Cloud and on-premise network-attached storage (NAS) •Cloud and on-premise servers •Cloud and on-premise storage area networks •Cloud and on-premise storage systems •Data center interconnect (DCI) | ||||
Carrier infrastructure | •Digital Subscriber Line Access Multiplexers (DSLAMs) •Ethernet switches •Optical transport systems •Routers •Wireless radio access network (RAN) systems | ||||
Enterprise networking | •Campus and small medium enterprise routers •Campus and small medium enterprise ethernet switches •Campus and small medium enterprise wireless access points (WAPs) •Network appliances (firewalls, and load balancers) •Workstations | ||||
Consumer | •Broadband gateways and routers •Gaming consoles •Home data storage •Home wireless access points (WAPs) •Personal Computers (PCs) •Printers •Set-top boxes | ||||
Automotive/industrial | •Advanced driver-assistance systems (ADAS) •Autonomous vehicles (AV) •In-vehicle networking •Industrial ethernet switches •United States military and government solutions •Video surveillance | ||||
| Three Months Ended | % Change | ||||||||||||||||||||||||||||
| Revenue by End Market (In thousands) | January 29, 2022 | October 30, 2021 | January 30, 2021 | YoY | QoQ | ||||||||||||||||||||||||
| Data center | $ | 574,108 | $ | 499,748 | $ | 269,180 | 113 | % | 15 | % | |||||||||||||||||||
| Carrier infrastructure | 241,047 | 215,108 | 166,258 | 45 | % | 12 | % | ||||||||||||||||||||||
| Enterprise networking | 262,950 | 247,210 | 160,719 | 64 | % | 6 | % | ||||||||||||||||||||||
| Consumer | 185,404 | 182,535 | 167,697 | 11 | % | 2 | % | ||||||||||||||||||||||
| Automotive/industrial | 79,469 | 66,644 | 33,965 | 134 | % | 19 | % | ||||||||||||||||||||||
| Total Net Revenue | $ | 1,342,978 | $ | 1,211,245 | $ | 797,819 | 68 | % | 11 | % | |||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| Revenue by End Market % of Total | January 29, 2022 | October 30, 2021 | January 30, 2021 | ||||||||||||||||||||||||||
| Data center | 43 | % | 41 | % | 34 | % | |||||||||||||||||||||||
| Carrier infrastructure | 18 | % | 18 | % | 21 | % | |||||||||||||||||||||||
| Enterprise networking | 19 | % | 20 | % | 20 | % | |||||||||||||||||||||||
| Consumer | 14 | % | 15 | % | 21 | % | |||||||||||||||||||||||
| Automotive/industrial | 6 | % | 6 | % | 4 | % | |||||||||||||||||||||||
| Total Net Revenue | 100 | % | 100 | % | 100 | % | |||||||||||||||||||||||