|
Company
|
Type
|
% Owner-
ship
|
Execution
Date
|
Local
Currency
|
€
|
|
Chromagen Group
|
Reps and Warranties
|
n.a.
|
2024
|
7.5 ILS
|
2.4
|
|
Chromagen Australia
|
Put and Call
|
49%
|
2026
|
10.9 AUD
|
6.7
|
|
MTG Service Single Member
|
Reps and Warranties
|
n.a.
|
2026
|
0.2 EUR
|
0.2
|
|
Financial liabilities related to Invest-
ments in Subsidiaries
|
9.3
|
||||
|
Haas Heating BV
|
Earn-out
|
n.a.
|
2024
|
1.4 EUR
|
1.4
|
|
Financial liabilities related to Invest-
ments in Joint ventures
|
1.4
|
||||
|
Stenkilde VVS
|
Earn-out
|
n.a.
|
From 2024
to
2028
|
1.9 DKK
|
0.3
|
|
Financial liabilities to third parties
|
0.3
|
|
Intangible assets
(in € million)
|
Goodwill
|
Other intangible
assets
|
Total
|
|
Cost net of accumulated impairment losses
|
312.7
|
254.0
|
566.7
|
|
Accumulated amortization
|
-124.0
|
-124.0
|
|
|
As at 31.12.2022
|
312.7
|
130.0
|
442.7
|
|
Perimeter variation
|
588.9
|
491.1
|
1,080.1
|
|
Increases
|
0.0
|
30.2
|
30.2
|
|
Decreases
|
0.0
|
-0.1
|
-0.1
|
|
Remeasurements and Impairment
|
0.0
|
-1.1
|
-1.1
|
|
Amortisation
|
0.0
|
-45.0
|
-45.0
|
|
Exchange rate effect
|
2.8
|
2.2
|
5.0
|
|
Other
|
-10.4
|
11.1
|
0.8
|
|
Total changes
|
581.4
|
488.4
|
1,069.8
|
|
Cost net of accumulated impairment losses
|
894.1
|
780.2
|
1,674.3
|
|
Accumulated amortization
|
-161.8
|
-161.8
|
|
|
As at 31.12.2023
|
894.1
|
618.3
|
1,512.4
|
|
Shareholders
|
Ordinary
shares
(1)
|
Non-listed ordi-
nary shares
(2)
|
% of total ordi-
nary shares and
non-listed ordi-
nary shares
|
Multiple voting
shares
(3)
|
Total number of
shares
(6)
|
% of total
shares
|
|
Merloni Holding
S.p.A.
|
(4)
19,506,000
|
13.22%
|
198,000,000
|
217,506,000
|
58.38%
|
|
|
Amaranta S.r.l.
|
2,649,000
|
1.79%
|
27,000,000
|
29,649,000
|
7.96%
|
|
|
Treasury shares
|
2,237,346
|
1.52%
|
2,237,346
|
0.60%
|
||
|
(4)
Centrotec SE
|
19,321,473
|
22,095,194
|
28.06%
|
41,416,667
|
11.12%
|
|
|
Other share-
holders
|
(5)
81,791,186
|
55.41%
|
81,791,186
|
21.95%
|
||
|
Total
|
125,505,005
|
22,095,194
|
100.00%
|
225,000,000
|
372,600,199
|
100.00%
|
|
Employee Benefits
(in million €)
|
Switzerland
|
Germany
|
Italy
|
Other
|
Total
|
|||||
|
Actuarial gains (losses) resulting
from changes in demographic as-
sumptions
|
0.2
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.2
|
0.0
|
|
Actuarial gains (losses) resulting
from changes in financial assump-
tions
|
-23.9
|
42.1
|
-2.9
|
5.9
|
0.0
|
1.8
|
-0.2
|
1.7
|
-27.0
|
51.6
|
|
Foreign exchange gains (losses)
|
-11.6
|
-10.6
|
0.0
|
0.0
|
0.0
|
0.0
|
-0.4
|
-0.2
|
-12.0
|
-10.9
|
|
Paid benefits
|
11.1
|
10.7
|
5.5
|
1.5
|
0.7
|
0.9
|
0.6
|
0.9
|
17.8
|
14.0
|
|
Other
|
-4.9
|
-4.5
|
0.0
|
0.2
|
-0.3
|
0.0
|
0.3
|
0.1
|
-4.9
|
-4.2
|
|
Total change
|
-39.0
|
29.2
|
-48.3
|
7.4
|
-0.6
|
1.9
|
-1.0
|
0.8
|
-88.8
|
39.4
|
|
END OF THE PERIOD
|
-223.7
|
-184.6
|
-67.6
|
-19.4
|
-12.6
|
-12.0
|
-12.1
|
-11.2
|
-316.0
|
-227.2
|
|
Changes in assets during the year
|
||||||||||
|
BEGINNING OF THE PERIOD
|
207.3
|
232.3
|
0.0
|
0.0
|
0.0
|
0.0
|
4.4
|
4.8
|
211.7
|
237.1
|
|
Perimeter variation
|
0.0
|
0.0
|
2.9
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
2.9
|
0.0
|
|
Financial income on plan assets
|
4.6
|
0.7
|
0.0
|
0.0
|
0.0
|
0.0
|
0.2
|
0.1
|
4.8
|
0.8
|
|
Company’s contributions
|
6.1
|
5.7
|
0.1
|
0.0
|
0.0
|
0.0
|
0.2
|
0.2
|
6.5
|
5.9
|
|
Employees’ contributions
|
4.9
|
4.5
|
0.0
|
0.0
|
0.0
|
0.0
|
0.1
|
0.1
|
5.0
|
4.6
|
|
Curtailment, settlement, plan
amendment
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
Payments
|
-11.1
|
-10.7
|
0.0
|
0.0
|
0.0
|
0.0
|
-0.1
|
-0.5
|
-11.2
|
-11.2
|
|
Actuarial gains (losses) from plan
assets
|
12.3
|
-36.4
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
-0.1
|
12.3
|
-36.5
|
|
Foreign exchange gains (losses)
|
13.4
|
11.4
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
13.4
|
11.4
|
|
Asset ceiling
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
Other
|
-0.2
|
-0.3
|
-0.2
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
-0.5
|
-0.3
|
|
Total change
|
30.0
|
-25.0
|
2.8
|
0.0
|
0.0
|
0.0
|
0.3
|
-0.4
|
33.1
|
-25.4
|
|
END OF THE PERIOD
|
237.3
|
207.3
|
2.8
|
0.0
|
0.0
|
0.0
|
4.7
|
4.4
|
244.9
|
211.7
|
|
Remeasurements recognised in
OCI
|
||||||||||
|
BEGINNING OF THE PERIOD –
|
||||||||||
|
Other Comprehensive Income
(OCI)
|
-17.9
|
-21.0
|
-4.0
|
-10.1
|
-2.7
|
-3.9
|
-1.5
|
-2.6
|
-26.2
|
-37.6
|
|
Other changes
|
0.0
|
0.0
|
0.0
|
0.0
|
-0.2
|
0.0
|
0.2
|
0.0
|
0.0
|
0.0
|
|
Actuarial gains (losses) following
adoption of IAS 19R
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
Actuarial gains (losses) resulting
from changes in demographic
assumptions
|
0.2
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.2
|
0.0
|
|
Actuarial gains (losses) resulting
from changes in financial as-
sumptions
|
-23.9
|
42.1
|
-2.9
|
5.9
|
0.0
|
1.8
|
-0.2
|
1.7
|
-27.0
|
51.6
|
|
Gains (losses) resulting from ex-
perience
|
-2.2
|
-3.0
|
0.8
|
0.2
|
0.0
|
-0.7
|
0.1
|
-0.4
|
-1.3
|
-4.0
|
|
Actuarial gains (losses) from plan
assets
|
12.3
|
-36.4
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
-0.1
|
12.3
|
-36.5
|
|
Asset ceiling
|
8.8
|
0.3
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
8.9
|
0.3
|
|
Total change
|
-4.7
|
3.0
|
-2.1
|
6.1
|
-0.1
|
1.1
|
0.0
|
1.1
|
-6.9
|
11.4
|
|
END OF THE PERIOD
|
-22.7
|
-17.9
|
-6.1
|
-4.0
|
-2.9
|
-2.7
|
-1.5
|
-1.5
|
-33.1
|
-26.2
|
|
Plan assets structure
|
||||||||||
|
Shares
|
23.9%
|
6.5%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
23.9%
|
6.5%
|
|
Securities
|
59.5%
|
14.4%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
59.5%
|
14.4%
|
|
Cash
|
1.7%
|
0.3%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
1.7%
|
0.3%
|
|
Other assets
|
15.0%
|
78.8%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
15.0%
|
78.8%
|
|
END OF THE PERIOD
|
100.0%
|
100.0%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
100.0%
|
100.0%
|
|
Assumptions used
|
||||||||||
|
Discount rate
|
1.3%
|
2.2%
|
3.5%
|
3.9%
|
3.1%
|
3.3%
|
6.4%
|
6.1%
|
||
|
Inflation rate
|
2.0%
|
2.0%
|
1.5%
|
1.5%
|
2.0%
|
3.4%
|
3.0%
|
3.0%
|
||
|
Future salary rises
|
2.0%
|
2.0%
|
2.0%
|
2.0%
|
3.0%
|
1.0%
|
4.5%
|
4.7%
|
||
|
Future pension rises
|
0.0%
|
0.0%
|
1.5%
|
1.5%
|
3.0%
|
4.1%
|
1.5%
|
2.5%
|
|
Expiry dates 31.12.2023
(in € million)
|
0-12 months
|
2-5 years
|
>5 years
|
Total
|
|
Financial payables
|
||||
|
- non-current loans
|
51.8
|
11.3
|
63.1
|
|
|
- current loans
|
25.1
|
25.1
|
||
|
Financial payables
|
25.1
|
51.8
|
11.3
|
88.2
|
|
Expiry dates 2023
(in € million)
|
< 1 month
|
2-6 months
|
6-12 months
|
1-5 years
|
> 5 years
|
Total
|
|
Trade payables
|
146.2
|
313.4
|
3.6
|
0.5
|
463.7
|
|
|
Financial payables
|
||||||
|
-
Current financial liabilities
|
6.0
|
50.5
|
16.6
|
73.1
|
||
|
-
Current loans
|
46.6
|
46.6
|
||||
|
-
Non-current financial liabilities
|
0.0
|
|||||
|
-
Non-current loans
|
10.0
|
6.7
|
15.1
|
592.9
|
475.6
|
1,100.3
|
|
Total financial payables
|
16.0
|
57.2
|
78.3
|
592.9
|
475.6
|
1,220.0
|
|
Expiry dates
|
162.2
|
370.6
|
81.9
|
593.4
|
475.6
|
1,683.7
|
|
Expiry dates 2022
(in € million)
|
< 1 month
|
2-6 months
|
6-12 months
|
1-5 years
|
> 5 years
|
Total
|
|
Trade payables
|
121.1
|
359.9
|
0.0
|
0.4
|
481.4
|
|
|
Financial payables
|
||||||
|
-
Current financial liabilities
|
10.7
|
18.0
|
20.9
|
49.7
|
||
|
-
Current loans
|
4.1
|
28.6
|
32.7
|
|||
|
-
Non-current financial liabilities
|
0.0
|
|||||
|
-
Non-current loans
|
5.4
|
5.0
|
736.4
|
169.9
|
916.7
|
|
|
Total financial payables
|
10.7
|
27.5
|
54.5
|
736.4
|
169.9
|
999.1
|
|
Expiry dates
|
131.8
|
387.4
|
54.5
|
736.8
|
169.9
|
1,480.5
|
|
Office
|
Year
|
Fixed remuneration
|
Variable remuneration
|
Extraordinary item
|
|
|
(in € million)
|
Base salary
|
Fees
|
Short-term incentive
|
||
|
Directors
|
2023
|
2.6
|
0.7
|
0.9
|
1.0
|
|
Total
|
2.6
|
0.7
|
0.9
|
1.0
|
|
|
No.
|
Company
|
Registered office
|
Curr.
|
Share capital
|
Business
unit (*)
|
Investing companies
|
Direct
controlling
interest
|
Subsidiaries'
controlling
interest
|
Minority
interest
|
|
1
|
Ariston Holding N.V.
|
Netherlands
|
EUR
|
46,476,002
|
TC
|
||||
|
2
|
Air Install B.V.
(1)
|
Netherlands
|
EUR
|
10,000
|
TC
|
Air Install Group B.V.
|
100.00
|
||
|
3
|
Air Install Group B.V.
(1)
|
Netherlands
|
EUR
|
18,154
|
TC
|
Brink Climate Systems B.V.
|
100.00
|
||
|
4
|
AR1 S.r.l.
|
Italy
|
EUR
|
200,000
|
TC
|
Ariston S.p.A.
|
100.00
|
||
|
5
|
Ariston Benelux S.A./N.V.
|
Belgium
|
EUR
|
15,000,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
6
|
Ariston Climate Solutions
D.o.o. Svilajnac
|
Serbia
|
RSD
|
11,740,000
|
TC
|
ATAG Heating B.V.
|
100.00
|
||
|
7
|
Ariston Climate Solutions
Mexico S.A. de C.V.
|
Mexico
|
MXN
|
2,350,000,000
|
TC
|
Elcotherm AG
|
99.99
|
||
|
Atag Heating B.V.
|
0.01
|
||||||||
|
8
|
Ariston Climate Systems GmbH
(1)
|
Germany
|
EUR
|
25,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
9
|
Ariston Croatia d.o.o.
|
Croatia
|
EUR
|
110,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
10
|
Ariston CZ S.r.o.
|
Czech Republic
|
CZK
|
30,000,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
11
|
Ariston Deutschland GmbH
|
Germany
|
EUR
|
255,700
|
TC
|
Elco International GmbH
|
100.00
|
||
|
12
|
Ariston Egypt LLC
|
Egypt
|
EGP
|
10,900,000
|
TC
|
Ariston Group Water Heating
Solutions Egypt LLC
|
99.99
|
||
|
Ariston Holding N.V.
|
0.01
|
||||||||
|
13
|
Ariston France S.a.s.
|
France
|
EUR
|
54,682,110
|
TC
|
Ariston Holding N.V.
|
99.99
|
||
|
Elco International GmbH
|
0.01
|
||||||||
|
14
|
Ariston Group Greece P.C.
(1)
|
Greece
|
EUR
|
2,500,000
|
TC
|
ATAG Heating B.V.
|
100.00
|
||
|
15
|
Ariston Group India Private
Limited
|
India
|
INR
|
457,500,000
|
TC
|
Ariston Holding N.V.
|
99.99
|
||
|
Ariston S.p.A.
|
0.01
|
||||||||
|
16
|
Ariston Group Water Heating
Solutions Egypt LLC
|
Egypt
|
EGP
|
100,000
|
TC
|
ATAG Heating B.V.
|
99.00
|
||
|
Ariston Holding N.V.
|
0.01
|
||||||||
|
17
|
Ariston Gulf Water Heating LLC
|
UAE
|
AED
|
400,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
18
|
Ariston Heating Solutions
(China) Co. Ltd.
|
China
|
CNY
|
145,885,010
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
19
|
Ariston Heating Technology
Nigeria Ltd.
|
Nigeria
|
NGN
|
10,000,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
20
|
Ariston Holding USA LLC
|
USA
|
USD
|
77,037,666
|
TC
|
Elcotherm AG
|
100.00
|
||
|
21
|
Ariston Hungária Kft.
|
Hungary
|
HUF
|
131,000,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
22
|
Ariston Iberica S.L.
|
Spain
|
EUR
|
800,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
23
|
Ariston Industrial Vietnam Co.
Ltd.
|
Vietnam
|
VND
|
41,600,000,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
24
|
Ariston Kazakhstan LLP
|
Kazakhstan
|
KZT
|
212,100
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
25
|
Ariston Maroc SA
|
Morocco
|
MAD
|
3,000,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
26
|
Ariston Polska Sp. zo.o.
|
Poland
|
PLN
|
12,000,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
27
|
Ariston Pte Ltd.
|
Singapore
|
SGD
|
100,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
28
|
Ariston S.p.A.
|
Italy
|
EUR
|
30,100,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
29
|
Ariston Sales Mexico S.A. de
C.V.
|
Mexico
|
MXN
|
302,188,920
|
TC
|
Ariston Climate Solutions
Mexico S.A. de C.V.
|
0.03
|
||
|
Calentadores de America S.A.
de C.V.
|
99.97
|
||||||||
|
30
|
Ariston South Africa (Pty) Ltd.
|
South Africa
|
ZAR
|
100
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
31
|
Ariston Thermo Argentina S.r.l.
|
Argentina
|
ARS
|
16,805,269
|
TC
|
Ariston Holding N.V.
|
99.64
|
||
|
Thermowatt S.p.A.
|
0.36
|
||||||||
|
32
|
Ariston Thermo Romania S.r.l.
|
Romania
|
RON
|
29,041,740
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
33
|
Ariston Thermo Rus LLC
|
Russia
|
RUB
|
1,403,787,727
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
34
|
Ariston Thermo Tunisie SA
|
Tunisia
|
EUR
|
500,000
|
TC
|
Elcotherm AG
|
66.70
|
||
|
Third parties
|
33.30
|
||||||||
|
35
|
Ariston U.K. Ltd.
|
UK
|
GBP
|
7,500,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
|
No.
|
Company
|
Registered office
|
Curr.
|
Share capital
|
Business
unit (*)
|
Investing companies
|
Direct
controlling
interest
|
Subsidiaries'
controlling
interest
|
Minority
interest
|
|
36
|
Ariston Ukraine LLC
|
Ukraine
|
UAH
|
38,705,753
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
37
|
Ariston USA LLC
|
USA
|
USD
|
10,275,184
|
TC
|
Ariston Holding USA LLC
|
100.00
|
||
|
38
|
Ariston Vietnam CO. Ltd.
|
Vietnam
|
VND
|
31,471,000,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
39
|
Atag Construction B.V.
|
Netherlands
|
EUR
|
1
|
TC
|
Atag Heating B.V.
|
100.00
|
||
|
40
|
Atag Electronics B.V.
|
Netherlands
|
EUR
|
1
|
TC
|
Atag Heating B.V.
|
100.00
|
||
|
41
|
Atag Engineering B.V.
|
Netherlands
|
EUR
|
1
|
TC
|
Atag Heating B.V.
|
100.00
|
||
|
42
|
Atag Heating B.V.
|
Netherlands
|
EUR
|
10,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
43
|
Atag Heizungstechnik GmbH
|
Germany
|
EUR
|
512,000
|
TC
|
Atag Heating B.V.
|
100.00
|
||
|
44
|
Atag Verwarming Belgie B.V.BA
|
Belgium
|
EUR
|
18,600
|
TC
|
Atag Heating B.V.
|
100.00
|
||
|
45
|
ATM1 HR S.A. de C.V.
|
Mexico
|
MXN
|
50,000
|
TC
|
Atag Heating B.V.
Elcotherm AG
|
99.99
0.01
|
||
|
46
|
Atmor (Dongguan) Electronic
Technology Co. Ltd.
|
China
|
USD
|
1,000,000
|
TC
|
Atmor Electronic Technology
Company Ltd
|
100.00
|
||
|
47
|
Atmor Electronic Technology
Company Ltd.
|
Hong Kong
|
HKD
|
10,000
|
TC
|
Atmor Industries LTD
|
100.00
|
||
|
48
|
Atmor Industries Ltd.
|
Israel
|
USD
|
1,790,409
|
TC
|
Elcotherm AG
|
100.00
|
||
|
49
|
BCE S.r.l.
|
Italy
|
EUR
|
10,400
|
BUR
|
Ecoflam Bruciatori S.p.A.
|
100.00
|
||
|
50
|
(1)
Brink Climate Systems B.V.
|
Netherlands
|
EUR
|
20,004
|
TC
|
Ariston Climate Systems
GmbH
|
100.00
|
||
|
51
|
Brink Climate Systems
(1)
Deutschland GmbH
|
Germany
|
EUR
|
450,000
|
TC
|
Brink Climate Systems B.V.
|
100.00
|
||
|
52
|
Brink Climate Systems France
(1)
S.a.s.
|
France
|
EUR
|
10,000
|
TC
|
Brink Climate Systems B.V.
|
100.00
|
||
|
53
|
Calentadores de America S.A.
de C.V.
|
Mexico
|
MXN
|
1,226,593,637
|
TC
|
Ariston Climate Solutions
Mexico S.A. de C.V.
|
99.99
|
||
|
Atag Heating B.V.
|
0.01
|
||||||||
|
54
|
Chromagen Australia PTY Ltd.
|
Australia
|
AUD
|
10,358,995
|
TC
|
Elcotherm AG
|
51.00
|
||
|
Third parties
|
49.00
|
||||||||
|
55
|
Chromagen Israel Ltd.
|
Israel
|
ILS
|
10,901
|
TC
|
Elcotherm AG
|
100.00
|
||
|
56
|
ComfortExpert B.V.
(1)
|
Netherlands
|
EUR
|
10,000
|
TC
|
Air Install Group B.V.
|
100.00
|
||
|
57
|
Cuenod S.a.s.
|
France
|
EUR
|
15,422,390
|
BUR
|
Ariston France sas
|
100.00
|
||
|
58
|
Domotec AG
|
Switzerland
|
CHF
|
50,000
|
TC
|
Elcotherm AG
|
100.00
|
||
|
59
|
Ecoflam Bruciatori S.p.A.
|
Italy
|
EUR
|
3,690,000
|
BUR
|
Ariston Holding N.V.
|
100.00
|
||
|
60
|
Elco Austria GmbH
|
Austria
|
EUR
|
35,000
|
TC
|
Elcotherm AG
|
100.00
|
||
|
61
|
Elco B.V.
|
Netherlands
|
EUR
|
2,046,004
|
TC
|
Elco Burners B.V.
|
100.00
|
||
|
62
|
Elco Belgium S.A./N.V.
|
Belgium
|
EUR
|
2,650,000
|
TC
|
Ariston Benelux S.A./N.V.
|
99.99
|
||
|
Elco B.V.
|
0.01
|
||||||||
|
63
|
Elco Burners B.V.
|
Netherlands
|
EUR
|
22,734
|
BUR
|
Atag Heating B.V.
|
100.00
|
||
|
64
|
Elco Burners GmbH
|
Germany
|
EUR
|
25,000
|
BUR
|
Elco International GmbH
|
100.00
|
||
|
65
|
Elco GmbH
|
Germany
|
EUR
|
50,000
|
TC
|
Elco International GmbH
|
100.00
|
||
|
66
|
Elco Heating Solutions Ltd.
|
UK
|
GPB
|
3,001,750
|
TC
|
Ariston U.K. Ltd.
|
100.00
|
||
|
67
|
Elco International GmbH
|
Germany
|
EUR
|
8,691,962
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
68
|
Elco Italia S.p.A.
|
Italy
|
EUR
|
3,500,000
|
TC
|
Ariston S.p.A.
|
100.00
|
||
|
69
|
Elcotherm AG
|
Switzerland
|
CHF
|
1,000,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
70
|
Gastech-Energi A/S
|
Denmark
|
DKK
|
7,554,935
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
71
|
Holmak export import
(1)
D.o.o.e.l.
|
Macedonia
|
MKD
|
816,651
|
TC
|
Holmak HeatX B.V.
|
100.00
|
||
|
72
|
Holmak HeatX B.V.
(1)
|
Netherlands
|
EUR
|
38,500
|
TC
|
Brink Climate Systems B.V.
|
100.00
|
||
|
73
|
Ingrado S.r.l.
|
Italy
|
EUR
|
10,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
74
|
Innosource B.V.
(1)
|
Netherlands
|
EUR
|
18,000
|
TC
|
Holmak HeatX B.V.
|
100.00
|
||
|
75
|
Instachauf S.a.s.
|
France
|
EUR
|
200,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
|
No.
|
Company
|
Registered office
|
Curr.
|
Share capital
|
Business
unit (*)
|
Investing companies
|
Direct
controlling
interest
|
Subsidiaries'
controlling
interest
|
Minority
interest
|
|
76
|
MTG Service Single Member
(1)
P.C.
|
Greece
|
EUR
|
10,000
|
TC
|
Ariston Group Greece P.C.
|
100.00
|
||
|
77
|
(1)
Ned Air B.V.
|
Netherlands
|
EUR
|
54,000
|
TC
|
Ariston Climate System
GmbH
|
100.00
|
||
|
78
|
NTI Boilers Inc.
|
Canada
|
CAD
|
43,000,000
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
79
|
NTI USA Inc.
|
USA
|
USD
|
100
|
TC
|
NTI Boilers Inc.
|
100.00
|
||
|
80
|
Pro-Klima D.o.o.
(1)
|
Croatia
|
EUR
|
1,208,786
|
TC
|
Wolf GmbH
|
100.00
|
||
|
81
|
PT Ariston Group Indonesia
Ltd.
|
Indonesia
|
IDR
|
16,260,750,000
|
TC
|
Ariston Holding N.V.
|
99.93
|
||
|
Ariston Pte Ltd.
|
0.07
|
||||||||
|
82
|
Racold Thermo Private Ltd.
|
India
|
INR
|
262,134,750
|
TC
|
Ariston Holding N.V.
|
99.99
|
||
|
Ariston S.p.A.
|
0.01
|
||||||||
|
83
|
S.H.E. d.o.o. Svilajnac
|
Serbia
|
RSD
|
35,432,220
|
COM
|
Thermowatt S.p.A.
|
100.00
|
||
|
84
|
SPM Innovation S.a.s.
|
France
|
EUR
|
750,020
|
BUR
|
Ariston Holding N.V.
|
100.00
|
||
|
85
|
Tasfiye Halinde Ariston
Thermo Isıtma ve Soğutma
Sistemleri İthalat ve İhracat ve
Dağıtım Ltd.Şti.
|
Turkey
|
TRY
|
66,157,500
|
TC
|
Ariston Holding N.V.
|
100.00
|
||
|
86
|
Thermowatt (Wuxi) Electric Co.
Ltd.
|
China
|
CNY
|
82,769,200
|
COM
|
Ariston Heating Solutions
(China) Co. Ltd.
|
70.00
|
||
|
Ariston Holding N.V.
|
30.00
|
||||||||
|
87
|
Thermowatt Professional S.r.l.
|
Italy
|
EUR
|
100,000
|
COM
|
Thermowatt S.p.A.
|
100.00
|
||
|
88
|
Thermowatt S.p.A.
|
Italy
|
EUR
|
7,700,000
|
COM
|
Ariston Holding N.V.
|
100.00
|
||
|
89
|
WOLF Energiesparsysteme
(1)
O.O.O.
|
Russia
|
RUB
|
113,200,000
|
TC
|
Wolf GmbH
|
99.00
|
||
|
Wolf Power Systems
|
1.00
|
||||||||
|
90
|
Wolf Energiesystemen B.V.
(1)
|
Netherlands
|
EUR
|
150,000
|
TC
|
Wolf GmbH
|
100.00
|
||
|
91
|
Wolf France S.a.s.
(1)
|
France
|
EUR
|
1,040,000
|
TC
|
Wolf GmbH
|
100.00
|
||
|
92
|
(1)
Wolf GmbH
|
Germany
|
EUR
|
20,000,000
|
TC
|
Ariston Climate Systems
GmbH
|
100.00
|
||
|
93
|
Wolf HVAC HK Ltd.
(1)
|
Hong Kong
|
HKD
|
10,000
|
TC
|
Wolf GmbH
|
100.00
|
||
|
94
|
Wolf HVAC Systems
(1)
(Shanghai) Co. Ltd.
|
China
|
CNY
|
14,512,361
|
TC
|
Wolf GmbH
|
100.00
|
||
|
95
|
Wolf Iberica Climatization Y
(1)
Calefacion SA
|
Spain
|
EUR
|
1,181,315.74
|
TC
|
Wolf GmbH
|
100.00
|
||
|
96
|
Wolf Italia S.r.l.
(1)
|
Italy
|
EUR
|
100,000
|
TC
|
Wolf GmbH
|
100.00
|
||
|
97
|
Wolf Power Systems GmbH
(1)
|
Germany
|
EUR
|
500,000
|
TC
|
Wolf Power Systems Holding
|
89.00
|
||
|
Wolf GmbH
|
11.00
|
||||||||
|
98
|
Wolf Power Systems Holding
GmbH
|
Germany
|
EUR
|
83,333
|
TC
|
Elco International GmbH
|
100.00
|
||
|
99
|
Wolf Technika Grzewcza
(1)
Sp.zo.o.
|
Poland
|
PLN
|
3,189,000
|
TC
|
Wolf GmbH
|
100.00
|