| Andrea MonetaChairman | Guglielmo AngelozziChief Executive Officer |
| BOARD OF DIRECTORS | |
| Name and Surname | Position |
| Andrea Moneta | Chairman |
| Guglielmo Angelozzi | Chief Executive Officer |
| John Paul Maurice Bowtell | Director (**) |
| Michele Rabà | Director (***) |
| Michael Ian Saffer | Director |
| Yulia Shakhova | Director |
| Catherine Renee Anne Guillouard | Director |
| Augusta Iannini | Independent director (*)(**) |
| Gaia Mazzalveri | Independent director (*)(**) |
| Marzia Mastrogiacomo | Independent director (*)(***) |
| Nadine Farida Faruque | Independent director (*)(***) |
| Name and Surname | Position |
| Andrea Lionzo | Chairman |
| Giancarlo Russo Corvace | Auditor |
| Veronica Tibiletti | Auditor |
| Angela Frisullo | Alternative Auditor |
| Alberto Incollingo | Alternative Auditor |
| INDEPENDENT EXTERNAL AUDITORS | PricewaterhouseCoopers S.p.A. |
| (in millions of Euro) | 2023 | 2022 | 2021 | |||
| GGR | % on GGR | GGR | % on GGR | GGR | % on GGR | |
| Gaming Franchise | 8,537 | 40.8% | 8,621 | 43.0% | 4,634 | 30.2% |
Betting & Online Games (1) | 5,843 | 27.9% | 5,171 | 25.8% | 4,302 | 28.1% |
| Other games(2) | 6,529 | 31.3% | 6,247 | 31.2% | 6,399 | 41.7% |
| Total | 20,909 | 100.0% | 20,039 | 100.0% | 15,335 | 100.0% |
| Euro | Date | |
| IPO price | 9.00 | 3-may-23 |
| Minimum | 7.435 | 31-may-23 |
| Maximum | 9.9 | 20-dec-23 |
| Average price | 8.9086 | 29-dec-23 |
| End of period | 9.79 | 29-dec-23 |
| Capitalization | 2,463,461,733 | 29-dec-23 |
| (in thousands of Euro) | As of and for the year ended December 31, | |
| 2023 | 2022(*) | |
| Revenues | 1,632,488 | 1,394,862 |
| Adjusted EBITDA | 580,351 | 460,350 |
| Adjusted EBIT | 456,914 | 362,358 |
| Adjusted Net Profit | 215,884 | 160,692 |
| Profit for the year | 74,222 | 78,431 |
| Total shareholders' equity | 541,590 | 106,558 |
| Net financial indebtedness - ESMA | 1,360,933 | 1,781,713 |
| Net financial debt | 1,248,726 | 1,663,977 |
| Cash Capital Expenditures | (144,767) | (114,448) |
| Operating cash flow | 469,626 | 391,237 |
| Cash conversion rate | 80.9% | 85.0% |
| As of December 31, | ||
| 2022 | 2023 | |
| Inflation rate | +11.6% | +0.6% |
| GBO Italy S.p.A. | Concession No. | Announcement | Betting offering | Number of rights 2023 |
| 4098 | Bersani betting shops | Sport | 421 | |
| 4098 | Bersani corner | Sport | 1,241 | |
| 4341 | Bersani betting shops | Horse racing | 13 | |
| 4805 | Giorgetti betting shops | Horse racing | 12 | |
| 4504 | Monti | Sport + Horse racing | 358 | |
| 72000 | Tax regularization pursuant to article 1 co. 643 L. 190/2014 | Sport + Horse racing | 994 | |
| TOT. | 3,039 |
| Ricreativo B S.p.A. | Concession No. | Announcement | Betting offering | Number of rights 2023 |
| 4538 | Monti | Sport + Horse racing | 8 | |
| 4869 | Giorgetti betting shops | Horse racing | 1 | |
| TOT. | 9 |
| For the year ended December 31, | Change | ||||||
| (in thousands of Euro) | 2023 | % of revenues | 2022 | % of revenues | (Euro) | % | |
| Online | 520,787 | 31.9% | 328,610 | 23.6% | 192,177 | 58.5% | |
| Sports Franchise | 368,217 | 22.6% | 340,793 | 24.4% | 27,424 | 8.0% | |
| Gaming Franchise | 743,484 | 45.5% | 725,459 | 52.0% | 18,025 | 2.5% | |
| Total | 1,632,488 | 100.0% | 1,394,862 | 100.0% | 237,626 | 17.0% | |
| As of and for the year ended December 31, | ||
| 2023 | 2022 | |
| Unique active users(1) | 1,310.675 | 1,179,442 |
| Total online bet (in millions of Euro) | 16,203.6 | 9,199.0 |
| As of and for the year ended December 31, | ||
| 2023 | 2022 | |
| Number of licenses/concessions(1) | 3,014 | 2,998 |
| Number of active points of sale at year end (shops and corner) | 2,803 | 2,725 |
| Average number of points of sale in operations (shops and corner) | 2,747 | 2,783 |
| Sports Franchise bet (in millions of Euro) | 2,824.5 | 2,528.3 |
| As of and for the year ended December 31, | ||
| 2023 | 2022 | |
| Number of AWPs in operation at year end | 63,138 | 63,232 |
| Average number of AWPs in operation for the year | 62,757 | 62,841 |
| AWP bet (in millions of Euro) (1) | 4,471.4 | 4,658.2 |
| Average AWP PREU (as percentage of bet) | 24.0% | 24.0% |
| 2023 | 2022 | |
| Number of VLTs licenses | 19,831 | 19,831 |
| Average number of VLTs in operation for the year | 18,287 | 18,896 |
| Number of VLTs in operation as of the year end | 18,344 | 18,322 |
| VLT in operation as percentage of VLT rights | 92.5% | 92.4% |
| VLT bet (in millions of Euro)(1) | 6,216.7 | 6,146.8 |
| Average VLT PREU (as percentage of bet) | 8.6% | 8.6% |
| For the year ended December 31, | Change | |||||
| (in thousands of Euro) | 2023 | % of revenues | 2022 (*) | % of revenues | (Euro) | % |
| Amortization of intangible assets | (137,331) | (8.4%) | (97,879) | (7.0%) | (39,452) | 40.3% |
| of which PPA | (70,740) | (4.3%) | (56,805) | (4.1%) | (13,935) | 24.5% |
| Depreciation of property, plant and equipment | (39,256) | (2.4%) | (41,704) | (3.0%) | 2,448 | (5.9%) |
| Depreciation of investment property. | (27) | (0.0%) | (27) | (0.0%) | - | 0.0% |
| Impairments of property, plant and equipment and intangible assets | (553) | (0.0%) | (490) | (0.0%) | (63) | n.a. |
| Depreciation of right of use | (17,010) | (1.0%) | (14,697) | (1.1%) | (2,313) | 15.7% |
| Total | (194,177) | (11.9%) | (154,797) | (11.1%) | (39,380) | 25.4% |
| For the year ended December 31, | Change | |||||
| (in thousands of Euro) | 2023 | % of revenues | 2022 | % of revenues | (Euro) | % |
| Non-recurring finance income | 24,402 | 1.5% | - | 0.0% | 24,402 | >100.0% |
| Other interest income | 3,737 | 0.2% | 550 | 0.0% | 3,187 | >100,0% |
| Total finance income | 28,139 | 0.2% | 550 | 0.0% | 27,589 | >100,0% |
| Non-recurring finance expenses | (73,052) | (4.5%) | - | 0.0% | (73,052) | >100.0% |
| Interest expense on Notes | (107,718) | (6.6%) | (77,788) | (5.6%) | (29,930) | 38.5% |
| Amortized cost on Notes | (6,300) | (0.4%) | (4,806) | (0.3%) | (1,494) | 31.1% |
| Commission on sureties | (5,661) | (0.3%) | (5,634) | (0.4%) | (27) | 0.5% |
| Interest expense on Revolving Loan | (5,712) | (0.3%) | (5,387) | (0.4%) | (325) | 6.0% |
| Interest expense on Bondco loan | (6,947) | (0.4%) | (20,441) | (1.5%) | 13,494 | (66.0%) |
| Leasing interest expense | (3,751) | (0.2%) | (3,071) | (0.2%) | (680) | 22.1% |
| IRS interest expense | (3,303) | (0.2%) | (368) | (0.0%) | (2,935) | >100,0% |
| Amortized costs on deferred purchase consideration for acquisition | (3,504) | (0.2%) | (6,169) | (0.4%) | 2,665 | (43.2%) |
| Other interest expense | (4,339) | (0.3%) | (1,137) | (0.1%) | (3,202) | >100,0% |
| Total finance expenses | (220,287) | (13.5%) | (124,801) | (8.9%) | (95,486) | 76.5% |
| Net finance expenses | (192,148) | (11.8%) | (124,251) | (8.9%) | (67,897) | 54.6% |
| For the year ended December 31, | ||
| (in thousands of Euro) | 2023 | 2022(*) |
| Net profit for the year | 74,222 | 78,431 |
| Income tax expense | 63,418 | 54,824 |
| Finance income | (28,139) | (550) |
| Finance expenses | 220,287 | 124,801 |
| Share of loss of equity accounted investments | 8,965 | 915 |
| Depreciation, amortization and impairment | 194,177 | 154,797 |
| Cost related to M&A, international activities and IPO (**) (a) | 19,762 | 20,408 |
| Integration costs(***)(b) | 12,534 | 17,323 |
| Other non-recurring (income)/expense(****)(c) | 15,125 | 9,401 |
| Total non-recurring costs not included in Adjusted EBITDA (a+b+c) | 47,421 | 47,132 |
| Of which: | ||
| Monetary costs not included in Adjusted EBITDA | 35,192 | 37,731 |
| Non-monetary costs not included in the Adjusted EBITDA | 12,229 | 9,401 |
| Adjusted EBITDA | 580,351 | 460,350 |
| For the year ended December 31, | ||
| (in thousands of Euro) | 2023 | 2022(*) |
| Net profit for the year | 74,222 | 78,431 |
| Income tax expense | 63,418 | 54,824 |
| Finance income | (28,139) | (550) |
| Finance expenses | 220,287 | 124,801 |
| Share of loss of equity accounted investments | 8,965 | 915 |
| Amortization of assets resulting from business combinations | 70,740 | 56,805 |
| Other non-recurring costs and income excluded from Adjusted EBITDA | 47,421 | 47,132 |
| Adjusted EBIT | 456,914 | 362,358 |
| - Income from Interest rate swap | (19,845) | - |
| - Prepayment penalty on Bondco Loan | 16,473 | - |
| - Bridge Facility (Refinancing) | 13,759 | - |
| - Make-whole on Notes Repaid | 12,680 | - |
| - Effect of acceleration of the unamortized costs on Notes Repaid and RCF | 15,264 | - |
- Negative carry (net of accrued interest received from Escrow Account related to Refinancing) | 2,523 | - |
| - Income from Interest rate swap SKS365 | (312) | - |
| - Bridge Facility SKS365 | 6,976 | - |
| - Negative carry as of December 31, 2023 (net of accrued interest received from Escrow Account related to SKS 365 Notes) | 1,132 | - |
| Other non-monetary items recorded in finance expenses | 13,788 | 11,287 |
| Tax effect (IRES + IRAP)(***) | (47,902) | (32,963) |
| Adjusted Net Profit | 215,884 | 160,692 |
| Adjusted Net Profit per Share(****) | 0.86 | 0.64 |
| For the year ended December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| Cash flow from operating activities (a) | 407,532 | 412,009 |
| Cash flow used in investing activities (b) | (640,882) | (533,285) |
| Cash flow from financing activities(c) | 293,194 | 231,105 |
| Net cash flow (a+b+c) | 59,844 | 109,829 |
| Cash and cash equivalents at the beginning of the period | 234,838 | 125,009 |
| Cash and cash equivalents at the end of the period | 294,682 | 234,838 |
| (in thousands of Euro) | For the year ended December 31, | |
| 2023 | 2022 | |
| Recurring capex | (65,575) | (59,613) |
| Concession capex | (45,150) | (9,500) |
| Extraordinary capex | (34,042) | (45,335) |
| Of which: | ||
| Integration | - | (19,730) |
| Bolt-ons (including deferred consideration) | (14,020) | (8,476) |
| Other | (20,022) | (17,129) |
| Cash Capital Expenditures | (144,767) | (114,448) |
| Adjusted for: | ||
| Investments in associated companies | (217) | 1,613 |
| Net disposal in financial assets | 1,602 | - |
| Betflag Acquisition | - | (295,450) |
| Acquired IGT business | - | (125,000) |
| Escrow account related to December 2023 Notes | (497,500) | - |
| Cash flow used in investing activities | (640,882) | (533,285) |
| (in thousands of Euro) | For the year ended December 31, | |
| 2023 | 2022 | |
| Adjusted EBITDA | 580,351 | 460,350 |
| Capital expenditures in recurring capex | (65,575) | (59,613) |
| Capital expenditures in concessions capex | (45,150) | (9,500) |
| Operating cash flow | 469,626 | 391,237 |
| (in thousands of Euro) | As of December 31, | |
| 2023 | 2022 | |
| A. Cash(*) | 294,682 | 219,238 |
| B. Cash equivalent | - | - |
| C. Other current financial assets | 530,475 | 26,399 |
| D. Liquidity (A+B+C) | 825,157 | 245,637 |
| E. Current financial debt | 15,305 | 686 |
| F. Current portion of non-current financial debt | 150,488 | 86,628 |
| G. Current Financial Indebtedness (E+F) | 165,793 | 87,314 |
| H. Net Current Financial Indebtedness (G-D) | (659,364) | (158,323) |
| I. Non-current financial debt | 103,276 | 387,167 |
| J. Debt instruments | 1,917,021 | 1,543,390 |
| K. Non-current trade and other payables (**) | - | 9,479 |
| L. Non-Current Financial Indebtedness (I+J+K) | 2,020,297 | 1,940,036 |
| M. Net Financial Indebtedness - ESMA (H+L) | 1,360,933 | 1,781,713 |
| (in thousands of Euro) | As of December 31, | |
| 2023 | 2022 | |
| July 2020 Notes(*) | - | 640,000 |
| April 2021 Notes(*) | - | 575,000 |
| September 2022 Notes(*) | 350,000 | 350,000 |
| June 2023 Notes(*) | 1,115,000 | - |
| December 2023 Notes(*) | 500,000 | - |
| Bondco loan(*) | - | 250,000 |
| IFRS 16 | 75,908 | 68,215 |
| Cash and cash equivalents(**) | (792,182) | (219,238) |
| Net Financial Debt | 1,248,726 | 1,663,977 |
| (in thousands of Euro) | Shareholders’ equity as of December 31, 2023 | Net profit / (loss) for the year ended December 31, 2023 | Shareholders’’ equity as of December 31, 2022 | Net profit / (loss) for the year ended December 31, 2022 |
| Company financial statements | 532,655 | (3,422) | 91,896 | (1,749) |
| Share of equity and net profit of consolidated subsidiaries, net of carrying amount of the related investments | 177,464 | 141,227 | 73,361 | 129,838 |
| Elimination of dividends from subsidiaries | - | (16,500) | - | (16,500) |
| Elimination of intercompany profits and losses included in fixed assets | (1,526) | (499) | (1,006) | (495) |
| Consolidation entries | (210,221) | (52,503) | (112,861) | (38,975) |
| Shareholders’ equity and net profit for the year attributable to the Group | 498,372 | 68,303 | 51,390 | 72,119 |
| Non-controlling interests | 43,218 | 5,919 | 55,168 | 6,312 |
| Total shareholders’ equity and net profit for the year | 541,590 | 74,222 | 106,558 | 78,431 |
| 2023 | Listing of Lottomatica Group on Euronext Milan. Agreement to acquire SKS365, a leading multi-channel operator in the Italian online and sports betting market. The transaction is expected to be finalized in the first half of 2024. |
| 2022 | Acquisition of Betflag.Renewal of G4 responsible gaming certification for Lottomatica.it and Goldbet.it |
| 2021 | Acquisition of Lottomatica Scommesse and Lottomatica Videolot Rete and change of name to Lottomatica. G4 Responsible Gaming Certification obtained for GoldBet.co.uk |
| 2019 - 2020 | Acquisition of Gamenet Group by Apollo Global Management and delisting from Borsa Italiana’s Electronic Stock Market. |
| 2017 - 2018 | Acquisition of Goldbet. Consolidation of the betting segment and development of the online segment.Listing on the STAR segment of Borsa Italiana’s Electronic Stock Market. |
| 2015 - 2016 | Acquisition of Intralot and establishment of Gamenet Group.Development of the betting segment. |
| 2011 - 2014 | Development of the gaming machines segment. |
| 2010 | Entry of the investment fund Trilantic Capital Partners as majority shareholder. |
| 2006 | Establishment of Gamenet, holder of the Customs and Monopolies Agency license for gaming machines. |
| Andrea MonetaChair | Guglielmo AngelozziChief Executive Officer | ||
| John Paul Maurice Bowtell | Nadine Farida Faruque | Catherine Renee Anne Guillouard | |
| Augsburg Iannini | Marzia Mastrogiacomo | Gaia Mazzalveri | |
| Michael Rabà | Michael Ian Saffer | Yulia Shakhova | |
| Chair | Francesca Rosetti |
| Members | Stefano Baduini |
| Valentina Lazzareschi |
| Lottomatica Group Revenues by Operating Segment (in millions of Euro) | 2021 | 2022 | 2023 | Var. 2023/2022 | % of total 2023 |
| Online | 279.6 | 328.6 | 520.8 | 58.5% | 31.9% |
| Sports Franchise | 153.1 | 340.8 | 368.2 | 8.0% | 22.6% |
| Gaming Franchise | 375.4 | 725.5 | 743.5 | 2.5% | 45.5% |
| Total | 808.1 | 1,394.9 | 1,632.5 | 17.0% | 100.0% |
| Economic performance (in thousands of Euro) | 2021 | 2022 | 2023 |
| Revenues and other income | 815,411 | 1,407,686 | 1,651,017 |
| Adjusted EBITDA16 | 228,115 | 460,350 | 580,351 |
| Net profit / (loss) | (57,884) | 78,431 | 74,222 |
| Total shareholders’ equity | 11,279 | 106,558 | 541,590 |
| Net financial debt | 1,408,998 | 1,663,977 | 1,248,726 |
| Reporting of fiscal Information | 2022 | 2023 | ||||
| Italy | UK | USA | Italy** | UK*** | USA**** | |
| Employees | 1,594 | 1 | 1 | 1,922 | 1 | 1 |
| Revenues from sales to third parties (Euro) | 1,405,944,943 | 0 | 0 | 1,709,722,735 | 0 | 0 |
| Revenues from intra-group transactions with other tax jurisdictions (Euro) | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-tax profit / (loss) (Euro) | 447,752,000 | 39,266 | 91,268 | 283,275,062 | 38,043 | 84,757 |
| Corporate income tax accrued on profits / (losses) (Euro) | (65,482,261) | 157 | (14,199) | (84,354,140) | 0 | 0 |
| Impact on taxation | Unit | 2021 | 2022 | 2023 |
| PREU and gaming taxes | thousands of Euro | 899,258 | 1,646,593 | 1,612,020 |
| Taxes on winnings | 63,431 | 124,845 | 130,562 | |
| Consolidated tax on public gaming | 147,330 | 243,561 | 295,315 | |
| License fees | 58,211 | 102,135 | 881,613 | |
| Save sport fund | 6,557 | 0 | 0 | |
| Total gaming taxes | 1,174,786 | 2,117,134 | 2,919,510 | |
| Income Taxes | 7,620 | 73,988 | 72,106 | |
| Local taxes | 1,211 | 3,276 | 3,903 | |
| Total | 1,183,617 | 2,194,398 | 2,995,519 |
| RESPONSIBILITY | |||
| MATERIAL TOPICS | MAIN ASSOCIATED IMPACTS | REFERENCE GRI | |
Promotion of legal and responsible gaming The importance of the promotion of legal and responsible gaming in Lottomatica's business model and operations, in a manner that complies with the regulatory provisions, placing the protection of customers at the center of its operations, especially with regard to the most vulnerable segments of the population | •Lack of compliance with responsible gaming regulations Non-compliance with national and local regulations in force on legal gaming, responsible gaming and the protection of minors •Pathological gambling casesIncrease in pathological gambling cases in communities where Lottomatica is present | GRI 416 Customer health and safety | |
| Quality of the service offered Maximum product and quality, from design to market launch, ensuring customer consideration and satisfaction | •Customer protection Customer protection at every stage of the customer experience, from the design of products/services to their conveyance through all touchpoints •Non-compliance with communication and marketing regulationsNon-compliance with the relevant regulations (Balduzzi Decree and Dignity Decree) on communication and marketing | GRI 417 Marketing and labelling | |
| Business ethics and integrity Conduct of the business activities with moral and ethical integrity, in compliance with the values and principles laid out in Lottomatica's Code of Ethics and 231 Model, with a particular focus on combating corruption and illegality throughout all stages of the Group's value chain | •Failure to comply with anti-money laundering and anti-corruption regulations Non-compliance with local and international anti-money laundering and anti-corruption regulations •Failure to respect human rightsFailure to respect human rights as enshrined in relevant legislation and conventions (UN Universal Declaration, ILO Core Conventions, OECD Guidelines) | GRI 205Anti-corruption | |
| Data security and privacy protection Data management and privacy protection, in line with the EU and Italian legislation, with particular regard to Lottomatica's personnel, customers, and partners | •Data leakage and theft Secure data management, both online and at the physical network, through the implementation of safeguards to prevent cyber-attacks and/or information theft •Violation of privacyAbility to protect one's own, customers' and other stakeholders' information assets through responsible use of shared data, in compliance with current legislation | GRI 418Customer privacy |
Promotion of innovation and digital development Adoption of innovative technological and digital solutions as a key factor for ensuring an increasingly comprehensive, engaging and, above all, safe range of products and services | •Innovative products and services Development of innovative products and services and cutting-edge technology solutions through digital transformation •Promoting a digital mindsetDissemination of a digitally aware corporate culture | - |
| Fiscal contribution and transparency Timely and transparent fulfilment of tax and fiscal obligations and proactive collaboration with regulatory bodies and public administrations to achieve the objectives of public interest | •Failure to fulfil tax obligations Non-fulfilment of tax obligations and payment/collection of taxes due to the Treasury •Lack of tax complianceNon-compliance in tax matters linked to risk management and in line with industry best practices | GRI 207Taxes |
| Creation and distribution of value Creation and distribution of sustainable value for customers, people, partners, institutions, communities, and Lottomatica Group shareholders through responsible conduct and through technological excellence and experimentation with new business, work, and relationship models | •Creating shared value Creating sustainable value for all stakeholders impacted by and influencing Lottomatica's activities, through the Group's business activities •Lack of benefit for third parties Loss of benefit for third parties resulting from not realizing an investment due to inadequate management of events (e.g. technical, operational, financial) | GRI 201Economic performance |
Responsible management of the supply chain and the network Selection, evaluation, and management of commercial relationships with partners and suppliers based on criteria of fairness, equity, and transparency, ensuring respect for the ESG criteria throughout the value chain | •Improving supply chain management Improvement of supply chain management, through the selection and monitoring of suppliers based on compliance with Lottomatica's values and principles (e.g., Supplier Code of Conduct, Code of Ethics, Model 231) •Promoting a sustainable supply chainPromoting an ESG-compliant supply chain by selecting and evaluating suppliers on the basis of environmental, social and governance, as well as economic parameters | GRI 204Procurement practicesGRI 308Environmental assessment of suppliersGRI 414 Social assessment of suppliers |
| RESPONSIBILITY | PEOPLE | COMMUNITY AND ENVIRONMENT |
•Promotion of legal and responsible gaming •Quality of the service offered•Business ethics and integrity•Data security and privacy protection•Promotion of innovation and digital development •Fiscal contribution and transparency | •Personal development and skills valuation•Occupational health and safety•Diversity, inclusion and equal opportunity | •Energy consumption and reduction of emission•Virtuous management of waste and energy consumption •Support for the community•Creation and distribution of value •Responsible management of the supply chain and the network |
| Gender Equality Policy UNI/PdR 125:2022 | Promote gender equity, reduce the gender gap and disseminate an inclusive and aware culture. Recognize, protect and enhance gender differences and equal opportunities in the workplace. |
| Quality and Safety Policy | Achieve the quality requirements of all stakeholders. Safeguard and promote the health and safety of workers by reducing the level of exposure risk. |
| Information Security Policy | Ensuring the security and privacy of employees, customers and all stakeholders is one of the Group's primary objectives. |
| Anti-Bribery & Corruption Policy and Guidelines | Combating corruption in all its forms by promoting the prevention and detection of corruptive activities through the training of resources. |
| Data Protection Policy | Ensure the protection of personal data of customers, employees and other third parties processed by Lottomatica Group, as well as personal data processed by suppliers and third parties contracted on behalf of Lottomatica Group. |
| Responsible Marketing Policy | Setting the standard for responsible and customer-friendly marketing, in compliance with current legislation and the company's commitment to promote Responsible Gaming as a key to business sustainability. |
| Environmental Sustainability Policy | Promote environmental protection throughout the value chain, committing to prevent, manage and, where possible, reduce the environmental impacts generated directly through its operations, carried out directly or through suppliers and partners. |
| Green Procurement Policy | Discipline the supplier selection process, favoring those who produce goods and/or provide services with a lesser effect on the environment. Ensure compliance with environmental legislative requirements, and apply the principles issued by relevant national and international organizations, such as the UN 2030 Agenda, the Paris Agreement and COP26. |
| Corporate Policy on the Protection and Protection of Human Rights | Define, structure and develop a clear approach to the safeguarding and protection of human rights, broader than that required by law and aimed at all those in the Group's value chain, including employees, customers, suppliers, people with disabilities, victims of discrimination and all forms of violence. |
| Diversity and Inclusion Policy | Promote a plural and inclusive culture and ensure that all people in the Group have equal access to the same opportunities, regardless of gender, age, disability, ethnic, social and geographical affiliation, trade union, language, religion, political or sexual orientation, gender identity, nationality, marital or socio-cultural status. |
| Freedom of Association Policy | Recognize and promote at every level the right to freedom of association and collective bargaining, committing to combat all forms of abuse or discrimination against those engaged in organizing or representing workers. |
| Working hours policy | Encourage compliance with working hours that allow work, family and leisure commitments to be fulfilled with equal effectiveness. Support resources that need flexible working hours and promote smart working projects, as provided for by company policy and second-level agreements. |
| Smart working policy | Define, for all Group companies, the operating methods underpinning the implementation of smart working, making it possible to work, in compliance with business objectives, in spaces other than the one defined as the ‘company workplace’. |
| Training in responsible gaming | Unit | 2023 |
| Total employees | N° | 1,924 |
| Number of employees trained in responsible gaming | 1,507 | |
| Percentage of employees trained in responsible gaming | % | 78 |
| Percentage of product and service categories for which health and safety impacts are assessed | Unit | 2021 | 2022 | 2023* |
| Incidents of non-compliance with regulations that results in a fine or penalty | N° | 0 | 0 | 0 |
| Incidents of non-compliance with regulations leading to a warning | 0 | 0 | 0 | |
| Incidents of non-compliance with self-regulatory codes | 0 | 0 | 0 | |
| Total | 0 | 0 | 0 |
| Incidents of non-compliance | Unit | 2021 | 2022 | 2023* |
Incidents of non-compliance with regulations leading to a fine or penalty | N° | 0 | 0 | 0 |
Incidents of non-compliance with regulations leading to a warning | 0 | 0 | 0 | |
| Incidents of non-compliance with self-regulatory codes | 0 | 0 | 0 | |
| Total | 0 | 0 | 0 |
| Training in data privacy and security | Unit | 2021 | 2022 | 2023 |
| Total employees | N° | 1,189 | 1,597 | 1,924 |
| Number of employees trained in data security and privacy | 291 | 271 | 480 | |
| Percentage of employees trained in data security and privacy | % | 24 | 17 | 25 |
| Governing bodies | Unit | 2021 | 2022 | 2023 |
| Members of the governing body | N° | 68 | 75 | 60 |
Total number of members of the governing body to whom anti-corruption policies and procedures have been communicated | 67 | 52 | 55 | |
Percentage of members of the governing body to whom anti-corruption policies and procedures have been communicated | % | 99 | 69 | 92 |
| Employees | Unit | 2021 | 2022 | 2023 |
| Total managers | N° | 39 | 43 | 50 |
| Total number of managers to whom anti-corruption policies and procedures have been communicated | 39 | 43 | 50 | |
| Percentage of managers to whom anti-corruption policies and procedures have been communicated | % | 100 | 100 | 100 |
| Total middle managers | N° | 144 | 171 | 194 |
| Total number of middle managers to whom anti-corruption policies and procedures have been communicated | 144 | 171 | 194 | |
| Percentage of middle managers to whom anti-corruption policies and procedures have been communicated | % | 100 | 100 | 100 |
| Total white collar workers | N° | 867 | 1,200 | 1,418 |
| Total number of white collar workers to whom anti-corruption policies and procedures have been communicated | 867 | 1,200 | 1,382 | |
| Percentage of white collar workers to whom anti-corruption policies and procedures have been communicated | % | 100 | 100 | 97 |
| Total blue collar workers | N° | 139 | 183 | 262 |
| Total number of blue collar workers to whom anti-corruption policies and procedures have been communicated | 139 | 183 | 252 | |
| Percentage of blue collar workers who have been informed of anti-corruption policies and procedures | % | 100 | 100 | 96 |
| Business partners | Unit | 2021 | 2022 | 2023 |
| Total suppliers | N° | 210 | 230 | 202 |
Total number of suppliers to whom anti-corruption policies and procedures have been communicated | 210 | 230 | 202 | |
Percentage of suppliers to whom anti-corruption policies and procedures have been communicated | % | 100 | 100 | 100 |
| Total Business Partners | N° | 3,411 | 4,427 | 4,174 |
Total number of business partners to whom anti-corruption policies and procedures have been communicated | 3,411 | 4,427 | 4,174 | |
Percentage of business partners to whom anti-corruption policies and procedures have been communicated | % | 100 | 100 | 100 |
| Total contractors | N° | 42 | 44 | 49 |
Total number of contractors to whom anti-corruption policies and procedures have been communicated | 42 | 44 | 49 | |
Percentage of contractors to whom anti-corruption policies and procedures have been communicated | % | 100 | 100 | 100 |
| Employees | Unit | 2021 | 2022 | 2023 |
| Total managers | N° | 39 | 43 | 50 |
Total number of managers who have received anti-corruption training | 20 | 37 | 48 | |
Percentage of managers who have received anti-corruption training | % | 51 | 86 | 96 |
| Total middle managers | N° | 144 | 171 | 194 |
| Percentage of middle managers who have received anti-corruption training | % | 51 | 87 | 90 |
| Total white collar workers | N° | 867 | 1,200 | 1,418 |
| Total number of white collar workers who have received anti-corruption training | 367 | 873 | 1,274 | |
| Percentage of white collar workers who have received anti-corruption training | % | 42 | 73 | 90 |
| Total blue collar workers | N° | 139 | 183 | 262 |
| Total blue collar workers who have received anti-corruption training | 2 | 125 | 174 | |
| Percentage of blue collar workers who have received anti-corruption training | % | 1 | 68 | 66 |
| Risk area | Mitigation safeguards |
| Protection of dignity and respectfor human rights Failure to observe the human rights enshrined in relevant regulations and conventions (United Nations Universal Declaration, Fundamental Conventions of the International Labor Organization and the OECD Guidelines) | •Code of Ethics; •Corporate policy on the safeguarding and protection of human rights; •Organization, Management and Control Model pursuant to Legislative Decree 231/01; •Disciplinary Code;•Health insurance policy;•Smart working policy;•Welfare programs (scholarship for children);For further information, see sections “3.1 Sustainability strategy”, “4.4 Ethics and Compliance” and “5.3 Safety and welfare of people”. |
| Responsible gamingFailure to protect players;Failure to comply with regulations | •Responsible Gaming Program; For further information see the following sections: “4.2 Lottomatica's commitment to responsible gaming” and “4.3 Innovation and respect for the consumer”. |
| GiftsBehavior that could influence the independence of judgment of PA/Business Partner representatives or induce them to secure any undue advantage for the Company | •Policy on Gifts;•Code of Ethics; •Organization, Management and Control Model pursuant to Legislative Decree 231/01. For further information, see section “4.4 Ethics and Compliance”. |
| Employees (Headcount) | Unit | 2021 | 2022 | 2023 | ||||||
| Men | Women | Total | Men | Women | Total | Men | Women | Total | ||
| Managers | N° | 32 | 7 | 39 | 36 | 7 | 43 | 40 | 10 | 50 |
| <=29 years | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 30-50 years | 20 | 7 | 27 | 18 | 6 | 24 | 18 | 8 | 26 | |
| Over 50 | 12 | 0 | 12 | 18 | 1 | 19 | 22 | 2 | 24 | |
| Managers | % | 82 | 18 | 100 | 84 | 16 | 100 | 80 | 20 | 100 |
| <=29 years | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 30-50 years | 74 | 26 | 100 | 75 | 25 | 100 | 45 | 80 | 52 | |
| Over 50 | 100 | 0 | 100 | 95 | 5 | 100 | 55 | 20 | 48 | |
| Middle managers | N° | 110 | 34 | 144 | 131 | 40 | 171 | 147 | 47 | 194 |
| <=29 years | 1 | 1 | 2 | 1 | 0 | 1 | 2 | 0 | 2 | |
| 30-50 years | 72 | 26 | 98 | 85 | 28 | 113 | 94 | 34 | 128 | |
| Over 50 | 37 | 7 | 44 | 45 | 12 | 57 | 51 | 13 | 64 | |
| Middle managers | % | 76 | 24 | 100 | 77 | 23 | 100 | 76 | 24 | 100 |
| <=29 years | 50 | 50 | 100 | 100 | 0 | 100 | 1.4 | 0 | 1 | |
| 30-50 years | 73 | 27 | 100 | 75 | 25 | 100 | 63.9 | 72.3 | 66 | |
| Over 50 | 84 | 16 | 100 | 79 | 21 | 100 | 34.7 | 27.7 | 33 | |
White collar workers | N° | 525 | 342 | 867 | 726 | 474 | 1,200 | 863 | 555 | 1,418 |
| <=29 years | 37 | 16 | 53 | 79 | 54 | 133 | 102 | 64 | 166 | |
| 30-50 years | 411 | 286 | 697 | 510 | 353 | 863 | 583 | 389 | 972 | |
| White collar workers | % | 61 | 39 | 100 | 61 | 40 | 100 | 61 | 39 | 100 |
| <=29 years | 70 | 30 | 100 | 59 | 41 | 100 | 11.8 | 11.5 | 11.7 | |
| 30-50 years | 59 | 41 | 100 | 59 | 41 | 100 | 67.6 | 70.1 | 68.5 | |
| Over 50 | 66 | 34 | 100 | 68 | 32 | 100 | 20.6 | 18.4 | 19.7 | |
| Blue collar workers | N° | 94 | 45 | 139 | 140 | 43 | 183 | 197 | 65 | 262 |
| <=29 years | 8 | 20 | 28 | 15 | 16 | 31 | 25 | 18 | 43 | |
| 30-50 years | 60 | 23 | 83 | 97 | 20 | 117 | 118 | 38 | 156 | |
| Over 50 | 26 | 2 | 28 | 30 | 5 | 35 | 54 | 9 | 63 | |
| Blue collar workers | % | 68 | 32 | 100 | 77 | 23 | 100 | 75 | 25 | 100 |
| <=29 years | 29 | 71 | 100 | 48 | 52 | 100 | 12.7 | 27.7 | 16.4 | |
| 30-50 years | 72 | 28 | 100 | 83 | 17 | 100 | 59.9 | 58.5 | 59.5 | |
| Over 50 | 93 | 7 | 100 | 86 | 14 | 100 | 27.4 | 13.8 | 24.0 | |
| Total | N° | 761 | 428 | 1,189 | 1,033 | 564 | 1,597 | 1,247 | 677 | 1,924 |
| Total | % | 64 | 36 | 100 | 65 | 35 | 100 | 65 | 35 | 100 |
Percentage of white collar workers with disabilities or belonging to protected categories | % | 5 | 8 | 6 | 5 | 7 | 6 | 4 | 7 | 5 |
Blue collar workers with disabilities or belonging to protected categories | N° | 2 | 0 | 2 | 4 | 0 | 4 | 4 | 0 | 4 |
Percentage of blue collar workers with disabilities or belonging to protected categories | % | 2 | 0 | 1 | 3 | 0 | 2 | 2 | 0 | 2 |
Total employees with disabilities or belonging to protected categories | N° | 27 | 26 | 53 | 38 | 34 | 72 | 41 | 39 | 80 |
Percentage of employees with disabilities or belonging to protected categories | % | 4 | 6 | 4 | 4 | 6 | 5 | 3 | 6 | 4 |
Employees covered by the system* | Unit | 2021 | 2022 | 2023 | ||||||
| Men | Women | Total | Men | Women | Total | Men | Women | Total | ||
Number of employees covered by the system | N° | 350 | 201 | 551 | 450 | 248 | 698 | 601 | 308 | 909 |
| Total employees | 761 | 428 | 1,189 | 1,033 | 564 | 1,597 | 1,247 | 677 | 1,924 | |
% employees covered by the system | % | 46 | 47 | 46% | 44 | 44 | 44 | 48 | 45 | 47 |
| Employees covered by the system* | Unit | 2021 | 2022 | 2023 | ||||||
| Men | Women | Total | Men | Women | Total | Men | Women | Total | ||
| Number of employees covered by the system | N° | 350 | 201 | 551 | 450 | 248 | 698 | 601 | 308 | 909 |
| Non-employees covered by the system* | Unit | 2021 | 2022 | 2023 | ||||||
| Men | Women | Total | Men | Women | Total | Men | Women | Total | ||
| Number of non-employees | N° | 5 | 4 | 9 | 3 | 2 | 5 | 2 | 8 | 10 |
| 202120222023Employees**UnitMen Women TotalMenWomen TotalMenWomenTotalTotal number of recordable accidents*** 4152245611at work415224325whilst travelling N°000000246Deaths as a result of occupational accidents 000000000at work000000000whilst travelling N°000000000Total number of work-related accidents with serious consequences (excluding deaths) 000000000at work000000000whilst travelling N°000000000Total number of hours worked Hours1,194,323587,857 1,782,1801,504,376771,775 2,276,1511,946,510.56919,493.122,866,004The death rate resulting from occupational accidents N°000000000The rate of accidents at work with serious consequences**** (excluding deaths) N°000000000The rate of recordable occupational accidents N°0.670.340.560.270.520.350.310.440.35 |
Accident by type | Unit | 2021 | 2022 | 2023 | ||||||
| Men | Women | Total | Men | Women | Total | Men | Women | Total | ||
Sprains, bruises and injuries | N° | 4 | 0 | 4 | 2 | 1 | 3 | 3 | 5 | 8 |
| Bruised lacerated wounds | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | |
| Bone fractures and breaches | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other causes | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | |
| Total | 5 | 1 | 6 | 2 | 2 | 4 | 5 | 6 | 11 | |
| 202120222023Parental leaveUnitMenWomenTotalMenWomenTotalMenWomenTotal Total number of employees entitled to parental leave 7614281,1891,0335641,5971,2476771,924Total number of employees who took parental leaveN°185472306494236891Leave percentage %257563268625755Total number of employees who should have returned to work in the reporting year at the end of the parental leave period 185270296190225779Total number of employees who returned to work after the parental leave period 184866296190225375Total number of employees who returned to work after parental leave in the previous year 54247184866296190Total number of employees in service 12 months after taking parental leave N°184462296190215576Return rate after parental leave10092941001001001009395Rate of job retention after parental leave %360105132161127136729084 |
Total number of training hours provided to white collar workers | Hours | 2,888 | 2,143 | 5,031 | 3,629 | 2,700 | 6,329 | 9,133 | 7,660 | 16,793 |
Total number of white collar workers | N° | 525 | 342 | 867 | 726 | 474 | 1,200 | 863 | 555 | 1,418 |
Average hours of training provided to white collar workers | Hours/No. | 5.5 | 6.3 | 5.8 | 5.0 | 5.7 | 5.3 | 10.6 | 13.8 | 11.8 |
Total number of training hours provided to blue collar workers | Hours | 206 | 116 | 322 | 239 | 35 | 274 | 332 | 185 | 517 |
Total number of blue collar workers | N° | 94 | 45 | 139 | 140 | 43 | 183 | 197 | 65 | 262 |
Average hours of training provided to blue collar workers | Hours/No. | 2.2 | 2.6 | 2.3 | 1.7 | 0.8 | 1.5 | 1.7 | 2.8 | 2.0 |
| Incidents of discrimination | Unit | 2021 | 2022 | 2023 |
| Total number of incidents of discrimination | N° | 0 | 0 | 0 |
| Water consumption in Aldobrandeschi | Unit | 2022 | 2023 |
| Total water consumption | mc | 16,984 | 16,984 |
| Total number of employees | N° | 983 | 1,047 |
| Water withdrawals from water-stressed areas by sources | Unit | 2022 | 2023 |
| Surface waters | mc | 0 | 0 |
| Groundwater | 0 | 0 | |
| Seawater | 0 | 0 | |
| Produced water | 0 | 0 | |
| Third-party water resources* | 67,521.72 | 219,042.53 | |
| of which: | |||
| Surface waters | 0 | 0 | |
| Groundwater | 67,521.72 | 219,042.53 | |
| Seawater | 0 | 0 | |
| Produced water | 0 | 0 | |
| Total water withdrawal | 67,521.72 | 219,042.53 | |
| Total water withdrawal (Ml) | Ml | 67.52 | 219.04 |
| Water withdrawals by sources | Unit | 2022 | 2023 | ||
| Fresh water (≤1,000 mg/l total dissolved solids)* | Other water types (>1,000 mg/l total dissolved solids) | Fresh water (≤1,000 mg/l total dissolved solids)* | Other water types (>1,000 mg/l total dissolved solids) | ||
| Surface waters | mc | 0 | 0 | 0 | 0 |
| Groundwater | 0 | 0 | 0 | 0 | |
| Seawater | 0 | 0 | 0 | 0 | |
| Produced water | 0 | 0 | 0 | 0 | |
| Third-party water resources | 67,522 | 0 | 219,043 | 0 | |
| Total water withdrawal | 67,522 | 0 | 219,043 | 0 | |
| Total water withdrawal (Ml) | Ml | 67.52 | 0.0 | 219.04 | 0.0 |
| Water consumption | Unit | 2022 | 2023 |
| Total water consumption in all areas | Ml | 67.52 | 219.04 |
| Material | Unit | 2022 | 2023 |
| Renewable | Kg | 1,778.94 | 2,016.00 |
| Paper* | 1,778.94 | 2,016.00 | |
| of which: recycled | 1,122.66 | 1,848.00 | |
| of which: non-recycled | 656.28 | 168.00 | |
| Total | 1,778.94 | 2,016.00 | |
| Percentage of recycled paper | % | 63.11 | 91.67 |
| Percentage of non-recycled paper | 36.89 | 8.33 |
| Waste composition | Unit | 2023 | ||
| Waste generated* | Waste diverted from disposal | Waste directed to disposal | ||
| Electrical and electronic equipment | t | 606.419 | 606.289 | 0.130 |
| Batteries and accumulators | 0.985 | 0.985 | 0 | |
| Gas | 0.003 | 0.003 | 0 | |
| Paper and cardboard packaging | 9.100 | 9.100 | 0 | |
| Plastic Packaging | 0.960 | 0.960 | 0 | |
| Mixed Material Packaging | 19.518 | 19.518 | 0 | |
| Printing inks | 0.081 | 0.081 | 0 | |
| Ferrous materials | 15.960 | 15.960 | 0 | |
| Waste from construction and demolition operations | 16.285 | 16.125 | 0.160 | |
| Municipal waste | 77.964 | 70.764 | 7.200 | |
| End-of-life vehicles | 1.520 | 1.520 | 0 | |
| More | 451.351 | 451.351 | 0 | |
| Total waste | 1,200.146 | 1,192.656 | 7.490 | |
| Waste by type | Unit | 2021 | 2022 | 2023 |
| Total waste | t | 692.2 | 1,072.2 | 1,200 |
| of which: hazardous | 15.6 | 45.8 | 413.6 | |
| of which non-hazardous | 676.6 | 1,026.4 | 786.5 |
| Total weight of hazardous waste recovered | Unit | 2023 | |
| On site | Off-site | ||
| Preparation for re-use | t | 0.0 | 0.0 |
| Recycling | 0.0 | 0.0 | |
| Other recovery operations | 0.0 | 413.3 | |
| Total | 0.0 | 413.3 | |
| Total hazardous waste recovered | 413.3 | ||
| Total weight of non-hazardous waste recovered | Unit | 2023 | |
| On site | Off-site | ||
| Preparation for re-use | t | 0.0 | 0.0 |
| Recycling | 0.0 | 3.2 | |
| Other recovery operations | 0.0 | 776.2 | |
| Total | 0.0 | 779.3 | |
| Total hazardous waste recovered | 779.3 | ||
| Total weight of hazardous waste disposed of | Unit | 2023 | |
| On site | Off-site | ||
| Disposal in landfill | t | 0.0 | 0.0 |
| Incinerated | 0.0 | 0.0 | |
| Other type of disposal | 0.0 | 0.3 | |
| Total | 0.0 | 0.3 | |
| Total hazardous waste disposed | 0.3 | ||
| Total weight of non-hazardous waste disposed of | Unit | 2023 | |
| On site | Off-site | ||
| Disposal in landfill | t | 0.0 | 0.0 |
| Incinerated | 0.0 | 0.0 | |
| Other type of disposal | 0.0 | 7.2 | |
| Total | 0.0 | 7.2 | |
| Total hazardous waste disposed | 7.2 | ||
| Month | Processed | of which Repaired | of which Broken |
| Jan-23 | 1,140 | 944 | 196 |
| Feb-23 | 1,053 | 933 | 120 |
| Mar-23 | 631 | 495 | 136 |
| Apr-23 | 794 | 649 | 145 |
| May-23 | 881 | 578 | 303 |
| Jun-23 | 774 | 607 | 167 |
| Jul-23 | 1,106 | 832 | 274 |
| Aug-23 | 714 | 485 | 229 |
| Set-23 | 790 | 573 | 217 |
| Oct-23 | 886 | 553 | 333 |
| Nov-23 | 867 | 655 | 212 |
| Dec-23 | 1,362 | 1,183 | 179 |
| TOTAL | 10,998 | 8,487 | 2,511 |
| Results and targetsIn 2023, interventions mainly concerned:•the supply of energy generated 100% from renewable sources for directly operated halls, which has meant that 90% of PODs have switched to using renewable energy;•the replacement of fluorescent lamps with LED luminaires in the corridors of the main office was completed;•the temperature drop/rise of 2°C in the buildings during the winter/summer periods was maintained;•the purchase of certified carbon neutral flooring from Interface for gaming halls;•app-enabled and time-sensitive Wall Display Hall energy-saving options were implemented; •voluntary energy diagnosis carried out for headquarters and Billions hall in Rome. For 2024, further energy efficiency measures are planned, which include:•the implementation of an electricity and energy consumption monitoring system in the head office;•evaluating the extension of energy audits to other Group companies;•the extension to the new office spaces of the replacement of fluorescent lamps with LED light fittings in the corridors of the main building. |
| Direct consumption | Unit | 2021 | 2022 | 2023 |
| Total | GJ | 61,877.35 | 68,968.73 | 81,716.42 |
| Natural gas for heating | 46,024.42 | 42,867.32 | 49,778.38 | |
| Natural gas for motor vehicles | 901.97 | 1,529.32 | 710.25 | |
| Diesel fuel for motor vehicles | 13,952.33 | 22,146.99 | 26,032.66 | |
| Petrol for motor vehicles* | 997.89 | 2,386.74 | 5,195.12 | |
| LPG for motor vehicles | 0.74 | 38.36 | 0.00 |
| Indirect consumption | Unit | 2021 | 2022 | 2023 |
| Purchased electricity | GJ | 60,751.63 | 91,700.05 | 91,480.44 |
| from renewable sources | 0,00 | 28,659.88 | 74,612.13 | |
| from non-renewable sources | 60,751.63 | 63,040.17 | 16,868.30 |
| Total energy consumption | Unit | 2021 | 2022 | 2023 |
| Consumption from renewable sources | GJ | 0.00 | 28,659.88 | 74,612.13 |
| Consumption from non-renewable sources | 122,628.98 | 132,008.90 | 98,584.72 | |
| Total energy consumption | 122,628.98 | 160,668.78 | 173,196.85 |
| Energy Consumption outside the organization | Unit | 2023 |
| Energy consumption | GJ | 172,405.22 |
| Energy intensity | Unit | 2021 | 2022 | 2023** |
| Total employees | N° | 1,189 | 1,597 | 1,924 |
| Total energy consumption | GJ | 122,629 | 160,669 | 173,197 |
| Energy intensity ratio | N°/GJ | 103.14 | 100.61 | 90.02 |
| Fuel emissions from non-renewable sources | Unit | 2021 | 2022 | 2023 |
| Natural gas for heating* | tCO₂e | 2,586.84 | 2,410.61 | 2,805 |
| Natural gas for motor vehicles** | 42.67 | 73.87 | 40 | |
| Diesel fuel for motor vehicles*** | 975.38 | 1,566.71 | 1,838 | |
| Petrol for motor vehicles**** | 69.55 | 160.66 | 338 | |
| LPG for motor vehicles***** | 0.05 | 2.46 | 0.07 | |
| Total | 3,674.49 | 4,214.31 | 5,020.01 |
| Scope 2 emissions (Market Based) | Unit | 2021 | 2022 | 2023 |
| Electricity* | tCO₂e | 0 | 8,005,23 | 2,142 |
| Scope 3 emissions | Unit | 2023 |
| Total Scope 3 Emissions | tCO e2 | 49,807 |
| Category 1 - Purchased Goods and Services | 15,795 | |
| Category 2 - Capital Goods | 12,979 | |
| Category 3 - Fuel- and Energy-Related Activities | 1,502 | |
| Category 4 - Upstream Transportation and Distribution | 12 | |
| Category 5 - Waste Generated in Operations | 25 | |
| Category 6 - Business Travel | 217 | |
| Category 7 - Employee Commuting | 2,203 | |
| Category 8 - Upstream Leased Assets | 1,506 | |
| Category 9 - Downstream transportation and distribution | 355 | |
| Category 11 - Use of sold products | 415 | |
| Category 13 - Downstream Leased Assets | 14,793 | |
| Category 15 - Investments | 5 |
| GHG emission intensity* | Unit | 2021 | 2022 | 2023 |
| Total GHG emissions Scope 1 | tCO2e | 3,674 | 4,214 | 5,020 |
| Total GHG emissions Scope 2 (Market Based) | 0 | 8,005 | 2,142 | |
| Total number of employees | N° | 1,189 | 1,597 | 1,924 |
| Intensity of direct and indirect emissions GHG Scope 1 and Scope 2 | tCO2e/N° | 3.09 | 7.65 | 3.72 |
| Total GHG emissions Scope 1 | tCO2e | 3,674 | 4,214 | 5,020 |
| Total GHG emissions Scope 2 (Market Based) | 0 | 8,005 | 2,142 | |
| Total GHG emissions Scope 3* | 106 | 65 | 49,807 |
| Intensity of GHG emission Scope 1, Scope 2 and Scope 3 | tCO2e/N° | 3.18 | 7.69 | 29.61 |
| Initiatives implemented | Unit | 2023 |
| Scope 2 | ||
| Supply from renewable energy sources* | tCO2e | 5,863 |
| Replacing LED lamps** | 3 |
| 7.3. Installation, maintenance and repair of energy efficiency equipment | Climate change mitigation |
| (In thousands of Euro) | Note | 2023 | of which Related Parties (Note 10) | 2022(*) | of which Related Parties (Note 10) |
| Revenues | 8.1 | ||||
| Other income | 8.2 | ||||
| Total revenues and income | |||||
| Cost of services | 8.3 | ( | ( | ||
| Personnel expenses | 8.4 | ( | ( | ( | ( |
| Other operating costs | 8.5 | ( | ( | ( | ( |
| Depreciation, amortization and impairments | 8.6 | ( | ( | ||
| Impairment of receivables and financial assets | 8.7 | ( | ( | ||
| Other (accruals)/releases | 8.7 | ( | |||
| Finance income | 8.8 | ||||
| Finance expenses | 8.8 | ( | ( | ( | ( |
| Share of loss of equity accounted investments | 8.9 | ( | ( | ||
| Profit before tax | |||||
| Income tax expense | 8.10 | ( | ( | ||
| Net profit for the year | |||||
| Net profit for the year attributable to non-controlling interests | |||||
| Net profit for the year attributable to the owners of the parent | |||||
| Earnings per share – Base and Diluted (in Euro) | 8.11 |
| For the year ended December 31, | |||||
| (In thousands of Euro) | Note | 2023 | of which Related Parties (Note 10) | 2022(*) | of which Related Parties (Note 10) |
| Net profit for the year | |||||
| Actuarial gains and losses on employee benefit liabilities | 9.15 | ||||
| Fiscal effect | 9.15 | ( | ( | ||
| Other items that will not be classified to profit or loss | |||||
| Gains and (losses) on hedging derivatives | ( | ||||
| Fiscal effect on gains and (losses) on hedging derivatives | ( | ||||
| Gains and (losses) on conversion of financial statements of foreign companies | ( | ||||
| Other items that will be classified to profit or loss | ( | ||||
| Total comprehensive profit | |||||
| Total comprehensive profit attributable to non-controlling interests | |||||
| Total comprehensive profit attributable to the owners of the parent |
| As of December 31, | |||||
| (In thousands of Euro) | Note | 2023 | of which Related Parties (Note 10) | 2022(*) | of which Related Parties (Note 10) |
| Intangible assets | 9.1 | ||||
| Goodwill | 9.2 | ||||
| Property, plant and equipment | 9.3 | ||||
| Right of use | 9.4 | ||||
| Investment property | 9.5 | ||||
| Non-current financial assets | 9.6 | ||||
| Equity accounted investments | 9.7 | ||||
| Non-current trade receivables | 9.9 | ||||
| Other non-current assets | 9.11 | ||||
| Total non-current assets | |||||
| Inventories | 9.8 | ||||
| Current trade receivables | 9.9 | ||||
| Current financial assets | 9.6 | ||||
| Tax receivables | 9.12 | ||||
| Other current assets | 9.11 | ||||
| Cash and cash equivalents | 9.13 | ||||
| Total current assets | |||||
| Total assets | |||||
| Share capital | 9.14 | ||||
| Other reserves | 9.14 | ||||
| Retained earnings | 9.14 | ( | |||
Total shareholders' equity attributable to the owners of the parent | |||||
| Equity attributable to non-controlling interests | 9.14 | ||||
| Total shareholders' equity | |||||
| Employee benefit liabilities | 9.15 | ||||
| Non-current financial liabilities | 9.16 | ||||
| Provisions for risks and charges | 9.17 | ||||
| Deferred tax liabilities | 9.10 | ||||
| Other non-current liabilities | 9.18 | ||||
| Total non-current liabilities | |||||
| Current financial liabilities | 9.16 | ||||
| Current trade payables | 9.19 | ||||
| Tax payables | 9.12 | ||||
| Other current liabilities | 9.18 | ||||
| Total current liabilities | |||||
| Total equity and liabilities |
| Profit before tax | |||||
| Reconciliation of profit before tax with cash flow from operating activities: | |||||
| Depreciation, amortization and impairments | 8.6 | ||||
| Accruals and write-downs for impairment losses | 8.7 | ||||
| Other accruals | 8.4 | ||||
| Share of loss of equity accounted investments | 8.9 | ||||
| Net finance expenses | 8.8 | ||||
| Leasing finance expenses | 8.8 | ||||
| Other adjustments for non-monetary items | |||||
| Cash flow from operating activities before changes in net working capital | |||||
| Changes in net working capital | |||||
| Decrease/(increase) in inventories | 9.8 | ( | |||
| Decrease/(increase) in trade receivables | 9.9 | ( | ( | ||
| Decrease in trade payables | 9.19 | ( | ( | ( | ( |
| Other changes in net working capital | 9.10-9.119.12-9.18 | ( | ( | ( | ( |
| Cash flow from changes in net working capital | ( | ||||
| Income taxes paid | ( | ( | |||
| Accruals to employee benefits and provisions for risks and charges | 9.15-9.17 | ( | ( | ||
| Cash flow from operating activities (a) | |||||
| Cash flow from investing activities | |||||
| Investments: | ( | ( | |||
| - intangible assets | 9.1 | ( | ( | ||
| - property, plant and equipment | 9.3 | ( | ( | ||
| Investments in associates | 9.7 | ( | ( | ||
| Escrow account | 9.6 | ( | |||
| Net disposal in financial assets | 9.6 | ||||
| Deferred purchase consideration for acquisition of subsidiaries/business units | 9.16 | ( | ( | ||
| Acquisition net of cash and cash equivalents | 9.16 | ( | ( | ||
| Cash flow used in investing activities (b) | ( | ( | |||
| Cash flow from financing activities | |||||
| Lease payment | 9.16 | ( | ( | ||
| Repayment bank overdraft | 9.16 | ( | ( | ||
| Net finance expenses on New RCF | 9.16 | ( | |||
| Proceeds from closing IRS | 9.16 | ||||
| Repayment of bond | 9.16 | ( | |||
| Refinancing fees (Bridge Loan & Make-whole) | 9.16 | ( | |||
| Proceeds from bond issuance | 9.16 | ||||
| Bond issuance costs | 9.16 | ( | ( | ( | |
| Repayment of Bondco loan | 9.16 | ( | ( | ||
| Changes in current and non-current financial assets | 9.16 | ( | |||
| Net finance expenses | 9.16 | ( | ( | ||
| Transactions with minorities | 9.14 | ( | |||
| Dividends paid | 9.14 | ( | ( | ||
| Capital increase transaction costs | 9.14 | ( | ( | ||
| Capital increase | 9.14 | ||||
| Cash flow from financing activities (c) | |||||
| Net Cash flow (a+b+c) | |||||
| Cash and cash equivalents at the beginning of the year | 9.13 | ||||
| Cash and cash equivalents at the end of the year | 9.13 |
| (in thousands of Euro) | Note | Share capital | Legal Reserve | Share premium reserve | Other Reserves | Total Other Reserves | Retained Earnings/ (Losses) | Total Shareholders' Equity Attributable to Owners of the Parent | Equity Attributable to non-controlling Interests | Total Shareholders' Equity |
| As of December 31, 2021 | 9.14 | - | ( | ( | ||||||
| Net profit for the year | - | - | - | - | - | |||||
| Other comprehensive income | - | - | - | - | - | - | ||||
| Total comprehensive income | - | - | - | - | - | |||||
| Dividends paid | - | - | - | ( | ( | - | ( | ( | ( | |
| Valtellina Business combination | - | - | - | - | - | - | - | |||
| Giocaonline Business combination | - | - | - | - | - | - | - | |||
| Marim Business combination | - | - | - | - | - | - | - | |||
| Ares Business combination | - | - | - | - | - | - | - | |||
| Optima Business combination | - | - | - | - | - | - | - | ( | ( | |
| Transactions with minorities | - | - | - | - | - | - | - | |||
| As of December 31, 2022(*) | 9.14 | - | ( | |||||||
| Net profit for the year | - | - | - | - | - | |||||
| Other items of comprehensive income | - | - | - | - | - | ( | ( | - | ( | |
| Total comprehensive income | - | - | - | - | - | |||||
| Dividends paid | - | - | - | - | - | - | - | ( | ( | |
| Capital Increase | - | - | - | - | ||||||
| Capital Increase transaction costs(**) | - | - | ( | - | ( | - | ( | - | ( | |
| Stock options | - | - | - | - | - | - | ||||
| Transactions with minorities | - | ( | ( | ( | ( | ( | ||||
| As of December 31, 2023 | 9.14 |
| Registered office | Share capital | Percentage share of capital held | Consolidation method | As of December 31, | ||
| 2023 | 2022 | |||||
| PARENT COMPANY: | ||||||
| Lottomatica Group S.p.A. | Rome | €10,000,000 | - | - | X | X |
| SUBSIDIARIES: | ||||||
| Lottomatica S.p.A. | Rome | €32,350,625 | 100.0% | Line-by-line | X | X |
| Gamenet S.p.A. | Rome | €8,500,000 | 96.5% | Line-by-line | X | X |
| Billions Italia S.r.l. | Rome | €200,000 | 67.5% | Line-by-line | X | X |
| Gnetwork S.r.l. | Rome | €50,000 | 96.5% | Line-by-line | X | X |
| GBO Italy S.p.A. | Rome | €860,000 | 100.0% | Line-by-line | X | X |
| Jolly Group S.r.l. (1) | Rome | €19,683 | 62.4% | Line-by-line | X | X |
| New Matic S.r.l. | Rome | €100,000 | 49.2% | Line-by-line | X | X |
| Agesoft S.r.l. | Rome | €100,000 | 57.9% | Line-by-line | X | X |
| Rosilsport S.r.l. (1) | Rome | €91,000 | 61.4% | Line-by-line | - | X |
| GoldBet.News S.r.l. (2) | Rome | €10,000 | 100.0% | Line-by-line | - | X |
| Lottomatica Videolot Rete S.p.A. | Rome | €3,413,984 | 96.5% | Line-by-line | X | X |
| Big Easy S.r.l. | Rome | €2,474,219 | 96.5% | Line-by-line | X | X |
| GGM S.p.A. | Rome | €27,238,695 | 96.5% | Line-by-line | X | X |
| GBO S.p.A. | Rome | €300,000 | 100.0% | Line-by-line | X | X |
| Gamenet PRO S.r.l. | Rome | €10,000 | 100.0% | Line-by-line | X | X |
| GNet Inc. | Delaware (USA) | USD 264,854 | 100.0% | Line-by-line | X | X |
| The Box S.r.l. | Rome | €5,277,680 | 96.5% | Line-by-line | X | X |
| Slottery S.r.l. | Rome | €90,000 | 96.5% | Line-by-line | X | X |
| Lottomatica UK Ltd. | London (UK) | £ 1,000 | 100.0% | Line-by-line | X | X |
| Valtellina Giochi S.p.A. (1) | Rome | €60,000 | 65.5% | Line-by-line | - | X |
| Giocaonline S.r.l. | Milan | €10,000 | 60.0% | Line-by-line | X | X |
| Ares S.r.l. | Rome | €10,000 | 77.2% | Line-by-line | X | X |
| Marim S.r.l. | Rome | €500,000 | 96.5% | Line-by-line | X | X |
| Tecno-Mar S.r.l | Moncalieri (TO) | €1,000 | 67.5% | Line-by-line | X | X |
| Lottomatica Digital Solutions S.r.l. | Rome | €10,000 | 100.0% | Line-by-line | X | X |
| AB Games S.r.l. | Rome | €10,000 | 96.5% | Line-by-line | X | X |
| Battistini Andrea S.r.l. | Rome | €10,400 | 96.5% | Line-by-line | X | X |
| Optima Gaming Service S.r.l. (1) | Rome | €10,000 | 49.2% | Line-by-line | - | X |
| Betflag S.p.A | Rome | €1,500,000 | 100.0% | Line-by-line | X | X |
| Ricreativo B S.p.A.(3) | Rome | €10,000,000 | 96.5% | Line-by-line | X | - |
| Bingo Service S.r.l.(4) | Nogara | €110,000 | 96.5% | Line-by-line | X | - |
| Iris S.r.l. (5) | Terni | €103,000 | 96.5% | Line-by-line | X | - |
| ASSOCIATES: | ||||||
| Thinkabout S.r.l. (*) | Milan | €85,783 | 24.9% | Equity | X | X |
| iPro Inc. | Nevada (USA) | USD 8,000,000 | 19.7% | Equity | X | X |
| IMA S.r.l. | Rome | €101,000 | 47.3% | Equity | X | X |
| Estimated useful life | |
| Gaming hardware | 2-8 years |
| Furniture | 2-8 years |
| Leasehold improvement | Lower of estimated useful life of the asset and duration of the relevant lease contract |
| Other assets | 4-8 years |
| Estimated useful life | |
| Concessions | Duration of concession |
| Trademarks | 10 - 30 years |
| Software | 3-10 years or on a straight-line basis |
| Network relationship | 4-10 years |
| Other intangible assets | 2-5 years |
| Number of options | Vesting date | Expiration date | Strike price (Euro) | Price at valuation date (Euro) | Annual volatility | Expected dividend rate | Exit annual rate |
| 2,000,000 | June 15, 2026 | June 15, 2028 | 9.00 | 8.214 | 45.36% | 3.83% | 0.00% |
| Number of options | Unit fair value (Euro) |
| 852,500 | 2.595 |
| Endorsed by the EU | Effective date | |
| Amendments to IFRS 17 Insurance contracts: Initial Application of IFRS 17 and IFRS 9 – Comparative Information (issued on December 9, 2021) | YES | Effective for accounting periods beginning on or after January 1, 2023 |
| Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction (issued on May 7, 2021) | YES | Effective for accounting periods beginning on or after January 1, 2023 |
| Amendments to IAS 12 Income taxes: International Tax Reform – Pillar Two Model Rules (issued on 23 May 2023) | YES | Effective for accounting periods beginning on or after January 1, 2023 |
| Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting policies (issued on February 12, 2021) | YES | Effective for accounting periods beginning on or after January 1, 2023 |
| Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates (issued on February 12, 2021) | YES | Effective for accounting periods beginning on or after January 1, 2023 |
| IFRS 17 Insurance Contracts (issued on May 18, 2017); including Amendments to IFRS 17 (issued on June 25, 2020) | YES | Effective for accounting periods beginning on or after January 1, 2023 |
| Endorsed by the EU | Effective date | |
| Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance Arrangements (Issued on 25 May 2023) | NO | Effective for accounting periods beginning on or after January 1, 2024 |
| Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability (issued on 15 August 2023) | NO | Effective for accounting periods beginning on or after January 1, 2025 |
| Endorsed by the EU | Effective date | |
| Amendments to IAS 1 Presentation of Financial Statements:• Classification of Liabilities as Current or Non-current Date (issued on 23 January 2020);• Classification of Liabilities as Current or Non-current - Deferral of Effective Date (issued on 15 July 2020); and• Non-current Liabilities with Covenants (issued on 31 October 2022) | YES | Effective for accounting periods beginning on or after January 1, 2024 |
| Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback (issued on 22 September 2022) | YES | Effective for accounting periods beginning on or after January 1, 2024 |
| (In thousands of Euro) | Effect on net profit of the year | Effect on Equity | ||
| Sensitivity analysis | -100 bps | +100 bps | -100 bps | +100 bps |
| June 2023 Notes | - | (1,771) | - | (1,771) |
| Total effect for the year | - | (1,771) | - | (1,771) |
| (In thousands of Euro) | As of December 31, 2023 | Not yet overdue | Overdue 0-30 days | Overdue 31-90 days | Overdue 91-150 days | Overdue by more than 150 days |
| Trade receivables | 133,574 | 101,099 | 2,033 | 1,054 | 115 | 29,273 |
| Allowance for doubtful receivables | (36,794) | (6,746) | (299) | (361) | (115) | (29,273) |
| Net | 96,780 | 94,353 | 1,734 | 693 | - | - |
| (In thousands of Euro) | As of December 31, 2022 | Not yet overdue | Overdue 0-30 days | Overdue 31-90 days | Overdue 91-150 days | Overdue by more than 150 days |
| Trade receivables | 124,152 | 86,825 | 7,463 | 1,188 | 1,105 | 27,571 |
| Allowance for doubtful receivables | (34,624) | (5,060) | (153) | (735) | (1,105) | (27,571) |
| Net | 89,528 | 81,765 | 7,310 | 453 | - | - |
| (In thousands of Euro) | Carrying amount as of December 31, 2022 | Within 1 year | Between 1 and 5 years | Over 5 years | Total |
| Notes | 1,579,303 | 96,269 | 1,841,997 | - | 1,938,266 |
| Bondco Loan | 273,375 | 43,313 | 314,943 | - | 358,256 |
| Lease payable | 68,215 | 15,492 | 54,937 | 5,998 | 76,427 |
| Other current and non-current financial liabilities | 96,978 | 14,092 | 82,538 | 5,000 | 101,630 |
| Trade payables | 98,996 | 98,996 | - | - | 98,996 |
| Other current and non-current liabilities | 316,362 | 290,469 | 25,893 | - | 316,362 |
| (in thousands of Euro) | Financial assets and receivables at amortized cost | Financial assets at FVTOCI | Financial liabilities and liabilities at amortized cost | Financial liabilities at FVTOCI | As of December 31, 2022 |
| Current and non-current financial assets | 37,193 | 23,595 | 60,788 | ||
| Trade receivables | 89,528 | - | 89,528 | ||
| Other current and non-current assets | 158,911 | - | 158,911 | ||
| Cash and cash equivalents | 234,838 | - | 234,838 | ||
| Total | 520,470 | 23,595 | 544,065 | ||
| Current and non-current financial liabilities | 2,017,871 | - | 2,017,871 | ||
| Trade payables | 98,996 | - | 98,996 | ||
| Other current and non-current liabilities | 316,362 | - | 316,362 | ||
| Total | 2,433,229 | - | 2,433,229 |
| (in thousands of Euro) | Level 1 | Level 2 | Level 3 | As of December 31, 2023 |
| Derivative financial instruments assets | - | 45 | - | 45 |
| Derivative financial instruments liabilities | - | (7,539) | - | (7,539) |
| Total | - | (7,494) | - | (7,494) |
| (in thousands of Euro) | Level 1 | Level 2 | Level 3 | As of December 31, 2022 |
| Derivative financial instruments assets | - | 23,595 | - | 23,595 |
| Derivative financial instruments liabilities | - | - | - | - |
| Total | - | 23,595 | - | 23,595 |
| Online | Sports Franchise | Gaming Franchise | Elimination | Total | ||||||
| (in thousands of Euro) | Dec '23 | Dec '22 | Dec '23 | Dec '22 | Dec '23 | Dec '22 | Dec '23 | Dec '22 | Dec '23 | Dec '22 |
| Revenues toward third parties | 520,787 | 328,610 | 368,217 | 340,793 | 743,484 | 725,459 | - | - | 1,632,488 | 1,394,862 |
| Other income toward third parties | 1,972 | 1,542 | 2,832 | 4,580 | 13,725 | 6,702 | - | - | 18,529 | 12,824 |
| Intragroup Revenues and Other income | 24,051 | 14,943 | 8,140 | 12,067 | 12,974 | 8,955 | (45,165) | (35,965) | - | - |
| Total Revenues and Income | 546,810 | 345,095 | 379,189 | 357,440 | 770,183 | 741,116 | (45,165) | (35,965) | 1,651,017 | 1,407,686 |
| Adjusted EBITDA | 300,612 | 193,525 | 97,230 | 98,536 | 182,509 | 168,289 | - | - | 580,351 | 460,350 |
| Adjusted EBITDA Margin (*) | 57.7% | 58.9% | 26.4% | 28.9% | 24.5% | 23.2% | 35.6% | 33.0% | ||
| Costs not included in Adjusted EBITDA | (47,421) | (47,132) | ||||||||
| of which: | ||||||||||
| - monetary | (35,192) | (37,731) | ||||||||
| - non-monetary | (12,229) | (9,401) | ||||||||
| Depreciation, amortization and impairments | (194,177) | (154,797) | ||||||||
| Finance income | 28,139 | 550 | ||||||||
| of which non-recurring finance income (**) | 24,402 | - | ||||||||
| Finance expenses | (220,287) | (124,801) | ||||||||
| of which non-recurring finance expenses (**) | (73,052) | - | ||||||||
| Share of loss of equity accounted investments | (8,965) | (915) | ||||||||
| Profit before tax | 137,640 | 133,255 | ||||||||
| Income tax expense | (63,418) | (54,824) | ||||||||
| Net profit for the year | 74,222 | 78,431 | ||||||||
| (in thousands of Euro) | Book Value atacquisition date | Purchase price allocation atacquisition date | Fair Value atacquisition date |
| Intangible assets | 532 | - | 532 |
| Property, plant and equipment | 4,604 | - | 4,604 |
| Right of use | 7,573 | - | 7,573 |
| Financial assets | 1,837 | - | 1,837 |
| Trade receivables | 396 | - | 396 |
| Deferred tax assets | 47 | - | 47 |
| Inventories | 235 | - | 235 |
| Other assets | 2,387 | - | 2,387 |
| Cash and cash equivalents | 6,620 | - | 6,620 |
| Provisions for risks and charges | (65) | - | (65) |
| Employee benefit liabilities | (1,902) | - | (1,902) |
| Financial liabilities | (13,190) | - | (13,190) |
| Trade payables | (2,117) | - | (2,117) |
| Tax payables | (168) | - | (168) |
| Other liabilities | (7,793) | - | (7,793) |
| Net acquired assets (liabilities) (A) | (1,004) | - | (1,004) |
| Purchase price (B) | 44,722 | - | 44,722 |
| Goodwill (B) - (A) | 45,726 | - | 45,726 |
| (in thousands of Euro) | ||
| Consideration paid as of December 31, 2023 | (7,820) | |
| Cash and cash equivalents at acquisition date | 6,620 | |
| Net cash flow from acquisition as of December 31, 2023 | (1,200) |
| (in thousands of Euro) | Book Value atacquisition date | Purchase price allocation atacquisition date | Fair Value atacquisition date |
| Intangible assets | 1,103 | 153,506 | 154,609 |
| Property, plant and equipment | 51 | - | 51 |
| Financial assets | 596 | - | 596 |
| Deferred tax assets | 884 | 884 | |
| Other assets | 11,258 | - | 11,258 |
| Cash and cash equivalents | 49,524 | - | 49,524 |
| Provisions for risks and charges | (19) | - | (19) |
| Employee benefit liabilities | (203) | - | (203) |
| Deferred tax liabilities | - | (43,289) | (43,289) |
| Trade payables | (2,162) | - | (2,162) |
| Tax payables | (9,440) | - | (9,440) |
| Other liabilities | (17,722) | - | (17,722) |
| Net acquired assets (liabilities) (A) | 33,870 | 110,217 | 144,087 |
| Purchase price (B) | 391,470 | - | 391,470 |
| Goodwill (A) - (B) | 357,600 | (110,217) | 247,383 |
| (in thousands of Euro) | As of December 31, 2022 | Purchase price allocation of Betflag | As of December 31, 2022 restated |
| Intangible assets | 452,190 | 152,228 | 604,418 |
| Goodwill | 1,538,936 | (110,217) | 1,428,719 |
| Deferred tax liabilities | 80,677 | 42,929 | 123,606 |
| Retained earnings | (26,701) | (918) | (27,619) |
| Depreciation, amortization and impairments | (153,519) | (1,278) | (154,797) |
| Income tax expense | (55,184) | 360 | (54,824) |
| (in thousands of Euro) | Book Value atacquisition date | Purchase price allocation atacquisition date | Fair Value atacquisition date |
| Intangible assets | 2 | - | 2 |
| Property, plant and equipment | 142 | - | 142 |
| Right of use | 145 | - | 145 |
| Trade receivables | 13 | - | 13 |
| Inventories | 32 | - | 32 |
| Other assets | 80 | - | 80 |
| Cash and cash equivalents | 76 | - | 76 |
| Provisions for risks and charges | (29) | - | (29) |
| Employee benefit liabilities | (47) | - | (47) |
| Financial liabilities | (145) | - | (145) |
| Trade payables | (128) | - | (128) |
| Tax payables | (7) | - | (7) |
| Other liabilities | (52) | - | (52) |
| Net acquired assets (liabilities) (A) | 82 | - | 82 |
| Purchase price (B) | 420 | - | 420 |
| Goodwill (B) - (A) | 338 | - | 338 |
| (in thousands of Euro) | ||
| Consideration paid as of December 31, 2023 | (220) | |
| Cash and cash equivalents at acquisition date | 76 | |
| Net cash flow from acquisition as of December 31, 2023 | (144) |
| (in thousands of Euro) | Book Value atacquisition date | Purchase price allocation atacquisition date | Fair Value atacquisition date |
| Property, plant and equipment | 226 | - | 226 |
| Right of use | 237 | - | 237 |
| Financial assets | 1 | - | 1 |
| Trade receivables | 3 | - | 3 |
| Inventories | 6 | - | 6 |
| Other assets | 120 | - | 120 |
| Cash and cash equivalents | 534 | - | 534 |
| Provisions for risks and charges | (13) | - | (13) |
| Employee benefit liabilities | (71) | - | (71) |
| Financial liabilities | (237) | - | (237) |
| Trade payables | (42) | - | (42) |
| Tax payables | (55) | - | (55) |
| Other liabilities | (121) | - | (121) |
| Net acquired assets (liabilities) (A) | 588 | - | 588 |
| Purchase price (B) | 2,288 | - | 2,288 |
| Goodwill (B) - (A) | 1,700 | - | 1,700 |
| (in thousands of Euro) | ||
| Consideration paid as of December 31, 2023 | (1,688) | |
| Cash and cash equivalents at acquisition date | 534 | |
| Net cash flow from acquisition as of December 31, 2023 | (1,154) |
| (in thousands of Euro) | Acquisition price | Net assets acquiredIntangible AssetsConcessions |
| Domus Bet Business | 2,060 | 2,060 |
| Asset quantity acquired | Acquisition price | Net assets acquired Property, plant and equipment | Goodwill | |
| Gaming Hardware | Other assets | |||
| 1,090 | 6,762 | 1,660 | 72 | 5,030 |
| For the year ended December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| Online | 520,787 | 328,610 |
| Sports Franchise | 368,217 | 340,793 |
| Gaming Franchise | 743,484 | 725,459 |
| of which: | ||
| AWP | 278,241 | 273,880 |
| VLT | 438,267 | 430,453 |
| Retail and Street Operations | 26,976 | 21,126 |
| Total | 1,632,488 | 1,394,862 |
| For the year ended December 31, | ||||
| (in thousands of Euro) | 2023 | 2022 | ||
| Distribution network compensation | (681,284) | (621,009) | ||
| Fee on gaming platform licenses | (88,065) | (69,943) | ||
| Concession Fee | (51,447) | (47,454) | ||
| Bank and insurance expenses | (34,237) | (18,489) | ||
| Technical assistance and network management | (22,234) | (20,448) | ||
| Utility costs, postal and logistics costs, security services | (20,047) | (25,242) | ||
| Marketing and advertising | (16,072) | (8,131) | ||
| Tax, administrative and legal consultancy costs | (14,741) | (26,728) | ||
| Data transmission | (8,566) | (16,967) | ||
| Leases and rentals | (7,351) | (5,588) | ||
| Pay-TV | (5,454) | (4,597) | ||
| Board of Directors remunerations and costs | (3,049) | (1,905) | ||
| Other | (20,212) | (12,551) | ||
| Total | (972,759) | (879,052) | ||
| For the year ended December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| Remuneration | (70,850) | (56,188) |
| Social security contributions | (21,131) | (17,843) |
| Other personnel costs | (6,397) | (6,441) |
| Total | (98,378) | (80,472) |
| Number as of December 31, 2023 | Average number 2023 | Number as of December 31, 2022 | Average number 2022 | |
| Executives | 50 | 48 | 43 | 38 |
| Middle managers | 194 | 176 | 171 | 156 |
| White collar | 1,417 | 1,305 | 1,199 | 1,051 |
| Blue collar | 262 | 199 | 183 | 174 |
| Total | 1,923 | 1,727 | 1,596 | 1,419 |
| Number as of December 31, | ||
| Company | 2023 | 2022 |
| Lottomatica Group | 7 | - |
| Gamenet | 157 | 163 |
| Lottomatica | 188 | 173 |
| GBO Italy | 564 | 535 |
| Gnetwork | 39 | 39 |
| Billions | 60 | 57 |
| Agesoft | 11 | 12 |
| Jolly Group (formerly Jolly Videogiochi) | 148 | 20 |
| New Matic | 18 | 18 |
| Rosilsport (*) | - | 24 |
| Goldbet News (**) | - | 2 |
| Lottomatica Videolot Rete | 124 | 129 |
| Big Easy | 97 | 83 |
| Lottomatica UK | 1 | 1 |
| Slottery | 76 | 76 |
| GNet | 1 | 1 |
| Giocaonline | 23 | 23 |
| Valtellina Giochi (*) | - | 33 |
| Lottomatica Digital Solutions | 12 | 7 |
| Ares | 9 | 4 |
| Marim | 22 | 21 |
| AB Games | 18 | 17 |
| Battistini Andrea | 25 | 26 |
| Optima Gaming Service(*) | - | 70 |
| Betflag | 84 | 62 |
| Ricreativo B | 208 | - |
| Bingo Service | 16 | - |
| Iris | 15 | - |
| Total | 1,923 | 1,596 |
| For the year ended December 31, | |||
| (in thousands of Euro) | 2023 | 2022 | |
| Purchase of goods and other purchases | (8,994) | (12,315) | |
| Entertainment expenses | (4,915) | (3,244) | |
| Taxes and sundry duties | (3,903) | (3,276) | |
| Fines, penalties and losses on receivables | (2,302) | (936) | |
| Other expenses | (20,838) | (11,592) | |
| Total | (40,952) | (31,363) | |
| For the year ended December 31, | ||
| (in thousands of Euro) | 2023 | 2022(*) |
| Amortization of intangible assets | (137,331) | (97,879) |
| of which purchase price allocation | (70,740) | (56,805) |
| Depreciation of property, plant and equipment | (39,256) | (41,704) |
| Depreciation of investment property | (27) | (27) |
| Impairments of property, plant and equipment and intangible assets | (553) | (490) |
| Depreciation of right of use | (17,010) | (14,697) |
| Total | (194,177) | (154,797) |
| For the year ended December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| Impairment of financial assets | (5,122) | - |
| (Provision) / release for impairment of receivables and financial assets | (2,853) | (2,592) |
| (Provision) / release for risks and charges | 1,977 | (989) |
| Total | (5,998) | (3,581) |
| For the year ended December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| Other interest income | 28,139 | 550 |
| Total finance income | 28,139 | 550 |
| Interest expense on December 2023 Notes | (944) | - |
| Interest expense on June 2023 Notes | (45,344) | - |
| Interest expense on September 2022 Notes | (34,125) | (8,816) |
| Interest expense on April 2021 Notes | (15,962) | (29,469) |
| Interest expense on July 2020 Notes | (18,627) | (39,503) |
| Amortized cost on December 2023 Notes | (65) | - |
| Amortized cost on June 2023 Notes | (2,919) | - |
| Amortized cost on September 2022 Notes | (1,549) | (336) |
| Amortized cost on April 2021 Notes | (8,327) | (2,974) |
| Amortized cost on July 2020 Notes | (4,240) | (1,496) |
| Commission on sureties | (5,661) | (5,634) |
| Interest expense on Revolving Loan | (10,176) | (5,387) |
| Interest expense on Bondco loan | (6,947) | (20,441) |
| Leasing interest expense | (3,751) | (3,071) |
| IRS interest expense | (3,919) | (368) |
| Other interest expense | (57,731) | (7,306) |
| Total finance expenses | (220,287) | (124,801) |
| Finance income and expenses, net | (192,148) | (124,251) |
| Tax rate reconciliation 2023 | ||
| IRES | Taxable | Tax |
| Profit before tax | 137,640 | |
| Consolidation adjustment (taxable) | 145,757 | |
| Aggregate pre-tax result | 283,397 | |
| Theoretical income tax charge | 24% | 68,015 |
| Increasing differences | 52,144 | 12,515 |
| Decreasing differences | (79,678) | (19,123) |
| Other | (1,950) | (468) |
| Net effect | (29,484) | (7,076) |
| Total (A) | 60,939 | |
| Adjustments from previous years (B) | - | |
| Italian Regional tax on productive activity (IRAP) (C) | 23,335 | |
| Deferred taxes effect (D) | (19,936) | |
| Tax effect on consolidation adjustments (E) | (920) | |
| Effective income tax charge (A+B+C+D+E) | 63,418 |
| For the year ended December 31, | ||
| 2023 | 2022 | |
| Net profit for the year attributable to the owners of the parent (in thousands of Euro) | 68,303 | 72,119 |
| Weighted average number of outstanding shares - Base | 234,373,124 | 200,000,000 |
| Earnings per share - Basic and Diluted (in Euro) | 0.29 | 0.36 |
| (in thousands of Euro) | Software | Concessions | Trademarks | Assets under development and other intangible | Network Relationship | Total |
| Cost as of December 31, 2021 | 113,736 | 60,298 | 199,862 | 35,269 | 214,392 | 623,557 |
| Accumulated amortization as of December 31, 2021 | (50,280) | (51,977) | (14,289) | (16,231) | (32,423) | (165,200) |
| Net book amount as of December 31, 2021 | 63,456 | 8,321 | 185,573 | 19,038 | 181,969 | 458,357 |
| Additions | 10,378 | 38,008 | - | 32,387 | - | 80,773 |
| Business combination: | ||||||
| Giocaonline | 1,984 | - | - | - | - | 1,984 |
| Ares | 1,981 | - | - | - | - | 1,981 |
| Marim | 2 | - | - | - | - | 2 |
| Betflag | 1,088 | - | - | 15 | - | 1,103 |
| Business acquisition | - | - | - | 1,005 | - | 1,005 |
| Purchase price allocation: | ||||||
| Giocaonline | - | - | - | - | 4,941 | 4,941 |
| Marim | - | - | - | - | 1,953 | 1,953 |
| Betflag | - | - | 32,038 | - | 121,468 | 153,506 |
| Amortization for the year | (30,288) | (17,178) | (14,941) | (8,440) | (27,032) | (97,879) |
| of which purchase price allocation: | ||||||
| Gamenet Group | (14,925) | - | (4,812) | - | (10,288) | (30,025) |
| IGT Business | - | - | (9,666) | - | (14,496) | (24,162) |
| Goldbet.News | - | - | - | (123) | - | (123) |
| Giocaonline | - | - | - | - | (988) | (988) |
| Marim | - | - | - | - | (229) | (229) |
| Betflag | - | - | (247) | - | (1,031) | (1,278) |
| Disposal | (3,024) | (154) | - | (130) | - | (3,308) |
| Reclassifications | 14,697 | 2,680 | - | (17,377) | - | - |
| Cost as of December 31, 2022 | 140,842 | 100,832 | 231,900 | 51,169 | 342,754 | 867,497 |
| Accumulated amortization as of December 31, 2022 | (80,568) | (69,155) | (29,230) | (24,671) | (59,455) | (263,079) |
| Net book amount as of December 31, 2022(*) | 60,274 | 31,677 | 202,670 | 26,498 | 283,299 | 604,418 |
| Additions | 15,866 | 64,350 | 1 | 19,379 | - | 99,596 |
| Business combination: | ||||||
| Ricreativo B | 70 | - | - | 462 | - | 532 |
| Iris | - | - | - | 2 | - | 2 |
| Business acquisition | - | 1,055 | - | 140 | - | 1,195 |
| Amortization for the year | (30,298) | (42,073) | (14,305) | (9,081) | (41,574) | (137,331) |
| of which purchase price allocation: | ||||||
| Gamenet Group | (14,925) | - | (4,812) | - | (10,288) | (30,025) |
| IGT Business | - | - | (6,390) | - | (17,772) | (24,162) |
| Goldbet.News | - | - | - | (128) | - | (128) |
| Giocaonline | - | - | - | - | (988) | (988) |
| Marim | - | - | - | - | (390) | (390) |
| Betflag | - | - | (2,910) | - | (12,137) | (15,047) |
| Disposal | (53) | - | - | (6,942) | - | (6,995) |
| Reclassifications | 3,340 | (4,386) | 5,345 | (1,121) | (3,274) | (96) |
| Cost as of December 31, 2023 | 155,218 | 161,462 | 233,971 | 62,467 | 313,930 | 927,048 |
| Accumulated amortization as of December 31, 2023 | (106,019) | (110,839) | (40,260) | (33,130) | (75,479) | (365,727) |
| Net book amount as of December 31, 2023 | 49,199 | 50,623 | 193,711 | 29,337 | 238,451 | 561,321 |
| Goodwill | Total |
| Balance as of December 31, 2021 | 1,139,816 |
| Acquisition in 2022 | 288,903 |
| Balance as of December 31, 2022(*) | 1,428,719 |
| Acquisition in 2023 | 53,198 |
| Balance as of December 31, 2023 | 1,481,917 |
| (in thousands of Euro) | As of December 31,2023 | As of December 31,2022 |
| Online (*) | 749,263 | 749,215 |
| Sports Franchise | 351,091 | 351,091 |
| Gaming Franchise | 381,563 | 328,413 |
| Total | 1,481,917 | 1,428,719 |
| Payables for leasing | Total |
| Balance as of December 31, 2021 | 69,006 |
| Business Combination: | |
| Giocaonline | 107 |
| Marim | 624 |
| Optima Gaming Service | 875 |
| Additions | 12,996 |
| Disposal | (1,687) |
| Lease payment | (16,993) |
| Leasing finance expenses | 3,071 |
| Other movements | 216 |
| Balance as of December 31, 2022 | 68,215 |
| Business Combination: | |
| Ricreativo B | 7,573 |
| Bingo Service | 237 |
| Iris | 145 |
| Additions | 19,614 |
| Disposal | (3,264) |
| Lease payment | (20,363) |
| Leasing finance expenses | 3,751 |
| Balance as of December 31, 2023 | 75,908 |
| (in thousands of Euro) | As of December 31, 2023 | of which current | As of December 31, 2022 | of which current |
| Escrow account | 503,296 | 503,240 | 5,000 | - |
| Cash held by operators | 25,399 | 25,399 | 24,238 | 24,238 |
| Merchant accounts and restricted cash | 230 | 230 | 2,676 | 2,080 |
| Partnership | - | - | 3,319 | - |
| Interest rate swap assets | 45 | 45 | 23,595 | - |
| Convertible bonds investment | - | - | 1,803 | - |
| Other investments | 2,119 | 1,561 | 157 | 81 |
| Total | 531,089 | 530,475 | 60,788 | 26,399 |
| As of December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| Balance as of January 1, | - | - |
| Capital increase | 217 | 25 |
| Share of loss | - | (25) |
| Impairment of investment | (217) | - |
| Balance as of December 31, | - | - |
| As of December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| Balance as of January 1, | 7,061 | 6,859 |
| Translation reserve | (678) | 1,241 |
| Other movements | - | 13 |
| Share of loss | (834) | (1,052) |
| Impairment of investment | (5,549) | - |
| Balance as of December 31, | - | 7,061 |
| As of December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| Balance as of January 1, | 2,650 | - |
| Book value | - | 4,126 |
| Dividend distribution | - | (1,638) |
| Share of profit | 311 | 162 |
| Impairment of investment | (2,676) | - |
| Balance as of December 31, | 285 | 2,650 |
| As of December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| Finished products and goods | 1,495 | 3,214 |
| Total | 1,495 | 3,214 |
| (in thousands of Euro) | As of December 31, 2022 | Changes in the scope of consolidation | Charges/ releases to the income statement | Charges/ releases to the statement of comprehensive income | Other movements | As of December 31, 2023 |
| Deferred tax assets | ||||||
| Provisions for risks and charges | 3,916 | - | (1,930) | - | (881) | 1,105 |
| Allowance for doubtful receivables | 8,389 | - | 261 | - | (298) | 8,352 |
| Property, plant and equipment | 6,791 | - | (612) | - | (1,683) | 4,496 |
| Tax losses | 1,956 | - | 4 | - | 779 | 2,739 |
| Intangible assets | 4,727 | 47 | (2,301) | - | (413) | 2,060 |
| Put Jolly | 397 | - | (432) | - | 35 | - |
| IFRS 16 | 284 | - | 43 | - | - | 327 |
| Cash flow hedge reserve | - | - | - | 1,824 | - | 1,824 |
| Other | 2,524 | - | (356) | - | 778 | 2,946 |
| Total deferred tax assets | 28,984 | 47 | (5,323) | 1,824 | (1,683) | 23,849 |
| Deferred tax liabilities | ||||||
| Intralot trademark software and right to use | (437) | - | 314 | - | (642) | (765) |
| PPA IGT business | (71,762) | - | 7,036 | - | - | (64,726) |
| PPA Gamenet Group | (27,380) | - | 8,295 | - | 111 | (18,974) |
| PPA Goldbet.News | (107) | - | 36 | - | - | (71) |
| PPA Marim | (481) | - | 109 | - | - | (372) |
| PPA Giocaonline | (1,102) | - | 276 | - | - | (826) |
| PPA Betflag | (42,929) | - | 4,244 | - | - | (38,685) |
| Employee benefit liabilities | (604) | - | - | (42) | - | (646) |
| Cash flow hedge reserve | (5,663) | - | - | 5,663 | - | - |
| Other | (2,125) | - | - | - | 2,194 | 69 |
| Total deferred tax liabilities | (152,590) | - | 20,310 | 5,621 | 1,663 | (124,996) |
| Total deferred tax liabilities, net | (123,606) | 47 | 14,987 | 7,445 | (20) | (101,147) |
| As of December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| ADM guarantee deposits | 53,465 | 54,144 |
| Gaming online accounts | 36,144 | 31,716 |
| Accrued income and prepayments | 16,472 | 17,387 |
| Gaming halls receivables | 15,230 | 13,528 |
| Tax receivables | 4,451 | 3,358 |
| Guarantee deposits | 4,274 | 2,792 |
| Other receivables | 4,467 | 35,986 |
| Total | 134,503 | 158,911 |
| (in thousands of Euro) | As of December 31, 2023 | of which current | As of December 31, 2022 | of which current |
| ADM guarantee deposits | 53,465 | 53,465 | 54,144 | 54,144 |
| Gaming online accounts | 36,144 | 36,144 | 31,716 | 31,716 |
| Accrued income and prepayments | 16,472 | 8,207 | 17,387 | 8,798 |
| Gaming halls receivables | 15,230 | 15,198 | 13,528 | 13,528 |
| Tax receivables | 4,451 | 2,255 | 3,358 | 1,435 |
| Guarantee deposits | 4,274 | 686 | 2,792 | 195 |
| Other receivables | 4,467 | 4,200 | 35,986 | 34,362 |
| Total | 134,503 | 120,155 | 158,911 | 144,178 |
| (in thousands of Euro) | |
| Employee benefit liabilities | Total |
| Balance as of December 31, 2021 | 15,396 |
| Business combination | 3,180 |
| Service cost | 2,754 |
| Interest cost | 385 |
| Advances and benefits paid | (1,251) |
| Actuarial gains/(losses) | (2,485) |
| Balance as of December 31, 2022 | 17,979 |
| Business combination | 2,047 |
| Service cost | 2,792 |
| Interest cost | 707 |
| Advances and benefits paid | (1,335) |
| Actuarial gains/(losses) | (174) |
| Balance as of December 31, 2023 | 22,016 |
| Demographic assumptions | ||
| Mortality rate | RG48 mortality tables published by the State General Accounting Office | |
| Disability | INPS (social security) tables by age and gender | |
| Retirement | 100% on reaching AGO requirements | |
| Annual turnover and frequency of advance payments | ||
| Frequency of advance payments | 0.50% | |
| Turnover rate | 10.00% |
| (in thousands of Euro) | ||
| Change in assumption | Amount | |
| Turnover rate +1.00% | 21,948 | |
| Turnover rate -1.00% | 21,842 | |
| Inflation rate +0.25% | 22,188 | |
| Inflation rate -0.25% | 21,613 | |
| Discount rate +0.25% | 21,531 | |
| Discount rate -0.25% | 22,277 |
| As of December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| December 2023 Notes | 486,188 | - |
| June 2023 Notes | 1,088,327 | - |
| September 2022 Notes | 342,506 | 340,957 |
| April 2021 Notes | - | 566,673 |
| July 2020 Notes | - | 635,760 |
| Accrued interest – December 2023 Notes | 944 | - |
| Accrued interest – June 2023 Notes | 6,156 | - |
| Accrued interest – September 2022 Notes | 15,641 | 8,816 |
| Accrued interest – April 2021 Notes | - | 13,507 |
| Accrued interest – July 2020 Notes | - | 13,590 |
| Bondco Loan | - | 250,000 |
| Accrued interest – Bondco Loan | - | 23,375 |
| Payables for acquisitions | 93,868 | 94,284 |
| Payables for leasing | 75,908 | 68,215 |
| Put option liability | 49,518 | 1,773 |
| Interest Rate Swap | 8,937 | 81 |
| Bank borrowings | 4,384 | 840 |
| Other financial payables | 13,713 | - |
| Total | 2,186,090 | 2,017,871 |
| (in thousands of Euro) | As of December 31, 2023 | of which current | As of December 31, 2022 | of which current |
| Notes | 1,917,021 | - | 1,543,390 | - |
| Accrued interest on Notes | 22,741 | 22,741 | 35,913 | 35,913 |
| Bondco Loan | - | - | 250,000 | - |
| Accrued interest on Bondco Loan | - | - | 23,375 | 23,375 |
| Payables for acquisitions | 93,868 | 90,159 | 94,284 | 13,406 |
| Payables for leasing | 75,908 | 18,592 | 68,215 | 13,934 |
| Put option liability | 49,518 | 16,861 | 1,773 | - |
| Interest Rate Swap | 8,937 | 1,398 | 81 | 81 |
| Bank borrowings | 4,384 | 2,329 | 840 | 605 |
| Other financial payables | 13,713 | 13,713 | - | - |
| Total | 2,186,090 | 165,793 | 2,017,871 | 87,314 |
| (in thousands of Euro) | As of December 31, 2022 | Cash flow from financing activities | Non-cash changes | As of December 31, 2023 |
| Notes | 1,543,390 | 366,606 | 7,025 | 1,917,021 |
| Accrued interest on Notes | 35,913 | (128,173) | 115,001 | 22,741 |
| Bondco Loan | 250,000 | (250,000) | - | - |
| Accrued interest on Bondco Loan | 23,375 | (30,322) | 6,947 | - |
| Bank borrowings | 840 | (1,436) | 4,980 | 4,384 |
| Interest Rate Swap | 81 | (2,602) | 11,458 | 8,937 |
| Put option liability | 1,773 | - | 47,745 | 49,518 |
| Payables for acquisitions | 94,284 | (21,532) | 21,116 | 93,868 |
| Payables for leasing | 68,215 | (20,363) | 28,056 | 75,908 |
| Other financial payables | - | (1,981) | 15,694 | 13,713 |
| Total | 2,017,871 | (89,803) | 258,022 | 2,186,090 |
| Consolidated Senior Secured Debt Ratio(*) | Annual spread | |
| > 2,3:1 | 3,5 | |
| ≤ 2,3:1 e > 1,8:1 | 3,25 | |
| ≤ 1,8:1 e > 1,3:1 | 3,0 | |
| ≤ 1,3:1 e > 0,8:1 | 2,75 | |
| ≤ 0,8:1 | 2,5 | |
| CovenantsDescription(*)Contractual valueFixed Charge Coverage RatioEBITDA(**) / Fixed Charge(**)>= to 2.0OrConsolidated Total Debt RatioTotal Indebtedness net of Cash and Cash Equivalents(**) / EBITDA(**)<= to 3.15 |
| Covenants | Description(*) | Contractual value |
| Consolidated Senior Secured Debt Ratio | Senior Secured Total Indebtedness net of Cash and Cash Equivalents(**) / EBITDA(**) | <= to 2.90 |
| As of December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| A. Cash (*) | 294,682 | 219,238 |
| B. Cash equivalent | - | - |
| C. Other current financial assets | 530,475 | 26,399 |
| D. Liquidity (A+B+C) | 825,157 | 245,637 |
| E. Current financial debt | 15,305 | 686 |
| F. Current portion of non-current financial debt | 150,488 | 86,628 |
| G. Current Financial Indebtedness (E+F) | 165,793 | 87,314 |
| H. Net Current Financial Indebtedness (G-D) | (659,364) | (158,323) |
| I. Non-current financial debt | 103,276 | 387,167 |
| J. Debt instruments | 1,917,021 | 1,543,390 |
| K. Non-current trade and other payables (**) | - | 9,479 |
| L. Non-Current Financial Indebtedness (I+J+K) | 2,020,297 | 1,940,036 |
| M. Net Financial Indebtedness - ESMA (H+L) | 1,360,933 | 1,781,713 |
| (in thousands of Euro) | Total |
| Balance as of December 31, 2021 | 30,921 |
| Business combination | 424 |
| Provisions/ (Releases) | 989 |
| Reclassifications/utilization | (1,340) |
| Utilizations | (3,149) |
| Balance as of December 31, 2022 | 27,845 |
| Business combination | 107 |
| Provisions/ (Releases) | (1,977) |
| Reclassifications/utilization | (5,041) |
| Other movements | (16,043) |
| Balance as of December 31, 2023 | 4,891 |
| As of December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| Payables to tax authorities for PREU | 97,377 | 97,603 |
| Players’ online accounts | 36,144 | 31,716 |
| Public gaming taxes | 31,377 | 20,906 |
| Other payables to tax authorities | 18,996 | 49,627 |
| Payables to employees | 18,762 | 15,749 |
| Payables to distribution network for guarantees | 16,251 | 16,275 |
| Concession fee payables | 15,248 | 15,924 |
| Provision for Jackpot and VLT tickets to be validated | 11,649 | 12,670 |
| Payables to INPS | 8,542 | 7,539 |
| Payables to other concessionaires for bets/wagers collection | 7,204 | 2,991 |
| Other payables | 64,351 | 45,362 |
| Total | 325,901 | 316,362 |
| As of December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| Invoices to be received | 48,749 | 43,112 |
| Trade payables | 25,709 | 37,328 |
| Payables relating to remuneration in respect of collection activities - AWP | 1,856 | 2,162 |
| Payables relating to remuneration in respect of collection activities - VLT | 3,548 | 4,484 |
| Payables to operators | 16,049 | 11,910 |
| Total | 95,911 | 98,996 |
| As of December 31, 2023 | ||||||
| (in thousands of Euro) | Associates | Key management personnel | Other related parties | Total related parties | Total reported amount | Related party % of total |
| Current financial liabilities | - | - | 560 | 560 | 165,793 | 0.3% |
| Current trade payables | 214 | - | - | 214 | 95,911 | 0.2% |
| Current trade receivables | 3 | - | - | 3 | 95,825 | 0.0% |
| Other current liabilities | - | 2,379 | - | 2,379 | 308,225 | 0.8% |
| As of December 31, 2022 | ||||||
| (in thousands of Euro) | Subsidiaries of shareholders | Associates | Key management personnel | Total related parties | Total reported amount | % of total |
| Non-current financial liabilities | 250,000 | - | - | 250,000 | 1,930,557 | 12.9% |
| Current financial liabilities | 23,375 | - | - | 23,375 | 87,314 | 26.8% |
| Current trade payables | - | 5,185 | - | 5,185 | 98,996 | 5.2% |
| Current trade receivables | - | 3 | - | 3 | 88,496 | 0.0% |
| For the year ended December 31, 2023 | ||||||
| (in thousands of Euro) | Subsidiaries of shareholders | Associates | Key management personnel | Total related parties | Total reported amount | % of total |
| Finance expenses | (23,420) | - | - | (23,420) | (220,287) | 10.6% |
| Personnel expenses | - | - | (4,351) | (4,351) | (98,378) | 4.4% |
| Other income | - | 568 | - | 568 | 18,529 | 3.1% |
| Other operating costs | - | (2,033) | - | (2,033) | (40,952) | 5.0% |
| Finance income | - | 13 | - | 13 | 28,139 | 0.0% |
| For the year ended December 31, 2022 | ||||||
| (in thousands of Euro) | Subsidiaries of shareholders | Associates | Key management personnel | Total related parties | Total reported amount | % of total |
| Finance expenses | (20,441) | - | - | (20,441) | (124,801) | 16.4% |
| Personnel expenses | - | - | (6,482) | (6,482) | (80,472) | 8.1% |
| Other income | - | 10 | - | 10 | 12,824 | 0.1% |
| Other operating costs | - | (5,654) | - | (5,654) | (31,363) | 18.0% |
| For the year ended December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| Remuneration | 3,718 | 3,742 |
| Bonus una tantum | 7 | 1,750 |
| Social security contributions | 361 | 704 |
| Severance indemnity | 265 | 286 |
| Share based payment | - | - |
| Total | 4,351 | 6,482 |
| Service | Service performed on behalf of | Subject who provided the service | 2023 Fees |
| Audit of financial statements | Parent company | PwC S.p.A. | 576 |
| Other services (*) | Parent company | PwC S.p.A. | 4,784 |
| Other services (*) | Parent company | PwC Network | 1,078 |
| Audit of financial statements | Subsidiaries | PwC S.p.A. | 1,058 |
| Other services (*) | Subsidiaries | PwC S.p.A. | 449 |
| Other services(**) | Subsidiaries | PwC Network | 2,201 |
| Total | 10,147 |
| In millions of Euro | For the year ended December 31, 2023 | Profit before tax | Financial Position |
| IPO costs | |||
| Underwriting fees and advisors | (27.5) | | |
| Prepayment penalty on Bondco Loan | (16.5) | | |
| Bridge Facility | (13.8) | | |
| Total | (57.8) | (30.3) | (27.5) |
| Refinancing costs | |||
| Underwriting fees and advisors | (24.1) | | |
| Bond issue discount | (5.5) | | |
| Make-whole on Bond Repaid net of income from IRS closing | 7.2 | | |
| Acceleration of the amortized cost on Bond Repaid | (10.8) | | |
| Negative carry as of July 17, 2023 | (2.5) | | |
| Total | (35.7) | (6.1) | (29.6) |
| Other non-recurring finance expenses | |||
| Fees on previous revolving credit facility | (4.5) | | |
| Total | (4.5) | (4.5) | - |
| Acquisition of SKS365 | |||
| Underwriting fees e consultants / advisors | (11.4) | | |
| Bond issue discount | (2.5) | | |
| Acquisition costs related to SKS365 | (8.3) | | |
| Bridge Facility SKS365 | (7.0) | | |
| Negative carry as of December 31, 2023 | (1.1) | | |
| Net income from IRS | 0.3 | | |
| Total | (30.0) | (16.1) | (13.9) |
| Costs not included in Adjusted EBITDA | |||
| Cost related to M&A, international activities and IPO | (19.8) | | |
| Integration costs | (12.5) | | |
| Other non-recurring expenses | (15.1) | | |
| Total | (47.4) | (47.4) | - |
| Total | (175.4) | (104.4) | (71.0) |
| In millions of Euro | For the year ended December 31, 2022 | Profit before tax | Financial Position |
| Costs not included in Adjusted EBITDA | |||
| Cost related to M&A and international activities | (20.4) | | |
| Integration costs | (17.3) | | |
| Other non-recurring expenses | (9.4) | | |
| Total | (47.1) | (47.1) |
| (In Euro thousand) | Betting duties | Penalties interests(*) | |
| January 1, 2013 – December 31, 2013 | 8,882 | 10,658 | 1,772 |
| January 1, 2014 – December 31, 2014. | 9,884 | 11,861 | 1,577 |
| Total | 18,766 | 22,519 | 3,349 |
| GBO Italy S.p.A. | Concession No. | Announcement | Betting offering | Number ofrights 2023 |
| 4098 | Bersani betting shops | Sport | 421 | |
| 4098 | Bersani corner | Sport | 1,241 | |
| 4341 | Bersani betting shops | Horse racing | 13 | |
| 4805 | Giorgetti betting shops | Horse racing | 12 | |
| 4504 | Monti | Sport + Horse racing | 358 | |
| 72000 | Tax regularization pursuant to article 1 co. 643 L. 190/2014 | Sport + Horse racing | 994 | |
| TOT. | 3,039 |
| Ricreativo B S.p.A. | Concession No. | Announcement | Betting offering | Number ofrights 2023 |
| 4538 | Monti | Sport + Horse racing | 8 | |
| 4869 | Giorgetti betting shops | Horse racing | 1 | |
| TOT. | 9 |
| Chief Executive OfficerGuglielmo Angelozzi | Executive Officer responsible forthe preparation of corporate accounting informationLaurence Van Lancker |
| For the year ended December 31, | ||||||||
| (In Euro) | Note | 2023 | of which Related Parties (Note 8) | 2022 | of which Related Parties (Note 8) | |||
| Dividends from subsidiaries | 6.1 | 16,500,000 | 16,500,000 | 16,500,000 | 16,500,000 | |||
| Net Income from equity investments | 16,500,000 | 16,500,000 | ||||||
| Finance income | 6.1 | 7,594,306 | 5,445,548 | 12 | ||||
| Finance expenses | 6.1 | (25,550,399) | (25,454,576) | (20,440,771) | (20,440,771) | |||
| Net Finance Expenses | (1,456,093) | (3,940,759) | ||||||
| Other income | 6.2 | 1,252,961 | 1,252,538 | - | ||||
| Cost of services | 6.3 | (3,193,023) | (3,050) | (102,034) | ||||
| Personnel expenses | 6.4 | (2,630,328) | (872,000) | - | ||||
| Other operating costs | (41,118) | (849) | ||||||
| Loss before tax | (6,067,601) | (4,043,642) | ||||||
| Income tax expense | 6.5 | 2,645,116 | 2,294,847 | |||||
| Net loss for the year | (3,422,485) | (1,748,795) | ||||||
| For the year ended December 31, | ||||||||
| (In Euro) | Note | 2023 | of which Related Parties (Note 8) | 2022 | of which Related Parties (Note 8) | |||
| Net loss for the year | (3,422,485) | (1,748,795) | ||||||
| Actuarial gains and losses on employee benefit liabilities | 7.6 | (3,977) | ||||||
| Fiscal effect | 7.6 | 955 | ||||||
Other items that will not be classified to profit or loss | (3,022) | - | ||||||
| Total comprehensive loss | (3,425,507) | (1,748,795) | ||||||
| As of December 31, | As of January 1, | ||||||||||
| (In Euro) | Note | 2023 | of which Related Parties (Note 8) | 2022 | of which Related Parties (Note 8) | 2022 | of which Related Parties (Note 8) | ||||
| Non-current financial assets | 7.1 | 527,188,074 | 60,881,355 | 362,763,405 | 362,763,405 | ||||||
| Deferred tax assets | 7.2 | 132,766 | - | - | |||||||
| Other non-current assets | 7.3 | 670,210 | - | - | |||||||
| Total non-current assets | 527,991,050 | 362,763,405 | 362,763,405 | ||||||||
| Current financial assets | 7.1 | 411,541,643 | 411,541,643 | - | - | ||||||
| Tax receivables | 7.8 | - | - | 62,132 | |||||||
| Other current assets | 7.3 | 46,961,243 | 45,493,466 | 58,973,662 | 58,973,335 | - | |||||
| Cash and cash equivalents | 7.4 | 106,325,539 | 426,985 | 268,634 | |||||||
| Total current assets | 564,828,425 | 59,400,647 | 330,766 | ||||||||
| Total assets | 1,092,819,475 | 422,164,052 | 363,094,171 | ||||||||
| Share capital | 7.5 | 10,000,000 | 50,000 | 50,000 | |||||||
| Other reserves | 7.5 | 530,780,185 | 96,548,107 | 112,798,107 | |||||||
| Retained earnings | 7.5 | (8,124,804) | (4,702,319) | (2,953,524) | |||||||
| Total shareholders' equity | 532,655,381 | 91,895,788 | 109,894,583 | ||||||||
| Employee benefit liabilities | 7.6 | 299,689 | - | - | |||||||
| Non-current financial liabilities | 7.7 | - | 250,000,000 | 250,000,000 | 252,934,611 | 252,934,611 | |||||
| Total non-current liabilities | 299,689 | 250,000,000 | 252,934,611 | ||||||||
| Current financial liabilities | 7.7 | 522,720,551 | 522,720,551 | 23,375,382 | 23,375,382 | - | |||||
| Current trade payables | 7.9 | 863,447 | 64,169 | 57,377 | |||||||
| Tax payables | 7.8 | 8,488,226 | 41,912,539 | - | |||||||
| Other current liabilities | 7.10 | 27,792,181 | 27,265,655 | 14,916,174 | 14,916,064 | 207,600 | 207,600 | ||||
| Total current liabilities | 559,864,405 | 80,268,264 | 264,977 | ||||||||
| Total equity and liabilities | 1,092,819,475 | 422,164,052 | 363,094,171 | ||||||||
| (in Euro) | Note | Share capital | Legal Reserve | Share premium reserve | Capital contribution reserve | Stock option reserve | Actuarial gain/losses reserve | Total Other Reserves | Retained Earnings/ (Losses) | Result of the year | Total Shareholders' Equity |
| As of January 1, 2022 | 7.5 | 50,000 | 10,000 | - | 112,788,107 | - | - | 112,798,107 | 56,545 | (3,010,069) | 109,894,583 |
| Allocation of previous year net loss | - | - | - | - | - | - | - | (3,010,069) | 3,010,069 | - | |
| Dividends paid | - | - | - | (16,250,000) | - | - | (16,250,000) | - | - | (16,250,000) | |
| Net loss for the year | - | - | - | - | - | - | - | - | (1,748,795) | (1,748,795) | |
| As of December 31, 2022 | 7.5 | 50,000 | 10,000 | - | 96,538,107 | - | - | 96,548,107 | (2,953,524) | (1,748,795) | 91,895,788 |
| Allocation of previous year net loss | - | - | - | - | - | - | - | (1,748,795) | 1,748,795 | - | |
| Faro Games Transaction | 50,000 | - | 39,623,710 | - | - | - | 39,623,710 | - | - | 39,673,710 | |
| Capital Increase | 9,900,000 | - | 415,100,000 | - | - | - | 415,100,000 | - | - | 425,000,000 | |
| Capital Increase transaction costs(*) | - | - | (20,892,007) | - | - | - | (20,892,007) | - | - | (20,892,007) | |
| Share based compensation | - | - | - | - | 403,397 | - | 403,397 | - | - | 403,397 | |
| Net loss for the year | - | - | - | - | - | - | - | - | (3,422,485) | (3,422,485) | |
| Other items of comprehensive income | - | - | - | - | - | (3,022) | (3,022) | - | - | (3,022) | |
| As of December 31, 2023 | 7.5 | 10,000,000 | 10,000 | 433,831,703 | 96,538,107 | 403,397 | (3,022) | 530,780,185 | (4,702,319) | (3,422,485) | 532,655,381 |
| Level 1 | Inputs are quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date. |
| Level 2 | Inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., for derivatives, exchange rates published by the Bank of Italy, interest rates and yield curves, implied volatilities, credit spreads based on CDS data etc.). |
| Level 3 | Inputs are unobservable inputs for the asset or liability (management assumptions regarding financial flows, risk-adjusted spreads etc.). |
| Number of options | Vesting date | Expiration date | Strike price (Euro) | Price at valuation date (Euro) | Annual volatility | Expected dividend rate | Exit annual rate |
| 2,000,000 | June 15, 2026 | June 15, 2028 | 9.00 | 8.214 | 45.36% | 3.83% | 0.00% |
| Number of options | Unit fair value (Euro) |
| 852,500 | 2.595 |
| Endorsed by the EU | Effective date | |
| Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance Arrangements (Issued on 25 May 2023) | NO | Effective for accounting periods beginning on or after January 1, 2024 |
| Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability (issued on 15 August 2023) | NO | Effective for accounting periods beginning on or after January 1, 2025 |
| Endorsed by the EU | Effective date | |
| Amendments to IAS 1 Presentation of Financial Statements:• Classification of Liabilities as Current or Non-current Date (issued on 23 January 2020);• Classification of Liabilities as Current or Non-current - Deferral of Effective Date (issued on 15 July 2020); and• Non-current Liabilities with Covenants (issued on 31 October 2022) | YES | Effective for accounting periods beginning on or after January 1, 2024 |
| Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback (issued on 22 September 2022) | YES | Effective for accounting periods beginning on or after January 1, 2024 |
| (In Euro thousand) | Carrying amount as of December 31, 2023 | Within 1 year | Between 1 and 5 years | Over 5 years | Total |
| Current and non-current financial liabilities | 522,721 | 522,721 | - | - | 522,721 |
| Trade payables | 863 | 863 | - | - | 863 |
| Other current and non-current liabilities | 27,792 | 27,792 | - | - | 27,792 |
| (In Euro thousand) | Carrying amount as of December 31, 2022 | Within 1 year | Between 1 and 5 years | Over 5 years | Total |
| Bondco Loan | 273,375 | 43,313 | 314,943 | - | 358,256 |
| Trade payables | 64 | 64 | - | - | 64 |
| Other current and non-current liabilities | 14,916 | 14,916 | - | - | 14,916 |
| (In Euro thousand) | Carrying amount as of January 1, 2022 | Within 1 year | Between 1 and 5 years | Over 5 years | Total |
| Bondco Loan | 252,935 | - | 358,256 | - | 358,256 |
| Trade payables | 57 | 57 | - | - | 57 |
| Other current and non-current liabilities | 208 | 208 | - | - | 208 |
| (In Euro thousand) | Financial assets and receivables at amortized cost | Financial liabilities and liabilities at amortized cost | As of December 31, 2023 |
| Current and non-current financial assets(*) | 472,423 | 472,423 | |
| Other current and non-current assets | 47,631 | 47,631 | |
| Cash and cash equivalents | 106,326 | 106,326 | |
| Total | 626,380 | 626,380 | |
| Current and non-current financial liabilities | 522,721 | 522,721 | |
| Trade payables | 863 | 863 | |
| Other current and non-current liabilities | 27,792 | 27,792 | |
| Total | 551,376 | 551,376 |
| Other current and non-current assets | 58,974 | 58,974 | |
| Cash and cash equivalents | 427 | 427 | |
| Total | 59,401 | 59,401 | |
| Current and non-current financial liabilities | 273,375 | 273,375 | |
| Trade payables | 64 | 64 | |
| Other current and non-current liabilities | 14,916 | 14,916 | |
| Total | 288,355 | 288,355 |
| (In Euro thousand) | Financial assets and receivables at amortized cost | Financial liabilities and liabilities at amortized cost | As of January 1, 2022 |
| Current and non-current financial assets(*) | - | - | |
| Other current and non-current assets | - | - | |
| Cash and cash equivalents | 269 | 269 | |
| Total | 269 | 269 | |
| Current and non-current financial liabilities | 252,935 | 252,935 | |
| Trade payables | 57 | 57 | |
| Other current and non-current liabilities | 208 | 208 | |
| Total | 253,200 | 253,200 |
| For the year ended December 31, | |||
| (In Euro thousand) | 2023 | 2022 | |
| Dividends from subsidiaries | 16,500 | 16,500 | |
| Net Income from equity investments | 16,500 | 16,500 | |
| Interest income from group companies | 5,445 | - | |
| Other interest income | 2,149 | - | |
| Finance income | 7,594 | - | |
| Interest expense on Bondco loan | (23,419) | (20,441) | |
| Interest expenses on cash pooling | (2,035) | ||
| Other interest expense | (96) | - | |
| Finance expenses | (25,550) | (20,441) | |
| Finance income and expenses, net | (1,456) | (3,941) | |
| For the year ended December 31, | ||||
| (In Euro thousand) | 2023 | 2022 | ||
| Dividends from Lottomatica | 16,500 | 16,500 | ||
| Interest income from Lottomatica loan | 3,978 | - | ||
| Interest income from Lottomatica for cash pooling | 1,467 | - | ||
| Interest expense on Bondco loan | (23,419) | (20,441) | ||
| Interest expense from GBO Italy for cash pooling | (1,150) | - | ||
| Interest expense from Lottomatica Videolot Rete for cash pooling | (428) | - | ||
| Interest expense from Betflag for cash pooling | (218) | - | ||
| Interest expense from Gamenet for cash pooling | (161) | - | ||
| Interest expense from Jolly Group for cash pooling | (31) | - | ||
| Interest expense from Big Easy for cash pooling | (14) | - | ||
| Interest expense from Gnetwork for cash pooling | (12) | - | ||
| Interest expense from Billions for cash pooling | (9) | - | ||
| Interest expense from Battistini for cash pooling | (7) | - | ||
| For the year ended December 31, | |||
| (In Euro thousand) | 2023 | 2022 | |
| Tax, administrative and legal consultancy costs | (1,062) | (57) | |
| Board of Directors remuneration and costs | (1,027) | (44) | |
| Bank and insurance expenses | (567) | - | |
| Marketing and advertising | (25) | - | |
| Leases and rentals | (18) | - | |
| Other | (494) | (1) | |
| Total | (3,193) | (102) | |
| For the year ended December 31, | |||
| (in thousands of Euro) | 2023 | 2022 | |
| Remuneration | (2,104) | - | |
| Social security contributions | (384) | - | |
| Other personnel costs | (142) | - | |
| Total | (2,630) | - | |
| Number as of December 31, 2023 | Average number 2023 | |
| Executives | 6 | 6 |
| Middle managers | 1 | 1 |
| Total | 7 | 7 |
| Tax rate reconciliation 2023 | ||
| IRES | Taxable | Tax |
| Result before tax | (6,068) | |
| Theoretical income tax charge | 24% | (1,456) |
| Interest expenses transferred to the tax consolidation | 21,270 | 5,105 |
| Tax rate reconciliation 2022 | ||
| IRES | Taxable | Tax |
| Result before taxes | (4,044) | |
| Theoretical tax charge | 24% | (970) |
| Interest expenses transferred to the tax consolidation (for 50%) | 20,441 | 2,453 |
| Dividends received (for 95%) | (15,675) | (3,762) |
| Other changes | (67) | (16) |
| Net effect | 4,699 | (1,325) |
| Effective income tax charge | (2,295) |
| As of December 31, | As of January 1, | |||
| (In Euro thousand) | 2023 | 2022 | 2022 | |
| Investment in subsidiaries | 466,307 | 362,763 | 362,763 | |
| Loans to subsidiaries | 60,881 | - | - | |
| Receivables from group companies for cash pooling | 411,542 | - | - | |
| Total | 938,730 | 362,763 | 362,763 | |
| NameCity or Foreign StateShare capitalEquity as of December 31, 2023Profit/(Loss) at December 31, 2023%Carrying Value (A)Equity share(B)Difference (A-B) Lottomatica S.p.A. Rome32,350,625317,258,151 (106,807,706)100%466,306,720317,258,151149,048,569 |
| As of December 31, | As of January 1, | |||
| (In Euro thousand) | 2023 | 2022 | 2022 | |
| Receivables from group companies for tax consolidation | 44,207 | 58,974 | - | |
| Accrued income and prepayments | 1,608 | - | - | |
| Receivables from group companies for service recharge | 1,285 | - | - | |
| Tax receivables | 530 | - | - | |
| Other receivables from group companies | 1 | - | - | |
| Total | 47,631 | 58,974 | - | |
| As of December 31, | As of January 1, | ||||
| (In Euro thousand) | 2023 | 2022 | 2022 | ||
| Receivables from GBO Italy S.p.A. for tax consolidation | 18,660 | 46,034 | - | ||
| Receivables from Betflag S.p.A. for tax consolidation | 13,590 | - | - | ||
| Receivables from Lottomatica Videolot Rete S.p.A. for tax consolidation | 5,929 | 8,205 | - | ||
| Receivables from Big Easy S.r.l. for tax consolidation | 3,158 | 317 | - | ||
| Receivables from Lottomatica S.p.A. for service recharge | 1,285 | - | - | ||
| Receivables from Giocaonline S.r.l. for tax consolidation | 929 | - | - | ||
| Receivables from Jolly Group S.r.l for tax consolidation (*) | 670 | 286 | - | ||
| Receivables from Billions Italia S.r.l. for tax consolidation | 274 | 651 | - | ||
| Receivables from GGM S.p.A. for tax consolidation | 361 | 287 | - | ||
| Receivables from Battistini S.r.l. for tax consolidation | 317 | - | - | ||
| Receivables from Slottery S.r.l. for tax consolidation | 258 | 213 | - | ||
| Receivables from Agesoft S.r.l. for tax consolidation | 30 | 49 | - | ||
| Receivables from AB Games S.r.l. for tax consolidation | 21 | - | - | ||
| Receivables from Lottomatica Digital Solutions S.r.l. for tax consolidation | 7 | 8 | - | ||
| Receivables from Tecnomar S.r.l. for tax consolidation | 3 | - | - | ||
| Receivables from Gamenet S.p.A. for tax consolidation | - | 831 | - | ||
| Receivables from GBO S.p.A. for tax consolidation | - | 492 | - | ||
| Receivables from Rosilsport S.r.l. for tax consolidation(*) | - | 553 | - | ||
| Receivables from Valtellina Giochi S.p.A. for tax consolidation (*) | - | 932 | - | ||
| Receivables from Gnetwork S.r.l. for tax consolidation | - | 116 | - | ||
| Total | 45,492 | 58,974 | - | ||
| As of December 31 | As of January 1 | ||
| (In Euro thousand) | 2023 | 2022 | 2022 |
| Bank deposits | 106,323 | 424 | 266 |
| Cash on hand | 3 | 3 | 3 |
| Total | 106,326 | 427 | 269 |
| (in Euro thousand) | As of December 31, 2023 | Origin | Possible utilization | Distributable share | Use in previous three years |
| Share capital | 10,000 | - | - | ||
| Legal reserve | 10 | Capital | B | - | - |
| Share premium reserve | 433,832 | Capital | A;B;C | 433,832 | - |
| Capital contribution reserve | 96,538 | Capital | A;B;C | 88,413 | 265,950 |
| Stock option reserve | 403 | Earnings | B | - | - |
| Actuarial gain/losses reserve | (3) | Earnings | B | - | - |
| Retained Earnings/ (Losses) | (4,702) | - | - | ||
| Net loss for the year | (3,423) | - | - | ||
| Total | 532,655 | 522,245 | 265,950 |
| Employee benefit liabilities | Total |
| Balance as of January 1, 2022 | - |
| Balance as of December 31, 2022 | - |
| Service cost | 19 |
| Interest cost | 6 |
| Actuarial gains/(losses) | 4 |
| Transfers | 271 |
| Balance as of December 31, 2023 | 300 |
| As of December 31, | |
| Financial assumptions | 2023 |
| Discount rate | 3.17% |
| Inflation rate | 2.00% |
| Annual TFR increase | 3.00% |
| Annual salary increases | Executives 2.50% |
| Middle managers 1.00% | |
| White collar 1.00% |
| Demographic assumptions | ||
| Mortality rate | RG48 mortality tables published by the State General Accounting Office | |
| Disability | INPS (social security) tables by age and gender | |
| Retirement | 100% on reaching AGO requirements | |
| Annual turnover and frequency of advance payments | ||
| Frequency of advance payments | 0.50% | |
| Turnover rate | 10.00% |
| (in thousands of Euro) | ||
| Change in assumption | Amount | |
| Turnover rate +1.00% | 300 | |
| Turnover rate -1.00% | 299 | |
| Inflation rate +0.25% | 303 | |
| Inflation rate -0.25% | 296 | |
| Discount rate +0.25% | 295 | |
| Discount rate -0.25% | 305 |
| Years | (in thousands of Euro) |
| 1 | 35 |
| 2 | 35 |
| 3 | 35 |
| 4 | 34 |
| 5 | 33 |
| As of December 31, | As of January 1, | |||
| (In Euro thousand) | 2023 | 2022 | 2022 | |
| Bondco Loan | - | 250,000 | 250,000 | |
| Accrued interest – Bondco Loan | - | 23,375 | 2,935 | |
| Financial liabilities to group companies | 522,721 | - | - | |
| Total | 522,721 | 273,375 | 252,935 | |
| As of December 31, | As of January 1, | ||||
| (In Euro thousand) | 2023 | 2022 | 2022 | ||
| Financial liabilities to Lottomatica Videolot Rete for cash pooling | 109,432 | - | - | ||
| Financial liabilities to GBO Italy for cash pooling | 299,197 | - | - | ||
| Financial liabilities to Betflag for cash pooling | 56,445 | - | - | ||
| Financial liabilities to Gamenet for cash pooling | 41,393 | - | - | ||
| Financial liabilities to Jolly Group for cash pooling | 7,014 | - | - | ||
| Financial liabilities to Gnetwork for cash pooling | 3,181 | - | - | ||
| Financial liabilities to Billions for cash pooling | 2,525 | - | - | ||
| Financial liabilities to Battistini for cash pooling | 1,325 | - | - | ||
| Financial liabilities to Big Easy for cash pooling | 1,248 | - | - | ||
| Financial liabilities to Agesoft for cash pooling | 956 | - | - | ||
| Financial liabilities to Marim for cash pooling | 5 | - | - | ||
| Bondco Loan (interest and principal amount) | - | 273,375 | 252,935 | ||
| Total | 522,721 | 273,375 | 252,935 | ||
| (In Euro thousand) | As of December 31, 2023 | of which current | As of December 31, 2022 | of which current | As of January 1, 2022 | of which current |
| Bondco Loan | - | - | 250,000 | - | 250,000 | - |
| Accrued interest on Bondco Loan | - | - | 23,375 | 23,375 | 2,935 | - |
| Financial liabilities to group companies | 522,721 | 522,721 | - | - | - | - |
| Total | 522,721 | 522,721 | 273,375 | 23,375 | 252,935 | - |
| (In Euro thousand) | As of January 1, 2022 | Cash flows from financing activities | Non-cash changes | As of December 31, 2022 | Cash flows from financing activities | Non-cash changes | As of December 31, 2023 | |
| Bondco Loan | 250,000 | - | - | 250,000 | (250,000) | - | - | |
| Accrued interest on Bondco Loan | 2,935 | - | 20,440 | 23,375 | (30,322) | 6,947 | - | |
| Financial liabilities to companies in the group | - | - | - | - | 522,152 | 569 | 522,721 | |
| Total | 252,935 | - | 20,440 | 273,375 | 241,830 | 7,516 | 522,721 | |
| 23,375 | - | ||
| G. Current Financial Indebtedness (E+F) | 522,721 | 23,375 | - |
| H. Net Current Financial Indebtedness (G-D) | 4,853 | 22,948 | (269) |
| I. Non-current financial debt | - | 250,000 | 252,935 |
| J. Debt instruments | - | - | - |
| - | - | |||
| Payables to INPS | 129 | - | - | |
| Other payables to tax authorities | 86 | - | - | |
| Other liabilities | 1 | - | - | |
| Total | 27,792 | 14,916 | 208 | |
| Payables due to The Box S.r.l. for tax consolidation | 2 | 5 | - |
| Payables due to Gamenet PRO S.r.l.for tax consolidation | 1 | 111 | - |
| Payables due to GoldBet.News S.r.l.for tax consolidation (*) | - | 824 | - |
| Payables due to Enjoy the Game S.r.l for tax consolidation | - | 225 | - |
| Total | 26,928 | 14,916 | 208 |
| As of December 31, 2023 | ||||||
| (in thousands of Euro) | Subsidiaries of shareholders | Subsidiaries | Key management personnel | Total related parties | Total reported amount | Related party % of total |
| Non-current financial assets | - | 60,881 | - | 60,881 | 527,188 | 11.5% |
| Current financial assets | - | 411,542 | - | 411,542 | 411,542 | 100.0% |
| Other current assets | - | 45,492 | - | 45,492 | 46,961 | 96.9% |
| Current financial liabilities | - | 522,721 | - | 522,721 | 522,721 | 100.0% |
| Other current liabilities | - | 26,928 | 338 | 27,266 | 27,792 | 98.1% |
| As of December 31, 2022 | |||||
| (In thousands of Euros) | Subsidiaries of shareholders | Subsidiaries | Total related parties | Total reported amount | Related party % of total |
| Non-current financial liabilities | 250,000 | - | 250,000 | 250,000 | 100.0% |
| Current financial liabilities | 23,375 | - | 23,375 | 23,375 | 100.0% |
| Other current liabilities | - | 14,916 | 14,916 | 14,916 | 100.0% |
| Other current assets | - | 58,974 | 58,974 | 58,974 | 100.0% |
| As of January 1, 2022 | |||||||||
| (In thousands of Euros) | Subsidiaries of shareholders | Subsidiaries | Total related parties | Total reported amount | Related party % of total | ||||
| Non-current financial liabilities | 252,935 | - | 252,935 | 252,935 | 100.0% | ||||
| Other current liabilities | - | 208 | 208 | 208 | 100.0% | ||||
| For the year ended December 31, 2023 | |||||||||||
| (in thousands of Euro) | Subsidiaries of shareholders | Subsidiaries | Key management personnel | Total related parties | Total reported amount | % of total | |||||
| Dividends from subsidiaries | - | 16.500 | - | 16.500 | 16.500 | 100,0% | |||||
| Finance income | - | 5.445 | - | 5.445 | 7.594 | 71,7% | |||||
| Finance expenses | (23.419) | (2.035) | - | (25.454) | (25.550) | 99,6% | |||||
| Cost of services | - | (3) | - | (3) | (3,193) | 0.1% | |||||
| Personnel expenses | - | - | (872) | (872) | (2.630) | 33,2% | |||||
| Other income | - | 1.253 | - | 1.253 | 1.253 | 100,0% | |||||
| For the year ended December 31, 2022 | |||||||||
| (In thousands of Euros) | Subsidiaries of shareholders | Subsidiaries | Total related parties | Total reported amount | Related party % of total | ||||
| Finance expenses | (20,441) | - | (20,441) | (20,441) | 100.0% | ||||
| Dividends from subsidiaries | - | 16,500 | 16,500 | 16,500 | 100.0% | ||||
| For the year ended December 31, | ||
| (in thousands of Euro) | 2023 | 2022 |
| Remuneration | 806 | - |
| Bonus una tantum | 1 | - |
| Social security contributions | 15 | - |
| Severance indemnity | 50 | - |
| Total | 872 | - |
| (In Euro thousand) | ||
| Service | Entity that provided the service | Compensation 2023 |
| Audit of financial statement | PwC S.p.A. | 576 |
| Other services (*) | PwC S.p.A. | 4,784 |
| Other services (*) | PwC Network | 1,078 |
| Total | 6,438 |
| In millions of Euro | For the year ended December 31, 2023 | Result before tax | Financial Position |
| IPO costs | |||
| Underwriting fees and advisors | (27.5) | | |
| Prepayment penalty on Bondco Loan | (16.5) | | |
| Total | (44.0) | (16.5) | (27.5) |
| Costs not included in Adjusted EBITDA | |||
| Cost related to M&A, international activities and IPO | (1.7) | | |
| Other non-recurring expense | (0.4) | | |
| Total | (2.1) | (2.1) | - |
| Total | (46.1) | (18.6) | (27.5) |
| Chief Executive OfficerGuglielmo Angelozzi | Executive Officer responsible forthe preparation of corporate accounting informationLaurence Van Lancker |