| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||||||||
| (Address of principal executive offices, including zip code) | ||||||||||||||
| Registrant’s telephone number, including area code | |||||||||||
| Not applicable | |||||||||||
| (Former Name or Former Address, if Changed Since Last Report) | |||||||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
MURPHY OIL CORPORATION | ||||||||
| Date: | | |||||||
By: | /s/ Christopher D. Hulse | |||||||
| Christopher D. Hulse | |||||||
| Vice President and Controller | |||||||
| Exhibit No. | |||||
| 101. INS | XBRL Instance Document | ||||
| | |||||
| 101. SCH | XBRL Taxonomy Extension Schema Document | ||||
| | |||||
| 101. CAL | XBRL Taxonomy Extension Calculation Linkbase Document | ||||
| | |||||
| 101. DEF | XBRL Taxonomy Extension Definition Linkbase Document | ||||
| | |||||
| 101. LAB | XBRL Taxonomy Extension Labels Linkbase Document | ||||
| | |||||
| 101. PRE | XBRL Taxonomy Extension Presentation Linkbase | ||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(Thousands of dollars, except per share amounts) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| Revenues and other income | |||||||||||||||||||||||
| Revenue from sales to customers | $ | 285,745 | 680,436 | 886,303 | 1,309,790 | ||||||||||||||||||
| (Loss) gain on crude contracts | (75,880) | 57,916 | 324,792 | 57,916 | |||||||||||||||||||
| Gain on sale of assets and other income | 1,677 | 5,598 | 4,175 | 6,790 | |||||||||||||||||||
| Total revenues and other income | 211,542 | 743,950 | 1,215,270 | 1,374,496 | |||||||||||||||||||
| Costs and expenses | |||||||||||||||||||||||
| Lease operating expenses | 144,644 | 137,132 | 353,792 | 268,828 | |||||||||||||||||||
| Severance and ad valorem taxes | 6,442 | 13,072 | 15,864 | 23,169 | |||||||||||||||||||
| Transportation, gathering and processing | 41,090 | 34,901 | 85,457 | 74,443 | |||||||||||||||||||
| Exploration expenses, including undeveloped lease amortization | 29,468 | 30,674 | 49,594 | 63,212 | |||||||||||||||||||
| Selling and general expenses | 39,100 | 57,532 | 75,872 | 120,892 | |||||||||||||||||||
| Restructuring expenses | 41,397 | — | 41,397 | — | |||||||||||||||||||
| Depreciation, depletion and amortization | 231,446 | 264,302 | 537,548 | 493,708 | |||||||||||||||||||
| Accretion of asset retirement obligations | 10,469 | 9,897 | 20,435 | 19,237 | |||||||||||||||||||
| Impairment of assets | 19,616 | — | 987,146 | — | |||||||||||||||||||
| Other (benefit) expense | 22,007 | 25,437 | (23,181) | 55,442 | |||||||||||||||||||
| Total costs and expenses | 585,679 | 572,947 | 2,143,924 | 1,118,931 | |||||||||||||||||||
| Operating (loss) income from continuing operations | (374,137) | 171,003 | (928,654) | 255,565 | |||||||||||||||||||
| Other income (loss) | |||||||||||||||||||||||
| Interest and other income (loss) | (5,171) | (8,968) | (4,930) | (13,716) | |||||||||||||||||||
| Interest expense, net | (38,598) | (54,096) | (79,695) | (100,165) | |||||||||||||||||||
| Total other loss | (43,769) | (63,064) | (84,625) | (113,881) | |||||||||||||||||||
| (Loss) income from continuing operations before income taxes | (417,906) | 107,939 | (1,013,279) | 141,684 | |||||||||||||||||||
| Income tax (benefit) expense | (94,773) | 9,115 | (186,306) | 19,937 | |||||||||||||||||||
| (Loss) income from continuing operations | (323,133) | 98,824 | (826,973) | 121,747 | |||||||||||||||||||
| (Loss) income from discontinued operations, net of income taxes | (1,267) | 24,418 | (6,129) | 74,264 | |||||||||||||||||||
| Net (loss) income including noncontrolling interest | (324,400) | 123,242 | (833,102) | 196,011 | |||||||||||||||||||
| Less: Net (loss) income attributable to noncontrolling interest | (7,216) | 30,970 | (99,814) | 63,557 | |||||||||||||||||||
| NET (LOSS) INCOME ATTRIBUTABLE TO MURPHY | $ | (317,184) | 92,272 | (733,288) | 132,454 | ||||||||||||||||||
| (LOSS) INCOME PER COMMON SHARE – BASIC | |||||||||||||||||||||||
| Continuing operations | $ | (2.05) | 0.40 | (4.74) | 0.34 | ||||||||||||||||||
| Discontinued operations | (0.01) | 0.15 | (0.04) | 0.44 | |||||||||||||||||||
| Net (loss) income | $ | (2.06) | 0.55 | (4.78) | 0.78 | ||||||||||||||||||
| (LOSS) INCOME PER COMMON SHARE – DILUTED | |||||||||||||||||||||||
| Continuing operations | $ | (2.05) | 0.40 | (4.74) | 0.34 | ||||||||||||||||||
| Discontinued operations | (0.01) | 0.14 | (0.04) | 0.43 | |||||||||||||||||||
| Net (loss) income | $ | (2.06) | 0.54 | (4.78) | 0.77 | ||||||||||||||||||
| Cash dividends per Common share | 0.125 | 0.25 | 0.375 | 0.50 | |||||||||||||||||||
| Average Common shares outstanding (thousands) | |||||||||||||||||||||||
| Basic | 153,581 | 168,538 | 153,429 | 170,556 | |||||||||||||||||||
| Diluted | 153,581 | 169,272 | 153,429 | 171,433 | |||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(Thousands of dollars) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Operating Activities | |||||||||||||||||||||||
| Net (loss) income including noncontrolling interest | $ | (324,400) | 123,242 | (833,102) | 196,011 | ||||||||||||||||||
| Adjustments to reconcile net (loss) income to net cash (required) provided by continuing operations activities: | |||||||||||||||||||||||
| Loss (income) from discontinued operations | 1,267 | (24,418) | 6,129 | (74,264) | |||||||||||||||||||
| Depreciation, depletion and amortization | 231,446 | 264,302 | 537,548 | 493,708 | |||||||||||||||||||
| Previously suspended exploration costs | 7,580 | (350) | 7,677 | 12,901 | |||||||||||||||||||
| Amortization of undeveloped leases | 7,292 | 7,105 | 14,770 | 15,150 | |||||||||||||||||||
| Accretion of asset retirement obligations | 10,469 | 9,897 | 20,435 | 19,237 | |||||||||||||||||||
| Impairment of assets | 19,616 | — | 987,146 | — | |||||||||||||||||||
| Deferred income tax (benefit) expense | (86,529) | 2,412 | (167,902) | 18,001 | |||||||||||||||||||
| Mark to market (gain) loss on contingent consideration | 15,622 | 15,360 | (43,529) | 28,890 | |||||||||||||||||||
Mark to market (gain) loss of crude contracts | 184,454 | (50,831) | (173,848) | (50,831) | |||||||||||||||||||
| Noncash restructuring expense | 17,565 | — | 17,565 | — | |||||||||||||||||||
| Long-term non-cash compensation | 12,955 | 22,367 | 22,760 | 44,755 | |||||||||||||||||||
| Net decrease (increase) in noncash operating working capital | (106,492) | 93,139 | 1,335 | (5,366) | |||||||||||||||||||
| Other operating activities, net | (14,123) | (23,979) | (27,605) | (42,761) | |||||||||||||||||||
| Net cash (required) provided by continuing operations activities | (23,278) | 438,234 | 369,379 | 655,431 | |||||||||||||||||||
| Investing Activities | |||||||||||||||||||||||
| Property additions and dry hole costs | (182,767) | (374,831) | (537,601) | (645,169) | |||||||||||||||||||
| Property additions for King's Quay FPS | (30,339) | — | (51,635) | — | |||||||||||||||||||
| Acquisition of oil and gas properties | — | (1,226,261) | — | (1,226,261) | |||||||||||||||||||
| Proceeds from sales of property, plant and equipment | — | 16,816 | — | 16,816 | |||||||||||||||||||
| Net cash required by investing activities | (213,106) | (1,584,276) | (589,236) | (1,854,614) | |||||||||||||||||||
| Financing Activities | |||||||||||||||||||||||
| Borrowings on revolving credit facility | 200,000 | 1,075,000 | 370,000 | 1,075,000 | |||||||||||||||||||
| Repayment of revolving credit facility | (200,000) | — | (200,000) | — | |||||||||||||||||||
| Cash dividends paid | (19,198) | (42,105) | (57,590) | (85,503) | |||||||||||||||||||
| Distributions to noncontrolling interest | (1) | (50,339) | (32,400) | (68,776) | |||||||||||||||||||
| Early retirement of debt | (8,655) | — | (12,225) | — | |||||||||||||||||||
| Withholding tax on stock-based incentive awards | (153) | — | (7,247) | (6,991) | |||||||||||||||||||
| Debt issuance, net of cost | — | — | (613) | — | |||||||||||||||||||
| Proceeds from term loan and other loans | 371 | 500,000 | 371 | 500,000 | |||||||||||||||||||
| Capital lease obligation payments | (168) | (175) | (336) | (335) | |||||||||||||||||||
| Repurchase of common stock | — | (299,924) | — | (299,924) | |||||||||||||||||||
| Net cash (required) provided by financing activities | (27,804) | 1,182,457 | 59,960 | 1,113,471 | |||||||||||||||||||
Cash Flows from Discontinued Operations 1 | |||||||||||||||||||||||
| Operating activities | — | (1,197) | (1,202) | 122,272 | |||||||||||||||||||
| Investing activities | — | (23,360) | 4,494 | (49,798) | |||||||||||||||||||
| Financing activities | — | (2,367) | — | (4,914) | |||||||||||||||||||
| Net cash provided by discontinued operations | — | (26,924) | 3,292 | 67,560 | |||||||||||||||||||
| Cash transferred from discontinued operations to continuing operations | — | 2,485 | — | 48,565 | |||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | 1,940 | 863 | (1,358) | 3,268 | |||||||||||||||||||
| Net increase (decrease) in cash and cash equivalents | (262,248) | 39,763 | (161,255) | (33,879) | |||||||||||||||||||
| Cash and cash equivalents at beginning of period | 407,753 | 286,281 | 306,760 | 359,923 | |||||||||||||||||||
| Cash and cash equivalents at end of period | $ | 145,505 | 326,044 | 145,505 | 326,044 | ||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(Millions of dollars, except per share amounts) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| Net (loss) income attributable to Murphy (GAAP) | $ | (317.1) | 92.3 | (733.2) | 132.5 | ||||||||||||||||||
Discontinued operations loss (income) | 1.2 | (24.5) | 6.1 | (74.3) | |||||||||||||||||||
| (Loss) income from continuing operations | (315.9) | 67.8 | (727.1) | 58.2 | |||||||||||||||||||
| Adjustments (after tax): | |||||||||||||||||||||||
| Impairment of assets | 15.6 | — | 708.3 | — | |||||||||||||||||||
| Mark-to-market (gain) loss on crude oil derivative contracts | 145.8 | (40.2) | (137.3) | (40.2) | |||||||||||||||||||
Mark-to-market (gain) loss on contingent consideration | 12.3 | 12.1 | (34.4) | 22.8 | |||||||||||||||||||
| Restructuring expenses | 31.6 | — | 31.6 | — | |||||||||||||||||||
| Unutilized rig charges | 3.5 | — | 6.3 | — | |||||||||||||||||||
| (Gain) loss on extinguishment of debt | (4.2) | — | (4.2) | — | |||||||||||||||||||
| Inventory loss | — | — | 3.8 | — | |||||||||||||||||||
| Foreign exchange (gains) losses | 1.5 | 2.7 | (2.5) | 5.1 | |||||||||||||||||||
| Business development transaction costs | — | 6.2 | — | 16.0 | |||||||||||||||||||
| Write-off of previously suspended exploration wells | — | — | — | 13.2 | |||||||||||||||||||
| Impact of tax reform | — | (13.0) | — | (13.0) | |||||||||||||||||||
| Total adjustments after taxes | 206.1 | (32.2) | 571.6 | 3.9 | |||||||||||||||||||
| Adjusted (loss) income from continuing operations attributable to Murphy | $ | (109.8) | 35.6 | (155.5) | 62.1 | ||||||||||||||||||
| Adjusted (loss) income from continuing operations per average diluted share | $ | (0.71) | 0.21 | (1.01) | 0.36 | ||||||||||||||||||
| Three Months Ended June 30, 2020 | Six Months Ended June 30, 2020 | ||||||||||||||||||||||||||||||||||
| (Millions of dollars) | Pretax | Tax | Net | Pretax | Tax | Net | |||||||||||||||||||||||||||||
Exploration & Production: | |||||||||||||||||||||||||||||||||||
United States | $ | 39.8 | (8.3) | 31.5 | 815.6 | (171.3) | 644.3 | ||||||||||||||||||||||||||||
Other International | — | — | — | 39.7 | — | 39.7 | |||||||||||||||||||||||||||||
Total E&P | 39.8 | (8.3) | 31.5 | 855.3 | (171.3) | 684.0 | |||||||||||||||||||||||||||||
Corporate: | 221.9 | (47.3) | 174.6 | (141.0) | 28.6 | (112.4) | |||||||||||||||||||||||||||||
Total adjustments | $ | 261.7 | (55.6) | 206.1 | 714.3 | (142.7) | 571.6 | ||||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(Millions of dollars, except per barrel of oil equivalents sold) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| Net (loss) income attributable to Murphy (GAAP) | $ | (317.1) | 92.3 | (733.2) | 132.5 | ||||||||||||||||||
| Income tax (benefit) expense | (94.8) | 9.1 | (186.3) | 19.9 | |||||||||||||||||||
| Interest expense, net | 38.6 | 54.1 | 79.7 | 100.2 | |||||||||||||||||||
| Depreciation, depletion and amortization expense ¹ | 219.1 | 246.0 | 505.3 | 458.1 | |||||||||||||||||||
| EBITDA attributable to Murphy (Non-GAAP) | $ | (154.2) | 401.5 | (334.5) | 710.7 | ||||||||||||||||||
| Impairment of assets ¹ | 19.6 | — | 886.0 | — | |||||||||||||||||||
| Mark-to-market (gain) loss on crude oil derivative contracts | 184.5 | (50.8) | (173.8) | (50.8) | |||||||||||||||||||
| Mark-to-market (gain) loss on contingent consideration | 15.7 | 15.4 | (43.5) | 28.9 | |||||||||||||||||||
| Restructuring expenses | 41.4 | — | 41.4 | — | |||||||||||||||||||
| Accretion of asset retirement obligations | 10.5 | 9.9 | 20.4 | 19.2 | |||||||||||||||||||
| Unutilized rig charges | 4.5 | — | 8.0 | — | |||||||||||||||||||
| Discontinued operations loss (income) | 1.2 | (24.4) | 6.1 | (74.3) | |||||||||||||||||||
| Inventory loss | — | — | 4.8 | — | |||||||||||||||||||
| Foreign exchange (gains) losses | 1.4 | 3.0 | (3.3) | 5.6 | |||||||||||||||||||
| Business development transaction costs | — | 7.8 | — | 20.3 | |||||||||||||||||||
| Write-off of previously suspended exploration wells | — | — | — | 13.2 | |||||||||||||||||||
| Adjusted EBITDA attributable to Murphy (Non-GAAP) | $ | 124.6 | 362.4 | 411.6 | 672.8 | ||||||||||||||||||
| Total barrels of oil equivalents sold from continuing operations attributable to Murphy (thousands of barrels) | 15,242 | 14,269 | 32,312 | 27,766 | |||||||||||||||||||
| Adjusted EBITDA per barrel of oil equivalents sold | $ | 8.17 | 25.40 | 12.74 | 24.23 | ||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(Millions of dollars, except per barrel of oil equivalents sold) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| Net (loss) income attributable to Murphy (GAAP) | $ | (317.1) | 92.3 | (733.2) | 132.5 | ||||||||||||||||||
| Income tax (benefit) expense | (94.8) | 9.1 | (186.3) | 19.9 | |||||||||||||||||||
| Interest expense, net | 38.6 | 54.1 | 79.7 | 100.2 | |||||||||||||||||||
| Depreciation, depletion and amortization expense ¹ | 219.1 | 246.0 | 505.3 | 458.1 | |||||||||||||||||||
| EBITDA attributable to Murphy (Non-GAAP) | (154.2) | 401.5 | (334.5) | 710.7 | |||||||||||||||||||
| Exploration expenses | 29.5 | 30.7 | 49.6 | 63.2 | |||||||||||||||||||
| EBITDAX attributable to Murphy (Non-GAAP) | (124.7) | 432.2 | (284.9) | 773.9 | |||||||||||||||||||
| Impairment of assets ¹ | 19.6 | — | 886.0 | — | |||||||||||||||||||
| Mark-to-market (gain) loss on crude oil derivative contracts | 184.5 | (50.8) | (173.8) | (50.8) | |||||||||||||||||||
| Mark-to-market (gain) loss on contingent consideration | 15.7 | 15.4 | (43.5) | 28.9 | |||||||||||||||||||
| Restructuring expenses | 41.4 | — | 41.4 | — | |||||||||||||||||||
| Accretion of asset retirement obligations | 10.5 | 9.9 | 20.4 | 19.2 | |||||||||||||||||||
| Unutilized rig charges | 4.5 | — | 8.0 | — | |||||||||||||||||||
| Discontinued operations loss (income) | 1.2 | (24.4) | 6.1 | (74.3) | |||||||||||||||||||
| Inventory loss | — | — | 4.8 | — | |||||||||||||||||||
| Foreign exchange (gains) losses | 1.4 | 3.0 | (3.3) | 5.6 | |||||||||||||||||||
| Business development transaction costs | — | 7.8 | — | 20.3 | |||||||||||||||||||
| Adjusted EBITDAX attributable to Murphy (Non-GAAP) | $ | 154.1 | 393.1 | 461.2 | 722.8 | ||||||||||||||||||
| Total barrels of oil equivalents sold from continuing operations attributable to Murphy (thousands of barrels) | 15,242 | 14,269 | 32,312 | 27,766 | |||||||||||||||||||
| Adjusted EBITDAX per barrel of oil equivalents sold | $ | 10.11 | 27.55 | 14.27 | 26.03 | ||||||||||||||||||
| Three Months Ended June 30, 2020 | Three Months Ended June 30, 2019 | |||||||||||||
(Millions of dollars) | Revenues | Income (Loss) | Revenues | Income (Loss) | ||||||||||
| Exploration and production | ||||||||||||||
United States 1,2 | $ | 228.3 | (143.1) | 576.7 | 133.0 | |||||||||
| Canada | 59.2 | (19.5) | 102.0 | (5.9) | ||||||||||
| Other | — | (9.0) | 3.1 | (3.4) | ||||||||||
| Total exploration and production | 287.5 | (171.6) | 681.8 | 123.7 | ||||||||||
| Corporate | (76.0) | (151.6) | 62.2 | (24.9) | ||||||||||
| Revenue/income from continuing operations | 211.5 | (323.2) | 744.0 | 98.8 | ||||||||||
Discontinued operations, net of tax 3 | — | (1.2) | — | 24.4 | ||||||||||
| Total revenues/net income (loss) including noncontrolling interest | $ | 211.5 | (324.4) | 744.0 | 123.2 | |||||||||
| Net (loss) income attributable to Murphy | (317.1) | 92.3 | ||||||||||||
| Six Months Ended June 30, 2020 | Six Months Ended June 30, 2019 | |||||||||||||
(Millions of dollars) | Revenues | Income (Loss) | Revenues | Income (Loss) | ||||||||||
| Exploration and production | ||||||||||||||
United States 1,2 | $ | 739.8 | (839.1) | 1,077.5 | 249.2 | |||||||||
| Canada | 148.9 | (26.4) | 228.9 | 1.6 | ||||||||||
Other 2 | 1.8 | (61.3) | 6.0 | (31.7) | ||||||||||
| Total exploration and production | 890.5 | (926.8) | 1,312.4 | 219.1 | ||||||||||
| Corporate | 324.8 | 99.8 | 62.1 | (97.4) | ||||||||||
| Revenue/income from continuing operations | 1,215.3 | (827.0) | 1,374.5 | 121.7 | ||||||||||
Discontinued operations, net of tax 3 | — | (6.1) | — | 74.3 | ||||||||||
| Total revenues/net income (loss) including noncontrolling interest | $ | 1,215.3 | (833.1) | 1,374.5 | 196.0 | |||||||||
| Net income attributable to Murphy | (733.2) | 132.5 | ||||||||||||
| (Millions of dollars) | United States 1 | Canada | Other | Total | ||||||||||
| Three Months Ended June 30, 2020 | ||||||||||||||
| Oil and gas sales and other operating revenues | $ | 228.3 | 59.2 | — | 287.5 | |||||||||
| Lease operating expenses | 116.8 | 27.4 | 0.5 | 144.7 | ||||||||||
| Severance and ad valorem taxes | 6.1 | 0.4 | — | 6.5 | ||||||||||
| Transportation, gathering and processing | 31.5 | 9.6 | — | 41.1 | ||||||||||
| Depreciation, depletion and amortization | 175.8 | 49.7 | 0.5 | 226.0 | ||||||||||
| Accretion of asset retirement obligations | 9.1 | 1.3 | — | 10.4 | ||||||||||
| Impairments of assets | 19.6 | — | — | 19.6 | ||||||||||
| Exploration expenses | ||||||||||||||
| Dry holes and previously suspended exploration costs | 7.6 | — | — | 7.6 | ||||||||||
| Geological and geophysical | 8.0 | 0.1 | 0.5 | 8.6 | ||||||||||
| Other exploration | 2.9 | 0.1 | 3.0 | 6.0 | ||||||||||
| 18.5 | 0.2 | 3.5 | 22.2 | |||||||||||
| Undeveloped lease amortization | 4.8 | — | 2.4 | 7.2 | ||||||||||
| Total exploration expenses | 23.3 | 0.2 | 5.9 | 29.4 | ||||||||||
| Selling and general expenses | 7.6 | 5.4 | 2.3 | 15.3 | ||||||||||
| Other | 24.2 | (1.2) | 0.1 | 23.1 | ||||||||||
| Results of operations before taxes | (185.7) | (33.6) | (9.3) | (228.6) | ||||||||||
| Income tax provisions (benefits) | (42.6) | (14.1) | (0.3) | (57.0) | ||||||||||
| Results of operations (excluding Corporate segment) | $ | (143.1) | (19.5) | (9.0) | (171.6) | |||||||||
| Three Months Ended June 30, 2019 | ||||||||||||||
| Oil and gas sales and other operating revenues | $ | 576.7 | 102.0 | 3.1 | 681.8 | |||||||||
| Lease operating expenses | 99.7 | 36.9 | 0.6 | 137.2 | ||||||||||
| Severance and ad valorem taxes | 12.8 | 0.3 | — | 13.1 | ||||||||||
| Transportation, gathering and processing | 27.7 | 7.2 | — | 34.9 | ||||||||||
| Depreciation, depletion and amortization | 201.2 | 56.8 | 1.3 | 259.3 | ||||||||||
| Accretion of asset retirement obligations | 8.4 | 1.5 | — | 9.9 | ||||||||||
| Exploration expenses | ||||||||||||||
| Dry holes and previously suspended exploration costs | (0.2) | — | — | (0.2) | ||||||||||
| Geological and geophysical | 15.4 | — | 2.4 | 17.8 | ||||||||||
| Other exploration | 2.8 | 0.1 | 3.1 | 6.0 | ||||||||||
| 18.0 | 0.1 | 5.5 | 23.6 | |||||||||||
| Undeveloped lease amortization | 5.9 | 0.4 | 0.9 | 7.2 | ||||||||||
| Total exploration expenses | 23.9 | 0.5 | 6.4 | 30.8 | ||||||||||
| Selling and general expenses | 12.9 | 6.1 | 6.1 | 25.1 | ||||||||||
| Other | 27.9 | 0.2 | 0.1 | 28.2 | ||||||||||
| Results of operations before taxes | 162.2 | (7.5) | (11.4) | 143.3 | ||||||||||
| Income tax provisions (benefits) | 29.2 | (1.6) | (8.0) | 19.6 | ||||||||||
| Results of operations (excluding Corporate segment) | $ | 133.0 | (5.9) | (3.4) | 123.7 | |||||||||
(Millions of dollars) | United States 1 | Canada | Other | Total | ||||||||||
| Six Months Ended June 30, 2020 | ||||||||||||||
| Oil and gas sales and other operating revenues | $ | 739.8 | 148.9 | 1.8 | 890.5 | |||||||||
| Lease operating expenses | 295.0 | 58.0 | 0.8 | 353.8 | ||||||||||
| Severance and ad valorem taxes | 15.2 | 0.7 | — | 15.9 | ||||||||||
| Transportation, gathering and processing | 66.1 | 19.4 | — | 85.5 | ||||||||||
| Depreciation, depletion and amortization | 423.3 | 101.7 | 1.0 | 526.0 | ||||||||||
| Accretion of asset retirement obligations | 17.7 | 2.7 | — | 20.4 | ||||||||||
| Impairment of assets | 947.4 | — | 39.7 | 987.1 | ||||||||||
| Exploration expenses | ||||||||||||||
| Dry holes and previously suspended exploration costs | 7.7 | — | — | 7.7 | ||||||||||
| Geological and geophysical | 9.3 | 0.1 | 4.2 | 13.6 | ||||||||||
| Other exploration | 3.7 | 0.3 | 9.5 | 13.5 | ||||||||||
| 20.7 | 0.4 | 13.7 | 34.8 | |||||||||||
| Undeveloped lease amortization | 9.9 | 0.2 | 4.6 | 14.7 | ||||||||||
| Total exploration expenses | 30.6 | 0.6 | 18.3 | 49.5 | ||||||||||
| Selling and general expenses | 11.3 | 9.8 | 3.9 | 25.0 | ||||||||||
| Other | (21.5) | (1.0) | (1.1) | (23.6) | ||||||||||
| Results of operations before taxes | (1,045.3) | (43.0) | (60.8) | (1,149.1) | ||||||||||
| Income tax provisions (benefits) | (206.2) | (16.6) | 0.5 | (222.3) | ||||||||||
| Results of operations (excluding Corporate segment) | $ | (839.1) | (26.4) | (61.3) | (926.8) | |||||||||
| Six Months Ended June 30, 2019 | ||||||||||||||
| Oil and gas sales and other operating revenues | $ | 1,077.5 | 228.9 | 6.0 | 1,312.4 | |||||||||
| Lease operating expenses | 192.1 | 75.9 | 0.9 | 268.9 | ||||||||||
| Severance and ad valorem taxes | 22.6 | 0.6 | — | 23.2 | ||||||||||
| Transportation, gathering and processing | 59.3 | 15.2 | — | 74.5 | ||||||||||
| Depreciation, depletion and amortization | 365.1 | 116.3 | 2.3 | 483.7 | ||||||||||
| Accretion of asset retirement obligations | 16.2 | 3.0 | — | 19.2 | ||||||||||
| Exploration expenses | ||||||||||||||
| Dry holes and previously suspended exploration costs | (0.1) | — | 13.1 | 13.0 | ||||||||||
| Geological and geophysical | 15.9 | — | 7.9 | 23.8 | ||||||||||
| Other exploration | 4.0 | 0.2 | 7.1 | 11.3 | ||||||||||
| 19.8 | 0.2 | 28.1 | 48.1 | |||||||||||
| Undeveloped lease amortization | 12.8 | 0.7 | 1.7 | 15.2 | ||||||||||
| Total exploration expenses | 32.6 | 0.9 | 29.8 | 63.3 | ||||||||||
| Selling and general expenses | 30.2 | 13.7 | 11.7 | 55.6 | ||||||||||
| Other | 58.5 | 0.4 | 0.4 | 59.3 | ||||||||||
| Results of operations before taxes | 300.9 | 2.9 | (39.1) | 264.7 | ||||||||||
| Income tax provisions (benefits) | 51.7 | 1.3 | (7.4) | 45.6 | ||||||||||
| Results of operations (excluding Corporate segment) | $ | 249.2 | 1.6 | (31.7) | 219.1 | |||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(Dollars per barrel of oil equivalents sold) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Continuing operations | |||||||||||||||||||||||
United States – Eagle Ford Shale | |||||||||||||||||||||||
Lease operating expense | $ | 8.11 | 8.26 | 9.35 | 10.33 | ||||||||||||||||||
Severance and ad valorem taxes | 1.76 | 3.16 | 2.10 | 3.10 | |||||||||||||||||||
Depreciation, depletion and amortization (DD&A) expense | 25.21 | 23.56 | 25.12 | 23.71 | |||||||||||||||||||
United States – Gulf of Mexico | |||||||||||||||||||||||
Lease operating expense 1 | $ | 11.72 | 10.63 | 13.54 | 9.37 | ||||||||||||||||||
DD&A expense | 11.74 | 17.03 | 14.39 | 15.45 | |||||||||||||||||||
Canada – Onshore | |||||||||||||||||||||||
Lease operating expense | $ | 4.49 | 6.15 | 4.47 | 6.02 | ||||||||||||||||||
Severance and ad valorem taxes | 0.09 | 0.07 | 0.07 | 0.07 | |||||||||||||||||||
DD&A expense | 9.33 | 10.87 | 9.50 | 10.95 | |||||||||||||||||||
Canada – Offshore | |||||||||||||||||||||||
Lease operating expense | $ | 11.36 | 15.91 | 15.16 | 16.73 | ||||||||||||||||||
DD&A expense | 10.05 | 14.31 | 11.00 | 13.98 | |||||||||||||||||||
Total oil and gas continuing operations | |||||||||||||||||||||||
Lease operating expense 2 | $ | 8.87 | 8.93 | 10.21 | 8.93 | ||||||||||||||||||
Severance and ad valorem taxes | 0.39 | 0.85 | 0.46 | 0.77 | |||||||||||||||||||
DD&A expense | 14.19 | 17.21 | 15.52 | 16.40 | |||||||||||||||||||
Total oil and gas continuing operations – excluding noncontrolling interest | |||||||||||||||||||||||
Lease operating expense | $ | 8.61 | 8.86 | 9.90 | 8.94 | ||||||||||||||||||
Severance and ad valorem taxes | 0.42 | 0.92 | 0.49 | 0.83 | |||||||||||||||||||
DD&A expense | 14.38 | 17.24 | 15.64 | 16.50 | |||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(Millions of dollars) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| Capital expenditures for continuing operations | |||||||||||||||||||||||
| Exploration and production | |||||||||||||||||||||||
| United States | $ | 159.7 | 1,541.3 | 405.1 | 1,746.8 | ||||||||||||||||||
| Canada | 10.0 | 60.0 | 118.2 | 155.7 | |||||||||||||||||||
| Other | 6.0 | 23.1 | 26.9 | 64.4 | |||||||||||||||||||
| Total | 175.7 | 1,624.4 | 550.2 | 1,966.9 | |||||||||||||||||||
| Corporate | 3.9 | 3.1 | 7.4 | 5.6 | |||||||||||||||||||
Total capital expenditures - continuing operations 1 | 179.6 | 1,627.5 | 557.6 | 1,972.5 | |||||||||||||||||||
Charged to exploration expenses 2 | |||||||||||||||||||||||
| United States | 18.5 | 18.0 | 20.7 | 19.8 | |||||||||||||||||||
| Canada | 0.2 | 0.1 | 0.4 | 0.2 | |||||||||||||||||||
| Other | 3.5 | 5.5 | 13.7 | 28.1 | |||||||||||||||||||
| Total charged to exploration expenses - continuing operations | 22.2 | 23.6 | 34.8 | 48.1 | |||||||||||||||||||
| Total capitalized | $ | 157.4 | 1,603.9 | 522.8 | 1,924.4 | ||||||||||||||||||
| (Millions of dollars) | June 30, 2020 | December 31, 2019 | |||||||||
| ASSETS | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 145.5 | 306.8 | ||||||||
Accounts receivable | 372.5 | 426.7 | |||||||||
| Inventories | 59.7 | 76.1 | |||||||||
| Prepaid expenses | 61.3 | 40.9 | |||||||||
| Assets held for sale | 124.3 | 123.9 | |||||||||
| Total current assets | 763.4 | 974.3 | |||||||||
Property, plant and equipment, at cost | 8,891.4 | 9,969.7 | |||||||||
| Operating lease assets | 779.6 | 598.3 | |||||||||
| Deferred income taxes | 290.0 | 129.3 | |||||||||
| Deferred charges and other assets | 29.6 | 46.9 | |||||||||
| Total assets | $ | 10,754.0 | 11,718.5 | ||||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities | |||||||||||
| Accounts payable | 366.2 | 602.1 | |||||||||
| Income taxes payable | 18.6 | 19.0 | |||||||||
| Other taxes payable | 17.0 | 18.6 | |||||||||
| Operating lease liabilities | 103.3 | 92.3 | |||||||||
| Other accrued liabilities | 151.8 | 197.4 | |||||||||
| Liabilities associated with assets held for sale | 13.7 | 13.3 | |||||||||
| Total current liabilities | 670.7 | 942.8 | |||||||||
| Long-term debt, including capital lease obligation | 2,956.4 | 2,803.4 | |||||||||
| Asset retirement obligations | 844.5 | 825.8 | |||||||||
| Deferred credits and other liabilities | 628.9 | 613.4 | |||||||||
| Non-current operating lease liabilities | 697.7 | 521.3 | |||||||||
| Deferred income taxes | 182.3 | 207.2 | |||||||||
| Total liabilities | 5,980.5 | 5,913.9 | |||||||||
| Equity | |||||||||||
Common Stock, par $1.00 | 195.1 | 195.1 | |||||||||
| Capital in excess of par value | 931.4 | 949.4 | |||||||||
| Retained earnings | 5,823.4 | 6,614.3 | |||||||||
| Accumulated other comprehensive loss | (690.3) | (574.2) | |||||||||
| Treasury stock | (1,691.1) | (1,717.2) | |||||||||
| Murphy Shareholders' Equity | 4,568.5 | 5,467.5 | |||||||||
| Noncontrolling interest | 204.9 | 337.2 | |||||||||
| Total equity | 4,773.5 | 5,804.6 | |||||||||
| Total liabilities and equity | $ | 10,754.0 | 11,718.5 | ||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| Barrels per day unless otherwise noted | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
| Continuing operations | ||||||||||||||||||||||||||
| Net crude oil and condensate | ||||||||||||||||||||||||||
| United States | Onshore | 27,986 | 33,145 | 29,510 | 29,532 | |||||||||||||||||||||
Gulf of Mexico 1 | 67,002 | 61,062 | 72,866 | 61,055 | ||||||||||||||||||||||
| Canada | Onshore | 7,872 | 5,943 | 7,353 | 6,199 | |||||||||||||||||||||
| Offshore | 5,852 | 6,685 | 5,495 | 7,304 | ||||||||||||||||||||||
| Other | — | 448 | 172 | 477 | ||||||||||||||||||||||
| Total net crude oil and condensate - continuing operations | 108,712 | 107,283 | 115,396 | 104,567 | ||||||||||||||||||||||
| Net natural gas liquids | ||||||||||||||||||||||||||
| United States | Onshore | 5,303 | 5,977 | 5,444 | 5,641 | |||||||||||||||||||||
Gulf of Mexico 1 | 5,219 | 3,118 | 5,944 | 2,940 | ||||||||||||||||||||||
| Canada | Onshore | 1,018 | 1,073 | 1,209 | 1,083 | |||||||||||||||||||||
| Total net natural gas liquids - continuing operations | 11,540 | 10,168 | 12,597 | 9,664 | ||||||||||||||||||||||
| Net natural gas – thousands of cubic feet per day | ||||||||||||||||||||||||||
| United States | Onshore | 27,697 | 32,209 | 29,830 | 30,752 | |||||||||||||||||||||
Gulf of Mexico 1 | 68,717 | 39,029 | 75,333 | 29,356 | ||||||||||||||||||||||
| Canada | Onshore | 259,108 | 249,367 | 262,978 | 252,120 | |||||||||||||||||||||
| Total net natural gas - continuing operations | 355,522 | 320,605 | 368,141 | 312,228 | ||||||||||||||||||||||
Total net hydrocarbons - continuing operations including NCI 2,3 | 179,506 | 170,885 | 189,350 | 166,269 | ||||||||||||||||||||||
| Noncontrolling interest | ||||||||||||||||||||||||||
| Net crude oil and condensate – barrels per day | (10,719) | (11,160) | (11,370) | (11,669) | ||||||||||||||||||||||
| Net natural gas liquids – barrels per day | (443) | (458) | (501) | (506) | ||||||||||||||||||||||
Net natural gas – thousands of cubic feet per day 2 | (4,059) | (4,507) | (4,575) | (4,203) | ||||||||||||||||||||||
| Total noncontrolling interest | (11,839) | (12,369) | (12,634) | (12,876) | ||||||||||||||||||||||
Total net hydrocarbons - continuing operations excluding NCI 2,3 | 167,667 | 158,516 | 176,716 | 153,394 | ||||||||||||||||||||||
| Discontinued operations | ||||||||||||||||||||||||||
| Net crude oil and condensate – barrels per day | — | 21,556 | — | 23,744 | ||||||||||||||||||||||
| Net natural gas liquids – barrels per day | — | 529 | — | 636 | ||||||||||||||||||||||
Net natural gas – thousands of cubic feet per day 2 | — | 93,382 | — | 97,465 | ||||||||||||||||||||||
| Total discontinued operations | — | 37,649 | — | 40,624 | ||||||||||||||||||||||
Total net hydrocarbons produced excluding NCI 2,3 | 167,667 | 196,165 | 176,716 | 194,018 | ||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
Weighted average Exploration and Production sales prices 1 | ||||||||||||||||||||||||||
| Continuing operations | ||||||||||||||||||||||||||
| Crude oil and condensate – dollars per barrel | ||||||||||||||||||||||||||
| United States | Onshore | $ | 21.42 | 64.17 | $ | 34.59 | $ | 61.41 | ||||||||||||||||||
Gulf of Mexico 2 | 24.77 | 65.79 | 37.00 | 62.62 | ||||||||||||||||||||||
Canada 3 | Onshore | 16.09 | 51.83 | 26.09 | 50.78 | |||||||||||||||||||||
| Offshore | 20.48 | 69.23 | 35.28 | 65.84 | ||||||||||||||||||||||
| Other | — | 73.05 | 63.51 | 70.50 | ||||||||||||||||||||||
| Natural gas liquids – dollars per barrel | ||||||||||||||||||||||||||
| United States | Onshore | 8.03 | 15.98 | 9.45 | 16.55 | |||||||||||||||||||||
Gulf of Mexico 2 | 7.29 | 15.78 | 7.85 | 18.36 | ||||||||||||||||||||||
Canada 3 | Onshore | 13.78 | 28.41 | 15.04 | 31.81 | |||||||||||||||||||||
| Natural gas – dollars per thousand cubic feet | ||||||||||||||||||||||||||
| United States | Onshore | 1.62 | 2.50 | 1.74 | 2.68 | |||||||||||||||||||||
Gulf of Mexico 2 | 1.71 | 2.60 | 1.87 | 2.58 | ||||||||||||||||||||||
Canada 3 | Onshore | 1.49 | 1.26 | 1.55 | 1.71 | |||||||||||||||||||||
| Commodity | Type | Volumes (Bbl/d) | Price (USD/Bbl) | Remaining Period | ||||||||||||||||||||||||||||||||||
| Area | Start Date | End Date | ||||||||||||||||||||||||||||||||||||
| United States | WTI ¹ | Fixed price derivative swap | 45,000 | $56.42 | 7/1/2020 | 12/31/2020 | ||||||||||||||||||||||||||||||||
| United States | WTI ¹ | Fixed price derivative swap | 15,000 | $42.93 | 1/1/2021 | 12/31/2021 | ||||||||||||||||||||||||||||||||
| Volumes (MMcf/d) | Price (CAD/Mcf) | Remaining Period | ||||||||||||||||||||||||||||||||||||
| Area | Commodity | Type | Start Date | End Date | ||||||||||||||||||||||||||||||||||
| Montney | Natural Gas | Fixed price forward sales at AECO | 59 | C$2.81 | 7/1/2020 | 12/31/2020 | ||||||||||||||||||||||||||||||||
| Montney | Natural Gas | Fixed price forward sales at AECO | 25 | C$2.62 | 1/1/2021 | 12/31/2021 | ||||||||||||||||||||||||||||||||
| Oil BOPD | NGLs BOPD | Gas MCFD | Total BOEPD | ||||||||||||||||||||
| Production – net | |||||||||||||||||||||||
| U.S. – Eagle Ford Shale | 24,400 | 4,600 | 26,200 | 33,400 | |||||||||||||||||||
| – Gulf of Mexico excluding NCI | 52,100 | 5,000 | 60,900 | 67,300 | |||||||||||||||||||
| Canada – Tupper Montney | — | — | 238,400 | 39,700 | |||||||||||||||||||
– Kaybob Duvernay and Placid Montney | 8,800 | 1,000 | 25,000 | 14,000 | |||||||||||||||||||
– Offshore | 3,600 | — | — | 3,600 | |||||||||||||||||||
Total net production (BOEPD) - excluding NCI 1 | 153,000 to 163,000 | ||||||||||||||||||||||
| Exploration expense ($ millions) | $25 | ||||||||||||||||||||||
| FULL YEAR 2020 GUIDANCE | |||||||||||||||||||||||
Capital expenditures – excluding NCI ($ millions) 2 | $680 to $720 | ||||||||||||||||||||||
1 Excludes noncontrolling interest of MP GOM of 10,000 BOPD of oil, 700 BOPD of NGLs, and 5,000 MCFD gas. | |||||||||||||||||||||||
2 Excludes noncontrolling interest of MP GOM of $41 MM. | |||||||||||||||||||||||