(State or Other Jurisdiction of Incorporation or Organization) | (Commission File Number) | (I.R.S. Employer Identification Number) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b)) | ||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240-13e-4(c)) | ||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | ||||
Emerging growth company | ||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ | |||
Press release dated February 4, 2020 - Mueller Water Products Reports 2020 First Quarter Results |
Dated: February 4, 2020 | MUELLER WATER PRODUCTS, INC. | ||
By: | /s/ Marietta Edmunds Zakas | ||
Marietta Edmunds Zakas | |||
Executive Vice President and Chief Financial Officer | |||
Exhibit No. | Description |
Press release dated February 4, 2020 - Mueller Water Products Reports 2020 First Quarter Results | |

• | Increased net sales 10.3 percent to $212.6 million as compared with $192.8 million in the prior year quarter. |
• | Generated operating income of $20.3 million as compared with $15.9 million in the prior year quarter. Increased adjusted operating income 18.8 percent to $22.7 million as compared with $19.1 million in the prior year quarter. |
• | Achieved net income of $10.3 million as compared with a net loss of $21.0 million in the prior year quarter. Adjusted net income increased 6.0 percent to $12.3 million as compared with $11.6 million in the prior year quarter. |
• | Reported net income per diluted share of $0.06 as compared with a net loss per diluted share of $0.13 in the prior year quarter. Achieved adjusted net income per diluted share of $0.08 as compared with $0.07 in the prior year quarter. |
• | Increased adjusted EBITDA 19.5 percent to $37.4 million as compared with $31.3 million in the prior year quarter. |
• | Municipal spending growing in the low-single digit range, residential construction growing in the low-single digit range and natural gas distribution growing in the low to mid-single digit range. |
• | Consolidated net sales growth at the high end of the 3 to 5 percent range previously provided, driven by higher pricing, increased shipment volumes and the contribution from Krausz in the first quarter. |
• | Growth in adjusted EBITDA at the high end of the 4 to 8 percent range previously provided (as compared with $198.2 million of adjusted EBITDA in 2019), based on the current outlook for net sales growth, product mix and inflation. |
• | Total SG&A expenses at approximately 20 percent of consolidated net sales. |
• | Net interest expense between $24 million and $25 million. |
• | Effective income tax rate between 24 and 26 percent. |
• | Depreciation and amortization between $60 million and $62 million. |
• | Capital expenditures between $80 million and $90 million. |
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||
December 31, | September 30, | ||||||
2019 | 2019 | ||||||
(in millions, except share amounts) | |||||||
Assets: | |||||||
Cash and cash equivalents | $ | 136.8 | $ | 176.7 | |||
Receivables, net | 132.1 | 172.8 | |||||
Inventories | 212.9 | 191.4 | |||||
Other current assets | 25.7 | 26.0 | |||||
Total current assets | 507.5 | 566.9 | |||||
Property, plant and equipment, net | 224.5 | 217.1 | |||||
Goodwill | 97.5 | 95.7 | |||||
Intangible assets | 428.0 | 433.7 | |||||
Other noncurrent assets | 51.5 | 23.9 | |||||
Total assets | $ | 1,309.0 | $ | 1,337.3 | |||
Liabilities and equity: | |||||||
Current portion of long-term debt | $ | 0.9 | $ | 0.9 | |||
Accounts payable | 58.6 | 84.6 | |||||
Other current liabilities | 63.9 | 93.0 | |||||
Total current liabilities | 123.4 | 178.5 | |||||
Long-term debt | 445.5 | 445.4 | |||||
Deferred income taxes | 89.5 | 87.9 | |||||
Other noncurrent liabilities | 55.6 | 33.2 | |||||
Total liabilities | 714.0 | 745.0 | |||||
Commitments and contingencies | |||||||
Common stock: 600,000,000 shares authorized; 157,889,045 and 157,462,140 shares outstanding at December 31, 2019 and September 30, 2019, respectively | 1.6 | 1.6 | |||||
Additional paid-in capital | 1,401.3 | 1,410.7 | |||||
Accumulated deficit | (775.9 | ) | (786.2 | ) | |||
Accumulated other comprehensive loss | (32.0 | ) | (36.0 | ) | |||
Total Company stockholders’ equity | 595.0 | 590.1 | |||||
Noncontrolling interest | — | 2.2 | |||||
Total equity | 595.0 | 592.3 | |||||
Total liabilities and equity | $ | 1,309.0 | $ | 1,337.3 | |||
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||
Three months ended | |||||||
December 31, | |||||||
2019 | 2018 | ||||||
(in millions, except per share amounts) | |||||||
Net sales | $ | 212.6 | $ | 192.8 | |||
Cost of sales | 140.0 | 132.7 | |||||
Gross profit | 72.6 | 60.1 | |||||
Operating expenses: | |||||||
Selling, general and administrative | 49.9 | 41.0 | |||||
Strategic reorganization and other charges | 2.4 | 3.2 | |||||
Total operating expenses | 52.3 | 44.2 | |||||
Operating income | 20.3 | 15.9 | |||||
Other expense (income): | |||||||
Pension cost (benefit) other than service | (0.7 | ) | (0.1 | ) | |||
Interest expense, net | 7.4 | 5.5 | |||||
Walter Energy Accrual (1) | 0.2 | 37.4 | |||||
Net other expense | 6.9 | 42.8 | |||||
Income (loss) before income taxes | 13.4 | (26.9 | ) | ||||
Income taxes: | |||||||
Recurring-basis income tax expense | 3.1 | 2.4 | |||||
Tax benefit of Walter Energy Accrual | — | (7.7 | ) | ||||
One-time impacts from tax legislation (2) | — | (0.6 | ) | ||||
Income tax expense (benefit) | 3.1 | (5.9 | ) | ||||
Net income (loss) | $ | 10.3 | $ | (21.0 | ) | ||
Net income (loss) per basic share | $ | 0.07 | $ | (0.13 | ) | ||
Net income (loss) per diluted share | $ | 0.06 | $ | (0.13 | ) | ||
Weighted average shares outstanding: | |||||||
Basic | 157.7 | 157.7 | |||||
Diluted | 158.7 | 158.8 | |||||
Dividends declared per share | $ | 0.0525 | $ | 0.05 | |||
(1) In the quarter ended December 31, 2018, the Company recorded an accrual related to the Walter Energy tax dispute, which included $7.4 million for the underlying tax matter and $30 million of related interest. In the quarter ended December 31, 2019, the Company accrued $0.2 million of additional interest as part of the final settlement. | |||||||
(2) The quarter ended December 31, 2018 included a $0.6 million income tax benefit for the finalized calculation of “transition tax” enacted in recent federal legislation. | |||||||
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||
Three months ended | |||||||
December 31, | |||||||
2019 | 2018 | ||||||
(in millions) | |||||||
Operating activities: | |||||||
Net income (loss) | $ | 10.3 | $ | (21.0 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||
Depreciation | 7.0 | 6.1 | |||||
Amortization | 7.0 | 6.0 | |||||
Stock-based compensation | 1.3 | 1.7 | |||||
Retirement plans | 0.7 | 0.3 | |||||
Deferred income taxes | 1.0 | (2.2 | ) | ||||
Other, net | (0.4 | ) | 1.2 | ||||
Changes in assets and liabilities, net of acquisitions: | |||||||
Receivables | 41.0 | 57.7 | |||||
Inventories | (21.0 | ) | (21.9 | ) | |||
Other assets | 3.6 | (3.5 | ) | ||||
Accounts payable | (26.0 | ) | (32.0 | ) | |||
Walter Energy Accrual | (22.0 | ) | 37.4 | ||||
Other current liabilities | (12.8 | ) | (12.2 | ) | |||
Long-term liabilities | (2.1 | ) | (7.7 | ) | |||
Net cash provided by (used in) operating activities | (12.4 | ) | 9.9 | ||||
Investing activities: | |||||||
Capital expenditures | (15.2 | ) | (15.9 | ) | |||
Proceeds from sales of assets | 0.1 | — | |||||
Business acquisitions, net of cash acquired | — | (123.0 | ) | ||||
Net cash used in investing activities | (15.1 | ) | (138.9 | ) | |||
Financing activities: | |||||||
Repayment of Krausz debt | — | (13.2 | ) | ||||
Dividends | (8.3 | ) | (7.9 | ) | |||
Acquisition of joint venture partner’s interest | (5.2 | ) | — | ||||
Employee taxes related to stock-based compensation | (0.7 | ) | (1.2 | ) | |||
Common stock issued | 1.4 | 3.1 | |||||
Other | — | 0.4 | |||||
Net cash used in financing activities | (12.8 | ) | (18.8 | ) | |||
Effect of currency exchange rate changes on cash | 0.4 | (0.5 | ) | ||||
Net change in cash and cash equivalents | (39.9 | ) | (148.3 | ) | |||
Cash and cash equivalents at beginning of period | 176.7 | 347.1 | |||||
Cash and cash equivalents at end of period | $ | 136.8 | $ | 198.8 | |||
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES SEGMENT RESULTS AND RECONCILIATION OF NON-GAAP TO GAAP PERFORMANCE MEASURES (UNAUDITED) | |||||||||||||||
Quarter ended December 31, 2019 | |||||||||||||||
Infrastructure | Technologies | Corporate | Consolidated | ||||||||||||
(dollars in millions, except per share amounts) | |||||||||||||||
Net sales | $ | 192.8 | $ | 19.8 | $ | — | $ | 212.6 | |||||||
Gross profit | $ | 68.2 | $ | 4.4 | $ | — | $ | 72.6 | |||||||
Selling, general and administrative expenses | 32.5 | 6.4 | 11.0 | 49.9 | |||||||||||
Strategic reorganization and other charges | — | — | 2.4 | 2.4 | |||||||||||
Operating income (loss) (1) | $ | 35.7 | $ | (2.0 | ) | $ | (13.4 | ) | $ | 20.3 | |||||
Operating margin | 18.5 | % | (10.1 | )% | 9.5 | % | |||||||||
Capital expenditures | $ | 14.5 | $ | 0.6 | $ | 0.1 | $ | 15.2 | |||||||
Reconciliation of non-GAAP performance measures to GAAP performance measures: | |||||||||||||||
Net income | $ | 10.3 | |||||||||||||
Strategic reorganization and other charges | 2.4 | ||||||||||||||
Walter Energy Accrual | 0.2 | ||||||||||||||
Income tax benefit of adjusting items | (0.6 | ) | |||||||||||||
Adjusted net income | $ | 12.3 | |||||||||||||
Weighted average diluted shares outstanding | 158.7 | ||||||||||||||
Adjusted net income per diluted share | $ | 0.08 | |||||||||||||
Net income | $ | 10.3 | |||||||||||||
Income tax expense (1) | 3.1 | ||||||||||||||
Interest expense, net (1) | 7.4 | ||||||||||||||
Walter Energy Accrual | 0.2 | ||||||||||||||
Pension benefit other than service | (0.7 | ) | |||||||||||||
Operating income (loss) | $ | 35.7 | $ | (2.0 | ) | $ | (13.4 | ) | 20.3 | ||||||
Strategic reorganization and other charges | — | — | 2.4 | 2.4 | |||||||||||
Adjusted operating income (loss) | 35.7 | (2.0 | ) | (11.0 | ) | 22.7 | |||||||||
Pension benefit other than service | — | — | 0.7 | 0.7 | |||||||||||
Depreciation and amortization | 12.0 | 2.0 | — | 14.0 | |||||||||||
Adjusted EBITDA | $ | 47.7 | $ | — | $ | (10.3 | ) | $ | 37.4 | ||||||
Adjusted operating margin | 18.5 | % | (10.1 | )% | 10.7 | % | |||||||||
Adjusted EBITDA margin | 24.7 | % | — | % | 17.6 | % | |||||||||
(1) We do not allocate interest or income taxes to our segments. | |||||||||||||||
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES SEGMENT RESULTS AND RECONCILIATION OF NON-GAAP TO GAAP PERFORMANCE MEASURES (UNAUDITED) | |||||||||||||||
Quarter ended December 31, 2019 | |||||||||||||||
Infrastructure | Technologies | Corporate | Consolidated | ||||||||||||
(dollars in millions, except per share amounts) | |||||||||||||||
Adjusted EBITDA | $ | 47.7 | $ | — | $ | (10.3 | ) | $ | 37.4 | ||||||
Three prior quarters’ adjusted EBITDA | 192.2 | 0.9 | (26.1 | ) | 167.0 | ||||||||||
Trailing twelve months’ adjusted EBITDA | $ | 239.9 | $ | 0.9 | $ | (36.4 | ) | $ | 204.4 | ||||||
Reconciliation of net debt to total debt (end of period): | |||||||||||||||
Current portion of long-term debt | $ | 0.9 | |||||||||||||
Long-term debt | 445.5 | ||||||||||||||
Total debt | 446.4 | ||||||||||||||
Less cash and cash equivalents | 136.8 | ||||||||||||||
Net debt | $ | 309.6 | |||||||||||||
Net debt leverage (net debt divided by trailing twelve months’ adjusted EBITDA) | 1.5x | ||||||||||||||
Reconciliation of free cash flow to net cash used in operating activities: | |||||||||||||||
Net cash used in operating activities | $ | (12.4 | ) | ||||||||||||
Less capital expenditures | (15.2 | ) | |||||||||||||
Free cash flow | $ | (27.6 | ) | ||||||||||||
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES SEGMENT RESULTS AND RECONCILIATION OF NON-GAAP TO GAAP PERFORMANCE MEASURES (UNAUDITED) | |||||||||||||||
Quarter ended December 31, 2018 | |||||||||||||||
Infrastructure | Technologies | Corporate | Consolidated | ||||||||||||
(dollars in millions, except per share amounts) | |||||||||||||||
Net sales | $ | 172.0 | $ | 20.8 | $ | — | $ | 192.8 | |||||||
Gross profit | $ | 56.8 | $ | 3.3 | $ | — | $ | 60.1 | |||||||
Selling, general and administrative expenses | 25.9 | 7.0 | 8.1 | 41.0 | |||||||||||
Strategic reorganization and other charges | — | — | 3.2 | 3.2 | |||||||||||
Operating income (loss) (1) | $ | 30.9 | $ | (3.7 | ) | $ | (11.3 | ) | $ | 15.9 | |||||
Operating margin | 18.0 | % | (17.8 | )% | 8.2 | % | |||||||||
Capital expenditures | $ | 14.8 | $ | 1.1 | $ | — | $ | 15.9 | |||||||
Reconciliation of non-GAAP performance measures to GAAP performance measures: | |||||||||||||||
Net loss | $ | (21.0 | ) | ||||||||||||
Walter Energy Accrual | 37.4 | ||||||||||||||
Strategic reorganization and other charges | 3.2 | ||||||||||||||
Transition tax benefit | (0.6 | ) | |||||||||||||
Discrete tax benefit of Walter Energy Accrual | (7.7 | ) | |||||||||||||
Income tax benefit of adjusting items | 0.3 | ||||||||||||||
Adjusted net income | $ | 11.6 | |||||||||||||
Weighted average diluted shares outstanding | 158.8 | ||||||||||||||
Adjusted net income per diluted share | $ | 0.07 | |||||||||||||
Net loss | $ | (21.0 | ) | ||||||||||||
Income tax expense (1) | (5.9 | ) | |||||||||||||
Interest expense, net (1) | 5.5 | ||||||||||||||
Walter Energy Accrual | 37.4 | ||||||||||||||
Pension costs other than service | (0.1 | ) | |||||||||||||
Operating income (loss) | $ | 30.9 | $ | (3.7 | ) | $ | (11.3 | ) | 15.9 | ||||||
Strategic reorganization and other charges | — | — | 3.2 | 3.2 | |||||||||||
Adjusted operating income (loss) | 30.9 | (3.7 | ) | (8.1 | ) | 19.1 | |||||||||
Pension costs other than service | — | — | 0.1 | 0.1 | |||||||||||
Depreciation and amortization | 10.1 | 2.0 | — | 12.1 | |||||||||||
Adjusted EBITDA | $ | 41.0 | $ | (1.7 | ) | $ | (8.0 | ) | $ | 31.3 | |||||
Adjusted operating margin | 18.0 | % | (17.8 | )% | 9.9 | % | |||||||||
Adjusted EBITDA margin | 23.8 | % | (8.2 | )% | 16.2 | % | |||||||||
(1) We do not allocate interest or income taxes to our segments. | |||||||||||||||
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES SEGMENT RESULTS AND RECONCILIATION OF NON-GAAP TO GAAP PERFORMANCE MEASURES (UNAUDITED) | |||||||||||||||
Quarter ended December 31, 2018 | |||||||||||||||
Infrastructure | Technologies | Corporate | Consolidated | ||||||||||||
(dollars in millions, except per share amounts) | |||||||||||||||
Adjusted EBITDA | $ | 41.0 | $ | (1.7 | ) | $ | (8.0 | ) | $ | 31.3 | |||||
Three prior quarters’ adjusted EBITDA | 180.5 | (0.9 | ) | (25.6 | ) | 154.0 | |||||||||
Trailing twelve months’ adjusted EBITDA | $ | 221.5 | $ | (2.6 | ) | $ | (33.6 | ) | $ | 185.3 | |||||
Reconciliation of net debt to total debt (end of period): | |||||||||||||||
Current portion of long-term debt | $ | 0.8 | |||||||||||||
Long-term debt | 444.8 | ||||||||||||||
Total debt | 445.6 | ||||||||||||||
Less cash and cash equivalents | 198.8 | ||||||||||||||
Net debt | $ | 246.8 | |||||||||||||
Net debt leverage (net debt divided by trailing twelve months’ adjusted EBITDA) | 1.3x | ||||||||||||||
Reconciliation of free cash flow to net cash provided by operating activities: | |||||||||||||||
Net cash provided by operating activities | $ | 9.9 | |||||||||||||
Less capital expenditures | (15.9 | ) | |||||||||||||
Free cash flow | $ | (6.0 | ) | ||||||||||||