false Q2 --12-31 0000720762 0000720762 2026-01-01 2026-06-30 0000720762 2026-08-14 0000720762 2026-06-30 0000720762 2025-12-31 0000720762 us-gaap:RelatedPartyMember 2026-06-30 0000720762 us-gaap:RelatedPartyMember 2025-12-31 0000720762 us-gaap:SeriesBPreferredStockMember 2026-06-30 0000720762 us-gaap:SeriesBPreferredStockMember 2025-12-31 0000720762 2026-04-01 2026-06-30 0000720762 2025-04-01 2025-06-30 0000720762 2025-01-01 2025-06-30 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2025-12-31 0000720762 us-gaap:CommonStockMember 2025-12-31 0000720762 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0000720762 us-gaap:RetainedEarningsMember 2025-12-31 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2026-03-31 0000720762 us-gaap:CommonStockMember 2026-03-31 0000720762 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0000720762 us-gaap:RetainedEarningsMember 2026-03-31 0000720762 2026-03-31 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2024-12-31 0000720762 us-gaap:CommonStockMember 2024-12-31 0000720762 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0000720762 us-gaap:RetainedEarningsMember 2024-12-31 0000720762 2024-12-31 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2025-03-31 0000720762 us-gaap:CommonStockMember 2025-03-31 0000720762 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0000720762 us-gaap:RetainedEarningsMember 2025-03-31 0000720762 2025-03-31 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2026-01-01 2026-03-31 0000720762 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0000720762 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0000720762 us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0000720762 2026-01-01 2026-03-31 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2026-04-01 2026-06-30 0000720762 us-gaap:CommonStockMember 2026-04-01 2026-06-30 0000720762 us-gaap:AdditionalPaidInCapitalMember 2026-04-01 2026-06-30 0000720762 us-gaap:RetainedEarningsMember 2026-04-01 2026-06-30 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2025-01-01 2025-03-31 0000720762 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0000720762 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0000720762 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0000720762 2025-01-01 2025-03-31 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2025-04-01 2025-06-30 0000720762 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0000720762 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0000720762 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2026-06-30 0000720762 us-gaap:CommonStockMember 2026-06-30 0000720762 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0000720762 us-gaap:RetainedEarningsMember 2026-06-30 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2025-06-30 0000720762 us-gaap:CommonStockMember 2025-06-30 0000720762 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0000720762 us-gaap:RetainedEarningsMember 2025-06-30 0000720762 2025-06-30 0000720762 us-gaap:CommonStockMember 2026-01-01 2026-06-30 0000720762 us-gaap:CommonStockMember 2025-01-01 2025-06-30 0000720762 NIMU:FrostGammaInvestmentsTrustMember 2026-06-30 0000720762 NIMU:FrostGammaInvestmentsTrustMember 2025-12-31 0000720762 NIMU:DrJaneHsiaoMember 2026-06-30 0000720762 NIMU:DrJaneHsiaoMember 2025-12-31 0000720762 NIMU:FrostGammaInvestmentsTrustMember 2026-01-01 2026-06-30 0000720762 NIMU:PromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember 2025-12-31 0000720762 NIMU:PromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember 2026-06-30 0000720762 NIMU:PromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember 2026-06-30 2026-06-30 0000720762 NIMU:TwoPromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember 2026-06-30 0000720762 NIMU:TwoPromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember 2026-06-30 2026-06-30 0000720762 NIMU:TwoPromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember srt:MaximumMember 2026-06-30 0000720762 NIMU:TwoPromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember srt:MinimumMember 2026-06-30 0000720762 NIMU:FrostGammaInvestmentsTrustMember 2026-06-30 2026-06-30 0000720762 NIMU:PromissoryNoteMember NIMU:DrJaneHsiaoMember 2026-01-01 2026-06-30 0000720762 NIMU:PromissoryNoteMember NIMU:DrJaneHsiaoMember 2021-07-31 0000720762 NIMU:PromissoryNoteMember NIMU:DrJaneHsiaoMember 2022-07-31 0000720762 NIMU:DrJaneHsiaoMember NIMU:PromissoryNoteMember 2025-12-31 0000720762 NIMU:PromissoryNoteMember NIMU:DrJaneHsiaoMember 2026-06-30 0000720762 NIMU:DrJaneHsiaoMember NIMU:PromissoryNoteMember 2026-06-30 2026-06-30 0000720762 NIMU:NewPromissoryNoteAgreementMember NIMU:DrJaneHsiaoMember 2026-05-07 0000720762 NIMU:DrJaneHsiaoMember NIMU:NewPromissoryNoteAgreementMember 2026-05-07 2026-05-07 0000720762 NIMU:DrJaneHsiaoMember NIMU:NewPromissoryNoteAgreementMember 2026-06-30 0000720762 NIMU:ConvertiblePromissoryNoteMember NIMU:NotePurchaseAgreementMember 2026-06-24 0000720762 NIMU:ConvertiblePromissoryNoteMember NIMU:NotePurchaseAgreementMember 2026-06-24 2026-06-24 0000720762 NIMU:ConvertiblePromissoryNoteMember 2026-06-24 2026-06-24 0000720762 NIMU:ConvertiblePromissoryNoteMember 2026-01-01 2026-06-30 0000720762 NIMU:ConvertiblePromissoryNoteMember 2026-06-24 0000720762 NIMU:ConvertiblePromissoryNoteMember srt:MinimumMember 2026-06-24 2026-06-24 0000720762 NIMU:ConvertiblePromissoryNoteMember srt:MaximumMember 2026-06-24 2026-06-24 0000720762 us-gaap:SubsequentEventMember 2026-07-27 2026-07-27 0000720762 us-gaap:SubsequentEventMember 2026-07-27 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC. 20549

 

FORM 10-Q

 

(Mark One)

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period ended June 30, 2026

 

or

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Transition Period from _______________ to ____________________

 

Commission File Number 000-13176

 NON INVASIVE MONITORING SYSTEMS INC /FL/ 

NON-INVASIVE MONITORING SYSTEMS, INC.

 

(Exact name of registrant as specified in its charter)

 

Florida   59-2007840

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

identification no.)

 

4400 Biscayne Blvd., Suite 180, Miami, Florida 33137

(Address of principal executive offices) (Zip code)

 

Registrant’s telephone number, including area code: (305) 575-4200

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol   Name of each exchange on which registered
Common Stock, $0.01 par value per share   NIMU   OTC -Pink

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
         
Non-accelerated filer   Smaller reporting company
         
Emerging growth company      

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes No ☐

 

1,032,640 shares of the Company’s common stock, par value $0.01 per share, were outstanding as of August 14, 2026.

 

 

 

 

 

 

NON-INVASIVE MONITORING SYSTEMS, INC.

 

TABLE OF CONTENTS FOR FORM 10-Q

 

PART I. FINANCIAL INFORMATION  
     
ITEM 1. FINANCIAL STATEMENTS (unaudited)  
     
  Condensed Consolidated Balance Sheets as of June 30, 2026 and December 31, 2025 3
     
  Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2026 and 2025 4
     
  Condensed Consolidated Statements of Changes in Shareholders’ Deficit for the three and six months ended June 30, 2026 and 2025 5
     
  Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2026 and 2025 6
     
  Notes to Condensed Consolidated Financial Statements 7
     
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 11
     
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 13
     
ITEM 4. CONTROLS AND PROCEDURES 13
     
PART II. OTHER INFORMATION  
     
ITEM 1. LEGAL PROCEEDINGS 14
     
ITEM 1A. RISK FACTORS 14
     
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 14
     
ITEM 3. DEFAULTS UPON SENIOR SECURITIES 14
     
ITEM 4. MINE SAFETY DISCLOSURES 14
     
ITEM 5. OTHER INFORMATION 14
     
ITEM 6. EXHIBITS 14
     
  SIGNATURES 15

 

2

 

 

NON-INVASIVE MONITORING SYSTEMS, INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

   June 30, 2026   December 31, 2025 
   (Unaudited)     
ASSETS          
Current assets          
Cash  $160   $6 
Prepaid expenses   4    - 
Total current assets   164    6 
           
Total assets  $164   $6 
           
LIABILITIES AND SHAREHOLDERS’ DEFICIT          
           
Current liabilities          
Accounts payable and accrued expenses  $304   $142 
Current liabilities – discontinued operations   51    51 
Notes payable – related parties   300    620 
Convertible note   810    - 
Notes Payable - accrued interest   142    189 
Total current liabilities   1,607    1,002 
           
Total liabilities   1,607    1,002 
           
Commitments and contingencies   -    - 
           
Shareholders’ deficit          
Series B Preferred Stock, par value $1.00 per share; 100 shares authorized, issued and outstanding; liquidation preference $10   -    - 
Common Stock, par value $0.01 per share; 400,000,000 shares authorized; 1,032,640 shares issued and outstanding as of June 30, 2026 and December 31, 2025   10    10 
Additional paid in capital   28,112    28,112 
Accumulated deficit   (29,565)   (29,118)
           
Total shareholders’ deficit   (1,443)   (996)
Total liabilities and shareholders’ deficit  $164   $6 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3

 

 

NON-INVASIVE MONITORING SYSTEMS, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - Unaudited

(In thousands, except share and per share data)

 

   2026   2025   2026   2025 
  

Three months ended

June 30,

  

Six months ended

June 30,

 
   2026   2025   2026   2025 
Operating costs and expenses                    
General and administrative  $261   $26   $404   $49 
                     
Total operating costs and expenses   261    26    404    49 
                     
Operating loss   (261)   (26)   (404)   (49)
                     
Interest expense – related parties   (23)   (16)   (43)   (32)
                     
Net loss  $(284)  $(42)  $(447)  $(81)
                     
Weighted average number of common shares outstanding - Basic and diluted   1,032,640    1,032,640    1,032,640    1,032,640 
                     
Basic and diluted loss per common share   (0.28)  $(0.04)  $(0.43)  $(0.08)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4

 

 

NON-INVASIVE MONITORING SYSTEMS, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT Unaudited

 

For the three and six months ended June 30, 2026

(In thousands, except share and per share data)

 

   Shares      Shares             
   Preferred Stock
Series B
   Common Stock   Additional
Paid in
   Accumulated     
   Shares   Amount   Shares   Amount   Capital   Deficit   Total 
                             
Balance at December 31, 2025   100   $-    1,032,640   $10   $28,112   $(29,118)  $(996)
Net loss   -    -    -    -    -    (163)   (163)
Balance at March 31, 2026   100    -    1,032,640    10    28,112    (29,281)   (1,159)
Net loss   -    -    -    -    -    (284)   (284)
Balance at June 30, 2026   100   $-    1,032,640   $10   $28,112   $(29,565)  $(1,443)

 

For the three and six months ended June 30, 2025

(In thousands, except share per share data)

 

   Preferred Stock
Series B
   Common Stock   Additional
Paid in
   Accumulated     
   Shares   Amount   Shares   Amount   Capital   Deficit   Total 
                             
Balance at December 31, 2024   100   $-    1,032,640   $10   $28,112   $(28,948)  $(826)
Net loss   -    -    -    -    -    (39)   (39)
Balance at March 31, 2025   100    -    1,032,640    10    28,112    (28,987)   (865)
                                    
Net loss   -    -    -    -    -    (42)   (42)
Balance at June 30, 2025   100   $-    1,032,640   $10   $28,112   $(29,029)  $(907)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5

 

 

NON-INVASIVE MONITORING SYSTEMS, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - Unaudited

(In thousands)

 

   2026   2025 
   Six months ended June 30, 
   2026   2025 
Operating activities          
Net loss  $(447)  $(81)
Adjustments to reconcile net loss to net cash used in operating activities          
Changes in operating assets and liabilities          
Prepaid expenses   (4)   9 
Accounts payable and accrued expenses   161    (8)
Accrued interest   (46)   32 
Net cash used in operating activities   (336)   (48)
           
Financing Activities          
Proceeds from notes payable – related party   400    40 
Proceeds from convertible note   810    - 
Payment of notes payable   (720)   - 
Net cash provided by financing activities   490    40 
           
Net increase (decrease) in cash   154    (8)
Cash, beginning of period   6    11 
Cash, end of period  $160   $3 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

6

 

 

NON-INVASIVE MONITORING SYSTEMS, INC.

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025

 

1. ORGANIZATION AND BUSINESS

 

Organization. Non-Invasive Monitoring Systems, Inc., a Florida corporation (together with its consolidated subsidiaries, the “Company” or “NIMS”). The Company previously developed and marketed its Exer-Rest® line of acceleration therapeutic platforms based upon unique, patented whole body periodic acceleration (“WBPA”) technology of which the Company maintains patents. The Company maintains limited administration, but does not have any operations or inventory.

 

Business. The Company is currently a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Discontinued Operations. On May 3, 2019, the Company exchanged inventory for forgiveness of accrued unpaid rent. The Company has no inventory, no immediate plans to replenish inventory and has no current plans to develop or market new products.

 

Accordingly, the Company determined that the assets and liabilities met the discontinued operations criteria in Accounting Standards Codification 205-20-45 and were classified as discontinued operations at June 30, 2026 and December 31, 2025.

 

Basis of Presentation. The condensed consolidated balance sheet at December 31, 2025 was derived from the audited consolidated financial statements for the five months transition period then ended, but does not contain all of the footnote disclosures from the annual financial statements, and (b) the unaudited condensed consolidated interim financial statements included herein have been prepared by Non-Invasive Monitoring Systems, Inc. (together with its consolidated subsidiaries, the “Company” or “NIMS”) in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and the instructions to the quarterly report on Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These statements reflect adjustments, all of which are of a normal, recurring nature, and which are, in the opinion of management, necessary to present fairly the Company’s financial position as of June 30, 2026, and results of operations and cash flows for the interim periods ended June 30, 2026 and 2025. The results of operations for the six months ended June 30, 2026, are not necessarily indicative of the results for a full year. Certain information and footnote disclosure normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. The Company’s accounting policies continue unchanged from December 31, 2025. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s transition report on Form 10-KT for the period ended December 31, 2025.

 

Going Concern. The Company’s condensed consolidated financial statements have been prepared and presented on a basis assuming it will continue as a going concern. As reflected in the accompanying condensed consolidated financial statements, the Company had net losses of approximately $447,000 and $81,000 for the six months ended June 30, 2026 and 2025, respectively, and has experienced continuous cash outflows from operating activities. The Company also has an accumulated deficit of approximately $29,565,000 as of June 30, 2026. The Company had approximately $160,000 of cash and a total shareholders’ deficit of $1,443,000 at June 30, 2026. These matters raise substantial doubt about the Company’s ability to continue as a going concern.

 

7

 

 

The Company is seeking potential mergers, acquisitions and strategic collaborations. The Company is also exploring obtaining additional promissory notes from related parties. There is no assurance that the Company will be successful in this regard, and, if not successful, that it will be able to continue its business activities. The accompanying condensed consolidated financial statements do not include any adjustments that might be necessary from the outcome of this uncertainty.

 

On March 6, 2026, the Company entered into an Agreement and Plan of Merger and Reorganization with Gravitics Merger Sub, Inc., a Delaware corporation and direct wholly owned subsidiary of the Company, and Gravitics, Inc., a Delaware corporation, providing for, among other things, and subject to the terms and conditions therein, an all-stock merger transaction. The Merger Agreement was amended on June 30, 2026, to, among other things, extend the outside closing date for the Merger to September 30, 2026.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Consolidation. The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Non-Invasive Monitoring Systems of Florida, Inc., which has no current operations, and NIMS of Canada, Inc., a Canadian corporation, which has no current operations. All inter-company accounts and transactions have been eliminated in consolidation.

 

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions, such as deferred taxes and accruals as estimates, that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and reported amounts of expenses during the reporting period. Actual results could differ materially from these estimates.

 

Fair Value of Financial Instruments. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of June 30, 2026 and December 31, 2025. The respective carrying value of certain on-balance-sheet financial instruments such as cash, prepaid expenses, accounts payable and accrued expenses approximate fair values because they are short term in nature or they bear current market interest rates.

 

Related Parties. The Company follows ASC 850 “Related Party Disclosures,” for the identification of related parties and disclosure of related party transactions.

 

Recent Accounting Pronouncements. The Company considers the applicability and impact of all relevant Accounting Standard Updates (“ASU’s”). Our conclusion was that they did not have any material effect on the condensed consolidated financial statements.

 

3. SHAREHOLDERS’ DEFICIT

 

The Company has a single class of Preferred Stock. Holders of Series B Preferred Stock are entitled to vote with the holders of common stock as a single class on all matters. We are currently authorized to issue an aggregate of 401,000,000 shares of capital stock, consisting of 400,000,000 shares of common stock and 1,000,000 designated shares of preferred stock with preferences and rights to be determined by our Board of Directors.

 

Series B Preferred Stock is not redeemable by the Company and has a liquidation value of $100 per share, plus declared and unpaid dividends, if any. Dividends are non-cumulative, and are at the rate of $10 per share, if declared.

 

No preferred stock dividends were declared for the three and six months ended June 30, 2026 and 2025.

 

The Company did not issue any shares of the Company’s common stock during the three and six months ended June 30, 2026 and 2025.

 

8

 

 

4. BASIC AND DILUTED LOSS PER SHARE

 

Basic net loss per common share is computed by dividing net loss attributable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted net loss per common share is computed giving effect to all dilutive potential common shares that were outstanding during the period. In computing diluted net loss per share for the periods ended June 30, 2026 and 2025, no dilution adjustment has been made to the weighted average outstanding common shares because the assumed conversion of preferred stock and convertible notes would be anti-dilutive.

 

5. RELATED PARTY TRANSACTIONS

 

The Company is provided office space in Miami, Florida on a month-to-month basis by a company controlled by Dr. Phillip Frost, who is the beneficial owner of more than 10% of the Company’s common stock. For the six months ended June 30, 2026 and 2025, the Company did not record any rent expense related to the Miami lease. At June 30, 2026 and 2025 there was no rent payable.

 

The Company’s Chief Financial Officer serves as the Chief Financial Officer of Cocrystal Pharma, Inc., a clinical stage Nasdaq listed biotechnology company, and in which Dr. Frost serves on the Board.

 

See Note 6 for notes payable to related parties.

 

6. NOTES PAYABLE

 

Related Party notes

 

Notes payable - related party are summarized in the following table (in thousands):

 

  

As of

June 30, 2026

  

As of

December 31, 2025

 
         
(a) Notes payable- Frost Gamma Investments Trust  $150   $470 
(b) Notes payable- Dr. Jane Hsiao   150    150 
Total Notes payable - related party  $300   $620 

 

(a) Between the years 2021 through 2025, the Company issued several promissory notes to Frost Gamma Investments Trust (“Frost Gamma”) totaling $470,000 in the principal amount, which remained outstanding as of December 31, 2025. The promissory notes carry similar terms, including accrue interest at a rate of 11% per annum, payable on the maturity date on June 30, 2026.  The Frost Gamma promissory note may be prepaid in advance of the maturity date without penalty.

 

During 2026, the Company entered into two additional promissory notes with Frost Gamma in the aggregate principal amount of $300,000. The promissory notes carry terms similar to those promissory notes issued in prior years and accrues interest at a rate of 11% per annum, payable on the maturity date on June 30, 2026. The promissory notes may also be prepaid in advance of the maturity date without penalty. In June 2026, the Company made principal and interest payments of $620,000 and $88,000, respectively, to the Frost Gamma promissory notes, reducing the outstanding principal and accrued interest balance to $150,000 and $70,000, respectively, as of June 30, 2026.

 

On June 30, 2026, the Company amended the remaining outstanding promissory notes to Frost Gamma to extend their maturity date from June 30, 2026, to September 30, 2026.

 

Frost Gamma is a trust controlled by Dr. Phillip Frost, a current director of the Company, and who beneficially owns in excess of 10% of the Company’s common stock.

 

9

 

 

(b) As of December 31, 2025, the Company has outstanding notes payable Jane Hsiao, Ph.D. (“Dr. Hsiao”) which pertained to promissory notes issued in fiscal 2021 and 2022, in the principal amount of $75,000 and $75,000, respectively or an aggregate principal amount of $150,000. The promissory notes accrue interest at a rate of 11% per annum, payable on the maturity date on September 30, 2026, as amended on June 30, 2026. The promissory notes to Dr. Hsiao may be prepaid in advance of the maturity date without penalty.

 

On May 7, 2026, the Company entered into a new promissory note agreement with Jane Hsiao in the principal amount of $100,000, which also accrues interest at a rate of 11% per annum, payable on the maturity date on June 30, 2026. The promissory notes may also be prepaid in advance of the maturity date without penalty. In June 2026, the Company fully settled the promissory note issued in May 7, 2026. As such, the outstanding principal and accrued interest balance of the promissory notes to Jane Hsiao as of June 30, 2026 was $150,000 and $70,000, respectively.

 

Dr. Hsiao is the Company’s Chairman and Interim CEO, and who beneficially owns in excess of 10% of the Company’s common stock.

 

Convertible Note- Unrelated party

 

On June 24, 2026, the Company, and Defender Opportunity LLC, a Delaware limited liability company (the “Buyer” or the “Holder”), entered into a Note Purchase Agreement, pursuant to which the Company sold the Buyer a Convertible Promissory Note (the “Convertible Note”) in the principal amount of $809,706 (the “Note Sale Transaction”). The proceeds from the Note Sale Transaction were used by the Company to repay in full the amounts due under certain outstanding promissory notes of the Company (the “Prepaid Notes”), consisting of an aggregate of $720,000 in principal and an aggregate of $89,706 of accrued and unpaid interest due thereon. The Prepaid Notes were held by Dr. Jane Hsaio, an officer and director of the Company and beneficial owner of more than 10% of the Company’s common stock, and Dr. Phillip Frost, a director of the Company and beneficial owner of more than 10% of the Company’s common stock. The Buyer is not an affiliate of the Company, Dr. Frost or Dr. Hsiao.

 

The Convertible Note was issued on June 24, 2026 (the “Original Issue Date”) and has a stated maturity date of December 31, 2026 (the “Convertible Note Maturity Date”). The Convertible Note may not be prepaid in whole or in part without the prior written consent of the Holder. The Convertible Note bears interest at the rate of 11% per annum from the Original Issue Date until November 12, 2026, and 22% per annum thereafter, and shall be due and payable upon the earlier of (i) the conversion in full of the Convertible Note after November 12, 2026, (ii) any prepayment of the Convertible Note with the consent of the Holder, or (iii) the Convertible Note Maturity Date; provided, however, that no interest will be payable on the Convertible Note if the Merger (as defined below) is consummated on or before September 30, 2026. Amounts due under the Convertible Note may be converted into shares of the Company’s Common Stock (the “Conversion Shares”), at any time at the option of the Holder, at a conversion price of $2.95 per share (the “Conversion Price”). In addition, the full amount due under the Convertible Note will automatically convert into Conversion Shares at the Conversion Price upon the closing of the merger (the “Merger”) contemplated by the Agreement and Plan of Merger and Reorganization the Company entered into with Gravitics, Inc., dated March 6, 2026 (as previously reported in a Current Report on Form 8-K the Company filed with the Securities and Exchange Commission (“SEC”) on March 12, 2026). Notwithstanding the foregoing, the Holder’s conversion of amounts due under the Convertible Note is subject to a 4.99% beneficial ownership limitation, which may be increased to 9.99% at the option of the Holder. The Conversion Price and number of Conversion Shares issuable upon conversion of the Convertible Note is subject to adjustment from time to time for any subdivision or consolidation of the Company’s shares and other standard dilutive events. As of June 30, 2026, the notes are contingently convertible in 275,069 shares of our common stock.

 

7. COMMITMENTS AND CONTINGENCIES

 

Leases.

 

The Company was under an operating lease agreement for our corporate office space that expired in 2012. The lease currently continues on a month-to-month basis at no cost.

 

8. SUBSEQUENT EVENT

 

On July 27, 2026, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of the State of Florida to effect a 1-for-150 reverse stock split of the Company’s issued and outstanding shares of common stock (the “Reverse Stock Split”). The Reverse Stock Split did not change the par value of the Company’s common stock, which remains $0.01 per share, or the number of authorized shares of common stock, which remains 400,000,000 shares. The Reverse Stock Split became effective in the market on July 30, 2026.

 

As a result of the Reverse Stock Split, all shares and per-share amounts presented in the accompanying condensed consolidated financial statements and notes thereto have been retroactively adjusted to reflect the Reverse Stock Split as if it had occurred at the beginning of the earliest period presented.

 

10

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Cautionary Statement Regarding Forward-looking Statements.

 

This Interim Report on Form 10-Q contains, in addition to historical information, certain forward-looking statements regarding Non-Invasive Monitoring Systems, Inc. (the “Company” or “NIMS,” also referred to as “us”, “we” or “our”). These forward-looking statements represent our expectations or beliefs concerning the Company’s financial condition, business strategies, and other information and that involve substantial risks and uncertainties. For this purpose, any statements contained in this Report that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the generality of the foregoing, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue” or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. The Company’s actual results of operations, some of which are beyond the Company’s control, could differ materially from the activities and results implied by the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to the Company’s: history of operating losses and accumulated deficit; need for additional financing; dependence on management; risks related to proprietary rights; other factors described herein as well as the factors contained in “Item 1A - Risk Factors” of our Transition Report on Form 10-KT for the period ended December 31, 2025. We do not undertake any obligation to update forward-looking statements, except as required by applicable law. These forward-looking statements are only predictions and reflect our views as of the date they are made with respect to future events and financial performance.

 

Overview

 

We previously were engaged in the development, manufacture and marketing of non-invasive, whole body periodic acceleration (“WBPA”) therapeutic platforms, which are motorized platforms that move a subject repetitively head to foot. The Company discontinued operations in May 2019, accordingly, certain liabilities are classified as discontinued operations.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to income taxes. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. A more detailed discussion on the application of these and other accounting policies can be found in Note 2 in the Notes to the Consolidated Financial Statements set forth in Item 1 of this Report on Form 10-Q. While we believe that the factors we evaluate provide us with a meaningful basis for establishing and applying sound accounting policies, we cannot guarantee that the results will always be accurate. Since the determination of these estimates requires the exercise of judgment, actual results could differ from such estimates.

 

Results of Operations

 

We have discontinued operations in May 2019. The Company is assessing potential mergers, acquisitions, and strategic collaborations.

 

11

 

 

Three and six months ended June 30, 2026 compared to three and six months ended June 30, 2025

 

General and administrative costs and expenses. General and administrative (“G&A”) costs and expenses were $261,000 and $404,000 for the three and six months ended June 30, 2026, respectively, as compared to $26,000 and $49,000 for the three and six months ended June 30, 2025, respectively. The $355,000 increase for the six months ended June 30, 2026, was primarily due to professional fees associated with the planned Merger with Gravitics.

 

Interest expense. Net interest expense was $23,000 and $43,000 for the three and six months ended June 30, 2026, respectively, as compared to $16,000 and $32,000 for the three and six months ended June 30, 2025. The interest expense is related to the Promissory Notes described in Note 6 to the accompanying unaudited condensed consolidated financial statements.

 

Net loss. Net loss was $284,000 and $447,000 for the three and six months ended June 30, 2026, respectively, as compared to $42,000 and $81,000 for the three and six months ended June 30, 2025, respectively. The $242,000 and $366,000 increase for the three and six months ended June 30, 2026, respectively, was primarily due to increased G&A that was partially offset by increased interest expense on related party notes payable.

 

Going Concern. The Company’s condensed consolidated financial statements have been prepared and presented on a basis assuming it will continue as a going concern. As reflected in the accompanying condensed consolidated financial statements, the Company had net losses of approximately $447,000 and $81,000 for the six months ended June 30, 2026 and 2025, respectively, and has experienced continuous cash outflows from operating activities. The Company also has an accumulated deficit of approximately $29,565,000 as of June 30, 2026. The Company had approximately $160,000 of cash and a total shareholders’ deficit of $1,443,000 at June 30, 2026. These matters raise substantial doubt about the Company’s ability to continue as a going concern.

 

Liquidity and Capital Resources

 

The Company’s operations have been primarily financed through private sales of its equity securities and advances under promissory notes. At June 30, 2026, we had approximately $160,000 of cash and accumulated deficit of approximately $29,565,000. We believe that the cash on hand at June 30, 2026 is not sufficient to meet our anticipated cash requirements for the next 12 months. No assurance can be given that such additional financing will be available on acceptable terms or at all.

 

We expect to incur losses for the foreseeable future. It is likely that we will be required to obtain additional external financing through public or private equity offerings, debt financings from shareholders or collaborative agreements. No assurance can be given that such additional financing will be available on acceptable terms or at all.

 

Current economic conditions have been, and continue to be, volatile and continued instability in these market conditions may limit our ability to access the capital in a timely manner. Additionally, the sales of equity or convertible debt securities may result in dilution to our stockholders.

 

Net cash used in operating activities was $336,000 and $48,000 for six months ended June 30, 2026 and 2025, respectively. This $288,000 increase in cash used in operating was primarily due to increases in professional fees for six months ended June 30, 2026.

 

Net cash provided by financing activities was $490,000 and $40,000 for six months ended June 30, 2026 and 2025, respectively, was primarily due to the proceeds from related party Promissory Notes described in Note 6 to the accompanying unaudited condensed consolidated financial statements.

 

12

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not required for smaller reporting companies as defined in Rule 12b-2 of the Exchange Act.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

The Company’s management, with the participation of its Interim Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) or 15d-15(e)) as of June 30, 2026. Based upon that evaluation, the Interim Chief Executive Officer and Chief Financial Officer concluded that, as of that date, the Company’s disclosure controls and procedures were not effective due to the material weakness identified below.

 

Management’s Report on Internal Control over Financial Reporting

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

 

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. In its assessment of the effectiveness of internal control over financial reporting as of June 30, 2026, the Company determined that there were control deficiencies that constituted material weaknesses, as described below.

 

  1. Process and procedures – The Company does not employ a sufficient number of individuals to maintain optimal segregation of duties. The internal control procedures over the completeness and accuracy of the general ledger information and the risk assessment process are not formally documented and may not be designed and operate with a level of precision adequate to prevent or detect misstatements. Since internal control procedures are not formally documented, management cannot monitor their effectiveness.

 

Accordingly, the Company concluded that these control deficiencies resulted in a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis by the company’s internal controls.

 

As a result of the material weaknesses described above, management has concluded that the Company did not maintain effective internal control over financial reporting as of June 30, 2026 based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).

 

Notwithstanding the existence of these material weaknesses in the Company’s internal control over financial reporting, the Company’s management believes that the condensed consolidated financial statements included in this Form 10-Q fairly present in all material respects the Company’s financial condition, results of operations and cash flows for the periods presented.

 

13

 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None.

 

Item 1A. Risk Factors

 

In addition to the risk factors previously disclosed in the Company’s Annual Report on Form 10-KT for the year ended December 31, 2025 filed with the SEC on March 27, 2026, see “Risk Factors” included in Amendment No. 1 to Form S-4 filed on July 27, 2026 and “Risk Factors” included in Form S-1 filed on July 20, 2026.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

None.

 

Item 5. Other Information

 

During the three months ended June 30, 2026, none of our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement”, as such terms are defined in Item 408 of Regulation S-K.

 

Item 6. Exhibits

 

Exhibit No.   Description
2.1   Amendment to Agreement and Plan of Merger, dated June 30, 2026 (incorporated by Reference to Exhibit 10.1 to Non-Invasive Monitoring Systems, Inc.’s Current Report on Form 8-K filed on June 30, 2026)
     
3.1   Articles of Amendment to Articles of Incorporation, filed July 27, 2026 (incorporated by reference to Exhibit 3.1 to Non-Invasive Monitoring Systems, Inc.’s Current Report on Form 8-K filed on July 30, 2026)
     
4.1   Convertible Promissory Note, dated June 24, 2026 (incorporated by reference to Exhibit 4.1 to Non-Invasive Monitoring Systems, Inc.’s Current Report on Form 8-K filed on June 26, 2026)
     
10.1   Fourth Amendment dated June 30, 2026 to Promissory Note of Non-Invasive Monitoring Systems, Inc. in favor of Frost Gamma Investments Trust, dated October 4, 2021 (incorporated by reference to Exhibit 10.1 to Non-Invasive Monitoring Systems, Inc.’s Current Report on Form 8-K filed on July 2, 2026)
     
10.2   Fourth Amendment dated June 30, 2026 to Promissory Note of Non-Invasive Monitoring Systems, Inc. in favor of Jane Hsiao, dated October 4, 2021 (incorporated by reference to Exhibit 10.2 to Non-Invasive Monitoring Systems, Inc.’s Current Report on Form 8-K filed on July 2, 2026)
     
10.3   Fourth Amendment dated June 30, 2026 to Promissory Note of Non-Invasive Monitoring Systems, Inc. in favor of Frost Gamma Investments Trust, dated September 16, 2022 (incorporated by reference to Exhibit 10.3 to Non-Invasive Monitoring Systems, Inc.’s Current Report on Form 8-K filed on July 2, 2026)
     
10.4   Fourth Amendment dated June 30, 2026 to Promissory Note of Non-Invasive Monitoring Systems, Inc. in favor of Jane Hsiao, dated September 16, 2022 (incorporated by reference to Exhibit 10.4 to Non-Invasive Monitoring Systems, Inc.’s Current Report on Form 8-K filed on July 2, 2026)
     
10.5   Note Purchase Agreement, dated June 24, 2026 (incorporated by reference to Exhibit 10.1 to Non-Invasive Monitoring Systems, Inc.’s Current Report on Form 8-K filed on June 26, 2026)
     
10.6   Promissory Note of Non-Invasive Monitoring Systems, Inc. in favor of Frost Gamma Investments Trust dated May 7, 2026 (incorporated by reference to Exhibit 10.1 to Non-Invasive Monitoring Systems, Inc.’s Current Report on Form 8-K filed on May 12, 2026)
     
10.7   Promissory Note of Non-Invasive Monitoring Systems, Inc. in favor of Jane Hsiao dated May 7, 2026 (incorporated by reference to Exhibit 10.2 to Non-Invasive Monitoring Systems, Inc.’s Current Report on Form 8-K filed on May 12, 2026)
     
31.1 Certification of Chief Executive Officer pursuant to Rules 13a–14 and 15d-14 under the Securities Exchange Act of 1934.
   
31.2 Certification of Chief Financial Officer pursuant to Rules 13a–14 and 15d-14 under the Securities Exchange Act of 1934.
   
32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350 as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350 as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
101.INS Inline XBRL Instance Document*
   
101.SCH Inline XBRL Taxonomy Extension Schema Document*
   
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document*
   
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document*
   
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document*
   
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document*
   
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith

 

14

 

 

NON-INVASIVE MONITORING SYSTEMS, INC

June 30, 2026

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: August 14, 2026 By: /s/ Jane H. Hsiao
    Jane H. Hsiao, Interim Chief Executive Officer
     
Dated: August 14, 2026 By: /s/ James J. Martin
    James J. Martin, Chief Financial Officer

 

15

 

 

EXHIBIT INDEX

 

31.1 Certification of Chief Executive Officer pursuant to Rules 13a–14 and 15d-14 under the Securities Exchange Act of 1934.
   
31.2 Certification of Chief Financial Officer pursuant to Rules 13a–14 and 15d-14 under the Securities Exchange Act of 1934.
   
32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350 as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350 as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
101.INS Inline XBRL Instance Document*
   
101.SCH Inline XBRL Taxonomy Extension Schema Document*
   
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document*
   
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document*
   
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document*
   
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document*
   
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

16