(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification Number) | ||||||||||||
Not Applicable | ||
(Former Name or Former Address, if Changed Since Last Report) | ||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
| (d) | Exhibits. | |||||||
| 104 | Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document | |||||||
SERVICENOW, INC. | ||||||||||||||
| By: | /s/ Russell S. Elmer | |||||||||||||
| Russell S. Elmer General Counsel | ||||||||||||||
| Date: October 28, 2020 | ||||||||||||||

| Third Quarter 2020 GAAP Results | Third Quarter 2020 Non-GAAP Results(1) | ||||||||||||||||||||||
| Amount ($ millions) | Year/Year Growth (%) | Amount ($ millions) | Year/Year Growth (%) | Adjusted Amount ($ millions)(2) | Adjusted Year/Year Growth (%) | ||||||||||||||||||
| Subscription revenues | $1,091 | 31 | % | $1,077 | 29 | % | |||||||||||||||||
| Professional services and other revenues | $61 | 19 | % | $60 | 17 | % | |||||||||||||||||
| Total revenues | $1,152 | 30 | % | $1,137 | 28 | % | |||||||||||||||||
| Subscription billings | $1,081 | 25 | % | $1,069 | 24 | % | |||||||||||||||||
| Professional services and other billings | $58 | 13 | % | $57 | 12 | % | |||||||||||||||||
| Total billings | $1,139 | 25 | % | $1,126 | 23 | % | |||||||||||||||||
| Amount ($ millions) | Margin (%) | Amount ($ millions) | Margin (%) | ||||||||||||||||||||
| Subscription gross profit | $902 | 83 | % | $937 | 86 | % | |||||||||||||||||
| Professional services and other gross profit (loss) | ($2) | (3 | %) | $11 | 19 | % | |||||||||||||||||
| Total gross profit | $900 | 78 | % | $948 | 82 | % | |||||||||||||||||
| Income from operations | $69 | 6 | % | $299 | 26 | % | |||||||||||||||||
| Net cash provided by operating activities | $241 | 21 | % | ||||||||||||||||||||
| Free cash flow | $216 | 19 | % | ||||||||||||||||||||
| Amount ($ millions) | Earnings per Basic/Diluted Share ($) | Amount ($ millions) | Earnings per Basic/Diluted Share ($) | ||||||||||||||||||||
| Net income | $13 | $0.07 / $0.06 | $241 | $1.24/ $1.21 | |||||||||||||||||||
| Fourth Quarter 2020 GAAP Guidance | Fourth Quarter 2020 Non-GAAP Guidance(1) | ||||||||||||||||||||||
Amount ($ millions)(2) | Year/Year Growth (%) | Amount ($ millions)(2) | Year/Year Growth (%) | Adjusted Amount ($ millions)(3) | Adjusted Year/ Year Growth (%) | ||||||||||||||||||
| Subscription revenues | $1,155 - $1,160 | 28% - 29% | $1,141 - $1,146 | 27 | % | ||||||||||||||||||
| Subscription billings | $1,625 - $1,645 | 25% - 27% | $1,612 - $1,632 | 24% - 26% | |||||||||||||||||||
| Margin (%) | |||||||||||||||||||||||
| Income from operations | 21 | % | |||||||||||||||||||||
| Amount (millions) | |||||||||||||||||||||||
| Weighted-average shares used to compute diluted net income per share | 201 | ||||||||||||||||||||||
| Full-Year 2020 GAAP Guidance | Full-Year 2020 Non-GAAP Guidance(1) | ||||||||||||||||||||||
Amount ($ millions)(2) | Year/Year Growth (%) | Amount ($ millions)(2) | Year/Year Growth (%) | Adjusted Amount ($ millions)(3) | Adjusted Year/ Year Growth (%) | ||||||||||||||||||
| Subscription revenues | $4,257 - $4,262 | 31 | % | $4,251 - $4,256 | 31 | % | |||||||||||||||||
| Subscription billings | $4,780 - $4,800 | 26% - 27% | $4,779 - $4,799 | 26% - 27% | |||||||||||||||||||
| Margin (%) | |||||||||||||||||||||||
| Subscription gross profit | 86 | % | |||||||||||||||||||||
| Income from operations | 24.5 | % | |||||||||||||||||||||
| Free cash flow | 31.5 | % | |||||||||||||||||||||
| Amount (millions) | |||||||||||||||||||||||
| Weighted-average shares used to compute diluted net income per share | 199 | ||||||||||||||||||||||
Comparison of Updated Full-Year 2020 Guidance to Previously Issued Guidance(1) ($ millions) | |||||||||||||||||
Previous Guidance Midpoint(2) | Currency Impact(3) | Duration Impact(4) | Guidance Change | Current Guidance Midpoint(5) | |||||||||||||
| GAAP subscription revenues | $4,193 | $31 | $0 | $36 | $4,260 | ||||||||||||
Non-GAAP subscription billings(6) | $4,680 | $35 | $9 | $66 | $4,790 | ||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, 2020 | September 30, 2019 | September 30, 2020 | September 30, 2019 | ||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Subscription | $ | 1,091,386 | $ | 834,910 | $ | 3,101,616 | $ | 2,355,885 | |||||||||||||||
| Professional services and other | 60,586 | 50,923 | 167,538 | 152,778 | |||||||||||||||||||
| Total revenues | 1,151,972 | 885,833 | 3,269,154 | 2,508,663 | |||||||||||||||||||
Cost of revenues (1): | |||||||||||||||||||||||
| Subscription | 189,280 | 139,330 | 520,935 | 401,398 | |||||||||||||||||||
| Professional services and other | 62,424 | 61,463 | 187,074 | 183,794 | |||||||||||||||||||
| Total cost of revenues | 251,704 | 200,793 | 708,009 | 585,192 | |||||||||||||||||||
| Gross profit | 900,268 | 685,040 | 2,561,145 | 1,923,471 | |||||||||||||||||||
Operating expenses (1): | |||||||||||||||||||||||
| Sales and marketing | 453,410 | 362,975 | 1,321,163 | 1,118,279 | |||||||||||||||||||
| Research and development | 268,292 | 190,099 | 740,030 | 546,041 | |||||||||||||||||||
| General and administrative | 109,234 | 75,642 | 319,019 | 245,540 | |||||||||||||||||||
| Total operating expenses | 830,936 | 628,716 | 2,380,212 | 1,909,860 | |||||||||||||||||||
| Income from operations | 69,332 | 56,324 | 180,933 | 13,611 | |||||||||||||||||||
| Interest expense | (7,980) | (8,371) | (25,038) | (24,808) | |||||||||||||||||||
| Interest income and other income (expense), net | (35,919) | 12,817 | (20,070) | 44,196 | |||||||||||||||||||
| Income before income taxes | 25,433 | 60,770 | 135,825 | 32,999 | |||||||||||||||||||
| Provision for income taxes | 12,575 | 20,172 | 33,970 | 5,025 | |||||||||||||||||||
| Net income | $ | 12,858 | $ | 40,598 | $ | 101,855 | $ | 27,974 | |||||||||||||||
| Net income per share - basic | $ | 0.07 | $ | 0.22 | $ | 0.53 | $ | 0.15 | |||||||||||||||
| Net income per share - diluted | $ | 0.06 | $ | 0.21 | $ | 0.50 | $ | 0.14 | |||||||||||||||
| Weighted-average shares used to compute net income per share - basic | 193,237 | 188,074 | 193,203 | 185,676 | |||||||||||||||||||
| Weighted-average shares used to compute net income per share - diluted | 201,861 | 197,878 | 202,837 | 196,739 | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, 2020 | September 30, 2019 | September 30, 2020 | September 30, 2019 | ||||||||||||||||||||
| Cost of revenues: | |||||||||||||||||||||||
| Subscription | $ | 25,602 | $ | 18,880 | $ | 72,086 | $ | 54,019 | |||||||||||||||
| Professional services and other | 13,054 | 10,867 | 37,857 | 31,749 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Sales and marketing | 78,871 | 68,712 | 227,998 | 200,071 | |||||||||||||||||||
| Research and development | 74,213 | 50,636 | 203,279 | 144,259 | |||||||||||||||||||
| General and administrative | 28,189 | 13,839 | 83,834 | 62,046 | |||||||||||||||||||
| September 30, 2020 | December 31, 2019 | ||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 1,348,294 | $ | 775,778 | |||||||
| Short-term investments | 1,603,317 | 915,317 | |||||||||
| Accounts receivable, net | 631,055 | 835,279 | |||||||||
| Current portion of deferred commissions | 202,741 | 175,039 | |||||||||
| Prepaid expenses and other current assets | 181,474 | 125,488 | |||||||||
| Total current assets | 3,966,881 | 2,826,901 | |||||||||
| Deferred commissions, less current portion | 374,438 | 333,448 | |||||||||
| Long-term investments | 1,259,951 | 1,013,332 | |||||||||
| Property and equipment, net | 564,007 | 468,085 | |||||||||
| Operating lease right-of-use assets | 457,726 | 402,428 | |||||||||
| Intangible assets, net | 155,826 | 143,850 | |||||||||
| Goodwill | 231,949 | 156,756 | |||||||||
| Deferred tax assets | 620,890 | 599,633 | |||||||||
| Other assets | 73,791 | 77,997 | |||||||||
| Total assets | $ | 7,705,459 | $ | 6,022,430 | |||||||
| Liabilities and Stockholders’ Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 51,456 | $ | 52,960 | |||||||
| Accrued expenses and other current liabilities | 442,288 | 461,403 | |||||||||
| Current portion of deferred revenue | 2,274,269 | 2,185,754 | |||||||||
| Current portion of operating lease liabilities | 67,934 | 52,668 | |||||||||
| Total current liabilities | 2,835,947 | 2,752,785 | |||||||||
| Deferred revenue, less current portion | 37,749 | 40,038 | |||||||||
| Operating lease liabilities, less current portion | 429,661 | 383,221 | |||||||||
| Long-term debt | 1,705,533 | 694,981 | |||||||||
| Other long-term liabilities | 22,853 | 23,464 | |||||||||
| Stockholders’ equity | 2,673,716 | 2,127,941 | |||||||||
| Total liabilities and stockholders’ equity | $ | 7,705,459 | $ | 6,022,430 | |||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, 2020 | September 30, 2019 | September 30, 2020 | September 30, 2019 | ||||||||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||||||||
| Net income | $ | 12,858 | $ | 40,598 | $ | 101,855 | $ | 27,974 | |||||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||
| Depreciation and amortization | 84,720 | 64,006 | 243,348 | 179,783 | |||||||||||||||||||
| Amortization of deferred commissions | 55,976 | 42,695 | 157,191 | 122,226 | |||||||||||||||||||
| Amortization of debt discount and issuance costs | 4,928 | 8,371 | 21,986 | 24,808 | |||||||||||||||||||
| Stock-based compensation | 219,929 | 162,934 | 625,054 | 492,144 | |||||||||||||||||||
| Deferred income taxes | (3,263) | 231 | (6,440) | (2,842) | |||||||||||||||||||
| Repayments of convertible senior notes attributable to debt discount | (66,534) | — | (68,509) | — | |||||||||||||||||||
| Loss on extinguishment of 2022 Notes | 40,750 | — | 41,657 | — | |||||||||||||||||||
| Other | 2,190 | (1,298) | 641 | (4,621) | |||||||||||||||||||
| Changes in operating assets and liabilities, net of effect of business combinations: | |||||||||||||||||||||||
| Accounts receivable | 10,260 | (43,023) | 210,275 | 28,331 | |||||||||||||||||||
| Deferred commissions | (77,420) | (61,115) | (221,401) | (158,309) | |||||||||||||||||||
| Prepaid expenses and other assets | (9,267) | 2,914 | (41,696) | (25,569) | |||||||||||||||||||
| Accounts payable | (35,532) | 4,995 | 1,792 | 30,088 | |||||||||||||||||||
| Deferred revenue | (2,703) | 35,265 | 66,545 | 135,455 | |||||||||||||||||||
| Accrued expenses and other liabilities | 4,560 | (46,395) | (31,224) | (34,707) | |||||||||||||||||||
| Net cash provided by operating activities | 241,452 | 210,178 | 1,101,074 | 814,761 | |||||||||||||||||||
| Cash flows from investing activities: | |||||||||||||||||||||||
| Purchases of property and equipment | (91,656) | (88,869) | (285,327) | (185,889) | |||||||||||||||||||
| Business combinations, net of cash acquired | (24,699) | — | (107,647) | — | |||||||||||||||||||
| Purchases of intangibles | — | (1,200) | (6,500) | (37,360) | |||||||||||||||||||
| Purchases of investments | (1,121,347) | (455,050) | (2,229,085) | (1,255,691) | |||||||||||||||||||
| Sales and maturities of investments | 533,585 | 423,135 | 1,298,969 | 931,453 | |||||||||||||||||||
| Realized gains (losses) on derivatives not designated as hedging instruments, net | 1,873 | (371) | (763) | 21,742 | |||||||||||||||||||
| Net cash used in investing activities | (702,244) | (122,355) | (1,330,353) | (525,745) | |||||||||||||||||||
| Cash flows from financing activities: | |||||||||||||||||||||||
| Net proceeds from borrowings on 2030 Notes | 1,481,633 | — | 1,481,633 | — | |||||||||||||||||||
| Repayments of convertible senior notes attributable to principal | (1,553,128) | — | (1,568,866) | — | |||||||||||||||||||
| Net proceeds from unwind of 2022 Note Hedge | 1,105,542 | — | 1,105,542 | — | |||||||||||||||||||
| Proceeds from employee stock plans | 51,444 | 41,927 | 142,500 | 105,227 | |||||||||||||||||||
| Taxes paid related to net share settlement of equity awards | (122,113) | (83,183) | (360,670) | (330,802) | |||||||||||||||||||
| Net cash provided by (used in) financing activities | 963,378 | (41,256) | 800,139 | (225,575) | |||||||||||||||||||
| Foreign currency effect on cash, cash equivalents and restricted cash | 7,821 | (7,725) | 2,959 | (6,439) | |||||||||||||||||||
| Net increase in cash, cash equivalents and restricted cash | 510,407 | 38,842 | 573,819 | 57,002 | |||||||||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 841,403 | 586,698 | 777,991 | 568,538 | |||||||||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 1,351,810 | $ | 625,540 | $ | 1,351,810 | $ | 625,540 | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||
| September 30, 2020 | September 30, 2019 | Growth Rates | September 30, 2020 | September 30, 2019 | Growth Rates | ||||||||||||||||||||||||||||||
| Subscription revenues: | |||||||||||||||||||||||||||||||||||
| GAAP subscription revenues | $ | 1,091,386 | $ | 834,910 | 31% | $ | 3,101,616 | $ | 2,355,885 | 32% | |||||||||||||||||||||||||
| Effects of foreign currency rate fluctuations | (14,014) | 9,092 | |||||||||||||||||||||||||||||||||
Non-GAAP adjusted subscription revenues(1) | $ | 1,077,372 | 29% | $ | 3,110,708 | 32% | |||||||||||||||||||||||||||||
| Subscription billings: | |||||||||||||||||||||||||||||||||||
| GAAP subscription revenues | $ | 1,091,386 | $ | 834,910 | 31% | $ | 3,101,616 | $ | 2,355,885 | 32% | |||||||||||||||||||||||||
| Change in subscription deferred revenue, unbilled receivables and customer deposits | (9,968) | 29,137 | 53,093 | 134,663 | |||||||||||||||||||||||||||||||
| Non-GAAP subscription billings | 1,081,418 | 864,047 | 25% | 3,154,709 | 2,490,548 | 27% | |||||||||||||||||||||||||||||
| Effects of foreign currency rate fluctuations | (12,430) | 11,474 | |||||||||||||||||||||||||||||||||
| Effects of fluctuations in billings duration | (362) | 537 | |||||||||||||||||||||||||||||||||
Non-GAAP adjusted subscription billings(2) | $ | 1,068,626 | 24% | $ | 3,166,720 | 27% | |||||||||||||||||||||||||||||
| Professional services and other revenues: | |||||||||||||||||||||||||||||||||||
| GAAP professional services and other revenues | $ | 60,586 | $ | 50,923 | 19% | $ | 167,538 | $ | 152,778 | 10% | |||||||||||||||||||||||||
| Effects of foreign currency rate fluctuations | (808) | 831 | |||||||||||||||||||||||||||||||||
Non-GAAP adjusted professional service and other revenues(1) | $ | 59,778 | 17% | $ | 168,369 | 10% | |||||||||||||||||||||||||||||
| Professional services and other billings: | |||||||||||||||||||||||||||||||||||
| GAAP professional services and other revenues | $ | 60,586 | $ | 50,923 | 19% | $ | 167,538 | $ | 152,778 | 10% | |||||||||||||||||||||||||
| Change in professional services and other deferred revenue | (2,512) | 245 | (349) | 435 | |||||||||||||||||||||||||||||||
| Non-GAAP professional services and other billings | 58,074 | 51,168 | 13% | 167,189 | 153,213 | 9% | |||||||||||||||||||||||||||||
| Effects of foreign currency rate fluctuations | (808) | 831 | |||||||||||||||||||||||||||||||||
Non-GAAP adjusted professional services and other billings(2) | $ | 57,266 | 12% | $ | 168,020 | 10% | |||||||||||||||||||||||||||||
| Total revenues: | |||||||||||||||||||||||||||||||||||
| GAAP total revenues | $ | 1,151,972 | $ | 885,833 | 30% | $ | 3,269,154 | $ | 2,508,663 | 30% | |||||||||||||||||||||||||
| Effects of foreign currency rate fluctuations | (14,822) | 9,923 | |||||||||||||||||||||||||||||||||
Non-GAAP adjusted total revenues(1) | $ | 1,137,150 | 28% | $ | 3,279,077 | 31% | |||||||||||||||||||||||||||||
| Total billings: | |||||||||||||||||||||||||||||||||||
| GAAP total revenues | $ | 1,151,972 | $ | 885,833 | 30% | $ | 3,269,154 | $ | 2,508,663 | 30% | |||||||||||||||||||||||||
| Change in total deferred revenue, unbilled receivables and customer deposits | (12,480) | 29,382 | 52,744 | 135,098 | |||||||||||||||||||||||||||||||
| Non-GAAP total billings | 1,139,492 | 915,215 | 25% | 3,321,898 | 2,643,761 | 26% | |||||||||||||||||||||||||||||
| Effects of foreign currency rate fluctuations | (13,238) | 12,305 | |||||||||||||||||||||||||||||||||
| Effects of fluctuations in billings duration | (362) | 537 | |||||||||||||||||||||||||||||||||
Non-GAAP adjusted total billings(2) | $ | 1,125,892 | 23% | $ | 3,334,740 | 26% | |||||||||||||||||||||||||||||
| Cost of revenues: | |||||||||||||||||||||||||||||||||||
| GAAP subscription cost of revenues | $ | 189,280 | $ | 139,330 | $ | 520,935 | $ | 401,398 | |||||||||||||||||||||||||||
| Stock-based compensation | (25,602) | (18,880) | (72,086) | (54,019) | |||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | (8,827) | (6,281) | (27,681) | (16,595) | |||||||||||||||||||||||||||||||
| Non-GAAP subscription cost of revenues | $ | 154,851 | $ | 114,169 | $ | 421,168 | $ | 330,784 | |||||||||||||||||||||||||||
| GAAP professional services and other cost of revenues | $ | 62,424 | $ | 61,463 | $ | 187,074 | $ | 183,794 | |||||||||||||||||||||||||||
| Stock-based compensation | (13,054) | (10,867) | (37,857) | (31,749) | |||||||||||||||||||||||||||||||
| Non-GAAP professional services and other cost of revenues | $ | 49,370 | $ | 50,596 | $ | 149,217 | $ | 152,045 | |||||||||||||||||||||||||||
| Gross profit: | |||||||||||||||||||||||||||||||||||
| GAAP subscription gross profit | $ | 902,106 | $ | 695,580 | $ | 2,580,681 | $ | 1,954,487 | |||||||||||||||||||||||||||
| Stock-based compensation | 25,602 | 18,880 | 72,086 | 54,019 | |||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | 8,827 | 6,281 | 27,681 | 16,595 | |||||||||||||||||||||||||||||||
| Non-GAAP subscription gross profit | $ | 936,535 | $ | 720,741 | $ | 2,680,448 | $ | 2,025,101 | |||||||||||||||||||||||||||
| GAAP professional services and other gross loss | $ | (1,838) | $ | (10,540) | $ | (19,536) | $ | (31,016) | |||||||||||||||||||||||||||
| Stock-based compensation | 13,054 | 10,867 | 37,857 | 31,749 | |||||||||||||||||||||||||||||||
| Non-GAAP professional services and other gross profit | $ | 11,216 | $ | 327 | $ | 18,321 | $ | 733 | |||||||||||||||||||||||||||
| GAAP gross profit | $ | 900,268 | $ | 685,040 | $ | 2,561,145 | $ | 1,923,471 | |||||||||||||||||||||||||||
| Stock-based compensation | 38,656 | 29,747 | 109,943 | 85,768 | |||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | 8,827 | 6,281 | 27,681 | 16,595 | |||||||||||||||||||||||||||||||
| Non-GAAP gross profit | $ | 947,751 | $ | 721,068 | $ | 2,698,769 | $ | 2,025,834 | |||||||||||||||||||||||||||
| Gross margin: | |||||||||||||||||||||||||||||||||||
| GAAP subscription gross margin | 83 | % | 83 | % | 83 | % | 83 | % | |||||||||||||||||||||||||||
| Stock-based compensation as % of subscription revenues | 2 | % | 2 | % | 2 | % | 2 | % | |||||||||||||||||||||||||||
| Amortization of purchased intangibles as % of subscription revenues | 1 | % | 1 | % | 1 | % | 1 | % | |||||||||||||||||||||||||||
| Non-GAAP subscription gross margin | 86 | % | 86 | % | 86 | % | 86 | % | |||||||||||||||||||||||||||
| GAAP professional services and other gross margin | (3 | %) | (21 | %) | (12 | %) | (20 | %) | |||||||||||||||||||||||||||
| Stock-based compensation as % of professional services and other revenues | 22 | % | 22 | % | 23 | % | 20 | % | |||||||||||||||||||||||||||
| Non-GAAP professional services and other gross margin | 19 | % | 1 | % | 11 | % | 0 | % | |||||||||||||||||||||||||||
| GAAP gross margin | 78 | % | 77 | % | 78 | % | 77 | % | |||||||||||||||||||||||||||
| Stock-based compensation as % of total revenues | 3 | % | 3 | % | 3 | % | 3 | % | |||||||||||||||||||||||||||
| Amortization of purchased intangibles as % of total revenues | 1 | % | 1 | % | 1 | % | 1 | % | |||||||||||||||||||||||||||
| Non-GAAP gross margin | 82 | % | 81 | % | 82 | % | 81 | % | |||||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||
| GAAP sales and marketing expenses | $ | 453,410 | $ | 362,975 | $ | 1,321,163 | $ | 1,118,279 | |||||||||||||||||||||||||||
| Stock-based compensation | (78,871) | (68,712) | (227,998) | (200,071) | |||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | (314) | — | (936) | — | |||||||||||||||||||||||||||||||
| Non-GAAP sales and marketing expenses | $ | 374,225 | $ | 294,263 | $ | 1,092,229 | $ | 918,208 | |||||||||||||||||||||||||||
| GAAP research and development expenses | $ | 268,292 | $ | 190,099 | $ | 740,030 | $ | 546,041 | |||||||||||||||||||||||||||
| Stock-based compensation | (74,213) | (50,636) | (203,279) | (144,259) | |||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | (455) | (455) | (1,365) | (1,365) | |||||||||||||||||||||||||||||||
| Non-GAAP research and development expenses | $ | 193,624 | $ | 139,008 | $ | 535,386 | $ | 400,417 | |||||||||||||||||||||||||||
| GAAP general and administrative expenses | $ | 109,234 | $ | 75,642 | $ | 319,019 | $ | 245,540 | |||||||||||||||||||||||||||
| Stock-based compensation | (28,189) | (13,839) | (83,834) | (62,046) | |||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | (33) | (2,281) | (4,665) | (6,118) | |||||||||||||||||||||||||||||||
| Business combination and other related costs | (34) | 26 | (4,095) | (120) | |||||||||||||||||||||||||||||||
| Non-GAAP general and administrative expenses | $ | 80,978 | $ | 59,548 | $ | 226,425 | $ | 177,256 | |||||||||||||||||||||||||||
| GAAP total operating expenses | $ | 830,936 | $ | 628,716 | $ | 2,380,212 | $ | 1,909,860 | |||||||||||||||||||||||||||
| Stock-based compensation | (181,273) | (133,187) | (515,111) | (406,376) | |||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | (803) | (2,736) | (6,967) | (7,483) | |||||||||||||||||||||||||||||||
| Business combination and other related costs | (34) | 26 | (4,095) | (120) | |||||||||||||||||||||||||||||||
| Non-GAAP total operating expenses | $ | 648,826 | $ | 492,819 | $ | 1,854,039 | $ | 1,495,881 | |||||||||||||||||||||||||||
| Income from operations: | |||||||||||||||||||||||||||||||||||
| GAAP income from operations | $ | 69,332 | $ | 56,324 | $ | 180,933 | $ | 13,611 | |||||||||||||||||||||||||||
| Stock-based compensation | 219,929 | 162,934 | 625,054 | 492,144 | |||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | 9,630 | 9,017 | 34,648 | 24,078 | |||||||||||||||||||||||||||||||
| Business combination and other related costs | 34 | (26) | 4,095 | 120 | |||||||||||||||||||||||||||||||
| Non-GAAP income from operations | $ | 298,925 | $ | 228,249 | $ | 844,730 | $ | 529,953 | |||||||||||||||||||||||||||
| Operating margin: | |||||||||||||||||||||||||||||||||||
| GAAP operating margin | 6 | % | 6 | % | 6 | % | 1 | % | |||||||||||||||||||||||||||
| Stock-based compensation as % of total revenues | 19 | % | 18 | % | 19 | % | 20 | % | |||||||||||||||||||||||||||
| Amortization of purchased intangibles as % of total revenues | 1 | % | 2 | % | 1 | % | 0 | % | |||||||||||||||||||||||||||
| Business combination and other related costs as % of total revenues | 0 | % | 0 | % | 0 | % | 0 | % | |||||||||||||||||||||||||||
| Non-GAAP operating margin | 26 | % | 26 | % | 26 | % | 21 | % | |||||||||||||||||||||||||||
| Net income: | |||||||||||||||||||||||||||||||||||
| GAAP net income | $ | 12,858 | $ | 40,598 | $ | 101,855 | $ | 27,974 | |||||||||||||||||||||||||||
| Stock-based compensation | 219,929 | 162,934 | 625,054 | 492,144 | |||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | 9,630 | 9,017 | 34,648 | 24,078 | |||||||||||||||||||||||||||||||
| Business combination and other related costs | 34 | (26) | 4,095 | 120 | |||||||||||||||||||||||||||||||
| Amortization of debt discount and issuance costs | 4,928 | 8,371 | 21,986 | 24,808 | |||||||||||||||||||||||||||||||
| Loss on extinguishment of 2022 Notes | 40,750 | — | 41,657 | — | |||||||||||||||||||||||||||||||
| Income tax expense effects related to the above adjustments | (47,566) | (28,041) | (138,683) | (109,804) | |||||||||||||||||||||||||||||||
| Non-GAAP net income | $ | 240,563 | $ | 192,853 | $ | 690,612 | $ | 459,320 | |||||||||||||||||||||||||||
| Net income per share - basic and diluted: | |||||||||||||||||||||||||||||||||||
| GAAP net income per share - basic | $ | 0.07 | $ | 0.22 | $ | 0.53 | $ | 0.15 | |||||||||||||||||||||||||||
| GAAP net income per share - diluted | $ | 0.06 | $ | 0.21 | $ | 0.50 | $ | 0.14 | |||||||||||||||||||||||||||
| Non-GAAP net income per share - basic | $ | 1.24 | $ | 1.03 | $ | 3.57 | $ | 2.47 | |||||||||||||||||||||||||||
| Non-GAAP net income per share - diluted | $ | 1.21 | $ | 0.99 | $ | 3.46 | $ | 2.37 | |||||||||||||||||||||||||||
| GAAP weighted-average shares used to compute net income per share - basic | 193,237 | 188,074 | 193,203 | 185,676 | |||||||||||||||||||||||||||||||
| GAAP weighted-average shares used to compute net income per share - diluted | 201,861 | 197,878 | 202,837 | 196,739 | |||||||||||||||||||||||||||||||
Effects of in-the-money portion of convertible senior notes(3) | (2,517) | (2,929) | (3,205) | (2,701) | |||||||||||||||||||||||||||||||
Effects of stock awards with performance conditions not yet satisfied(3) | 144 | 136 | 44 | 62 | |||||||||||||||||||||||||||||||
| Non-GAAP weighted-average shares used to compute net income per share - diluted | 199,488 | 195,085 | 199,676 | 194,100 | |||||||||||||||||||||||||||||||
| Free cash flow: | |||||||||||||||||||||||||||||||||||
| GAAP net cash provided by operating activities | $ | 241,452 | $ | 210,178 | $ | 1,101,074 | $ | 814,761 | |||||||||||||||||||||||||||
| Purchases of property and equipment | (91,656) | (88,869) | (285,327) | (185,889) | |||||||||||||||||||||||||||||||
| Repayments of convertible senior notes attributable to debt discount | 66,534 | — | 68,509 | — | |||||||||||||||||||||||||||||||
| Non-GAAP free cash flow | $ | 216,330 | $ | 121,309 | $ | 884,256 | $ | 628,872 | |||||||||||||||||||||||||||
| Free cash flow margin: | |||||||||||||||||||||||||||||||||||
| GAAP net cash provided by operating activities as % of total revenues | 21 | % | 24 | % | 34 | % | 32 | % | |||||||||||||||||||||||||||
| Purchases of property and equipment as % of total revenues | (8 | %) | (10 | %) | (9 | %) | (7 | %) | |||||||||||||||||||||||||||
| Repayments of convertible senior notes attributable to debt discount as % of total revenues | 6 | % | — | % | 2 | % | — | % | |||||||||||||||||||||||||||
| Non-GAAP free cash flow margin | 19 | % | 14 | % | 27 | % | 25 | % | |||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||
| December 31, 2020 | December 31, 2019(3) | Growth Rates | |||||||||||||||
| GAAP subscription revenues | $1,155 - $1,160 million | $899 million | 28% - 29% | ||||||||||||||
| Effects of foreign currency rate fluctuations | (15) million | ||||||||||||||||
Non-GAAP adjusted subscription revenues(1) | $1,141 - $1,146 million | 27% | |||||||||||||||
| GAAP subscription revenues | $1,155 - $1,160 million | $899 million | 28% - 29% | ||||||||||||||
| Change in subscription deferred revenue, unbilled receivables and customer deposits | 470 - 485 million | $399 million | |||||||||||||||
| Non-GAAP subscription billings | $1,625 - $1,645 million | $1,298 million | 25% - 27% | ||||||||||||||
| Effects of foreign currency rate fluctuations | (18) million | ||||||||||||||||
| Effects of fluctuations in billings duration | 5 million | ||||||||||||||||
Non-GAAP adjusted subscription billings(2) | $1,612 - $1,632 million | 24% - 26% | |||||||||||||||
| GAAP operating margin | 2% | ||||||||||||||||
| Stock-based compensation expense as % of total revenues | 18% | ||||||||||||||||
| Amortization of purchased intangibles as % of total revenues | 1% | ||||||||||||||||
| Non-GAAP operating margin | 21% | ||||||||||||||||
| GAAP weighted-average shares used to compute net income per share - diluted | 202 million | ||||||||||||||||
Effects of in-the-money portion of convertible senior notes(4) | (1) million | ||||||||||||||||
| Non-GAAP weighted-average shares used to compute net income per share - diluted | 201 million | ||||||||||||||||
| Twelve Months Ended | |||||||||||||||||
| December 31, 2020 | December 31, 2019(3) | Growth Rates | |||||||||||||||
| GAAP subscription revenues | $4,257 - $4,262 million | $3,255 million | 31% | ||||||||||||||
| Effects of foreign currency rate fluctuations | (6) million | ||||||||||||||||
Non-GAAP adjusted subscription revenues(1) | $4,251 - $4,256 million | 31% | |||||||||||||||
| GAAP subscription revenues | $4,257 - $4,262 million | $3,255 million | 31% | ||||||||||||||
| Change in subscription deferred revenue, unbilled receivables and customer deposits | 523 - 538 million | 533 million | |||||||||||||||
| Non-GAAP subscription billings | $4,780 - $4,800 million | $3,788 million | 26% - 27% | ||||||||||||||
| Effects of foreign currency rate fluctuations | (7) million | ||||||||||||||||
| Effects of fluctuations in billings duration | 5 million | ||||||||||||||||
Non-GAAP adjusted subscription billings(2) | $4,779 - $4,799 million | 26% - 27% | |||||||||||||||
| GAAP subscription gross margin | 83% | ||||||||||||||||
| Stock-based compensation expense as % of subscription revenues | 2% | ||||||||||||||||
| Amortization of purchased intangibles as % of subscription revenues | 1% | ||||||||||||||||
| Non-GAAP subscription margin | 86% | ||||||||||||||||
| GAAP operating margin | 5% | ||||||||||||||||
| Stock-based compensation expense as % of total revenues | 19% | ||||||||||||||||
| Amortization of purchased intangibles as % of total revenues | 1% | ||||||||||||||||
| Non-GAAP operating margin | 24.5% | ||||||||||||||||
| GAAP net cash provided by operating activities as % of total revenues | 40% | ||||||||||||||||
| Purchases of property and equipment as % of total revenues | (8%) | ||||||||||||||||
| Non-GAAP free cash flow margin | 31.5% | ||||||||||||||||
| GAAP weighted-average shares used to compute net income per share - diluted | 200 million | ||||||||||||||||
Effects of in-the-money portion of convertible senior notes(4) | (1) million | ||||||||||||||||
| Non-GAAP weighted-average shares used to compute net income per share - diluted | 199 million | ||||||||||||||||